Cover
Cover | 6 Months Ended |
Jun. 30, 2023 | |
Cover [Abstract] | |
Document Type | S-4/A |
Entity Registrant Name | Burke & Herbert Financial Services Corp. |
Entity Incorporation, State or Country Code | VA |
Entity Primary SIC Number | 6022 |
Entity Tax Identification Number | 92-0289417 |
Entity Address, Address Line One | 100 S. Fairfax Street |
Entity Address, City or Town | Alexandria |
Entity Address, State or Province | VA |
Entity Address, Postal Zip Code | 22314 |
City Area Code | 703 |
Local Phone Number | 666-3555 |
Entity Filer Category | Non-accelerated Filer |
Entity Small Business | false |
Entity Emerging Growth Company | true |
Entity Ex Transition Period | false |
Amendment Flag | false |
Entity Central Index Key | 0001964333 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | ||
Assets | ||||||||||
Cash and due from banks | $ 9,047 | $ 10,616 | $ 9,124 | $ 8,989 | ||||||
Interest-bearing deposits with banks | 71,752 | 106,323 | 41,171 | 68,374 | ||||||
Cash and cash equivalents | 80,799 | 116,939 | 50,295 | $ 92,815 | 77,363 | $ 228,704 | $ 83,747 | |||
Securities available-for-sale, at fair value | 1,252,190 | 1,362,785 | 1,371,757 | 1,605,681 | ||||||
Restricted stock, at cost | 3,914 | 9,129 | 16,443 | 12,079 | ||||||
Loans held-for-sale, at fair value | 456 | 360 | 0 | 1,249 | ||||||
Loans | 2,000,969 | 1,951,738 | 1,887,221 | 1,745,073 | ||||||
Allowance for loan losses | (25,919) | (25,704) | [1] | (21,039) | [1] | (23,362) | $ (29,061) | (31,709) | ||
Loans, net | 1,975,050 | 1,926,034 | 1,866,182 | 1,713,364 | ||||||
Premises and equipment, net | 56,183 | 55,157 | 53,170 | 36,875 | ||||||
Accrued interest receivable | 14,781 | 15,158 | 15,481 | 15,253 | ||||||
Company-owned life insurance | 93,625 | 93,053 | 92,487 | 91,062 | ||||||
Other assets | 92,228 | 92,571 | 97,083 | 68,817 | ||||||
Total Assets | 3,569,226 | 3,671,186 | 3,562,898 | 3,621,743 | ||||||
Liabilities | ||||||||||
Non-interest-bearing deposits | 876,396 | 906,723 | 960,692 | 930,847 | ||||||
Interest-bearing deposits | 2,128,867 | 2,125,668 | 1,959,708 | 2,002,570 | ||||||
Total deposits | 3,005,263 | 3,032,391 | 2,920,400 | 2,933,417 | ||||||
Borrowed funds | 249,000 | 321,700 | 343,100 | 275,000 | ||||||
Accrued interest and other liabilities | 24,891 | 27,312 | 25,945 | 23,699 | ||||||
Total Liabilities | 3,279,154 | 3,381,403 | 3,289,445 | 3,232,116 | ||||||
Commitments and contingent liabilities (see Note 13) | ||||||||||
Shareholders’ Equity | ||||||||||
Preferred Stock, $1.00 par value per share; 2,000,000 shares authorized; no shares issued or outstanding | 0 | 0 | 0 | 0 | ||||||
Common Stock | 4,000 | 4,000 | 4,000 | 4,000 | ||||||
Additional paid-in capital | 13,208 | 12,686 | 12,282 | 10,374 | ||||||
Retained earnings | 426,625 | 424,532 | 424,391 | 396,120 | ||||||
Accumulated other comprehensive income (loss) | (126,177) | (123,809) | (139,495) | 6,955 | ||||||
Treasury stock | (27,584) | (27,626) | (27,725) | (27,822) | ||||||
Total Shareholders’ Equity | 290,072 | 289,783 | 273,453 | $ 291,138 | $ 330,910 | 389,627 | $ 384,877 | $ 353,528 | ||
Total Liabilities and Shareholders’ Equity | $ 3,569,226 | $ 3,671,186 | $ 3,562,898 | $ 3,621,743 | ||||||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||||
Preferred stock, par value per share (in dollars per share) | $ 1 | $ 1 | $ 1 | $ 1 |
Preferred stock, authorized (in shares) | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
Preferred stock, issued (in shares) | 0 | 0 | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 | 0 | 0 |
Common stock, par value per share (in dollars per share) | $ 0.50 | $ 0.50 | $ 0.50 | $ 0.50 |
Common stock, authorized (in shares) | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
Common stock, issued (in shares) | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 |
Common stock, outstanding (in shares) | 7,428,710 | 7,427,840 | 7,425,760 | 7,423,760 |
Treasury stock, shares (in shares) | 571,290 | 572,160 | 574,240 | 576,240 |
Consolidated Balance Sheets_2
Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | ||
Assets | ||||||||||
Cash and due from banks | $ 9,047 | $ 10,616 | $ 9,124 | $ 8,989 | ||||||
Interest-bearing deposits with banks | 71,752 | 106,323 | 41,171 | 68,374 | ||||||
Cash and cash equivalents | 80,799 | 116,939 | 50,295 | $ 92,815 | 77,363 | $ 228,704 | $ 83,747 | |||
Securities available-for-sale, at fair value | 1,252,190 | 1,362,785 | 1,371,757 | 1,605,681 | ||||||
Restricted stock, at cost | 3,914 | 9,129 | 16,443 | 12,079 | ||||||
Loans held-for-sale, at fair value | 456 | 360 | 0 | 1,249 | ||||||
Loans | 2,000,969 | 1,951,738 | 1,887,221 | 1,745,073 | ||||||
Allowance for credit losses | (25,919) | (25,704) | [1] | (21,039) | [1] | (23,362) | $ (29,061) | (31,709) | ||
Loans, net | 1,975,050 | 1,926,034 | 1,866,182 | 1,713,364 | ||||||
Premises and equipment, net | 56,183 | 55,157 | 53,170 | 36,875 | ||||||
Accrued interest receivable | 14,781 | 15,158 | 15,481 | 15,253 | ||||||
Company-owned life insurance | 93,625 | 93,053 | 92,487 | 91,062 | ||||||
Other assets | 92,228 | 92,571 | 97,083 | 68,817 | ||||||
Total Assets | 3,569,226 | 3,671,186 | 3,562,898 | 3,621,743 | ||||||
Liabilities | ||||||||||
Non-interest-bearing deposits | 876,396 | 906,723 | 960,692 | 930,847 | ||||||
Interest-bearing deposits | 2,128,867 | 2,125,668 | 1,959,708 | 2,002,570 | ||||||
Total deposits | 3,005,263 | 3,032,391 | 2,920,400 | 2,933,417 | ||||||
Borrowed funds | 249,000 | 321,700 | 343,100 | 275,000 | ||||||
Accrued interest and other liabilities | 24,891 | 27,312 | 25,945 | 23,699 | ||||||
Total Liabilities | 3,279,154 | 3,381,403 | 3,289,445 | 3,232,116 | ||||||
Commitments and contingent liabilities (see Note 10) | ||||||||||
Shareholders’ Equity | ||||||||||
Preferred Stock, $1.00 par value per share; 2,000,000 shares authorized; no shares issued or outstanding | 0 | 0 | 0 | 0 | ||||||
Common Stock | 4,000 | 4,000 | 4,000 | 4,000 | ||||||
Additional paid-in capital | 13,208 | 12,686 | 12,282 | 10,374 | ||||||
Retained earnings | 426,625 | 424,532 | 424,391 | 396,120 | ||||||
Accumulated other comprehensive income (loss) | (126,177) | (123,809) | (139,495) | 6,955 | ||||||
Treasury stock | (27,584) | (27,626) | (27,725) | (27,822) | ||||||
Total Shareholders’ Equity | 290,072 | 289,783 | 273,453 | $ 291,138 | $ 330,910 | 389,627 | $ 384,877 | $ 353,528 | ||
Total Liabilities and Shareholders’ Equity | $ 3,569,226 | $ 3,671,186 | $ 3,562,898 | $ 3,621,743 | ||||||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Parentheticals) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | ||
Statement of Financial Position [Abstract] | ||||||||
Preferred stock, par value per share (in dollars per share) | $ 1 | $ 1 | $ 1 | $ 1 | ||||
Preferred stock, authorized (in shares) | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||
Preferred stock, issued (in shares) | 0 | 0 | 0 | 0 | ||||
Preferred stock, outstanding (in shares) | 0 | 0 | 0 | 0 | ||||
Common stock, par value per share (in dollars per share) | $ 0.50 | $ 0.50 | $ 0.50 | $ 0.50 | ||||
Common stock, authorized (in shares) | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | ||||
Common stock, issued (in shares) | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | ||||
Common stock, outstanding (in shares) | 7,428,710 | 7,427,840 | 7,425,760 | 7,423,760 | ||||
Treasury stock, shares (in shares) | 571,290 | 572,160 | 574,240 | 576,240 | ||||
Total ending allowance balance | $ 25,919 | $ 25,704 | [1] | $ 21,039 | [1] | $ 23,362 | $ 29,061 | $ 31,709 |
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Consolidated Balance Sheets_2_3
Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | ||
Assets | ||||||||||
Cash and due from banks | $ 9,047 | $ 10,616 | $ 9,124 | $ 8,989 | ||||||
Interest-earning deposits with banks | 71,752 | 106,323 | 41,171 | 68,374 | ||||||
Cash and cash equivalents | 80,799 | 116,939 | 50,295 | $ 92,815 | 77,363 | $ 228,704 | $ 83,747 | |||
Securities available-for-sale, at fair value | 1,252,190 | 1,362,785 | 1,371,757 | 1,605,681 | ||||||
Restricted stock, at cost | 3,914 | 9,129 | 16,443 | 12,079 | ||||||
Loans held-for-sale, at fair value | 456 | 360 | 0 | 1,249 | ||||||
Loans | 2,000,969 | 1,951,738 | 1,887,221 | 1,745,073 | ||||||
Allowance for credit losses | (25,919) | (25,704) | [1] | (21,039) | [1] | (23,362) | $ (29,061) | (31,709) | ||
Loans, net | 1,975,050 | 1,926,034 | 1,866,182 | 1,713,364 | ||||||
Premises and equipment, net | 56,183 | 55,157 | 53,170 | 36,875 | ||||||
Accrued interest receivable | 14,781 | 15,158 | 15,481 | 15,253 | ||||||
Company-owned life insurance | 93,625 | 93,053 | 92,487 | 91,062 | ||||||
Other assets | 92,228 | 92,571 | 97,083 | 68,817 | ||||||
Total Assets | 3,569,226 | 3,671,186 | 3,562,898 | 3,621,743 | ||||||
Liabilities | ||||||||||
Non-interest-bearing deposits | 876,396 | 906,723 | 960,692 | 930,847 | ||||||
Interest-bearing deposits | 2,128,867 | 2,125,668 | 1,959,708 | 2,002,570 | ||||||
Total deposits | 3,005,263 | 3,032,391 | 2,920,400 | 2,933,417 | ||||||
Borrowed funds | 249,000 | 321,700 | 343,100 | 275,000 | ||||||
Accrued interest and other liabilities | 24,891 | 27,312 | 25,945 | 23,699 | ||||||
Total Liabilities | 3,279,154 | 3,381,403 | 3,289,445 | 3,232,116 | ||||||
Commitments and contingent liabilities (see Note 10) | ||||||||||
Shareholders’ Equity | ||||||||||
Preferred Stock, $1.00 par value per share; 2,000,000 shares authorized; no shares issued or outstanding | 0 | 0 | 0 | 0 | ||||||
Common Stock | 4,000 | 4,000 | 4,000 | 4,000 | ||||||
Additional paid-in capital | 13,208 | 12,686 | 12,282 | 10,374 | ||||||
Retained earnings | 426,625 | 424,532 | 424,391 | 396,120 | ||||||
Accumulated other comprehensive income (loss) | (126,177) | (123,809) | (139,495) | 6,955 | ||||||
Treasury stock | (27,584) | (27,626) | (27,725) | (27,822) | ||||||
Total Shareholders’ Equity | 290,072 | 289,783 | 273,453 | $ 291,138 | $ 330,910 | 389,627 | $ 384,877 | $ 353,528 | ||
Total Liabilities and Shareholders’ Equity | $ 3,569,226 | $ 3,671,186 | $ 3,562,898 | $ 3,621,743 | ||||||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Consolidated Balance Sheets (_3
Consolidated Balance Sheets (Parenthetical) - $ / shares | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||||
Preferred stock, par value per share (in dollars per share) | $ 1 | $ 1 | $ 1 | $ 1 |
Preferred stock, authorized (in shares) | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
Preferred stock, issued (in shares) | 0 | 0 | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 | 0 | 0 |
Common stock, par value per share (in dollars per share) | $ 0.50 | $ 0.50 | $ 0.50 | $ 0.50 |
Common stock, authorized (in shares) | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
Common stock, issued (in shares) | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 |
Common stock, outstanding (in shares) | 7,428,710 | 7,427,840 | 7,425,760 | 7,423,760 |
Treasury stock, shares (in shares) | 571,290 | 572,160 | 574,240 | 576,240 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Interest income | |||||||||
Loans, including fees | $ 25,300 | $ 22,760 | $ 17,418 | $ 16,450 | $ 48,060 | $ 33,868 | $ 73,640 | $ 73,170 | $ 78,262 |
Taxable securities | 9,419 | 9,802 | 6,572 | 5,358 | 19,221 | 11,930 | 29,616 | 17,537 | 13,288 |
Tax-exempt securities | 1,409 | 1,458 | 2,464 | 2,426 | 2,867 | 4,890 | 8,940 | 9,907 | 8,737 |
Other interest income | 988 | 308 | 88 | 18 | 1,296 | 106 | 437 | 206 | 710 |
Total interest income | 37,116 | 34,328 | 26,542 | 24,252 | 71,444 | 50,794 | 112,633 | 100,820 | 100,997 |
Interest expense | |||||||||
Deposits | 10,030 | 5,401 | 368 | 400 | 15,431 | 769 | 3,742 | 2,746 | 9,696 |
Borrowed funds | 3,279 | 4,138 | 527 | 366 | 7,417 | 892 | 5,136 | 1,432 | 1,579 |
Other interest expense | 15 | 15 | 16 | 15 | 30 | 31 | 63 | 39 | 6 |
Total interest expense | 13,324 | 9,554 | 911 | 781 | 22,878 | 1,692 | 8,941 | 4,217 | 11,281 |
Net interest income | 23,792 | 24,774 | 25,631 | 23,471 | 48,566 | 49,102 | 103,692 | 96,603 | 89,716 |
Provision for (recapture of) loan losses | 214 | 515 | (2,538) | (2,638) | 729 | (5,176) | (7,466) | (1,002) | 12,648 |
Net interest income after credit loss expense | 23,578 | 24,259 | 28,169 | 26,109 | 47,837 | 54,278 | 111,158 | 97,605 | 77,068 |
Non-interest income | |||||||||
Net gains (losses) on securities | (111) | 0 | 0 | 104 | (111) | 104 | (454) | (4) | 1,944 |
Income from life insurance | 571 | 560 | 542 | 537 | 1,131 | 1,079 | 2,656 | 2,325 | 2,303 |
Other non-interest income | 1,119 | 682 | 831 | 536 | 1,801 | 1,367 | 2,721 | 3,440 | 4,606 |
Total non-interest income | 4,625 | 4,214 | 4,496 | 4,115 | 8,839 | 8,611 | 17,087 | 17,251 | 19,004 |
Non-interest expense | |||||||||
Salaries and wages | 9,922 | 9,494 | 9,617 | 9,529 | 19,416 | 19,146 | 39,438 | 37,099 | 33,377 |
Pensions and other employee benefits | 2,406 | 2,468 | 1,901 | 2,039 | 4,874 | 3,940 | 7,700 | 7,621 | 7,568 |
Occupancy | 1,545 | 1,457 | 1,609 | 1,546 | 3,002 | 3,155 | 5,621 | 6,444 | 6,003 |
Equipment rentals, depreciation and maintenance | 1,457 | 1,339 | 1,383 | 1,379 | 2,796 | 2,762 | 5,768 | 5,481 | 4,935 |
Other operating | 6,018 | 5,607 | 5,858 | 4,672 | 11,625 | 10,530 | 17,419 | 17,769 | 15,750 |
Total non-interest expense | 21,348 | 20,365 | 20,368 | 19,165 | 41,713 | 39,533 | 75,946 | 74,414 | 67,633 |
Income before income taxes | 6,855 | 8,108 | 12,297 | 11,059 | 14,963 | 23,356 | 52,299 | 40,442 | 28,439 |
Income tax expense | 821 | 584 | 1,900 | 1,933 | 1,405 | 3,833 | 8,286 | 4,277 | 1,940 |
Net income | $ 6,034 | $ 7,524 | $ 10,397 | $ 9,126 | $ 13,558 | $ 19,523 | $ 44,013 | $ 36,165 | $ 26,499 |
Earnings per common share: | |||||||||
Basic EPS (in usd per share) | $ 0.81 | $ 1.01 | $ 1.40 | $ 1.23 | $ 1.82 | $ 2.63 | $ 5.93 | $ 4.87 | $ 3.56 |
Diluted EPS (in usd per share) | $ 0.80 | $ 1 | $ 1.39 | $ 1.23 | $ 1.80 | $ 2.62 | $ 5.89 | $ 4.87 | $ 3.55 |
Fiduciary and wealth management | |||||||||
Non-interest income | |||||||||
Revenue from contract with customer | $ 1,305 | $ 1,337 | $ 1,362 | $ 1,305 | $ 2,642 | $ 2,667 | $ 5,309 | $ 5,162 | $ 4,451 |
Service charges and fees | |||||||||
Non-interest income | |||||||||
Revenue from contract with customer | $ 1,741 | $ 1,635 | $ 1,761 | $ 1,633 | $ 3,376 | $ 3,394 | $ 6,855 | $ 6,328 | $ 5,700 |
Consolidated Statements of In_2
Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Interest income | |||||||||
Loans, including fees | $ 25,300 | $ 22,760 | $ 17,418 | $ 16,450 | $ 48,060 | $ 33,868 | $ 73,640 | $ 73,170 | $ 78,262 |
Taxable securities | 9,419 | 9,802 | 6,572 | 5,358 | 19,221 | 11,930 | 29,616 | 17,537 | 13,288 |
Tax-exempt securities | 1,409 | 1,458 | 2,464 | 2,426 | 2,867 | 4,890 | 8,940 | 9,907 | 8,737 |
Other interest income | 988 | 308 | 88 | 18 | 1,296 | 106 | 437 | 206 | 710 |
Total interest income | 37,116 | 34,328 | 26,542 | 24,252 | 71,444 | 50,794 | 112,633 | 100,820 | 100,997 |
Interest expense | |||||||||
Deposits | 10,030 | 5,401 | 368 | 400 | 15,431 | 769 | 3,742 | 2,746 | 9,696 |
Borrowed funds | 3,279 | 4,138 | 527 | 366 | 7,417 | 892 | 5,136 | 1,432 | 1,579 |
Other interest expense | 15 | 15 | 16 | 15 | 30 | 31 | 63 | 39 | 6 |
Total interest expense | 13,324 | 9,554 | 911 | 781 | 22,878 | 1,692 | 8,941 | 4,217 | 11,281 |
Net interest income | 23,792 | 24,774 | 25,631 | 23,471 | 48,566 | 49,102 | 103,692 | 96,603 | 89,716 |
Provision for (recapture of) credit losses | 214 | 515 | (2,538) | (2,638) | 729 | (5,176) | (7,466) | (1,002) | 12,648 |
Net interest income after credit loss expense | 23,578 | 24,259 | 28,169 | 26,109 | 47,837 | 54,278 | 111,158 | 97,605 | 77,068 |
Non-interest income | |||||||||
Net gains (losses) on securities | (111) | 0 | 0 | 104 | (111) | 104 | (454) | (4) | 1,944 |
Income from life insurance | 571 | 560 | 542 | 537 | 1,131 | 1,079 | 2,656 | 2,325 | 2,303 |
Other non-interest income | 1,119 | 682 | 831 | 536 | 1,801 | 1,367 | 2,721 | 3,440 | 4,606 |
Total non-interest income | 4,625 | 4,214 | 4,496 | 4,115 | 8,839 | 8,611 | 17,087 | 17,251 | 19,004 |
Non-interest expense | |||||||||
Salaries and wages | 9,922 | 9,494 | 9,617 | 9,529 | 19,416 | 19,146 | 39,438 | 37,099 | 33,377 |
Pensions and other employee benefits | 2,406 | 2,468 | 1,901 | 2,039 | 4,874 | 3,940 | 7,700 | 7,621 | 7,568 |
Occupancy | 1,545 | 1,457 | 1,609 | 1,546 | 3,002 | 3,155 | 5,621 | 6,444 | 6,003 |
Equipment rentals, depreciation and maintenance | 1,457 | 1,339 | 1,383 | 1,379 | 2,796 | 2,762 | 5,768 | 5,481 | 4,935 |
Other operating | 6,018 | 5,607 | 5,858 | 4,672 | 11,625 | 10,530 | 17,419 | 17,769 | 15,750 |
Total non-interest expense | 21,348 | 20,365 | 20,368 | 19,165 | 41,713 | 39,533 | 75,946 | 74,414 | 67,633 |
Income before income taxes | 6,855 | 8,108 | 12,297 | 11,059 | 14,963 | 23,356 | 52,299 | 40,442 | 28,439 |
Income tax expense | 821 | 584 | 1,900 | 1,933 | 1,405 | 3,833 | 8,286 | 4,277 | 1,940 |
Net income | $ 6,034 | $ 7,524 | $ 10,397 | $ 9,126 | $ 13,558 | $ 19,523 | $ 44,013 | $ 36,165 | $ 26,499 |
Earnings per common share: | |||||||||
Basic EPS (in usd per share) | $ 0.81 | $ 1.01 | $ 1.40 | $ 1.23 | $ 1.82 | $ 2.63 | $ 5.93 | $ 4.87 | $ 3.56 |
Diluted EPS (in usd per share) | $ 0.80 | $ 1 | $ 1.39 | $ 1.23 | $ 1.80 | $ 2.62 | $ 5.89 | $ 4.87 | $ 3.55 |
Fiduciary and wealth management | |||||||||
Non-interest income | |||||||||
Revenue from contract with customer | $ 1,305 | $ 1,337 | $ 1,362 | $ 1,305 | $ 2,642 | $ 2,667 | $ 5,309 | $ 5,162 | $ 4,451 |
Service charges and fees | |||||||||
Non-interest income | |||||||||
Revenue from contract with customer | $ 1,741 | $ 1,635 | $ 1,761 | $ 1,633 | $ 3,376 | $ 3,394 | $ 6,855 | $ 6,328 | $ 5,700 |
Consolidated Statements of In_3
Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Interest income | |||||||||
Loans, including fees | $ 25,300 | $ 22,760 | $ 17,418 | $ 16,450 | $ 48,060 | $ 33,868 | $ 73,640 | $ 73,170 | $ 78,262 |
Taxable securities | 9,419 | 9,802 | 6,572 | 5,358 | 19,221 | 11,930 | 29,616 | 17,537 | 13,288 |
Tax-exempt securities | 1,409 | 1,458 | 2,464 | 2,426 | 2,867 | 4,890 | 8,940 | 9,907 | 8,737 |
Other interest income | 988 | 308 | 88 | 18 | 1,296 | 106 | 437 | 206 | 710 |
Total interest income | 37,116 | 34,328 | 26,542 | 24,252 | 71,444 | 50,794 | 112,633 | 100,820 | 100,997 |
Interest expense | |||||||||
Deposits | 10,030 | 5,401 | 368 | 400 | 15,431 | 769 | 3,742 | 2,746 | 9,696 |
Borrowed funds | 3,279 | 4,138 | 527 | 366 | 7,417 | 892 | 5,136 | 1,432 | 1,579 |
Other interest expense | 15 | 15 | 16 | 15 | 30 | 31 | 63 | 39 | 6 |
Total interest expense | 13,324 | 9,554 | 911 | 781 | 22,878 | 1,692 | 8,941 | 4,217 | 11,281 |
Net interest income | 23,792 | 24,774 | 25,631 | 23,471 | 48,566 | 49,102 | 103,692 | 96,603 | 89,716 |
Provision for (recapture of) loan losses | 214 | 515 | (2,538) | (2,638) | 729 | (5,176) | (7,466) | (1,002) | 12,648 |
Net interest income after credit loss expense | 23,578 | 24,259 | 28,169 | 26,109 | 47,837 | 54,278 | 111,158 | 97,605 | 77,068 |
Non-interest income | |||||||||
Net gains/(losses) on securities | (111) | 0 | 0 | 104 | (111) | 104 | (454) | (4) | 1,944 |
Income from company-owned life insurance | 571 | 560 | 542 | 537 | 1,131 | 1,079 | 2,656 | 2,325 | 2,303 |
Other non-interest income | 1,119 | 682 | 831 | 536 | 1,801 | 1,367 | 2,721 | 3,440 | 4,606 |
Total non-interest income | 4,625 | 4,214 | 4,496 | 4,115 | 8,839 | 8,611 | 17,087 | 17,251 | 19,004 |
Non-interest expense | |||||||||
Salaries and wages | 9,922 | 9,494 | 9,617 | 9,529 | 19,416 | 19,146 | 39,438 | 37,099 | 33,377 |
Pensions and other employee benefits | 2,406 | 2,468 | 1,901 | 2,039 | 4,874 | 3,940 | 7,700 | 7,621 | 7,568 |
Occupancy | 1,545 | 1,457 | 1,609 | 1,546 | 3,002 | 3,155 | 5,621 | 6,444 | 6,003 |
Equipment rentals, depreciation and maintenance | 1,457 | 1,339 | 1,383 | 1,379 | 2,796 | 2,762 | 5,768 | 5,481 | 4,935 |
Other operating | 6,018 | 5,607 | 5,858 | 4,672 | 11,625 | 10,530 | 17,419 | 17,769 | 15,750 |
Total non-interest expense | 21,348 | 20,365 | 20,368 | 19,165 | 41,713 | 39,533 | 75,946 | 74,414 | 67,633 |
Income before income taxes | 6,855 | 8,108 | 12,297 | 11,059 | 14,963 | 23,356 | 52,299 | 40,442 | 28,439 |
Income tax expense | 821 | 584 | 1,900 | 1,933 | 1,405 | 3,833 | 8,286 | 4,277 | 1,940 |
Net income | $ 6,034 | $ 7,524 | $ 10,397 | $ 9,126 | $ 13,558 | $ 19,523 | $ 44,013 | $ 36,165 | $ 26,499 |
Earnings per common share: | |||||||||
Basic EPS (in usd per share) | $ 0.81 | $ 1.01 | $ 1.40 | $ 1.23 | $ 1.82 | $ 2.63 | $ 5.93 | $ 4.87 | $ 3.56 |
Diluted EPS (in usd per share) | $ 0.80 | $ 1 | $ 1.39 | $ 1.23 | $ 1.80 | $ 2.62 | $ 5.89 | $ 4.87 | $ 3.55 |
Fiduciary and wealth management | |||||||||
Non-interest income | |||||||||
Revenue from contract with customer | $ 1,305 | $ 1,337 | $ 1,362 | $ 1,305 | $ 2,642 | $ 2,667 | $ 5,309 | $ 5,162 | $ 4,451 |
Service charges and fees | |||||||||
Non-interest income | |||||||||
Revenue from contract with customer | $ 1,741 | $ 1,635 | $ 1,761 | $ 1,633 | $ 3,376 | $ 3,394 | $ 6,855 | $ 6,328 | $ 5,700 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | |||||||||
Net income | $ 6,034 | $ 7,524 | $ 10,397 | $ 9,126 | $ 13,558 | $ 19,523 | $ 44,013 | $ 36,165 | $ 26,499 |
Unrealized gains (losses) on securities: | |||||||||
Unrealized gain (loss) arising during period, net of tax of $38,333 for 2022, $4,236 for 2021 and ($6,008) for 2020 | (5,254) | 17,218 | (46,277) | (63,808) | 11,964 | (110,085) | (144,209) | (15,933) | 22,603 |
Reclassification adjustment for loss (gain) on securities, net of tax of $95 for 2022, $1 for 2021, and ($408) for 2020 | 88 | 0 | 0 | (82) | 88 | (82) | 359 | 3 | (1,536) |
Defined benefit pension plans: | |||||||||
Changes in pension plan benefits, net of tax of $263 for 2022, ($81) for 2021 and ($23) for 2020 | 0 | 0 | 0 | 0 | 0 | 0 | (1,011) | 305 | 87 |
Unrealized gain (loss) on cash flow hedge: | |||||||||
Unrealized holding gain (loss) on cash flow hedge, net of tax $457 for 2022 and $0 for 2021 and 2020 | (275) | 47 | (362) | (503) | (228) | (865) | (1,721) | 0 | 0 |
Reclassification adjustment for losses (gains) included in net income, net of tax ($35)for 2022 and $0 for 2021 and 2020 | 334 | 287 | (85) | (59) | 621 | (144) | 132 | 0 | 0 |
Total other comprehensive income (loss) | (2,368) | 15,686 | (46,724) | (64,452) | 13,318 | (111,176) | (146,450) | (15,625) | 21,154 |
Comprehensive income (loss) | $ 3,666 | $ 23,210 | $ (36,327) | $ (55,326) | $ 26,876 | $ (91,653) | $ (102,437) | $ 20,540 | $ 47,653 |
Consolidated Statements of Co_2
Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | |||||||||
Unrealized gain (loss) arising during period, tax expense (benefit) | $ 1,397 | $ (4,577) | $ 12,302 | $ 16,962 | $ (3,180) | $ 29,263 | $ 38,333 | $ 4,236 | $ (6,008) |
Reclassification adjustment for loss (gain) on securities, tax | (23) | 0 | 0 | 22 | (23) | 22 | 95 | 1 | (408) |
Changes in pension plan benefits, tax | 263 | (81) | (23) | ||||||
Unrealized holding gain (loss) on cash flow hedge, tax | 73 | (13) | 96 | 133 | 61 | 230 | 457 | 0 | 0 |
Reclassification adjustment for losses (gains) included in net income, tax | $ (89) | $ (76) | $ 23 | $ 16 | $ (166) | $ 38 | $ (35) | $ 0 | $ 0 |
Consolidated Statements of Co_3
Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | |||||||||
Net income | $ 6,034 | $ 7,524 | $ 10,397 | $ 9,126 | $ 13,558 | $ 19,523 | $ 44,013 | $ 36,165 | $ 26,499 |
Unrealized gains (losses) on securities: | |||||||||
Unrealized gain (loss) arising during period, net of tax of ($4,577) for March 31, 2023, and $16,962 for March 31, 2022 | (5,254) | 17,218 | (46,277) | (63,808) | 11,964 | (110,085) | (144,209) | (15,933) | 22,603 |
Reclassification adjustment for loss (gain) on securities, net of tax of $— for March 31, 2023, and $22 for March 31, 2022 | 88 | 0 | 0 | (82) | 88 | (82) | 359 | 3 | (1,536) |
Reclassification adjustment for loss (gain) on a fair value hedge, net of tax of $496 for March 31, 2023, $— for March 31, 2022 | 2,739 | (1,866) | 0 | 0 | 873 | 0 | |||
Unrealized gain (loss) on cash flow hedge: | |||||||||
Unrealized holding gain (loss) on cash flow hedge, net of tax of ($13) for March 31, 2023, and $133 for March 31, 2022 | (275) | 47 | (362) | (503) | (228) | (865) | (1,721) | 0 | 0 |
Reclassification adjustment for losses (gains) included in net income, net of tax ($76) for March 31, 2023, and $16 for March 31, 2022 | 334 | 287 | (85) | (59) | 621 | (144) | 132 | 0 | 0 |
Total other comprehensive income (loss) | (2,368) | 15,686 | (46,724) | (64,452) | 13,318 | (111,176) | (146,450) | (15,625) | 21,154 |
Comprehensive income (loss) | $ 3,666 | $ 23,210 | $ (36,327) | $ (55,326) | $ 26,876 | $ (91,653) | $ (102,437) | $ 20,540 | $ 47,653 |
Consolidated Statements of Co_4
Consolidated Statements of Comprehensive Income (Loss) (Parentheticals) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | |||||||||
Unrealized gain (loss) arising during period, tax expense (benefit) | $ 1,397 | $ (4,577) | $ 12,302 | $ 16,962 | $ (3,180) | $ 29,263 | $ 38,333 | $ 4,236 | $ (6,008) |
Reclassification adjustment for loss (gain) on securities, tax | (23) | 0 | 0 | 22 | (23) | 22 | 95 | 1 | (408) |
Reclassification adjustment for loss (gain) on a fair value hedge, tax | (728) | 496 | 0 | 0 | (232) | 0 | |||
Unrealized holding gain (loss) on cash flow hedge, tax | 73 | (13) | 96 | 133 | 61 | 230 | 457 | 0 | 0 |
Reclassification adjustment for losses (gains) included in net income, tax | $ (89) | $ (76) | $ 23 | $ 16 | $ (166) | $ 38 | $ (35) | $ 0 | $ 0 |
Consolidated Statements of Co_5
Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | |||||||||
Net income | $ 6,034 | $ 7,524 | $ 10,397 | $ 9,126 | $ 13,558 | $ 19,523 | $ 44,013 | $ 36,165 | $ 26,499 |
Unrealized gains (losses) on securities: | |||||||||
Unrealized gain (loss) arising during period, net of tax of $1,397 and $12,302 for the three months ended June 30, 2023, and June 30, 2022, respectively, net of tax of ($3,180) and $29,263 for the six months ended June, 30, 2023, and June 30, 2022, respectively | (5,254) | 17,218 | (46,277) | (63,808) | 11,964 | (110,085) | (144,209) | (15,933) | 22,603 |
Reclassification adjustment for loss (gain) on securities, net of tax of ($23) and $— for the three months ended June 30, 2023, and June 30, 2022, respectively, net of tax of ($23) and $22 for the six months ended June 30, 2023 and June 30, 2022, respectively | 88 | 0 | 0 | (82) | 88 | (82) | 359 | 3 | (1,536) |
Reclassification adjustment for loss (gain) on fair value hedge, net of tax of ($728) and $— for the three months ended June 30, 2023, and June 30, 2022, respectively, net of tax of ($232) and $0 for the six months ended June 30, 2023, and June 30, 2022, respectively | 2,739 | (1,866) | 0 | 0 | 873 | 0 | |||
Unrealized gain (loss) on cash flow hedge: | |||||||||
Unrealized holding gain (loss) on cash flow hedge, net of tax of $73 and $96 for the three months ended June 30, 2023, and June 30, 2022, respectively, net of tax of $61 and $230 for the six months ended June 30, 2023, and June 30, 2022, respectively | (275) | 47 | (362) | (503) | (228) | (865) | (1,721) | 0 | 0 |
Reclassification adjustment for losses (gains) included in net income, net of tax ($89) and $23 for the three months ended June 30, 2023, and June 30, 2022, respectively, net of tax of ($166) and $38 for the six months ended June 30, 2023, and June 30, 2022, respectively | 334 | 287 | (85) | (59) | 621 | (144) | 132 | 0 | 0 |
Total other comprehensive income (loss) | (2,368) | 15,686 | (46,724) | (64,452) | 13,318 | (111,176) | (146,450) | (15,625) | 21,154 |
Comprehensive income (loss) | $ 3,666 | $ 23,210 | $ (36,327) | $ (55,326) | $ 26,876 | $ (91,653) | $ (102,437) | $ 20,540 | $ 47,653 |
Consolidated Statements of Co_6
Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | |||||||||
Unrealized gain (loss) arising during period, tax expense (benefit) | $ 1,397 | $ (4,577) | $ 12,302 | $ 16,962 | $ (3,180) | $ 29,263 | $ 38,333 | $ 4,236 | $ (6,008) |
Reclassification adjustment for loss (gain) on securities, tax | (23) | 0 | 0 | 22 | (23) | 22 | 95 | 1 | (408) |
Reclassification adjustment for loss (gain) on a fair value hedge, tax | (728) | 496 | 0 | 0 | (232) | 0 | |||
Unrealized holding gain (loss) on cash flow hedge, tax | 73 | (13) | 96 | 133 | 61 | 230 | 457 | 0 | 0 |
Reclassification adjustment for losses (gains) included in net income, tax | $ (89) | $ (76) | $ 23 | $ 16 | $ (166) | $ 38 | $ (35) | $ 0 | $ 0 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders’ Equity - USD ($) $ in Thousands | Total | Common Stock | Paid-in Capital | Retained Earnings | Comprehensive Income (Loss) | Treasury Stock |
Common stock, beginning balance (in shares) at Dec. 31, 2019 | 7,478,320 | |||||
Beginning balance at Dec. 31, 2019 | $ 353,528 | $ 4,000 | $ 10,032 | $ 363,232 | $ 1,426 | $ (25,162) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 26,499 | 26,499 | ||||
Other comprehensive income (loss) | 21,154 | 21,154 | ||||
(Purchase) sale of treasury stock, net (in shares) | (30,240) | |||||
(Purchase) sale of treasury stock, net | (1,545) | (1,545) | ||||
Cash dividends, declared | (14,905) | (14,905) | ||||
Share-based compensation expense, net | 146 | 146 | ||||
Common stock, ending balance (in shares) at Dec. 31, 2020 | 7,448,080 | |||||
Ending balance at Dec. 31, 2020 | 384,877 | $ 4,000 | 10,178 | 374,826 | 22,580 | (26,707) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 36,165 | 36,165 | ||||
Other comprehensive income (loss) | (15,625) | (15,625) | ||||
(Purchase) sale of treasury stock, net (in shares) | (24,320) | |||||
(Purchase) sale of treasury stock, net | (1,115) | (1,115) | ||||
Cash dividends, declared | (14,871) | (14,871) | ||||
Share-based compensation expense, net | $ 196 | 196 | ||||
Common stock, ending balance (in shares) at Dec. 31, 2021 | 7,423,760 | 7,423,760 | ||||
Ending balance at Dec. 31, 2021 | $ 389,627 | $ 4,000 | 10,374 | 396,120 | 6,955 | (27,822) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 9,126 | 9,126 | ||||
Other comprehensive income (loss) | (64,452) | (64,452) | ||||
Cash dividends, declared | (3,935) | (3,935) | ||||
Share-based compensation expense, net | 517 | 517 | ||||
Common stock, ending balance (in shares) at Mar. 31, 2022 | 7,424,320 | |||||
Ending balance at Mar. 31, 2022 | $ 330,910 | $ 4,000 | 10,891 | 401,311 | (57,497) | (27,795) |
Common stock, beginning balance (in shares) at Dec. 31, 2021 | 7,423,760 | 7,423,760 | ||||
Beginning balance at Dec. 31, 2021 | $ 389,627 | $ 4,000 | 10,374 | 396,120 | 6,955 | (27,822) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 19,523 | 19,523 | ||||
Other comprehensive income (loss) | (111,176) | (111,176) | ||||
Cash dividends, declared | (7,871) | (7,871) | ||||
Share-based compensation expense, net | 939 | 939 | ||||
Common stock, ending balance (in shares) at Jun. 30, 2022 | 7,425,760 | |||||
Ending balance at Jun. 30, 2022 | $ 291,138 | $ 4,000 | 11,313 | 407,772 | (104,221) | (27,726) |
Common stock, beginning balance (in shares) at Dec. 31, 2021 | 7,423,760 | 7,423,760 | ||||
Beginning balance at Dec. 31, 2021 | $ 389,627 | $ 4,000 | 10,374 | 396,120 | 6,955 | (27,822) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 44,013 | 44,013 | ||||
Other comprehensive income (loss) | (146,450) | (146,450) | ||||
(Purchase) sale of treasury stock, net (in shares) | 2,000 | |||||
(Purchase) sale of treasury stock, net | 97 | 97 | ||||
Cash dividends, declared | (15,742) | (15,742) | ||||
Share-based compensation expense, net | $ 1,908 | 1,908 | ||||
Common stock, ending balance (in shares) at Dec. 31, 2022 | 7,425,760 | 7,425,760 | ||||
Ending balance at Dec. 31, 2022 | $ 273,453 | $ 4,000 | 12,282 | 424,391 | (139,495) | (27,725) |
Common stock, beginning balance (in shares) at Mar. 31, 2022 | 7,424,320 | |||||
Beginning balance at Mar. 31, 2022 | 330,910 | $ 4,000 | 10,891 | 401,311 | (57,497) | (27,795) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 10,397 | 10,397 | ||||
Other comprehensive income (loss) | (46,724) | (46,724) | ||||
Cash dividends, declared | (3,936) | (3,936) | ||||
Share-based compensation expense, net | 422 | 422 | ||||
Common stock, ending balance (in shares) at Jun. 30, 2022 | 7,425,760 | |||||
Ending balance at Jun. 30, 2022 | $ 291,138 | $ 4,000 | 11,313 | 407,772 | (104,221) | (27,726) |
Common stock, beginning balance (in shares) at Dec. 31, 2022 | 7,425,760 | 7,425,760 | ||||
Beginning balance at Dec. 31, 2022 | $ 273,453 | $ 4,000 | 12,282 | 424,391 | (139,495) | (27,725) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 7,524 | 7,524 | ||||
Other comprehensive income (loss) | 15,686 | 15,686 | ||||
Cash dividends, declared | (3,936) | (3,936) | ||||
Share-based compensation expense, net | $ 396 | 404 | (8) | |||
Common stock, ending balance (in shares) at Mar. 31, 2023 | 7,427,840 | 7,427,840 | ||||
Ending balance at Mar. 31, 2023 | $ 289,783 | $ 4,000 | 12,686 | 424,532 | (123,809) | (27,626) |
Common stock, beginning balance (in shares) at Dec. 31, 2022 | 7,425,760 | 7,425,760 | ||||
Beginning balance at Dec. 31, 2022 | $ 273,453 | $ 4,000 | 12,282 | 424,391 | (139,495) | (27,725) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 13,558 | 13,558 | ||||
Other comprehensive income (loss) | 13,318 | 13,318 | ||||
Cash dividends, declared | (7,872) | (7,872) | ||||
Share-based compensation expense, net | $ 913 | 926 | (13) | |||
Common stock, ending balance (in shares) at Jun. 30, 2023 | 7,428,710 | 7,428,710 | ||||
Ending balance at Jun. 30, 2023 | $ 290,072 | $ 4,000 | 13,208 | 426,625 | (126,177) | (27,584) |
Common stock, beginning balance (in shares) at Mar. 31, 2023 | 7,427,840 | 7,427,840 | ||||
Beginning balance at Mar. 31, 2023 | $ 289,783 | $ 4,000 | 12,686 | 424,532 | (123,809) | (27,626) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 6,034 | 6,034 | ||||
Other comprehensive income (loss) | (2,368) | (2,368) | ||||
Cash dividends, declared | (3,936) | (3,936) | ||||
Share-based compensation expense, net | $ 517 | 522 | (5) | |||
Common stock, ending balance (in shares) at Jun. 30, 2023 | 7,428,710 | 7,428,710 | ||||
Ending balance at Jun. 30, 2023 | $ 290,072 | $ 4,000 | $ 13,208 | $ 426,625 | $ (126,177) | $ (27,584) |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Shareholders’ Equity - USD ($) $ in Thousands | Total | Impact of CECL Adoption | Common Stock | Additional Paid-in Capital | Retained Earnings | Retained Earnings Impact of CECL Adoption | Comprehensive Income (Loss) | Treasury Stock |
Common stock, beginning balance (in shares) at Dec. 31, 2019 | 7,478,320 | |||||||
Beginning balance at Dec. 31, 2019 | $ 353,528 | $ 4,000 | $ 10,032 | $ 363,232 | $ 1,426 | $ (25,162) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 26,499 | 26,499 | ||||||
Other comprehensive income (loss) | 21,154 | 21,154 | ||||||
Cash dividends, declared | (14,905) | (14,905) | ||||||
Share-based compensation expense, net | 146 | 146 | ||||||
Common stock, ending balance (in shares) at Dec. 31, 2020 | 7,448,080 | |||||||
Ending balance at Dec. 31, 2020 | 384,877 | $ 4,000 | 10,178 | 374,826 | 22,580 | (26,707) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 36,165 | 36,165 | ||||||
Other comprehensive income (loss) | (15,625) | (15,625) | ||||||
Cash dividends, declared | (14,871) | (14,871) | ||||||
Share-based compensation expense, net | $ 196 | 196 | ||||||
Common stock, ending balance (in shares) at Dec. 31, 2021 | 7,423,760 | 7,423,760 | ||||||
Ending balance at Dec. 31, 2021 | $ 389,627 | $ 4,000 | 10,374 | 396,120 | 6,955 | (27,822) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 9,126 | 9,126 | ||||||
Other comprehensive income (loss) | (64,452) | (64,452) | ||||||
(Purchase) sale of treasury stock, net (in shares) | 560 | |||||||
(Purchase) sale of treasury stock, net | 27 | 27 | ||||||
Cash dividends, declared | (3,935) | (3,935) | ||||||
Share-based compensation expense, net | 517 | 517 | ||||||
Common stock, ending balance (in shares) at Mar. 31, 2022 | 7,424,320 | |||||||
Ending balance at Mar. 31, 2022 | $ 330,910 | $ 4,000 | 10,891 | 401,311 | (57,497) | (27,795) | ||
Common stock, beginning balance (in shares) at Dec. 31, 2021 | 7,423,760 | 7,423,760 | ||||||
Beginning balance at Dec. 31, 2021 | $ 389,627 | $ 4,000 | 10,374 | 396,120 | 6,955 | (27,822) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 19,523 | 19,523 | ||||||
Other comprehensive income (loss) | (111,176) | (111,176) | ||||||
(Purchase) sale of treasury stock, net (in shares) | 2,000 | |||||||
(Purchase) sale of treasury stock, net | 96 | 96 | ||||||
Cash dividends, declared | (7,871) | (7,871) | ||||||
Share-based compensation expense, net | 939 | 939 | ||||||
Common stock, ending balance (in shares) at Jun. 30, 2022 | 7,425,760 | |||||||
Ending balance at Jun. 30, 2022 | $ 291,138 | $ 4,000 | 11,313 | 407,772 | (104,221) | (27,726) | ||
Common stock, beginning balance (in shares) at Dec. 31, 2021 | 7,423,760 | 7,423,760 | ||||||
Beginning balance at Dec. 31, 2021 | $ 389,627 | $ 4,000 | 10,374 | 396,120 | 6,955 | (27,822) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 44,013 | 44,013 | ||||||
Other comprehensive income (loss) | $ (146,450) | (146,450) | ||||||
(Purchase) sale of treasury stock, net (in shares) | 2,000 | |||||||
Cash dividends, declared | $ (15,742) | (15,742) | ||||||
Share-based compensation expense, net | $ 1,908 | 1,908 | ||||||
Common stock, ending balance (in shares) at Dec. 31, 2022 | 7,425,760 | 7,425,760 | ||||||
Ending balance at Dec. 31, 2022 | $ 273,453 | $ (3,439) | $ 4,000 | 12,282 | 424,391 | $ (3,439) | (139,495) | (27,725) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Accounting standards update | Accounting Standards Update 2016-13 [Member] | |||||||
Common stock, beginning balance (in shares) at Mar. 31, 2022 | 7,424,320 | |||||||
Beginning balance at Mar. 31, 2022 | $ 330,910 | $ 4,000 | 10,891 | 401,311 | (57,497) | (27,795) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 10,397 | 10,397 | ||||||
Other comprehensive income (loss) | (46,724) | (46,724) | ||||||
(Purchase) sale of treasury stock, net (in shares) | 1,440 | |||||||
(Purchase) sale of treasury stock, net | 69 | 69 | ||||||
Cash dividends, declared | (3,936) | (3,936) | ||||||
Share-based compensation expense, net | 422 | 422 | ||||||
Common stock, ending balance (in shares) at Jun. 30, 2022 | 7,425,760 | |||||||
Ending balance at Jun. 30, 2022 | $ 291,138 | $ 4,000 | 11,313 | 407,772 | (104,221) | (27,726) | ||
Common stock, beginning balance (in shares) at Dec. 31, 2022 | 7,425,760 | 7,425,760 | ||||||
Beginning balance at Dec. 31, 2022 | $ 273,453 | (3,439) | $ 4,000 | 12,282 | 424,391 | (3,439) | (139,495) | (27,725) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 7,524 | 7,524 | ||||||
Other comprehensive income (loss) | 15,686 | 15,686 | ||||||
(Purchase) sale of treasury stock, net (in shares) | 2,080 | |||||||
(Purchase) sale of treasury stock, net | 99 | 99 | ||||||
Cash dividends, declared | (3,936) | (3,936) | ||||||
Share-based compensation expense, net | $ 396 | 404 | (8) | |||||
Common stock, ending balance (in shares) at Mar. 31, 2023 | 7,427,840 | 7,427,840 | ||||||
Ending balance at Mar. 31, 2023 | $ 289,783 | $ 4,000 | 12,686 | 424,532 | (123,809) | (27,626) | ||
Common stock, beginning balance (in shares) at Dec. 31, 2022 | 7,425,760 | 7,425,760 | ||||||
Beginning balance at Dec. 31, 2022 | $ 273,453 | $ (3,439) | $ 4,000 | 12,282 | 424,391 | $ (3,439) | (139,495) | (27,725) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 13,558 | 13,558 | ||||||
Other comprehensive income (loss) | 13,318 | 13,318 | ||||||
(Purchase) sale of treasury stock, net (in shares) | 2,950 | |||||||
(Purchase) sale of treasury stock, net | 141 | 141 | ||||||
Cash dividends, declared | (7,872) | (7,872) | ||||||
Share-based compensation expense, net | $ 913 | 926 | (13) | |||||
Common stock, ending balance (in shares) at Jun. 30, 2023 | 7,428,710 | 7,428,710 | ||||||
Ending balance at Jun. 30, 2023 | $ 290,072 | $ 4,000 | 13,208 | 426,625 | (126,177) | (27,584) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Accounting standards update | Accounting Standards Update 2016-13 [Member] | |||||||
Common stock, beginning balance (in shares) at Mar. 31, 2023 | 7,427,840 | 7,427,840 | ||||||
Beginning balance at Mar. 31, 2023 | $ 289,783 | $ 4,000 | 12,686 | 424,532 | (123,809) | (27,626) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 6,034 | 6,034 | ||||||
Other comprehensive income (loss) | (2,368) | (2,368) | ||||||
(Purchase) sale of treasury stock, net (in shares) | 870 | |||||||
(Purchase) sale of treasury stock, net | 42 | 42 | ||||||
Cash dividends, declared | (3,936) | (3,936) | ||||||
Share-based compensation expense, net | $ 517 | 522 | (5) | |||||
Common stock, ending balance (in shares) at Jun. 30, 2023 | 7,428,710 | 7,428,710 | ||||||
Ending balance at Jun. 30, 2023 | $ 290,072 | $ 4,000 | $ 13,208 | $ 426,625 | $ (126,177) | $ (27,584) |
Consolidated Statements of Ch_3
Consolidated Statements of Changes in Shareholders’ Equity - USD ($) $ in Thousands | Total | Impact of CECL Adoption | Common Stock | Additional Paid-in Capital | Retained Earnings | Retained Earnings Impact of CECL Adoption | Comprehensive Income (Loss) | Treasury Stock |
Common stock, beginning balance (in shares) at Dec. 31, 2019 | 7,478,320 | |||||||
Beginning balance at Dec. 31, 2019 | $ 353,528 | $ 4,000 | $ 10,032 | $ 363,232 | $ 1,426 | $ (25,162) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 26,499 | 26,499 | ||||||
Other comprehensive income (loss) | 21,154 | 21,154 | ||||||
Cash dividends, declared | (14,905) | (14,905) | ||||||
Share-based compensation expense, net | 146 | 146 | ||||||
Common stock, ending balance (in shares) at Dec. 31, 2020 | 7,448,080 | |||||||
Ending balance at Dec. 31, 2020 | 384,877 | $ 4,000 | 10,178 | 374,826 | 22,580 | (26,707) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 36,165 | 36,165 | ||||||
Other comprehensive income (loss) | (15,625) | (15,625) | ||||||
Cash dividends, declared | (14,871) | (14,871) | ||||||
Share-based compensation expense, net | $ 196 | 196 | ||||||
Common stock, ending balance (in shares) at Dec. 31, 2021 | 7,423,760 | 7,423,760 | ||||||
Ending balance at Dec. 31, 2021 | $ 389,627 | $ 4,000 | 10,374 | 396,120 | 6,955 | (27,822) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 9,126 | 9,126 | ||||||
Other comprehensive income (loss) | (64,452) | (64,452) | ||||||
(Purchase) sale of treasury stock, net (in shares) | 560 | |||||||
(Purchase) sale of treasury stock, net | 27 | 27 | ||||||
Cash dividends, declared | (3,935) | (3,935) | ||||||
Share-based compensation expense, net | 517 | 517 | ||||||
Common stock, ending balance (in shares) at Mar. 31, 2022 | 7,424,320 | |||||||
Ending balance at Mar. 31, 2022 | $ 330,910 | $ 4,000 | 10,891 | 401,311 | (57,497) | (27,795) | ||
Common stock, beginning balance (in shares) at Dec. 31, 2021 | 7,423,760 | 7,423,760 | ||||||
Beginning balance at Dec. 31, 2021 | $ 389,627 | $ 4,000 | 10,374 | 396,120 | 6,955 | (27,822) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 19,523 | 19,523 | ||||||
Other comprehensive income (loss) | (111,176) | (111,176) | ||||||
(Purchase) sale of treasury stock, net (in shares) | 2,000 | |||||||
(Purchase) sale of treasury stock, net | 96 | 96 | ||||||
Cash dividends, declared | (7,871) | (7,871) | ||||||
Share-based compensation expense, net | 939 | 939 | ||||||
Common stock, ending balance (in shares) at Jun. 30, 2022 | 7,425,760 | |||||||
Ending balance at Jun. 30, 2022 | $ 291,138 | $ 4,000 | 11,313 | 407,772 | (104,221) | (27,726) | ||
Common stock, beginning balance (in shares) at Dec. 31, 2021 | 7,423,760 | 7,423,760 | ||||||
Beginning balance at Dec. 31, 2021 | $ 389,627 | $ 4,000 | 10,374 | 396,120 | 6,955 | (27,822) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 44,013 | 44,013 | ||||||
Other comprehensive income (loss) | $ (146,450) | (146,450) | ||||||
(Purchase) sale of treasury stock, net (in shares) | 2,000 | |||||||
Cash dividends, declared | $ (15,742) | (15,742) | ||||||
Share-based compensation expense, net | $ 1,908 | 1,908 | ||||||
Common stock, ending balance (in shares) at Dec. 31, 2022 | 7,425,760 | 7,425,760 | ||||||
Ending balance at Dec. 31, 2022 | $ 273,453 | $ (3,439) | $ 4,000 | 12,282 | 424,391 | $ (3,439) | (139,495) | (27,725) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Accounting standards update | Accounting Standards Update 2016-13 [Member] | |||||||
Common stock, beginning balance (in shares) at Mar. 31, 2022 | 7,424,320 | |||||||
Beginning balance at Mar. 31, 2022 | $ 330,910 | $ 4,000 | 10,891 | 401,311 | (57,497) | (27,795) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 10,397 | 10,397 | ||||||
Other comprehensive income (loss) | (46,724) | (46,724) | ||||||
(Purchase) sale of treasury stock, net (in shares) | 1,440 | |||||||
(Purchase) sale of treasury stock, net | 69 | 69 | ||||||
Cash dividends, declared | (3,936) | (3,936) | ||||||
Share-based compensation expense, net | 422 | 422 | ||||||
Common stock, ending balance (in shares) at Jun. 30, 2022 | 7,425,760 | |||||||
Ending balance at Jun. 30, 2022 | $ 291,138 | $ 4,000 | 11,313 | 407,772 | (104,221) | (27,726) | ||
Common stock, beginning balance (in shares) at Dec. 31, 2022 | 7,425,760 | 7,425,760 | ||||||
Beginning balance at Dec. 31, 2022 | $ 273,453 | (3,439) | $ 4,000 | 12,282 | 424,391 | (3,439) | (139,495) | (27,725) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 7,524 | 7,524 | ||||||
Other comprehensive income (loss) | 15,686 | 15,686 | ||||||
(Purchase) sale of treasury stock, net (in shares) | 2,080 | |||||||
(Purchase) sale of treasury stock, net | 99 | 99 | ||||||
Cash dividends, declared | (3,936) | (3,936) | ||||||
Share-based compensation expense, net | $ 396 | 404 | (8) | |||||
Common stock, ending balance (in shares) at Mar. 31, 2023 | 7,427,840 | 7,427,840 | ||||||
Ending balance at Mar. 31, 2023 | $ 289,783 | $ 4,000 | 12,686 | 424,532 | (123,809) | (27,626) | ||
Common stock, beginning balance (in shares) at Dec. 31, 2022 | 7,425,760 | 7,425,760 | ||||||
Beginning balance at Dec. 31, 2022 | $ 273,453 | $ (3,439) | $ 4,000 | 12,282 | 424,391 | $ (3,439) | (139,495) | (27,725) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 13,558 | 13,558 | ||||||
Other comprehensive income (loss) | 13,318 | 13,318 | ||||||
(Purchase) sale of treasury stock, net (in shares) | 2,950 | |||||||
(Purchase) sale of treasury stock, net | 141 | 141 | ||||||
Cash dividends, declared | (7,872) | (7,872) | ||||||
Share-based compensation expense, net | $ 913 | 926 | (13) | |||||
Common stock, ending balance (in shares) at Jun. 30, 2023 | 7,428,710 | 7,428,710 | ||||||
Ending balance at Jun. 30, 2023 | $ 290,072 | $ 4,000 | 13,208 | 426,625 | (126,177) | (27,584) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Accounting standards update | Accounting Standards Update 2016-13 [Member] | |||||||
Common stock, beginning balance (in shares) at Mar. 31, 2023 | 7,427,840 | 7,427,840 | ||||||
Beginning balance at Mar. 31, 2023 | $ 289,783 | $ 4,000 | 12,686 | 424,532 | (123,809) | (27,626) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 6,034 | 6,034 | ||||||
Other comprehensive income (loss) | (2,368) | (2,368) | ||||||
(Purchase) sale of treasury stock, net (in shares) | 870 | |||||||
(Purchase) sale of treasury stock, net | 42 | 42 | ||||||
Cash dividends, declared | (3,936) | (3,936) | ||||||
Share-based compensation expense, net | $ 517 | 522 | (5) | |||||
Common stock, ending balance (in shares) at Jun. 30, 2023 | 7,428,710 | 7,428,710 | ||||||
Ending balance at Jun. 30, 2023 | $ 290,072 | $ 4,000 | $ 13,208 | $ 426,625 | $ (126,177) | $ (27,584) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash Flows from Operating Activities | |||
Net income | $ 44,013 | $ 36,165 | $ 26,499 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization of fixed assets | 3,053 | 3,205 | 2,937 |
Amortization of housing tax credits | 6,147 | 6,778 | 7,046 |
Realized (gain) loss on sales of available-for-sale securities | 454 | 4 | (1,944) |
Provision for (recapture of) loan losses | (7,466) | (1,002) | 12,648 |
Income from company-owned life insurance | (2,656) | (2,325) | (2,303) |
Deferred tax expense (benefit) | 1,397 | (1,659) | (3,830) |
(Gain) Loss on Disposal of fixed assets | (4,533) | (1,063) | 7 |
Accretion of securities | (1,622) | (1,380) | (1,087) |
Amortization of securities | 11,117 | 9,870 | 5,791 |
Stock based compensation expense | 2,000 | 283 | 146 |
Repayment of operating lease liabilities | (2,330) | (2,076) | (2,020) |
(Gain) on loans held for sale | (58) | (194) | (122) |
Proceeds from sale of loans held for sale | 9,585 | 50,194 | 59,896 |
Change in fair value of loans held for sale | 23 | (23) | |
Originations of loans held for sale | (2,300) | (42,969) | (66,016) |
(Increase) in accrued interest receivable | (228) | (1,469) | (5,671) |
(Increase) decrease in other assets | 501 | 2,581 | (2,334) |
Increase (decrease) in accrued interest payable and other liabilities | 3,960 | 32 | (6,453) |
Net cash flows provided by operating activities | 61,057 | 54,952 | 23,190 |
Cash Flows from Investing Activities | |||
Proceeds from maturities, prepayments, and calls of securities available-for-sale, net | 213,596 | 194,578 | 188,653 |
Proceeds from sale of securities available-for-sale, net | 195,907 | 700 | 49,233 |
Purchases of securities available-for-sale, net | (367,615) | (669,951) | (679,933) |
Sales of restricted stock | 22,718 | 1,988 | 2,252 |
Purchases of restricted stock | (27,081) | (1,875) | (8,500) |
Proceeds from sales of property and equipment | 8,260 | 2,561 | 0 |
Purchases of property and equipment, net of disposals | (23,075) | (1,083) | (2,697) |
(Purchases of) proceeds from Company-owned life insurance | 1,231 | 240 | (7) |
Repayment of finance lease liabilities | (152) | (152) | (16) |
(Increase) decrease in loans made to customers, net | (151,352) | 88,716 | 45,277 |
Net cash (used in) provided by investing activities | (127,563) | (384,278) | (405,738) |
Cash Flows from Financing Activities | |||
Net increase in non-interest-bearing accounts | 29,845 | 78,838 | 230,997 |
Net increase (decrease) in interest-bearing accounts | (42,862) | 65,133 | 162,958 |
Increase in other borrowed funds | 68,100 | 50,000 | 150,000 |
Cash dividends paid | (15,742) | (14,871) | (14,905) |
(Purchase) sale of treasury stock | 97 | (1,115) | (1,545) |
Net cash flows provided by (used in) financing activities | 39,438 | 177,985 | 527,505 |
Increase (decrease) in cash and cash equivalents | (27,068) | (151,341) | 144,957 |
Beginning of period | 77,363 | 228,704 | 83,747 |
End of period | 50,295 | 77,363 | 228,704 |
Cash payments for: | |||
Interest paid to depositors | 3,411 | 2,856 | 10,194 |
Interest paid on other borrowed funds | 4,324 | 1,430 | 1,456 |
Interest paid on finance lease | 63 | 39 | 6 |
Income taxes | 950 | 1,347 | 1,400 |
Change in unrealized gains on available-for-sale securities | (182,088) | (20,165) | 26,668 |
Change in pension plan benefits | (1,280) | 386 | 110 |
Lease liability arising from obtaining right of use assets | 1,558 | 2,221 | 3,310 |
Premises & equipment transferred to property held for sale | 3,449 | $ 2,697 | $ 447 |
Transfers from portfolio loans to loans held for sale | 19,594 | ||
Financing of sale from loan held for sale | $ 9,000 |
Consolidated Statements of Ca_2
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | |
Mar. 31, 2022 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Cash Flows from Operating Activities | ||||
Net income | $ 9,126 | $ 19,523 | $ 44,013 | $ 36,165 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Depreciation and amortization of fixed assets | 777 | 1,522 | 3,053 | 3,205 |
Amortization of housing tax credits | 1,537 | 3,073 | 6,147 | 6,778 |
Realized (gain) on sales of available-for-sale securities | (104) | (104) | 454 | 4 |
Provision for (recapture of) credit losses | (2,638) | (5,176) | (7,466) | (1,002) |
Income from company-owned life insurance | (537) | (1,079) | (2,656) | (2,325) |
Deferred tax (benefit) | (214) | 611 | 1,397 | (1,659) |
Loss on disposal of fixed assets | 6 | 6 | (4,533) | (1,063) |
Accretion of securities | (315) | (629) | (1,622) | (1,380) |
Amortization of securities | 2,906 | 5,863 | 11,117 | 9,870 |
Share-based compensation expense | 506 | 999 | 2,000 | 283 |
Repayment of operating lease liabilities | (555) | (1,123) | (2,330) | (2,076) |
(Gain) on loans held for sale | (52) | (60) | (58) | (194) |
Proceeds from sale of loans held-for-sale | 2,604 | 9,526 | 9,585 | 50,194 |
Change in fair value of loans held-for-sale | 23 | 23 | 23 | (23) |
Originations of loans held-for-sale | (1,326) | (2,300) | (2,300) | (42,969) |
(Increase) decrease in accrued interest receivable | (680) | (496) | (228) | (1,469) |
(Increase) decrease in other assets | 4,027 | (968) | 501 | 2,581 |
Increase (decrease) in accrued interest payable and other liabilities | (896) | 1,761 | 3,960 | 32 |
Net cash flows provided by operating activities | 14,195 | 30,972 | 61,057 | 54,952 |
Cash Flows from Investing Activities | ||||
Proceeds from maturities, prepayments, and calls of securities available-for-sale, net | 66,373 | 120,207 | 213,596 | 194,578 |
Proceeds from sale of securities available-for-sale, net | 87,033 | 87,033 | 195,907 | 700 |
Purchases of securities available-for-sale, net | (158,035) | (262,116) | (367,615) | (669,951) |
Sales of restricted stock | 2,250 | 3,562 | 22,718 | 1,988 |
Purchases of restricted stock | (469) | (4,969) | (27,081) | (1,875) |
Purchases of property and equipment, net of disposals | (109) | (746) | (23,075) | (1,083) |
(Purchase of) company-owned life insurance | (1) | (6) | ||
(Increase) in loans made to customers, net | (15,235) | (12,639) | (151,352) | 88,716 |
Net cash (used in) provided by investing activities | (18,193) | (69,674) | (127,563) | (384,278) |
Cash Flows from Financing Activities | ||||
Net increase (decrease) in non-interest-bearing accounts | 34,634 | 56,901 | 29,845 | 78,838 |
Net increase in interest-bearing accounts | 5,567 | (29,896) | (42,862) | 65,133 |
(Decrease) in other short-term borrowings | (50,000) | 35,000 | ||
Repayment of finance lease liabilities | (38) | (76) | (152) | (152) |
Cash dividends paid | (3,935) | (7,871) | (15,742) | (14,871) |
Sale of treasury stock | 27 | 96 | ||
Net cash flows provided by (used in) financing activities | (13,745) | 54,154 | 39,438 | 177,985 |
Increase (decrease) in cash and cash equivalents | (17,743) | 15,452 | (27,068) | (151,341) |
Beginning of period | 77,363 | 77,363 | 77,363 | 228,704 |
End of period | 92,815 | 50,295 | 77,363 | |
Beginning of period | 79,910 | 79,910 | 79,910 | |
End of period | 62,167 | 79,910 | ||
Cash payments for: | ||||
Interest paid to depositors | 413 | 795 | 3,411 | 2,856 |
Interest paid on other borrowed funds | 375 | 881 | 4,324 | 1,430 |
Interest paid on finance lease | 16 | 32 | 63 | 39 |
Income taxes | 0 | 550 | 950 | 1,347 |
Change in unrealized gains on available-for-sale securities | (80,770) | (139,452) | (182,088) | (20,165) |
Lease liability arising from obtaining right-of-use assets | $ 0 | $ 502 | $ 1,558 | $ 2,221 |
Consolidated Statements of Ca_3
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Mar. 31, 2023 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash Flows from Operating Activities | |||||||
Net income | $ 7,524 | $ 9,126 | $ 13,558 | $ 19,523 | $ 44,013 | $ 36,165 | $ 26,499 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization of fixed assets | 684 | 777 | 1,354 | 1,522 | 3,053 | 3,205 | 2,937 |
Amortization of housing tax credits | 1,398 | 1,537 | 2,796 | 3,073 | 6,147 | 6,778 | 7,046 |
Realized loss (gain) on sales of available-for-sale securities | 0 | (104) | 111 | (104) | 454 | 4 | (1,944) |
Provision for (recapture of) loan losses | 515 | (2,638) | 729 | (5,176) | (7,466) | (1,002) | 12,648 |
Income from company-owned life insurance | (560) | (537) | (1,131) | (1,079) | (2,656) | (2,325) | (2,303) |
Deferred tax (benefit) | (1,234) | (214) | (1,560) | 611 | 1,397 | (1,659) | (3,830) |
Loss on disposal of fixed assets | 0 | 6 | 0 | 6 | (4,533) | (1,063) | 7 |
Accretion of securities | (466) | (315) | (815) | (629) | (1,622) | (1,380) | (1,087) |
Amortization of securities | 2,350 | 2,906 | 4,643 | 5,863 | 11,117 | 9,870 | 5,791 |
Share-based compensation expense | 581 | 506 | 1,188 | 999 | 2,000 | 283 | 146 |
Repayment of operating lease liabilities | (810) | (555) | (1,631) | (1,123) | (2,330) | (2,076) | (2,020) |
(Gain) on loans held-for-sale | (15) | (52) | (28) | (60) | (58) | (194) | (122) |
Proceeds from sale of loans held-for-sale | 658 | 2,604 | 2,845 | 9,526 | 9,585 | 50,194 | 59,896 |
Change in fair value of loans held-for-sale | 7 | 23 | 6 | 23 | 23 | (23) | |
Originations of loans held-for-sale | (1,010) | (1,326) | (3,307) | (2,300) | (2,300) | (42,969) | (66,016) |
(Increase) decrease in accrued interest receivable | 323 | (680) | 700 | (496) | (228) | (1,469) | (5,671) |
(Increase) decrease in other assets | (1,235) | 4,027 | 2,750 | (968) | 501 | 2,581 | (2,334) |
Increase in accrued interest payable and other liabilities | 2,216 | (896) | 656 | 1,761 | 3,960 | 32 | (6,453) |
Net cash flows provided by operating activities | 10,926 | 14,195 | 22,864 | 30,972 | 61,057 | 54,952 | 23,190 |
Cash Flows from Investing Activities | |||||||
Proceeds from maturities, prepayments, and calls of securities available-for-sale, net | 28,883 | 66,373 | 52,500 | 120,207 | 213,596 | 194,578 | 188,653 |
Proceeds from sale of securities available-for-sale, net | 0 | 87,033 | 77,780 | 87,033 | 195,907 | 700 | 49,233 |
Purchases of securities available-for-sale, net | 0 | (158,035) | 0 | (262,116) | (367,615) | (669,951) | (679,933) |
Sales of restricted stock | 22,232 | 2,250 | 27,447 | 3,562 | 22,718 | 1,988 | 2,252 |
Purchases of restricted stock | (14,918) | (469) | (14,918) | (4,969) | (27,081) | (1,875) | (8,500) |
Purchases of property and equipment, net of disposals | (2,671) | (109) | (4,367) | (746) | (23,075) | (1,083) | (2,697) |
(Purchase of) company-owned life insurance | (6) | (1) | (6) | (6) | |||
(Increase) in loans made to customers, net | (64,517) | (15,235) | (113,748) | (12,639) | (151,352) | 88,716 | 45,277 |
Net cash (used in) provided by investing activities | (30,997) | (18,193) | 24,688 | (69,674) | (127,563) | (384,278) | (405,738) |
Cash Flows from Financing Activities | |||||||
Net increase (decrease) in non-interest-bearing accounts | (53,969) | 34,634 | (84,296) | 56,901 | 29,845 | 78,838 | 230,997 |
Net increase (decrease) in interest-bearing accounts | 165,960 | 5,567 | 169,159 | (29,896) | (42,862) | 65,133 | 162,958 |
Increase (decrease) in other short-term borrowings | (21,400) | (50,000) | (94,100) | 35,000 | |||
Repayment of finance lease liabilities | (39) | (38) | (80) | (76) | (152) | (152) | |
Cash dividends paid | (3,936) | (3,935) | (7,872) | (7,871) | (15,742) | (14,871) | (14,905) |
Sale of treasury stock | 99 | 27 | 141 | 96 | |||
Net cash flows provided by (used in) financing activities | 86,715 | (13,745) | (17,048) | 54,154 | 39,438 | 177,985 | 527,505 |
Increase (decrease) in cash and cash equivalents | 66,644 | (17,743) | 30,504 | 15,452 | (27,068) | (151,341) | 144,957 |
Beginning of period | 50,295 | 77,363 | 50,295 | 77,363 | 77,363 | 228,704 | 83,747 |
End of period | 116,939 | 80,799 | 92,815 | 50,295 | 77,363 | 228,704 | |
Cash payments for: | |||||||
Interest paid to depositors | 4,276 | 413 | 14,302 | 795 | 3,411 | 2,856 | 10,194 |
Interest paid on other borrowed funds | 3,952 | 375 | 8,379 | 881 | 4,324 | 1,430 | 1,456 |
Interest paid on finance lease | 15 | 16 | 30 | 32 | 63 | 39 | 6 |
Income taxes | 0 | 0 | 275 | 550 | 950 | 1,347 | 1,400 |
Change in unrealized gains on available-for-sale securities | 21,795 | (80,770) | 15,255 | (139,452) | (182,088) | (20,165) | 26,668 |
Lease liability arising from obtaining right-of-use assets | $ 0 | $ 0 | 0 | 502 | 1,558 | $ 2,221 | $ 3,310 |
Transfers from portfolio loans to loans held-for-sale | 0 | 19,594 | 19,594 | ||||
Financing of sale from loan held-for-sale | $ 0 | $ 9,000 | $ 9,000 |
Nature of Business Activities a
Nature of Business Activities and Significant Accounting Policies | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | |||
Nature of Business Activities and Significant Accounting Policies | Nature of Business Activities and Significant Accounting Policies Nature of operations Burke & Herbert Financial Services Corp. was organized as a Virginia corporation on September 14, 2022, to serve as the holding company for Burke & Herbert Bank & Trust Company (“the Bank”), together referred to as the “Company”. The Company commenced operations as a bank holding company on October 1, 2022, following a reorganization transaction in which it became the Bank’s holding company. This transaction was treated as an internal reorganization as all shareholders of the Bank became shareholders of the Company. As a bank holding company, the Company is subject to regulation and supervision by the Federal Reserve. The Company has no material operations and owns 100% of the Bank. The Bank is a Virginia chartered commercial bank that commenced operations in 1852. The Bank is supervised and regulated by the Federal Deposit Insurance Corporation (the “FDIC”) and the Bureau of Financial Institutions of the Virginia State Corporation Commission (the “Virginia BFI”). The Bank’s primary market area includes northern Virginia, and it has over 20 branches throughout the Northern Virginia region and commercial loan offices in Fredericksburg, Loudoun County, and Richmond, Virginia, and in Bethesda, Maryland. The Company’s branch locations accept business and consumer deposits from a diverse customer base. The Company’s deposit products include checking, savings, and term certificate accounts. The Company’s loan portfolio includes commercial and consumer loans, a substantial portion of which are secured by real estate. Basis of Presentation The accompanying consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial reporting and with applicable quarterly reporting regulations of the U.S. Securities and Exchange Commission (“SEC”). The accounting and reporting policies of the Company conform to GAAP and reflect practices of the banking industry. They do not include all of the information and notes required by GAAP for complete financial statements. As such, these unaudited financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ending December 31, 2022, included in the Company’s Registration Statement on Form 10 filed with the SEC on February 28, 2023, as amended on April 4, 2023, April 20, 2023, and April 21, 2023, and as declared as effective by the SEC on April 21, 2023. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made. The results of operations for the three months ended March 31, 2023, are not necessarily indicative of the results to be expected for any other interim period or for the full year. All amounts and disclosures included in this quarterly report as of December 31, 2022, were derived from the Company’s audited consolidated financial statements. Certain items in the prior period have been reclassified to conform to the current presentation. These reclassifications had no effect on prior year net income or on shareholders’ equity. Adoption of new accounting standards Derivatives and Hedging On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-02, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023, on a prospective basis; therefore, there was no impact to the consolidated financial statements. Allowance for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13 : Measurement of Credit Losses on Financial Instruments ( “ASC 326” ) , as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, as well as future forecasts including reasonable and supportable forecasts and other forecast periods. CECL generally applies to financial assets measured at amortized cost and some off-balance sheet credit exposures, such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented as the net amount expected to be collected. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The adoption of the new CECL standard resulted in a cumulative-effect adjustment that increased the allowance for credit losses for loans by $4.1 million and increased the allowance for unfunded commitments by $274.8 thousand. Retained earnings, net of deferred taxes, decreased by $3.4 million. Results for reporting periods beginning after January 1, 2023, are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with the incurred loss model under the previously applicable GAAP. The following table illustrates the impact of the adoption of CECL, and the transition away from the incurred loss method, on January 1, 2023. The impact to the allowance for credit losses (“ACL”) is presented at the loan segment level (in thousands): January 1, 2023 Reserves under Incurred Loss Model Reserves under CECL Model Impact of CECL Adoption Financial Assets: Commercial real estate $ 15,477 $ 18,163 $ 2,686 Owner-occupied commercial real estate 635 629 (6) Acquisition, construction & development 2,082 1,442 (640) Commercial & industrial 438 675 237 Single family residential (1-4 units) 2,379 4,040 1,661 Consumer non-real estate and other 28 215 187 Unallocated reserve — — — Allowance for credit losses on loans $ 21,039 $ 25,164 $ 4,125 Financial Liabilities: Allowance for credit losses on off-balance sheet credit exposure $ — $ 275 $ 275 The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. The Company did not record an ACL for securities upon adoption. The Company elected not to measure an ACL for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures . ASU 2022-02 addresses areas identified by the FASB as part of its implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings (“TDRs”) by creditors that have adopted the CECL model and enhance the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. In addition, the amendments require that the Company disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The Company adopted the standard prospectively, and it did not have a material impact on the financial statements. Allowance for credit losses - available-for-sale debt securities Management evaluates all available-for-sale (“AFS”) debt securities in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. The Company first assesses whether it intends to sell or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Changes in the ACL are recorded as credit loss expense (or recapture). Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At March 31, 2023, there was no ACL related to the AFS security portfolio. Refer to Note 2 - Securities in Notes to the Consolidated Financial Statements. Allowance for credit losses - loans The ACL represents an amount, which, in management’s judgment, reflects expected credit losses in the loan portfolio at the balance sheet date. The estimate for expected credit losses is based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions, and prepayment experience as related to credit contractual term information. The ACL is measured and recorded upon the initial recognition of a financial asset. The ACL is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recapture of) credit losses, which is recorded in the Consolidated Statements of Income. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component which adjusts the CECL model for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan portfolio. The Company is using a remaining useful life or weighted average remaining maturity (“WARM”) methodology to estimate its current expected credit losses. For purposes of calculating reserves in collectively evaluated loans, ACL calculation segments the Company’s loan portfolio using federal call codes to group loans which share similar risk characteristics. In order to generate reasonable and supportable forecasts of loss rates over a two-year period, the ACL calculation utilizes macroeconomic variable loss drivers, which may include aggregate macroeconomic indicators pertaining to such items as equity market conditions or interest rates, as well as other variables that are portfolio-specific, such as those that pertain to the commercial real estate or residential loan portfolios. A straight-line reversion technique is used for the following four quarters, and in following quarters, the ACL calculation reverts to historical average loss rates. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond information used to calculate reasonable and supportable, reversion and post-reversion period forecasts on collectively evaluated loans. As the reasonable and supportable and reversion period forecasts reflect the use of the macroeconomic variable loss drivers, management may consider that an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions, including those that utilize supplemental information relative to the macroeconomic variable loss drivers. Many of these qualitative risk factors considered by management are comparable to legacy factors prior to the adoption of CECL and include the following: • Nature and volume of loans; • Concentrations of credit; • Delinquency trends; • Experience, ability, and depth of management and lending staff; and • Quality of loan review system. Loans that do not share similar risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans collectively evaluated. A specific reserve analysis is applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve may be assigned if the measured value of the loan using one of the before mentioned methods is less than the current carrying value of the loan. Under CECL, for collateral-dependent loans, the Company has adopted the practical expedient to measure the ACL based on the fair value of the collateral. A loan is considered collateral-dependent when the Company determines foreclosure is probable or the borrower is experiencing financial difficulty and the Company expects repayment to be provided substantially through the operation or sale of the collateral. Collateral could be in the form of real estate, equipment, or business assets. An ACL may result for a collateral-dependent loan if the fair value of the underlying collateral, as of the reporting date, adjusted for expected costs to repair or sell, was less than the amortized cost basis of the loan. If repayment of the loan is instead dependent only on the operation, rather than the sale of the collateral, the measure of the ACL does not incorporate estimated costs to sell. For loans analyzed on the basis of projected future principal and interest cash flows, the Company will discount the expected cash flows at the effective interest rate of the loan, and an ACL would result if the present value of the expected cash flows was less than the amortized cost basis of the loan. When the discounted cash flow method is used to determine the ACL, management does not adjust the effective interest rate used to discount cash flows to incorporate expected prepayments. Allowance for credit losses on off-balance sheet credit exposures On a quarterly basis, the Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through the provision for credit losses on the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life by loan segment at each balance sheet date under the CECL model using the same methodology as the loan portfolio. The ACL for unfunded commitments is included in accrued interest and other liabilities on the Company’s Consolidated Balance Sheets. Accrued Interest Receivable The Company has elected to exclude accrued interest from the amortized cost basis in its determination of the ACL and elected the policy to write-off accrued interest receivable directly through the reversal of interest income. Accrued interest receivable totaled $7.5 million on loans and totaled $7.9 million on AFS securities at March 31, 2023 , and is included in accrued interest receivable on the Company’s Consolidated Balance Sheets. | Nature of Business Activities and Significant Accounting Policies Nature of operations Burke & Herbert Financial Services Corp. was organized as a Virginia corporation on September 14, 2022, to serve as the holding company for Burke & Herbert Bank & Trust Company (“the Bank”), together referred to as the “Company”. The Company commenced operations as a bank holding company on October 1, 2022, following a reorganization transaction in which it became the Bank’s holding company. This transaction was treated as an internal reorganization as all shareholders of the Bank became shareholders of the Company. As a bank holding company, the Company is subject to regulation and supervision by the Federal Reserve. The Company has no material operations and owns 100% of the Bank. The Bank is a Virginia chartered commercial bank that commenced operations in 1852. The Bank is supervised and regulated by the Federal Deposit Insurance Corporation (the “FDIC”) and the Bureau of Financial Institutions of the Virginia State Corporation Commission (the “Virginia BFI”). The Bank’s primary market area includes northern Virginia, and it has over 20 branches throughout the Northern Virginia region and commercial loan offices in Fredericksburg, Loudoun County, and Richmond, Virginia, and in Bethesda, Maryland. The Company’s branch locations accept business and consumer deposits from a diverse customer base. The Company’s deposit products include checking, savings, and term certificate accounts. The Company’s loan portfolio includes commercial and consumer loans, a substantial portion of which are secured by real estate. Basis of Presentation The accompanying consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial reporting and with applicable quarterly reporting regulations of the U.S. Securities and Exchange Commission (“SEC”). The accounting and reporting policies of the Company conform to GAAP and reflect practices of the banking industry. They do not include all of the information and notes required by GAAP for complete financial statements. As such, these unaudited financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ending December 31, 2022, included in the Company’s Registration Statement on Form 10 filed with the SEC on February 28, 2023, as amended on April 4, 2023, April 20, 2023, and April 21, 2023, and as declared as effective by the SEC on April 21, 2023. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made. The results of operations for the three and six months ended June 30, 2023, are not necessarily indicative of the results to be expected for any other interim period or for the full year. All amounts and disclosures included in this quarterly report as of December 31, 2022, were derived from the Company’s audited consolidated financial statements. Certain items in the prior period have been reclassified to conform to the current presentation. These reclassifications had no effect on prior year net income or on shareholders’ equity. Adoption of new accounting standards Derivatives and Hedging On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-02, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023; therefore, there was no impact to the consolidated financial statements. Allowance for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13 : Measurement of Credit Losses on Financial Instruments (“ASC 326”), as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, as well as future forecasts including reasonable and supportable forecasts and other forecast periods. CECL generally applies to financial assets measured at amortized cost and some off-balance sheet credit exposures, such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented as the net amount expected to be collected. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The adoption of the new CECL standard resulted in a cumulative-effect adjustment that increased the allowance for credit losses for loans by $4.1 million and increased the allowance for unfunded commitments by $274.8 thousand. Retained earnings, net of deferred taxes, decreased by $3.4 million. Results for reporting periods beginning after January 1, 2023, are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with the incurred loss model under the previously applicable GAAP. The following table illustrates the impact of the adoption of CECL, and the transition away from the incurred loss method, on January 1, 2023. The impact to the allowance for credit losses (“ACL”) is presented at the loan segment level (in thousands): January 1, 2023 Reserves under Incurred Loss Model Reserves under CECL Model Impact of CECL Adoption Financial Assets: Commercial real estate $ 15,477 $ 18,163 $ 2,686 Owner-occupied commercial real estate 635 629 (6) Acquisition, construction & development 2,082 1,442 (640) Commercial & industrial 438 675 237 Single family residential (1-4 units) 2,379 4,040 1,661 Consumer non-real estate and other 28 215 187 Unallocated reserve — — — Allowance for credit losses on loans $ 21,039 $ 25,164 $ 4,125 Financial Liabilities: Allowance for credit losses on off-balance sheet credit exposure $ — $ 275 $ 275 The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. The Company did not record an ACL for securities upon adoption. The Company elected not to measure an ACL for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which generally occurs when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures . ASU 2022-02 addresses areas identified by the FASB as part of its implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings (“TDRs”) by creditors that have adopted the CECL model and enhance the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. In addition, the amendments require that the Company disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The Company adopted the standard prospectively, and it did not have a material impact on the financial statements. Allowance for credit losses - available-for-sale debt securities Management evaluates all available-for-sale (“AFS”) debt securities in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. The Company first assesses whether it intends to sell or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Changes in the ACL are recorded as credit loss expense (or recapture). Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At June 30, 2023, there was no ACL related to the AFS security portfolio. Refer to Note 2 - Securities in Notes to the Consolidated Financial Statements. Allowance for credit losses - loans The ACL represents an amount, which, in management’s judgment, reflects expected credit losses in the loan portfolio at the balance sheet date. The estimate for expected credit losses is based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions, and prepayment experience as related to credit contractual term information. The ACL is measured and recorded upon the initial recognition of a financial asset. The ACL is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recapture of) credit losses, which is recorded in the Consolidated Statements of Income. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component which adjusts the CECL model for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan portfolio. The Company is using a remaining useful life or weighted average remaining maturity (“WARM”) methodology to estimate its current expected credit losses. For purposes of calculating reserves in collectively evaluated loans, the ACL calculation segments the Company’s loan portfolio using federal call codes to group loans which share similar risk characteristics. In order to generate reasonable and supportable forecasts of loss rates over a two-year period, the ACL calculation utilizes macroeconomic variable loss drivers, which may include aggregate macroeconomic indicators pertaining to such items as equity market conditions or interest rates, as well as other variables that are portfolio-specific, such as those that pertain to the commercial real estate or residential loan portfolios. A straight-line reversion technique is used for the following four quarters, and in following quarters, the ACL calculation reverts to historical average loss rates. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond information used to calculate reasonable and supportable, reversion and post-reversion period forecasts on collectively evaluated loans. As the reasonable and supportable and reversion period forecasts reflect the use of the macroeconomic variable loss drivers, management may consider that an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions, including those that utilize supplemental information relative to the macroeconomic variable loss drivers. Many of these qualitative risk factors considered by management are comparable to legacy factors prior to the adoption of CECL and include the following: • Nature and volume of loans; • Concentrations of credit; • Delinquency trends; • Experience, ability, and depth of management and lending staff; and • Quality of loan review system. Loans that do not share similar risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans collectively evaluated. A specific reserve analysis is applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve may be assigned if the measured value of the loan using one of the before mentioned methods is less than the current carrying value of the loan. Under CECL, for collateral-dependent loans, the Company has adopted the practical expedient to measure the ACL based on the fair value of the collateral. A loan is considered collateral-dependent when the Company determines foreclosure is probable or the borrower is experiencing financial difficulty and the Company expects repayment to be provided substantially through the operation or sale of the collateral. Collateral could be in the form of real estate, equipment, or business assets. An ACL may result for a collateral-dependent loan if the fair value of the underlying collateral, as of the reporting date, adjusted for expected costs to repair or sell, was less than the amortized cost basis of the loan. If repayment of the loan is instead dependent only on the operation, rather than the sale of the collateral, the measure of the ACL does not incorporate estimated costs to sell. For loans analyzed on the basis of projected future principal and interest cash flows, the Company will discount the expected cash flows at the effective interest rate of the loan, and an ACL would result if the present value of the expected cash flows was less than the amortized cost basis of the loan. When the discounted cash flow method is used to determine the ACL, management does not adjust the effective interest rate used to discount cash flows to incorporate expected prepayments. Allowance for credit losses on off-balance sheet credit exposures On a quarterly basis, the Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through the provision for credit losses on the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life by loan segment at each balance sheet date under the CECL model using the same methodology as the loan portfolio. The ACL for unfunded commitments is included in accrued interest and other liabilities on the Company’s Consolidated Balance Sheets. Accrued Interest Receivable The Company has elected to exclude accrued interest from the amortized cost basis in its determination of the ACL and elected the policy to write-off accrued interest receivable directly through the reversal of interest income. Accrued interest receivable totaled $7.7 million on loans and totaled $7.4 million on AFS securities at June 30, 2023, and is included in accrued interest receivable on the Company’s Consolidated Balance Sheets. | Nature of Business Activities and Significant Accounting Policies Nature of operations and principles of consolidation The consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company (“the Bank”), together referred to as “the Company.” Intercompany transactions and balances are eliminated in consolidation. Burke & Herbert Financial Services Corp. was organized as a Virginia corporation in 2022 to serve as the holding company for Burke & Herbert Bank & Trust Company. The Company commenced operations as a bank holding company on October 1, 2022 following a reorganization transaction in which it became the Bank’s holding company. This transaction was treated as an internal reorganization as all shareholders of the Bank became shareholders of the Company. As a bank holding company, the Company is subject to regulation and supervision by the Federal Reserve. The Company has no material operations and owns 100% of the Bank. The Bank’s primary market area includes northern Virginia and it has over 20 branches throughout the Northern Virginia region and commercial loan offices in Fredericksburg, Loudoun County, and Richmond, Virginia, and in Bethesda, Maryland. The Company’s branch locations accept business and consumer deposits from a diverse customer base. The Company’s deposit products include checking, savings, and term certificate accounts. The Company’s loan portfolio includes commercial and consumer loans, a substantial portion of which are secured by real estate. A summary of the Company’s significant accounting policies follows: Subsequent events The Company has evaluated subsequent events for recognition and disclosure through February 24, 2023, which is the date the financial statements were available to be issued. Use of estimates To prepare financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”), management makes estimates and assumptions based on available information that affects the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash, cash equivalents and cash flows For purposes of reporting cash flows, cash and cash equivalents include cash on hand and amounts due from banks, including cash items in process of clearing with maturities fewer than 90 days. Cash flows from loans, federal funds purchased and sold, securities sold under agreements to repurchase and deposits are reported on a net basis. Restriction on cash No reserve balances were required at December 31, 2022 and December 31, 2021. There was no reserve requirement with the Federal Reserve as of December 31, 2022 or December 31, 2021. Debt & equity securities Management determines the appropriate classification of debt securities at the time of purchase. Debt securities that the Company has both the positive intent and ability to hold to maturity are classified as held to maturity and are reported at cost, adjusted for amortization of premiums and accretion of discounts. Debt securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity, are classified as available-for-sale and are reported at fair value. Unrealized gains and losses on investments classified as available-for-sale have been accounted for as a separate component of accumulated other comprehensive income or loss, net of the related deferred tax effect. Amortization of premiums and accretion of discounts are recognized in interest income over the terms of the securities. Any decision to sell a security classified as available-for-sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. Management evaluates debt securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For debt securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a debt security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized costs and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the statements of income and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. Equity securities are carried at fair value with changes in fair value reported in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical, or a similar, investment. Due to the nature of, and restrictions placed upon, certain equity securities that have been classified as restricted stock and are carried at cost. These equity securities are not subject to the classifications above. Loans held for sale Loans held for sale are those loans the Company has the intent to sell in the foreseeable future. The Company has elected to use the fair value accounting option (“FVO”) for loans held for sale. Gains and losses on sales of loans are recognized at settlement dates and are determined by the difference between the sales proceeds and the fair value of the loans. All sales are made without recourse and are sold with servicing released. Loan commitments and related financial instruments Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. Mortgage banking The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (interest rate lock commitments). Interest rate lock commitments on mortgage loans to be held for sale are accounted for as free standing derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 15 to 90 days. The Company protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Company commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan. As a result, the Company is not exposed to significant losses nor will it realize significant gains related to rate lock commitments due to changes in interest rates. The Company has elected to use the FVO for best effort forward sales commitments. Derivatives At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to the likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings as respective fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. Changes in the fair value of derivatives not designated or that do not qualify for hedge accounting are reported currently in earnings as non-interest income. Accrued settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense based on the item being hedged. Accrued settlements on derivatives not designated or that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged. The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended. When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still probable of occurring, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings. Loans The Company loan portfolio segments include (i) commercial real estate, (ii) single family residential (1-4 units), (iii) owner-occupied commercial real estate, (iv) acquisition, construction and development, (v) commercial & industrial, and (vi) consumer non-real estate and other. Risk factors evaluated include the economic environment’s impact on each portfolio segment and the following specific risk factors: • Commercial real estate loans carry risk associated with either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. Other risk factors include the credit-worthiness of the sponsor and the value of the collateral. • Single family residential (1-4 units) loans for consumer purposes carry risk associated with the continued credit-worthiness of the borrower and the value of the collateral. Single family residential (1-4 units) loans for investment purposes carry risk associated with the continued credit-worthiness of the borrower, the value of the collateral, and either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. • Owner-occupied commercial real estate loans carry risk associated with the operations of the business that occupies the property and the value of the collateral. • Acquisition, construction and development loans carry risk associated with the credit-worthiness of the borrower, project completion within budget, sale after completion, and the value of the collateral. • Commercial & industrial loans carry risk associated with the operations of the business and the value of the collateral, if any. • Consumer non-real estate and other loans carry risk associated with the credit-worthiness of the borrower and the value of the collateral, if any. The Company’s recorded investments in loans that management has the intent and ability to hold for the foreseeable future, until maturity or until pay-off, generally are reported at their outstanding unpaid principal balances, adjusted for partial charge-offs, the allowance for loan losses, and any deferred fees and costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees and costs are deferred and recognized as an adjustment of the related loan yield using the interest method without anticipating prepayments. For all portfolio segments, the accrual of interest is discontinued at the time a loan becomes 90 days delinquent, unless the credit is well-secured and in process of collection. Loans also are placed on nonaccrual if collection of principal or interest is considered impaired. All interest accrued, but not received, for loans placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. For all portfolio segments, loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and a history of on-time payments has again been established. Concentrations of credit Substantially all of the Company’s loans, commitments, and standby letters of credit have been granted to customers in the Company’s market area. Such customers are general depositors of the Company. Some investments in state and municipal securities also involve governmental entities within the Company’s market area. The distribution of commitments to extend credit approximates the distribution of loans outstanding. Standby letters of credit are granted primarily to commercial borrowers. Troubled debt restructuring (“TDR”) Loans are classified as a TDR, if a concession was granted in connection with the modification, for legal or economic reasons, related to the debtor’s financial difficulties. Management strives to identify borrowers in financial difficulty early and work with them to modify their loan to more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of collateral. In cases where borrowers are granted new terms that provided for a reduction of either interest or principal, management measures any impairment on the restructuring as noted above for any impaired loans. Troubled debt restructurings are individually evaluated for impairment and included in the separately identified impairment disclosures. TDRs are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For TDRs that subsequently default, the Company determines the amount of the allowance on that loan in accordance with the accounting policy for the allowance for loan losses on loans individually identified as impaired. The Company incorporates recent historical experience related to TDRs, including the performance of TDRs that subsequently default, into the calculation of the allowance by loan portfolio segment. The Company is monitoring COVID-19 related modifications. If loans within this population require subsequent modifications, including payment extensions beyond six months, the Company will consider the borrower’s financial status at the time of the request and the effect of all modifications, past and requested, on the loan. If the borrower is deemed to be in financial difficulty that is not short-term and the impact of all modifications is considered to amount to a concession under U.S. GAAP, the loan will be designated a TDR. The Company is also monitoring the COVID-19 related modification population to determine whether other credit-related action should be taken, possibly including downgrading credit risk ratings, designating as nonaccrual, or determining a charge-off. Allowance for loan losses The allowance for loan losses is established to absorb probable losses inherent in outstanding loans through a provision for loan losses charged to earnings. Credit losses are charged against the allowance. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a quarterly basis by management and is based upon (i) past loan loss experience for each portfolio segment as adjusted by environmental factors plus a risk adjustment based on the risk rating of the loan, and (ii) a loan by loan analysis of all other loans which are rated as either in a nonaccrual status or classified as troubled debt restructuring. Loan ratings include: • Pass-rated loans include all loans which are considered to be either high quality, good quality or acceptable quality. Borrowers have an acceptable financial condition with demonstrated repayment ability. • Special mention loans have potential developing weaknesses that deserve extra attention. If the developing weakness is not corrected or mitigated, there may be deterioration in the ability of the borrower to repay. • Substandard is a regulatory classification. Loans rated substandard are considered to have well-defined weakness and there is a possibility that some future loss will be sustained if such weakness is not corrected. • Doubtful is a regulatory classification. Loans rated doubtful have all of the weaknesses inherent in those rated substandard, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable. The probability of some loss is high. • Loss represents a classification for loans which are considered uncollectible and are in the process of being charged off. Historical credit losses for each portfolio segment are adjusted by environmental factors which include (i) changes in lending policies and procedures, including underwriting standards, and collection, charge-off, and recovery practices; (ii) changes in national and local economic and business conditions, including the conditions of various market segments; (iii) changes in the nature and volume of the portfolio; (iv) changes in the experience, ability, and depth of lending management and staff; (v) changes in the volume and severity of past due and classified loans and the volume of nonaccruals, troubled debt restructurings, and other loan modifications; (vi) changes in the quality of the Company’s loan review system and the degree of oversight by the Company’s Board; (vii) the existence and effect of any concentrations of credit and changes in the level of such concentrations; and (viii) the effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the Company’s current portfolio. This evaluation is inherently subjective since it requires estimates that are susceptible to significant revision as additional information becomes available or as economic conditions change. Impaired, collateral dependent loans may be charged down to the net realizable value of the collateral. Alternatively, a specific allowance may be established when the discounted cash flows (or collateral value of observable market price) of the impaired loan are less than the carrying value of that loan. For all portfolio segments, a loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. For all portfolio segments, a loan is charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Premises and equipment Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives up to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line method (or accelerated) method with useful lives ranging from 3 to 10 years. Maintenance and repairs are charged to expense as incurred and major improvements are capitalized. Company-owned life insurance The Company has purchased life insurance policies on certain employees. Company-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Transfers of financial assets Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. Other real estate owned (OREO) Assets acquired through foreclosure or other proceedings are initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost. After foreclosure, valuations periodically are performed by management and the foreclosed assets held for sale are carried at the lower of cost or fair value less estimated costs of disposal. Any write-down to fair value at the time of transfer to foreclosed assets is charged to the allowance for loan losses. All subsequent gains on sale, losses on sale, and additional write-downs are included in net gains/(losses) on other real estate owned. Revenue and expenses from the operations of foreclosed assets are included in other non-interest income and other operating expenses. Income taxes The Company accounts for income taxes in accordance with income tax accounting guidance. The Company has adopted the accounting guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions. The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more likely than not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more likely than not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company recognizes interest and penalties on income taxes as a component of income tax expense. Employee benefits The Company has a noncontributory defined benefit pension plan that was frozen to new participants on June 1, 2005. The Company also has a defined contribution plan (The Investment and Savings Plan) with a salary deferral provision, which covers all employees in the month following their date of hire if they have reached the age of 18. The Company’s funding policy for the defined benefit plan is to make annual contributions to the Plan in amounts that are determined based on actuarial valuations and recommendations and which meet the minimum funding requirements of the Employee Retirement Income Security Act of 1974. Authoritative accounting literature requires an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in its balance sheet and to recognize changes in the funded status in the year in which the changes occur through comprehensive income. The funded status of a benefit plan will be measured as the difference between plan assets at fair value and the benefit obligation. For a pension plan, the benefit obligation is the projected benefit obligation. For any other postretirement plan, the benefit obligation is the accumulated postretirement benefit obligation. Authoritative accounting literature also requires an employer to measure the funded status of a plan as of the date of its year-end balance sheet. The guidance also requires additional disclosure in the notes to financial statements about certain effects on net periodic benefit cost for the next fiscal year that arise from delayed recognition of the gains or losses, prior service costs or credits, and transition asset or obligation. Per share data The Company’s capital structure includes a stock-based compensation plan, which may be dilutive to earnings per share (“EPS”). Basic EPS is calculated by dividing net income by the weighted average number of shares outstanding during the year. Diluted EPS is calculated by assuming dilution of common shares and adjusting net income for compensation cost attributable to the stock-based compensation plan. Trust assets and fees Assets of the trust department, other than trust cash on deposit at the Company, are not included in these financial statements because they are not assets of the Company. Trust fees are recognized in income using the accrual method. Loss contingencies Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements. Comprehensive income (loss) Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available-for-sale, unrealized gains and losses on cash flow hedges, and changes in the funded status of the pension plan, which are also recognized as separate components of equity. Leases Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor. Fair value of financial instruments Fair values of financial instruments are estimated using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. Stock-based compensation Compensation cost is recognized for equity awards issued to employees and directors, based on the fair value of these awards at the date of grant using an observable market price. The Company classifies stock awards as equity. Compensation cost is recognized over the required service period on a straight-line basis. The Company’s accounting policy is to recognize forfeitures as they occur. Segment reporting The Company operates in one segment – Community Banking and the financial performance of this one segment is used to make resource allocations and performance decisions. While the chief decision-maker monitors the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Individual operating results are not reviewed by senior management to make resource allocation or performance decisions. Therefore, all of the financial service operations are considered by management to be aggregated in one reportable operating segment. Reclassifications Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholder’s equity. Recent Accounting Pronouncements The Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13: Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments to replace the incurred loss model for loans and other financial assets with an expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in certain leases recognized by a lessor. In addition, the amendments in Topic 326 require credit losses on available-for-sale to be presented as a valuation allowance rather than as a direct write-down (e.g. OTTI). The FASB has issued multiple updates to ASU 2016-13 as codified in Topic 326, including ASUs 2019-04, 2019-05, 2019-10, 2019-11, 2020-02, and 2020-03. These ASUs have provided for various minor tec |
Nature of Business Activities_2
Nature of Business Activities and Significant Accounting Policies | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | |||
Nature of Business Activities and Significant Accounting Policies | Nature of Business Activities and Significant Accounting Policies Nature of operations Burke & Herbert Financial Services Corp. was organized as a Virginia corporation on September 14, 2022, to serve as the holding company for Burke & Herbert Bank & Trust Company (“the Bank”), together referred to as the “Company”. The Company commenced operations as a bank holding company on October 1, 2022, following a reorganization transaction in which it became the Bank’s holding company. This transaction was treated as an internal reorganization as all shareholders of the Bank became shareholders of the Company. As a bank holding company, the Company is subject to regulation and supervision by the Federal Reserve. The Company has no material operations and owns 100% of the Bank. The Bank is a Virginia chartered commercial bank that commenced operations in 1852. The Bank is supervised and regulated by the Federal Deposit Insurance Corporation (the “FDIC”) and the Bureau of Financial Institutions of the Virginia State Corporation Commission (the “Virginia BFI”). The Bank’s primary market area includes northern Virginia, and it has over 20 branches throughout the Northern Virginia region and commercial loan offices in Fredericksburg, Loudoun County, and Richmond, Virginia, and in Bethesda, Maryland. The Company’s branch locations accept business and consumer deposits from a diverse customer base. The Company’s deposit products include checking, savings, and term certificate accounts. The Company’s loan portfolio includes commercial and consumer loans, a substantial portion of which are secured by real estate. Basis of Presentation The accompanying consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial reporting and with applicable quarterly reporting regulations of the U.S. Securities and Exchange Commission (“SEC”). The accounting and reporting policies of the Company conform to GAAP and reflect practices of the banking industry. They do not include all of the information and notes required by GAAP for complete financial statements. As such, these unaudited financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ending December 31, 2022, included in the Company’s Registration Statement on Form 10 filed with the SEC on February 28, 2023, as amended on April 4, 2023, April 20, 2023, and April 21, 2023, and as declared as effective by the SEC on April 21, 2023. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made. The results of operations for the three months ended March 31, 2023, are not necessarily indicative of the results to be expected for any other interim period or for the full year. All amounts and disclosures included in this quarterly report as of December 31, 2022, were derived from the Company’s audited consolidated financial statements. Certain items in the prior period have been reclassified to conform to the current presentation. These reclassifications had no effect on prior year net income or on shareholders’ equity. Adoption of new accounting standards Derivatives and Hedging On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-02, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023, on a prospective basis; therefore, there was no impact to the consolidated financial statements. Allowance for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13 : Measurement of Credit Losses on Financial Instruments ( “ASC 326” ) , as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, as well as future forecasts including reasonable and supportable forecasts and other forecast periods. CECL generally applies to financial assets measured at amortized cost and some off-balance sheet credit exposures, such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented as the net amount expected to be collected. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The adoption of the new CECL standard resulted in a cumulative-effect adjustment that increased the allowance for credit losses for loans by $4.1 million and increased the allowance for unfunded commitments by $274.8 thousand. Retained earnings, net of deferred taxes, decreased by $3.4 million. Results for reporting periods beginning after January 1, 2023, are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with the incurred loss model under the previously applicable GAAP. The following table illustrates the impact of the adoption of CECL, and the transition away from the incurred loss method, on January 1, 2023. The impact to the allowance for credit losses (“ACL”) is presented at the loan segment level (in thousands): January 1, 2023 Reserves under Incurred Loss Model Reserves under CECL Model Impact of CECL Adoption Financial Assets: Commercial real estate $ 15,477 $ 18,163 $ 2,686 Owner-occupied commercial real estate 635 629 (6) Acquisition, construction & development 2,082 1,442 (640) Commercial & industrial 438 675 237 Single family residential (1-4 units) 2,379 4,040 1,661 Consumer non-real estate and other 28 215 187 Unallocated reserve — — — Allowance for credit losses on loans $ 21,039 $ 25,164 $ 4,125 Financial Liabilities: Allowance for credit losses on off-balance sheet credit exposure $ — $ 275 $ 275 The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. The Company did not record an ACL for securities upon adoption. The Company elected not to measure an ACL for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures . ASU 2022-02 addresses areas identified by the FASB as part of its implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings (“TDRs”) by creditors that have adopted the CECL model and enhance the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. In addition, the amendments require that the Company disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The Company adopted the standard prospectively, and it did not have a material impact on the financial statements. Allowance for credit losses - available-for-sale debt securities Management evaluates all available-for-sale (“AFS”) debt securities in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. The Company first assesses whether it intends to sell or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Changes in the ACL are recorded as credit loss expense (or recapture). Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At March 31, 2023, there was no ACL related to the AFS security portfolio. Refer to Note 2 - Securities in Notes to the Consolidated Financial Statements. Allowance for credit losses - loans The ACL represents an amount, which, in management’s judgment, reflects expected credit losses in the loan portfolio at the balance sheet date. The estimate for expected credit losses is based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions, and prepayment experience as related to credit contractual term information. The ACL is measured and recorded upon the initial recognition of a financial asset. The ACL is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recapture of) credit losses, which is recorded in the Consolidated Statements of Income. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component which adjusts the CECL model for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan portfolio. The Company is using a remaining useful life or weighted average remaining maturity (“WARM”) methodology to estimate its current expected credit losses. For purposes of calculating reserves in collectively evaluated loans, ACL calculation segments the Company’s loan portfolio using federal call codes to group loans which share similar risk characteristics. In order to generate reasonable and supportable forecasts of loss rates over a two-year period, the ACL calculation utilizes macroeconomic variable loss drivers, which may include aggregate macroeconomic indicators pertaining to such items as equity market conditions or interest rates, as well as other variables that are portfolio-specific, such as those that pertain to the commercial real estate or residential loan portfolios. A straight-line reversion technique is used for the following four quarters, and in following quarters, the ACL calculation reverts to historical average loss rates. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond information used to calculate reasonable and supportable, reversion and post-reversion period forecasts on collectively evaluated loans. As the reasonable and supportable and reversion period forecasts reflect the use of the macroeconomic variable loss drivers, management may consider that an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions, including those that utilize supplemental information relative to the macroeconomic variable loss drivers. Many of these qualitative risk factors considered by management are comparable to legacy factors prior to the adoption of CECL and include the following: • Nature and volume of loans; • Concentrations of credit; • Delinquency trends; • Experience, ability, and depth of management and lending staff; and • Quality of loan review system. Loans that do not share similar risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans collectively evaluated. A specific reserve analysis is applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve may be assigned if the measured value of the loan using one of the before mentioned methods is less than the current carrying value of the loan. Under CECL, for collateral-dependent loans, the Company has adopted the practical expedient to measure the ACL based on the fair value of the collateral. A loan is considered collateral-dependent when the Company determines foreclosure is probable or the borrower is experiencing financial difficulty and the Company expects repayment to be provided substantially through the operation or sale of the collateral. Collateral could be in the form of real estate, equipment, or business assets. An ACL may result for a collateral-dependent loan if the fair value of the underlying collateral, as of the reporting date, adjusted for expected costs to repair or sell, was less than the amortized cost basis of the loan. If repayment of the loan is instead dependent only on the operation, rather than the sale of the collateral, the measure of the ACL does not incorporate estimated costs to sell. For loans analyzed on the basis of projected future principal and interest cash flows, the Company will discount the expected cash flows at the effective interest rate of the loan, and an ACL would result if the present value of the expected cash flows was less than the amortized cost basis of the loan. When the discounted cash flow method is used to determine the ACL, management does not adjust the effective interest rate used to discount cash flows to incorporate expected prepayments. Allowance for credit losses on off-balance sheet credit exposures On a quarterly basis, the Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through the provision for credit losses on the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life by loan segment at each balance sheet date under the CECL model using the same methodology as the loan portfolio. The ACL for unfunded commitments is included in accrued interest and other liabilities on the Company’s Consolidated Balance Sheets. Accrued Interest Receivable The Company has elected to exclude accrued interest from the amortized cost basis in its determination of the ACL and elected the policy to write-off accrued interest receivable directly through the reversal of interest income. Accrued interest receivable totaled $7.5 million on loans and totaled $7.9 million on AFS securities at March 31, 2023 , and is included in accrued interest receivable on the Company’s Consolidated Balance Sheets. | Nature of Business Activities and Significant Accounting Policies Nature of operations Burke & Herbert Financial Services Corp. was organized as a Virginia corporation on September 14, 2022, to serve as the holding company for Burke & Herbert Bank & Trust Company (“the Bank”), together referred to as the “Company”. The Company commenced operations as a bank holding company on October 1, 2022, following a reorganization transaction in which it became the Bank’s holding company. This transaction was treated as an internal reorganization as all shareholders of the Bank became shareholders of the Company. As a bank holding company, the Company is subject to regulation and supervision by the Federal Reserve. The Company has no material operations and owns 100% of the Bank. The Bank is a Virginia chartered commercial bank that commenced operations in 1852. The Bank is supervised and regulated by the Federal Deposit Insurance Corporation (the “FDIC”) and the Bureau of Financial Institutions of the Virginia State Corporation Commission (the “Virginia BFI”). The Bank’s primary market area includes northern Virginia, and it has over 20 branches throughout the Northern Virginia region and commercial loan offices in Fredericksburg, Loudoun County, and Richmond, Virginia, and in Bethesda, Maryland. The Company’s branch locations accept business and consumer deposits from a diverse customer base. The Company’s deposit products include checking, savings, and term certificate accounts. The Company’s loan portfolio includes commercial and consumer loans, a substantial portion of which are secured by real estate. Basis of Presentation The accompanying consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial reporting and with applicable quarterly reporting regulations of the U.S. Securities and Exchange Commission (“SEC”). The accounting and reporting policies of the Company conform to GAAP and reflect practices of the banking industry. They do not include all of the information and notes required by GAAP for complete financial statements. As such, these unaudited financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ending December 31, 2022, included in the Company’s Registration Statement on Form 10 filed with the SEC on February 28, 2023, as amended on April 4, 2023, April 20, 2023, and April 21, 2023, and as declared as effective by the SEC on April 21, 2023. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made. The results of operations for the three and six months ended June 30, 2023, are not necessarily indicative of the results to be expected for any other interim period or for the full year. All amounts and disclosures included in this quarterly report as of December 31, 2022, were derived from the Company’s audited consolidated financial statements. Certain items in the prior period have been reclassified to conform to the current presentation. These reclassifications had no effect on prior year net income or on shareholders’ equity. Adoption of new accounting standards Derivatives and Hedging On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-02, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023; therefore, there was no impact to the consolidated financial statements. Allowance for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13 : Measurement of Credit Losses on Financial Instruments (“ASC 326”), as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, as well as future forecasts including reasonable and supportable forecasts and other forecast periods. CECL generally applies to financial assets measured at amortized cost and some off-balance sheet credit exposures, such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented as the net amount expected to be collected. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The adoption of the new CECL standard resulted in a cumulative-effect adjustment that increased the allowance for credit losses for loans by $4.1 million and increased the allowance for unfunded commitments by $274.8 thousand. Retained earnings, net of deferred taxes, decreased by $3.4 million. Results for reporting periods beginning after January 1, 2023, are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with the incurred loss model under the previously applicable GAAP. The following table illustrates the impact of the adoption of CECL, and the transition away from the incurred loss method, on January 1, 2023. The impact to the allowance for credit losses (“ACL”) is presented at the loan segment level (in thousands): January 1, 2023 Reserves under Incurred Loss Model Reserves under CECL Model Impact of CECL Adoption Financial Assets: Commercial real estate $ 15,477 $ 18,163 $ 2,686 Owner-occupied commercial real estate 635 629 (6) Acquisition, construction & development 2,082 1,442 (640) Commercial & industrial 438 675 237 Single family residential (1-4 units) 2,379 4,040 1,661 Consumer non-real estate and other 28 215 187 Unallocated reserve — — — Allowance for credit losses on loans $ 21,039 $ 25,164 $ 4,125 Financial Liabilities: Allowance for credit losses on off-balance sheet credit exposure $ — $ 275 $ 275 The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. The Company did not record an ACL for securities upon adoption. The Company elected not to measure an ACL for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which generally occurs when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures . ASU 2022-02 addresses areas identified by the FASB as part of its implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings (“TDRs”) by creditors that have adopted the CECL model and enhance the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. In addition, the amendments require that the Company disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The Company adopted the standard prospectively, and it did not have a material impact on the financial statements. Allowance for credit losses - available-for-sale debt securities Management evaluates all available-for-sale (“AFS”) debt securities in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. The Company first assesses whether it intends to sell or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Changes in the ACL are recorded as credit loss expense (or recapture). Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At June 30, 2023, there was no ACL related to the AFS security portfolio. Refer to Note 2 - Securities in Notes to the Consolidated Financial Statements. Allowance for credit losses - loans The ACL represents an amount, which, in management’s judgment, reflects expected credit losses in the loan portfolio at the balance sheet date. The estimate for expected credit losses is based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions, and prepayment experience as related to credit contractual term information. The ACL is measured and recorded upon the initial recognition of a financial asset. The ACL is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recapture of) credit losses, which is recorded in the Consolidated Statements of Income. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component which adjusts the CECL model for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan portfolio. The Company is using a remaining useful life or weighted average remaining maturity (“WARM”) methodology to estimate its current expected credit losses. For purposes of calculating reserves in collectively evaluated loans, the ACL calculation segments the Company’s loan portfolio using federal call codes to group loans which share similar risk characteristics. In order to generate reasonable and supportable forecasts of loss rates over a two-year period, the ACL calculation utilizes macroeconomic variable loss drivers, which may include aggregate macroeconomic indicators pertaining to such items as equity market conditions or interest rates, as well as other variables that are portfolio-specific, such as those that pertain to the commercial real estate or residential loan portfolios. A straight-line reversion technique is used for the following four quarters, and in following quarters, the ACL calculation reverts to historical average loss rates. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond information used to calculate reasonable and supportable, reversion and post-reversion period forecasts on collectively evaluated loans. As the reasonable and supportable and reversion period forecasts reflect the use of the macroeconomic variable loss drivers, management may consider that an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions, including those that utilize supplemental information relative to the macroeconomic variable loss drivers. Many of these qualitative risk factors considered by management are comparable to legacy factors prior to the adoption of CECL and include the following: • Nature and volume of loans; • Concentrations of credit; • Delinquency trends; • Experience, ability, and depth of management and lending staff; and • Quality of loan review system. Loans that do not share similar risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans collectively evaluated. A specific reserve analysis is applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve may be assigned if the measured value of the loan using one of the before mentioned methods is less than the current carrying value of the loan. Under CECL, for collateral-dependent loans, the Company has adopted the practical expedient to measure the ACL based on the fair value of the collateral. A loan is considered collateral-dependent when the Company determines foreclosure is probable or the borrower is experiencing financial difficulty and the Company expects repayment to be provided substantially through the operation or sale of the collateral. Collateral could be in the form of real estate, equipment, or business assets. An ACL may result for a collateral-dependent loan if the fair value of the underlying collateral, as of the reporting date, adjusted for expected costs to repair or sell, was less than the amortized cost basis of the loan. If repayment of the loan is instead dependent only on the operation, rather than the sale of the collateral, the measure of the ACL does not incorporate estimated costs to sell. For loans analyzed on the basis of projected future principal and interest cash flows, the Company will discount the expected cash flows at the effective interest rate of the loan, and an ACL would result if the present value of the expected cash flows was less than the amortized cost basis of the loan. When the discounted cash flow method is used to determine the ACL, management does not adjust the effective interest rate used to discount cash flows to incorporate expected prepayments. Allowance for credit losses on off-balance sheet credit exposures On a quarterly basis, the Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through the provision for credit losses on the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life by loan segment at each balance sheet date under the CECL model using the same methodology as the loan portfolio. The ACL for unfunded commitments is included in accrued interest and other liabilities on the Company’s Consolidated Balance Sheets. Accrued Interest Receivable The Company has elected to exclude accrued interest from the amortized cost basis in its determination of the ACL and elected the policy to write-off accrued interest receivable directly through the reversal of interest income. Accrued interest receivable totaled $7.7 million on loans and totaled $7.4 million on AFS securities at June 30, 2023, and is included in accrued interest receivable on the Company’s Consolidated Balance Sheets. | Nature of Business Activities and Significant Accounting Policies Nature of operations and principles of consolidation The consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company (“the Bank”), together referred to as “the Company.” Intercompany transactions and balances are eliminated in consolidation. Burke & Herbert Financial Services Corp. was organized as a Virginia corporation in 2022 to serve as the holding company for Burke & Herbert Bank & Trust Company. The Company commenced operations as a bank holding company on October 1, 2022 following a reorganization transaction in which it became the Bank’s holding company. This transaction was treated as an internal reorganization as all shareholders of the Bank became shareholders of the Company. As a bank holding company, the Company is subject to regulation and supervision by the Federal Reserve. The Company has no material operations and owns 100% of the Bank. The Bank’s primary market area includes northern Virginia and it has over 20 branches throughout the Northern Virginia region and commercial loan offices in Fredericksburg, Loudoun County, and Richmond, Virginia, and in Bethesda, Maryland. The Company’s branch locations accept business and consumer deposits from a diverse customer base. The Company’s deposit products include checking, savings, and term certificate accounts. The Company’s loan portfolio includes commercial and consumer loans, a substantial portion of which are secured by real estate. A summary of the Company’s significant accounting policies follows: Subsequent events The Company has evaluated subsequent events for recognition and disclosure through February 24, 2023, which is the date the financial statements were available to be issued. Use of estimates To prepare financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”), management makes estimates and assumptions based on available information that affects the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash, cash equivalents and cash flows For purposes of reporting cash flows, cash and cash equivalents include cash on hand and amounts due from banks, including cash items in process of clearing with maturities fewer than 90 days. Cash flows from loans, federal funds purchased and sold, securities sold under agreements to repurchase and deposits are reported on a net basis. Restriction on cash No reserve balances were required at December 31, 2022 and December 31, 2021. There was no reserve requirement with the Federal Reserve as of December 31, 2022 or December 31, 2021. Debt & equity securities Management determines the appropriate classification of debt securities at the time of purchase. Debt securities that the Company has both the positive intent and ability to hold to maturity are classified as held to maturity and are reported at cost, adjusted for amortization of premiums and accretion of discounts. Debt securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity, are classified as available-for-sale and are reported at fair value. Unrealized gains and losses on investments classified as available-for-sale have been accounted for as a separate component of accumulated other comprehensive income or loss, net of the related deferred tax effect. Amortization of premiums and accretion of discounts are recognized in interest income over the terms of the securities. Any decision to sell a security classified as available-for-sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. Management evaluates debt securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For debt securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a debt security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized costs and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the statements of income and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. Equity securities are carried at fair value with changes in fair value reported in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical, or a similar, investment. Due to the nature of, and restrictions placed upon, certain equity securities that have been classified as restricted stock and are carried at cost. These equity securities are not subject to the classifications above. Loans held for sale Loans held for sale are those loans the Company has the intent to sell in the foreseeable future. The Company has elected to use the fair value accounting option (“FVO”) for loans held for sale. Gains and losses on sales of loans are recognized at settlement dates and are determined by the difference between the sales proceeds and the fair value of the loans. All sales are made without recourse and are sold with servicing released. Loan commitments and related financial instruments Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. Mortgage banking The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (interest rate lock commitments). Interest rate lock commitments on mortgage loans to be held for sale are accounted for as free standing derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 15 to 90 days. The Company protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Company commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan. As a result, the Company is not exposed to significant losses nor will it realize significant gains related to rate lock commitments due to changes in interest rates. The Company has elected to use the FVO for best effort forward sales commitments. Derivatives At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to the likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings as respective fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. Changes in the fair value of derivatives not designated or that do not qualify for hedge accounting are reported currently in earnings as non-interest income. Accrued settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense based on the item being hedged. Accrued settlements on derivatives not designated or that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged. The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended. When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still probable of occurring, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings. Loans The Company loan portfolio segments include (i) commercial real estate, (ii) single family residential (1-4 units), (iii) owner-occupied commercial real estate, (iv) acquisition, construction and development, (v) commercial & industrial, and (vi) consumer non-real estate and other. Risk factors evaluated include the economic environment’s impact on each portfolio segment and the following specific risk factors: • Commercial real estate loans carry risk associated with either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. Other risk factors include the credit-worthiness of the sponsor and the value of the collateral. • Single family residential (1-4 units) loans for consumer purposes carry risk associated with the continued credit-worthiness of the borrower and the value of the collateral. Single family residential (1-4 units) loans for investment purposes carry risk associated with the continued credit-worthiness of the borrower, the value of the collateral, and either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. • Owner-occupied commercial real estate loans carry risk associated with the operations of the business that occupies the property and the value of the collateral. • Acquisition, construction and development loans carry risk associated with the credit-worthiness of the borrower, project completion within budget, sale after completion, and the value of the collateral. • Commercial & industrial loans carry risk associated with the operations of the business and the value of the collateral, if any. • Consumer non-real estate and other loans carry risk associated with the credit-worthiness of the borrower and the value of the collateral, if any. The Company’s recorded investments in loans that management has the intent and ability to hold for the foreseeable future, until maturity or until pay-off, generally are reported at their outstanding unpaid principal balances, adjusted for partial charge-offs, the allowance for loan losses, and any deferred fees and costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees and costs are deferred and recognized as an adjustment of the related loan yield using the interest method without anticipating prepayments. For all portfolio segments, the accrual of interest is discontinued at the time a loan becomes 90 days delinquent, unless the credit is well-secured and in process of collection. Loans also are placed on nonaccrual if collection of principal or interest is considered impaired. All interest accrued, but not received, for loans placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. For all portfolio segments, loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and a history of on-time payments has again been established. Concentrations of credit Substantially all of the Company’s loans, commitments, and standby letters of credit have been granted to customers in the Company’s market area. Such customers are general depositors of the Company. Some investments in state and municipal securities also involve governmental entities within the Company’s market area. The distribution of commitments to extend credit approximates the distribution of loans outstanding. Standby letters of credit are granted primarily to commercial borrowers. Troubled debt restructuring (“TDR”) Loans are classified as a TDR, if a concession was granted in connection with the modification, for legal or economic reasons, related to the debtor’s financial difficulties. Management strives to identify borrowers in financial difficulty early and work with them to modify their loan to more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of collateral. In cases where borrowers are granted new terms that provided for a reduction of either interest or principal, management measures any impairment on the restructuring as noted above for any impaired loans. Troubled debt restructurings are individually evaluated for impairment and included in the separately identified impairment disclosures. TDRs are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For TDRs that subsequently default, the Company determines the amount of the allowance on that loan in accordance with the accounting policy for the allowance for loan losses on loans individually identified as impaired. The Company incorporates recent historical experience related to TDRs, including the performance of TDRs that subsequently default, into the calculation of the allowance by loan portfolio segment. The Company is monitoring COVID-19 related modifications. If loans within this population require subsequent modifications, including payment extensions beyond six months, the Company will consider the borrower’s financial status at the time of the request and the effect of all modifications, past and requested, on the loan. If the borrower is deemed to be in financial difficulty that is not short-term and the impact of all modifications is considered to amount to a concession under U.S. GAAP, the loan will be designated a TDR. The Company is also monitoring the COVID-19 related modification population to determine whether other credit-related action should be taken, possibly including downgrading credit risk ratings, designating as nonaccrual, or determining a charge-off. Allowance for loan losses The allowance for loan losses is established to absorb probable losses inherent in outstanding loans through a provision for loan losses charged to earnings. Credit losses are charged against the allowance. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a quarterly basis by management and is based upon (i) past loan loss experience for each portfolio segment as adjusted by environmental factors plus a risk adjustment based on the risk rating of the loan, and (ii) a loan by loan analysis of all other loans which are rated as either in a nonaccrual status or classified as troubled debt restructuring. Loan ratings include: • Pass-rated loans include all loans which are considered to be either high quality, good quality or acceptable quality. Borrowers have an acceptable financial condition with demonstrated repayment ability. • Special mention loans have potential developing weaknesses that deserve extra attention. If the developing weakness is not corrected or mitigated, there may be deterioration in the ability of the borrower to repay. • Substandard is a regulatory classification. Loans rated substandard are considered to have well-defined weakness and there is a possibility that some future loss will be sustained if such weakness is not corrected. • Doubtful is a regulatory classification. Loans rated doubtful have all of the weaknesses inherent in those rated substandard, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable. The probability of some loss is high. • Loss represents a classification for loans which are considered uncollectible and are in the process of being charged off. Historical credit losses for each portfolio segment are adjusted by environmental factors which include (i) changes in lending policies and procedures, including underwriting standards, and collection, charge-off, and recovery practices; (ii) changes in national and local economic and business conditions, including the conditions of various market segments; (iii) changes in the nature and volume of the portfolio; (iv) changes in the experience, ability, and depth of lending management and staff; (v) changes in the volume and severity of past due and classified loans and the volume of nonaccruals, troubled debt restructurings, and other loan modifications; (vi) changes in the quality of the Company’s loan review system and the degree of oversight by the Company’s Board; (vii) the existence and effect of any concentrations of credit and changes in the level of such concentrations; and (viii) the effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the Company’s current portfolio. This evaluation is inherently subjective since it requires estimates that are susceptible to significant revision as additional information becomes available or as economic conditions change. Impaired, collateral dependent loans may be charged down to the net realizable value of the collateral. Alternatively, a specific allowance may be established when the discounted cash flows (or collateral value of observable market price) of the impaired loan are less than the carrying value of that loan. For all portfolio segments, a loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. For all portfolio segments, a loan is charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Premises and equipment Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives up to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line method (or accelerated) method with useful lives ranging from 3 to 10 years. Maintenance and repairs are charged to expense as incurred and major improvements are capitalized. Company-owned life insurance The Company has purchased life insurance policies on certain employees. Company-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Transfers of financial assets Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. Other real estate owned (OREO) Assets acquired through foreclosure or other proceedings are initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost. After foreclosure, valuations periodically are performed by management and the foreclosed assets held for sale are carried at the lower of cost or fair value less estimated costs of disposal. Any write-down to fair value at the time of transfer to foreclosed assets is charged to the allowance for loan losses. All subsequent gains on sale, losses on sale, and additional write-downs are included in net gains/(losses) on other real estate owned. Revenue and expenses from the operations of foreclosed assets are included in other non-interest income and other operating expenses. Income taxes The Company accounts for income taxes in accordance with income tax accounting guidance. The Company has adopted the accounting guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions. The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more likely than not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more likely than not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company recognizes interest and penalties on income taxes as a component of income tax expense. Employee benefits The Company has a noncontributory defined benefit pension plan that was frozen to new participants on June 1, 2005. The Company also has a defined contribution plan (The Investment and Savings Plan) with a salary deferral provision, which covers all employees in the month following their date of hire if they have reached the age of 18. The Company’s funding policy for the defined benefit plan is to make annual contributions to the Plan in amounts that are determined based on actuarial valuations and recommendations and which meet the minimum funding requirements of the Employee Retirement Income Security Act of 1974. Authoritative accounting literature requires an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in its balance sheet and to recognize changes in the funded status in the year in which the changes occur through comprehensive income. The funded status of a benefit plan will be measured as the difference between plan assets at fair value and the benefit obligation. For a pension plan, the benefit obligation is the projected benefit obligation. For any other postretirement plan, the benefit obligation is the accumulated postretirement benefit obligation. Authoritative accounting literature also requires an employer to measure the funded status of a plan as of the date of its year-end balance sheet. The guidance also requires additional disclosure in the notes to financial statements about certain effects on net periodic benefit cost for the next fiscal year that arise from delayed recognition of the gains or losses, prior service costs or credits, and transition asset or obligation. Per share data The Company’s capital structure includes a stock-based compensation plan, which may be dilutive to earnings per share (“EPS”). Basic EPS is calculated by dividing net income by the weighted average number of shares outstanding during the year. Diluted EPS is calculated by assuming dilution of common shares and adjusting net income for compensation cost attributable to the stock-based compensation plan. Trust assets and fees Assets of the trust department, other than trust cash on deposit at the Company, are not included in these financial statements because they are not assets of the Company. Trust fees are recognized in income using the accrual method. Loss contingencies Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements. Comprehensive income (loss) Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available-for-sale, unrealized gains and losses on cash flow hedges, and changes in the funded status of the pension plan, which are also recognized as separate components of equity. Leases Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor. Fair value of financial instruments Fair values of financial instruments are estimated using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. Stock-based compensation Compensation cost is recognized for equity awards issued to employees and directors, based on the fair value of these awards at the date of grant using an observable market price. The Company classifies stock awards as equity. Compensation cost is recognized over the required service period on a straight-line basis. The Company’s accounting policy is to recognize forfeitures as they occur. Segment reporting The Company operates in one segment – Community Banking and the financial performance of this one segment is used to make resource allocations and performance decisions. While the chief decision-maker monitors the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Individual operating results are not reviewed by senior management to make resource allocation or performance decisions. Therefore, all of the financial service operations are considered by management to be aggregated in one reportable operating segment. Reclassifications Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholder’s equity. Recent Accounting Pronouncements The Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13: Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments to replace the incurred loss model for loans and other financial assets with an expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in certain leases recognized by a lessor. In addition, the amendments in Topic 326 require credit losses on available-for-sale to be presented as a valuation allowance rather than as a direct write-down (e.g. OTTI). The FASB has issued multiple updates to ASU 2016-13 as codified in Topic 326, including ASUs 2019-04, 2019-05, 2019-10, 2019-11, 2020-02, and 2020-03. These ASUs have provided for various minor tec |
Nature of Business Activities_3
Nature of Business Activities and Significant Accounting Policies | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | |||
Nature of Business Activities and Significant Accounting Policies | Nature of Business Activities and Significant Accounting Policies Nature of operations Burke & Herbert Financial Services Corp. was organized as a Virginia corporation on September 14, 2022, to serve as the holding company for Burke & Herbert Bank & Trust Company (“the Bank”), together referred to as the “Company”. The Company commenced operations as a bank holding company on October 1, 2022, following a reorganization transaction in which it became the Bank’s holding company. This transaction was treated as an internal reorganization as all shareholders of the Bank became shareholders of the Company. As a bank holding company, the Company is subject to regulation and supervision by the Federal Reserve. The Company has no material operations and owns 100% of the Bank. The Bank is a Virginia chartered commercial bank that commenced operations in 1852. The Bank is supervised and regulated by the Federal Deposit Insurance Corporation (the “FDIC”) and the Bureau of Financial Institutions of the Virginia State Corporation Commission (the “Virginia BFI”). The Bank’s primary market area includes northern Virginia, and it has over 20 branches throughout the Northern Virginia region and commercial loan offices in Fredericksburg, Loudoun County, and Richmond, Virginia, and in Bethesda, Maryland. The Company’s branch locations accept business and consumer deposits from a diverse customer base. The Company’s deposit products include checking, savings, and term certificate accounts. The Company’s loan portfolio includes commercial and consumer loans, a substantial portion of which are secured by real estate. Basis of Presentation The accompanying consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial reporting and with applicable quarterly reporting regulations of the U.S. Securities and Exchange Commission (“SEC”). The accounting and reporting policies of the Company conform to GAAP and reflect practices of the banking industry. They do not include all of the information and notes required by GAAP for complete financial statements. As such, these unaudited financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ending December 31, 2022, included in the Company’s Registration Statement on Form 10 filed with the SEC on February 28, 2023, as amended on April 4, 2023, April 20, 2023, and April 21, 2023, and as declared as effective by the SEC on April 21, 2023. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made. The results of operations for the three months ended March 31, 2023, are not necessarily indicative of the results to be expected for any other interim period or for the full year. All amounts and disclosures included in this quarterly report as of December 31, 2022, were derived from the Company’s audited consolidated financial statements. Certain items in the prior period have been reclassified to conform to the current presentation. These reclassifications had no effect on prior year net income or on shareholders’ equity. Adoption of new accounting standards Derivatives and Hedging On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-02, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023, on a prospective basis; therefore, there was no impact to the consolidated financial statements. Allowance for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13 : Measurement of Credit Losses on Financial Instruments ( “ASC 326” ) , as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, as well as future forecasts including reasonable and supportable forecasts and other forecast periods. CECL generally applies to financial assets measured at amortized cost and some off-balance sheet credit exposures, such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented as the net amount expected to be collected. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The adoption of the new CECL standard resulted in a cumulative-effect adjustment that increased the allowance for credit losses for loans by $4.1 million and increased the allowance for unfunded commitments by $274.8 thousand. Retained earnings, net of deferred taxes, decreased by $3.4 million. Results for reporting periods beginning after January 1, 2023, are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with the incurred loss model under the previously applicable GAAP. The following table illustrates the impact of the adoption of CECL, and the transition away from the incurred loss method, on January 1, 2023. The impact to the allowance for credit losses (“ACL”) is presented at the loan segment level (in thousands): January 1, 2023 Reserves under Incurred Loss Model Reserves under CECL Model Impact of CECL Adoption Financial Assets: Commercial real estate $ 15,477 $ 18,163 $ 2,686 Owner-occupied commercial real estate 635 629 (6) Acquisition, construction & development 2,082 1,442 (640) Commercial & industrial 438 675 237 Single family residential (1-4 units) 2,379 4,040 1,661 Consumer non-real estate and other 28 215 187 Unallocated reserve — — — Allowance for credit losses on loans $ 21,039 $ 25,164 $ 4,125 Financial Liabilities: Allowance for credit losses on off-balance sheet credit exposure $ — $ 275 $ 275 The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. The Company did not record an ACL for securities upon adoption. The Company elected not to measure an ACL for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures . ASU 2022-02 addresses areas identified by the FASB as part of its implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings (“TDRs”) by creditors that have adopted the CECL model and enhance the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. In addition, the amendments require that the Company disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The Company adopted the standard prospectively, and it did not have a material impact on the financial statements. Allowance for credit losses - available-for-sale debt securities Management evaluates all available-for-sale (“AFS”) debt securities in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. The Company first assesses whether it intends to sell or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Changes in the ACL are recorded as credit loss expense (or recapture). Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At March 31, 2023, there was no ACL related to the AFS security portfolio. Refer to Note 2 - Securities in Notes to the Consolidated Financial Statements. Allowance for credit losses - loans The ACL represents an amount, which, in management’s judgment, reflects expected credit losses in the loan portfolio at the balance sheet date. The estimate for expected credit losses is based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions, and prepayment experience as related to credit contractual term information. The ACL is measured and recorded upon the initial recognition of a financial asset. The ACL is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recapture of) credit losses, which is recorded in the Consolidated Statements of Income. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component which adjusts the CECL model for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan portfolio. The Company is using a remaining useful life or weighted average remaining maturity (“WARM”) methodology to estimate its current expected credit losses. For purposes of calculating reserves in collectively evaluated loans, ACL calculation segments the Company’s loan portfolio using federal call codes to group loans which share similar risk characteristics. In order to generate reasonable and supportable forecasts of loss rates over a two-year period, the ACL calculation utilizes macroeconomic variable loss drivers, which may include aggregate macroeconomic indicators pertaining to such items as equity market conditions or interest rates, as well as other variables that are portfolio-specific, such as those that pertain to the commercial real estate or residential loan portfolios. A straight-line reversion technique is used for the following four quarters, and in following quarters, the ACL calculation reverts to historical average loss rates. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond information used to calculate reasonable and supportable, reversion and post-reversion period forecasts on collectively evaluated loans. As the reasonable and supportable and reversion period forecasts reflect the use of the macroeconomic variable loss drivers, management may consider that an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions, including those that utilize supplemental information relative to the macroeconomic variable loss drivers. Many of these qualitative risk factors considered by management are comparable to legacy factors prior to the adoption of CECL and include the following: • Nature and volume of loans; • Concentrations of credit; • Delinquency trends; • Experience, ability, and depth of management and lending staff; and • Quality of loan review system. Loans that do not share similar risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans collectively evaluated. A specific reserve analysis is applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve may be assigned if the measured value of the loan using one of the before mentioned methods is less than the current carrying value of the loan. Under CECL, for collateral-dependent loans, the Company has adopted the practical expedient to measure the ACL based on the fair value of the collateral. A loan is considered collateral-dependent when the Company determines foreclosure is probable or the borrower is experiencing financial difficulty and the Company expects repayment to be provided substantially through the operation or sale of the collateral. Collateral could be in the form of real estate, equipment, or business assets. An ACL may result for a collateral-dependent loan if the fair value of the underlying collateral, as of the reporting date, adjusted for expected costs to repair or sell, was less than the amortized cost basis of the loan. If repayment of the loan is instead dependent only on the operation, rather than the sale of the collateral, the measure of the ACL does not incorporate estimated costs to sell. For loans analyzed on the basis of projected future principal and interest cash flows, the Company will discount the expected cash flows at the effective interest rate of the loan, and an ACL would result if the present value of the expected cash flows was less than the amortized cost basis of the loan. When the discounted cash flow method is used to determine the ACL, management does not adjust the effective interest rate used to discount cash flows to incorporate expected prepayments. Allowance for credit losses on off-balance sheet credit exposures On a quarterly basis, the Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through the provision for credit losses on the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life by loan segment at each balance sheet date under the CECL model using the same methodology as the loan portfolio. The ACL for unfunded commitments is included in accrued interest and other liabilities on the Company’s Consolidated Balance Sheets. Accrued Interest Receivable The Company has elected to exclude accrued interest from the amortized cost basis in its determination of the ACL and elected the policy to write-off accrued interest receivable directly through the reversal of interest income. Accrued interest receivable totaled $7.5 million on loans and totaled $7.9 million on AFS securities at March 31, 2023 , and is included in accrued interest receivable on the Company’s Consolidated Balance Sheets. | Nature of Business Activities and Significant Accounting Policies Nature of operations Burke & Herbert Financial Services Corp. was organized as a Virginia corporation on September 14, 2022, to serve as the holding company for Burke & Herbert Bank & Trust Company (“the Bank”), together referred to as the “Company”. The Company commenced operations as a bank holding company on October 1, 2022, following a reorganization transaction in which it became the Bank’s holding company. This transaction was treated as an internal reorganization as all shareholders of the Bank became shareholders of the Company. As a bank holding company, the Company is subject to regulation and supervision by the Federal Reserve. The Company has no material operations and owns 100% of the Bank. The Bank is a Virginia chartered commercial bank that commenced operations in 1852. The Bank is supervised and regulated by the Federal Deposit Insurance Corporation (the “FDIC”) and the Bureau of Financial Institutions of the Virginia State Corporation Commission (the “Virginia BFI”). The Bank’s primary market area includes northern Virginia, and it has over 20 branches throughout the Northern Virginia region and commercial loan offices in Fredericksburg, Loudoun County, and Richmond, Virginia, and in Bethesda, Maryland. The Company’s branch locations accept business and consumer deposits from a diverse customer base. The Company’s deposit products include checking, savings, and term certificate accounts. The Company’s loan portfolio includes commercial and consumer loans, a substantial portion of which are secured by real estate. Basis of Presentation The accompanying consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial reporting and with applicable quarterly reporting regulations of the U.S. Securities and Exchange Commission (“SEC”). The accounting and reporting policies of the Company conform to GAAP and reflect practices of the banking industry. They do not include all of the information and notes required by GAAP for complete financial statements. As such, these unaudited financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ending December 31, 2022, included in the Company’s Registration Statement on Form 10 filed with the SEC on February 28, 2023, as amended on April 4, 2023, April 20, 2023, and April 21, 2023, and as declared as effective by the SEC on April 21, 2023. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made. The results of operations for the three and six months ended June 30, 2023, are not necessarily indicative of the results to be expected for any other interim period or for the full year. All amounts and disclosures included in this quarterly report as of December 31, 2022, were derived from the Company’s audited consolidated financial statements. Certain items in the prior period have been reclassified to conform to the current presentation. These reclassifications had no effect on prior year net income or on shareholders’ equity. Adoption of new accounting standards Derivatives and Hedging On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-02, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023; therefore, there was no impact to the consolidated financial statements. Allowance for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13 : Measurement of Credit Losses on Financial Instruments (“ASC 326”), as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, as well as future forecasts including reasonable and supportable forecasts and other forecast periods. CECL generally applies to financial assets measured at amortized cost and some off-balance sheet credit exposures, such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented as the net amount expected to be collected. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The adoption of the new CECL standard resulted in a cumulative-effect adjustment that increased the allowance for credit losses for loans by $4.1 million and increased the allowance for unfunded commitments by $274.8 thousand. Retained earnings, net of deferred taxes, decreased by $3.4 million. Results for reporting periods beginning after January 1, 2023, are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with the incurred loss model under the previously applicable GAAP. The following table illustrates the impact of the adoption of CECL, and the transition away from the incurred loss method, on January 1, 2023. The impact to the allowance for credit losses (“ACL”) is presented at the loan segment level (in thousands): January 1, 2023 Reserves under Incurred Loss Model Reserves under CECL Model Impact of CECL Adoption Financial Assets: Commercial real estate $ 15,477 $ 18,163 $ 2,686 Owner-occupied commercial real estate 635 629 (6) Acquisition, construction & development 2,082 1,442 (640) Commercial & industrial 438 675 237 Single family residential (1-4 units) 2,379 4,040 1,661 Consumer non-real estate and other 28 215 187 Unallocated reserve — — — Allowance for credit losses on loans $ 21,039 $ 25,164 $ 4,125 Financial Liabilities: Allowance for credit losses on off-balance sheet credit exposure $ — $ 275 $ 275 The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. The Company did not record an ACL for securities upon adoption. The Company elected not to measure an ACL for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which generally occurs when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures . ASU 2022-02 addresses areas identified by the FASB as part of its implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings (“TDRs”) by creditors that have adopted the CECL model and enhance the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. In addition, the amendments require that the Company disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The Company adopted the standard prospectively, and it did not have a material impact on the financial statements. Allowance for credit losses - available-for-sale debt securities Management evaluates all available-for-sale (“AFS”) debt securities in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. The Company first assesses whether it intends to sell or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Changes in the ACL are recorded as credit loss expense (or recapture). Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At June 30, 2023, there was no ACL related to the AFS security portfolio. Refer to Note 2 - Securities in Notes to the Consolidated Financial Statements. Allowance for credit losses - loans The ACL represents an amount, which, in management’s judgment, reflects expected credit losses in the loan portfolio at the balance sheet date. The estimate for expected credit losses is based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions, and prepayment experience as related to credit contractual term information. The ACL is measured and recorded upon the initial recognition of a financial asset. The ACL is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recapture of) credit losses, which is recorded in the Consolidated Statements of Income. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component which adjusts the CECL model for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan portfolio. The Company is using a remaining useful life or weighted average remaining maturity (“WARM”) methodology to estimate its current expected credit losses. For purposes of calculating reserves in collectively evaluated loans, the ACL calculation segments the Company’s loan portfolio using federal call codes to group loans which share similar risk characteristics. In order to generate reasonable and supportable forecasts of loss rates over a two-year period, the ACL calculation utilizes macroeconomic variable loss drivers, which may include aggregate macroeconomic indicators pertaining to such items as equity market conditions or interest rates, as well as other variables that are portfolio-specific, such as those that pertain to the commercial real estate or residential loan portfolios. A straight-line reversion technique is used for the following four quarters, and in following quarters, the ACL calculation reverts to historical average loss rates. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond information used to calculate reasonable and supportable, reversion and post-reversion period forecasts on collectively evaluated loans. As the reasonable and supportable and reversion period forecasts reflect the use of the macroeconomic variable loss drivers, management may consider that an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions, including those that utilize supplemental information relative to the macroeconomic variable loss drivers. Many of these qualitative risk factors considered by management are comparable to legacy factors prior to the adoption of CECL and include the following: • Nature and volume of loans; • Concentrations of credit; • Delinquency trends; • Experience, ability, and depth of management and lending staff; and • Quality of loan review system. Loans that do not share similar risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans collectively evaluated. A specific reserve analysis is applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve may be assigned if the measured value of the loan using one of the before mentioned methods is less than the current carrying value of the loan. Under CECL, for collateral-dependent loans, the Company has adopted the practical expedient to measure the ACL based on the fair value of the collateral. A loan is considered collateral-dependent when the Company determines foreclosure is probable or the borrower is experiencing financial difficulty and the Company expects repayment to be provided substantially through the operation or sale of the collateral. Collateral could be in the form of real estate, equipment, or business assets. An ACL may result for a collateral-dependent loan if the fair value of the underlying collateral, as of the reporting date, adjusted for expected costs to repair or sell, was less than the amortized cost basis of the loan. If repayment of the loan is instead dependent only on the operation, rather than the sale of the collateral, the measure of the ACL does not incorporate estimated costs to sell. For loans analyzed on the basis of projected future principal and interest cash flows, the Company will discount the expected cash flows at the effective interest rate of the loan, and an ACL would result if the present value of the expected cash flows was less than the amortized cost basis of the loan. When the discounted cash flow method is used to determine the ACL, management does not adjust the effective interest rate used to discount cash flows to incorporate expected prepayments. Allowance for credit losses on off-balance sheet credit exposures On a quarterly basis, the Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through the provision for credit losses on the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life by loan segment at each balance sheet date under the CECL model using the same methodology as the loan portfolio. The ACL for unfunded commitments is included in accrued interest and other liabilities on the Company’s Consolidated Balance Sheets. Accrued Interest Receivable The Company has elected to exclude accrued interest from the amortized cost basis in its determination of the ACL and elected the policy to write-off accrued interest receivable directly through the reversal of interest income. Accrued interest receivable totaled $7.7 million on loans and totaled $7.4 million on AFS securities at June 30, 2023, and is included in accrued interest receivable on the Company’s Consolidated Balance Sheets. | Nature of Business Activities and Significant Accounting Policies Nature of operations and principles of consolidation The consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company (“the Bank”), together referred to as “the Company.” Intercompany transactions and balances are eliminated in consolidation. Burke & Herbert Financial Services Corp. was organized as a Virginia corporation in 2022 to serve as the holding company for Burke & Herbert Bank & Trust Company. The Company commenced operations as a bank holding company on October 1, 2022 following a reorganization transaction in which it became the Bank’s holding company. This transaction was treated as an internal reorganization as all shareholders of the Bank became shareholders of the Company. As a bank holding company, the Company is subject to regulation and supervision by the Federal Reserve. The Company has no material operations and owns 100% of the Bank. The Bank’s primary market area includes northern Virginia and it has over 20 branches throughout the Northern Virginia region and commercial loan offices in Fredericksburg, Loudoun County, and Richmond, Virginia, and in Bethesda, Maryland. The Company’s branch locations accept business and consumer deposits from a diverse customer base. The Company’s deposit products include checking, savings, and term certificate accounts. The Company’s loan portfolio includes commercial and consumer loans, a substantial portion of which are secured by real estate. A summary of the Company’s significant accounting policies follows: Subsequent events The Company has evaluated subsequent events for recognition and disclosure through February 24, 2023, which is the date the financial statements were available to be issued. Use of estimates To prepare financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”), management makes estimates and assumptions based on available information that affects the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash, cash equivalents and cash flows For purposes of reporting cash flows, cash and cash equivalents include cash on hand and amounts due from banks, including cash items in process of clearing with maturities fewer than 90 days. Cash flows from loans, federal funds purchased and sold, securities sold under agreements to repurchase and deposits are reported on a net basis. Restriction on cash No reserve balances were required at December 31, 2022 and December 31, 2021. There was no reserve requirement with the Federal Reserve as of December 31, 2022 or December 31, 2021. Debt & equity securities Management determines the appropriate classification of debt securities at the time of purchase. Debt securities that the Company has both the positive intent and ability to hold to maturity are classified as held to maturity and are reported at cost, adjusted for amortization of premiums and accretion of discounts. Debt securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity, are classified as available-for-sale and are reported at fair value. Unrealized gains and losses on investments classified as available-for-sale have been accounted for as a separate component of accumulated other comprehensive income or loss, net of the related deferred tax effect. Amortization of premiums and accretion of discounts are recognized in interest income over the terms of the securities. Any decision to sell a security classified as available-for-sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. Management evaluates debt securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For debt securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a debt security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized costs and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the statements of income and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. Equity securities are carried at fair value with changes in fair value reported in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical, or a similar, investment. Due to the nature of, and restrictions placed upon, certain equity securities that have been classified as restricted stock and are carried at cost. These equity securities are not subject to the classifications above. Loans held for sale Loans held for sale are those loans the Company has the intent to sell in the foreseeable future. The Company has elected to use the fair value accounting option (“FVO”) for loans held for sale. Gains and losses on sales of loans are recognized at settlement dates and are determined by the difference between the sales proceeds and the fair value of the loans. All sales are made without recourse and are sold with servicing released. Loan commitments and related financial instruments Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. Mortgage banking The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (interest rate lock commitments). Interest rate lock commitments on mortgage loans to be held for sale are accounted for as free standing derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 15 to 90 days. The Company protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Company commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan. As a result, the Company is not exposed to significant losses nor will it realize significant gains related to rate lock commitments due to changes in interest rates. The Company has elected to use the FVO for best effort forward sales commitments. Derivatives At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to the likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings as respective fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. Changes in the fair value of derivatives not designated or that do not qualify for hedge accounting are reported currently in earnings as non-interest income. Accrued settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense based on the item being hedged. Accrued settlements on derivatives not designated or that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged. The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended. When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still probable of occurring, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings. Loans The Company loan portfolio segments include (i) commercial real estate, (ii) single family residential (1-4 units), (iii) owner-occupied commercial real estate, (iv) acquisition, construction and development, (v) commercial & industrial, and (vi) consumer non-real estate and other. Risk factors evaluated include the economic environment’s impact on each portfolio segment and the following specific risk factors: • Commercial real estate loans carry risk associated with either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. Other risk factors include the credit-worthiness of the sponsor and the value of the collateral. • Single family residential (1-4 units) loans for consumer purposes carry risk associated with the continued credit-worthiness of the borrower and the value of the collateral. Single family residential (1-4 units) loans for investment purposes carry risk associated with the continued credit-worthiness of the borrower, the value of the collateral, and either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. • Owner-occupied commercial real estate loans carry risk associated with the operations of the business that occupies the property and the value of the collateral. • Acquisition, construction and development loans carry risk associated with the credit-worthiness of the borrower, project completion within budget, sale after completion, and the value of the collateral. • Commercial & industrial loans carry risk associated with the operations of the business and the value of the collateral, if any. • Consumer non-real estate and other loans carry risk associated with the credit-worthiness of the borrower and the value of the collateral, if any. The Company’s recorded investments in loans that management has the intent and ability to hold for the foreseeable future, until maturity or until pay-off, generally are reported at their outstanding unpaid principal balances, adjusted for partial charge-offs, the allowance for loan losses, and any deferred fees and costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees and costs are deferred and recognized as an adjustment of the related loan yield using the interest method without anticipating prepayments. For all portfolio segments, the accrual of interest is discontinued at the time a loan becomes 90 days delinquent, unless the credit is well-secured and in process of collection. Loans also are placed on nonaccrual if collection of principal or interest is considered impaired. All interest accrued, but not received, for loans placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. For all portfolio segments, loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and a history of on-time payments has again been established. Concentrations of credit Substantially all of the Company’s loans, commitments, and standby letters of credit have been granted to customers in the Company’s market area. Such customers are general depositors of the Company. Some investments in state and municipal securities also involve governmental entities within the Company’s market area. The distribution of commitments to extend credit approximates the distribution of loans outstanding. Standby letters of credit are granted primarily to commercial borrowers. Troubled debt restructuring (“TDR”) Loans are classified as a TDR, if a concession was granted in connection with the modification, for legal or economic reasons, related to the debtor’s financial difficulties. Management strives to identify borrowers in financial difficulty early and work with them to modify their loan to more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of collateral. In cases where borrowers are granted new terms that provided for a reduction of either interest or principal, management measures any impairment on the restructuring as noted above for any impaired loans. Troubled debt restructurings are individually evaluated for impairment and included in the separately identified impairment disclosures. TDRs are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For TDRs that subsequently default, the Company determines the amount of the allowance on that loan in accordance with the accounting policy for the allowance for loan losses on loans individually identified as impaired. The Company incorporates recent historical experience related to TDRs, including the performance of TDRs that subsequently default, into the calculation of the allowance by loan portfolio segment. The Company is monitoring COVID-19 related modifications. If loans within this population require subsequent modifications, including payment extensions beyond six months, the Company will consider the borrower’s financial status at the time of the request and the effect of all modifications, past and requested, on the loan. If the borrower is deemed to be in financial difficulty that is not short-term and the impact of all modifications is considered to amount to a concession under U.S. GAAP, the loan will be designated a TDR. The Company is also monitoring the COVID-19 related modification population to determine whether other credit-related action should be taken, possibly including downgrading credit risk ratings, designating as nonaccrual, or determining a charge-off. Allowance for loan losses The allowance for loan losses is established to absorb probable losses inherent in outstanding loans through a provision for loan losses charged to earnings. Credit losses are charged against the allowance. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a quarterly basis by management and is based upon (i) past loan loss experience for each portfolio segment as adjusted by environmental factors plus a risk adjustment based on the risk rating of the loan, and (ii) a loan by loan analysis of all other loans which are rated as either in a nonaccrual status or classified as troubled debt restructuring. Loan ratings include: • Pass-rated loans include all loans which are considered to be either high quality, good quality or acceptable quality. Borrowers have an acceptable financial condition with demonstrated repayment ability. • Special mention loans have potential developing weaknesses that deserve extra attention. If the developing weakness is not corrected or mitigated, there may be deterioration in the ability of the borrower to repay. • Substandard is a regulatory classification. Loans rated substandard are considered to have well-defined weakness and there is a possibility that some future loss will be sustained if such weakness is not corrected. • Doubtful is a regulatory classification. Loans rated doubtful have all of the weaknesses inherent in those rated substandard, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable. The probability of some loss is high. • Loss represents a classification for loans which are considered uncollectible and are in the process of being charged off. Historical credit losses for each portfolio segment are adjusted by environmental factors which include (i) changes in lending policies and procedures, including underwriting standards, and collection, charge-off, and recovery practices; (ii) changes in national and local economic and business conditions, including the conditions of various market segments; (iii) changes in the nature and volume of the portfolio; (iv) changes in the experience, ability, and depth of lending management and staff; (v) changes in the volume and severity of past due and classified loans and the volume of nonaccruals, troubled debt restructurings, and other loan modifications; (vi) changes in the quality of the Company’s loan review system and the degree of oversight by the Company’s Board; (vii) the existence and effect of any concentrations of credit and changes in the level of such concentrations; and (viii) the effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the Company’s current portfolio. This evaluation is inherently subjective since it requires estimates that are susceptible to significant revision as additional information becomes available or as economic conditions change. Impaired, collateral dependent loans may be charged down to the net realizable value of the collateral. Alternatively, a specific allowance may be established when the discounted cash flows (or collateral value of observable market price) of the impaired loan are less than the carrying value of that loan. For all portfolio segments, a loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. For all portfolio segments, a loan is charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Premises and equipment Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives up to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line method (or accelerated) method with useful lives ranging from 3 to 10 years. Maintenance and repairs are charged to expense as incurred and major improvements are capitalized. Company-owned life insurance The Company has purchased life insurance policies on certain employees. Company-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Transfers of financial assets Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. Other real estate owned (OREO) Assets acquired through foreclosure or other proceedings are initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost. After foreclosure, valuations periodically are performed by management and the foreclosed assets held for sale are carried at the lower of cost or fair value less estimated costs of disposal. Any write-down to fair value at the time of transfer to foreclosed assets is charged to the allowance for loan losses. All subsequent gains on sale, losses on sale, and additional write-downs are included in net gains/(losses) on other real estate owned. Revenue and expenses from the operations of foreclosed assets are included in other non-interest income and other operating expenses. Income taxes The Company accounts for income taxes in accordance with income tax accounting guidance. The Company has adopted the accounting guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions. The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more likely than not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more likely than not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company recognizes interest and penalties on income taxes as a component of income tax expense. Employee benefits The Company has a noncontributory defined benefit pension plan that was frozen to new participants on June 1, 2005. The Company also has a defined contribution plan (The Investment and Savings Plan) with a salary deferral provision, which covers all employees in the month following their date of hire if they have reached the age of 18. The Company’s funding policy for the defined benefit plan is to make annual contributions to the Plan in amounts that are determined based on actuarial valuations and recommendations and which meet the minimum funding requirements of the Employee Retirement Income Security Act of 1974. Authoritative accounting literature requires an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in its balance sheet and to recognize changes in the funded status in the year in which the changes occur through comprehensive income. The funded status of a benefit plan will be measured as the difference between plan assets at fair value and the benefit obligation. For a pension plan, the benefit obligation is the projected benefit obligation. For any other postretirement plan, the benefit obligation is the accumulated postretirement benefit obligation. Authoritative accounting literature also requires an employer to measure the funded status of a plan as of the date of its year-end balance sheet. The guidance also requires additional disclosure in the notes to financial statements about certain effects on net periodic benefit cost for the next fiscal year that arise from delayed recognition of the gains or losses, prior service costs or credits, and transition asset or obligation. Per share data The Company’s capital structure includes a stock-based compensation plan, which may be dilutive to earnings per share (“EPS”). Basic EPS is calculated by dividing net income by the weighted average number of shares outstanding during the year. Diluted EPS is calculated by assuming dilution of common shares and adjusting net income for compensation cost attributable to the stock-based compensation plan. Trust assets and fees Assets of the trust department, other than trust cash on deposit at the Company, are not included in these financial statements because they are not assets of the Company. Trust fees are recognized in income using the accrual method. Loss contingencies Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements. Comprehensive income (loss) Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available-for-sale, unrealized gains and losses on cash flow hedges, and changes in the funded status of the pension plan, which are also recognized as separate components of equity. Leases Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor. Fair value of financial instruments Fair values of financial instruments are estimated using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. Stock-based compensation Compensation cost is recognized for equity awards issued to employees and directors, based on the fair value of these awards at the date of grant using an observable market price. The Company classifies stock awards as equity. Compensation cost is recognized over the required service period on a straight-line basis. The Company’s accounting policy is to recognize forfeitures as they occur. Segment reporting The Company operates in one segment – Community Banking and the financial performance of this one segment is used to make resource allocations and performance decisions. While the chief decision-maker monitors the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Individual operating results are not reviewed by senior management to make resource allocation or performance decisions. Therefore, all of the financial service operations are considered by management to be aggregated in one reportable operating segment. Reclassifications Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholder’s equity. Recent Accounting Pronouncements The Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13: Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments to replace the incurred loss model for loans and other financial assets with an expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in certain leases recognized by a lessor. In addition, the amendments in Topic 326 require credit losses on available-for-sale to be presented as a valuation allowance rather than as a direct write-down (e.g. OTTI). The FASB has issued multiple updates to ASU 2016-13 as codified in Topic 326, including ASUs 2019-04, 2019-05, 2019-10, 2019-11, 2020-02, and 2020-03. These ASUs have provided for various minor tec |
Securities
Securities | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |||
Securities | Securities The carrying amount of AFS securities and their approximate fair values at March 31, 2023, and December 31, 2022, are summarized as follows (in thousands): March 31, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 197,875 $ — $ 19,456 $ 178,419 Obligations of states and municipalities 547,896 44 79,578 468,362 Residential mortgage backed - agency 56,991 20 4,341 52,670 Residential mortgage backed - non-agency 349,123 12 27,985 321,150 Commercial mortgage backed - agency 59,409 58 1,635 57,832 Commercial mortgage backed - non-agency 190,542 97 7,414 183,225 Asset-backed 95,317 101 2,819 92,599 Other 9,500 — 972 8,528 $ 1,506,653 $ 332 $ 144,200 $ 1,362,785 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed - agency 57,883 14 4,836 53,061 Residential mortgage backed - non-agency 365,983 2 26,690 339,295 Commercial mortgage backed - agency 61,810 75 1,952 59,933 Commercial mortgage backed - non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 At March 31, 2023, and December 31, 2022, AFS securities with amortized costs of $799.3 million and $637.1 million, respectively, and with estimated fair values of $714.5 million and $552.5 million, respectively, were pledged to serve as collateral for secured borrowings, derivative exposures, or to secure public deposits as required or permitted by law. As of March 31, 2023, the Company entered into a fair value hedge using the portfolio layer method that is described in further detail within Note 9 - Derivatives . The gross realized gains, realized losses, and proceeds from the sales of securities for the three months ended March 31, 2023, and March 31, 2022, were as follows (in thousands): March 31, 2023 March 31, 2022 Gross realized gains $ — $ 727 Gross realized losses — (623) Proceeds from sales of securities — 87,033 The tax benefit (provision) related to these net realized gains and losses for March 31, 2023, and March 31, 2022, was zero, and $21.8 thousand, respectively. The maturities of AFS securities at March 31, 2023, were as follows (in thousands): (Expected maturities of securities not due at a single maturity date are based on average life at estimated prepayment speed. Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). March 31, 2023 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 59,546 $ 138,329 $ — $ 197,875 Obligations of states and municipalities 370 10,947 332,562 204,017 547,896 Residential mortgage backed - agency 42 33,446 23,503 — 56,991 Residential mortgage backed - non-agency 32,336 209,368 92,763 14,656 349,123 Commercial mortgage backed - agency 233 52,796 6,380 — 59,409 Commercial mortgage backed - non-agency 32,882 152,507 5,153 — 190,542 Asset-backed 2,296 51,621 41,400 — 95,317 Other — — 9,500 — 9,500 $ 68,159 $ 570,231 $ 649,590 $ 218,673 $ 1,506,653 March 31, 2023 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 55,500 $ 122,919 $ — $ 178,419 Obligations of states and municipalities 370 10,204 296,965 160,823 468,362 Residential mortgage backed - agency 42 32,561 20,067 — 52,670 Residential mortgage backed - non-agency 31,027 198,301 78,487 13,335 321,150 Commercial mortgage backed - agency 232 51,524 6,076 — 57,832 Commercial mortgage backed - non-agency 32,283 146,728 4,214 — 183,225 Asset-backed 2,238 49,966 40,395 — 92,599 Other — 8,528 — 8,528 $ 66,192 $ 544,784 $ 577,651 $ 174,158 $ 1,362,785 At March 31, 2023, and December 31, 2022, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in any amount greater than 10% of shareholders’ equity. The following table shows the gross unrealized losses and fair value of the Company’s securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2023, and December 31, 2022. AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): March 31, 2023 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ — $ 178,419 $ 19,456 $ 19,456 Obligations of states and municipalities 17,774 330 444,269 79,248 79,578 Residential mortgage backed - agency 616 10 42,382 4,331 4,341 Residential mortgage backed - non-agency 109,454 7,318 210,963 20,667 27,985 Commercial mortgage backed - agency 1,688 124 54,441 1,511 1,635 Commercial mortgage backed - non-agency 10,970 136 160,432 7,278 7,414 Asset-backed 21,586 187 61,972 2,632 2,819 Other 6,775 725 1,753 247 972 $ 168,863 $ 8,830 $ 1,154,631 $ 135,370 $ 144,200 December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 The Company is required to conduct an impairment evaluation on AFS securities to determine whether the Company has the intent to sell the security or it is more likely than not that it will be required to sell the security before recovery. If these situations apply, the guidance requires the Company to reduce the security's amortized cost basis down to its fair value through earnings. The Company also evaluates the unrealized losses on AFS securities to determine if a security's decline in fair value below its amortized cost basis is due to credit factors. The evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. Management also evaluates other factors and circumstances that may be indicative of a decline in the fair value of the security due to a credit factor. This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost and near-term prospects of the issuer. If this assessment indicates that a credit loss exists, the present value of the expected cash flows of the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost, an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis under the CECL standard, and declines due to non-credit factors are recorded in accumulated other comprehensive income (“AOCI”), net of taxes. If a credit loss is recognized in earnings, subsequent improvements to the expectation of collectability will be recognized through the ACL. If the fair value of the security increases above its amortized cost, the unrealized gain will be recorded in accumulated other comprehensive income, net of taxes, on the consolidated statements of financial condition. Prior to implementation of the CECL standard, unrealized losses caused by a credit event would require the direct write-down of the AFS security through the other-than-temporary impairment approach. The Company did not record an ACL on the AFS securities at March 31, 2023, or upon implementation of CECL on January 1, 2023. As of both periods, the Company considers the unrealized losses on the AFS securities to be related to fluctuations in market conditions, primarily interest rates, and not reflective of deterioration in credit. The Company had 451 securities in an unrealized loss position as of March 31, 2023. The Company has evaluated available-for-sale securities in an unrealized loss position for credit related impairment at March 31, 2023, and concluded no impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the par value of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis. As such, there was no ACL on available-for-sale securities at March 31, 2023. Securities of U.S. Treasury and Federal Agencies and Federal Agency Mortgage (Residential and Commercial) Backed Securities At March 31, 2023, the unrealized losses associated with 12 U.S. Treasuries and Government Agency securities, 19 Residential Mortgage Backed – Agency securities, and 31 Commercial Mortgage Backed – Agency securities were generally driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Securities of U.S. States and Municipalities At March 31, 2023, the unrealized losses associated with 214 State and Municipal securities were primarily caused by changes in interest rates and not the credit quality of the securities. These securities are investment grade and were generally underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. These securities will continue to be monitored as part of our ongoing impairment analysis but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Residential & Commercial Mortgage Backed – Non-Agency Securities At March 31, 2023, the unrealized losses associated with 108 Residential Mortgage Backed – Non-Agency securities and 36 Commercial Mortgage Backed – Non-Agency securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Asset-Backed Securities At March 31, 2023, the unrealized losses associated with 28 Asset-Backed securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Other Securities At March 31, 2023, the unrealized losses associated with 3 securities were primarily driven by interest rates and not the credit quality of the securities. These investments are underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. Based on our assessment of the expected credit losses, we expect to recover the entire amortized cost basis of the securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Restricted stock, at cost The Company’s investment in Federal Home Loan Bank (“FHLB”) stock totaled $9.1 million and $16.4 million at March 31, 2023, and December 31, 2022, respectively. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock other than the FHLB or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does | Securities The carrying amount of AFS securities and their approximate fair values at June 30, 2023, and December 31, 2022, are summarized as follows (in thousands): June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 197,592 $ — $ 22,195 $ 175,397 Obligations of states and municipalities 538,194 28 82,360 455,862 Residential mortgage backed - agency 47,340 — 5,350 41,990 Residential mortgage backed - non-agency 323,519 13 27,428 296,104 Commercial mortgage backed - agency 37,558 25 1,497 36,086 Commercial mortgage backed - non-agency 172,286 — 7,979 164,307 Asset-backed 76,611 3 2,135 74,479 Other 9,500 — 1,535 7,965 $ 1,402,600 $ 69 $ 150,479 $ 1,252,190 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed - agency 57,883 14 4,836 53,061 Residential mortgage backed - non-agency 365,983 2 26,690 339,295 Commercial mortgage backed - agency 61,810 75 1,952 59,933 Commercial mortgage backed - non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 At June 30, 2023, and December 31, 2022, AFS securities with amortized costs of $834.8 million and $637.1 million, respectively, and with estimated fair values of $735.5 million and $552.5 million, respectively, were pledged to serve as collateral for secured borrowings, derivative exposures, or to secure public deposits as required or permitted by law. The gross realized gains, realized losses, and proceeds from the sales of securities for the six months ended June 30, 2023, and June 30, 2022, were as follows (in thousands): June 30, 2023 June 30, 2022 Gross realized gains $ 773 $ 727 Gross realized losses (884) (623) Proceeds from sales of securities 77,780 87,033 The tax benefit (provision) related to these net realized gains and losses for June 30, 2023, and June 30, 2022, was $23.3 thousand, and ($21.8) thousand, respectively. The maturities of AFS securities at June 30, 2023, were as follows (in thousands): (Expected maturities of securities not due at a single maturity date are based on average life at estimated prepayment speed. Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). June 30, 2023 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ 29,711 $ 40,637 $ 127,244 $ — $ 197,592 Obligations of states and municipalities 370 12,935 317,052 207,837 538,194 Residential mortgage backed - agency 42 23,836 23,462 — 47,340 Residential mortgage backed - non-agency 58,019 160,253 95,481 9,766 323,519 Commercial mortgage backed - agency 196 31,090 6,272 — 37,558 Commercial mortgage backed - non-agency 8,562 158,575 5,149 — 172,286 Asset-backed 8,765 36,411 31,435 — 76,611 Other — — 9,500 — 9,500 $ 105,665 $ 463,737 $ 615,595 $ 217,603 $ 1,402,600 June 30, 2023 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,835 $ 35,757 $ 110,805 $ — $ 175,397 Obligations of states and municipalities 370 11,884 279,357 164,251 455,862 Residential mortgage backed - agency 42 22,857 19,091 — 41,990 Residential mortgage backed - non-agency 55,532 150,656 80,996 8,920 296,104 Commercial mortgage backed - agency 196 29,955 5,935 — 36,086 Commercial mortgage backed - non-agency 8,367 151,823 4,117 — 164,307 Asset-backed 8,661 35,210 30,608 — 74,479 Other — 7,965 — 7,965 $ 102,003 $ 438,142 $ 538,874 $ 173,171 $ 1,252,190 At June 30, 2023, and December 31, 2022, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in any amount greater than 10% of shareholders’ equity. The following table shows the gross unrealized losses and fair value of the Company’s securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2023, and December 31, 2022. AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): June 30, 2023 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ — $ 175,397 $ 22,195 $ 22,195 Obligations of states and municipalities 11,245 291 440,754 82,069 82,360 Residential mortgage backed - agency 602 15 41,387 5,335 5,350 Residential mortgage backed - non-agency 43,562 4,315 251,852 23,113 27,428 Commercial mortgage backed - agency 1,663 145 33,625 1,352 1,497 Commercial mortgage backed - non-agency — — 164,307 7,979 7,979 Asset-backed 10,411 47 60,100 2,088 2,135 Other 6,291 1,209 1,673 326 1,535 $ 73,774 $ 6,022 $ 1,169,095 $ 144,457 $ 150,479 December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 The Company is required to conduct an impairment evaluation on AFS securities to determine whether the Company has the intent to sell the security or it is more likely than not that it will be required to sell the security before recovery. If these situations apply, the guidance requires the Company to reduce the security's amortized cost basis down to its fair value through earnings. The Company also evaluates the unrealized losses on AFS securities to determine if a security's decline in fair value below its amortized cost basis is due to credit factors. The evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. Management also evaluates other factors and circumstances that may be indicative of a decline in the fair value of the security due to a credit factor. This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost and near-term prospects of the issuer. If this assessment indicates that a credit loss exists, the present value of the expected cash flows of the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost, an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis under the CECL standard, and declines due to non-credit factors are recorded in accumulated other comprehensive income (“AOCI”), net of taxes. If a credit loss is recognized in earnings, subsequent improvements to the expectation of collectability will be recognized through the ACL. If the fair value of the security increases above its amortized cost, the unrealized gain will be recorded in accumulated other comprehensive income, net of taxes, in the consolidated statements of financial condition. Prior to implementation of the CECL standard, unrealized losses caused by a credit event would require the direct write-down of the AFS security through the other-than-temporary impairment approach. The Company did not record an ACL on the AFS securities at June 30, 2023. The Company considers the unrealized losses on the AFS securities to be related to fluctuations in market conditions, primarily interest rates, and not reflective of deterioration in credit. The Company had 402 securities in an unrealized loss position as of June 30, 2023. The Company has evaluated AFS securities in an unrealized loss position for credit related impairment at June 30, 2023, and concluded no impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the par value of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis. As such, there was no ACL on AFS securities at June 30, 2023. Securities of U.S. Treasury and Federal Agencies and Federal Agency Mortgage (Residential and Commercial) Backed Securities At June 30, 2023, the unrealized losses associated with 12 U.S. Treasuries and Government Agency securities, 16 Residential Mortgage Backed – Agency securities, and 16 Commercial Mortgage Backed – Agency securities were generally driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Securities of U.S. States and Municipalities At June 30, 2023, the unrealized losses associated with 202 State and Municipal securities were primarily caused by changes in interest rates and not the credit quality of the securities. These securities are investment grade and were generally underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. These securities will continue to be monitored as part of our ongoing impairment analysis but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Residential & Commercial Mortgage Backed – Non-Agency Securities At June 30, 2023, the unrealized losses associated with 96 Residential Mortgage Backed – Non-Agency securities and 34 Commercial Mortgage Backed – Non-Agency securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Asset-Backed Securities At June 30, 2023, the unrealized losses associated with 23 Asset-Backed securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Other Securities At June 30, 2023, the unrealized losses associated with 3 securities were primarily driven by interest rates and not the credit quality of the securities. These investments were underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. Based on our assessment of the expected credit losses, we expect to recover the entire amortized cost basis of the securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Restricted stock, at cost The Company’s investment in Federal Home Loan Bank (“FHLB”) stock totaled $3.9 million and $16.4 million at June 30, 2023, and December 31, 2022, respectively. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock other than the FHLB or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does not consider this investment to be impaired at June 30, 2023, and no impairment has been recognized. FHLB stock is included in a separate line item Restricted stock, at cost on the Consolidated Balance Sheets and is not part of the Company’s AFS securities portfolio. The Company’s Restricted stock line item on the Consolidated Balance Sheets also includes an investment in Community Bankers’ Bank, totaling $50 thousand at both June 30, 2023, and December 31, 2022, which is carried at cost and is not impaired at June 30, 2023. | Securities The carrying amount of securities and their approximate fair values at December 31, 2022 and 2021, are summarized as follows (in thousands): December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed — agency 57,883 14 4,836 53,061 Residential mortgage backed — non-agency 365,983 2 26,690 339,295 Commercial mortgage backed — agency 61,810 75 1,952 59,933 Commercial mortgage backed — non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 December 31, 2021 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 185,085 $ 98 $ 742 $ 184,441 Obligations of states and municipalities 651,000 20,285 5,718 665,567 Residential mortgage backed — agency 63,568 372 1,153 62,787 Residential mortgage backed — non-agency 245,794 863 2,349 244,308 Commercial mortgage backed — agency 78,830 411 358 78,883 Commercial mortgage backed — non-agency 170,048 2,492 336 172,204 Asset-backed 192,930 3,127 532 195,525 Other 2,000 — 34 1,966 $ 1,589,255 $ 27,648 $ 11,222 $ 1,605,681 At December 31, 2022 and 2021, securities with amortized costs of $637.1 million and $498.1 million, respectively, and with estimated fair values of $552.5 million and $518.6 million, respectively, were pledged to secure public deposits and for other purposes required or permitted by law. The gross realized gains, realized losses, and proceeds from the sales of securities for the years ended December 31, 2022, 2021 and 2020 were as follows (in thousands): 2022 2021 2020 Gross realized gains $ 1,512 $ — $ 1,957 Gross realized losses (1,966) (4) (13) Proceeds from sales of securities 195,907 700 49,233 The tax benefit (provision) related to these net realized gains and losses for 2022, 2021, and 2020 was $95.3 thousand, $0.8 thousand, and $(408.2) thousand, respectively. The maturities of securities available-for-sale at December 31, 2022, were as follows (in thousands): (Expected maturities of securities not due at a single maturity date are based on average life at estimated prepayment speed. Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). December 31, 2022 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 39,854 $ 158,300 $ — $ 198,154 Obligations of states and municipalities 5,235 1,563 277,320 266,472 550,590 Residential mortgage backed - agency 42 34,100 23,741 — 57,883 Residential mortgage backed - non-agency 28,203 265,190 68,172 4,418 365,983 Commercial mortgage backed - agency 415 56,622 4,773 — 61,810 Commercial mortgage backed - non-agency 32,979 153,572 5,158 — 191,709 Asset-backed 3,255 33,495 65,041 — 101,791 Other — — 9,500 — 9,500 $ 70,129 $ 584,396 $ 612,005 $ 270,890 $ 1,537,420 December 31, 2022 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 37,439 $ 137,554 $ — $ 174,993 Obligations of states and municipalities 5,246 1,529 240,753 206,379 453,907 Residential mortgage backed - agency 42 33,128 19,891 — 53,061 Residential mortgage backed - non-agency 27,182 247,662 60,448 4,003 339,295 Commercial mortgage backed - agency 414 54,960 4,559 — 59,933 Commercial mortgage backed - non-agency 32,400 146,812 4,087 — 183,299 Asset-backed 3,165 32,592 62,869 — 98,626 Other — — 8,643 — 8,643 $ 68,449 $ 554,122 $ 538,804 $ 210,382 $ 1,371,757 At year-end 2022 and 2021, there were no holdings of securities of any one issuer, other than U.S. Government and its agencies, in any amount greater than 10% of shareholders’ equity. The following table shows the gross unrealized losses and fair value of the Company’s securities with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2022 and 2021. Available-for-sale securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 December 31, 2021 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 134,379 $ 392 $ 10,082 $ 350 $ 742 Obligations of states and municipalities 218,099 4,938 14,521 780 5,718 Residential mortgage backed - agency 48,167 1,153 — — 1,153 Residential mortgage backed - non-agency 149,640 1,624 31,024 725 2,349 Commercial mortgage backed - agency 33,703 274 6,456 84 358 Commercial mortgage backed - non-agency 36,307 321 4,137 15 336 Asset-backed 50,005 402 17,372 130 532 Other 1,966 34 — — 34 $ 672,266 $ 9,138 $ 83,592 $ 2,084 $ 11,222 The Company determines whether unrealized losses are temporary in nature in accordance with U.S. GAAP and the evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. The Company also evaluates other factors and circumstances that may be indicative of an OTTI condition. This evaluation includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost, and near-term prospects of the issuer. FASB ASC 320-10 requires the Company to assess if OTTI exists by considering whether the Company has the intent to sell the security or, more likely than not, will be required to sell the security before recovery. If either of these situations applies, the guidance requires the Company to record an OTTI charge to earnings on debt securities for the difference between the amortized cost basis and the fair value of the security. If neither of these situations applies, the Company will assess whether it is expected to recover the entire amortized costs basis of the security. If the Company is not expected to recover the entire amortized cost basis of the security, we will bifurcate the identified OTTI into a credit loss component and a component representing loss related to other factors. As of December 31, 2022, the Company had no cumulative OTTI. There were no OTTI charges in earnings as a result of credit losses on investments in the years ended December 31, 2022, 2021 and 2020. Securities of U.S. Treasury and Federal Agencies and Federal Agency Mortgage (Residential and Commercial) Backed Securities At December 31, 2022, the unrealized losses associated with 12 U.S. Treasuries and Government Agency securities, 19 Residential Mortgage Backed – Agency securities, and 31 Commercial Mortgage Backed – Agency securities were generally driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government. Securities of U.S. States and Municipalities At December 31, 2022, the unrealized losses associated with 230 State and Municipal securities were primarily caused by changes in interest rates and not the credit quality of the securities. These investments are investment grade and were generally underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. These securities will continue to be monitored as part of our ongoing impairment analysis but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities. Residential & Commercial Mortgage Backed – Non-Agency Securities At December 31, 2022, the unrealized losses associated with 109 Residential Mortgage Backed – Non-Agency securities and 36 Commercial Mortgage Backed – Non-Agency securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Asset-Backed Securities At December 31, 2022, the unrealized losses associated with 28 Asset-Backed securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Other Securities At December 31, 2022, the unrealized losses associated with 3 securities were primarily driven by interest rates and not the credit quality of the securities. These investments are underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. Based on our assessment of the expected credit losses, we expect to recover the entire amortized cost basis of the securities. Restricted stock, at cost The Company’s investment in FHLB stock totaled $16.4 million and $12.0 million at December 31, 2022 and 2021, respectively. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock other than the FHLB or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does not consider this investment to be other-than-temporarily impaired at December 31, 2022, and no impairment has been recognized. FHLB stock is included in a separate line item (Restricted stock, at cost) and is not part of the Company’s investment securities portfolio. The Company’s restricted securities also include an investment in Community Bankers’ Bank, totaling $50 thousand at both December 31, 2022 and 2021, which is carried at cost. |
Securities_2
Securities | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |||
Securities | Securities The carrying amount of AFS securities and their approximate fair values at March 31, 2023, and December 31, 2022, are summarized as follows (in thousands): March 31, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 197,875 $ — $ 19,456 $ 178,419 Obligations of states and municipalities 547,896 44 79,578 468,362 Residential mortgage backed - agency 56,991 20 4,341 52,670 Residential mortgage backed - non-agency 349,123 12 27,985 321,150 Commercial mortgage backed - agency 59,409 58 1,635 57,832 Commercial mortgage backed - non-agency 190,542 97 7,414 183,225 Asset-backed 95,317 101 2,819 92,599 Other 9,500 — 972 8,528 $ 1,506,653 $ 332 $ 144,200 $ 1,362,785 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed - agency 57,883 14 4,836 53,061 Residential mortgage backed - non-agency 365,983 2 26,690 339,295 Commercial mortgage backed - agency 61,810 75 1,952 59,933 Commercial mortgage backed - non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 At March 31, 2023, and December 31, 2022, AFS securities with amortized costs of $799.3 million and $637.1 million, respectively, and with estimated fair values of $714.5 million and $552.5 million, respectively, were pledged to serve as collateral for secured borrowings, derivative exposures, or to secure public deposits as required or permitted by law. As of March 31, 2023, the Company entered into a fair value hedge using the portfolio layer method that is described in further detail within Note 9 - Derivatives . The gross realized gains, realized losses, and proceeds from the sales of securities for the three months ended March 31, 2023, and March 31, 2022, were as follows (in thousands): March 31, 2023 March 31, 2022 Gross realized gains $ — $ 727 Gross realized losses — (623) Proceeds from sales of securities — 87,033 The tax benefit (provision) related to these net realized gains and losses for March 31, 2023, and March 31, 2022, was zero, and $21.8 thousand, respectively. The maturities of AFS securities at March 31, 2023, were as follows (in thousands): (Expected maturities of securities not due at a single maturity date are based on average life at estimated prepayment speed. Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). March 31, 2023 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 59,546 $ 138,329 $ — $ 197,875 Obligations of states and municipalities 370 10,947 332,562 204,017 547,896 Residential mortgage backed - agency 42 33,446 23,503 — 56,991 Residential mortgage backed - non-agency 32,336 209,368 92,763 14,656 349,123 Commercial mortgage backed - agency 233 52,796 6,380 — 59,409 Commercial mortgage backed - non-agency 32,882 152,507 5,153 — 190,542 Asset-backed 2,296 51,621 41,400 — 95,317 Other — — 9,500 — 9,500 $ 68,159 $ 570,231 $ 649,590 $ 218,673 $ 1,506,653 March 31, 2023 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 55,500 $ 122,919 $ — $ 178,419 Obligations of states and municipalities 370 10,204 296,965 160,823 468,362 Residential mortgage backed - agency 42 32,561 20,067 — 52,670 Residential mortgage backed - non-agency 31,027 198,301 78,487 13,335 321,150 Commercial mortgage backed - agency 232 51,524 6,076 — 57,832 Commercial mortgage backed - non-agency 32,283 146,728 4,214 — 183,225 Asset-backed 2,238 49,966 40,395 — 92,599 Other — 8,528 — 8,528 $ 66,192 $ 544,784 $ 577,651 $ 174,158 $ 1,362,785 At March 31, 2023, and December 31, 2022, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in any amount greater than 10% of shareholders’ equity. The following table shows the gross unrealized losses and fair value of the Company’s securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2023, and December 31, 2022. AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): March 31, 2023 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ — $ 178,419 $ 19,456 $ 19,456 Obligations of states and municipalities 17,774 330 444,269 79,248 79,578 Residential mortgage backed - agency 616 10 42,382 4,331 4,341 Residential mortgage backed - non-agency 109,454 7,318 210,963 20,667 27,985 Commercial mortgage backed - agency 1,688 124 54,441 1,511 1,635 Commercial mortgage backed - non-agency 10,970 136 160,432 7,278 7,414 Asset-backed 21,586 187 61,972 2,632 2,819 Other 6,775 725 1,753 247 972 $ 168,863 $ 8,830 $ 1,154,631 $ 135,370 $ 144,200 December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 The Company is required to conduct an impairment evaluation on AFS securities to determine whether the Company has the intent to sell the security or it is more likely than not that it will be required to sell the security before recovery. If these situations apply, the guidance requires the Company to reduce the security's amortized cost basis down to its fair value through earnings. The Company also evaluates the unrealized losses on AFS securities to determine if a security's decline in fair value below its amortized cost basis is due to credit factors. The evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. Management also evaluates other factors and circumstances that may be indicative of a decline in the fair value of the security due to a credit factor. This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost and near-term prospects of the issuer. If this assessment indicates that a credit loss exists, the present value of the expected cash flows of the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost, an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis under the CECL standard, and declines due to non-credit factors are recorded in accumulated other comprehensive income (“AOCI”), net of taxes. If a credit loss is recognized in earnings, subsequent improvements to the expectation of collectability will be recognized through the ACL. If the fair value of the security increases above its amortized cost, the unrealized gain will be recorded in accumulated other comprehensive income, net of taxes, on the consolidated statements of financial condition. Prior to implementation of the CECL standard, unrealized losses caused by a credit event would require the direct write-down of the AFS security through the other-than-temporary impairment approach. The Company did not record an ACL on the AFS securities at March 31, 2023, or upon implementation of CECL on January 1, 2023. As of both periods, the Company considers the unrealized losses on the AFS securities to be related to fluctuations in market conditions, primarily interest rates, and not reflective of deterioration in credit. The Company had 451 securities in an unrealized loss position as of March 31, 2023. The Company has evaluated available-for-sale securities in an unrealized loss position for credit related impairment at March 31, 2023, and concluded no impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the par value of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis. As such, there was no ACL on available-for-sale securities at March 31, 2023. Securities of U.S. Treasury and Federal Agencies and Federal Agency Mortgage (Residential and Commercial) Backed Securities At March 31, 2023, the unrealized losses associated with 12 U.S. Treasuries and Government Agency securities, 19 Residential Mortgage Backed – Agency securities, and 31 Commercial Mortgage Backed – Agency securities were generally driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Securities of U.S. States and Municipalities At March 31, 2023, the unrealized losses associated with 214 State and Municipal securities were primarily caused by changes in interest rates and not the credit quality of the securities. These securities are investment grade and were generally underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. These securities will continue to be monitored as part of our ongoing impairment analysis but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Residential & Commercial Mortgage Backed – Non-Agency Securities At March 31, 2023, the unrealized losses associated with 108 Residential Mortgage Backed – Non-Agency securities and 36 Commercial Mortgage Backed – Non-Agency securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Asset-Backed Securities At March 31, 2023, the unrealized losses associated with 28 Asset-Backed securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Other Securities At March 31, 2023, the unrealized losses associated with 3 securities were primarily driven by interest rates and not the credit quality of the securities. These investments are underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. Based on our assessment of the expected credit losses, we expect to recover the entire amortized cost basis of the securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Restricted stock, at cost The Company’s investment in Federal Home Loan Bank (“FHLB”) stock totaled $9.1 million and $16.4 million at March 31, 2023, and December 31, 2022, respectively. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock other than the FHLB or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does | Securities The carrying amount of AFS securities and their approximate fair values at June 30, 2023, and December 31, 2022, are summarized as follows (in thousands): June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 197,592 $ — $ 22,195 $ 175,397 Obligations of states and municipalities 538,194 28 82,360 455,862 Residential mortgage backed - agency 47,340 — 5,350 41,990 Residential mortgage backed - non-agency 323,519 13 27,428 296,104 Commercial mortgage backed - agency 37,558 25 1,497 36,086 Commercial mortgage backed - non-agency 172,286 — 7,979 164,307 Asset-backed 76,611 3 2,135 74,479 Other 9,500 — 1,535 7,965 $ 1,402,600 $ 69 $ 150,479 $ 1,252,190 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed - agency 57,883 14 4,836 53,061 Residential mortgage backed - non-agency 365,983 2 26,690 339,295 Commercial mortgage backed - agency 61,810 75 1,952 59,933 Commercial mortgage backed - non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 At June 30, 2023, and December 31, 2022, AFS securities with amortized costs of $834.8 million and $637.1 million, respectively, and with estimated fair values of $735.5 million and $552.5 million, respectively, were pledged to serve as collateral for secured borrowings, derivative exposures, or to secure public deposits as required or permitted by law. The gross realized gains, realized losses, and proceeds from the sales of securities for the six months ended June 30, 2023, and June 30, 2022, were as follows (in thousands): June 30, 2023 June 30, 2022 Gross realized gains $ 773 $ 727 Gross realized losses (884) (623) Proceeds from sales of securities 77,780 87,033 The tax benefit (provision) related to these net realized gains and losses for June 30, 2023, and June 30, 2022, was $23.3 thousand, and ($21.8) thousand, respectively. The maturities of AFS securities at June 30, 2023, were as follows (in thousands): (Expected maturities of securities not due at a single maturity date are based on average life at estimated prepayment speed. Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). June 30, 2023 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ 29,711 $ 40,637 $ 127,244 $ — $ 197,592 Obligations of states and municipalities 370 12,935 317,052 207,837 538,194 Residential mortgage backed - agency 42 23,836 23,462 — 47,340 Residential mortgage backed - non-agency 58,019 160,253 95,481 9,766 323,519 Commercial mortgage backed - agency 196 31,090 6,272 — 37,558 Commercial mortgage backed - non-agency 8,562 158,575 5,149 — 172,286 Asset-backed 8,765 36,411 31,435 — 76,611 Other — — 9,500 — 9,500 $ 105,665 $ 463,737 $ 615,595 $ 217,603 $ 1,402,600 June 30, 2023 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,835 $ 35,757 $ 110,805 $ — $ 175,397 Obligations of states and municipalities 370 11,884 279,357 164,251 455,862 Residential mortgage backed - agency 42 22,857 19,091 — 41,990 Residential mortgage backed - non-agency 55,532 150,656 80,996 8,920 296,104 Commercial mortgage backed - agency 196 29,955 5,935 — 36,086 Commercial mortgage backed - non-agency 8,367 151,823 4,117 — 164,307 Asset-backed 8,661 35,210 30,608 — 74,479 Other — 7,965 — 7,965 $ 102,003 $ 438,142 $ 538,874 $ 173,171 $ 1,252,190 At June 30, 2023, and December 31, 2022, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in any amount greater than 10% of shareholders’ equity. The following table shows the gross unrealized losses and fair value of the Company’s securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2023, and December 31, 2022. AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): June 30, 2023 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ — $ 175,397 $ 22,195 $ 22,195 Obligations of states and municipalities 11,245 291 440,754 82,069 82,360 Residential mortgage backed - agency 602 15 41,387 5,335 5,350 Residential mortgage backed - non-agency 43,562 4,315 251,852 23,113 27,428 Commercial mortgage backed - agency 1,663 145 33,625 1,352 1,497 Commercial mortgage backed - non-agency — — 164,307 7,979 7,979 Asset-backed 10,411 47 60,100 2,088 2,135 Other 6,291 1,209 1,673 326 1,535 $ 73,774 $ 6,022 $ 1,169,095 $ 144,457 $ 150,479 December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 The Company is required to conduct an impairment evaluation on AFS securities to determine whether the Company has the intent to sell the security or it is more likely than not that it will be required to sell the security before recovery. If these situations apply, the guidance requires the Company to reduce the security's amortized cost basis down to its fair value through earnings. The Company also evaluates the unrealized losses on AFS securities to determine if a security's decline in fair value below its amortized cost basis is due to credit factors. The evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. Management also evaluates other factors and circumstances that may be indicative of a decline in the fair value of the security due to a credit factor. This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost and near-term prospects of the issuer. If this assessment indicates that a credit loss exists, the present value of the expected cash flows of the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost, an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis under the CECL standard, and declines due to non-credit factors are recorded in accumulated other comprehensive income (“AOCI”), net of taxes. If a credit loss is recognized in earnings, subsequent improvements to the expectation of collectability will be recognized through the ACL. If the fair value of the security increases above its amortized cost, the unrealized gain will be recorded in accumulated other comprehensive income, net of taxes, in the consolidated statements of financial condition. Prior to implementation of the CECL standard, unrealized losses caused by a credit event would require the direct write-down of the AFS security through the other-than-temporary impairment approach. The Company did not record an ACL on the AFS securities at June 30, 2023. The Company considers the unrealized losses on the AFS securities to be related to fluctuations in market conditions, primarily interest rates, and not reflective of deterioration in credit. The Company had 402 securities in an unrealized loss position as of June 30, 2023. The Company has evaluated AFS securities in an unrealized loss position for credit related impairment at June 30, 2023, and concluded no impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the par value of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis. As such, there was no ACL on AFS securities at June 30, 2023. Securities of U.S. Treasury and Federal Agencies and Federal Agency Mortgage (Residential and Commercial) Backed Securities At June 30, 2023, the unrealized losses associated with 12 U.S. Treasuries and Government Agency securities, 16 Residential Mortgage Backed – Agency securities, and 16 Commercial Mortgage Backed – Agency securities were generally driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Securities of U.S. States and Municipalities At June 30, 2023, the unrealized losses associated with 202 State and Municipal securities were primarily caused by changes in interest rates and not the credit quality of the securities. These securities are investment grade and were generally underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. These securities will continue to be monitored as part of our ongoing impairment analysis but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Residential & Commercial Mortgage Backed – Non-Agency Securities At June 30, 2023, the unrealized losses associated with 96 Residential Mortgage Backed – Non-Agency securities and 34 Commercial Mortgage Backed – Non-Agency securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Asset-Backed Securities At June 30, 2023, the unrealized losses associated with 23 Asset-Backed securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Other Securities At June 30, 2023, the unrealized losses associated with 3 securities were primarily driven by interest rates and not the credit quality of the securities. These investments were underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. Based on our assessment of the expected credit losses, we expect to recover the entire amortized cost basis of the securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Restricted stock, at cost The Company’s investment in Federal Home Loan Bank (“FHLB”) stock totaled $3.9 million and $16.4 million at June 30, 2023, and December 31, 2022, respectively. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock other than the FHLB or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does not consider this investment to be impaired at June 30, 2023, and no impairment has been recognized. FHLB stock is included in a separate line item Restricted stock, at cost on the Consolidated Balance Sheets and is not part of the Company’s AFS securities portfolio. The Company’s Restricted stock line item on the Consolidated Balance Sheets also includes an investment in Community Bankers’ Bank, totaling $50 thousand at both June 30, 2023, and December 31, 2022, which is carried at cost and is not impaired at June 30, 2023. | Securities The carrying amount of securities and their approximate fair values at December 31, 2022 and 2021, are summarized as follows (in thousands): December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed — agency 57,883 14 4,836 53,061 Residential mortgage backed — non-agency 365,983 2 26,690 339,295 Commercial mortgage backed — agency 61,810 75 1,952 59,933 Commercial mortgage backed — non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 December 31, 2021 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 185,085 $ 98 $ 742 $ 184,441 Obligations of states and municipalities 651,000 20,285 5,718 665,567 Residential mortgage backed — agency 63,568 372 1,153 62,787 Residential mortgage backed — non-agency 245,794 863 2,349 244,308 Commercial mortgage backed — agency 78,830 411 358 78,883 Commercial mortgage backed — non-agency 170,048 2,492 336 172,204 Asset-backed 192,930 3,127 532 195,525 Other 2,000 — 34 1,966 $ 1,589,255 $ 27,648 $ 11,222 $ 1,605,681 At December 31, 2022 and 2021, securities with amortized costs of $637.1 million and $498.1 million, respectively, and with estimated fair values of $552.5 million and $518.6 million, respectively, were pledged to secure public deposits and for other purposes required or permitted by law. The gross realized gains, realized losses, and proceeds from the sales of securities for the years ended December 31, 2022, 2021 and 2020 were as follows (in thousands): 2022 2021 2020 Gross realized gains $ 1,512 $ — $ 1,957 Gross realized losses (1,966) (4) (13) Proceeds from sales of securities 195,907 700 49,233 The tax benefit (provision) related to these net realized gains and losses for 2022, 2021, and 2020 was $95.3 thousand, $0.8 thousand, and $(408.2) thousand, respectively. The maturities of securities available-for-sale at December 31, 2022, were as follows (in thousands): (Expected maturities of securities not due at a single maturity date are based on average life at estimated prepayment speed. Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). December 31, 2022 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 39,854 $ 158,300 $ — $ 198,154 Obligations of states and municipalities 5,235 1,563 277,320 266,472 550,590 Residential mortgage backed - agency 42 34,100 23,741 — 57,883 Residential mortgage backed - non-agency 28,203 265,190 68,172 4,418 365,983 Commercial mortgage backed - agency 415 56,622 4,773 — 61,810 Commercial mortgage backed - non-agency 32,979 153,572 5,158 — 191,709 Asset-backed 3,255 33,495 65,041 — 101,791 Other — — 9,500 — 9,500 $ 70,129 $ 584,396 $ 612,005 $ 270,890 $ 1,537,420 December 31, 2022 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 37,439 $ 137,554 $ — $ 174,993 Obligations of states and municipalities 5,246 1,529 240,753 206,379 453,907 Residential mortgage backed - agency 42 33,128 19,891 — 53,061 Residential mortgage backed - non-agency 27,182 247,662 60,448 4,003 339,295 Commercial mortgage backed - agency 414 54,960 4,559 — 59,933 Commercial mortgage backed - non-agency 32,400 146,812 4,087 — 183,299 Asset-backed 3,165 32,592 62,869 — 98,626 Other — — 8,643 — 8,643 $ 68,449 $ 554,122 $ 538,804 $ 210,382 $ 1,371,757 At year-end 2022 and 2021, there were no holdings of securities of any one issuer, other than U.S. Government and its agencies, in any amount greater than 10% of shareholders’ equity. The following table shows the gross unrealized losses and fair value of the Company’s securities with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2022 and 2021. Available-for-sale securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 December 31, 2021 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 134,379 $ 392 $ 10,082 $ 350 $ 742 Obligations of states and municipalities 218,099 4,938 14,521 780 5,718 Residential mortgage backed - agency 48,167 1,153 — — 1,153 Residential mortgage backed - non-agency 149,640 1,624 31,024 725 2,349 Commercial mortgage backed - agency 33,703 274 6,456 84 358 Commercial mortgage backed - non-agency 36,307 321 4,137 15 336 Asset-backed 50,005 402 17,372 130 532 Other 1,966 34 — — 34 $ 672,266 $ 9,138 $ 83,592 $ 2,084 $ 11,222 The Company determines whether unrealized losses are temporary in nature in accordance with U.S. GAAP and the evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. The Company also evaluates other factors and circumstances that may be indicative of an OTTI condition. This evaluation includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost, and near-term prospects of the issuer. FASB ASC 320-10 requires the Company to assess if OTTI exists by considering whether the Company has the intent to sell the security or, more likely than not, will be required to sell the security before recovery. If either of these situations applies, the guidance requires the Company to record an OTTI charge to earnings on debt securities for the difference between the amortized cost basis and the fair value of the security. If neither of these situations applies, the Company will assess whether it is expected to recover the entire amortized costs basis of the security. If the Company is not expected to recover the entire amortized cost basis of the security, we will bifurcate the identified OTTI into a credit loss component and a component representing loss related to other factors. As of December 31, 2022, the Company had no cumulative OTTI. There were no OTTI charges in earnings as a result of credit losses on investments in the years ended December 31, 2022, 2021 and 2020. Securities of U.S. Treasury and Federal Agencies and Federal Agency Mortgage (Residential and Commercial) Backed Securities At December 31, 2022, the unrealized losses associated with 12 U.S. Treasuries and Government Agency securities, 19 Residential Mortgage Backed – Agency securities, and 31 Commercial Mortgage Backed – Agency securities were generally driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government. Securities of U.S. States and Municipalities At December 31, 2022, the unrealized losses associated with 230 State and Municipal securities were primarily caused by changes in interest rates and not the credit quality of the securities. These investments are investment grade and were generally underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. These securities will continue to be monitored as part of our ongoing impairment analysis but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities. Residential & Commercial Mortgage Backed – Non-Agency Securities At December 31, 2022, the unrealized losses associated with 109 Residential Mortgage Backed – Non-Agency securities and 36 Commercial Mortgage Backed – Non-Agency securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Asset-Backed Securities At December 31, 2022, the unrealized losses associated with 28 Asset-Backed securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Other Securities At December 31, 2022, the unrealized losses associated with 3 securities were primarily driven by interest rates and not the credit quality of the securities. These investments are underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. Based on our assessment of the expected credit losses, we expect to recover the entire amortized cost basis of the securities. Restricted stock, at cost The Company’s investment in FHLB stock totaled $16.4 million and $12.0 million at December 31, 2022 and 2021, respectively. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock other than the FHLB or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does not consider this investment to be other-than-temporarily impaired at December 31, 2022, and no impairment has been recognized. FHLB stock is included in a separate line item (Restricted stock, at cost) and is not part of the Company’s investment securities portfolio. The Company’s restricted securities also include an investment in Community Bankers’ Bank, totaling $50 thousand at both December 31, 2022 and 2021, which is carried at cost. |
Securities_2_3
Securities | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |||
Securities | Securities The carrying amount of AFS securities and their approximate fair values at March 31, 2023, and December 31, 2022, are summarized as follows (in thousands): March 31, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 197,875 $ — $ 19,456 $ 178,419 Obligations of states and municipalities 547,896 44 79,578 468,362 Residential mortgage backed - agency 56,991 20 4,341 52,670 Residential mortgage backed - non-agency 349,123 12 27,985 321,150 Commercial mortgage backed - agency 59,409 58 1,635 57,832 Commercial mortgage backed - non-agency 190,542 97 7,414 183,225 Asset-backed 95,317 101 2,819 92,599 Other 9,500 — 972 8,528 $ 1,506,653 $ 332 $ 144,200 $ 1,362,785 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed - agency 57,883 14 4,836 53,061 Residential mortgage backed - non-agency 365,983 2 26,690 339,295 Commercial mortgage backed - agency 61,810 75 1,952 59,933 Commercial mortgage backed - non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 At March 31, 2023, and December 31, 2022, AFS securities with amortized costs of $799.3 million and $637.1 million, respectively, and with estimated fair values of $714.5 million and $552.5 million, respectively, were pledged to serve as collateral for secured borrowings, derivative exposures, or to secure public deposits as required or permitted by law. As of March 31, 2023, the Company entered into a fair value hedge using the portfolio layer method that is described in further detail within Note 9 - Derivatives . The gross realized gains, realized losses, and proceeds from the sales of securities for the three months ended March 31, 2023, and March 31, 2022, were as follows (in thousands): March 31, 2023 March 31, 2022 Gross realized gains $ — $ 727 Gross realized losses — (623) Proceeds from sales of securities — 87,033 The tax benefit (provision) related to these net realized gains and losses for March 31, 2023, and March 31, 2022, was zero, and $21.8 thousand, respectively. The maturities of AFS securities at March 31, 2023, were as follows (in thousands): (Expected maturities of securities not due at a single maturity date are based on average life at estimated prepayment speed. Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). March 31, 2023 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 59,546 $ 138,329 $ — $ 197,875 Obligations of states and municipalities 370 10,947 332,562 204,017 547,896 Residential mortgage backed - agency 42 33,446 23,503 — 56,991 Residential mortgage backed - non-agency 32,336 209,368 92,763 14,656 349,123 Commercial mortgage backed - agency 233 52,796 6,380 — 59,409 Commercial mortgage backed - non-agency 32,882 152,507 5,153 — 190,542 Asset-backed 2,296 51,621 41,400 — 95,317 Other — — 9,500 — 9,500 $ 68,159 $ 570,231 $ 649,590 $ 218,673 $ 1,506,653 March 31, 2023 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 55,500 $ 122,919 $ — $ 178,419 Obligations of states and municipalities 370 10,204 296,965 160,823 468,362 Residential mortgage backed - agency 42 32,561 20,067 — 52,670 Residential mortgage backed - non-agency 31,027 198,301 78,487 13,335 321,150 Commercial mortgage backed - agency 232 51,524 6,076 — 57,832 Commercial mortgage backed - non-agency 32,283 146,728 4,214 — 183,225 Asset-backed 2,238 49,966 40,395 — 92,599 Other — 8,528 — 8,528 $ 66,192 $ 544,784 $ 577,651 $ 174,158 $ 1,362,785 At March 31, 2023, and December 31, 2022, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in any amount greater than 10% of shareholders’ equity. The following table shows the gross unrealized losses and fair value of the Company’s securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2023, and December 31, 2022. AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): March 31, 2023 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ — $ 178,419 $ 19,456 $ 19,456 Obligations of states and municipalities 17,774 330 444,269 79,248 79,578 Residential mortgage backed - agency 616 10 42,382 4,331 4,341 Residential mortgage backed - non-agency 109,454 7,318 210,963 20,667 27,985 Commercial mortgage backed - agency 1,688 124 54,441 1,511 1,635 Commercial mortgage backed - non-agency 10,970 136 160,432 7,278 7,414 Asset-backed 21,586 187 61,972 2,632 2,819 Other 6,775 725 1,753 247 972 $ 168,863 $ 8,830 $ 1,154,631 $ 135,370 $ 144,200 December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 The Company is required to conduct an impairment evaluation on AFS securities to determine whether the Company has the intent to sell the security or it is more likely than not that it will be required to sell the security before recovery. If these situations apply, the guidance requires the Company to reduce the security's amortized cost basis down to its fair value through earnings. The Company also evaluates the unrealized losses on AFS securities to determine if a security's decline in fair value below its amortized cost basis is due to credit factors. The evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. Management also evaluates other factors and circumstances that may be indicative of a decline in the fair value of the security due to a credit factor. This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost and near-term prospects of the issuer. If this assessment indicates that a credit loss exists, the present value of the expected cash flows of the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost, an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis under the CECL standard, and declines due to non-credit factors are recorded in accumulated other comprehensive income (“AOCI”), net of taxes. If a credit loss is recognized in earnings, subsequent improvements to the expectation of collectability will be recognized through the ACL. If the fair value of the security increases above its amortized cost, the unrealized gain will be recorded in accumulated other comprehensive income, net of taxes, on the consolidated statements of financial condition. Prior to implementation of the CECL standard, unrealized losses caused by a credit event would require the direct write-down of the AFS security through the other-than-temporary impairment approach. The Company did not record an ACL on the AFS securities at March 31, 2023, or upon implementation of CECL on January 1, 2023. As of both periods, the Company considers the unrealized losses on the AFS securities to be related to fluctuations in market conditions, primarily interest rates, and not reflective of deterioration in credit. The Company had 451 securities in an unrealized loss position as of March 31, 2023. The Company has evaluated available-for-sale securities in an unrealized loss position for credit related impairment at March 31, 2023, and concluded no impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the par value of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis. As such, there was no ACL on available-for-sale securities at March 31, 2023. Securities of U.S. Treasury and Federal Agencies and Federal Agency Mortgage (Residential and Commercial) Backed Securities At March 31, 2023, the unrealized losses associated with 12 U.S. Treasuries and Government Agency securities, 19 Residential Mortgage Backed – Agency securities, and 31 Commercial Mortgage Backed – Agency securities were generally driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Securities of U.S. States and Municipalities At March 31, 2023, the unrealized losses associated with 214 State and Municipal securities were primarily caused by changes in interest rates and not the credit quality of the securities. These securities are investment grade and were generally underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. These securities will continue to be monitored as part of our ongoing impairment analysis but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Residential & Commercial Mortgage Backed – Non-Agency Securities At March 31, 2023, the unrealized losses associated with 108 Residential Mortgage Backed – Non-Agency securities and 36 Commercial Mortgage Backed – Non-Agency securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Asset-Backed Securities At March 31, 2023, the unrealized losses associated with 28 Asset-Backed securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Other Securities At March 31, 2023, the unrealized losses associated with 3 securities were primarily driven by interest rates and not the credit quality of the securities. These investments are underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. Based on our assessment of the expected credit losses, we expect to recover the entire amortized cost basis of the securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at March 31, 2023. Restricted stock, at cost The Company’s investment in Federal Home Loan Bank (“FHLB”) stock totaled $9.1 million and $16.4 million at March 31, 2023, and December 31, 2022, respectively. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock other than the FHLB or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does | Securities The carrying amount of AFS securities and their approximate fair values at June 30, 2023, and December 31, 2022, are summarized as follows (in thousands): June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 197,592 $ — $ 22,195 $ 175,397 Obligations of states and municipalities 538,194 28 82,360 455,862 Residential mortgage backed - agency 47,340 — 5,350 41,990 Residential mortgage backed - non-agency 323,519 13 27,428 296,104 Commercial mortgage backed - agency 37,558 25 1,497 36,086 Commercial mortgage backed - non-agency 172,286 — 7,979 164,307 Asset-backed 76,611 3 2,135 74,479 Other 9,500 — 1,535 7,965 $ 1,402,600 $ 69 $ 150,479 $ 1,252,190 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed - agency 57,883 14 4,836 53,061 Residential mortgage backed - non-agency 365,983 2 26,690 339,295 Commercial mortgage backed - agency 61,810 75 1,952 59,933 Commercial mortgage backed - non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 At June 30, 2023, and December 31, 2022, AFS securities with amortized costs of $834.8 million and $637.1 million, respectively, and with estimated fair values of $735.5 million and $552.5 million, respectively, were pledged to serve as collateral for secured borrowings, derivative exposures, or to secure public deposits as required or permitted by law. The gross realized gains, realized losses, and proceeds from the sales of securities for the six months ended June 30, 2023, and June 30, 2022, were as follows (in thousands): June 30, 2023 June 30, 2022 Gross realized gains $ 773 $ 727 Gross realized losses (884) (623) Proceeds from sales of securities 77,780 87,033 The tax benefit (provision) related to these net realized gains and losses for June 30, 2023, and June 30, 2022, was $23.3 thousand, and ($21.8) thousand, respectively. The maturities of AFS securities at June 30, 2023, were as follows (in thousands): (Expected maturities of securities not due at a single maturity date are based on average life at estimated prepayment speed. Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). June 30, 2023 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ 29,711 $ 40,637 $ 127,244 $ — $ 197,592 Obligations of states and municipalities 370 12,935 317,052 207,837 538,194 Residential mortgage backed - agency 42 23,836 23,462 — 47,340 Residential mortgage backed - non-agency 58,019 160,253 95,481 9,766 323,519 Commercial mortgage backed - agency 196 31,090 6,272 — 37,558 Commercial mortgage backed - non-agency 8,562 158,575 5,149 — 172,286 Asset-backed 8,765 36,411 31,435 — 76,611 Other — — 9,500 — 9,500 $ 105,665 $ 463,737 $ 615,595 $ 217,603 $ 1,402,600 June 30, 2023 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,835 $ 35,757 $ 110,805 $ — $ 175,397 Obligations of states and municipalities 370 11,884 279,357 164,251 455,862 Residential mortgage backed - agency 42 22,857 19,091 — 41,990 Residential mortgage backed - non-agency 55,532 150,656 80,996 8,920 296,104 Commercial mortgage backed - agency 196 29,955 5,935 — 36,086 Commercial mortgage backed - non-agency 8,367 151,823 4,117 — 164,307 Asset-backed 8,661 35,210 30,608 — 74,479 Other — 7,965 — 7,965 $ 102,003 $ 438,142 $ 538,874 $ 173,171 $ 1,252,190 At June 30, 2023, and December 31, 2022, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in any amount greater than 10% of shareholders’ equity. The following table shows the gross unrealized losses and fair value of the Company’s securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2023, and December 31, 2022. AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): June 30, 2023 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ — $ 175,397 $ 22,195 $ 22,195 Obligations of states and municipalities 11,245 291 440,754 82,069 82,360 Residential mortgage backed - agency 602 15 41,387 5,335 5,350 Residential mortgage backed - non-agency 43,562 4,315 251,852 23,113 27,428 Commercial mortgage backed - agency 1,663 145 33,625 1,352 1,497 Commercial mortgage backed - non-agency — — 164,307 7,979 7,979 Asset-backed 10,411 47 60,100 2,088 2,135 Other 6,291 1,209 1,673 326 1,535 $ 73,774 $ 6,022 $ 1,169,095 $ 144,457 $ 150,479 December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 The Company is required to conduct an impairment evaluation on AFS securities to determine whether the Company has the intent to sell the security or it is more likely than not that it will be required to sell the security before recovery. If these situations apply, the guidance requires the Company to reduce the security's amortized cost basis down to its fair value through earnings. The Company also evaluates the unrealized losses on AFS securities to determine if a security's decline in fair value below its amortized cost basis is due to credit factors. The evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. Management also evaluates other factors and circumstances that may be indicative of a decline in the fair value of the security due to a credit factor. This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost and near-term prospects of the issuer. If this assessment indicates that a credit loss exists, the present value of the expected cash flows of the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost, an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis under the CECL standard, and declines due to non-credit factors are recorded in accumulated other comprehensive income (“AOCI”), net of taxes. If a credit loss is recognized in earnings, subsequent improvements to the expectation of collectability will be recognized through the ACL. If the fair value of the security increases above its amortized cost, the unrealized gain will be recorded in accumulated other comprehensive income, net of taxes, in the consolidated statements of financial condition. Prior to implementation of the CECL standard, unrealized losses caused by a credit event would require the direct write-down of the AFS security through the other-than-temporary impairment approach. The Company did not record an ACL on the AFS securities at June 30, 2023. The Company considers the unrealized losses on the AFS securities to be related to fluctuations in market conditions, primarily interest rates, and not reflective of deterioration in credit. The Company had 402 securities in an unrealized loss position as of June 30, 2023. The Company has evaluated AFS securities in an unrealized loss position for credit related impairment at June 30, 2023, and concluded no impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the par value of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis. As such, there was no ACL on AFS securities at June 30, 2023. Securities of U.S. Treasury and Federal Agencies and Federal Agency Mortgage (Residential and Commercial) Backed Securities At June 30, 2023, the unrealized losses associated with 12 U.S. Treasuries and Government Agency securities, 16 Residential Mortgage Backed – Agency securities, and 16 Commercial Mortgage Backed – Agency securities were generally driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Securities of U.S. States and Municipalities At June 30, 2023, the unrealized losses associated with 202 State and Municipal securities were primarily caused by changes in interest rates and not the credit quality of the securities. These securities are investment grade and were generally underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. These securities will continue to be monitored as part of our ongoing impairment analysis but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Residential & Commercial Mortgage Backed – Non-Agency Securities At June 30, 2023, the unrealized losses associated with 96 Residential Mortgage Backed – Non-Agency securities and 34 Commercial Mortgage Backed – Non-Agency securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Asset-Backed Securities At June 30, 2023, the unrealized losses associated with 23 Asset-Backed securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Other Securities At June 30, 2023, the unrealized losses associated with 3 securities were primarily driven by interest rates and not the credit quality of the securities. These investments were underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. Based on our assessment of the expected credit losses, we expect to recover the entire amortized cost basis of the securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2023. Restricted stock, at cost The Company’s investment in Federal Home Loan Bank (“FHLB”) stock totaled $3.9 million and $16.4 million at June 30, 2023, and December 31, 2022, respectively. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock other than the FHLB or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does not consider this investment to be impaired at June 30, 2023, and no impairment has been recognized. FHLB stock is included in a separate line item Restricted stock, at cost on the Consolidated Balance Sheets and is not part of the Company’s AFS securities portfolio. The Company’s Restricted stock line item on the Consolidated Balance Sheets also includes an investment in Community Bankers’ Bank, totaling $50 thousand at both June 30, 2023, and December 31, 2022, which is carried at cost and is not impaired at June 30, 2023. | Securities The carrying amount of securities and their approximate fair values at December 31, 2022 and 2021, are summarized as follows (in thousands): December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed — agency 57,883 14 4,836 53,061 Residential mortgage backed — non-agency 365,983 2 26,690 339,295 Commercial mortgage backed — agency 61,810 75 1,952 59,933 Commercial mortgage backed — non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 December 31, 2021 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 185,085 $ 98 $ 742 $ 184,441 Obligations of states and municipalities 651,000 20,285 5,718 665,567 Residential mortgage backed — agency 63,568 372 1,153 62,787 Residential mortgage backed — non-agency 245,794 863 2,349 244,308 Commercial mortgage backed — agency 78,830 411 358 78,883 Commercial mortgage backed — non-agency 170,048 2,492 336 172,204 Asset-backed 192,930 3,127 532 195,525 Other 2,000 — 34 1,966 $ 1,589,255 $ 27,648 $ 11,222 $ 1,605,681 At December 31, 2022 and 2021, securities with amortized costs of $637.1 million and $498.1 million, respectively, and with estimated fair values of $552.5 million and $518.6 million, respectively, were pledged to secure public deposits and for other purposes required or permitted by law. The gross realized gains, realized losses, and proceeds from the sales of securities for the years ended December 31, 2022, 2021 and 2020 were as follows (in thousands): 2022 2021 2020 Gross realized gains $ 1,512 $ — $ 1,957 Gross realized losses (1,966) (4) (13) Proceeds from sales of securities 195,907 700 49,233 The tax benefit (provision) related to these net realized gains and losses for 2022, 2021, and 2020 was $95.3 thousand, $0.8 thousand, and $(408.2) thousand, respectively. The maturities of securities available-for-sale at December 31, 2022, were as follows (in thousands): (Expected maturities of securities not due at a single maturity date are based on average life at estimated prepayment speed. Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). December 31, 2022 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 39,854 $ 158,300 $ — $ 198,154 Obligations of states and municipalities 5,235 1,563 277,320 266,472 550,590 Residential mortgage backed - agency 42 34,100 23,741 — 57,883 Residential mortgage backed - non-agency 28,203 265,190 68,172 4,418 365,983 Commercial mortgage backed - agency 415 56,622 4,773 — 61,810 Commercial mortgage backed - non-agency 32,979 153,572 5,158 — 191,709 Asset-backed 3,255 33,495 65,041 — 101,791 Other — — 9,500 — 9,500 $ 70,129 $ 584,396 $ 612,005 $ 270,890 $ 1,537,420 December 31, 2022 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 37,439 $ 137,554 $ — $ 174,993 Obligations of states and municipalities 5,246 1,529 240,753 206,379 453,907 Residential mortgage backed - agency 42 33,128 19,891 — 53,061 Residential mortgage backed - non-agency 27,182 247,662 60,448 4,003 339,295 Commercial mortgage backed - agency 414 54,960 4,559 — 59,933 Commercial mortgage backed - non-agency 32,400 146,812 4,087 — 183,299 Asset-backed 3,165 32,592 62,869 — 98,626 Other — — 8,643 — 8,643 $ 68,449 $ 554,122 $ 538,804 $ 210,382 $ 1,371,757 At year-end 2022 and 2021, there were no holdings of securities of any one issuer, other than U.S. Government and its agencies, in any amount greater than 10% of shareholders’ equity. The following table shows the gross unrealized losses and fair value of the Company’s securities with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2022 and 2021. Available-for-sale securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 December 31, 2021 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 134,379 $ 392 $ 10,082 $ 350 $ 742 Obligations of states and municipalities 218,099 4,938 14,521 780 5,718 Residential mortgage backed - agency 48,167 1,153 — — 1,153 Residential mortgage backed - non-agency 149,640 1,624 31,024 725 2,349 Commercial mortgage backed - agency 33,703 274 6,456 84 358 Commercial mortgage backed - non-agency 36,307 321 4,137 15 336 Asset-backed 50,005 402 17,372 130 532 Other 1,966 34 — — 34 $ 672,266 $ 9,138 $ 83,592 $ 2,084 $ 11,222 The Company determines whether unrealized losses are temporary in nature in accordance with U.S. GAAP and the evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. The Company also evaluates other factors and circumstances that may be indicative of an OTTI condition. This evaluation includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost, and near-term prospects of the issuer. FASB ASC 320-10 requires the Company to assess if OTTI exists by considering whether the Company has the intent to sell the security or, more likely than not, will be required to sell the security before recovery. If either of these situations applies, the guidance requires the Company to record an OTTI charge to earnings on debt securities for the difference between the amortized cost basis and the fair value of the security. If neither of these situations applies, the Company will assess whether it is expected to recover the entire amortized costs basis of the security. If the Company is not expected to recover the entire amortized cost basis of the security, we will bifurcate the identified OTTI into a credit loss component and a component representing loss related to other factors. As of December 31, 2022, the Company had no cumulative OTTI. There were no OTTI charges in earnings as a result of credit losses on investments in the years ended December 31, 2022, 2021 and 2020. Securities of U.S. Treasury and Federal Agencies and Federal Agency Mortgage (Residential and Commercial) Backed Securities At December 31, 2022, the unrealized losses associated with 12 U.S. Treasuries and Government Agency securities, 19 Residential Mortgage Backed – Agency securities, and 31 Commercial Mortgage Backed – Agency securities were generally driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government. Securities of U.S. States and Municipalities At December 31, 2022, the unrealized losses associated with 230 State and Municipal securities were primarily caused by changes in interest rates and not the credit quality of the securities. These investments are investment grade and were generally underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. These securities will continue to be monitored as part of our ongoing impairment analysis but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities. Residential & Commercial Mortgage Backed – Non-Agency Securities At December 31, 2022, the unrealized losses associated with 109 Residential Mortgage Backed – Non-Agency securities and 36 Commercial Mortgage Backed – Non-Agency securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Asset-Backed Securities At December 31, 2022, the unrealized losses associated with 28 Asset-Backed securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Other Securities At December 31, 2022, the unrealized losses associated with 3 securities were primarily driven by interest rates and not the credit quality of the securities. These investments are underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. Based on our assessment of the expected credit losses, we expect to recover the entire amortized cost basis of the securities. Restricted stock, at cost The Company’s investment in FHLB stock totaled $16.4 million and $12.0 million at December 31, 2022 and 2021, respectively. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock other than the FHLB or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does not consider this investment to be other-than-temporarily impaired at December 31, 2022, and no impairment has been recognized. FHLB stock is included in a separate line item (Restricted stock, at cost) and is not part of the Company’s investment securities portfolio. The Company’s restricted securities also include an investment in Community Bankers’ Bank, totaling $50 thousand at both December 31, 2022 and 2021, which is carried at cost. |
Loans
Loans | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Receivables [Abstract] | |||
Loans | Loans The Company’s loan portfolio segments, as reported in the tables below, include (i) commercial real estate (ii) owner-occupied commercial real estate (iii) acquisition, construction & development (iv) commercial & industrial (v) single family residential (1-4 units) and (vi) consumer non-real estate and other. The risks associated with lending activities differ among the various loan segments and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans, and general economic conditions. • Commercial real estate loans carry risk associated with either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. Other risk factors include the credit-worthiness of the sponsor and the value of the collateral. • Owner-occupied commercial real estate loans carry risk associated with the operations of the business that occupies the property and the value of the collateral. • Acquisition, construction and development loans carry risk associated with the credit-worthiness of the borrower, project completion within budget, sale after completion, and the value of the collateral. • Commercial & industrial loans carry the risk associated with the operations of the business and the value of the collateral, if any. • Single family residential (1-4 units) loans for consumer purposes carry risk associated with the continued credit-worthiness of the borrower and the value of the collateral. Single family residential (1-4 units) loans for investment purpose carry risk associated with the continued credit-worthiness of the borrower, the value of the collateral, and either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. • Consumer non-real estate and other loans carry risk associated with the credit-worthiness of the borrower and the value of the collateral, if any. Loan balances at March 31, 2023, and December 31, 2022, by portfolio segment were as follows (in thousands): March 31, 2023 December 31, 2022 Commercial real estate $ 1,154,210 $ 1,109,315 Owner-occupied commercial real estate 125,657 127,114 Acquisition, construction & development 99,886 94,450 Commercial & industrial 50,101 53,514 Single family residential (1-4 units) 518,775 499,362 Consumer non-real estate and other 3,109 3,466 1,951,738 1,887,221 Allowance for credit losses (25,704) (21,039) Loans, net $ 1,926,034 $ 1,866,182 | Loans The Company’s loan portfolio segments, as reported in the tables below, include (i) commercial real estate (ii) owner-occupied commercial real estate (iii) acquisition, construction & development (iv) commercial & industrial (v) single family residential (1-4 units) and (vi) consumer non-real estate and other. The risks associated with lending activities differ among the various loan segments and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans, and general economic conditions. • Commercial real estate loans carry risk associated with either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. Other risk factors include the credit-worthiness of the sponsor and the value of the collateral. • Owner-occupied commercial real estate loans carry risk associated with the operations of the business that occupies the property and the value of the collateral. • Acquisition, construction & development loans carry risk associated with the credit-worthiness of the borrower, project completion within budget, sale after completion, and the value of the collateral. • Commercial & industrial loans carry the risk associated with the operations of the business and the value of the collateral, if any. • Single family residential (1-4 units) loans for consumer purposes carry risk associated with the continued credit-worthiness of the borrower and the value of the collateral. Single family residential (1-4 units) loans for investment purpose carry risk associated with the continued credit-worthiness of the borrower, the value of the collateral, and either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. • Consumer non-real estate and other loans carry risk associated with the credit-worthiness of the borrower and the value of the collateral, if any. Loan balances at June 30, 2023, and December 31, 2022, by portfolio segment were as follows (in thousands): June 30, 2023 December 31, 2022 Commercial real estate $ 1,198,840 $ 1,109,315 Owner-occupied commercial real estate 124,466 127,114 Acquisition, construction & development 92,730 94,450 Commercial & industrial 59,142 53,514 Single family residential (1-4 units) 522,944 499,362 Consumer non-real estate and other 2,847 3,466 2,000,969 1,887,221 Allowance for credit losses (25,919) (21,039) Loans, net $ 1,975,050 $ 1,866,182 | Loans Loans at year-end by portfolio segment were as follows (in thousands): 2022 2021 Commercial real estate $ 1,109,315 $ 1,031,641 Owner-occupied commercial real estate 127,114 125,613 Acquisition, construction & development 94,450 109,518 Commercial & industrial 53,514 58,818 Single family residential (1-4 units) 499,362 415,594 Consumer non-real estate and other 3,466 3,889 1,887,221 1,745,073 Allowance for loan losses (21,039) (31,709) Loans, net $ 1,866,182 $ 1,713,364 Net deferred loan fees included in the above loan categories totaled $3.3 million and $4.4 million at December 31, 2022 and 2021, respectively. The Company holds $7.9 million and $37.8 million in PPP loans, net of deferred fees and costs as of December 31, 2022 and 2021, respectively. The following table presents the activity in the allowance for loan losses by portfolio segment for each of the years ending December 31, 2022, 2021, and 2020 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Total December 31, 2022 Allowance for loan losses Beginning balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 Provision for (recapture of) loan losses (6,391) 24 (1,287) 298 (239) 129 (7,466) Loans charged-off (3,282) — — (20) — (148) (3,450) Recoveries 38 — — — 184 24 246 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ 21,039 December 31, 2021 Allowance for loan losses Beginning balance $ 23,356 $ 1,196 $ 4,255 $ 68 $ 3,757 $ 65 $ 32,697 Provision for (recapture of) loan losses 1,870 (602) (886) 72 (1,490) 34 (1,002) Loans charged-off (127) — — — (16) (99) (242) Recoveries 13 17 — 20 183 23 256 Total ending allowance balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 December 31, 2020 Allowance for loan losses Beginning balance $ 11,396 $ 2,310 $ 1,697 $ 5,952 $ 2,791 $ 55 $ 24,201 Provision for (recapture of) loan losses 11,946 (1,114) 2,558 (1,752) 945 65 12,648 Loans charged-off — — — (5,858) (44) (94) (5,996) Recoveries 14 — — 1,726 65 39 1,844 Total ending allowance balance $ 23,356 $ 1,196 $ 4,255 $ 68 $ 3,757 $ 65 $ 32,697 The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 and 2021 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ 1,887,221 December 31, 2021 Allowance for loan losses Individually evaluated for impairment $ 7,558 $ 14 $ — $ — $ 107 $ — $ 7,679 Collectively evaluated for impairment 17,554 597 3,369 160 2,327 23 24,030 Total ending allowance balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 Loan balance: Individually evaluated for impairment $ 20,110 $ 2,843 $ — $ — $ 7,831 $ — $ 30,784 Collectively evaluated for impairment 1,011,531 122,770 109,518 58,818 407,763 3,889 1,714,289 Total ending loan balance $ 1,031,641 $ 125,613 $ 109,518 $ 58,818 $ 415,594 $ 3,889 $ 1,745,073 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of December 31, 2022 and 2021 by portfolio segment: Aging and Nonaccrual Loans (in thousands): December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 December 31, 2021 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ 19,531 $ 19,531 $ 1,012,110 $ 1,031,641 $ — $ 19,594 Owner-occupied commercial real estate 121 — 820 941 124,672 125,613 — 1,399 Acquisition, construction & development — — — — 109,518 109,518 — — Commercial & industrial 21 — — 21 58,797 58,818 — — Single family residential (1-4 units) 365 — 649 1,014 414,580 415,594 — 5,268 Consumer non-real estate and other — — — — 3,889 3,889 — — Total $ 507 $ — $ 21,000 $ 21,507 $ 1,723,566 $ 1,745,073 $ — $ 26,261 The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022 and 2021: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 December 31, 2021 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 2,327 2,460 — 2,437 129 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,673 6,230 — 5,848 245 Consumer non-real estate and other — — — — — Subtotal $ 8,000 $ 8,690 $ — $ 8,285 $ 374 With an allowance recorded: Commercial real estate $ 20,110 $ 20,236 $ 7,558 $ 20,130 $ 30 Owner-occupied commercial real estate 516 516 14 530 32 Acquisition, construction & development — — — — — Commercial & industrial — — — — Single family residential (1-4 units) 2,159 2,285 107 2,203 122 Consumer non-real estate and other — — — — — Subtotal $ 22,785 $ 23,037 $ 7,679 $ 22,863 $ 184 __________________ (1) Cash basis interest income recognized approximates interest income recognized as of December 31, 2022 and 2021. Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic information and other factors. The Company analyzes loans individually by classifying the loans by credit risk. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential credit weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard: Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of debt. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and unlikely. Loans by credit quality indicators as of December 31, 2022 and 2021 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 Pass Special Mention Substandard Doubtful Loss Total December 31, 2021 Commercial real estate $ 868,787 $ 75,397 $ 87,457 $ — $ — $ 1,031,641 Owner-occupied commercial real estate 122,065 2,149 1,399 — — 125,613 Acquisition, construction & development 72,895 36,623 — — — 109,518 Commercial & industrial 58,763 55 — — — 58,818 Single family residential (1-4 units) 410,227 99 5,268 — — 415,594 Consumer non-real estate and other 3,889 — — — — 3,889 Total $ 1,536,626 $ 114,323 $ 94,124 $ — $ — $ 1,745,073 There were no TDRs during the years ended December 31, 2022, 2021, and 2020, respectively. There were no TDRs that subsequently defaulted within twelve months of restructuring in the years ending, December 31, 2022 and December 31, 2021, respectively. In accordance with regulatory guidance and provisions in the CARES Act to provide relief during the COVID-19 pandemic, the Company has provided short-term concessions to certain borrowers. The Company holds $35.9 million and $173.1 million in loans that were under deferral under the CARES Act provisions as of December 31, 2022 and 2021, respectively. For loans to qualify for COVID-19 related modifications, these loans could not be more than 30 days past due as of December 31, 2019. As such, these loans were not considered TDRs based on the relief provisions of the CARES Act and recent regulatory interagency guidance. For purposes of this disclosure, the Company defines default as any payment that occurs more than 90 days past the due date, charge-off, or foreclosure subsequent to modification. As of December 31, 2022, 2021 and 2020, there was no other real estate owned. As of December 31, 2022, 2021 and 2020, there were no loans in the process of foreclosure. |
Loans_2
Loans | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Receivables [Abstract] | |||
Loans | Loans The Company’s loan portfolio segments, as reported in the tables below, include (i) commercial real estate (ii) owner-occupied commercial real estate (iii) acquisition, construction & development (iv) commercial & industrial (v) single family residential (1-4 units) and (vi) consumer non-real estate and other. The risks associated with lending activities differ among the various loan segments and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans, and general economic conditions. • Commercial real estate loans carry risk associated with either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. Other risk factors include the credit-worthiness of the sponsor and the value of the collateral. • Owner-occupied commercial real estate loans carry risk associated with the operations of the business that occupies the property and the value of the collateral. • Acquisition, construction and development loans carry risk associated with the credit-worthiness of the borrower, project completion within budget, sale after completion, and the value of the collateral. • Commercial & industrial loans carry the risk associated with the operations of the business and the value of the collateral, if any. • Single family residential (1-4 units) loans for consumer purposes carry risk associated with the continued credit-worthiness of the borrower and the value of the collateral. Single family residential (1-4 units) loans for investment purpose carry risk associated with the continued credit-worthiness of the borrower, the value of the collateral, and either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. • Consumer non-real estate and other loans carry risk associated with the credit-worthiness of the borrower and the value of the collateral, if any. Loan balances at March 31, 2023, and December 31, 2022, by portfolio segment were as follows (in thousands): March 31, 2023 December 31, 2022 Commercial real estate $ 1,154,210 $ 1,109,315 Owner-occupied commercial real estate 125,657 127,114 Acquisition, construction & development 99,886 94,450 Commercial & industrial 50,101 53,514 Single family residential (1-4 units) 518,775 499,362 Consumer non-real estate and other 3,109 3,466 1,951,738 1,887,221 Allowance for credit losses (25,704) (21,039) Loans, net $ 1,926,034 $ 1,866,182 | Loans The Company’s loan portfolio segments, as reported in the tables below, include (i) commercial real estate (ii) owner-occupied commercial real estate (iii) acquisition, construction & development (iv) commercial & industrial (v) single family residential (1-4 units) and (vi) consumer non-real estate and other. The risks associated with lending activities differ among the various loan segments and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans, and general economic conditions. • Commercial real estate loans carry risk associated with either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. Other risk factors include the credit-worthiness of the sponsor and the value of the collateral. • Owner-occupied commercial real estate loans carry risk associated with the operations of the business that occupies the property and the value of the collateral. • Acquisition, construction & development loans carry risk associated with the credit-worthiness of the borrower, project completion within budget, sale after completion, and the value of the collateral. • Commercial & industrial loans carry the risk associated with the operations of the business and the value of the collateral, if any. • Single family residential (1-4 units) loans for consumer purposes carry risk associated with the continued credit-worthiness of the borrower and the value of the collateral. Single family residential (1-4 units) loans for investment purpose carry risk associated with the continued credit-worthiness of the borrower, the value of the collateral, and either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. • Consumer non-real estate and other loans carry risk associated with the credit-worthiness of the borrower and the value of the collateral, if any. Loan balances at June 30, 2023, and December 31, 2022, by portfolio segment were as follows (in thousands): June 30, 2023 December 31, 2022 Commercial real estate $ 1,198,840 $ 1,109,315 Owner-occupied commercial real estate 124,466 127,114 Acquisition, construction & development 92,730 94,450 Commercial & industrial 59,142 53,514 Single family residential (1-4 units) 522,944 499,362 Consumer non-real estate and other 2,847 3,466 2,000,969 1,887,221 Allowance for credit losses (25,919) (21,039) Loans, net $ 1,975,050 $ 1,866,182 | Loans Loans at year-end by portfolio segment were as follows (in thousands): 2022 2021 Commercial real estate $ 1,109,315 $ 1,031,641 Owner-occupied commercial real estate 127,114 125,613 Acquisition, construction & development 94,450 109,518 Commercial & industrial 53,514 58,818 Single family residential (1-4 units) 499,362 415,594 Consumer non-real estate and other 3,466 3,889 1,887,221 1,745,073 Allowance for loan losses (21,039) (31,709) Loans, net $ 1,866,182 $ 1,713,364 Net deferred loan fees included in the above loan categories totaled $3.3 million and $4.4 million at December 31, 2022 and 2021, respectively. The Company holds $7.9 million and $37.8 million in PPP loans, net of deferred fees and costs as of December 31, 2022 and 2021, respectively. The following table presents the activity in the allowance for loan losses by portfolio segment for each of the years ending December 31, 2022, 2021, and 2020 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Total December 31, 2022 Allowance for loan losses Beginning balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 Provision for (recapture of) loan losses (6,391) 24 (1,287) 298 (239) 129 (7,466) Loans charged-off (3,282) — — (20) — (148) (3,450) Recoveries 38 — — — 184 24 246 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ 21,039 December 31, 2021 Allowance for loan losses Beginning balance $ 23,356 $ 1,196 $ 4,255 $ 68 $ 3,757 $ 65 $ 32,697 Provision for (recapture of) loan losses 1,870 (602) (886) 72 (1,490) 34 (1,002) Loans charged-off (127) — — — (16) (99) (242) Recoveries 13 17 — 20 183 23 256 Total ending allowance balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 December 31, 2020 Allowance for loan losses Beginning balance $ 11,396 $ 2,310 $ 1,697 $ 5,952 $ 2,791 $ 55 $ 24,201 Provision for (recapture of) loan losses 11,946 (1,114) 2,558 (1,752) 945 65 12,648 Loans charged-off — — — (5,858) (44) (94) (5,996) Recoveries 14 — — 1,726 65 39 1,844 Total ending allowance balance $ 23,356 $ 1,196 $ 4,255 $ 68 $ 3,757 $ 65 $ 32,697 The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 and 2021 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ 1,887,221 December 31, 2021 Allowance for loan losses Individually evaluated for impairment $ 7,558 $ 14 $ — $ — $ 107 $ — $ 7,679 Collectively evaluated for impairment 17,554 597 3,369 160 2,327 23 24,030 Total ending allowance balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 Loan balance: Individually evaluated for impairment $ 20,110 $ 2,843 $ — $ — $ 7,831 $ — $ 30,784 Collectively evaluated for impairment 1,011,531 122,770 109,518 58,818 407,763 3,889 1,714,289 Total ending loan balance $ 1,031,641 $ 125,613 $ 109,518 $ 58,818 $ 415,594 $ 3,889 $ 1,745,073 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of December 31, 2022 and 2021 by portfolio segment: Aging and Nonaccrual Loans (in thousands): December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 December 31, 2021 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ 19,531 $ 19,531 $ 1,012,110 $ 1,031,641 $ — $ 19,594 Owner-occupied commercial real estate 121 — 820 941 124,672 125,613 — 1,399 Acquisition, construction & development — — — — 109,518 109,518 — — Commercial & industrial 21 — — 21 58,797 58,818 — — Single family residential (1-4 units) 365 — 649 1,014 414,580 415,594 — 5,268 Consumer non-real estate and other — — — — 3,889 3,889 — — Total $ 507 $ — $ 21,000 $ 21,507 $ 1,723,566 $ 1,745,073 $ — $ 26,261 The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022 and 2021: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 December 31, 2021 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 2,327 2,460 — 2,437 129 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,673 6,230 — 5,848 245 Consumer non-real estate and other — — — — — Subtotal $ 8,000 $ 8,690 $ — $ 8,285 $ 374 With an allowance recorded: Commercial real estate $ 20,110 $ 20,236 $ 7,558 $ 20,130 $ 30 Owner-occupied commercial real estate 516 516 14 530 32 Acquisition, construction & development — — — — — Commercial & industrial — — — — Single family residential (1-4 units) 2,159 2,285 107 2,203 122 Consumer non-real estate and other — — — — — Subtotal $ 22,785 $ 23,037 $ 7,679 $ 22,863 $ 184 __________________ (1) Cash basis interest income recognized approximates interest income recognized as of December 31, 2022 and 2021. Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic information and other factors. The Company analyzes loans individually by classifying the loans by credit risk. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential credit weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard: Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of debt. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and unlikely. Loans by credit quality indicators as of December 31, 2022 and 2021 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 Pass Special Mention Substandard Doubtful Loss Total December 31, 2021 Commercial real estate $ 868,787 $ 75,397 $ 87,457 $ — $ — $ 1,031,641 Owner-occupied commercial real estate 122,065 2,149 1,399 — — 125,613 Acquisition, construction & development 72,895 36,623 — — — 109,518 Commercial & industrial 58,763 55 — — — 58,818 Single family residential (1-4 units) 410,227 99 5,268 — — 415,594 Consumer non-real estate and other 3,889 — — — — 3,889 Total $ 1,536,626 $ 114,323 $ 94,124 $ — $ — $ 1,745,073 There were no TDRs during the years ended December 31, 2022, 2021, and 2020, respectively. There were no TDRs that subsequently defaulted within twelve months of restructuring in the years ending, December 31, 2022 and December 31, 2021, respectively. In accordance with regulatory guidance and provisions in the CARES Act to provide relief during the COVID-19 pandemic, the Company has provided short-term concessions to certain borrowers. The Company holds $35.9 million and $173.1 million in loans that were under deferral under the CARES Act provisions as of December 31, 2022 and 2021, respectively. For loans to qualify for COVID-19 related modifications, these loans could not be more than 30 days past due as of December 31, 2019. As such, these loans were not considered TDRs based on the relief provisions of the CARES Act and recent regulatory interagency guidance. For purposes of this disclosure, the Company defines default as any payment that occurs more than 90 days past the due date, charge-off, or foreclosure subsequent to modification. As of December 31, 2022, 2021 and 2020, there was no other real estate owned. As of December 31, 2022, 2021 and 2020, there were no loans in the process of foreclosure. |
Loans_2_3
Loans | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Receivables [Abstract] | |||
Loans | Loans The Company’s loan portfolio segments, as reported in the tables below, include (i) commercial real estate (ii) owner-occupied commercial real estate (iii) acquisition, construction & development (iv) commercial & industrial (v) single family residential (1-4 units) and (vi) consumer non-real estate and other. The risks associated with lending activities differ among the various loan segments and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans, and general economic conditions. • Commercial real estate loans carry risk associated with either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. Other risk factors include the credit-worthiness of the sponsor and the value of the collateral. • Owner-occupied commercial real estate loans carry risk associated with the operations of the business that occupies the property and the value of the collateral. • Acquisition, construction and development loans carry risk associated with the credit-worthiness of the borrower, project completion within budget, sale after completion, and the value of the collateral. • Commercial & industrial loans carry the risk associated with the operations of the business and the value of the collateral, if any. • Single family residential (1-4 units) loans for consumer purposes carry risk associated with the continued credit-worthiness of the borrower and the value of the collateral. Single family residential (1-4 units) loans for investment purpose carry risk associated with the continued credit-worthiness of the borrower, the value of the collateral, and either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. • Consumer non-real estate and other loans carry risk associated with the credit-worthiness of the borrower and the value of the collateral, if any. Loan balances at March 31, 2023, and December 31, 2022, by portfolio segment were as follows (in thousands): March 31, 2023 December 31, 2022 Commercial real estate $ 1,154,210 $ 1,109,315 Owner-occupied commercial real estate 125,657 127,114 Acquisition, construction & development 99,886 94,450 Commercial & industrial 50,101 53,514 Single family residential (1-4 units) 518,775 499,362 Consumer non-real estate and other 3,109 3,466 1,951,738 1,887,221 Allowance for credit losses (25,704) (21,039) Loans, net $ 1,926,034 $ 1,866,182 | Loans The Company’s loan portfolio segments, as reported in the tables below, include (i) commercial real estate (ii) owner-occupied commercial real estate (iii) acquisition, construction & development (iv) commercial & industrial (v) single family residential (1-4 units) and (vi) consumer non-real estate and other. The risks associated with lending activities differ among the various loan segments and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans, and general economic conditions. • Commercial real estate loans carry risk associated with either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. Other risk factors include the credit-worthiness of the sponsor and the value of the collateral. • Owner-occupied commercial real estate loans carry risk associated with the operations of the business that occupies the property and the value of the collateral. • Acquisition, construction & development loans carry risk associated with the credit-worthiness of the borrower, project completion within budget, sale after completion, and the value of the collateral. • Commercial & industrial loans carry the risk associated with the operations of the business and the value of the collateral, if any. • Single family residential (1-4 units) loans for consumer purposes carry risk associated with the continued credit-worthiness of the borrower and the value of the collateral. Single family residential (1-4 units) loans for investment purpose carry risk associated with the continued credit-worthiness of the borrower, the value of the collateral, and either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. • Consumer non-real estate and other loans carry risk associated with the credit-worthiness of the borrower and the value of the collateral, if any. Loan balances at June 30, 2023, and December 31, 2022, by portfolio segment were as follows (in thousands): June 30, 2023 December 31, 2022 Commercial real estate $ 1,198,840 $ 1,109,315 Owner-occupied commercial real estate 124,466 127,114 Acquisition, construction & development 92,730 94,450 Commercial & industrial 59,142 53,514 Single family residential (1-4 units) 522,944 499,362 Consumer non-real estate and other 2,847 3,466 2,000,969 1,887,221 Allowance for credit losses (25,919) (21,039) Loans, net $ 1,975,050 $ 1,866,182 | Loans Loans at year-end by portfolio segment were as follows (in thousands): 2022 2021 Commercial real estate $ 1,109,315 $ 1,031,641 Owner-occupied commercial real estate 127,114 125,613 Acquisition, construction & development 94,450 109,518 Commercial & industrial 53,514 58,818 Single family residential (1-4 units) 499,362 415,594 Consumer non-real estate and other 3,466 3,889 1,887,221 1,745,073 Allowance for loan losses (21,039) (31,709) Loans, net $ 1,866,182 $ 1,713,364 Net deferred loan fees included in the above loan categories totaled $3.3 million and $4.4 million at December 31, 2022 and 2021, respectively. The Company holds $7.9 million and $37.8 million in PPP loans, net of deferred fees and costs as of December 31, 2022 and 2021, respectively. The following table presents the activity in the allowance for loan losses by portfolio segment for each of the years ending December 31, 2022, 2021, and 2020 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Total December 31, 2022 Allowance for loan losses Beginning balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 Provision for (recapture of) loan losses (6,391) 24 (1,287) 298 (239) 129 (7,466) Loans charged-off (3,282) — — (20) — (148) (3,450) Recoveries 38 — — — 184 24 246 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ 21,039 December 31, 2021 Allowance for loan losses Beginning balance $ 23,356 $ 1,196 $ 4,255 $ 68 $ 3,757 $ 65 $ 32,697 Provision for (recapture of) loan losses 1,870 (602) (886) 72 (1,490) 34 (1,002) Loans charged-off (127) — — — (16) (99) (242) Recoveries 13 17 — 20 183 23 256 Total ending allowance balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 December 31, 2020 Allowance for loan losses Beginning balance $ 11,396 $ 2,310 $ 1,697 $ 5,952 $ 2,791 $ 55 $ 24,201 Provision for (recapture of) loan losses 11,946 (1,114) 2,558 (1,752) 945 65 12,648 Loans charged-off — — — (5,858) (44) (94) (5,996) Recoveries 14 — — 1,726 65 39 1,844 Total ending allowance balance $ 23,356 $ 1,196 $ 4,255 $ 68 $ 3,757 $ 65 $ 32,697 The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 and 2021 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ 1,887,221 December 31, 2021 Allowance for loan losses Individually evaluated for impairment $ 7,558 $ 14 $ — $ — $ 107 $ — $ 7,679 Collectively evaluated for impairment 17,554 597 3,369 160 2,327 23 24,030 Total ending allowance balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 Loan balance: Individually evaluated for impairment $ 20,110 $ 2,843 $ — $ — $ 7,831 $ — $ 30,784 Collectively evaluated for impairment 1,011,531 122,770 109,518 58,818 407,763 3,889 1,714,289 Total ending loan balance $ 1,031,641 $ 125,613 $ 109,518 $ 58,818 $ 415,594 $ 3,889 $ 1,745,073 The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of December 31, 2022 and 2021 by portfolio segment: Aging and Nonaccrual Loans (in thousands): December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 December 31, 2021 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ 19,531 $ 19,531 $ 1,012,110 $ 1,031,641 $ — $ 19,594 Owner-occupied commercial real estate 121 — 820 941 124,672 125,613 — 1,399 Acquisition, construction & development — — — — 109,518 109,518 — — Commercial & industrial 21 — — 21 58,797 58,818 — — Single family residential (1-4 units) 365 — 649 1,014 414,580 415,594 — 5,268 Consumer non-real estate and other — — — — 3,889 3,889 — — Total $ 507 $ — $ 21,000 $ 21,507 $ 1,723,566 $ 1,745,073 $ — $ 26,261 The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022 and 2021: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 December 31, 2021 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 2,327 2,460 — 2,437 129 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,673 6,230 — 5,848 245 Consumer non-real estate and other — — — — — Subtotal $ 8,000 $ 8,690 $ — $ 8,285 $ 374 With an allowance recorded: Commercial real estate $ 20,110 $ 20,236 $ 7,558 $ 20,130 $ 30 Owner-occupied commercial real estate 516 516 14 530 32 Acquisition, construction & development — — — — — Commercial & industrial — — — — Single family residential (1-4 units) 2,159 2,285 107 2,203 122 Consumer non-real estate and other — — — — — Subtotal $ 22,785 $ 23,037 $ 7,679 $ 22,863 $ 184 __________________ (1) Cash basis interest income recognized approximates interest income recognized as of December 31, 2022 and 2021. Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic information and other factors. The Company analyzes loans individually by classifying the loans by credit risk. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential credit weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard: Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of debt. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and unlikely. Loans by credit quality indicators as of December 31, 2022 and 2021 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 Pass Special Mention Substandard Doubtful Loss Total December 31, 2021 Commercial real estate $ 868,787 $ 75,397 $ 87,457 $ — $ — $ 1,031,641 Owner-occupied commercial real estate 122,065 2,149 1,399 — — 125,613 Acquisition, construction & development 72,895 36,623 — — — 109,518 Commercial & industrial 58,763 55 — — — 58,818 Single family residential (1-4 units) 410,227 99 5,268 — — 415,594 Consumer non-real estate and other 3,889 — — — — 3,889 Total $ 1,536,626 $ 114,323 $ 94,124 $ — $ — $ 1,745,073 There were no TDRs during the years ended December 31, 2022, 2021, and 2020, respectively. There were no TDRs that subsequently defaulted within twelve months of restructuring in the years ending, December 31, 2022 and December 31, 2021, respectively. In accordance with regulatory guidance and provisions in the CARES Act to provide relief during the COVID-19 pandemic, the Company has provided short-term concessions to certain borrowers. The Company holds $35.9 million and $173.1 million in loans that were under deferral under the CARES Act provisions as of December 31, 2022 and 2021, respectively. For loans to qualify for COVID-19 related modifications, these loans could not be more than 30 days past due as of December 31, 2019. As such, these loans were not considered TDRs based on the relief provisions of the CARES Act and recent regulatory interagency guidance. For purposes of this disclosure, the Company defines default as any payment that occurs more than 90 days past the due date, charge-off, or foreclosure subsequent to modification. As of December 31, 2022, 2021 and 2020, there was no other real estate owned. As of December 31, 2022, 2021 and 2020, there were no loans in the process of foreclosure. |
Premises and Equipment
Premises and Equipment | 12 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
Premises and Equipment | Premises and Equipment Premises and equipment are included in the Balance Sheet at December 31, 2022 and 2021 were as follows (in thousands): 2022 2021 Cost: Land $ 14,626 $ 12,791 Premises 56,999 44,109 Furniture and equipment 18,705 23,792 90,330 80,692 Less: Accumulated depreciation (37,160) (43,817) $ 53,170 $ 36,875 Depreciation and amortization (e.g. leasehold improvements) expense for the years ended December 31, 2022, 2021 and 2020 was $3.1 million , $3.2 million and $2.9 million , respectively. In 2022 and 2021, the Company sold premises that resulted in a gain of $4.5 million and $1.1 million |
Allowance for Credit Losses
Allowance for Credit Losses | 3 Months Ended | 6 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | |
Credit Loss [Abstract] | ||
Allowance for Credit Losses | Allowance for Credit Losses On January 1, 2023, the Company adopted the CECL methodology as required under ASC 326. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables. For further discussion on the Company’s accounting policies and policy elections related to the accounting standards update refer to Note 1 - Nature of Business Activities and Significant Accounting Policies in these Notes to Consolidated Financial Statements. All information presented as of March 31, 2023, is in accordance with ASC 326. All other information presented prior to January 1, 2023, is in accordance with previous applicable GAAP. The Company’s ACL is calculated quarterly, with any adjustment recorded to the provision for credit losses in the Consolidated Statement of Income. Management calculates the quantitative portion of collectively evaluated loans for all loan categories using the WARM method. For purposes of estimating the Company’s ACL, management generally evaluates collectively evaluated loans by federal call code in order to group loans with similar risk characteristics. Loans that do not share similar risk characteristics are evaluated on an individual loan basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans that are collectively evaluated on a loan pool basis. A specific reserve analysis may be applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve is assigned if the measured value of the loan using one of the before mentioned methods is less than the carrying value of the loan. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond the information that is used to calculate a reasonable and supportable forecast and a reversion period forecast on collectively evaluated loans. Management may consider an additional or reduced reserve as warranted through qualitative risk factors based on the current and expected conditions, as measured in supplemental information relative to the macroeconomic variable loss drivers used to calculate a reasonable and supportable forecast and a reversion period forecast. These qualitative risk factors considered by management are largely comparable to legacy factors prior to the adoption of CECL. The following table presents the activity in the ACL, including the impact of the adoption of CECL, for the three months ended March 31, 2023, and the activity for the allowance for loan losses for the three months ended March 31, 2022 (in thousands). Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Three months ended March 31, 2023 Beginning balance, prior to adoption of CECL $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Impact of the adoption of CECL 2,686 (6) (640) 237 1,661 187 — 4,125 Provision for (recapture of) credit losses 218 (73) 410 25 (13) (44) — 523 Charge-offs — — — — — (17) — (17) Recoveries 28 — — — 3 3 — 34 Balance, end of period $ 18,409 $ 556 $ 1,852 $ 700 $ 4,030 $ 157 $ — $ 25,704 March 31, 2022 Balance, beginning of period $ 25,112 $ 611 $ 2,189 $ 165 $ 2,434 $ 18 $ 1,180 $ 31,709 Provision for (recapture of) loan losses (2,321) 52 127 (32) (1,030) 15 551 (2,638) Charge-offs (21) — — (20) — (28) — (69) Recoveries 3 — — — 47 9 — 59 Balance, end of period $ 22,773 $ 663 $ 2,316 $ 113 $ 1,451 $ 14 $ 1,731 $ 29,061 The information presented in the table below is not required for periods after the adoption of CECL. The following table summarizes the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 — 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 — 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ — $ 1,887,221 Prior to the adoption of CECL, loans were considered impaired when, based on current information and events as of the measurement date, it was probable the Company would be unable to collect all amounts due in accordance with the original contractual terms of the loan agreements. Impaired loans included loans on non-accrual status and accruing TDRs. When determining if the Company would be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement, the Company considered the borrower’s capacity to pay, which included such factors as the borrower’s current financial statements, an analysis of the global cash flow sufficient to pay all debt obligations, and an evaluation of secondary sources of repayment, such as guarantor support and collateral value. The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 __________________ (1) Cash basis interest income recognized approximates interest income recognized shown as of the twelve months ended December 31, 2022. The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of March 31, 2023, and December 31, 2022, by portfolio segment (in thousands): March 31, 2023 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ 2,075 $ — $ 2,075 $ 1,152,135 $ 1,154,210 $ — $ — Owner-occupied commercial real estate — — — — 125,657 125,657 — 1,121 Acquisition, construction & development — — — — 99,886 99,886 — — Commercial & industrial — 31 — 31 50,070 50,101 — — Single family residential (1-4 units) 1,515 — 328 1,843 516,932 518,775 — 2,125 Consumer non-real estate and other — — — — 3,109 3,109 — — Total $ 1,515 $ 2,106 $ 328 $ 3,949 $ 1,947,789 $ 1,951,738 $ — $ 3,246 December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic information, and other factors. The Company analyzes loans individually by classifying the loans by credit risk. The Company internally grades all commercial loans at the time of origination. In addition, the Company performs an annual review on the top twenty-five non-homogenous commercial loan relationships as measured by total Company exposure to each borrower. The Company uses the following definitions for credit risk classifications: Pass : These include satisfactory loans that have acceptable levels of risk. Special Mention : Loans classified as special mention have a potential credit weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard : Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of debt. Loans classified as substandard are inadequately protected by sound net worth, payment capacity of the borrower, or of the collateral pledged. If weaknesses go uncorrected, there is potential for partial loss of principal and/or interest. Doubtful : Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and unlikely. Loss : Loans classified as a loss are considered to be uncollectible and cannot be justified to continue as viable assets. While there may be the possibility of some recovery in the future, it is not practical or desirable to defer writing off these loans at the present time. The Company has a portfolio of smaller homogenous loans that are not individually risk rated that are included within the single family residential and consumer non-real estate and other loan classes. Generally, these loan classes are rated in a “Pass” unless these loans are on non-accrual and are then classified as substandard. The following table presents the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of March 31, 2023 (in thousands): Term Loans 2023 2022 2021 2020 2019 Prior Revolving Loans Total Commercial real estate Pass $ 51,800 $ 282,900 $ 214,098 $ 15,998 $ 76,014 $ 403,273 $ 4,309 $ 1,048,392 Special Mention — — — 8,433 5,302 40,929 — 54,664 Substandard — 600 2,351 — 7,569 40,634 — 51,154 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 51,800 $ 283,500 $ 216,449 $ 24,431 $ 88,885 $ 484,836 $ 4,309 $ 1,154,210 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner-occupied commercial real estate Pass $ 823 $ 30,039 $ 9,857 $ 15,463 $ 13,686 $ 49,753 $ 2,385 $ 122,006 Special Mention — — — — — 1,947 — 1,947 Substandard — 293 — — — 1,411 — 1,704 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 823 $ 30,332 $ 9,857 $ 15,463 $ 13,686 $ 53,111 $ 2,385 $ 125,657 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Acquisition, construction & development Pass $ 1,275 $ 28,498 $ 10,995 $ — $ 9,260 $ 1,398 $ 1,360 $ 52,786 Special Mention — — — — 807 22,093 — 22,900 Substandard — — — — — 24,200 — 24,200 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 1,275 $ 28,498 $ 10,995 $ — $ 10,067 $ 47,691 $ 1,360 $ 99,886 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial & industrial Pass $ 7,877 $ 18,402 $ 8,943 $ 603 $ 55 $ 1,769 $ 12,452 $ 50,101 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 7,877 $ 18,402 $ 8,943 $ 603 $ 55 $ 1,769 $ 12,452 $ 50,101 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Single family residential (1-4 units) Pass $ 32,061 $ 129,294 $ 62,952 $ 33,281 $ 42,540 $ 154,070 $ 62,451 $ 516,649 Special Mention — — — — — — — — Substandard — — — 263 — 1,863 — 2,126 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 32,061 $ 129,294 $ 62,952 $ 33,544 $ 42,540 $ 155,933 $ 62,451 $ 518,775 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer non-real estate and other Pass $ 376 $ 310 $ 183 $ 322 $ 460 $ 423 $ 1,035 $ 3,109 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 376 $ 310 $ 183 $ 322 $ 460 $ 423 $ 1,035 $ 3,109 Current period gross charge-offs $ — $ 17 $ — $ — $ — $ — $ — $ 17 The value of outstanding loans by credit quality indicators as of December 31, 2022 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 The following tables present information about collateral dependent loans that were individually evaluated for purposes of determining the ACL as of March 31, 2023 (in thousands): Collateral Dependent Loans With Allowance With No Related Allowance Total Amortized Cost Related Allowance Amortized Cost Amortized Cost Related Allowance March 31, 2023 Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate — — 1,121 1,121 — Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) — — 3,329 3,329 — Consumer non-real estate and other — — — — — Total $ — $ — $ 4,450 $ 4,450 $ — On January 1, 2023, the Company adopted ASU 2022-02 on a modified retrospective basis. ASU 2022-02 eliminates the TDR accounting model and requires that the Company evaluate, based on the accounting for loan modifications, whether the borrower is experiencing financial difficulty, and the modification results in a more-than-insignificant direct change in the contractual cash flows and represents a new loan or a continuation of an existing loan. This change required all loan modifications to be accounted for under the general loan modification guidance in ASC 310-20, Receivables — Nonrefundable Fees and Other Costs, and subjects entities to new disclosure requirements on loan modifications to borrowers experiencing financial difficulty. Upon adoption of CECL, the Company loans classified as TDRs were individually evaluated for the ACL, and the measurement was done either using the collateral-dependent or the discounted cash flow method. The Company may modify loans to borrowers experiencing financial difficulty by providing principal forgiveness, term extension, interest rate reduction, or an other-than-insignificant payment delay. When principal forgiveness is provided, the amount of forgiveness is charged off against the ACL. The Company may also provide multiple types of modifications on an individual loan. For the three months ended March 31, 2023, the Company did not extend any modifications to borrowers experiencing financial difficulty that had a more-than-insignificant direct change in the contractual cash flows of the loan. The Company did not extend any modifications that were defined as TDRs during the year ended December 31, 2022. | Allowance for Credit Losses On January 1, 2023, the Company adopted the CECL methodology as required under ASC 326. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables. For further discussion on the Company’s accounting policies and policy elections related to the accounting standards update refer to Note 1 - Nature of Business Activities and Significant Accounting Policies in these Notes to Consolidated Financial Statements. All information presented as of June 30, 2023, is in accordance with ASC 326. All other information presented prior to January 1, 2023, is in accordance with previous applicable GAAP. The Company’s ACL is calculated quarterly, with any adjustment recorded to the provision for credit losses in the Consolidated Statement of Income. Management calculates the quantitative portion of collectively evaluated loans for all loan categories using the WARM method. For purposes of estimating the Company’s ACL, management generally evaluates collectively evaluated loans by federal call code in order to group loans with similar risk characteristics. Loans that do not share similar risk characteristics are evaluated on an individual loan basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans that are collectively evaluated on a loan pool basis. A specific reserve analysis may be applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve is assigned if the measured value of the loan using one of the before mentioned methods is less than the carrying value of the loan. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond the information that is used to calculate a reasonable and supportable forecast and a reversion period forecast on collectively evaluated loans. Management may consider an additional or reduced reserve as warranted through qualitative risk factors based on the current and expected conditions, as measured in supplemental information relative to the macroeconomic variable loss drivers used to calculate a reasonable and supportable forecast and a reversion period forecast. These qualitative risk factors considered by management are largely comparable to legacy factors prior to the adoption of CECL. The following tables presents the activity in the ACL, including the impact of the adoption of CECL, for the three months and six months ended June 30, 2023, and the activity for the allowance for loan losses for the three months and six months ended June 30, 2022 (in thousands). Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Three months ended June 30, 2023 Balance, beginning of period $ 18,409 $ 556 $ 1,852 $ 700 $ 4,030 $ 157 $ — $ 25,704 Provision for (recapture of) credit losses 227 163 (533) (59) 487 25 — 310 Charge-offs — — — (29) — (75) — (104) Recoveries 3 — — — 3 3 — 9 Balance, end of period $ 18,639 $ 719 $ 1,319 $ 612 $ 4,520 $ 110 $ — $ 25,919 June 30, 2022 Balance, beginning of period $ 22,773 $ 663 $ 2,316 $ 113 $ 1,451 $ 14 $ 1,731 $ 29,061 Provision for (recapture of) loan losses (3,968) 61 1,291 101 (49) 26 — (2,538) Charge-offs (3,261) — — — — (27) — (3,288) Recoveries 4 — — — 117 6 — 127 Balance, end of period $ 15,548 $ 724 $ 3,607 $ 214 $ 1,519 $ 19 $ 1,731 $ 23,362 Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Six months ended June 30, 2023 Beginning balance, prior to adoption of CECL $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Impact of the adoption of CECL 2,686 (6) (640) 237 1,661 187 — 4,125 Provision for (recapture of) credit losses 445 90 (123) (34) 474 (19) — 833 Charge-offs — — — (29) — (92) — (121) Recoveries 31 — — — 6 6 — 43 Balance, end of period $ 18,639 $ 719 $ 1,319 $ 612 $ 4,520 $ 110 $ — $ 25,919 June 30, 2022 Balance, beginning of period $ 25,112 $ 611 $ 2,189 $ 165 $ 2,434 $ 18 $ 1,180 $ 31,709 Provision for (recapture of) loan losses (6,289) 113 1,418 69 (1,079) 41 551 (5,176) Charge-offs (3,282) — — (20) — (55) — (3,357) Recoveries 7 — — — 164 15 — 186 Balance, end of period $ 15,548 $ 724 $ 3,607 $ 214 $ 1,519 $ 19 $ 1,731 $ 23,362 The information presented in the table below is not required for periods after the adoption of CECL. The following table summarizes the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 — 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 — 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ — $ 1,887,221 Prior to the adoption of CECL, loans were considered impaired when, based on current information and events as of the measurement date, it was probable the Company would be unable to collect all amounts due in accordance with the original contractual terms of the loan agreements. Impaired loans included loans on non-accrual status and accruing TDRs. When determining if the Company would be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement, the Company considered the borrower’s capacity to pay, which included such factors as the borrower’s current financial statements, an analysis of the global cash flow sufficient to pay all debt obligations, and an evaluation of secondary sources of repayment, such as guarantor support and collateral value. The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 __________________ (1) Cash basis interest income recognized approximates interest income recognized shown as of the twelve months ended December 31, 2022. The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of June 30, 2023, and December 31, 2022, by portfolio segment (in thousands): June 30, 2023 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,198,840 $ 1,198,840 $ — $ — Owner-occupied commercial real estate 873 — 673 1,546 122,920 124,466 — 1,066 Acquisition, construction & development — — — — 92,730 92,730 — — Commercial & industrial — — — — 59,142 59,142 — — Single family residential (1-4 units) 146 — 61 207 522,737 522,944 — 1,857 Consumer non-real estate and other 42 — — 42 2,805 2,847 — — Total $ 1,061 $ — $ 734 $ 1,795 $ 1,999,174 $ 2,000,969 $ — $ 2,923 December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic information, and other factors. The Company analyzes loans individually by classifying the loans by credit risk. The Company internally grades all commercial loans at the time of origination. In addition, the Company performs an annual review on the top twenty-five non-homogenous commercial loan relationships as measured by total Company exposure to each borrower. The Company uses the following definitions for credit risk classifications: Pass : These include satisfactory loans that have acceptable levels of risk. Special Mention : Loans classified as special mention have a potential credit weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard : Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of debt. Loans classified as substandard are inadequately protected by sound net worth, payment capacity of the borrower, or of the collateral pledged. If weaknesses go uncorrected, there is potential for partial loss of principal and/or interest. Doubtful : Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and unlikely. Loss : Loans classified as a loss are considered to be uncollectible and cannot be justified to continue as viable assets. While there may be the possibility of some recovery in the future, it is not practical or desirable to defer writing off these loans at the present time. The Company has a portfolio of smaller homogenous loans that are not individually risk rated that are included within the single family residential and consumer non-real estate and other loan classes. Generally, these loan classes are rated as “Pass” unless these loans are on non-accrual and are then classified as substandard. The following table presents the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of June 30, 2023 (in thousands): Term Loans 2023 2022 2021 2020 2019 Prior Revolving Loans Total Commercial real estate Pass $ 109,677 $ 268,807 $ 170,100 $ 15,736 $ 75,506 $ 422,563 $ 4,975 $ 1,067,364 Special Mention — 15,000 44,873 8,398 1,266 2,306 — 71,843 Substandard — 600 2,351 — 7,516 49,166 — 59,633 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 109,677 $ 284,407 $ 217,324 $ 24,134 $ 84,288 $ 474,035 $ 4,975 $ 1,198,840 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner-occupied commercial real estate Pass $ 2,569 $ 29,761 $ 9,622 $ 15,225 $ 13,021 $ 44,538 $ 4,535 $ 119,271 Special Mention — — — — — — — — Substandard — 539 — — — 4,656 — 5,195 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 2,569 $ 30,300 $ 9,622 $ 15,225 $ 13,021 $ 49,194 $ 4,535 $ 124,466 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Acquisition, construction & development Pass $ 2,941 $ 26,843 $ 14,504 $ — $ — $ 23,960 $ 1,610 $ 69,858 Special Mention — — — — 779 — — 779 Substandard — — — — — 22,093 — 22,093 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 2,941 $ 26,843 $ 14,504 $ — $ 779 $ 46,053 $ 1,610 $ 92,730 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial & industrial Pass $ 19,732 $ 17,575 $ 8,041 $ 523 $ 41 $ 1,595 $ 11,635 $ 59,142 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 19,732 $ 17,575 $ 8,041 $ 523 $ 41 $ 1,595 $ 11,635 $ 59,142 Year to date gross charge-offs $ — $ — $ — $ 29 $ — $ — $ — $ 29 Single family residential (1-4 units) Pass $ 55,068 $ 130,556 $ 61,981 $ 32,645 $ 41,566 $ 148,187 $ 51,084 $ 521,087 Special Mention — — Substandard — — 291 252 — 1,314 — 1,857 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 55,068 $ 130,556 $ 62,272 $ 32,897 $ 41,566 $ 149,501 $ 51,084 $ 522,944 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer non-real estate and other Pass $ 227 $ 270 $ 161 $ 248 $ 435 $ 397 $ 1,109 $ 2,847 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 227 $ 270 $ 161 $ 248 $ 435 $ 397 $ 1,109 $ 2,847 Year to date gross charge-offs $ 92 $ — $ — $ — $ — $ — $ — $ 92 The value of outstanding loans by credit quality indicators as of December 31, 2022 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 The following tables present information about collateral-dependent loans that were individually evaluated for purposes of determining the ACL as of June 30, 2023 (in thousands): Collateral-Dependent Loans With Allowance With No Related Allowance Total Amortized Cost Related Allowance Amortized Cost Amortized Cost Related Allowance June 30, 2023 Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate — — 1,066 1,066 — Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) — — 2,670 2,670 — Consumer non-real estate and other — — — — — Total $ — $ — $ 3,736 $ 3,736 $ — On January 1, 2023, the Company adopted ASU 2022-02 on a modified retrospective basis. ASU 2022-02 eliminates the TDR accounting model and requires that the Company evaluate, based on the accounting for loan modifications, whether the borrower is experiencing financial difficulty, and the modification results in a more-than-insignificant direct change in the contractual cash flows and represents a new loan or a continuation of an existing loan. This change required all loan modifications to be accounted for under the general loan modification guidance in ASC 310-20, Receivables — Nonrefundable Fees and Other Costs, and subjects entities to new disclosure requirements on loan modifications to borrowers experiencing financial difficulty. Upon adoption of CECL, the Company loans classified as TDRs were individually evaluated for the ACL, and the measurement was done either using the collateral-dependent or the discounted cash flow method. The Company may modify loans to borrowers experiencing financial difficulty by providing principal forgiveness, term extension, interest rate reduction, or an other-than-insignificant payment delay. When principal forgiveness is provided, the amount of forgiveness is charged off against the ACL. The Company may also provide multiple types of modifications on an individual loan. For the three and six months ended June 30, 2023, the Company did not extend any modifications to borrowers experiencing financial difficulty that had a more-than-insignificant direct change in the contractual cash flows of the loan. The Company did not extend any modifications that were defined as TDRs during the year ended December 31, 2022. |
Allowance for Credit Losses_2
Allowance for Credit Losses | 3 Months Ended | 6 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | |
Credit Loss [Abstract] | ||
Allowance for Credit Losses | Allowance for Credit Losses On January 1, 2023, the Company adopted the CECL methodology as required under ASC 326. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables. For further discussion on the Company’s accounting policies and policy elections related to the accounting standards update refer to Note 1 - Nature of Business Activities and Significant Accounting Policies in these Notes to Consolidated Financial Statements. All information presented as of March 31, 2023, is in accordance with ASC 326. All other information presented prior to January 1, 2023, is in accordance with previous applicable GAAP. The Company’s ACL is calculated quarterly, with any adjustment recorded to the provision for credit losses in the Consolidated Statement of Income. Management calculates the quantitative portion of collectively evaluated loans for all loan categories using the WARM method. For purposes of estimating the Company’s ACL, management generally evaluates collectively evaluated loans by federal call code in order to group loans with similar risk characteristics. Loans that do not share similar risk characteristics are evaluated on an individual loan basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans that are collectively evaluated on a loan pool basis. A specific reserve analysis may be applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve is assigned if the measured value of the loan using one of the before mentioned methods is less than the carrying value of the loan. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond the information that is used to calculate a reasonable and supportable forecast and a reversion period forecast on collectively evaluated loans. Management may consider an additional or reduced reserve as warranted through qualitative risk factors based on the current and expected conditions, as measured in supplemental information relative to the macroeconomic variable loss drivers used to calculate a reasonable and supportable forecast and a reversion period forecast. These qualitative risk factors considered by management are largely comparable to legacy factors prior to the adoption of CECL. The following table presents the activity in the ACL, including the impact of the adoption of CECL, for the three months ended March 31, 2023, and the activity for the allowance for loan losses for the three months ended March 31, 2022 (in thousands). Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Three months ended March 31, 2023 Beginning balance, prior to adoption of CECL $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Impact of the adoption of CECL 2,686 (6) (640) 237 1,661 187 — 4,125 Provision for (recapture of) credit losses 218 (73) 410 25 (13) (44) — 523 Charge-offs — — — — — (17) — (17) Recoveries 28 — — — 3 3 — 34 Balance, end of period $ 18,409 $ 556 $ 1,852 $ 700 $ 4,030 $ 157 $ — $ 25,704 March 31, 2022 Balance, beginning of period $ 25,112 $ 611 $ 2,189 $ 165 $ 2,434 $ 18 $ 1,180 $ 31,709 Provision for (recapture of) loan losses (2,321) 52 127 (32) (1,030) 15 551 (2,638) Charge-offs (21) — — (20) — (28) — (69) Recoveries 3 — — — 47 9 — 59 Balance, end of period $ 22,773 $ 663 $ 2,316 $ 113 $ 1,451 $ 14 $ 1,731 $ 29,061 The information presented in the table below is not required for periods after the adoption of CECL. The following table summarizes the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 — 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 — 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ — $ 1,887,221 Prior to the adoption of CECL, loans were considered impaired when, based on current information and events as of the measurement date, it was probable the Company would be unable to collect all amounts due in accordance with the original contractual terms of the loan agreements. Impaired loans included loans on non-accrual status and accruing TDRs. When determining if the Company would be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement, the Company considered the borrower’s capacity to pay, which included such factors as the borrower’s current financial statements, an analysis of the global cash flow sufficient to pay all debt obligations, and an evaluation of secondary sources of repayment, such as guarantor support and collateral value. The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 __________________ (1) Cash basis interest income recognized approximates interest income recognized shown as of the twelve months ended December 31, 2022. The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of March 31, 2023, and December 31, 2022, by portfolio segment (in thousands): March 31, 2023 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ 2,075 $ — $ 2,075 $ 1,152,135 $ 1,154,210 $ — $ — Owner-occupied commercial real estate — — — — 125,657 125,657 — 1,121 Acquisition, construction & development — — — — 99,886 99,886 — — Commercial & industrial — 31 — 31 50,070 50,101 — — Single family residential (1-4 units) 1,515 — 328 1,843 516,932 518,775 — 2,125 Consumer non-real estate and other — — — — 3,109 3,109 — — Total $ 1,515 $ 2,106 $ 328 $ 3,949 $ 1,947,789 $ 1,951,738 $ — $ 3,246 December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic information, and other factors. The Company analyzes loans individually by classifying the loans by credit risk. The Company internally grades all commercial loans at the time of origination. In addition, the Company performs an annual review on the top twenty-five non-homogenous commercial loan relationships as measured by total Company exposure to each borrower. The Company uses the following definitions for credit risk classifications: Pass : These include satisfactory loans that have acceptable levels of risk. Special Mention : Loans classified as special mention have a potential credit weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard : Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of debt. Loans classified as substandard are inadequately protected by sound net worth, payment capacity of the borrower, or of the collateral pledged. If weaknesses go uncorrected, there is potential for partial loss of principal and/or interest. Doubtful : Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and unlikely. Loss : Loans classified as a loss are considered to be uncollectible and cannot be justified to continue as viable assets. While there may be the possibility of some recovery in the future, it is not practical or desirable to defer writing off these loans at the present time. The Company has a portfolio of smaller homogenous loans that are not individually risk rated that are included within the single family residential and consumer non-real estate and other loan classes. Generally, these loan classes are rated in a “Pass” unless these loans are on non-accrual and are then classified as substandard. The following table presents the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of March 31, 2023 (in thousands): Term Loans 2023 2022 2021 2020 2019 Prior Revolving Loans Total Commercial real estate Pass $ 51,800 $ 282,900 $ 214,098 $ 15,998 $ 76,014 $ 403,273 $ 4,309 $ 1,048,392 Special Mention — — — 8,433 5,302 40,929 — 54,664 Substandard — 600 2,351 — 7,569 40,634 — 51,154 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 51,800 $ 283,500 $ 216,449 $ 24,431 $ 88,885 $ 484,836 $ 4,309 $ 1,154,210 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner-occupied commercial real estate Pass $ 823 $ 30,039 $ 9,857 $ 15,463 $ 13,686 $ 49,753 $ 2,385 $ 122,006 Special Mention — — — — — 1,947 — 1,947 Substandard — 293 — — — 1,411 — 1,704 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 823 $ 30,332 $ 9,857 $ 15,463 $ 13,686 $ 53,111 $ 2,385 $ 125,657 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Acquisition, construction & development Pass $ 1,275 $ 28,498 $ 10,995 $ — $ 9,260 $ 1,398 $ 1,360 $ 52,786 Special Mention — — — — 807 22,093 — 22,900 Substandard — — — — — 24,200 — 24,200 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 1,275 $ 28,498 $ 10,995 $ — $ 10,067 $ 47,691 $ 1,360 $ 99,886 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial & industrial Pass $ 7,877 $ 18,402 $ 8,943 $ 603 $ 55 $ 1,769 $ 12,452 $ 50,101 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 7,877 $ 18,402 $ 8,943 $ 603 $ 55 $ 1,769 $ 12,452 $ 50,101 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Single family residential (1-4 units) Pass $ 32,061 $ 129,294 $ 62,952 $ 33,281 $ 42,540 $ 154,070 $ 62,451 $ 516,649 Special Mention — — — — — — — — Substandard — — — 263 — 1,863 — 2,126 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 32,061 $ 129,294 $ 62,952 $ 33,544 $ 42,540 $ 155,933 $ 62,451 $ 518,775 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer non-real estate and other Pass $ 376 $ 310 $ 183 $ 322 $ 460 $ 423 $ 1,035 $ 3,109 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 376 $ 310 $ 183 $ 322 $ 460 $ 423 $ 1,035 $ 3,109 Current period gross charge-offs $ — $ 17 $ — $ — $ — $ — $ — $ 17 The value of outstanding loans by credit quality indicators as of December 31, 2022 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 The following tables present information about collateral dependent loans that were individually evaluated for purposes of determining the ACL as of March 31, 2023 (in thousands): Collateral Dependent Loans With Allowance With No Related Allowance Total Amortized Cost Related Allowance Amortized Cost Amortized Cost Related Allowance March 31, 2023 Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate — — 1,121 1,121 — Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) — — 3,329 3,329 — Consumer non-real estate and other — — — — — Total $ — $ — $ 4,450 $ 4,450 $ — On January 1, 2023, the Company adopted ASU 2022-02 on a modified retrospective basis. ASU 2022-02 eliminates the TDR accounting model and requires that the Company evaluate, based on the accounting for loan modifications, whether the borrower is experiencing financial difficulty, and the modification results in a more-than-insignificant direct change in the contractual cash flows and represents a new loan or a continuation of an existing loan. This change required all loan modifications to be accounted for under the general loan modification guidance in ASC 310-20, Receivables — Nonrefundable Fees and Other Costs, and subjects entities to new disclosure requirements on loan modifications to borrowers experiencing financial difficulty. Upon adoption of CECL, the Company loans classified as TDRs were individually evaluated for the ACL, and the measurement was done either using the collateral-dependent or the discounted cash flow method. The Company may modify loans to borrowers experiencing financial difficulty by providing principal forgiveness, term extension, interest rate reduction, or an other-than-insignificant payment delay. When principal forgiveness is provided, the amount of forgiveness is charged off against the ACL. The Company may also provide multiple types of modifications on an individual loan. For the three months ended March 31, 2023, the Company did not extend any modifications to borrowers experiencing financial difficulty that had a more-than-insignificant direct change in the contractual cash flows of the loan. The Company did not extend any modifications that were defined as TDRs during the year ended December 31, 2022. | Allowance for Credit Losses On January 1, 2023, the Company adopted the CECL methodology as required under ASC 326. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables. For further discussion on the Company’s accounting policies and policy elections related to the accounting standards update refer to Note 1 - Nature of Business Activities and Significant Accounting Policies in these Notes to Consolidated Financial Statements. All information presented as of June 30, 2023, is in accordance with ASC 326. All other information presented prior to January 1, 2023, is in accordance with previous applicable GAAP. The Company’s ACL is calculated quarterly, with any adjustment recorded to the provision for credit losses in the Consolidated Statement of Income. Management calculates the quantitative portion of collectively evaluated loans for all loan categories using the WARM method. For purposes of estimating the Company’s ACL, management generally evaluates collectively evaluated loans by federal call code in order to group loans with similar risk characteristics. Loans that do not share similar risk characteristics are evaluated on an individual loan basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans that are collectively evaluated on a loan pool basis. A specific reserve analysis may be applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve is assigned if the measured value of the loan using one of the before mentioned methods is less than the carrying value of the loan. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond the information that is used to calculate a reasonable and supportable forecast and a reversion period forecast on collectively evaluated loans. Management may consider an additional or reduced reserve as warranted through qualitative risk factors based on the current and expected conditions, as measured in supplemental information relative to the macroeconomic variable loss drivers used to calculate a reasonable and supportable forecast and a reversion period forecast. These qualitative risk factors considered by management are largely comparable to legacy factors prior to the adoption of CECL. The following tables presents the activity in the ACL, including the impact of the adoption of CECL, for the three months and six months ended June 30, 2023, and the activity for the allowance for loan losses for the three months and six months ended June 30, 2022 (in thousands). Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Three months ended June 30, 2023 Balance, beginning of period $ 18,409 $ 556 $ 1,852 $ 700 $ 4,030 $ 157 $ — $ 25,704 Provision for (recapture of) credit losses 227 163 (533) (59) 487 25 — 310 Charge-offs — — — (29) — (75) — (104) Recoveries 3 — — — 3 3 — 9 Balance, end of period $ 18,639 $ 719 $ 1,319 $ 612 $ 4,520 $ 110 $ — $ 25,919 June 30, 2022 Balance, beginning of period $ 22,773 $ 663 $ 2,316 $ 113 $ 1,451 $ 14 $ 1,731 $ 29,061 Provision for (recapture of) loan losses (3,968) 61 1,291 101 (49) 26 — (2,538) Charge-offs (3,261) — — — — (27) — (3,288) Recoveries 4 — — — 117 6 — 127 Balance, end of period $ 15,548 $ 724 $ 3,607 $ 214 $ 1,519 $ 19 $ 1,731 $ 23,362 Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Six months ended June 30, 2023 Beginning balance, prior to adoption of CECL $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Impact of the adoption of CECL 2,686 (6) (640) 237 1,661 187 — 4,125 Provision for (recapture of) credit losses 445 90 (123) (34) 474 (19) — 833 Charge-offs — — — (29) — (92) — (121) Recoveries 31 — — — 6 6 — 43 Balance, end of period $ 18,639 $ 719 $ 1,319 $ 612 $ 4,520 $ 110 $ — $ 25,919 June 30, 2022 Balance, beginning of period $ 25,112 $ 611 $ 2,189 $ 165 $ 2,434 $ 18 $ 1,180 $ 31,709 Provision for (recapture of) loan losses (6,289) 113 1,418 69 (1,079) 41 551 (5,176) Charge-offs (3,282) — — (20) — (55) — (3,357) Recoveries 7 — — — 164 15 — 186 Balance, end of period $ 15,548 $ 724 $ 3,607 $ 214 $ 1,519 $ 19 $ 1,731 $ 23,362 The information presented in the table below is not required for periods after the adoption of CECL. The following table summarizes the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 — 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 — 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ — $ 1,887,221 Prior to the adoption of CECL, loans were considered impaired when, based on current information and events as of the measurement date, it was probable the Company would be unable to collect all amounts due in accordance with the original contractual terms of the loan agreements. Impaired loans included loans on non-accrual status and accruing TDRs. When determining if the Company would be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement, the Company considered the borrower’s capacity to pay, which included such factors as the borrower’s current financial statements, an analysis of the global cash flow sufficient to pay all debt obligations, and an evaluation of secondary sources of repayment, such as guarantor support and collateral value. The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 __________________ (1) Cash basis interest income recognized approximates interest income recognized shown as of the twelve months ended December 31, 2022. The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of June 30, 2023, and December 31, 2022, by portfolio segment (in thousands): June 30, 2023 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,198,840 $ 1,198,840 $ — $ — Owner-occupied commercial real estate 873 — 673 1,546 122,920 124,466 — 1,066 Acquisition, construction & development — — — — 92,730 92,730 — — Commercial & industrial — — — — 59,142 59,142 — — Single family residential (1-4 units) 146 — 61 207 522,737 522,944 — 1,857 Consumer non-real estate and other 42 — — 42 2,805 2,847 — — Total $ 1,061 $ — $ 734 $ 1,795 $ 1,999,174 $ 2,000,969 $ — $ 2,923 December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic information, and other factors. The Company analyzes loans individually by classifying the loans by credit risk. The Company internally grades all commercial loans at the time of origination. In addition, the Company performs an annual review on the top twenty-five non-homogenous commercial loan relationships as measured by total Company exposure to each borrower. The Company uses the following definitions for credit risk classifications: Pass : These include satisfactory loans that have acceptable levels of risk. Special Mention : Loans classified as special mention have a potential credit weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard : Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of debt. Loans classified as substandard are inadequately protected by sound net worth, payment capacity of the borrower, or of the collateral pledged. If weaknesses go uncorrected, there is potential for partial loss of principal and/or interest. Doubtful : Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and unlikely. Loss : Loans classified as a loss are considered to be uncollectible and cannot be justified to continue as viable assets. While there may be the possibility of some recovery in the future, it is not practical or desirable to defer writing off these loans at the present time. The Company has a portfolio of smaller homogenous loans that are not individually risk rated that are included within the single family residential and consumer non-real estate and other loan classes. Generally, these loan classes are rated as “Pass” unless these loans are on non-accrual and are then classified as substandard. The following table presents the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of June 30, 2023 (in thousands): Term Loans 2023 2022 2021 2020 2019 Prior Revolving Loans Total Commercial real estate Pass $ 109,677 $ 268,807 $ 170,100 $ 15,736 $ 75,506 $ 422,563 $ 4,975 $ 1,067,364 Special Mention — 15,000 44,873 8,398 1,266 2,306 — 71,843 Substandard — 600 2,351 — 7,516 49,166 — 59,633 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 109,677 $ 284,407 $ 217,324 $ 24,134 $ 84,288 $ 474,035 $ 4,975 $ 1,198,840 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner-occupied commercial real estate Pass $ 2,569 $ 29,761 $ 9,622 $ 15,225 $ 13,021 $ 44,538 $ 4,535 $ 119,271 Special Mention — — — — — — — — Substandard — 539 — — — 4,656 — 5,195 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 2,569 $ 30,300 $ 9,622 $ 15,225 $ 13,021 $ 49,194 $ 4,535 $ 124,466 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Acquisition, construction & development Pass $ 2,941 $ 26,843 $ 14,504 $ — $ — $ 23,960 $ 1,610 $ 69,858 Special Mention — — — — 779 — — 779 Substandard — — — — — 22,093 — 22,093 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 2,941 $ 26,843 $ 14,504 $ — $ 779 $ 46,053 $ 1,610 $ 92,730 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial & industrial Pass $ 19,732 $ 17,575 $ 8,041 $ 523 $ 41 $ 1,595 $ 11,635 $ 59,142 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 19,732 $ 17,575 $ 8,041 $ 523 $ 41 $ 1,595 $ 11,635 $ 59,142 Year to date gross charge-offs $ — $ — $ — $ 29 $ — $ — $ — $ 29 Single family residential (1-4 units) Pass $ 55,068 $ 130,556 $ 61,981 $ 32,645 $ 41,566 $ 148,187 $ 51,084 $ 521,087 Special Mention — — Substandard — — 291 252 — 1,314 — 1,857 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 55,068 $ 130,556 $ 62,272 $ 32,897 $ 41,566 $ 149,501 $ 51,084 $ 522,944 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer non-real estate and other Pass $ 227 $ 270 $ 161 $ 248 $ 435 $ 397 $ 1,109 $ 2,847 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 227 $ 270 $ 161 $ 248 $ 435 $ 397 $ 1,109 $ 2,847 Year to date gross charge-offs $ 92 $ — $ — $ — $ — $ — $ — $ 92 The value of outstanding loans by credit quality indicators as of December 31, 2022 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 The following tables present information about collateral-dependent loans that were individually evaluated for purposes of determining the ACL as of June 30, 2023 (in thousands): Collateral-Dependent Loans With Allowance With No Related Allowance Total Amortized Cost Related Allowance Amortized Cost Amortized Cost Related Allowance June 30, 2023 Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate — — 1,066 1,066 — Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) — — 2,670 2,670 — Consumer non-real estate and other — — — — — Total $ — $ — $ 3,736 $ 3,736 $ — On January 1, 2023, the Company adopted ASU 2022-02 on a modified retrospective basis. ASU 2022-02 eliminates the TDR accounting model and requires that the Company evaluate, based on the accounting for loan modifications, whether the borrower is experiencing financial difficulty, and the modification results in a more-than-insignificant direct change in the contractual cash flows and represents a new loan or a continuation of an existing loan. This change required all loan modifications to be accounted for under the general loan modification guidance in ASC 310-20, Receivables — Nonrefundable Fees and Other Costs, and subjects entities to new disclosure requirements on loan modifications to borrowers experiencing financial difficulty. Upon adoption of CECL, the Company loans classified as TDRs were individually evaluated for the ACL, and the measurement was done either using the collateral-dependent or the discounted cash flow method. The Company may modify loans to borrowers experiencing financial difficulty by providing principal forgiveness, term extension, interest rate reduction, or an other-than-insignificant payment delay. When principal forgiveness is provided, the amount of forgiveness is charged off against the ACL. The Company may also provide multiple types of modifications on an individual loan. For the three and six months ended June 30, 2023, the Company did not extend any modifications to borrowers experiencing financial difficulty that had a more-than-insignificant direct change in the contractual cash flows of the loan. The Company did not extend any modifications that were defined as TDRs during the year ended December 31, 2022. |
Deposits
Deposits | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Financial Services, Banking and Thrift [Abstract] | |||
Deposits | DepositsThe aggregate amount of time deposits, each with a minimum denomination of $250,000, was approximately $35.7 million and $32.6 million on March 31, 2023, and December 31, 2022, respectively. Brokered time deposits totaled $389.2 million at March 31, 2023. There were $100.3 million in brokered time deposits at December 31, 2022. Time deposits through the Certificate of Deposit Account Registry Service (“CDARS”) program totaled $13.1 million at March 31, 2023, compared to $11.7 million at December 31, 2022. At March 31, 2023, the scheduled maturities of time deposits for the remaining nine months ending December 31, 2023 and the following five years were as follows (in thousands): As of March 31, 2023 Remaining nine months ending, December 31, 2023 $ 130,833 2024 114,613 2025 133,679 2026 82,141 2027 49,529 2028 77,386 $ 588,181 At March 31, 2023, and December 31, 2022, amounts included in time deposits for individual retirement accounts totaled $35.2 million and $36.9 million, respectively. Overdrafts of $277 thousand and $503 thousand were reclassified to loans as of the three months ended March 31, 2023, and the year ended December 31, 2022, respectively. | DepositsThe aggregate amount of time deposits, each with a minimum denomination of $250,000, was approximately $48.5 million and $32.6 million on June 30, 2023, and December 31, 2022, respectively. Brokered time deposits totaled $389.1 million and $100.3 million as of June 30, 2023, and December 31, 2022, respectively. Time deposits through the Certificate of Deposit Account Registry Service (“CDARS”) program totaled $18.8 million at June 30, 2023, compared to $11.7 million at December 31, 2022. At June 30, 2023, the scheduled maturities of time deposits for the remaining six months ending December 31, 2023 and the following five years were as follows (in thousands): As of June 30, 2023 Remaining six months ending, December 31, 2023 $ 99,479 2024 191,983 2025 132,500 2026 82,716 2027 49,528 2028 77,838 Total $ 634,044 At June 30, 2023, and December 31, 2022, amounts included in time deposits for individual retirement accounts totaled $32.0 million and $36.9 million, respectively. Overdrafts of $102 thousand and $503 thousand were reclassified to loans as of June 30, 2023, and the year ended December 31, 2022, respectively. | DepositsThe aggregate amount of time deposits, each with a minimum denomination of $250,000, was approximately $133.3 million and $52.4 million in 2022 and 2021, respectively. Brokered time deposits totaled $100.3 million at December 31, 2022. There were no brokered time deposits at December 31, 2021. Time deposits through the Certificate of Deposit Account Registry Service (“CDARS”) program totaled $11.7 million at December 31, 2022, compared to $18.9 million at December 31, 2021. Deposits through the CDARS program are generated from major customers with substantial relationships with the Company. At December 31, 2022, the scheduled maturities of time deposits for the next five years were as follows (in thousands): Years ending December 31, 2023 $ 153,075 2024 94,816 2025 45,724 2026 3,449 2027 1,827 $ 298,891 At December 31, 2022 and 2021, amounts included in time deposits for individual retirement accounts totaled $36.9 million and $42.9 million, respectively. Overdrafts of $503 thousand and $94 thousand were reclassified to loans at year ended December 31, 2022 and 2021. |
Deposits_2
Deposits | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Financial Services, Banking and Thrift [Abstract] | |||
Deposits | DepositsThe aggregate amount of time deposits, each with a minimum denomination of $250,000, was approximately $35.7 million and $32.6 million on March 31, 2023, and December 31, 2022, respectively. Brokered time deposits totaled $389.2 million at March 31, 2023. There were $100.3 million in brokered time deposits at December 31, 2022. Time deposits through the Certificate of Deposit Account Registry Service (“CDARS”) program totaled $13.1 million at March 31, 2023, compared to $11.7 million at December 31, 2022. At March 31, 2023, the scheduled maturities of time deposits for the remaining nine months ending December 31, 2023 and the following five years were as follows (in thousands): As of March 31, 2023 Remaining nine months ending, December 31, 2023 $ 130,833 2024 114,613 2025 133,679 2026 82,141 2027 49,529 2028 77,386 $ 588,181 At March 31, 2023, and December 31, 2022, amounts included in time deposits for individual retirement accounts totaled $35.2 million and $36.9 million, respectively. Overdrafts of $277 thousand and $503 thousand were reclassified to loans as of the three months ended March 31, 2023, and the year ended December 31, 2022, respectively. | DepositsThe aggregate amount of time deposits, each with a minimum denomination of $250,000, was approximately $48.5 million and $32.6 million on June 30, 2023, and December 31, 2022, respectively. Brokered time deposits totaled $389.1 million and $100.3 million as of June 30, 2023, and December 31, 2022, respectively. Time deposits through the Certificate of Deposit Account Registry Service (“CDARS”) program totaled $18.8 million at June 30, 2023, compared to $11.7 million at December 31, 2022. At June 30, 2023, the scheduled maturities of time deposits for the remaining six months ending December 31, 2023 and the following five years were as follows (in thousands): As of June 30, 2023 Remaining six months ending, December 31, 2023 $ 99,479 2024 191,983 2025 132,500 2026 82,716 2027 49,528 2028 77,838 Total $ 634,044 At June 30, 2023, and December 31, 2022, amounts included in time deposits for individual retirement accounts totaled $32.0 million and $36.9 million, respectively. Overdrafts of $102 thousand and $503 thousand were reclassified to loans as of June 30, 2023, and the year ended December 31, 2022, respectively. | DepositsThe aggregate amount of time deposits, each with a minimum denomination of $250,000, was approximately $133.3 million and $52.4 million in 2022 and 2021, respectively. Brokered time deposits totaled $100.3 million at December 31, 2022. There were no brokered time deposits at December 31, 2021. Time deposits through the Certificate of Deposit Account Registry Service (“CDARS”) program totaled $11.7 million at December 31, 2022, compared to $18.9 million at December 31, 2021. Deposits through the CDARS program are generated from major customers with substantial relationships with the Company. At December 31, 2022, the scheduled maturities of time deposits for the next five years were as follows (in thousands): Years ending December 31, 2023 $ 153,075 2024 94,816 2025 45,724 2026 3,449 2027 1,827 $ 298,891 At December 31, 2022 and 2021, amounts included in time deposits for individual retirement accounts totaled $36.9 million and $42.9 million, respectively. Overdrafts of $503 thousand and $94 thousand were reclassified to loans at year ended December 31, 2022 and 2021. |
Deposits_2_3
Deposits | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Financial Services, Banking and Thrift [Abstract] | |||
Deposits | DepositsThe aggregate amount of time deposits, each with a minimum denomination of $250,000, was approximately $35.7 million and $32.6 million on March 31, 2023, and December 31, 2022, respectively. Brokered time deposits totaled $389.2 million at March 31, 2023. There were $100.3 million in brokered time deposits at December 31, 2022. Time deposits through the Certificate of Deposit Account Registry Service (“CDARS”) program totaled $13.1 million at March 31, 2023, compared to $11.7 million at December 31, 2022. At March 31, 2023, the scheduled maturities of time deposits for the remaining nine months ending December 31, 2023 and the following five years were as follows (in thousands): As of March 31, 2023 Remaining nine months ending, December 31, 2023 $ 130,833 2024 114,613 2025 133,679 2026 82,141 2027 49,529 2028 77,386 $ 588,181 At March 31, 2023, and December 31, 2022, amounts included in time deposits for individual retirement accounts totaled $35.2 million and $36.9 million, respectively. Overdrafts of $277 thousand and $503 thousand were reclassified to loans as of the three months ended March 31, 2023, and the year ended December 31, 2022, respectively. | DepositsThe aggregate amount of time deposits, each with a minimum denomination of $250,000, was approximately $48.5 million and $32.6 million on June 30, 2023, and December 31, 2022, respectively. Brokered time deposits totaled $389.1 million and $100.3 million as of June 30, 2023, and December 31, 2022, respectively. Time deposits through the Certificate of Deposit Account Registry Service (“CDARS”) program totaled $18.8 million at June 30, 2023, compared to $11.7 million at December 31, 2022. At June 30, 2023, the scheduled maturities of time deposits for the remaining six months ending December 31, 2023 and the following five years were as follows (in thousands): As of June 30, 2023 Remaining six months ending, December 31, 2023 $ 99,479 2024 191,983 2025 132,500 2026 82,716 2027 49,528 2028 77,838 Total $ 634,044 At June 30, 2023, and December 31, 2022, amounts included in time deposits for individual retirement accounts totaled $32.0 million and $36.9 million, respectively. Overdrafts of $102 thousand and $503 thousand were reclassified to loans as of June 30, 2023, and the year ended December 31, 2022, respectively. | DepositsThe aggregate amount of time deposits, each with a minimum denomination of $250,000, was approximately $133.3 million and $52.4 million in 2022 and 2021, respectively. Brokered time deposits totaled $100.3 million at December 31, 2022. There were no brokered time deposits at December 31, 2021. Time deposits through the Certificate of Deposit Account Registry Service (“CDARS”) program totaled $11.7 million at December 31, 2022, compared to $18.9 million at December 31, 2021. Deposits through the CDARS program are generated from major customers with substantial relationships with the Company. At December 31, 2022, the scheduled maturities of time deposits for the next five years were as follows (in thousands): Years ending December 31, 2023 $ 153,075 2024 94,816 2025 45,724 2026 3,449 2027 1,827 $ 298,891 At December 31, 2022 and 2021, amounts included in time deposits for individual retirement accounts totaled $36.9 million and $42.9 million, respectively. Overdrafts of $503 thousand and $94 thousand were reclassified to loans at year ended December 31, 2022 and 2021. |
Federal Home Loan Bank Advances
Federal Home Loan Bank Advances and Other Short-Term Borrowings | 12 Months Ended |
Dec. 31, 2022 | |
Federal Home Loan Banks [Abstract] | |
Federal Home Loan Bank Advances and Other Short-Term Borrowings | Federal Home Loan Bank Advances and Other Short-Term Borrowings The Company has advances outstanding with the Federal Home Loan Bank of Atlanta of $343.1 million and $275 million at December 31, 2022 and 2021, respectively. At December 31, 2022, the interest rate on this debt ranged from 4.13% to 4.57%. At December 31, 2021, the interest rate on this debt ranged from 0.1800% to 0.7725%. The weighted average interest rate at December 31, 2022 and 2021 was 4.422% and 0.545%, respectively. The average balance outstanding during 2022 and 2021 was $269.5 million and $227.0 million, respectively. Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances. The Company has available an $875.3 million line of credit with the Federal Home Loan Bank of Atlanta. Advances on the line are secured by both securities and loans. The amount of securities and loans pledged against the line as of December 31, 2022 and December 31, 2021 was $698.1 million and $637.2 million, respectively. The contractual maturities of this debt as of December 31, 2022 are as follows (in thousands): Due in 2023 $ 243,100 Due in 2024 100,000 $ 343,100 Federal funds purchased |
Advances and Other Borrowings
Advances and Other Borrowings | 3 Months Ended | 6 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | |
Debt Disclosure [Abstract] | ||
Advances and Other Borrowings | Advances and Other Borrowings The Company had borrowings of $321.7 million and $343.1 million at March 31, 2023, and December 31, 2022, respectively. At March 31, 2023, the interest rate on this debt ranged from 4.38% to 4.88%. At December 31, 2022, the interest rate on this debt ranged from 4.13% to 4.57%. The average balance outstanding during the three months ending March 31, 2023, and the year ending December 31, 2022, was $358.1 million and $269.5 million, respectively. The Company’s short-term borrowings from time-to-time may consist of advances from the FHLB of Atlanta, unsecured lines from Correspondent Banks, and secured lines from the Federal Discount Window. The Company has available lines of credit with the FHLB of Atlanta and unsecured federal funds lines of credit from correspondent banking relationships. Through these sources, the Company has unused capacity of $809.1 million in remaining borrowing capacity as of March 31, 2023. The Advances on credit lines are secured by both securities and loans. The amount of securities and loans pledged against available lines of credit as of March 31, 2023, and December 31, 2022, was $620.7 million and $698.1 million, respectively. The contractual maturities of this debt as of March 31, 2023, are as follows (in thousands): Due in 2023 $ 171,700 Due in 2024 150,000 $ 321,700 | Advances and Other Borrowings The Company had borrowings of $249.0 million and $343.1 million at June 30, 2023, and December 31, 2022, respectively. At June 30, 2023, the interest rate on this debt ranged from 4.38% to 5.20%. At December 31, 2022, the interest rate on this debt ranged from 4.13% to 4.57%. The average balance outstanding during the six months ending June 30, 2023, and the year ending December 31, 2022, was $257.2 million and $269.5 million, respectively. The Company’s short-term borrowings from time-to-time may consist of advances from the FHLB of Atlanta, unsecured lines from Correspondent Banks, and secured lines from the Federal Discount Window. The Company has available lines of credit with the FHLB of Atlanta and unsecured federal funds lines of credit from correspondent banking relationships. Through these sources, the Company has unused capacity of $959.0 million in remaining borrowing capacity as of June 30, 2023. The Advances on credit lines are secured by both securities and loans. The amount of securities and loans pledged against available lines of credit as of June 30, 2023, and December 31, 2022, was $782.9 million and $698.1 million, respectively. As of June 30, 2023, all of the Company’s borrowings will mature within one calendar year. The contractual maturities of these borrowings as of June 30, 2023, are as follows (in thousands): Due in 2023 $ 49,000 Due in 2024 200,000 Total $ 249,000 |
Advances and Other Borrowings_2
Advances and Other Borrowings | 3 Months Ended | 6 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | |
Debt Disclosure [Abstract] | ||
Advances and Other Borrowings | Advances and Other Borrowings The Company had borrowings of $321.7 million and $343.1 million at March 31, 2023, and December 31, 2022, respectively. At March 31, 2023, the interest rate on this debt ranged from 4.38% to 4.88%. At December 31, 2022, the interest rate on this debt ranged from 4.13% to 4.57%. The average balance outstanding during the three months ending March 31, 2023, and the year ending December 31, 2022, was $358.1 million and $269.5 million, respectively. The Company’s short-term borrowings from time-to-time may consist of advances from the FHLB of Atlanta, unsecured lines from Correspondent Banks, and secured lines from the Federal Discount Window. The Company has available lines of credit with the FHLB of Atlanta and unsecured federal funds lines of credit from correspondent banking relationships. Through these sources, the Company has unused capacity of $809.1 million in remaining borrowing capacity as of March 31, 2023. The Advances on credit lines are secured by both securities and loans. The amount of securities and loans pledged against available lines of credit as of March 31, 2023, and December 31, 2022, was $620.7 million and $698.1 million, respectively. The contractual maturities of this debt as of March 31, 2023, are as follows (in thousands): Due in 2023 $ 171,700 Due in 2024 150,000 $ 321,700 | Advances and Other Borrowings The Company had borrowings of $249.0 million and $343.1 million at June 30, 2023, and December 31, 2022, respectively. At June 30, 2023, the interest rate on this debt ranged from 4.38% to 5.20%. At December 31, 2022, the interest rate on this debt ranged from 4.13% to 4.57%. The average balance outstanding during the six months ending June 30, 2023, and the year ending December 31, 2022, was $257.2 million and $269.5 million, respectively. The Company’s short-term borrowings from time-to-time may consist of advances from the FHLB of Atlanta, unsecured lines from Correspondent Banks, and secured lines from the Federal Discount Window. The Company has available lines of credit with the FHLB of Atlanta and unsecured federal funds lines of credit from correspondent banking relationships. Through these sources, the Company has unused capacity of $959.0 million in remaining borrowing capacity as of June 30, 2023. The Advances on credit lines are secured by both securities and loans. The amount of securities and loans pledged against available lines of credit as of June 30, 2023, and December 31, 2022, was $782.9 million and $698.1 million, respectively. As of June 30, 2023, all of the Company’s borrowings will mature within one calendar year. The contractual maturities of these borrowings as of June 30, 2023, are as follows (in thousands): Due in 2023 $ 49,000 Due in 2024 200,000 Total $ 249,000 |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The income tax expense (benefit) for 2022, 2021, and 2020 was as follows (in thousands): 2022 2021 2020 Current Expense: Federal $ 5,501 $ 5,564 $ 5,770 State 1,388 372 — $ 6,889 $ 5,936 $ 5,770 Deferred Expense: Federal $ 1,318 $ (1,401) $ (3,830) State 79 (258) — $ 1,397 $ (1,659) $ (3,830) Total $ 8,286 $ 4,277 $ 1,940 Deferred income taxes are provided on the asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and net operating losses and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and net operating loss carry-forwards and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deferred tax assets. The Company follows accounting guidance related to accounting for uncertainty in income taxes. Under the “more likely than not” threshold guidelines, the Company recorded $291 thousand of income tax expense. There were no uncertain tax positions as of December 31, 2021 or 2020. The Company’s policy is to account for interest and penalties as a component of income tax expense. The Company is no longer subject to examination by federal, state and local taxing authorities for years before January 1, 2019. The following reconciles income taxes reported in the financial statements to taxes that would be obtained by applying statutory tax rates to income before taxes (in thousands): 2022 2021 2020 Expected taxes using statutory rates $ 10,983 $ 8,493 $ 5,972 Benefit of tax exempt income, net of non-deductible interest (1,694) (1,993) (1,644) Nontaxable income from life insurance (570) (502) (496) Low income tax credits, net of amortization (1,840) (1,843) (1,231) State taxes, net of federal benefit 1,159 294 — Other adjustment, net 248 (172) (661) $ 8,286 $ 4,277 $ 1,940 The net deferred tax amounts in the accompanying Balance Sheets include the following components (in thousands): 2022 2021 Deferred tax assets: Provision for loan losses $ 4,418 $ 6,962 Lease liability 2,171 2,451 Compensation accruals 1,773 1,345 Partnership investments 1,907 1,550 Unrealized losses on securities available-for-sale 34,789 — Tax credit carryforward 7,634 7,272 Deferred state taxes 179 — Other 422 243 $ 53,293 $ 19,823 Deferred tax liabilities: Unrealized gains on securities available-for-sale $ — $ (3,449) Tax over book depreciation (1,555) (1,369) Pension accrual (366) (890) Right of use asset (2,074) (2,349) $ (3,995) $ (8,057) Net deferred tax asset $ 49,298 $ 11,766 |
Defined Benefit Pension Plan
Defined Benefit Pension Plan | 12 Months Ended |
Dec. 31, 2022 | |
Retirement Benefits [Abstract] | |
Defined Benefit Pension Plan | Defined Benefit Pension PlanThe Company provides pension benefits for eligible employees through a defined benefit pension plan. Employees hired prior to June 1, 2005 participate in the retirement plan on a non-contributing basis and were fully vested after five years of service. The following tables set forth the Plan’s status and related disclosures (in thousands): 2022 2021 Changes in benefit obligation: Benefit obligation at beginning of year $ 42,297 $ 43,371 Service cost 786 998 Interest cost 1,141 1,042 Actuarial (gain) loss (12,549) (2,131) Distributions (1,450) (983) Benefit obligation at end of year $ 30,225 $ 42,297 Change in plan assets: Fair value of plan assets at beginning of year $ 46,017 $ 47,526 Adjustment to beginning of year fair value — — Actual return on plan assets (12,599) (526) Employer contribution — — Distributions (1,450) (983) Fair value of plan assets at end of year $ 31,968 $ 46,017 Funded status recognized as accrued pension cost $ 1,743 $ 3,720 Amounts recognized in accumulated other comprehensive (income) loss: Net loss $ 8,901 $ 7,621 Deferred income tax benefit (1,869) (1,601) Total amount recognized $ 7,032 $ 6,020 Accumulated benefit obligation $ 28,184 $ 38,315 At December 31, 2022, 2021 and 2020, the assumptions used to determine the pension benefit obligation were as follows: 2022 2021 2020 Discount rate 5.00 % 2.76 % 2.42 % Rate of compensation increase 3.00 3.50 3.50 Components of net periodic benefit cost and other amounts recognized in other comprehensive income (in thousands): 2022 2021 2020 Components of net periodic pension cost: Service cost $ 786 $ 998 $ 911 Interest cost 1,141 1,042 1,159 Expected return on plan assets (1,539) (1,612) (1,938) Amortization of prior service costs — — — Amortization of net loss 309 393 488 Net periodic pension costs $ 697 $ 821 $ 620 Other changes recognized in other comprehensive (income) loss Net loss $ 1,589 $ 7 $ 378 Amortization of net loss (309) (393) (488) Deferred tax expense (benefit) (269) 81 23 Total recognized in accumulated other comprehensive (income) loss $ 1,011 $ (305) $ (87) Total recognized in net periodic pension costs and other comprehensive loss $ 1,708 $ 516 $ 533 For the years ended December 31, 2022, 2021 and 2020, the assumptions used to determine net periodic pension cost were as follows: 2022 2021 2020 Discount rate 5.00 % 2.76 % 2.42 % Expected long-term rate of return on plan assets 3.75 3.75 5.10 Annual salary increase 3.00 3.50 3.50 The expected long-term return on plan assets assumption was developed as a weighted average rate based on the target asset allocation of the plan and the long-term capital market assumptions. The overall return for each asset class was developed by combining a long-term inflation component and the associated expected real rates. The development of the capital market assumptions utilized a variety of methodologies, including, but not limited to, historical analysis, stock valuation models, such as dividend discount models, and earnings yield models, expected economic growth outlook, and market yields analysis. The Company’s pension plan asset allocations at December 31, 2022 and 2021 were as follows: 2022 2021 Equity securities 10 % 11 % Debt securities 90 89 Total 100 % 100 % As of December 31, 2022 and 2021, the fair value of plan assets was as follows (in thousands): December 31, 2022 Fair Value Measurements Using Level 1 Level 2 Level 3 Assets at Fair Value Cash and cash equivalents $ 102 $ — $ — $ 102 Equity securities — 3,181 — 3,181 Debt securities — 28,749 — 28,749 Total pension assets $ 102 $ 31,930 $ — $ 32,032 December 31, 2021 Fair Value Measurements Using Level 1 Level 2 Level 3 Assets at Fair Value Cash and cash equivalents $ 82 $ — $ — $ 82 Equity securities — 5,154 — 5,154 Debt securities — 40,782 — 40,782 Total pension assets $ 82 $ 45,936 $ — $ 46,018 Assets are valued using a combination of methods including quoted prices for similar assets in active or non-active markets. The fund is sufficiently diversified to maintain a reasonable level of risk without imprudently sacrificing return. Investments are selected by officers experienced in financial matters and risk management, and implementation of approved investment strategies is monitored on a regular basis. Both actively and passively managed investment strategies are considered, and funds are allocated across asset classes to develop an efficient investment structure. It is the responsibility of the trustee to consider costs in administering the portfolio, while maintaining high quality investments. Costs include, but are not limited to, management and custodial fees, consulting fees, transaction costs, and other administrative costs which may be charged to the trust. The Company does not expect to contribute to its pension plan in 2023. Estimated future benefit payments, which reflect expected future service, as appropriate, are as follows (in thousands): Years ending December 31, 2023 $ 1,391 2024 1,402 2025 1,387 2026 1,434 2027 1,533 Following 5 years 9,116 Investment and Savings Plan The Company has an investment and savings plan for its employees. In the month following date of hire, an employee is eligible to participate in the investment and savings plan if they are at least 18 years old. A participant may elect to defer up to 90% of their annual compensation, not to exceed limitations established by the Internal Revenue Code. The Company contributes on behalf of each participant who makes the election an amount up to 3.5% of the amount contributed by the participant. The Company’s contributions in 2022, 2021 and 2020 totaled $1.02 million, $1.02 million and $990 thousand, respectively, which were included within pensions and other employee benefits on the Statements of Income. Other Retirement Plans The Company has a deferred compensation plan for some of its directors and senior officers that provides benefits payable at age 65. The deferred compensation is to be paid to the individual or beneficiary over a period of 15 years. Amounts deferred are invested in increasing whole life insurance policies on the participants’ lives with the Company as owner and beneficiary. Amounts recognized for the increase in the cash surrender value of the policies are offset against the expense. The Company recognized net income of $61 thousand in 2022, $57 thousand in 2021 and $51 thousand in 2020, related to this deferred compensation plan. In 2010, the Company adopted a Supplemental Executive Retirement Plan for a number of its executive officers. The plan is intended to be unfunded and maintained primarily for the purpose of providing deferred compensation to its participants. The benefits of the plan vest incrementally based on years of service. Plan expenses for the years ending December 31, 2022, 2021 and 2020, amounted to $290 thousand, $459 thousand and $442 thousand, respectively. |
Other Post-Retirement Plans
Other Post-Retirement Plans | 12 Months Ended |
Dec. 31, 2022 | |
Retirement Benefits [Abstract] | |
Other Post-Retirement Plans | Defined Benefit Pension PlanThe Company provides pension benefits for eligible employees through a defined benefit pension plan. Employees hired prior to June 1, 2005 participate in the retirement plan on a non-contributing basis and were fully vested after five years of service. The following tables set forth the Plan’s status and related disclosures (in thousands): 2022 2021 Changes in benefit obligation: Benefit obligation at beginning of year $ 42,297 $ 43,371 Service cost 786 998 Interest cost 1,141 1,042 Actuarial (gain) loss (12,549) (2,131) Distributions (1,450) (983) Benefit obligation at end of year $ 30,225 $ 42,297 Change in plan assets: Fair value of plan assets at beginning of year $ 46,017 $ 47,526 Adjustment to beginning of year fair value — — Actual return on plan assets (12,599) (526) Employer contribution — — Distributions (1,450) (983) Fair value of plan assets at end of year $ 31,968 $ 46,017 Funded status recognized as accrued pension cost $ 1,743 $ 3,720 Amounts recognized in accumulated other comprehensive (income) loss: Net loss $ 8,901 $ 7,621 Deferred income tax benefit (1,869) (1,601) Total amount recognized $ 7,032 $ 6,020 Accumulated benefit obligation $ 28,184 $ 38,315 At December 31, 2022, 2021 and 2020, the assumptions used to determine the pension benefit obligation were as follows: 2022 2021 2020 Discount rate 5.00 % 2.76 % 2.42 % Rate of compensation increase 3.00 3.50 3.50 Components of net periodic benefit cost and other amounts recognized in other comprehensive income (in thousands): 2022 2021 2020 Components of net periodic pension cost: Service cost $ 786 $ 998 $ 911 Interest cost 1,141 1,042 1,159 Expected return on plan assets (1,539) (1,612) (1,938) Amortization of prior service costs — — — Amortization of net loss 309 393 488 Net periodic pension costs $ 697 $ 821 $ 620 Other changes recognized in other comprehensive (income) loss Net loss $ 1,589 $ 7 $ 378 Amortization of net loss (309) (393) (488) Deferred tax expense (benefit) (269) 81 23 Total recognized in accumulated other comprehensive (income) loss $ 1,011 $ (305) $ (87) Total recognized in net periodic pension costs and other comprehensive loss $ 1,708 $ 516 $ 533 For the years ended December 31, 2022, 2021 and 2020, the assumptions used to determine net periodic pension cost were as follows: 2022 2021 2020 Discount rate 5.00 % 2.76 % 2.42 % Expected long-term rate of return on plan assets 3.75 3.75 5.10 Annual salary increase 3.00 3.50 3.50 The expected long-term return on plan assets assumption was developed as a weighted average rate based on the target asset allocation of the plan and the long-term capital market assumptions. The overall return for each asset class was developed by combining a long-term inflation component and the associated expected real rates. The development of the capital market assumptions utilized a variety of methodologies, including, but not limited to, historical analysis, stock valuation models, such as dividend discount models, and earnings yield models, expected economic growth outlook, and market yields analysis. The Company’s pension plan asset allocations at December 31, 2022 and 2021 were as follows: 2022 2021 Equity securities 10 % 11 % Debt securities 90 89 Total 100 % 100 % As of December 31, 2022 and 2021, the fair value of plan assets was as follows (in thousands): December 31, 2022 Fair Value Measurements Using Level 1 Level 2 Level 3 Assets at Fair Value Cash and cash equivalents $ 102 $ — $ — $ 102 Equity securities — 3,181 — 3,181 Debt securities — 28,749 — 28,749 Total pension assets $ 102 $ 31,930 $ — $ 32,032 December 31, 2021 Fair Value Measurements Using Level 1 Level 2 Level 3 Assets at Fair Value Cash and cash equivalents $ 82 $ — $ — $ 82 Equity securities — 5,154 — 5,154 Debt securities — 40,782 — 40,782 Total pension assets $ 82 $ 45,936 $ — $ 46,018 Assets are valued using a combination of methods including quoted prices for similar assets in active or non-active markets. The fund is sufficiently diversified to maintain a reasonable level of risk without imprudently sacrificing return. Investments are selected by officers experienced in financial matters and risk management, and implementation of approved investment strategies is monitored on a regular basis. Both actively and passively managed investment strategies are considered, and funds are allocated across asset classes to develop an efficient investment structure. It is the responsibility of the trustee to consider costs in administering the portfolio, while maintaining high quality investments. Costs include, but are not limited to, management and custodial fees, consulting fees, transaction costs, and other administrative costs which may be charged to the trust. The Company does not expect to contribute to its pension plan in 2023. Estimated future benefit payments, which reflect expected future service, as appropriate, are as follows (in thousands): Years ending December 31, 2023 $ 1,391 2024 1,402 2025 1,387 2026 1,434 2027 1,533 Following 5 years 9,116 Investment and Savings Plan The Company has an investment and savings plan for its employees. In the month following date of hire, an employee is eligible to participate in the investment and savings plan if they are at least 18 years old. A participant may elect to defer up to 90% of their annual compensation, not to exceed limitations established by the Internal Revenue Code. The Company contributes on behalf of each participant who makes the election an amount up to 3.5% of the amount contributed by the participant. The Company’s contributions in 2022, 2021 and 2020 totaled $1.02 million, $1.02 million and $990 thousand, respectively, which were included within pensions and other employee benefits on the Statements of Income. Other Retirement Plans The Company has a deferred compensation plan for some of its directors and senior officers that provides benefits payable at age 65. The deferred compensation is to be paid to the individual or beneficiary over a period of 15 years. Amounts deferred are invested in increasing whole life insurance policies on the participants’ lives with the Company as owner and beneficiary. Amounts recognized for the increase in the cash surrender value of the policies are offset against the expense. The Company recognized net income of $61 thousand in 2022, $57 thousand in 2021 and $51 thousand in 2020, related to this deferred compensation plan. In 2010, the Company adopted a Supplemental Executive Retirement Plan for a number of its executive officers. The plan is intended to be unfunded and maintained primarily for the purpose of providing deferred compensation to its participants. The benefits of the plan vest incrementally based on years of service. Plan expenses for the years ending December 31, 2022, 2021 and 2020, amounted to $290 thousand, $459 thousand and $442 thousand, respectively. |
Leased Property
Leased Property | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Leases [Abstract] | |||
Leased Property | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows for the three months ended (in thousands): March 31, 2023 March 31, 2022 Operating lease income $ 575 $ 43 Total lease income $ 575 $ 43 The remaining maturities of operating lease receivables as of March 31, 2023, are as follows (in thousands): Operating Leases Remaining nine months ending December 31, 2023 $ 1,726 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 13,089 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification March 31, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 6,474 $ 7,255 Finance leases Other assets 2,569 2,620 Total right-of-use assets $ 9,043 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 6,782 $ 7,592 Finance Leases Other liabilities 2,705 2,745 Total lease liabilities $ 9,487 $ 10,337 The components of total lease cost were as follows for the period ending (in thousands): March 31, 2023 March 31, 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 Interest expense 15 16 Operating lease cost 839 594 Total lease cost $ 905 $ 661 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 The following table presents additional information about the Company’s leases as of March 31, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) March 31, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.51 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.16 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities March 31, 2023 March 31, 2022 Operating cash flows from operating leases $ 868 $ 569 Operating cash flows from finance leases 15 16 Financing cash flows from finance leases 39 38 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — — | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Operating lease income $ 575 $ 43 $ 1,150 $ 86 Total lease income $ 575 $ 43 $ 1,150 $ 86 The remaining maturities of operating lease receivables as of June 30, 2023, are as follows (in thousands): Operating Leases Remaining six months ending December 31, 2023 $ 1,151 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 12,514 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification June 30, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 5,572 $ 7,255 Finance leases Other assets 2,518 2,620 Total right-of-use assets $ 8,090 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 5,837 $ 7,592 Finance leases Other liabilities 2,666 2,745 Total lease liabilities $ 8,503 $ 10,337 The components of total lease cost were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 $ 102 $ 102 Interest expense 15 16 30 32 Operating lease cost 839 594 1,667 1,195 Total lease cost $ 905 $ 661 $ 1,799 $ 1,329 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 The following table presents additional information about the Company’s leases as of June 30, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) June 30, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.26 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.06 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities June 30, 2023 June 30, 2022 Operating cash flows from operating leases $ 1,739 $ 1,238 Operating cash flows from finance leases 30 32 Financing cash flows from finance leases 80 76 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — 502 | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from less than one year to thirteen years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Statements of Income, were as follows for the year ending (in thousands): 2022 2021 2020 Operating lease income $ 1,309 $ 181 $ 190 Total lease income $ 1,309 $ 181 $ 190 The remaining maturities of operating lease receivables as of December 31, 2022 are as follows (in thousands): Operating Leases Leases 2023 $ 2,354 2024 1,454 2025 1,418 2026 810 2027 509 Thereafter 1,594 Total lease receivables $ 8,139 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either finance or operating. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the Company’s leases range from less than one year to thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Balance Sheets. In the fourth quarter of 2022 the Company sold two buildings in separate transactions and entered into sale-leaseback agreements to lease back the properties for up to one year. The lease terms were at market with third-parties and will result in $881 thousand of operating lease expense in 2023. The sale of the two buildings resulted in a realized gain of $3.7 million. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification 2022 2021 Right-of-use assets: Operating leases Other assets $ 7,255 $ 7,869 Finance leases Other assets 2,620 2,824 Total right-of-use assets $ 9,875 $ 10,693 Lease liabilities: Operating leases Other liabilities $ 7,592 $ 8,268 Finance Leases Other liabilities 2,745 2,897 Total lease liabilities $ 10,337 $ 11,165 The components of total lease cost were as follows for the period ending (in thousands): 2022 2021 2020 Finance lease cost Right-of-use asset amortization $ 204 $ 207 $ 34 Interest expense 63 39 6 Operating lease cost 2,495 2,517 2,344 Total lease cost $ 2,762 $ 2,763 $ 2,384 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 The following table presents additional information about the Company’s leases as of December 31, 2022 and 2021. Supplemental lease information (dollars in thousands) 2022 2021 Finance lease weighted average remaining lease term (years) 12.76 13.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.26 4.12 Operating lease weighted average discount rate 3.19 % 2.89 % Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,557 $ 2,323 Operating cash flows from finance leases 63 39 Financing cash flows from finance leases 152 152 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities 1,558 856 |
Leased Property | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows for the three months ended (in thousands): March 31, 2023 March 31, 2022 Operating lease income $ 575 $ 43 Total lease income $ 575 $ 43 The remaining maturities of operating lease receivables as of March 31, 2023, are as follows (in thousands): Operating Leases Remaining nine months ending December 31, 2023 $ 1,726 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 13,089 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification March 31, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 6,474 $ 7,255 Finance leases Other assets 2,569 2,620 Total right-of-use assets $ 9,043 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 6,782 $ 7,592 Finance Leases Other liabilities 2,705 2,745 Total lease liabilities $ 9,487 $ 10,337 The components of total lease cost were as follows for the period ending (in thousands): March 31, 2023 March 31, 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 Interest expense 15 16 Operating lease cost 839 594 Total lease cost $ 905 $ 661 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 The following table presents additional information about the Company’s leases as of March 31, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) March 31, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.51 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.16 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities March 31, 2023 March 31, 2022 Operating cash flows from operating leases $ 868 $ 569 Operating cash flows from finance leases 15 16 Financing cash flows from finance leases 39 38 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — — | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Operating lease income $ 575 $ 43 $ 1,150 $ 86 Total lease income $ 575 $ 43 $ 1,150 $ 86 The remaining maturities of operating lease receivables as of June 30, 2023, are as follows (in thousands): Operating Leases Remaining six months ending December 31, 2023 $ 1,151 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 12,514 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification June 30, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 5,572 $ 7,255 Finance leases Other assets 2,518 2,620 Total right-of-use assets $ 8,090 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 5,837 $ 7,592 Finance leases Other liabilities 2,666 2,745 Total lease liabilities $ 8,503 $ 10,337 The components of total lease cost were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 $ 102 $ 102 Interest expense 15 16 30 32 Operating lease cost 839 594 1,667 1,195 Total lease cost $ 905 $ 661 $ 1,799 $ 1,329 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 The following table presents additional information about the Company’s leases as of June 30, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) June 30, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.26 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.06 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities June 30, 2023 June 30, 2022 Operating cash flows from operating leases $ 1,739 $ 1,238 Operating cash flows from finance leases 30 32 Financing cash flows from finance leases 80 76 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — 502 | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from less than one year to thirteen years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Statements of Income, were as follows for the year ending (in thousands): 2022 2021 2020 Operating lease income $ 1,309 $ 181 $ 190 Total lease income $ 1,309 $ 181 $ 190 The remaining maturities of operating lease receivables as of December 31, 2022 are as follows (in thousands): Operating Leases Leases 2023 $ 2,354 2024 1,454 2025 1,418 2026 810 2027 509 Thereafter 1,594 Total lease receivables $ 8,139 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either finance or operating. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the Company’s leases range from less than one year to thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Balance Sheets. In the fourth quarter of 2022 the Company sold two buildings in separate transactions and entered into sale-leaseback agreements to lease back the properties for up to one year. The lease terms were at market with third-parties and will result in $881 thousand of operating lease expense in 2023. The sale of the two buildings resulted in a realized gain of $3.7 million. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification 2022 2021 Right-of-use assets: Operating leases Other assets $ 7,255 $ 7,869 Finance leases Other assets 2,620 2,824 Total right-of-use assets $ 9,875 $ 10,693 Lease liabilities: Operating leases Other liabilities $ 7,592 $ 8,268 Finance Leases Other liabilities 2,745 2,897 Total lease liabilities $ 10,337 $ 11,165 The components of total lease cost were as follows for the period ending (in thousands): 2022 2021 2020 Finance lease cost Right-of-use asset amortization $ 204 $ 207 $ 34 Interest expense 63 39 6 Operating lease cost 2,495 2,517 2,344 Total lease cost $ 2,762 $ 2,763 $ 2,384 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 The following table presents additional information about the Company’s leases as of December 31, 2022 and 2021. Supplemental lease information (dollars in thousands) 2022 2021 Finance lease weighted average remaining lease term (years) 12.76 13.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.26 4.12 Operating lease weighted average discount rate 3.19 % 2.89 % Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,557 $ 2,323 Operating cash flows from finance leases 63 39 Financing cash flows from finance leases 152 152 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities 1,558 856 |
Leased Property | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows for the three months ended (in thousands): March 31, 2023 March 31, 2022 Operating lease income $ 575 $ 43 Total lease income $ 575 $ 43 The remaining maturities of operating lease receivables as of March 31, 2023, are as follows (in thousands): Operating Leases Remaining nine months ending December 31, 2023 $ 1,726 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 13,089 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification March 31, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 6,474 $ 7,255 Finance leases Other assets 2,569 2,620 Total right-of-use assets $ 9,043 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 6,782 $ 7,592 Finance Leases Other liabilities 2,705 2,745 Total lease liabilities $ 9,487 $ 10,337 The components of total lease cost were as follows for the period ending (in thousands): March 31, 2023 March 31, 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 Interest expense 15 16 Operating lease cost 839 594 Total lease cost $ 905 $ 661 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 The following table presents additional information about the Company’s leases as of March 31, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) March 31, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.51 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.16 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities March 31, 2023 March 31, 2022 Operating cash flows from operating leases $ 868 $ 569 Operating cash flows from finance leases 15 16 Financing cash flows from finance leases 39 38 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — — | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Operating lease income $ 575 $ 43 $ 1,150 $ 86 Total lease income $ 575 $ 43 $ 1,150 $ 86 The remaining maturities of operating lease receivables as of June 30, 2023, are as follows (in thousands): Operating Leases Remaining six months ending December 31, 2023 $ 1,151 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 12,514 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification June 30, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 5,572 $ 7,255 Finance leases Other assets 2,518 2,620 Total right-of-use assets $ 8,090 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 5,837 $ 7,592 Finance leases Other liabilities 2,666 2,745 Total lease liabilities $ 8,503 $ 10,337 The components of total lease cost were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 $ 102 $ 102 Interest expense 15 16 30 32 Operating lease cost 839 594 1,667 1,195 Total lease cost $ 905 $ 661 $ 1,799 $ 1,329 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 The following table presents additional information about the Company’s leases as of June 30, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) June 30, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.26 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.06 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities June 30, 2023 June 30, 2022 Operating cash flows from operating leases $ 1,739 $ 1,238 Operating cash flows from finance leases 30 32 Financing cash flows from finance leases 80 76 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — 502 | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from less than one year to thirteen years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Statements of Income, were as follows for the year ending (in thousands): 2022 2021 2020 Operating lease income $ 1,309 $ 181 $ 190 Total lease income $ 1,309 $ 181 $ 190 The remaining maturities of operating lease receivables as of December 31, 2022 are as follows (in thousands): Operating Leases Leases 2023 $ 2,354 2024 1,454 2025 1,418 2026 810 2027 509 Thereafter 1,594 Total lease receivables $ 8,139 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either finance or operating. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the Company’s leases range from less than one year to thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Balance Sheets. In the fourth quarter of 2022 the Company sold two buildings in separate transactions and entered into sale-leaseback agreements to lease back the properties for up to one year. The lease terms were at market with third-parties and will result in $881 thousand of operating lease expense in 2023. The sale of the two buildings resulted in a realized gain of $3.7 million. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification 2022 2021 Right-of-use assets: Operating leases Other assets $ 7,255 $ 7,869 Finance leases Other assets 2,620 2,824 Total right-of-use assets $ 9,875 $ 10,693 Lease liabilities: Operating leases Other liabilities $ 7,592 $ 8,268 Finance Leases Other liabilities 2,745 2,897 Total lease liabilities $ 10,337 $ 11,165 The components of total lease cost were as follows for the period ending (in thousands): 2022 2021 2020 Finance lease cost Right-of-use asset amortization $ 204 $ 207 $ 34 Interest expense 63 39 6 Operating lease cost 2,495 2,517 2,344 Total lease cost $ 2,762 $ 2,763 $ 2,384 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 The following table presents additional information about the Company’s leases as of December 31, 2022 and 2021. Supplemental lease information (dollars in thousands) 2022 2021 Finance lease weighted average remaining lease term (years) 12.76 13.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.26 4.12 Operating lease weighted average discount rate 3.19 % 2.89 % Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,557 $ 2,323 Operating cash flows from finance leases 63 39 Financing cash flows from finance leases 152 152 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities 1,558 856 |
Leased Property_2
Leased Property | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Leases [Abstract] | |||
Leased Property | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows for the three months ended (in thousands): March 31, 2023 March 31, 2022 Operating lease income $ 575 $ 43 Total lease income $ 575 $ 43 The remaining maturities of operating lease receivables as of March 31, 2023, are as follows (in thousands): Operating Leases Remaining nine months ending December 31, 2023 $ 1,726 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 13,089 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification March 31, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 6,474 $ 7,255 Finance leases Other assets 2,569 2,620 Total right-of-use assets $ 9,043 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 6,782 $ 7,592 Finance Leases Other liabilities 2,705 2,745 Total lease liabilities $ 9,487 $ 10,337 The components of total lease cost were as follows for the period ending (in thousands): March 31, 2023 March 31, 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 Interest expense 15 16 Operating lease cost 839 594 Total lease cost $ 905 $ 661 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 The following table presents additional information about the Company’s leases as of March 31, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) March 31, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.51 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.16 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities March 31, 2023 March 31, 2022 Operating cash flows from operating leases $ 868 $ 569 Operating cash flows from finance leases 15 16 Financing cash flows from finance leases 39 38 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — — | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Operating lease income $ 575 $ 43 $ 1,150 $ 86 Total lease income $ 575 $ 43 $ 1,150 $ 86 The remaining maturities of operating lease receivables as of June 30, 2023, are as follows (in thousands): Operating Leases Remaining six months ending December 31, 2023 $ 1,151 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 12,514 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification June 30, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 5,572 $ 7,255 Finance leases Other assets 2,518 2,620 Total right-of-use assets $ 8,090 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 5,837 $ 7,592 Finance leases Other liabilities 2,666 2,745 Total lease liabilities $ 8,503 $ 10,337 The components of total lease cost were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 $ 102 $ 102 Interest expense 15 16 30 32 Operating lease cost 839 594 1,667 1,195 Total lease cost $ 905 $ 661 $ 1,799 $ 1,329 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 The following table presents additional information about the Company’s leases as of June 30, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) June 30, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.26 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.06 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities June 30, 2023 June 30, 2022 Operating cash flows from operating leases $ 1,739 $ 1,238 Operating cash flows from finance leases 30 32 Financing cash flows from finance leases 80 76 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — 502 | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from less than one year to thirteen years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Statements of Income, were as follows for the year ending (in thousands): 2022 2021 2020 Operating lease income $ 1,309 $ 181 $ 190 Total lease income $ 1,309 $ 181 $ 190 The remaining maturities of operating lease receivables as of December 31, 2022 are as follows (in thousands): Operating Leases Leases 2023 $ 2,354 2024 1,454 2025 1,418 2026 810 2027 509 Thereafter 1,594 Total lease receivables $ 8,139 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either finance or operating. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the Company’s leases range from less than one year to thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Balance Sheets. In the fourth quarter of 2022 the Company sold two buildings in separate transactions and entered into sale-leaseback agreements to lease back the properties for up to one year. The lease terms were at market with third-parties and will result in $881 thousand of operating lease expense in 2023. The sale of the two buildings resulted in a realized gain of $3.7 million. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification 2022 2021 Right-of-use assets: Operating leases Other assets $ 7,255 $ 7,869 Finance leases Other assets 2,620 2,824 Total right-of-use assets $ 9,875 $ 10,693 Lease liabilities: Operating leases Other liabilities $ 7,592 $ 8,268 Finance Leases Other liabilities 2,745 2,897 Total lease liabilities $ 10,337 $ 11,165 The components of total lease cost were as follows for the period ending (in thousands): 2022 2021 2020 Finance lease cost Right-of-use asset amortization $ 204 $ 207 $ 34 Interest expense 63 39 6 Operating lease cost 2,495 2,517 2,344 Total lease cost $ 2,762 $ 2,763 $ 2,384 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 The following table presents additional information about the Company’s leases as of December 31, 2022 and 2021. Supplemental lease information (dollars in thousands) 2022 2021 Finance lease weighted average remaining lease term (years) 12.76 13.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.26 4.12 Operating lease weighted average discount rate 3.19 % 2.89 % Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,557 $ 2,323 Operating cash flows from finance leases 63 39 Financing cash flows from finance leases 152 152 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities 1,558 856 |
Leased Property | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows for the three months ended (in thousands): March 31, 2023 March 31, 2022 Operating lease income $ 575 $ 43 Total lease income $ 575 $ 43 The remaining maturities of operating lease receivables as of March 31, 2023, are as follows (in thousands): Operating Leases Remaining nine months ending December 31, 2023 $ 1,726 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 13,089 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification March 31, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 6,474 $ 7,255 Finance leases Other assets 2,569 2,620 Total right-of-use assets $ 9,043 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 6,782 $ 7,592 Finance Leases Other liabilities 2,705 2,745 Total lease liabilities $ 9,487 $ 10,337 The components of total lease cost were as follows for the period ending (in thousands): March 31, 2023 March 31, 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 Interest expense 15 16 Operating lease cost 839 594 Total lease cost $ 905 $ 661 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 The following table presents additional information about the Company’s leases as of March 31, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) March 31, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.51 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.16 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities March 31, 2023 March 31, 2022 Operating cash flows from operating leases $ 868 $ 569 Operating cash flows from finance leases 15 16 Financing cash flows from finance leases 39 38 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — — | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Operating lease income $ 575 $ 43 $ 1,150 $ 86 Total lease income $ 575 $ 43 $ 1,150 $ 86 The remaining maturities of operating lease receivables as of June 30, 2023, are as follows (in thousands): Operating Leases Remaining six months ending December 31, 2023 $ 1,151 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 12,514 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification June 30, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 5,572 $ 7,255 Finance leases Other assets 2,518 2,620 Total right-of-use assets $ 8,090 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 5,837 $ 7,592 Finance leases Other liabilities 2,666 2,745 Total lease liabilities $ 8,503 $ 10,337 The components of total lease cost were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 $ 102 $ 102 Interest expense 15 16 30 32 Operating lease cost 839 594 1,667 1,195 Total lease cost $ 905 $ 661 $ 1,799 $ 1,329 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 The following table presents additional information about the Company’s leases as of June 30, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) June 30, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.26 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.06 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities June 30, 2023 June 30, 2022 Operating cash flows from operating leases $ 1,739 $ 1,238 Operating cash flows from finance leases 30 32 Financing cash flows from finance leases 80 76 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — 502 | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from less than one year to thirteen years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Statements of Income, were as follows for the year ending (in thousands): 2022 2021 2020 Operating lease income $ 1,309 $ 181 $ 190 Total lease income $ 1,309 $ 181 $ 190 The remaining maturities of operating lease receivables as of December 31, 2022 are as follows (in thousands): Operating Leases Leases 2023 $ 2,354 2024 1,454 2025 1,418 2026 810 2027 509 Thereafter 1,594 Total lease receivables $ 8,139 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either finance or operating. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the Company’s leases range from less than one year to thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Balance Sheets. In the fourth quarter of 2022 the Company sold two buildings in separate transactions and entered into sale-leaseback agreements to lease back the properties for up to one year. The lease terms were at market with third-parties and will result in $881 thousand of operating lease expense in 2023. The sale of the two buildings resulted in a realized gain of $3.7 million. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification 2022 2021 Right-of-use assets: Operating leases Other assets $ 7,255 $ 7,869 Finance leases Other assets 2,620 2,824 Total right-of-use assets $ 9,875 $ 10,693 Lease liabilities: Operating leases Other liabilities $ 7,592 $ 8,268 Finance Leases Other liabilities 2,745 2,897 Total lease liabilities $ 10,337 $ 11,165 The components of total lease cost were as follows for the period ending (in thousands): 2022 2021 2020 Finance lease cost Right-of-use asset amortization $ 204 $ 207 $ 34 Interest expense 63 39 6 Operating lease cost 2,495 2,517 2,344 Total lease cost $ 2,762 $ 2,763 $ 2,384 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 The following table presents additional information about the Company’s leases as of December 31, 2022 and 2021. Supplemental lease information (dollars in thousands) 2022 2021 Finance lease weighted average remaining lease term (years) 12.76 13.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.26 4.12 Operating lease weighted average discount rate 3.19 % 2.89 % Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,557 $ 2,323 Operating cash flows from finance leases 63 39 Financing cash flows from finance leases 152 152 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities 1,558 856 |
Leased Property | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows for the three months ended (in thousands): March 31, 2023 March 31, 2022 Operating lease income $ 575 $ 43 Total lease income $ 575 $ 43 The remaining maturities of operating lease receivables as of March 31, 2023, are as follows (in thousands): Operating Leases Remaining nine months ending December 31, 2023 $ 1,726 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 13,089 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification March 31, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 6,474 $ 7,255 Finance leases Other assets 2,569 2,620 Total right-of-use assets $ 9,043 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 6,782 $ 7,592 Finance Leases Other liabilities 2,705 2,745 Total lease liabilities $ 9,487 $ 10,337 The components of total lease cost were as follows for the period ending (in thousands): March 31, 2023 March 31, 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 Interest expense 15 16 Operating lease cost 839 594 Total lease cost $ 905 $ 661 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 The following table presents additional information about the Company’s leases as of March 31, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) March 31, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.51 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.16 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities March 31, 2023 March 31, 2022 Operating cash flows from operating leases $ 868 $ 569 Operating cash flows from finance leases 15 16 Financing cash flows from finance leases 39 38 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — — | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Operating lease income $ 575 $ 43 $ 1,150 $ 86 Total lease income $ 575 $ 43 $ 1,150 $ 86 The remaining maturities of operating lease receivables as of June 30, 2023, are as follows (in thousands): Operating Leases Remaining six months ending December 31, 2023 $ 1,151 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 12,514 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification June 30, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 5,572 $ 7,255 Finance leases Other assets 2,518 2,620 Total right-of-use assets $ 8,090 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 5,837 $ 7,592 Finance leases Other liabilities 2,666 2,745 Total lease liabilities $ 8,503 $ 10,337 The components of total lease cost were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 $ 102 $ 102 Interest expense 15 16 30 32 Operating lease cost 839 594 1,667 1,195 Total lease cost $ 905 $ 661 $ 1,799 $ 1,329 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 The following table presents additional information about the Company’s leases as of June 30, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) June 30, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.26 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.06 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities June 30, 2023 June 30, 2022 Operating cash flows from operating leases $ 1,739 $ 1,238 Operating cash flows from finance leases 30 32 Financing cash flows from finance leases 80 76 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — 502 | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from less than one year to thirteen years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Statements of Income, were as follows for the year ending (in thousands): 2022 2021 2020 Operating lease income $ 1,309 $ 181 $ 190 Total lease income $ 1,309 $ 181 $ 190 The remaining maturities of operating lease receivables as of December 31, 2022 are as follows (in thousands): Operating Leases Leases 2023 $ 2,354 2024 1,454 2025 1,418 2026 810 2027 509 Thereafter 1,594 Total lease receivables $ 8,139 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either finance or operating. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the Company’s leases range from less than one year to thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Balance Sheets. In the fourth quarter of 2022 the Company sold two buildings in separate transactions and entered into sale-leaseback agreements to lease back the properties for up to one year. The lease terms were at market with third-parties and will result in $881 thousand of operating lease expense in 2023. The sale of the two buildings resulted in a realized gain of $3.7 million. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification 2022 2021 Right-of-use assets: Operating leases Other assets $ 7,255 $ 7,869 Finance leases Other assets 2,620 2,824 Total right-of-use assets $ 9,875 $ 10,693 Lease liabilities: Operating leases Other liabilities $ 7,592 $ 8,268 Finance Leases Other liabilities 2,745 2,897 Total lease liabilities $ 10,337 $ 11,165 The components of total lease cost were as follows for the period ending (in thousands): 2022 2021 2020 Finance lease cost Right-of-use asset amortization $ 204 $ 207 $ 34 Interest expense 63 39 6 Operating lease cost 2,495 2,517 2,344 Total lease cost $ 2,762 $ 2,763 $ 2,384 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 The following table presents additional information about the Company’s leases as of December 31, 2022 and 2021. Supplemental lease information (dollars in thousands) 2022 2021 Finance lease weighted average remaining lease term (years) 12.76 13.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.26 4.12 Operating lease weighted average discount rate 3.19 % 2.89 % Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,557 $ 2,323 Operating cash flows from finance leases 63 39 Financing cash flows from finance leases 152 152 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities 1,558 856 |
Leased Property_2_3
Leased Property | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Leases [Abstract] | |||
Leased Property | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows for the three months ended (in thousands): March 31, 2023 March 31, 2022 Operating lease income $ 575 $ 43 Total lease income $ 575 $ 43 The remaining maturities of operating lease receivables as of March 31, 2023, are as follows (in thousands): Operating Leases Remaining nine months ending December 31, 2023 $ 1,726 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 13,089 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification March 31, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 6,474 $ 7,255 Finance leases Other assets 2,569 2,620 Total right-of-use assets $ 9,043 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 6,782 $ 7,592 Finance Leases Other liabilities 2,705 2,745 Total lease liabilities $ 9,487 $ 10,337 The components of total lease cost were as follows for the period ending (in thousands): March 31, 2023 March 31, 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 Interest expense 15 16 Operating lease cost 839 594 Total lease cost $ 905 $ 661 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 The following table presents additional information about the Company’s leases as of March 31, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) March 31, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.51 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.16 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities March 31, 2023 March 31, 2022 Operating cash flows from operating leases $ 868 $ 569 Operating cash flows from finance leases 15 16 Financing cash flows from finance leases 39 38 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — — | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Operating lease income $ 575 $ 43 $ 1,150 $ 86 Total lease income $ 575 $ 43 $ 1,150 $ 86 The remaining maturities of operating lease receivables as of June 30, 2023, are as follows (in thousands): Operating Leases Remaining six months ending December 31, 2023 $ 1,151 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 12,514 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification June 30, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 5,572 $ 7,255 Finance leases Other assets 2,518 2,620 Total right-of-use assets $ 8,090 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 5,837 $ 7,592 Finance leases Other liabilities 2,666 2,745 Total lease liabilities $ 8,503 $ 10,337 The components of total lease cost were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 $ 102 $ 102 Interest expense 15 16 30 32 Operating lease cost 839 594 1,667 1,195 Total lease cost $ 905 $ 661 $ 1,799 $ 1,329 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 The following table presents additional information about the Company’s leases as of June 30, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) June 30, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.26 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.06 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities June 30, 2023 June 30, 2022 Operating cash flows from operating leases $ 1,739 $ 1,238 Operating cash flows from finance leases 30 32 Financing cash flows from finance leases 80 76 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — 502 | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from less than one year to thirteen years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Statements of Income, were as follows for the year ending (in thousands): 2022 2021 2020 Operating lease income $ 1,309 $ 181 $ 190 Total lease income $ 1,309 $ 181 $ 190 The remaining maturities of operating lease receivables as of December 31, 2022 are as follows (in thousands): Operating Leases Leases 2023 $ 2,354 2024 1,454 2025 1,418 2026 810 2027 509 Thereafter 1,594 Total lease receivables $ 8,139 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either finance or operating. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the Company’s leases range from less than one year to thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Balance Sheets. In the fourth quarter of 2022 the Company sold two buildings in separate transactions and entered into sale-leaseback agreements to lease back the properties for up to one year. The lease terms were at market with third-parties and will result in $881 thousand of operating lease expense in 2023. The sale of the two buildings resulted in a realized gain of $3.7 million. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification 2022 2021 Right-of-use assets: Operating leases Other assets $ 7,255 $ 7,869 Finance leases Other assets 2,620 2,824 Total right-of-use assets $ 9,875 $ 10,693 Lease liabilities: Operating leases Other liabilities $ 7,592 $ 8,268 Finance Leases Other liabilities 2,745 2,897 Total lease liabilities $ 10,337 $ 11,165 The components of total lease cost were as follows for the period ending (in thousands): 2022 2021 2020 Finance lease cost Right-of-use asset amortization $ 204 $ 207 $ 34 Interest expense 63 39 6 Operating lease cost 2,495 2,517 2,344 Total lease cost $ 2,762 $ 2,763 $ 2,384 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 The following table presents additional information about the Company’s leases as of December 31, 2022 and 2021. Supplemental lease information (dollars in thousands) 2022 2021 Finance lease weighted average remaining lease term (years) 12.76 13.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.26 4.12 Operating lease weighted average discount rate 3.19 % 2.89 % Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,557 $ 2,323 Operating cash flows from finance leases 63 39 Financing cash flows from finance leases 152 152 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities 1,558 856 |
Leased Property | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows for the three months ended (in thousands): March 31, 2023 March 31, 2022 Operating lease income $ 575 $ 43 Total lease income $ 575 $ 43 The remaining maturities of operating lease receivables as of March 31, 2023, are as follows (in thousands): Operating Leases Remaining nine months ending December 31, 2023 $ 1,726 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 13,089 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification March 31, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 6,474 $ 7,255 Finance leases Other assets 2,569 2,620 Total right-of-use assets $ 9,043 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 6,782 $ 7,592 Finance Leases Other liabilities 2,705 2,745 Total lease liabilities $ 9,487 $ 10,337 The components of total lease cost were as follows for the period ending (in thousands): March 31, 2023 March 31, 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 Interest expense 15 16 Operating lease cost 839 594 Total lease cost $ 905 $ 661 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 The following table presents additional information about the Company’s leases as of March 31, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) March 31, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.51 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.16 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities March 31, 2023 March 31, 2022 Operating cash flows from operating leases $ 868 $ 569 Operating cash flows from finance leases 15 16 Financing cash flows from finance leases 39 38 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — — | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Operating lease income $ 575 $ 43 $ 1,150 $ 86 Total lease income $ 575 $ 43 $ 1,150 $ 86 The remaining maturities of operating lease receivables as of June 30, 2023, are as follows (in thousands): Operating Leases Remaining six months ending December 31, 2023 $ 1,151 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 12,514 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification June 30, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 5,572 $ 7,255 Finance leases Other assets 2,518 2,620 Total right-of-use assets $ 8,090 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 5,837 $ 7,592 Finance leases Other liabilities 2,666 2,745 Total lease liabilities $ 8,503 $ 10,337 The components of total lease cost were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 $ 102 $ 102 Interest expense 15 16 30 32 Operating lease cost 839 594 1,667 1,195 Total lease cost $ 905 $ 661 $ 1,799 $ 1,329 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 The following table presents additional information about the Company’s leases as of June 30, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) June 30, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.26 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.06 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities June 30, 2023 June 30, 2022 Operating cash flows from operating leases $ 1,739 $ 1,238 Operating cash flows from finance leases 30 32 Financing cash flows from finance leases 80 76 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — 502 | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from less than one year to thirteen years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Statements of Income, were as follows for the year ending (in thousands): 2022 2021 2020 Operating lease income $ 1,309 $ 181 $ 190 Total lease income $ 1,309 $ 181 $ 190 The remaining maturities of operating lease receivables as of December 31, 2022 are as follows (in thousands): Operating Leases Leases 2023 $ 2,354 2024 1,454 2025 1,418 2026 810 2027 509 Thereafter 1,594 Total lease receivables $ 8,139 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either finance or operating. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the Company’s leases range from less than one year to thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Balance Sheets. In the fourth quarter of 2022 the Company sold two buildings in separate transactions and entered into sale-leaseback agreements to lease back the properties for up to one year. The lease terms were at market with third-parties and will result in $881 thousand of operating lease expense in 2023. The sale of the two buildings resulted in a realized gain of $3.7 million. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification 2022 2021 Right-of-use assets: Operating leases Other assets $ 7,255 $ 7,869 Finance leases Other assets 2,620 2,824 Total right-of-use assets $ 9,875 $ 10,693 Lease liabilities: Operating leases Other liabilities $ 7,592 $ 8,268 Finance Leases Other liabilities 2,745 2,897 Total lease liabilities $ 10,337 $ 11,165 The components of total lease cost were as follows for the period ending (in thousands): 2022 2021 2020 Finance lease cost Right-of-use asset amortization $ 204 $ 207 $ 34 Interest expense 63 39 6 Operating lease cost 2,495 2,517 2,344 Total lease cost $ 2,762 $ 2,763 $ 2,384 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 The following table presents additional information about the Company’s leases as of December 31, 2022 and 2021. Supplemental lease information (dollars in thousands) 2022 2021 Finance lease weighted average remaining lease term (years) 12.76 13.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.26 4.12 Operating lease weighted average discount rate 3.19 % 2.89 % Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,557 $ 2,323 Operating cash flows from finance leases 63 39 Financing cash flows from finance leases 152 152 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities 1,558 856 |
Leased Property | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows for the three months ended (in thousands): March 31, 2023 March 31, 2022 Operating lease income $ 575 $ 43 Total lease income $ 575 $ 43 The remaining maturities of operating lease receivables as of March 31, 2023, are as follows (in thousands): Operating Leases Remaining nine months ending December 31, 2023 $ 1,726 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 13,089 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification March 31, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 6,474 $ 7,255 Finance leases Other assets 2,569 2,620 Total right-of-use assets $ 9,043 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 6,782 $ 7,592 Finance Leases Other liabilities 2,705 2,745 Total lease liabilities $ 9,487 $ 10,337 The components of total lease cost were as follows for the period ending (in thousands): March 31, 2023 March 31, 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 Interest expense 15 16 Operating lease cost 839 594 Total lease cost $ 905 $ 661 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 The following table presents additional information about the Company’s leases as of March 31, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) March 31, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.51 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.16 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities March 31, 2023 March 31, 2022 Operating cash flows from operating leases $ 868 $ 569 Operating cash flows from finance leases 15 16 Financing cash flows from finance leases 39 38 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — — | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around two years to around twelve years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Operating lease income $ 575 $ 43 $ 1,150 $ 86 Total lease income $ 575 $ 43 $ 1,150 $ 86 The remaining maturities of operating lease receivables as of June 30, 2023, are as follows (in thousands): Operating Leases Remaining six months ending December 31, 2023 $ 1,151 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 12,514 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than one year to around thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification June 30, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 5,572 $ 7,255 Finance leases Other assets 2,518 2,620 Total right-of-use assets $ 8,090 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 5,837 $ 7,592 Finance leases Other liabilities 2,666 2,745 Total lease liabilities $ 8,503 $ 10,337 The components of total lease cost were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 $ 102 $ 102 Interest expense 15 16 30 32 Operating lease cost 839 594 1,667 1,195 Total lease cost $ 905 $ 661 $ 1,799 $ 1,329 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 The following table presents additional information about the Company’s leases as of June 30, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) June 30, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.26 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.06 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities June 30, 2023 June 30, 2022 Operating cash flows from operating leases $ 1,739 $ 1,238 Operating cash flows from finance leases 30 32 Financing cash flows from finance leases 80 76 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — 502 | Leased Property Lessor Arrangements The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from less than one year to thirteen years and may contain renewal options. The components of lease income, which was included in non-interest expense on the Statements of Income, were as follows for the year ending (in thousands): 2022 2021 2020 Operating lease income $ 1,309 $ 181 $ 190 Total lease income $ 1,309 $ 181 $ 190 The remaining maturities of operating lease receivables as of December 31, 2022 are as follows (in thousands): Operating Leases Leases 2023 $ 2,354 2024 1,454 2025 1,418 2026 810 2027 509 Thereafter 1,594 Total lease receivables $ 8,139 Lessee Arrangements The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either finance or operating. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the Company’s leases range from less than one year to thirteen years. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Balance Sheets. In the fourth quarter of 2022 the Company sold two buildings in separate transactions and entered into sale-leaseback agreements to lease back the properties for up to one year. The lease terms were at market with third-parties and will result in $881 thousand of operating lease expense in 2023. The sale of the two buildings resulted in a realized gain of $3.7 million. Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification 2022 2021 Right-of-use assets: Operating leases Other assets $ 7,255 $ 7,869 Finance leases Other assets 2,620 2,824 Total right-of-use assets $ 9,875 $ 10,693 Lease liabilities: Operating leases Other liabilities $ 7,592 $ 8,268 Finance Leases Other liabilities 2,745 2,897 Total lease liabilities $ 10,337 $ 11,165 The components of total lease cost were as follows for the period ending (in thousands): 2022 2021 2020 Finance lease cost Right-of-use asset amortization $ 204 $ 207 $ 34 Interest expense 63 39 6 Operating lease cost 2,495 2,517 2,344 Total lease cost $ 2,762 $ 2,763 $ 2,384 The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 The following table presents additional information about the Company’s leases as of December 31, 2022 and 2021. Supplemental lease information (dollars in thousands) 2022 2021 Finance lease weighted average remaining lease term (years) 12.76 13.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.26 4.12 Operating lease weighted average discount rate 3.19 % 2.89 % Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,557 $ 2,323 Operating cash flows from finance leases 63 39 Financing cash flows from finance leases 152 152 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities 1,558 856 |
Regulatory Capital Matters
Regulatory Capital Matters | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Regulatory Capital Requirements under Banking Regulations [Abstract] | |||
Regulatory Capital Matters | Regulatory Capital Matters Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, “prompt corrective action” regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision’s capital guidelines for U.S. Banks (“Basel III rules”), an entity must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on AFS securities is not included in computing regulatory capital. Management believes as of March 31, 2023, the Company and the Bank meet all capital adequacy requirements to which they are subject. “Prompt corrective action” regulations provide five classifications: “well capitalized”, “adequately capitalized”, “undercapitalized”, “significantly undercapitalized”, and “critically undercapitalized”, although these terms are not used to represent overall financial condition. If “adequately capitalized”, regulatory approval is required to accept brokered deposits. If “undercapitalized”, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of March 31, 2023, and December 31, 2022, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for “prompt corrective action”. The following table presents the actual and required capital amounts and ratios for the Company and the Bank at March 31, 2023, and December 31, 2022 (in thousands except for ratios). Actual Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of March 31, 2023 Total Capital to risk weighted assets Consolidated $ 439,563 18.65 % $ 247,459 ≥ 10.5% $ 235,675 ≥ 10.0% Burke & Herbert Bank & Trust 436,046 18.50 247,528 ≥ 10.5 235,741 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 413,592 17.55 200,324 ≥ 8.5 188,540 ≥ 8.0 Burke & Herbert Bank & Trust 410,075 17.40 200,380 ≥ 8.5 188,593 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 413,592 17.55 164,973 ≥ 7.0 153,189 ≥ 6.5 Burke & Herbert Bank & Trust 410,075 17.40 165,019 ≥ 7.0 153,232 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 413,592 11.19 147,859 ≥ 4.0 184,824 ≥ 5.0 Burke & Herbert Bank & Trust 410,075 11.09 147,913 ≥ 4.0 184,891 ≥ 5.0 As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 241,325 ≥ 10.5% $ 229,834 ≥ 10.0% Burke & Herbert Bank & Trust 432,290 18.81 241,368 ≥ 10.5 229,874 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 195,358 ≥ 8.5 186,867 ≥ 8.0 Burke & Herbert Bank & Trust 411,251 17.89 195,393 ≥ 8.5 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 160,883 ≥ 7.0 149,392 ≥ 6.5 Burke & Herbert Bank & Trust 411,251 17.89 160,912 ≥ 7.0 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 182,007 ≥ 5.0 Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 The Company’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. As of March 31, 2023, approximately $188.5 million of retained earnings was available for dividend declaration without regulatory approval. | Regulatory Capital MattersBanks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, “prompt corrective action” regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision’s capital guidelines for U.S. Banks (“Basel III rules”), an entity must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on AFS securities is not included in computing regulatory capital. Management believes as of June 30, 2023, the Company and the Bank meet all capital adequacy requirements to which they are subject. “Prompt corrective action” regulations provide five classifications: “well capitalized”, “adequately capitalized”, “undercapitalized”, “significantly undercapitalized”, and “critically undercapitalized”, although these terms are not used to represent overall financial condition. If “adequately capitalized”, regulatory approval is required to accept brokered deposits. If “undercapitalized”, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of June 30, 2023, and December 31, 2022, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for “prompt corrective action”. The following table presents the actual and required capital amounts and ratios for the Company and the Bank at June 30, 2023, and December 31, 2022 (in thousands except for ratios). Actual Minimum Required for Capital Adequacy Purposes (includes applicable Capital Conservation Buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of June 30, 2023 Total Capital to risk weighted assets Consolidated $ 442,338 18.71 % $ 248,273 ≥ 10.5% $ 236,450 ≥ 10.0% Burke & Herbert Bank & Trust 439,212 18.57 248,365 ≥ 10.5 236,538 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 416,249 17.60 200,983 ≥ 8.5 189,160 ≥ 8.0 Burke & Herbert Bank & Trust 413,123 17.47 201,057 ≥ 8.5 189,230 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 416,249 17.60 165,515 ≥ 7.0 153,693 ≥ 6.5 Burke & Herbert Bank & Trust 413,123 17.47 165,576 ≥ 7.0 153,750 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 416,249 11.20 148,725 ≥ 4.0 185,906 ≥ 5.0 Burke & Herbert Bank & Trust 413,123 11.11 148,770 ≥ 4.0 185,962 ≥ 5.0 As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 241,325 ≥ 10.5% $ 229,834 ≥ 10.0% Burke & Herbert Bank & Trust 432,290 18.81 241,368 ≥ 10.5 229,874 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 195,358 ≥ 8.5 186,867 ≥ 8.0 Burke & Herbert Bank & Trust 411,251 17.89 195,393 ≥ 8.5 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 160,883 ≥ 7.0 149,392 ≥ 6.5 Burke & Herbert Bank & Trust 411,251 17.89 160,912 ≥ 7.0 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 182,007 ≥ 5.0 Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 | Regulatory Capital Matters Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, “prompt corrective action” regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision’s capital guidelines for U.S. Banks (“Basel III rules”), an entity must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on available-for-sale securities is not included in computing regulatory capital. Management believes as of December 31, 2022, the Company and the Bank meet all capital adequacy requirements to which they are subject. “Prompt corrective action” regulations provide five classifications: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized,” although these terms are not used to represent overall financial condition. If “adequately capitalized,” regulatory approval is required to accept brokered deposits. If “undercapitalized,” capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of December 31, 2022 and 2021, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for “prompt corrective action.” The table below presents the actual and required capital amounts and ratios for the Company at December 31, 2022 and the Bank at December 31, 2022 and 2021 (in thousands). Actual Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 183,867 ≥ 8.0% n/a n/a Burke & Herbert Bank & Trust $ 432,290 18.81 % $ 183,900 ≥ 8.0% $ 229,874 ≥ 10.0% Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 137,900 ≥ 6.0 n/a n/a Burke & Herbert Bank & Trust 411,251 17.89 137,925 ≥ 6.0 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 103,425 ≥ 4.5 n/a n/a Burke & Herbert Bank & Trust 411,251 17.89 103,443 ≥ 4.5 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 n/a n/a Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 As of December 31, 2021 Total Capital to risk weighted assets Burke & Herbert Bank & Trust $ 409,923 18.84 % $ 174,050 ≥ 8.0% $ 217,562 ≥ 10.0% Tier 1 (Core) Capital to risk weighted assets Burke & Herbert Bank & Trust 382,672 17.59 130,537 ≥ 6.0 174,050 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Burke & Herbert Bank & Trust 382,672 17.59 97,903 ≥ 4.5 141,415 ≥ 6.5 Tier 1 (Core) Capital to average assets Burke & Herbert Bank & Trust 382,672 10.81 141,594 ≥ 4.0 176,992 ≥ 5.0 The Company’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. As of December 31, 2022, approximately $190.9 million of retained earnings was available for dividend declaration without regulatory approval. |
Regulatory Capital Matters_2
Regulatory Capital Matters | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Regulatory Capital Requirements under Banking Regulations [Abstract] | |||
Regulatory Capital Matters | Regulatory Capital Matters Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, “prompt corrective action” regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision’s capital guidelines for U.S. Banks (“Basel III rules”), an entity must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on AFS securities is not included in computing regulatory capital. Management believes as of March 31, 2023, the Company and the Bank meet all capital adequacy requirements to which they are subject. “Prompt corrective action” regulations provide five classifications: “well capitalized”, “adequately capitalized”, “undercapitalized”, “significantly undercapitalized”, and “critically undercapitalized”, although these terms are not used to represent overall financial condition. If “adequately capitalized”, regulatory approval is required to accept brokered deposits. If “undercapitalized”, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of March 31, 2023, and December 31, 2022, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for “prompt corrective action”. The following table presents the actual and required capital amounts and ratios for the Company and the Bank at March 31, 2023, and December 31, 2022 (in thousands except for ratios). Actual Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of March 31, 2023 Total Capital to risk weighted assets Consolidated $ 439,563 18.65 % $ 247,459 ≥ 10.5% $ 235,675 ≥ 10.0% Burke & Herbert Bank & Trust 436,046 18.50 247,528 ≥ 10.5 235,741 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 413,592 17.55 200,324 ≥ 8.5 188,540 ≥ 8.0 Burke & Herbert Bank & Trust 410,075 17.40 200,380 ≥ 8.5 188,593 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 413,592 17.55 164,973 ≥ 7.0 153,189 ≥ 6.5 Burke & Herbert Bank & Trust 410,075 17.40 165,019 ≥ 7.0 153,232 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 413,592 11.19 147,859 ≥ 4.0 184,824 ≥ 5.0 Burke & Herbert Bank & Trust 410,075 11.09 147,913 ≥ 4.0 184,891 ≥ 5.0 As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 241,325 ≥ 10.5% $ 229,834 ≥ 10.0% Burke & Herbert Bank & Trust 432,290 18.81 241,368 ≥ 10.5 229,874 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 195,358 ≥ 8.5 186,867 ≥ 8.0 Burke & Herbert Bank & Trust 411,251 17.89 195,393 ≥ 8.5 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 160,883 ≥ 7.0 149,392 ≥ 6.5 Burke & Herbert Bank & Trust 411,251 17.89 160,912 ≥ 7.0 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 182,007 ≥ 5.0 Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 The Company’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. As of March 31, 2023, approximately $188.5 million of retained earnings was available for dividend declaration without regulatory approval. | Regulatory Capital MattersBanks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, “prompt corrective action” regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision’s capital guidelines for U.S. Banks (“Basel III rules”), an entity must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on AFS securities is not included in computing regulatory capital. Management believes as of June 30, 2023, the Company and the Bank meet all capital adequacy requirements to which they are subject. “Prompt corrective action” regulations provide five classifications: “well capitalized”, “adequately capitalized”, “undercapitalized”, “significantly undercapitalized”, and “critically undercapitalized”, although these terms are not used to represent overall financial condition. If “adequately capitalized”, regulatory approval is required to accept brokered deposits. If “undercapitalized”, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of June 30, 2023, and December 31, 2022, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for “prompt corrective action”. The following table presents the actual and required capital amounts and ratios for the Company and the Bank at June 30, 2023, and December 31, 2022 (in thousands except for ratios). Actual Minimum Required for Capital Adequacy Purposes (includes applicable Capital Conservation Buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of June 30, 2023 Total Capital to risk weighted assets Consolidated $ 442,338 18.71 % $ 248,273 ≥ 10.5% $ 236,450 ≥ 10.0% Burke & Herbert Bank & Trust 439,212 18.57 248,365 ≥ 10.5 236,538 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 416,249 17.60 200,983 ≥ 8.5 189,160 ≥ 8.0 Burke & Herbert Bank & Trust 413,123 17.47 201,057 ≥ 8.5 189,230 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 416,249 17.60 165,515 ≥ 7.0 153,693 ≥ 6.5 Burke & Herbert Bank & Trust 413,123 17.47 165,576 ≥ 7.0 153,750 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 416,249 11.20 148,725 ≥ 4.0 185,906 ≥ 5.0 Burke & Herbert Bank & Trust 413,123 11.11 148,770 ≥ 4.0 185,962 ≥ 5.0 As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 241,325 ≥ 10.5% $ 229,834 ≥ 10.0% Burke & Herbert Bank & Trust 432,290 18.81 241,368 ≥ 10.5 229,874 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 195,358 ≥ 8.5 186,867 ≥ 8.0 Burke & Herbert Bank & Trust 411,251 17.89 195,393 ≥ 8.5 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 160,883 ≥ 7.0 149,392 ≥ 6.5 Burke & Herbert Bank & Trust 411,251 17.89 160,912 ≥ 7.0 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 182,007 ≥ 5.0 Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 | Regulatory Capital Matters Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, “prompt corrective action” regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision’s capital guidelines for U.S. Banks (“Basel III rules”), an entity must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on available-for-sale securities is not included in computing regulatory capital. Management believes as of December 31, 2022, the Company and the Bank meet all capital adequacy requirements to which they are subject. “Prompt corrective action” regulations provide five classifications: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized,” although these terms are not used to represent overall financial condition. If “adequately capitalized,” regulatory approval is required to accept brokered deposits. If “undercapitalized,” capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of December 31, 2022 and 2021, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for “prompt corrective action.” The table below presents the actual and required capital amounts and ratios for the Company at December 31, 2022 and the Bank at December 31, 2022 and 2021 (in thousands). Actual Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 183,867 ≥ 8.0% n/a n/a Burke & Herbert Bank & Trust $ 432,290 18.81 % $ 183,900 ≥ 8.0% $ 229,874 ≥ 10.0% Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 137,900 ≥ 6.0 n/a n/a Burke & Herbert Bank & Trust 411,251 17.89 137,925 ≥ 6.0 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 103,425 ≥ 4.5 n/a n/a Burke & Herbert Bank & Trust 411,251 17.89 103,443 ≥ 4.5 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 n/a n/a Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 As of December 31, 2021 Total Capital to risk weighted assets Burke & Herbert Bank & Trust $ 409,923 18.84 % $ 174,050 ≥ 8.0% $ 217,562 ≥ 10.0% Tier 1 (Core) Capital to risk weighted assets Burke & Herbert Bank & Trust 382,672 17.59 130,537 ≥ 6.0 174,050 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Burke & Herbert Bank & Trust 382,672 17.59 97,903 ≥ 4.5 141,415 ≥ 6.5 Tier 1 (Core) Capital to average assets Burke & Herbert Bank & Trust 382,672 10.81 141,594 ≥ 4.0 176,992 ≥ 5.0 The Company’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. As of December 31, 2022, approximately $190.9 million of retained earnings was available for dividend declaration without regulatory approval. |
Regulatory Capital Matters_2_3
Regulatory Capital Matters | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Regulatory Capital Requirements under Banking Regulations [Abstract] | |||
Regulatory Capital Matters | Regulatory Capital Matters Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, “prompt corrective action” regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision’s capital guidelines for U.S. Banks (“Basel III rules”), an entity must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on AFS securities is not included in computing regulatory capital. Management believes as of March 31, 2023, the Company and the Bank meet all capital adequacy requirements to which they are subject. “Prompt corrective action” regulations provide five classifications: “well capitalized”, “adequately capitalized”, “undercapitalized”, “significantly undercapitalized”, and “critically undercapitalized”, although these terms are not used to represent overall financial condition. If “adequately capitalized”, regulatory approval is required to accept brokered deposits. If “undercapitalized”, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of March 31, 2023, and December 31, 2022, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for “prompt corrective action”. The following table presents the actual and required capital amounts and ratios for the Company and the Bank at March 31, 2023, and December 31, 2022 (in thousands except for ratios). Actual Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of March 31, 2023 Total Capital to risk weighted assets Consolidated $ 439,563 18.65 % $ 247,459 ≥ 10.5% $ 235,675 ≥ 10.0% Burke & Herbert Bank & Trust 436,046 18.50 247,528 ≥ 10.5 235,741 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 413,592 17.55 200,324 ≥ 8.5 188,540 ≥ 8.0 Burke & Herbert Bank & Trust 410,075 17.40 200,380 ≥ 8.5 188,593 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 413,592 17.55 164,973 ≥ 7.0 153,189 ≥ 6.5 Burke & Herbert Bank & Trust 410,075 17.40 165,019 ≥ 7.0 153,232 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 413,592 11.19 147,859 ≥ 4.0 184,824 ≥ 5.0 Burke & Herbert Bank & Trust 410,075 11.09 147,913 ≥ 4.0 184,891 ≥ 5.0 As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 241,325 ≥ 10.5% $ 229,834 ≥ 10.0% Burke & Herbert Bank & Trust 432,290 18.81 241,368 ≥ 10.5 229,874 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 195,358 ≥ 8.5 186,867 ≥ 8.0 Burke & Herbert Bank & Trust 411,251 17.89 195,393 ≥ 8.5 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 160,883 ≥ 7.0 149,392 ≥ 6.5 Burke & Herbert Bank & Trust 411,251 17.89 160,912 ≥ 7.0 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 182,007 ≥ 5.0 Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 The Company’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. As of March 31, 2023, approximately $188.5 million of retained earnings was available for dividend declaration without regulatory approval. | Regulatory Capital MattersBanks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, “prompt corrective action” regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision’s capital guidelines for U.S. Banks (“Basel III rules”), an entity must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on AFS securities is not included in computing regulatory capital. Management believes as of June 30, 2023, the Company and the Bank meet all capital adequacy requirements to which they are subject. “Prompt corrective action” regulations provide five classifications: “well capitalized”, “adequately capitalized”, “undercapitalized”, “significantly undercapitalized”, and “critically undercapitalized”, although these terms are not used to represent overall financial condition. If “adequately capitalized”, regulatory approval is required to accept brokered deposits. If “undercapitalized”, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of June 30, 2023, and December 31, 2022, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for “prompt corrective action”. The following table presents the actual and required capital amounts and ratios for the Company and the Bank at June 30, 2023, and December 31, 2022 (in thousands except for ratios). Actual Minimum Required for Capital Adequacy Purposes (includes applicable Capital Conservation Buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of June 30, 2023 Total Capital to risk weighted assets Consolidated $ 442,338 18.71 % $ 248,273 ≥ 10.5% $ 236,450 ≥ 10.0% Burke & Herbert Bank & Trust 439,212 18.57 248,365 ≥ 10.5 236,538 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 416,249 17.60 200,983 ≥ 8.5 189,160 ≥ 8.0 Burke & Herbert Bank & Trust 413,123 17.47 201,057 ≥ 8.5 189,230 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 416,249 17.60 165,515 ≥ 7.0 153,693 ≥ 6.5 Burke & Herbert Bank & Trust 413,123 17.47 165,576 ≥ 7.0 153,750 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 416,249 11.20 148,725 ≥ 4.0 185,906 ≥ 5.0 Burke & Herbert Bank & Trust 413,123 11.11 148,770 ≥ 4.0 185,962 ≥ 5.0 As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 241,325 ≥ 10.5% $ 229,834 ≥ 10.0% Burke & Herbert Bank & Trust 432,290 18.81 241,368 ≥ 10.5 229,874 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 195,358 ≥ 8.5 186,867 ≥ 8.0 Burke & Herbert Bank & Trust 411,251 17.89 195,393 ≥ 8.5 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 160,883 ≥ 7.0 149,392 ≥ 6.5 Burke & Herbert Bank & Trust 411,251 17.89 160,912 ≥ 7.0 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 182,007 ≥ 5.0 Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 | Regulatory Capital Matters Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, “prompt corrective action” regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision’s capital guidelines for U.S. Banks (“Basel III rules”), an entity must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on available-for-sale securities is not included in computing regulatory capital. Management believes as of December 31, 2022, the Company and the Bank meet all capital adequacy requirements to which they are subject. “Prompt corrective action” regulations provide five classifications: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized,” although these terms are not used to represent overall financial condition. If “adequately capitalized,” regulatory approval is required to accept brokered deposits. If “undercapitalized,” capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of December 31, 2022 and 2021, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for “prompt corrective action.” The table below presents the actual and required capital amounts and ratios for the Company at December 31, 2022 and the Bank at December 31, 2022 and 2021 (in thousands). Actual Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 183,867 ≥ 8.0% n/a n/a Burke & Herbert Bank & Trust $ 432,290 18.81 % $ 183,900 ≥ 8.0% $ 229,874 ≥ 10.0% Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 137,900 ≥ 6.0 n/a n/a Burke & Herbert Bank & Trust 411,251 17.89 137,925 ≥ 6.0 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 103,425 ≥ 4.5 n/a n/a Burke & Herbert Bank & Trust 411,251 17.89 103,443 ≥ 4.5 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 n/a n/a Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 As of December 31, 2021 Total Capital to risk weighted assets Burke & Herbert Bank & Trust $ 409,923 18.84 % $ 174,050 ≥ 8.0% $ 217,562 ≥ 10.0% Tier 1 (Core) Capital to risk weighted assets Burke & Herbert Bank & Trust 382,672 17.59 130,537 ≥ 6.0 174,050 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Burke & Herbert Bank & Trust 382,672 17.59 97,903 ≥ 4.5 141,415 ≥ 6.5 Tier 1 (Core) Capital to average assets Burke & Herbert Bank & Trust 382,672 10.81 141,594 ≥ 4.0 176,992 ≥ 5.0 The Company’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. As of December 31, 2022, approximately $190.9 million of retained earnings was available for dividend declaration without regulatory approval. |
Derivatives
Derivatives | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Derivatives | DerivativesThe Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. Cash flow hedges of interest rate risk The Company’s objective in using interest rate derivatives is to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and floors as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate floors designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates fall below the strike rate on the contract in exchange for an up-front premium. During the first quarter of 2023, such derivatives were used to hedge the variable cash flows associated with variable-rate assets. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in AOCI and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate asset. During the next 12 months, the Company estimates that an additional $1.5 million will be reclassified as a reduction to interest income. Fair value hedges of interest rate risk The Company is exposed to changes in the fair value of fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in interest income. As of March 31, 2023, the following amounts were recorded on the balance sheet related to the cumulative basis adjustment for fair value hedges (in thousands): Line Item in the Statement of Financial Position in Which the Hedged Item is Included Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) March 31, 2023 December 31, 2022 March 31, 2023 December 31, 2022 Securities available-for-sale, at fair value (1) $ 302,362 $ — $ 2,362 $ — Total $ 302,362 $ — $ 2,362 $ — __________________ (1) These amounts include the amortized cost basis of closed portfolios of AFS securities used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At March 31, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $302.4 million; the cumulative basis adjustments associated with these hedging relationships was $2.4 million; and the amounts of the designated hedged items were $300.0 million. Derivatives not designated as hedges The Company enters into interest rate swaps with its loan customers to facilitate their financing requests. Upon entering into swaps with our loan customers, the Company will enter into corresponding offsetting derivatives with third parties. These derivatives represent economic hedges and do not qualify as hedges for accounting. These back-to-back interest rate swaps are reported at fair value in “other assets” and “other liabilities” in the Company’s Consolidated Balance Sheets. Changes in the fair value of interest rate swaps are recorded in other non-interest expense and sum to zero because of offsetting terms of swaps with borrowers and swaps with dealer counterparties. The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of March 31, 2023, and December 31, 2022 (in thousands): March 31, 2023 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 1,866 Interest rate swaps related to fair value hedges Other liabilities 300,000 2,283 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,439 $ 1,045 Interest rate swaps related to customer loans Other liabilities 34,439 1,045 December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Interest rate swaps related to fair value hedges N/A — — Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities 34,674 1,311 The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended March 31, 2023, and March 31, 2022, as follows (in thousands): Derivatives in Cash Flow March 31, 2023 Location of Gain or (Loss) Reclassified from AOCI into Income March 31, 2023 Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ 60 $ 60 $ — Interest Income $ (363) $ (363) $ — Total $ 60 $ 60 $ — $ (363) $ (363) $ — Derivatives in Cash Flow March 31, 2022 Location of Gain or (Loss) Reclassified from AOCI into Income March 31, 2022 Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (636) $ (636) $ — Interest Income $ 75 $ 75 $ — Total $ (636) $ (636) $ — $ 75 $ 75 $ — The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income as of March 31, 2023, and March 31, 2022. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships March 31, 2023 March 31, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (203) $ — $ 75 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items 2,362 — — — Derivatives designated as hedging instruments (2,202) — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (363) — 75 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (363) — 75 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — Credit-risk-related Contingent Features As of March 31, 2023, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk related to these agreements, was $4.1 million. As of March 31, 2023, the Company has posted the full amount of collateral related to these agreements. | Derivatives The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. Cash flow hedges of interest rate risk The Company’s objective in using interest rate derivatives is to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and floors as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate floors designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates fall below the strike rate on the contract in exchange for an up-front premium. During 2023, such derivatives were used to hedge the variable cash flows associated with variable-rate assets. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in AOCI and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate asset. During the next 12 months, the Company estimates that an additional $1.5 million will be reclassified as a reduction to interest income. Fair value hedges of interest rate risk The Company is exposed to changes in the fair value of fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in interest income. As of June 30, 2023, the following amounts were recorded on the balance sheet related to the cumulative basis adjustment for fair value hedges (in thousands): Line Item in the Statement of Financial Position in Which the Hedged Item is Included Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) June 30, 2023 December 31, 2022 June 30, 2023 December 31, 2022 (2) Securities available-for-sale, at fair value (1) $ 298,853 $ — $ (1,106) $ — Total $ 298,853 $ — $ (1,106) $ — __________________ (1) These amounts include the amortized cost basis of closed portfolios of AFS securities used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At June 30, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $298.9 million and the cumulative basis adjustments associated with these hedging relationships was $1.1 million. (2) The entire balance represents the hedging adjustment on a voluntary discontinued hedging relationship. The Company has allocated the basis adjustment to the remaining individual assets in the closed portfolio and will amortize the basis adjustment over a period consistent with amortization of other discounts or premiums on the assets. Derivatives not designated as hedges The Company enters into interest rate swaps with its loan customers to facilitate their financing requests. Upon entering into swaps with our loan customers, the Company will enter into corresponding offsetting derivatives with third parties. These derivatives represent economic hedges and do not qualify as hedges for accounting. These back-to-back interest rate swaps are reported at fair value in “other assets” and “other liabilities” in the Company’s Consolidated Balance Sheets. Changes in the fair value of interest rate swaps are recorded in other non-interest expense and sum to zero because of offsetting terms of swaps with borrowers and swaps with dealer counterparties. The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of June 30, 2023, and December 31, 2022 (in thousands): June 30, 2023 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 1,836 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 66,709 $ 1,740 Interest rate swaps related to customer loans Other liabilities 66,709 1,740 December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities 34,674 1,311 The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended June 30, 2023, and June 30, 2022, as follows (in thousands): June 30, 2023 June 30, 2023 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (348) $ (348) $ — Interest Income $ (423) $ (423) $ — Total $ (348) $ (348) $ — $ (423) $ (423) $ — June 30, 2022 June 30, 2022 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (459) $ (459) $ — Interest Income $ 108 $ 108 $ — Total $ (459) $ (459) $ — $ 108 $ 108 $ — The table below presents the effect of cash flow hedge accounting on AOCI for the six months ended June 30, 2023, and June 30, 2022, as follows (in thousands): June 30, 2023 June 30, 2023 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (289) $ (289) $ — Interest Income $ (786) $ (786) $ — Total $ (289) $ (289) $ — $ (786) $ (786) $ — June 30, 2022 June 30, 2022 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (1,095) $ (1,095) $ — Interest Income $ 182 $ 182 $ — Total $ (1,095) $ (1,095) $ — $ 182 $ 182 $ — The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income for the three and six months ended June 30, 2023, and June 30, 2022. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships Three months ended June 30, 2023 June 30, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (914) $ — $ 108 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items (3,468) — — — Derivatives designated as hedging instruments 2,977 — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (423) — 108 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (423) — 108 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships Six months ended June 30, 2023 June 30, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (1,117) $ — $ 182 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items (1,106) — — — Derivatives designated as hedging instruments 776 — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (786) — 182 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (786) — 182 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — Credit-risk-related Contingent Features As of June 30, 2023, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for non-performance risk related to these agreements, was $1.8 million. As of June 30, 2023, the Company has posted the full amount of collateral related to these agreements. | Derivatives The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. Cash flow hedges of interest rate risk The Company’s objectives in using interest rate derivatives are to add stability to net interest income and to manage exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. During 2022, such derivatives were used to hedge the variable cash flows associated with variable-rate assets. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate asset. During 2022, the Company estimates that an additional $1.6 million will be reclassified as a reduction to interest income. Derivatives not designated as hedges The Company enters into interest rate swaps with its loan customers to facilitate their financing requests. Upon entering into swaps with our loan customers, the Company will enter into corresponding offsetting derivatives with third parties. These derivatives represent economic hedges and do not qualify as hedges for accounting. These back-to-back interest rate swaps are reported at fair value in “other assets” and “other liabilities” in the Company’s Balance Sheets. Changes in the fair value of interest rate swaps are recorded in other non-interest expense and sum to zero because of offsetting terms of swaps with borrowers and swaps with dealer counterparties. The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Balance Sheet as of December 31, 2022 and 2021 (in thousands): December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities $ 34,674 $ 1,311 December 31, 2021 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges N/A $ — $ — Derivatives not designated as hedges: Interest rate swaps related to customer loans Other liabilities $ 37,508 $ 1,630 Interest rate swaps related to customer loans Other assets $ 37,508 $ 1,630 The effect of cash flow hedge accounting on accumulated other comprehensive income (“AOCI”) for the years ended December 31, 2022, 2021, and 2020 are as follows (in thousands): Derivatives in Cash Flow Hedging Relationships Amount of Gain or (Loss) Recognized in AOCI on Derivative Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income 2022 2021 2020 2022 2021 2020 Interest Rate Products $ (2,178) $ — $ — Interest Income $ (167) $ — $ — Total $ (2,178) $ — $ — $ (167) $ — $ — The table below presents the effect of the Company’s derivative financial instruments on the Statements of Income as of December 31, 2022. Prior to 2022, the Company did not have derivatives designated as hedges. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships December 31, 2022 December 31, 2021 December 31, 2020 Interest Income Interest Expense Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (167) $ — $ — $ — $ — $ — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from accumulated other comprehensive income into income (167) — — — — — Amount of gain or (loss) reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring — — — — — — |
Derivatives_2
Derivatives | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Derivatives | DerivativesThe Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. Cash flow hedges of interest rate risk The Company’s objective in using interest rate derivatives is to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and floors as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate floors designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates fall below the strike rate on the contract in exchange for an up-front premium. During the first quarter of 2023, such derivatives were used to hedge the variable cash flows associated with variable-rate assets. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in AOCI and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate asset. During the next 12 months, the Company estimates that an additional $1.5 million will be reclassified as a reduction to interest income. Fair value hedges of interest rate risk The Company is exposed to changes in the fair value of fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in interest income. As of March 31, 2023, the following amounts were recorded on the balance sheet related to the cumulative basis adjustment for fair value hedges (in thousands): Line Item in the Statement of Financial Position in Which the Hedged Item is Included Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) March 31, 2023 December 31, 2022 March 31, 2023 December 31, 2022 Securities available-for-sale, at fair value (1) $ 302,362 $ — $ 2,362 $ — Total $ 302,362 $ — $ 2,362 $ — __________________ (1) These amounts include the amortized cost basis of closed portfolios of AFS securities used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At March 31, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $302.4 million; the cumulative basis adjustments associated with these hedging relationships was $2.4 million; and the amounts of the designated hedged items were $300.0 million. Derivatives not designated as hedges The Company enters into interest rate swaps with its loan customers to facilitate their financing requests. Upon entering into swaps with our loan customers, the Company will enter into corresponding offsetting derivatives with third parties. These derivatives represent economic hedges and do not qualify as hedges for accounting. These back-to-back interest rate swaps are reported at fair value in “other assets” and “other liabilities” in the Company’s Consolidated Balance Sheets. Changes in the fair value of interest rate swaps are recorded in other non-interest expense and sum to zero because of offsetting terms of swaps with borrowers and swaps with dealer counterparties. The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of March 31, 2023, and December 31, 2022 (in thousands): March 31, 2023 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 1,866 Interest rate swaps related to fair value hedges Other liabilities 300,000 2,283 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,439 $ 1,045 Interest rate swaps related to customer loans Other liabilities 34,439 1,045 December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Interest rate swaps related to fair value hedges N/A — — Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities 34,674 1,311 The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended March 31, 2023, and March 31, 2022, as follows (in thousands): Derivatives in Cash Flow March 31, 2023 Location of Gain or (Loss) Reclassified from AOCI into Income March 31, 2023 Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ 60 $ 60 $ — Interest Income $ (363) $ (363) $ — Total $ 60 $ 60 $ — $ (363) $ (363) $ — Derivatives in Cash Flow March 31, 2022 Location of Gain or (Loss) Reclassified from AOCI into Income March 31, 2022 Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (636) $ (636) $ — Interest Income $ 75 $ 75 $ — Total $ (636) $ (636) $ — $ 75 $ 75 $ — The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income as of March 31, 2023, and March 31, 2022. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships March 31, 2023 March 31, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (203) $ — $ 75 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items 2,362 — — — Derivatives designated as hedging instruments (2,202) — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (363) — 75 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (363) — 75 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — Credit-risk-related Contingent Features As of March 31, 2023, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk related to these agreements, was $4.1 million. As of March 31, 2023, the Company has posted the full amount of collateral related to these agreements. | Derivatives The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. Cash flow hedges of interest rate risk The Company’s objective in using interest rate derivatives is to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and floors as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate floors designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates fall below the strike rate on the contract in exchange for an up-front premium. During 2023, such derivatives were used to hedge the variable cash flows associated with variable-rate assets. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in AOCI and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate asset. During the next 12 months, the Company estimates that an additional $1.5 million will be reclassified as a reduction to interest income. Fair value hedges of interest rate risk The Company is exposed to changes in the fair value of fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in interest income. As of June 30, 2023, the following amounts were recorded on the balance sheet related to the cumulative basis adjustment for fair value hedges (in thousands): Line Item in the Statement of Financial Position in Which the Hedged Item is Included Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) June 30, 2023 December 31, 2022 June 30, 2023 December 31, 2022 (2) Securities available-for-sale, at fair value (1) $ 298,853 $ — $ (1,106) $ — Total $ 298,853 $ — $ (1,106) $ — __________________ (1) These amounts include the amortized cost basis of closed portfolios of AFS securities used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At June 30, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $298.9 million and the cumulative basis adjustments associated with these hedging relationships was $1.1 million. (2) The entire balance represents the hedging adjustment on a voluntary discontinued hedging relationship. The Company has allocated the basis adjustment to the remaining individual assets in the closed portfolio and will amortize the basis adjustment over a period consistent with amortization of other discounts or premiums on the assets. Derivatives not designated as hedges The Company enters into interest rate swaps with its loan customers to facilitate their financing requests. Upon entering into swaps with our loan customers, the Company will enter into corresponding offsetting derivatives with third parties. These derivatives represent economic hedges and do not qualify as hedges for accounting. These back-to-back interest rate swaps are reported at fair value in “other assets” and “other liabilities” in the Company’s Consolidated Balance Sheets. Changes in the fair value of interest rate swaps are recorded in other non-interest expense and sum to zero because of offsetting terms of swaps with borrowers and swaps with dealer counterparties. The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of June 30, 2023, and December 31, 2022 (in thousands): June 30, 2023 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 1,836 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 66,709 $ 1,740 Interest rate swaps related to customer loans Other liabilities 66,709 1,740 December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities 34,674 1,311 The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended June 30, 2023, and June 30, 2022, as follows (in thousands): June 30, 2023 June 30, 2023 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (348) $ (348) $ — Interest Income $ (423) $ (423) $ — Total $ (348) $ (348) $ — $ (423) $ (423) $ — June 30, 2022 June 30, 2022 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (459) $ (459) $ — Interest Income $ 108 $ 108 $ — Total $ (459) $ (459) $ — $ 108 $ 108 $ — The table below presents the effect of cash flow hedge accounting on AOCI for the six months ended June 30, 2023, and June 30, 2022, as follows (in thousands): June 30, 2023 June 30, 2023 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (289) $ (289) $ — Interest Income $ (786) $ (786) $ — Total $ (289) $ (289) $ — $ (786) $ (786) $ — June 30, 2022 June 30, 2022 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (1,095) $ (1,095) $ — Interest Income $ 182 $ 182 $ — Total $ (1,095) $ (1,095) $ — $ 182 $ 182 $ — The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income for the three and six months ended June 30, 2023, and June 30, 2022. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships Three months ended June 30, 2023 June 30, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (914) $ — $ 108 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items (3,468) — — — Derivatives designated as hedging instruments 2,977 — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (423) — 108 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (423) — 108 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships Six months ended June 30, 2023 June 30, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (1,117) $ — $ 182 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items (1,106) — — — Derivatives designated as hedging instruments 776 — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (786) — 182 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (786) — 182 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — Credit-risk-related Contingent Features As of June 30, 2023, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for non-performance risk related to these agreements, was $1.8 million. As of June 30, 2023, the Company has posted the full amount of collateral related to these agreements. | Derivatives The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. Cash flow hedges of interest rate risk The Company’s objectives in using interest rate derivatives are to add stability to net interest income and to manage exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. During 2022, such derivatives were used to hedge the variable cash flows associated with variable-rate assets. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate asset. During 2022, the Company estimates that an additional $1.6 million will be reclassified as a reduction to interest income. Derivatives not designated as hedges The Company enters into interest rate swaps with its loan customers to facilitate their financing requests. Upon entering into swaps with our loan customers, the Company will enter into corresponding offsetting derivatives with third parties. These derivatives represent economic hedges and do not qualify as hedges for accounting. These back-to-back interest rate swaps are reported at fair value in “other assets” and “other liabilities” in the Company’s Balance Sheets. Changes in the fair value of interest rate swaps are recorded in other non-interest expense and sum to zero because of offsetting terms of swaps with borrowers and swaps with dealer counterparties. The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Balance Sheet as of December 31, 2022 and 2021 (in thousands): December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities $ 34,674 $ 1,311 December 31, 2021 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges N/A $ — $ — Derivatives not designated as hedges: Interest rate swaps related to customer loans Other liabilities $ 37,508 $ 1,630 Interest rate swaps related to customer loans Other assets $ 37,508 $ 1,630 The effect of cash flow hedge accounting on accumulated other comprehensive income (“AOCI”) for the years ended December 31, 2022, 2021, and 2020 are as follows (in thousands): Derivatives in Cash Flow Hedging Relationships Amount of Gain or (Loss) Recognized in AOCI on Derivative Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income 2022 2021 2020 2022 2021 2020 Interest Rate Products $ (2,178) $ — $ — Interest Income $ (167) $ — $ — Total $ (2,178) $ — $ — $ (167) $ — $ — The table below presents the effect of the Company’s derivative financial instruments on the Statements of Income as of December 31, 2022. Prior to 2022, the Company did not have derivatives designated as hedges. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships December 31, 2022 December 31, 2021 December 31, 2020 Interest Income Interest Expense Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (167) $ — $ — $ — $ — $ — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from accumulated other comprehensive income into income (167) — — — — — Amount of gain or (loss) reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring — — — — — — |
Derivatives_2_3
Derivatives | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Derivatives | DerivativesThe Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. Cash flow hedges of interest rate risk The Company’s objective in using interest rate derivatives is to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and floors as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate floors designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates fall below the strike rate on the contract in exchange for an up-front premium. During the first quarter of 2023, such derivatives were used to hedge the variable cash flows associated with variable-rate assets. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in AOCI and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate asset. During the next 12 months, the Company estimates that an additional $1.5 million will be reclassified as a reduction to interest income. Fair value hedges of interest rate risk The Company is exposed to changes in the fair value of fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in interest income. As of March 31, 2023, the following amounts were recorded on the balance sheet related to the cumulative basis adjustment for fair value hedges (in thousands): Line Item in the Statement of Financial Position in Which the Hedged Item is Included Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) March 31, 2023 December 31, 2022 March 31, 2023 December 31, 2022 Securities available-for-sale, at fair value (1) $ 302,362 $ — $ 2,362 $ — Total $ 302,362 $ — $ 2,362 $ — __________________ (1) These amounts include the amortized cost basis of closed portfolios of AFS securities used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At March 31, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $302.4 million; the cumulative basis adjustments associated with these hedging relationships was $2.4 million; and the amounts of the designated hedged items were $300.0 million. Derivatives not designated as hedges The Company enters into interest rate swaps with its loan customers to facilitate their financing requests. Upon entering into swaps with our loan customers, the Company will enter into corresponding offsetting derivatives with third parties. These derivatives represent economic hedges and do not qualify as hedges for accounting. These back-to-back interest rate swaps are reported at fair value in “other assets” and “other liabilities” in the Company’s Consolidated Balance Sheets. Changes in the fair value of interest rate swaps are recorded in other non-interest expense and sum to zero because of offsetting terms of swaps with borrowers and swaps with dealer counterparties. The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of March 31, 2023, and December 31, 2022 (in thousands): March 31, 2023 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 1,866 Interest rate swaps related to fair value hedges Other liabilities 300,000 2,283 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,439 $ 1,045 Interest rate swaps related to customer loans Other liabilities 34,439 1,045 December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Interest rate swaps related to fair value hedges N/A — — Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities 34,674 1,311 The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended March 31, 2023, and March 31, 2022, as follows (in thousands): Derivatives in Cash Flow March 31, 2023 Location of Gain or (Loss) Reclassified from AOCI into Income March 31, 2023 Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ 60 $ 60 $ — Interest Income $ (363) $ (363) $ — Total $ 60 $ 60 $ — $ (363) $ (363) $ — Derivatives in Cash Flow March 31, 2022 Location of Gain or (Loss) Reclassified from AOCI into Income March 31, 2022 Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (636) $ (636) $ — Interest Income $ 75 $ 75 $ — Total $ (636) $ (636) $ — $ 75 $ 75 $ — The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income as of March 31, 2023, and March 31, 2022. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships March 31, 2023 March 31, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (203) $ — $ 75 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items 2,362 — — — Derivatives designated as hedging instruments (2,202) — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (363) — 75 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (363) — 75 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — Credit-risk-related Contingent Features As of March 31, 2023, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk related to these agreements, was $4.1 million. As of March 31, 2023, the Company has posted the full amount of collateral related to these agreements. | Derivatives The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. Cash flow hedges of interest rate risk The Company’s objective in using interest rate derivatives is to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and floors as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate floors designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates fall below the strike rate on the contract in exchange for an up-front premium. During 2023, such derivatives were used to hedge the variable cash flows associated with variable-rate assets. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in AOCI and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate asset. During the next 12 months, the Company estimates that an additional $1.5 million will be reclassified as a reduction to interest income. Fair value hedges of interest rate risk The Company is exposed to changes in the fair value of fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in interest income. As of June 30, 2023, the following amounts were recorded on the balance sheet related to the cumulative basis adjustment for fair value hedges (in thousands): Line Item in the Statement of Financial Position in Which the Hedged Item is Included Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) June 30, 2023 December 31, 2022 June 30, 2023 December 31, 2022 (2) Securities available-for-sale, at fair value (1) $ 298,853 $ — $ (1,106) $ — Total $ 298,853 $ — $ (1,106) $ — __________________ (1) These amounts include the amortized cost basis of closed portfolios of AFS securities used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At June 30, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $298.9 million and the cumulative basis adjustments associated with these hedging relationships was $1.1 million. (2) The entire balance represents the hedging adjustment on a voluntary discontinued hedging relationship. The Company has allocated the basis adjustment to the remaining individual assets in the closed portfolio and will amortize the basis adjustment over a period consistent with amortization of other discounts or premiums on the assets. Derivatives not designated as hedges The Company enters into interest rate swaps with its loan customers to facilitate their financing requests. Upon entering into swaps with our loan customers, the Company will enter into corresponding offsetting derivatives with third parties. These derivatives represent economic hedges and do not qualify as hedges for accounting. These back-to-back interest rate swaps are reported at fair value in “other assets” and “other liabilities” in the Company’s Consolidated Balance Sheets. Changes in the fair value of interest rate swaps are recorded in other non-interest expense and sum to zero because of offsetting terms of swaps with borrowers and swaps with dealer counterparties. The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of June 30, 2023, and December 31, 2022 (in thousands): June 30, 2023 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 1,836 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 66,709 $ 1,740 Interest rate swaps related to customer loans Other liabilities 66,709 1,740 December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities 34,674 1,311 The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended June 30, 2023, and June 30, 2022, as follows (in thousands): June 30, 2023 June 30, 2023 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (348) $ (348) $ — Interest Income $ (423) $ (423) $ — Total $ (348) $ (348) $ — $ (423) $ (423) $ — June 30, 2022 June 30, 2022 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (459) $ (459) $ — Interest Income $ 108 $ 108 $ — Total $ (459) $ (459) $ — $ 108 $ 108 $ — The table below presents the effect of cash flow hedge accounting on AOCI for the six months ended June 30, 2023, and June 30, 2022, as follows (in thousands): June 30, 2023 June 30, 2023 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (289) $ (289) $ — Interest Income $ (786) $ (786) $ — Total $ (289) $ (289) $ — $ (786) $ (786) $ — June 30, 2022 June 30, 2022 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (1,095) $ (1,095) $ — Interest Income $ 182 $ 182 $ — Total $ (1,095) $ (1,095) $ — $ 182 $ 182 $ — The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income for the three and six months ended June 30, 2023, and June 30, 2022. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships Three months ended June 30, 2023 June 30, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (914) $ — $ 108 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items (3,468) — — — Derivatives designated as hedging instruments 2,977 — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (423) — 108 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (423) — 108 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships Six months ended June 30, 2023 June 30, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (1,117) $ — $ 182 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items (1,106) — — — Derivatives designated as hedging instruments 776 — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (786) — 182 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (786) — 182 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — Credit-risk-related Contingent Features As of June 30, 2023, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for non-performance risk related to these agreements, was $1.8 million. As of June 30, 2023, the Company has posted the full amount of collateral related to these agreements. | Derivatives The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. Cash flow hedges of interest rate risk The Company’s objectives in using interest rate derivatives are to add stability to net interest income and to manage exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. During 2022, such derivatives were used to hedge the variable cash flows associated with variable-rate assets. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate asset. During 2022, the Company estimates that an additional $1.6 million will be reclassified as a reduction to interest income. Derivatives not designated as hedges The Company enters into interest rate swaps with its loan customers to facilitate their financing requests. Upon entering into swaps with our loan customers, the Company will enter into corresponding offsetting derivatives with third parties. These derivatives represent economic hedges and do not qualify as hedges for accounting. These back-to-back interest rate swaps are reported at fair value in “other assets” and “other liabilities” in the Company’s Balance Sheets. Changes in the fair value of interest rate swaps are recorded in other non-interest expense and sum to zero because of offsetting terms of swaps with borrowers and swaps with dealer counterparties. The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Balance Sheet as of December 31, 2022 and 2021 (in thousands): December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities $ 34,674 $ 1,311 December 31, 2021 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges N/A $ — $ — Derivatives not designated as hedges: Interest rate swaps related to customer loans Other liabilities $ 37,508 $ 1,630 Interest rate swaps related to customer loans Other assets $ 37,508 $ 1,630 The effect of cash flow hedge accounting on accumulated other comprehensive income (“AOCI”) for the years ended December 31, 2022, 2021, and 2020 are as follows (in thousands): Derivatives in Cash Flow Hedging Relationships Amount of Gain or (Loss) Recognized in AOCI on Derivative Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income 2022 2021 2020 2022 2021 2020 Interest Rate Products $ (2,178) $ — $ — Interest Income $ (167) $ — $ — Total $ (2,178) $ — $ — $ (167) $ — $ — The table below presents the effect of the Company’s derivative financial instruments on the Statements of Income as of December 31, 2022. Prior to 2022, the Company did not have derivatives designated as hedges. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships December 31, 2022 December 31, 2021 December 31, 2020 Interest Income Interest Expense Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (167) $ — $ — $ — $ — $ — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from accumulated other comprehensive income into income (167) — — — — — Amount of gain or (loss) reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring — — — — — — |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Commitments and Contingencies | Commitments and Contingencies Interest rate lock commitments Commitments to fund consumer mortgage loans (interest rate lock commitments) to be sold into the secondary market are defined as derivatives under GAAP. The Company enters into best effort forward commitments for the future delivery of mortgage loans to third-party investors. The Company has elected the fair value option (“FVO”) on both the best-efforts forward commitments and the consumer mortgage loans held-for-sale in order to economically hedge the effect of changes in interest rates resulting from the commitment to fund the loans. The net gains (losses) relating to the free-standing derivative instruments (interest rate lock commitments) were $4.2 thousand and $(74.5) thousand at March 31, 2023, and March 31, 2022. The notional amount of loan pipeline that resulted in interest rate lock commitments at March 31, 2023, and March 31, 2022, was $838 thousand and $1.4 million, respectively. Interest Rate lock commitments are not designated as hedging instruments, and therefore, changes in the fair value of these free-standing derivative instruments are reported as non-interest income. Credit extension commitments The Company’s financial statements do not reflect various financial instruments which arise in the normal course of business and which involve elements of credit risk, interest rate risk and liquidity risk. These financial instruments include commitments to extend credit, commercial letters of credit, and revolving lines of credit. Many of our lending relationships contain both funded and unfunded elements. The funded portion is reflected on our balance sheet. The unfunded portion of these commitments is not recorded on our balance sheet until a draw is made under the loan facility. Since many of our commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. A summary of the contractual amounts of the Company’s financial instruments outstanding at March 31, 2023, and December 31, 2022, is as follows (in thousands): March 31, 2023 December 31, 2022 Commitments to extend credit $ 277,463 $ 291,265 Commercial letters of credit 8,525 8,539 Commitments to extend credit and commercial letters of credit all include exposure to some credit loss in the event of nonperformance of the customer. The Company’s credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the Consolidated Balance Sheets. Many of these instruments have fixed maturity dates, and many of them will expire without being drawn upon; accordingly, they do not generally present any significant liquidity risk to the Company. Allowance for credit losses - off-balance-sheet credit exposures The Company recorded a recapture of credit losses on unfunded commitments of $7.5 thousand for the three months ended March 31, 2023. The ACL on off-balance-sheet credit totaled $267.3 thousand at March 31, 2023, and is included in accrued interest and other liabilities on the accompanying Consolidated Balance Sheets. Litigation The Company is a party to litigation, claims and proceedings arising in the normal course of business that are ordinary and routine to the nature of the Company’s business and operations. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from any currently pending or threatened litigation, claims or proceedings will not be material to the Company’s financial position. | Commitments and Contingencies Interest rate lock commitments Commitments to fund consumer mortgage loans (interest rate lock commitments) to be sold into the secondary market are defined as derivatives under GAAP. The Company enters into best effort forward commitments for the future delivery of mortgage loans to third-party investors. The Company has elected the fair value option (“FVO”) on both the best-efforts forward commitments and the consumer mortgage loans held-for-sale in order to economically hedge the effect of changes in interest rates resulting from the commitment to fund the loans. Interest Rate lock commitments are not designated as hedging instruments, and therefore, changes in the fair value of these free-standing derivative instruments are reported as non-interest income. Credit extension commitments The Company’s financial statements do not reflect various financial instruments which arise in the normal course of business and which involve elements of credit risk, interest rate risk, and liquidity risk. These financial instruments include commitments to extend credit, commercial letters of credit, and revolving lines of credit. Many of our lending relationships contain both funded and unfunded elements. The funded portion is reflected on our balance sheet. The unfunded portion of these commitments is not recorded on our balance sheet until a draw is made under the loan facility. Since many of our commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. A summary of the contractual amounts of the Company’s financial instruments outstanding at June 30, 2023, and December 31, 2022, is as follows (in thousands): June 30, 2023 December 31, 2022 Commitments to extend credit $ 247,319 $ 291,265 Commercial letters of credit 9,992 8,539 Commitments to extend credit and commercial letters of credit all include exposure to some credit loss in the event of nonperformance of the customer. The Company’s credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the Consolidated Balance Sheets. Many of these instruments have fixed maturity dates, and many of them will expire without being drawn upon; accordingly, they do not generally present any significant liquidity risk to the Company. Allowance for credit losses - off-balance-sheet credit exposures The Company recorded a recapture of credit losses on unfunded commitments of $97.3 thousand for the three months ended June 30, 2023, and a recapture of credit losses on unfunded commitments of $104.7 thousand for the six months ended June 30, 2023. The ACL on off-balance-sheet credit totaled $170.0 thousand at June 30, 2023, and is included in accrued interest and other liabilities on the accompanying Consolidated Balance Sheets. Litigation The Company is a party to litigation, claims, and proceedings arising in the normal course of business that are ordinary and routine to the nature of the Company’s business and operations. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from any currently pending or threatened litigation, claims, or proceedings will not be material to the Company’s financial position. | Commitments and Contingencies Interest rate lock commitments Commitments to fund consumer mortgage loans (interest rate lock commitments) to be sold into the secondary market are considered derivatives. The Company enters into best effort forward commitments for the future delivery of mortgage loans to third-party investors. The Company has elected the FVO option on both the best-efforts forward commitments and the consumer mortgage loan held for sale in order to economically hedge the effect of changes in interest rates resulting from the commitment to fund the loans. These mortgage banking derivatives are not designated in hedge relationships. The net gains (losses) relating to the free-standing derivative instruments (interest rate lock commitments) were $(13) thousand, $13 thousand and $645 thousand at December 31, 2022, 2021 and 2020, respectively. At December 31, 2022, we had no mortgage loans held for sale and no interest rate lock commitments outstanding. In comparison, the notional amount of mortgage loan pipeline that resulted in interest rate lock commitments at December 31, 2021 and 2020 was $926 thousand and $24.7 million. Interest Rate lock commitments are not designated as hedging instruments, and therefore changes in the fair value of these free-standing derivative instruments are reported as non-interest income. Credit extension commitments The Company’s financial statements do not reflect various financial instruments which arise in the normal course of business and which involve elements of credit risk, interest rate risk and liquidity risk. These financial instruments include commitments to extend credit, commercial letters of credit, and revolving lines of credit. A summary of the contractual amounts of the Company’s financial instruments outstanding at December 31, 2022 and 2021, is as follows (in thousands): 2022 2021 Commitments to extend credit $ — $ — Commercial letters of credit 8,539 7,660 Undisbursed balance - revolving lines of credit 291,265 240,179 Commitments to extend credit, commercial letters of credit and revolving lines of credit all include exposure to some credit loss in the event of nonperformance of the customer. The Company’s credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the Balance Sheets. Many of these instruments have fixed maturity dates, and many of them will expire without being drawn upon; accordingly, they do not generally present any significant liquidity risk to the Company. Litigation The Company is a party to litigation and claims arising in the normal course of business. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from such litigation and claims will not be material to the Company’s financial position. |
Commitments and Contingencies_2
Commitments and Contingencies | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Commitments and Contingencies | Commitments and Contingencies Interest rate lock commitments Commitments to fund consumer mortgage loans (interest rate lock commitments) to be sold into the secondary market are defined as derivatives under GAAP. The Company enters into best effort forward commitments for the future delivery of mortgage loans to third-party investors. The Company has elected the fair value option (“FVO”) on both the best-efforts forward commitments and the consumer mortgage loans held-for-sale in order to economically hedge the effect of changes in interest rates resulting from the commitment to fund the loans. The net gains (losses) relating to the free-standing derivative instruments (interest rate lock commitments) were $4.2 thousand and $(74.5) thousand at March 31, 2023, and March 31, 2022. The notional amount of loan pipeline that resulted in interest rate lock commitments at March 31, 2023, and March 31, 2022, was $838 thousand and $1.4 million, respectively. Interest Rate lock commitments are not designated as hedging instruments, and therefore, changes in the fair value of these free-standing derivative instruments are reported as non-interest income. Credit extension commitments The Company’s financial statements do not reflect various financial instruments which arise in the normal course of business and which involve elements of credit risk, interest rate risk and liquidity risk. These financial instruments include commitments to extend credit, commercial letters of credit, and revolving lines of credit. Many of our lending relationships contain both funded and unfunded elements. The funded portion is reflected on our balance sheet. The unfunded portion of these commitments is not recorded on our balance sheet until a draw is made under the loan facility. Since many of our commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. A summary of the contractual amounts of the Company’s financial instruments outstanding at March 31, 2023, and December 31, 2022, is as follows (in thousands): March 31, 2023 December 31, 2022 Commitments to extend credit $ 277,463 $ 291,265 Commercial letters of credit 8,525 8,539 Commitments to extend credit and commercial letters of credit all include exposure to some credit loss in the event of nonperformance of the customer. The Company’s credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the Consolidated Balance Sheets. Many of these instruments have fixed maturity dates, and many of them will expire without being drawn upon; accordingly, they do not generally present any significant liquidity risk to the Company. Allowance for credit losses - off-balance-sheet credit exposures The Company recorded a recapture of credit losses on unfunded commitments of $7.5 thousand for the three months ended March 31, 2023. The ACL on off-balance-sheet credit totaled $267.3 thousand at March 31, 2023, and is included in accrued interest and other liabilities on the accompanying Consolidated Balance Sheets. Litigation The Company is a party to litigation, claims and proceedings arising in the normal course of business that are ordinary and routine to the nature of the Company’s business and operations. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from any currently pending or threatened litigation, claims or proceedings will not be material to the Company’s financial position. | Commitments and Contingencies Interest rate lock commitments Commitments to fund consumer mortgage loans (interest rate lock commitments) to be sold into the secondary market are defined as derivatives under GAAP. The Company enters into best effort forward commitments for the future delivery of mortgage loans to third-party investors. The Company has elected the fair value option (“FVO”) on both the best-efforts forward commitments and the consumer mortgage loans held-for-sale in order to economically hedge the effect of changes in interest rates resulting from the commitment to fund the loans. Interest Rate lock commitments are not designated as hedging instruments, and therefore, changes in the fair value of these free-standing derivative instruments are reported as non-interest income. Credit extension commitments The Company’s financial statements do not reflect various financial instruments which arise in the normal course of business and which involve elements of credit risk, interest rate risk, and liquidity risk. These financial instruments include commitments to extend credit, commercial letters of credit, and revolving lines of credit. Many of our lending relationships contain both funded and unfunded elements. The funded portion is reflected on our balance sheet. The unfunded portion of these commitments is not recorded on our balance sheet until a draw is made under the loan facility. Since many of our commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. A summary of the contractual amounts of the Company’s financial instruments outstanding at June 30, 2023, and December 31, 2022, is as follows (in thousands): June 30, 2023 December 31, 2022 Commitments to extend credit $ 247,319 $ 291,265 Commercial letters of credit 9,992 8,539 Commitments to extend credit and commercial letters of credit all include exposure to some credit loss in the event of nonperformance of the customer. The Company’s credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the Consolidated Balance Sheets. Many of these instruments have fixed maturity dates, and many of them will expire without being drawn upon; accordingly, they do not generally present any significant liquidity risk to the Company. Allowance for credit losses - off-balance-sheet credit exposures The Company recorded a recapture of credit losses on unfunded commitments of $97.3 thousand for the three months ended June 30, 2023, and a recapture of credit losses on unfunded commitments of $104.7 thousand for the six months ended June 30, 2023. The ACL on off-balance-sheet credit totaled $170.0 thousand at June 30, 2023, and is included in accrued interest and other liabilities on the accompanying Consolidated Balance Sheets. Litigation The Company is a party to litigation, claims, and proceedings arising in the normal course of business that are ordinary and routine to the nature of the Company’s business and operations. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from any currently pending or threatened litigation, claims, or proceedings will not be material to the Company’s financial position. | Commitments and Contingencies Interest rate lock commitments Commitments to fund consumer mortgage loans (interest rate lock commitments) to be sold into the secondary market are considered derivatives. The Company enters into best effort forward commitments for the future delivery of mortgage loans to third-party investors. The Company has elected the FVO option on both the best-efforts forward commitments and the consumer mortgage loan held for sale in order to economically hedge the effect of changes in interest rates resulting from the commitment to fund the loans. These mortgage banking derivatives are not designated in hedge relationships. The net gains (losses) relating to the free-standing derivative instruments (interest rate lock commitments) were $(13) thousand, $13 thousand and $645 thousand at December 31, 2022, 2021 and 2020, respectively. At December 31, 2022, we had no mortgage loans held for sale and no interest rate lock commitments outstanding. In comparison, the notional amount of mortgage loan pipeline that resulted in interest rate lock commitments at December 31, 2021 and 2020 was $926 thousand and $24.7 million. Interest Rate lock commitments are not designated as hedging instruments, and therefore changes in the fair value of these free-standing derivative instruments are reported as non-interest income. Credit extension commitments The Company’s financial statements do not reflect various financial instruments which arise in the normal course of business and which involve elements of credit risk, interest rate risk and liquidity risk. These financial instruments include commitments to extend credit, commercial letters of credit, and revolving lines of credit. A summary of the contractual amounts of the Company’s financial instruments outstanding at December 31, 2022 and 2021, is as follows (in thousands): 2022 2021 Commitments to extend credit $ — $ — Commercial letters of credit 8,539 7,660 Undisbursed balance - revolving lines of credit 291,265 240,179 Commitments to extend credit, commercial letters of credit and revolving lines of credit all include exposure to some credit loss in the event of nonperformance of the customer. The Company’s credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the Balance Sheets. Many of these instruments have fixed maturity dates, and many of them will expire without being drawn upon; accordingly, they do not generally present any significant liquidity risk to the Company. Litigation The Company is a party to litigation and claims arising in the normal course of business. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from such litigation and claims will not be material to the Company’s financial position. |
Commitment and Contingencies
Commitment and Contingencies | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Commitments and Contingencies | Commitments and Contingencies Interest rate lock commitments Commitments to fund consumer mortgage loans (interest rate lock commitments) to be sold into the secondary market are defined as derivatives under GAAP. The Company enters into best effort forward commitments for the future delivery of mortgage loans to third-party investors. The Company has elected the fair value option (“FVO”) on both the best-efforts forward commitments and the consumer mortgage loans held-for-sale in order to economically hedge the effect of changes in interest rates resulting from the commitment to fund the loans. The net gains (losses) relating to the free-standing derivative instruments (interest rate lock commitments) were $4.2 thousand and $(74.5) thousand at March 31, 2023, and March 31, 2022. The notional amount of loan pipeline that resulted in interest rate lock commitments at March 31, 2023, and March 31, 2022, was $838 thousand and $1.4 million, respectively. Interest Rate lock commitments are not designated as hedging instruments, and therefore, changes in the fair value of these free-standing derivative instruments are reported as non-interest income. Credit extension commitments The Company’s financial statements do not reflect various financial instruments which arise in the normal course of business and which involve elements of credit risk, interest rate risk and liquidity risk. These financial instruments include commitments to extend credit, commercial letters of credit, and revolving lines of credit. Many of our lending relationships contain both funded and unfunded elements. The funded portion is reflected on our balance sheet. The unfunded portion of these commitments is not recorded on our balance sheet until a draw is made under the loan facility. Since many of our commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. A summary of the contractual amounts of the Company’s financial instruments outstanding at March 31, 2023, and December 31, 2022, is as follows (in thousands): March 31, 2023 December 31, 2022 Commitments to extend credit $ 277,463 $ 291,265 Commercial letters of credit 8,525 8,539 Commitments to extend credit and commercial letters of credit all include exposure to some credit loss in the event of nonperformance of the customer. The Company’s credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the Consolidated Balance Sheets. Many of these instruments have fixed maturity dates, and many of them will expire without being drawn upon; accordingly, they do not generally present any significant liquidity risk to the Company. Allowance for credit losses - off-balance-sheet credit exposures The Company recorded a recapture of credit losses on unfunded commitments of $7.5 thousand for the three months ended March 31, 2023. The ACL on off-balance-sheet credit totaled $267.3 thousand at March 31, 2023, and is included in accrued interest and other liabilities on the accompanying Consolidated Balance Sheets. Litigation The Company is a party to litigation, claims and proceedings arising in the normal course of business that are ordinary and routine to the nature of the Company’s business and operations. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from any currently pending or threatened litigation, claims or proceedings will not be material to the Company’s financial position. | Commitments and Contingencies Interest rate lock commitments Commitments to fund consumer mortgage loans (interest rate lock commitments) to be sold into the secondary market are defined as derivatives under GAAP. The Company enters into best effort forward commitments for the future delivery of mortgage loans to third-party investors. The Company has elected the fair value option (“FVO”) on both the best-efforts forward commitments and the consumer mortgage loans held-for-sale in order to economically hedge the effect of changes in interest rates resulting from the commitment to fund the loans. Interest Rate lock commitments are not designated as hedging instruments, and therefore, changes in the fair value of these free-standing derivative instruments are reported as non-interest income. Credit extension commitments The Company’s financial statements do not reflect various financial instruments which arise in the normal course of business and which involve elements of credit risk, interest rate risk, and liquidity risk. These financial instruments include commitments to extend credit, commercial letters of credit, and revolving lines of credit. Many of our lending relationships contain both funded and unfunded elements. The funded portion is reflected on our balance sheet. The unfunded portion of these commitments is not recorded on our balance sheet until a draw is made under the loan facility. Since many of our commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. A summary of the contractual amounts of the Company’s financial instruments outstanding at June 30, 2023, and December 31, 2022, is as follows (in thousands): June 30, 2023 December 31, 2022 Commitments to extend credit $ 247,319 $ 291,265 Commercial letters of credit 9,992 8,539 Commitments to extend credit and commercial letters of credit all include exposure to some credit loss in the event of nonperformance of the customer. The Company’s credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the Consolidated Balance Sheets. Many of these instruments have fixed maturity dates, and many of them will expire without being drawn upon; accordingly, they do not generally present any significant liquidity risk to the Company. Allowance for credit losses - off-balance-sheet credit exposures The Company recorded a recapture of credit losses on unfunded commitments of $97.3 thousand for the three months ended June 30, 2023, and a recapture of credit losses on unfunded commitments of $104.7 thousand for the six months ended June 30, 2023. The ACL on off-balance-sheet credit totaled $170.0 thousand at June 30, 2023, and is included in accrued interest and other liabilities on the accompanying Consolidated Balance Sheets. Litigation The Company is a party to litigation, claims, and proceedings arising in the normal course of business that are ordinary and routine to the nature of the Company’s business and operations. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from any currently pending or threatened litigation, claims, or proceedings will not be material to the Company’s financial position. | Commitments and Contingencies Interest rate lock commitments Commitments to fund consumer mortgage loans (interest rate lock commitments) to be sold into the secondary market are considered derivatives. The Company enters into best effort forward commitments for the future delivery of mortgage loans to third-party investors. The Company has elected the FVO option on both the best-efforts forward commitments and the consumer mortgage loan held for sale in order to economically hedge the effect of changes in interest rates resulting from the commitment to fund the loans. These mortgage banking derivatives are not designated in hedge relationships. The net gains (losses) relating to the free-standing derivative instruments (interest rate lock commitments) were $(13) thousand, $13 thousand and $645 thousand at December 31, 2022, 2021 and 2020, respectively. At December 31, 2022, we had no mortgage loans held for sale and no interest rate lock commitments outstanding. In comparison, the notional amount of mortgage loan pipeline that resulted in interest rate lock commitments at December 31, 2021 and 2020 was $926 thousand and $24.7 million. Interest Rate lock commitments are not designated as hedging instruments, and therefore changes in the fair value of these free-standing derivative instruments are reported as non-interest income. Credit extension commitments The Company’s financial statements do not reflect various financial instruments which arise in the normal course of business and which involve elements of credit risk, interest rate risk and liquidity risk. These financial instruments include commitments to extend credit, commercial letters of credit, and revolving lines of credit. A summary of the contractual amounts of the Company’s financial instruments outstanding at December 31, 2022 and 2021, is as follows (in thousands): 2022 2021 Commitments to extend credit $ — $ — Commercial letters of credit 8,539 7,660 Undisbursed balance - revolving lines of credit 291,265 240,179 Commitments to extend credit, commercial letters of credit and revolving lines of credit all include exposure to some credit loss in the event of nonperformance of the customer. The Company’s credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the Balance Sheets. Many of these instruments have fixed maturity dates, and many of them will expire without being drawn upon; accordingly, they do not generally present any significant liquidity risk to the Company. Litigation The Company is a party to litigation and claims arising in the normal course of business. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from such litigation and claims will not be material to the Company’s financial position. |
Transactions with Related Parti
Transactions with Related Parties | 12 Months Ended |
Dec. 31, 2022 | |
Related Party Transactions [Abstract] | |
Transactions with Related Parties | Transactions with Related PartiesLoans to directors and principal officers, including their immediate families and affiliated companies in which they have a direct or indirect material interest, are considered to be related parties. Aggregate loan balances with related parties were as follows (in thousands): 2022 Balance, beginning $ 73,726 New loans 28,598 Repayments (5,927) Balance, ending $ 96,397 None of the loans are past due, on nonaccrual status or have been restructured to provide a reduction or deferral of interest or principal because of deterioration in the financial position of the borrower. There were no loans to a related party that were considered classified loans at December 31, 2022 or 2021. Deposits from related parties at years end 2022 and 2021 were $109,071 and $102,268 (in thousands). |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |||
Fair Value Measurements | Fair Value Measurements Determination of Fair Value Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 – Significant unobservable inputs that reflect our own assumptions that market participants would use in pricing an asset or liability. In instances in which multiple levels of inputs are used to measure fair value, hierarchy classification is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company used the following methods and significant assumptions to estimate fair value: Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held-for-sale, at fair value The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at March 31, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 178,419 $ — $ — $ 178,419 Obligations of states and municipalities — 468,362 — 468,362 Residential mortgage backed - agency — 52,670 — 52,670 Residential mortgage backed - non-agency — 321,150 — 321,150 Commercial mortgage backed - agency — 57,832 — 57,832 Commercial mortgage backed - non-agency — 183,225 — 183,225 Asset-backed — 92,599 — 92,599 Other — 8,528 — 8,528 Total investment securities available-for-sale $ 178,419 $ 1,184,366 $ — $ 1,362,785 Loans held-for-sale, at fair value $ — $ 360 $ — $ 360 Derivatives $ — $ 1,045 $ — $ 1,045 Financial liabilities Derivatives $ — $ 5,194 $ — $ 5,194 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of states and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset-backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held-for-sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements: Individually evaluated loans Upon the adoption of CECL, loans individually evaluated for credit expected losses included non-accrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools and have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Prior to adoption of CECL and ASU 2022-02, which eliminated the TDR accounting model, loans were designated as impaired when, in the judgment of management and based on current information and events, it was probable that all amounts due, according to the contractual terms of the loan agreement, would not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan, the present value of the expected future cash flows, or the fair value of the collateral. Generally, the fair value of impaired loans will be determined by the present value of the expected future cash flows or if collateral-dependent based on recent real estate appraisals. For collateral-dependent, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. Assets that were measured at fair value on a nonrecurring basis during the period are summarized below (in thousands): Fair Value Measurements at March 31, 2023 Using: : Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually Evaluated Loans: Commercial Real Estate $ — $ — $ 318 $ 318 Owner-occupied commercial real estate — — 1,371 1,371 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,242 2,242 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually Evaluated Loans: Commercial Real Estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at March 31, 2023, and December 31, 2022 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average March 31, 2023 Impaired loans $ 3,931 Discounted cash flow analysis Market rate for borrower 3.6% - 8.5% 5.0% December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% - 6.0% 5.2% Fair value of financial instruments The carrying amounts and estimated fair values of financial instruments not carried at fair value, at March 31, 2023, and December 31, 2022, were as follows (in thousands): Fair Value Measurements at March 31, 2023 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 10,616 $ 10,616 $ — $ — $ 10,616 Interest-bearing deposits with banks 106,323 106,323 — — 106,323 Loans, net 1,926,034 — — 1,813,068 1,813,068 Accrued interest 15,158 — 15,158 — 15,158 Financial liabilities Non-interest, bearing $ 906,723 $ — $ 906,723 $ — $ 906,723 Interest bearing 2,125,668 — 2,118,085 — 2,118,085 Other borrowed funds 321,700 — 321,667 — 321,667 Accrued interest 2,763 — 2,763 — 2,763 Fair Value Measurements at December 31, 2022 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial liabilities Non-interest, bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 | Fair Value Measurements Determination of Fair Value Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 – Significant unobservable inputs that reflect our own assumptions that market participants would use in pricing an asset or liability. In instances in which multiple levels of inputs are used to measure fair value, hierarchy classification is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company used the following methods and significant assumptions to estimate fair value: Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held-for-sale, at fair value The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 175,397 $ — $ — $ 175,397 Obligations of states and municipalities — 455,862 — 455,862 Residential mortgage backed - agency — 41,990 — 41,990 Residential mortgage backed - non-agency — 296,104 — 296,104 Commercial mortgage backed - agency — 36,086 — 36,086 Commercial mortgage backed - non-agency — 164,307 — 164,307 Asset-backed — 74,479 — 74,479 Other — 7,965 — 7,965 Total investment securities available-for-sale $ 175,397 $ 1,076,793 $ — $ 1,252,190 Loans held-for-sale, at fair value $ — $ 456 $ — $ 456 Derivatives $ — $ 1,740 $ — $ 1,740 Financial liabilities Derivatives $ — $ 3,576 $ — $ 3,576 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of states and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset-backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held-for-sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a non-recurring basis in the financial statements: Individually evaluated loans Upon the adoption of CECL, loans individually evaluated for credit expected losses included non-accrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools and have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a non-recurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Prior to adoption of CECL and ASU 2022-02, which eliminated the TDR accounting model, loans were designated as impaired when, in the judgment of management and based on current information and events, it was probable that all amounts due, according to the contractual terms of the loan agreement, would not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan, the present value of the expected future cash flows, or the fair value of the collateral. Generally, the fair value of impaired loans will be determined by the present value of the expected future cash flows or if collateral-dependent based on recent real estate appraisals. For collateral-dependent, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. Assets that were measured at fair value on a non-recurring basis during the period are summarized below (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually evaluated loans: Commercial real estate $ — $ — $ 308 $ 308 Owner-occupied commercial real estate — — 1,354 1,354 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,221 2,221 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually evaluated loans: Commercial real estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at June 30, 2023, and December 31, 2022 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average June 30, 2023 Impaired loans $ 3,883 Discounted cash flow analysis Market rate for borrower 3.6% - 8.5% 5.0% December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% - 6.0% 5.2% Fair value of financial instruments The carrying amounts and estimated fair values of financial instruments not carried at fair value, at June 30, 2023, and December 31, 2022, were as follows (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Carrying Amount (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,047 $ 9,047 $ — $ — $ 9,047 Interest-earning deposits with banks 71,752 71,752 — — 71,752 Loans, net 1,975,050 — — 1,834,415 1,834,415 Accrued interest 14,781 — 14,781 — 14,781 Financial Liabilities Non-interest-bearing $ 876,396 $ — $ 876,396 $ — $ 876,396 Interest-bearing 2,128,867 — 2,119,927 — 2,119,927 Other borrowed funds 249,000 — 248,997 — 248,997 Accrued interest 3,832 — 3,832 — 3,832 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Carrying Amount (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial Liabilities Non-interest-bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest-bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 | Fair Value Measurements Determination of Fair Value Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 – Significant unobservable inputs that reflect our own assumptions that market participants would use in pricing an asset or liability. The Company used the following methods and significant assumptions to estimate fair value: Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held for sale, at fair value The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements: Impaired loans Loans are designated as impaired, when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Generally, the fair value of impaired loans with specific allocations of the allowance for loan losses is based on recent real estate appraisals. Fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of state and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held for sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 Fair Value Measurements at December 31, 2021 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 169,382 $ 15,059 $ — $ 184,441 Obligations of state and municipalities — 665,567 — 665,567 Residential mortgage backed - agency — 62,787 — 62,787 Residential mortgage backed - non-agency — 244,308 — 244,308 Commercial mortgage backed - agency — 78,883 — 78,883 Commercial mortgage backed - non-agency — 172,204 — 172,204 Asset backed — 195,525 — 195,525 Other — 1,966 — 1,966 Total investment securities available-for-sale $ 169,382 $ 1,436,299 $ — $ 1,605,681 Loans held for sale, at fair value $ — $ 1,249 $ — $ 1,249 Derivatives $ — $ 1,603 $ — $ 1,603 . Financial liabilities Derivatives $ — $ 1,589 $ — $ 1,589 Assets that were measured at fair value on a nonrecurring basis during the period are summarized below (in thousands): Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Impaired Loans: Commercial Real Estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2021 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Impaired Loans: Commercial Real Estate $ — $ — $ 12,552 $ 12,552 Owner-occupied commercial real estate — — 502 502 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,052 2,052 Consumer non-real estate and other — — — — Other real estate owned — — — — The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at December 31, 2022 and 2021 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% -6% 5.2% December 31, 2021 Impaired loans $ 15,106 Discounted appraised value 7% -9% 8.0% Discounted cash flow analysis Market rate for borrower 4% - 6% 5.4% Fair value of financial instruments The carrying amounts and estimated fair values of financial instruments not carried at fair value, at December 31, 2022 and 2021 were as follows (in thousands): Fair Value Measurements at December 31, 2022 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial liabilities Non-interest-bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest-bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 Fair Value Measurements at December 31, 2021 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 8,989 $ 8,989 $ — $ — $ 8,989 Interest-bearing deposits with banks 68,374 68,374 — — 68,374 Loans, net 1,713,364 — — 1,697,752 1,697,752 Accrued interest 15,253 — 15,253 — 15,253 Financial liabilities Non-interest-bearing $ 930,847 $ — $ 930,847 $ — $ 930,847 Interest-bearing 2,002,570 — 2,002,089 — 2,002,089 Other borrowed funds 275,000 — 274,999 — 274,999 Accrued interest 309 — 309 — 309 |
Fair Value Measurements_2
Fair Value Measurements | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |||
Fair Value Measurements | Fair Value Measurements Determination of Fair Value Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 – Significant unobservable inputs that reflect our own assumptions that market participants would use in pricing an asset or liability. In instances in which multiple levels of inputs are used to measure fair value, hierarchy classification is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company used the following methods and significant assumptions to estimate fair value: Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held-for-sale, at fair value The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at March 31, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 178,419 $ — $ — $ 178,419 Obligations of states and municipalities — 468,362 — 468,362 Residential mortgage backed - agency — 52,670 — 52,670 Residential mortgage backed - non-agency — 321,150 — 321,150 Commercial mortgage backed - agency — 57,832 — 57,832 Commercial mortgage backed - non-agency — 183,225 — 183,225 Asset-backed — 92,599 — 92,599 Other — 8,528 — 8,528 Total investment securities available-for-sale $ 178,419 $ 1,184,366 $ — $ 1,362,785 Loans held-for-sale, at fair value $ — $ 360 $ — $ 360 Derivatives $ — $ 1,045 $ — $ 1,045 Financial liabilities Derivatives $ — $ 5,194 $ — $ 5,194 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of states and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset-backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held-for-sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements: Individually evaluated loans Upon the adoption of CECL, loans individually evaluated for credit expected losses included non-accrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools and have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Prior to adoption of CECL and ASU 2022-02, which eliminated the TDR accounting model, loans were designated as impaired when, in the judgment of management and based on current information and events, it was probable that all amounts due, according to the contractual terms of the loan agreement, would not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan, the present value of the expected future cash flows, or the fair value of the collateral. Generally, the fair value of impaired loans will be determined by the present value of the expected future cash flows or if collateral-dependent based on recent real estate appraisals. For collateral-dependent, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. Assets that were measured at fair value on a nonrecurring basis during the period are summarized below (in thousands): Fair Value Measurements at March 31, 2023 Using: : Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually Evaluated Loans: Commercial Real Estate $ — $ — $ 318 $ 318 Owner-occupied commercial real estate — — 1,371 1,371 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,242 2,242 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually Evaluated Loans: Commercial Real Estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at March 31, 2023, and December 31, 2022 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average March 31, 2023 Impaired loans $ 3,931 Discounted cash flow analysis Market rate for borrower 3.6% - 8.5% 5.0% December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% - 6.0% 5.2% Fair value of financial instruments The carrying amounts and estimated fair values of financial instruments not carried at fair value, at March 31, 2023, and December 31, 2022, were as follows (in thousands): Fair Value Measurements at March 31, 2023 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 10,616 $ 10,616 $ — $ — $ 10,616 Interest-bearing deposits with banks 106,323 106,323 — — 106,323 Loans, net 1,926,034 — — 1,813,068 1,813,068 Accrued interest 15,158 — 15,158 — 15,158 Financial liabilities Non-interest, bearing $ 906,723 $ — $ 906,723 $ — $ 906,723 Interest bearing 2,125,668 — 2,118,085 — 2,118,085 Other borrowed funds 321,700 — 321,667 — 321,667 Accrued interest 2,763 — 2,763 — 2,763 Fair Value Measurements at December 31, 2022 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial liabilities Non-interest, bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 | Fair Value Measurements Determination of Fair Value Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 – Significant unobservable inputs that reflect our own assumptions that market participants would use in pricing an asset or liability. In instances in which multiple levels of inputs are used to measure fair value, hierarchy classification is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company used the following methods and significant assumptions to estimate fair value: Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held-for-sale, at fair value The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 175,397 $ — $ — $ 175,397 Obligations of states and municipalities — 455,862 — 455,862 Residential mortgage backed - agency — 41,990 — 41,990 Residential mortgage backed - non-agency — 296,104 — 296,104 Commercial mortgage backed - agency — 36,086 — 36,086 Commercial mortgage backed - non-agency — 164,307 — 164,307 Asset-backed — 74,479 — 74,479 Other — 7,965 — 7,965 Total investment securities available-for-sale $ 175,397 $ 1,076,793 $ — $ 1,252,190 Loans held-for-sale, at fair value $ — $ 456 $ — $ 456 Derivatives $ — $ 1,740 $ — $ 1,740 Financial liabilities Derivatives $ — $ 3,576 $ — $ 3,576 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of states and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset-backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held-for-sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a non-recurring basis in the financial statements: Individually evaluated loans Upon the adoption of CECL, loans individually evaluated for credit expected losses included non-accrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools and have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a non-recurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Prior to adoption of CECL and ASU 2022-02, which eliminated the TDR accounting model, loans were designated as impaired when, in the judgment of management and based on current information and events, it was probable that all amounts due, according to the contractual terms of the loan agreement, would not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan, the present value of the expected future cash flows, or the fair value of the collateral. Generally, the fair value of impaired loans will be determined by the present value of the expected future cash flows or if collateral-dependent based on recent real estate appraisals. For collateral-dependent, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. Assets that were measured at fair value on a non-recurring basis during the period are summarized below (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually evaluated loans: Commercial real estate $ — $ — $ 308 $ 308 Owner-occupied commercial real estate — — 1,354 1,354 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,221 2,221 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually evaluated loans: Commercial real estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at June 30, 2023, and December 31, 2022 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average June 30, 2023 Impaired loans $ 3,883 Discounted cash flow analysis Market rate for borrower 3.6% - 8.5% 5.0% December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% - 6.0% 5.2% Fair value of financial instruments The carrying amounts and estimated fair values of financial instruments not carried at fair value, at June 30, 2023, and December 31, 2022, were as follows (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Carrying Amount (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,047 $ 9,047 $ — $ — $ 9,047 Interest-earning deposits with banks 71,752 71,752 — — 71,752 Loans, net 1,975,050 — — 1,834,415 1,834,415 Accrued interest 14,781 — 14,781 — 14,781 Financial Liabilities Non-interest-bearing $ 876,396 $ — $ 876,396 $ — $ 876,396 Interest-bearing 2,128,867 — 2,119,927 — 2,119,927 Other borrowed funds 249,000 — 248,997 — 248,997 Accrued interest 3,832 — 3,832 — 3,832 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Carrying Amount (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial Liabilities Non-interest-bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest-bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 | Fair Value Measurements Determination of Fair Value Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 – Significant unobservable inputs that reflect our own assumptions that market participants would use in pricing an asset or liability. The Company used the following methods and significant assumptions to estimate fair value: Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held for sale, at fair value The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements: Impaired loans Loans are designated as impaired, when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Generally, the fair value of impaired loans with specific allocations of the allowance for loan losses is based on recent real estate appraisals. Fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of state and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held for sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 Fair Value Measurements at December 31, 2021 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 169,382 $ 15,059 $ — $ 184,441 Obligations of state and municipalities — 665,567 — 665,567 Residential mortgage backed - agency — 62,787 — 62,787 Residential mortgage backed - non-agency — 244,308 — 244,308 Commercial mortgage backed - agency — 78,883 — 78,883 Commercial mortgage backed - non-agency — 172,204 — 172,204 Asset backed — 195,525 — 195,525 Other — 1,966 — 1,966 Total investment securities available-for-sale $ 169,382 $ 1,436,299 $ — $ 1,605,681 Loans held for sale, at fair value $ — $ 1,249 $ — $ 1,249 Derivatives $ — $ 1,603 $ — $ 1,603 . Financial liabilities Derivatives $ — $ 1,589 $ — $ 1,589 Assets that were measured at fair value on a nonrecurring basis during the period are summarized below (in thousands): Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Impaired Loans: Commercial Real Estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2021 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Impaired Loans: Commercial Real Estate $ — $ — $ 12,552 $ 12,552 Owner-occupied commercial real estate — — 502 502 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,052 2,052 Consumer non-real estate and other — — — — Other real estate owned — — — — The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at December 31, 2022 and 2021 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% -6% 5.2% December 31, 2021 Impaired loans $ 15,106 Discounted appraised value 7% -9% 8.0% Discounted cash flow analysis Market rate for borrower 4% - 6% 5.4% Fair value of financial instruments The carrying amounts and estimated fair values of financial instruments not carried at fair value, at December 31, 2022 and 2021 were as follows (in thousands): Fair Value Measurements at December 31, 2022 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial liabilities Non-interest-bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest-bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 Fair Value Measurements at December 31, 2021 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 8,989 $ 8,989 $ — $ — $ 8,989 Interest-bearing deposits with banks 68,374 68,374 — — 68,374 Loans, net 1,713,364 — — 1,697,752 1,697,752 Accrued interest 15,253 — 15,253 — 15,253 Financial liabilities Non-interest-bearing $ 930,847 $ — $ 930,847 $ — $ 930,847 Interest-bearing 2,002,570 — 2,002,089 — 2,002,089 Other borrowed funds 275,000 — 274,999 — 274,999 Accrued interest 309 — 309 — 309 |
Fair Value Measurements_2_3
Fair Value Measurements | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |||
Fair Value Measurements | Fair Value Measurements Determination of Fair Value Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 – Significant unobservable inputs that reflect our own assumptions that market participants would use in pricing an asset or liability. In instances in which multiple levels of inputs are used to measure fair value, hierarchy classification is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company used the following methods and significant assumptions to estimate fair value: Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held-for-sale, at fair value The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at March 31, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 178,419 $ — $ — $ 178,419 Obligations of states and municipalities — 468,362 — 468,362 Residential mortgage backed - agency — 52,670 — 52,670 Residential mortgage backed - non-agency — 321,150 — 321,150 Commercial mortgage backed - agency — 57,832 — 57,832 Commercial mortgage backed - non-agency — 183,225 — 183,225 Asset-backed — 92,599 — 92,599 Other — 8,528 — 8,528 Total investment securities available-for-sale $ 178,419 $ 1,184,366 $ — $ 1,362,785 Loans held-for-sale, at fair value $ — $ 360 $ — $ 360 Derivatives $ — $ 1,045 $ — $ 1,045 Financial liabilities Derivatives $ — $ 5,194 $ — $ 5,194 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of states and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset-backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held-for-sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements: Individually evaluated loans Upon the adoption of CECL, loans individually evaluated for credit expected losses included non-accrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools and have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Prior to adoption of CECL and ASU 2022-02, which eliminated the TDR accounting model, loans were designated as impaired when, in the judgment of management and based on current information and events, it was probable that all amounts due, according to the contractual terms of the loan agreement, would not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan, the present value of the expected future cash flows, or the fair value of the collateral. Generally, the fair value of impaired loans will be determined by the present value of the expected future cash flows or if collateral-dependent based on recent real estate appraisals. For collateral-dependent, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. Assets that were measured at fair value on a nonrecurring basis during the period are summarized below (in thousands): Fair Value Measurements at March 31, 2023 Using: : Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually Evaluated Loans: Commercial Real Estate $ — $ — $ 318 $ 318 Owner-occupied commercial real estate — — 1,371 1,371 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,242 2,242 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually Evaluated Loans: Commercial Real Estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at March 31, 2023, and December 31, 2022 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average March 31, 2023 Impaired loans $ 3,931 Discounted cash flow analysis Market rate for borrower 3.6% - 8.5% 5.0% December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% - 6.0% 5.2% Fair value of financial instruments The carrying amounts and estimated fair values of financial instruments not carried at fair value, at March 31, 2023, and December 31, 2022, were as follows (in thousands): Fair Value Measurements at March 31, 2023 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 10,616 $ 10,616 $ — $ — $ 10,616 Interest-bearing deposits with banks 106,323 106,323 — — 106,323 Loans, net 1,926,034 — — 1,813,068 1,813,068 Accrued interest 15,158 — 15,158 — 15,158 Financial liabilities Non-interest, bearing $ 906,723 $ — $ 906,723 $ — $ 906,723 Interest bearing 2,125,668 — 2,118,085 — 2,118,085 Other borrowed funds 321,700 — 321,667 — 321,667 Accrued interest 2,763 — 2,763 — 2,763 Fair Value Measurements at December 31, 2022 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial liabilities Non-interest, bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 | Fair Value Measurements Determination of Fair Value Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 – Significant unobservable inputs that reflect our own assumptions that market participants would use in pricing an asset or liability. In instances in which multiple levels of inputs are used to measure fair value, hierarchy classification is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company used the following methods and significant assumptions to estimate fair value: Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held-for-sale, at fair value The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 175,397 $ — $ — $ 175,397 Obligations of states and municipalities — 455,862 — 455,862 Residential mortgage backed - agency — 41,990 — 41,990 Residential mortgage backed - non-agency — 296,104 — 296,104 Commercial mortgage backed - agency — 36,086 — 36,086 Commercial mortgage backed - non-agency — 164,307 — 164,307 Asset-backed — 74,479 — 74,479 Other — 7,965 — 7,965 Total investment securities available-for-sale $ 175,397 $ 1,076,793 $ — $ 1,252,190 Loans held-for-sale, at fair value $ — $ 456 $ — $ 456 Derivatives $ — $ 1,740 $ — $ 1,740 Financial liabilities Derivatives $ — $ 3,576 $ — $ 3,576 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of states and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset-backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held-for-sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a non-recurring basis in the financial statements: Individually evaluated loans Upon the adoption of CECL, loans individually evaluated for credit expected losses included non-accrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools and have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a non-recurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Prior to adoption of CECL and ASU 2022-02, which eliminated the TDR accounting model, loans were designated as impaired when, in the judgment of management and based on current information and events, it was probable that all amounts due, according to the contractual terms of the loan agreement, would not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan, the present value of the expected future cash flows, or the fair value of the collateral. Generally, the fair value of impaired loans will be determined by the present value of the expected future cash flows or if collateral-dependent based on recent real estate appraisals. For collateral-dependent, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. Assets that were measured at fair value on a non-recurring basis during the period are summarized below (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually evaluated loans: Commercial real estate $ — $ — $ 308 $ 308 Owner-occupied commercial real estate — — 1,354 1,354 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,221 2,221 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually evaluated loans: Commercial real estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at June 30, 2023, and December 31, 2022 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average June 30, 2023 Impaired loans $ 3,883 Discounted cash flow analysis Market rate for borrower 3.6% - 8.5% 5.0% December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% - 6.0% 5.2% Fair value of financial instruments The carrying amounts and estimated fair values of financial instruments not carried at fair value, at June 30, 2023, and December 31, 2022, were as follows (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Carrying Amount (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,047 $ 9,047 $ — $ — $ 9,047 Interest-earning deposits with banks 71,752 71,752 — — 71,752 Loans, net 1,975,050 — — 1,834,415 1,834,415 Accrued interest 14,781 — 14,781 — 14,781 Financial Liabilities Non-interest-bearing $ 876,396 $ — $ 876,396 $ — $ 876,396 Interest-bearing 2,128,867 — 2,119,927 — 2,119,927 Other borrowed funds 249,000 — 248,997 — 248,997 Accrued interest 3,832 — 3,832 — 3,832 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Carrying Amount (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial Liabilities Non-interest-bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest-bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 | Fair Value Measurements Determination of Fair Value Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 – Significant unobservable inputs that reflect our own assumptions that market participants would use in pricing an asset or liability. The Company used the following methods and significant assumptions to estimate fair value: Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held for sale, at fair value The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements: Impaired loans Loans are designated as impaired, when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Generally, the fair value of impaired loans with specific allocations of the allowance for loan losses is based on recent real estate appraisals. Fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of state and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held for sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 Fair Value Measurements at December 31, 2021 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 169,382 $ 15,059 $ — $ 184,441 Obligations of state and municipalities — 665,567 — 665,567 Residential mortgage backed - agency — 62,787 — 62,787 Residential mortgage backed - non-agency — 244,308 — 244,308 Commercial mortgage backed - agency — 78,883 — 78,883 Commercial mortgage backed - non-agency — 172,204 — 172,204 Asset backed — 195,525 — 195,525 Other — 1,966 — 1,966 Total investment securities available-for-sale $ 169,382 $ 1,436,299 $ — $ 1,605,681 Loans held for sale, at fair value $ — $ 1,249 $ — $ 1,249 Derivatives $ — $ 1,603 $ — $ 1,603 . Financial liabilities Derivatives $ — $ 1,589 $ — $ 1,589 Assets that were measured at fair value on a nonrecurring basis during the period are summarized below (in thousands): Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Impaired Loans: Commercial Real Estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2021 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Impaired Loans: Commercial Real Estate $ — $ — $ 12,552 $ 12,552 Owner-occupied commercial real estate — — 502 502 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,052 2,052 Consumer non-real estate and other — — — — Other real estate owned — — — — The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at December 31, 2022 and 2021 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% -6% 5.2% December 31, 2021 Impaired loans $ 15,106 Discounted appraised value 7% -9% 8.0% Discounted cash flow analysis Market rate for borrower 4% - 6% 5.4% Fair value of financial instruments The carrying amounts and estimated fair values of financial instruments not carried at fair value, at December 31, 2022 and 2021 were as follows (in thousands): Fair Value Measurements at December 31, 2022 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial liabilities Non-interest-bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest-bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 Fair Value Measurements at December 31, 2021 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 8,989 $ 8,989 $ — $ — $ 8,989 Interest-bearing deposits with banks 68,374 68,374 — — 68,374 Loans, net 1,713,364 — — 1,697,752 1,697,752 Accrued interest 15,253 — 15,253 — 15,253 Financial liabilities Non-interest-bearing $ 930,847 $ — $ 930,847 $ — $ 930,847 Interest-bearing 2,002,570 — 2,002,089 — 2,002,089 Other borrowed funds 275,000 — 274,999 — 274,999 Accrued interest 309 — 309 — 309 |
Common Stock Transactions
Common Stock Transactions | 12 Months Ended |
Dec. 31, 2022 | |
Equity [Abstract] | |
Common Stock Transactions | Common Stock Transactions On November 15, 2022, the Company effected a forty-for-one stock split of its Common Stock by issuing thirty-nine additional shares of Common Stock for each outstanding share of Common Stock of record as of November 9, 2022. All share and earnings per share information have been retroactively adjusted to reflect the stock split within the financial statements and notes to the financial statements. In 2022, the Company reissued 2,000 shares of treasury stock to satisfy the vesting of RSUs. No other purchase or sale of the Company’s Common Stock occurred in 2022. In 2021, the Company purchased shares of its own Common Stock on the open market in arms-length transactions. It acquired 90,040 shares at an aggregate cost of $4.4 million at prices ranging from $45.25 to $50.00 per share. Additionally, in early August 2021 the Company sold 64,000 shares to certain of its directors, pursuant to a private placement exemption from registration for aggregate consideration of $3.2 million and reissued 1,720 shares of treasury stock to satisfy the vesting of RSUs. In 2020, the Company acquired 30,240 shares at an aggregate cost of $1.545 million at prices ranging from $46.88 to $56.25 per share. During 2022, 2021 and 2020, the Company declared and paid cash dividends of $2.12, $2.00, and $2.00 per share, respectively. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Equity [Abstract] | |||
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods ending March 31, 2023, and March 31, 2022 (in thousands): March 31, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) Net unrealized gains (losses) 47 17,218 — 17,265 Less: net realized (gains) losses reclassified to earnings 287 (1,866) — (1,579) Net change in pension plan benefits — — — — Ending Balance $ (1,255) $ (115,523) $ (7,031) $ (123,809) March 31, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (503) (63,808) — (64,311) Less: net realized (gains) losses reclassified to earnings (59) (82) — (141) Net change in pension plan benefits — — — — Ending Balance $ (562) $ (50,915) $ (6,020) $ (57,497) The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the periods ending March 31, 2023, and December 31, 2022 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income March 31, 2023 March 31, 2022 Cash flow hedges: Interest rate contracts $ (363) $ 75 Interest income Tax effect 76 (16) Income tax expense (benefit) Net of Tax $ (287) 59 Available-for-sale securities: Realized gains (losses) on securities $ — $ 104 Net gains/(losses) on securities Realized gains (losses) on basis adjustment for fair value hedges 2,362 — Interest income Tax effect (496) (22) Income tax expense (benefit) Net of Tax $ 1,866 $ 82 Total reclassifications, net of tax $ 1,579 $ 141 Net income | Accumulated Other Comprehensive Income (Loss) The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the three and six months ended June 30, 2023, and June 30, 2022 (in thousands): Three months ended June 30, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,255) $ (115,523) $ (7,031) $ (123,809) Net unrealized gains (losses) (275) (5,254) — (5,529) Less: net realized (gains) losses reclassified to earnings 334 2,827 — 3,161 Net change in pension plan benefits — — — — Ending Balance $ (1,196) $ (117,950) $ (7,031) $ (126,177) Three months ended June 30, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (562) $ (50,915) $ (6,020) $ (57,497) Net unrealized gains (losses) (362) (46,277) — (46,639) Less: net realized (gains) losses reclassified to earnings (85) — — (85) Net change in pension plan benefits — — — — Ending Balance $ (1,009) $ (97,192) $ (6,020) $ (104,221) Six months ended June 30, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) Net unrealized gains (losses) (228) 11,964 — 11,736 Less: net realized (gains) losses reclassified to earnings 621 961 — 1,582 Net change in pension plan benefits — — — — Ending Balance $ (1,196) $ (117,950) $ (7,031) $ (126,177) Six months ended June 30, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (865) (110,085) — (110,950) Less: net realized (gains) losses reclassified to earnings (144) (82) — (226) Net change in pension plan benefits — — — — Ending Balance $ (1,009) $ (97,192) $ (6,020) $ (104,221) The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2023, and June 30, 2022 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income Three months ended Six months ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Cash flow hedges: Interest rate contracts $ (423) $ 108 $ (786) $ 182 Interest income Tax effect 89 (23) 165 (38) Income tax expense (benefit) Net of tax $ (334) $ 85 $ (621) $ 144 Available-for-sale securities: Realized gains (losses) on securities $ (111) $ — $ (111) $ 104 Net gains/(losses) on securities Realized gains (losses) on basis adjustment for fair value hedges (3,468) — (1,106) — Interest income Tax effect 752 — 256 (22) Income tax expense (benefit) Net of tax $ (2,827) $ — $ (961) $ 82 Total reclassifications, net of tax $ (3,161) $ 85 $ (1,582) $ 226 Net income | Accumulated Other Comprehensive Income (Loss) The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the years ending December 31, 2022, 2021 and 2020 (in thousands): December 31, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (1,721) (144,209) — (145,930) Less: net realized (gains) losses reclassified to earnings 132 359 — 491 Net change in pension plan benefits — — (1,011) (1,011) Ending Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) December 31, 2021 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 28,905 $ (6,325) $ 22,580 Net unrealized gains (losses) — (15,933) — (15,933) Less: net realized (gains) losses reclassified to earnings — 3 — 3 Net change in pension plan benefits — — 305 305 Ending Balance $ — $ 12,975 $ (6,020) $ 6,955 December 31, 2020 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 7,838 $ (6,412) $ 1,426 Net unrealized gains (losses) — 22,603 — 22,603 Less: net realized (gains) losses reclassified to earnings — (1,536) — (1,536) Net change in pension plan benefits — 87 87 Ending Balance $ — $ 28,905 $ (6,325) $ 22,580 The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ending December 31, 2022, 2021, and 2020 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income 2022 2021 2020 Cash flow hedges: Interest rate contracts $ (167) $ — $ — Interest income Tax effect 35 — — Income tax expense (benefit) Net of Tax $ (132) $ — $ — Available-for-sale securities: Realized gains (losses) on securities $ (454) $ (4) $ 1,944 Net gains/(losses) on securities Tax effect 95 1 (408) Income tax expense (benefit) Net of Tax $ (359) $ (3) $ 1,536 Defined benefit pension plan: Amortization of actuarial gain / (loss) $ 1,280 $ (386) $ 110 Pension and other employee benefits Tax effect (269) 81 (23) Income tax expense (benefit) Net of Tax $ 1,011 $ (305) $ 87 Total reclassifications, net of tax $ 520 $ (308) $ 1,623 Net income Note: The Defined benefit pension plan items are included in the computation of net periodic pension cost. See Note 8— Defined Benefit Pension Plan , for additional information. |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (Loss) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Equity [Abstract] | |||
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods ending March 31, 2023, and March 31, 2022 (in thousands): March 31, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) Net unrealized gains (losses) 47 17,218 — 17,265 Less: net realized (gains) losses reclassified to earnings 287 (1,866) — (1,579) Net change in pension plan benefits — — — — Ending Balance $ (1,255) $ (115,523) $ (7,031) $ (123,809) March 31, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (503) (63,808) — (64,311) Less: net realized (gains) losses reclassified to earnings (59) (82) — (141) Net change in pension plan benefits — — — — Ending Balance $ (562) $ (50,915) $ (6,020) $ (57,497) The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the periods ending March 31, 2023, and December 31, 2022 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income March 31, 2023 March 31, 2022 Cash flow hedges: Interest rate contracts $ (363) $ 75 Interest income Tax effect 76 (16) Income tax expense (benefit) Net of Tax $ (287) 59 Available-for-sale securities: Realized gains (losses) on securities $ — $ 104 Net gains/(losses) on securities Realized gains (losses) on basis adjustment for fair value hedges 2,362 — Interest income Tax effect (496) (22) Income tax expense (benefit) Net of Tax $ 1,866 $ 82 Total reclassifications, net of tax $ 1,579 $ 141 Net income | Accumulated Other Comprehensive Income (Loss) The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the three and six months ended June 30, 2023, and June 30, 2022 (in thousands): Three months ended June 30, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,255) $ (115,523) $ (7,031) $ (123,809) Net unrealized gains (losses) (275) (5,254) — (5,529) Less: net realized (gains) losses reclassified to earnings 334 2,827 — 3,161 Net change in pension plan benefits — — — — Ending Balance $ (1,196) $ (117,950) $ (7,031) $ (126,177) Three months ended June 30, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (562) $ (50,915) $ (6,020) $ (57,497) Net unrealized gains (losses) (362) (46,277) — (46,639) Less: net realized (gains) losses reclassified to earnings (85) — — (85) Net change in pension plan benefits — — — — Ending Balance $ (1,009) $ (97,192) $ (6,020) $ (104,221) Six months ended June 30, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) Net unrealized gains (losses) (228) 11,964 — 11,736 Less: net realized (gains) losses reclassified to earnings 621 961 — 1,582 Net change in pension plan benefits — — — — Ending Balance $ (1,196) $ (117,950) $ (7,031) $ (126,177) Six months ended June 30, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (865) (110,085) — (110,950) Less: net realized (gains) losses reclassified to earnings (144) (82) — (226) Net change in pension plan benefits — — — — Ending Balance $ (1,009) $ (97,192) $ (6,020) $ (104,221) The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2023, and June 30, 2022 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income Three months ended Six months ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Cash flow hedges: Interest rate contracts $ (423) $ 108 $ (786) $ 182 Interest income Tax effect 89 (23) 165 (38) Income tax expense (benefit) Net of tax $ (334) $ 85 $ (621) $ 144 Available-for-sale securities: Realized gains (losses) on securities $ (111) $ — $ (111) $ 104 Net gains/(losses) on securities Realized gains (losses) on basis adjustment for fair value hedges (3,468) — (1,106) — Interest income Tax effect 752 — 256 (22) Income tax expense (benefit) Net of tax $ (2,827) $ — $ (961) $ 82 Total reclassifications, net of tax $ (3,161) $ 85 $ (1,582) $ 226 Net income | Accumulated Other Comprehensive Income (Loss) The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the years ending December 31, 2022, 2021 and 2020 (in thousands): December 31, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (1,721) (144,209) — (145,930) Less: net realized (gains) losses reclassified to earnings 132 359 — 491 Net change in pension plan benefits — — (1,011) (1,011) Ending Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) December 31, 2021 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 28,905 $ (6,325) $ 22,580 Net unrealized gains (losses) — (15,933) — (15,933) Less: net realized (gains) losses reclassified to earnings — 3 — 3 Net change in pension plan benefits — — 305 305 Ending Balance $ — $ 12,975 $ (6,020) $ 6,955 December 31, 2020 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 7,838 $ (6,412) $ 1,426 Net unrealized gains (losses) — 22,603 — 22,603 Less: net realized (gains) losses reclassified to earnings — (1,536) — (1,536) Net change in pension plan benefits — 87 87 Ending Balance $ — $ 28,905 $ (6,325) $ 22,580 The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ending December 31, 2022, 2021, and 2020 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income 2022 2021 2020 Cash flow hedges: Interest rate contracts $ (167) $ — $ — Interest income Tax effect 35 — — Income tax expense (benefit) Net of Tax $ (132) $ — $ — Available-for-sale securities: Realized gains (losses) on securities $ (454) $ (4) $ 1,944 Net gains/(losses) on securities Tax effect 95 1 (408) Income tax expense (benefit) Net of Tax $ (359) $ (3) $ 1,536 Defined benefit pension plan: Amortization of actuarial gain / (loss) $ 1,280 $ (386) $ 110 Pension and other employee benefits Tax effect (269) 81 (23) Income tax expense (benefit) Net of Tax $ 1,011 $ (305) $ 87 Total reclassifications, net of tax $ 520 $ (308) $ 1,623 Net income Note: The Defined benefit pension plan items are included in the computation of net periodic pension cost. See Note 8— Defined Benefit Pension Plan , for additional information. |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (Loss) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Equity [Abstract] | |||
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods ending March 31, 2023, and March 31, 2022 (in thousands): March 31, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) Net unrealized gains (losses) 47 17,218 — 17,265 Less: net realized (gains) losses reclassified to earnings 287 (1,866) — (1,579) Net change in pension plan benefits — — — — Ending Balance $ (1,255) $ (115,523) $ (7,031) $ (123,809) March 31, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (503) (63,808) — (64,311) Less: net realized (gains) losses reclassified to earnings (59) (82) — (141) Net change in pension plan benefits — — — — Ending Balance $ (562) $ (50,915) $ (6,020) $ (57,497) The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the periods ending March 31, 2023, and December 31, 2022 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income March 31, 2023 March 31, 2022 Cash flow hedges: Interest rate contracts $ (363) $ 75 Interest income Tax effect 76 (16) Income tax expense (benefit) Net of Tax $ (287) 59 Available-for-sale securities: Realized gains (losses) on securities $ — $ 104 Net gains/(losses) on securities Realized gains (losses) on basis adjustment for fair value hedges 2,362 — Interest income Tax effect (496) (22) Income tax expense (benefit) Net of Tax $ 1,866 $ 82 Total reclassifications, net of tax $ 1,579 $ 141 Net income | Accumulated Other Comprehensive Income (Loss) The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the three and six months ended June 30, 2023, and June 30, 2022 (in thousands): Three months ended June 30, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,255) $ (115,523) $ (7,031) $ (123,809) Net unrealized gains (losses) (275) (5,254) — (5,529) Less: net realized (gains) losses reclassified to earnings 334 2,827 — 3,161 Net change in pension plan benefits — — — — Ending Balance $ (1,196) $ (117,950) $ (7,031) $ (126,177) Three months ended June 30, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (562) $ (50,915) $ (6,020) $ (57,497) Net unrealized gains (losses) (362) (46,277) — (46,639) Less: net realized (gains) losses reclassified to earnings (85) — — (85) Net change in pension plan benefits — — — — Ending Balance $ (1,009) $ (97,192) $ (6,020) $ (104,221) Six months ended June 30, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) Net unrealized gains (losses) (228) 11,964 — 11,736 Less: net realized (gains) losses reclassified to earnings 621 961 — 1,582 Net change in pension plan benefits — — — — Ending Balance $ (1,196) $ (117,950) $ (7,031) $ (126,177) Six months ended June 30, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (865) (110,085) — (110,950) Less: net realized (gains) losses reclassified to earnings (144) (82) — (226) Net change in pension plan benefits — — — — Ending Balance $ (1,009) $ (97,192) $ (6,020) $ (104,221) The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2023, and June 30, 2022 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income Three months ended Six months ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Cash flow hedges: Interest rate contracts $ (423) $ 108 $ (786) $ 182 Interest income Tax effect 89 (23) 165 (38) Income tax expense (benefit) Net of tax $ (334) $ 85 $ (621) $ 144 Available-for-sale securities: Realized gains (losses) on securities $ (111) $ — $ (111) $ 104 Net gains/(losses) on securities Realized gains (losses) on basis adjustment for fair value hedges (3,468) — (1,106) — Interest income Tax effect 752 — 256 (22) Income tax expense (benefit) Net of tax $ (2,827) $ — $ (961) $ 82 Total reclassifications, net of tax $ (3,161) $ 85 $ (1,582) $ 226 Net income | Accumulated Other Comprehensive Income (Loss) The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the years ending December 31, 2022, 2021 and 2020 (in thousands): December 31, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (1,721) (144,209) — (145,930) Less: net realized (gains) losses reclassified to earnings 132 359 — 491 Net change in pension plan benefits — — (1,011) (1,011) Ending Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) December 31, 2021 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 28,905 $ (6,325) $ 22,580 Net unrealized gains (losses) — (15,933) — (15,933) Less: net realized (gains) losses reclassified to earnings — 3 — 3 Net change in pension plan benefits — — 305 305 Ending Balance $ — $ 12,975 $ (6,020) $ 6,955 December 31, 2020 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 7,838 $ (6,412) $ 1,426 Net unrealized gains (losses) — 22,603 — 22,603 Less: net realized (gains) losses reclassified to earnings — (1,536) — (1,536) Net change in pension plan benefits — 87 87 Ending Balance $ — $ 28,905 $ (6,325) $ 22,580 The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ending December 31, 2022, 2021, and 2020 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income 2022 2021 2020 Cash flow hedges: Interest rate contracts $ (167) $ — $ — Interest income Tax effect 35 — — Income tax expense (benefit) Net of Tax $ (132) $ — $ — Available-for-sale securities: Realized gains (losses) on securities $ (454) $ (4) $ 1,944 Net gains/(losses) on securities Tax effect 95 1 (408) Income tax expense (benefit) Net of Tax $ (359) $ (3) $ 1,536 Defined benefit pension plan: Amortization of actuarial gain / (loss) $ 1,280 $ (386) $ 110 Pension and other employee benefits Tax effect (269) 81 (23) Income tax expense (benefit) Net of Tax $ 1,011 $ (305) $ 87 Total reclassifications, net of tax $ 520 $ (308) $ 1,623 Net income Note: The Defined benefit pension plan items are included in the computation of net periodic pension cost. See Note 8— Defined Benefit Pension Plan , for additional information. |
Parent Company Financial Inform
Parent Company Financial Information | 12 Months Ended |
Dec. 31, 2022 | |
Condensed Financial Information Disclosure [Abstract] | |
Parent Company Financial Information | Parent Company Financial Information The following tables summarize condensed financial statements for Burke & Herbert Financial Services Corp. for the periods indicated (in thousands): Parent Company Only Condensed Balance Sheet 2022 Assets Cash $ 2,000 Investment in subsidiary 271,757 Other assets 209 Total Assets $ 273,966 Liabilities Other liabilities $ 513 Total Liabilities 513 Total Shareholders’ Equity 273,453 Total Liabilities and Shareholders’ Equity $ 273,966 Parent Company Only Condensed Statement of Income 2022 Income Dividends from bank subsidiary $ 5,936 Total Income 5,936 Expense Salaries and employee benefit 426 Other operating expenses 568 Total Expense 994 Income (loss) before income tax benefit and equity in undistributed income of subsidiaries 4,942 Income tax benefit 209 Income (loss) before equity in undistributed income of subsidiaries 5,151 Equity in undistributed earnings of subsidiary 38,862 Net Income $ 44,013 Parent Company Only Condensed Statement of Cash Flows 2022 Cash Flows from Operating Activities Net income $ 44,013 Adjustments to reconcile net income to net cash provided by operating activities: Equity in undistributed income of subsidiaries (38,862) Share based compensation 481 Deferred income taxes (105) Net change in other assets 513 Net change in other liabilities (104) Net cash flows provided by operating activities $ 5,936 Cash Flows from Investing Activities — Net cash (used in) provided by investing activities $ — Cash Flows from Financing Activities Dividends paid (3,936) Net cash (used in) financing activities $ (3,936) Increase in cash and cash equivalents $ 2,000 Cash and cash equivalents Beginning of the year $ — End of the year 2,000 |
Other Operating Expense
Other Operating Expense | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Other Income and Expenses [Abstract] | |||
Other Operating Expense | Other Operating Expense Other operating expense from the Consolidated Statements of Income for the three months ended March 31, 2023, and March 31, 2022, is as follows (in thousands): Three months ended 2023 2022 FDIC assessment $ 734 $ 702 Historic tax credit amortization 632 632 IT related 491 412 Consultant fees 470 212 Network expense 429 394 Directors' fees 410 245 Audit expense 307 92 Legal expense 305 175 Virginia franchise tax 243 233 Marketing expense 219 317 Other 1,367 1,258 Total $ 5,607 $ 4,672 | Other Operating Expense Other operating expense from the Consolidated Statements of Income for the three and six months ended June 30, 2023, and June 30, 2022, is as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 FDIC assessment $ 686 $ 345 $ 1,033 $ 680 Historic tax credit amortization 631 631 1,263 1,263 IT related 466 504 957 916 Consultant fees 508 298 978 510 Network expense 483 418 912 812 Directors' fees 434 792 844 1,037 Audit expense 213 175 520 267 Legal expense 328 412 633 587 Virginia franchise tax 630 600 1,260 1,200 Marketing expense 119 317 338 634 Other 1,520 1,366 2,887 2,624 Total $ 6,018 $ 5,858 $ 11,625 $ 10,530 | Other Operating Expense Other operating expense from the Statements of Income for years ended December 31, 2022, 2021, and 2020 is as follows (in thousands): 2022 2021 2020 Directors' fees $ 1,941 $ 1,093 $ 1,147 Consultant fees 1,708 1,548 1,064 Marketing expense 1,295 1,086 509 Historic tax credit amortization 2,526 2,717 2,718 Virginia franchise tax 2,492 2,366 2,249 (Recapture of) Provision for off-balance sheet exposure — — (1,380) Network expense 1,693 1,592 1,459 FDIC assessment 958 920 460 IT related 1,980 1,306 965 (Gain)/loss on sale of buildings (4,533) (1,063) 7 Legal expense 986 275 369 Audit expense 705 302 220 Other 5,668 5,627 5,963 Total $ 17,419 $ 17,769 $ 15,750 |
Other Operating Expense_2
Other Operating Expense | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Other Income and Expenses [Abstract] | |||
Other Operating Expense | Other Operating Expense Other operating expense from the Consolidated Statements of Income for the three months ended March 31, 2023, and March 31, 2022, is as follows (in thousands): Three months ended 2023 2022 FDIC assessment $ 734 $ 702 Historic tax credit amortization 632 632 IT related 491 412 Consultant fees 470 212 Network expense 429 394 Directors' fees 410 245 Audit expense 307 92 Legal expense 305 175 Virginia franchise tax 243 233 Marketing expense 219 317 Other 1,367 1,258 Total $ 5,607 $ 4,672 | Other Operating Expense Other operating expense from the Consolidated Statements of Income for the three and six months ended June 30, 2023, and June 30, 2022, is as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 FDIC assessment $ 686 $ 345 $ 1,033 $ 680 Historic tax credit amortization 631 631 1,263 1,263 IT related 466 504 957 916 Consultant fees 508 298 978 510 Network expense 483 418 912 812 Directors' fees 434 792 844 1,037 Audit expense 213 175 520 267 Legal expense 328 412 633 587 Virginia franchise tax 630 600 1,260 1,200 Marketing expense 119 317 338 634 Other 1,520 1,366 2,887 2,624 Total $ 6,018 $ 5,858 $ 11,625 $ 10,530 | Other Operating Expense Other operating expense from the Statements of Income for years ended December 31, 2022, 2021, and 2020 is as follows (in thousands): 2022 2021 2020 Directors' fees $ 1,941 $ 1,093 $ 1,147 Consultant fees 1,708 1,548 1,064 Marketing expense 1,295 1,086 509 Historic tax credit amortization 2,526 2,717 2,718 Virginia franchise tax 2,492 2,366 2,249 (Recapture of) Provision for off-balance sheet exposure — — (1,380) Network expense 1,693 1,592 1,459 FDIC assessment 958 920 460 IT related 1,980 1,306 965 (Gain)/loss on sale of buildings (4,533) (1,063) 7 Legal expense 986 275 369 Audit expense 705 302 220 Other 5,668 5,627 5,963 Total $ 17,419 $ 17,769 $ 15,750 |
Other Operating Expense_2_3
Other Operating Expense | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Other Income and Expenses [Abstract] | |||
Other Operating Expense | Other Operating Expense Other operating expense from the Consolidated Statements of Income for the three months ended March 31, 2023, and March 31, 2022, is as follows (in thousands): Three months ended 2023 2022 FDIC assessment $ 734 $ 702 Historic tax credit amortization 632 632 IT related 491 412 Consultant fees 470 212 Network expense 429 394 Directors' fees 410 245 Audit expense 307 92 Legal expense 305 175 Virginia franchise tax 243 233 Marketing expense 219 317 Other 1,367 1,258 Total $ 5,607 $ 4,672 | Other Operating Expense Other operating expense from the Consolidated Statements of Income for the three and six months ended June 30, 2023, and June 30, 2022, is as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 FDIC assessment $ 686 $ 345 $ 1,033 $ 680 Historic tax credit amortization 631 631 1,263 1,263 IT related 466 504 957 916 Consultant fees 508 298 978 510 Network expense 483 418 912 812 Directors' fees 434 792 844 1,037 Audit expense 213 175 520 267 Legal expense 328 412 633 587 Virginia franchise tax 630 600 1,260 1,200 Marketing expense 119 317 338 634 Other 1,520 1,366 2,887 2,624 Total $ 6,018 $ 5,858 $ 11,625 $ 10,530 | Other Operating Expense Other operating expense from the Statements of Income for years ended December 31, 2022, 2021, and 2020 is as follows (in thousands): 2022 2021 2020 Directors' fees $ 1,941 $ 1,093 $ 1,147 Consultant fees 1,708 1,548 1,064 Marketing expense 1,295 1,086 509 Historic tax credit amortization 2,526 2,717 2,718 Virginia franchise tax 2,492 2,366 2,249 (Recapture of) Provision for off-balance sheet exposure — — (1,380) Network expense 1,693 1,592 1,459 FDIC assessment 958 920 460 IT related 1,980 1,306 965 (Gain)/loss on sale of buildings (4,533) (1,063) 7 Legal expense 986 275 369 Audit expense 705 302 220 Other 5,668 5,627 5,963 Total $ 17,419 $ 17,769 $ 15,750 |
Qualified Affordable Housing Pr
Qualified Affordable Housing Project and Historic Tax Investments | 12 Months Ended |
Dec. 31, 2022 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Qualified Affordable Housing Project and Historic Tax Investments | Qualified Affordable Housing Project and Historic Tax InvestmentsThe Company invests in qualified affordable housing projects. At December 31, 2022 and 2021, the balance of the investment for qualified affordable housing projects was $23.5 million and $29.7 million, respectively. These balances are reflected in the other assets line on the Balance Sheets. Total unfunded commitments related to the investments in qualified affordable housing projects totaled $0.8 million and $1.6 million at December 31, 2022 and 2021, respectively. The Company expects to fulfill the majority of these commitments by 2024. During the year ended December 31, 2022, 2021, and 2020, the Company recognized total amortization expense of $6.1 million, $6.8 million, and $7.0 million, respectively. In 2022, 2021, and 2020, $2.5 million, $2.7 million, and $2.7 million was included in non-interest expense on the Statements of Income related to historic tax credit investments that do not qualify for the proportional amortization method. The remainder of the amortization expense was recorded as income tax expense. |
Revenue from Contracts with Cus
Revenue from Contracts with Customers | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contracts with Customers | Revenue from Contracts with CustomersAll of the Company’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income. ASC 606 is applicable to non-interest revenue streams, such as trust and wealth management income, deposit related fees, interchange fees, merchant income, and annuity and insurance commissions. The following table presents the components of non-interest income for the years ended December 31, 2022, 2021, and 2020 (in thousands): 2022 2021 2020 Service charges and fees (1) Debit card fees $ 4,454 $ 4,413 $ 3,743 Deposit related fees 2,308 1,792 1,869 Other fees 93 123 88 Fiduciary and wealth management (1) Trust fees 3,176 3,297 3,067 Advisory fees 1,575 1,342 950 Other fees 558 523 434 Net gains (losses) on securities (2) (454) (4) 1,944 Income from life insurance (2) 2,656 2,325 2,303 Other non-interest income (1) FHLB dividend (2) 484 409 501 Merchant & credit card fees 801 730 576 Safety deposit fees 394 411 394 Servicing release premium 58 1,303 1,374 Wire fees 358 372 338 Other non-interest (3) 626 215 1,423 Total non-interest income $ 17,087 $ 17,251 $ 19,004 __________________ (1) Income within the scope of ASC 606 - Revenue Recognition (2) Income excluded from the scope of ASC 606 - Revenue Recognition (3) Includes income that arises from the Company electing the FVO as stated that is not within the scope of ASC 606. A description of the Company’s revenue streams accounted for under ASC 606 follows: Income from fiduciary & wealth management activities Fiduciary and wealth management income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied at a point in time (i.e., as incurred), and that allows the Company to recognize the related revenue associated with that transaction. Payment is received shortly after services are rendered. Annuity and insurance income primarily consists of commissions received on annuity product sales. The Company acts as an intermediary between the Company’s customer and the insurance carrier. The Company’s performance obligation is generally satisfied upon the issuance of the annuity policy. Shortly after the policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue. The Company does not earn a significant amount of trailer fees on annuity sales. The majority of the trailer fees relates to variable annuity products and are calculated based on a percentage of market value at period end. Revenue is not recognized until the annuity’s market value can be determined. Other non-interest income consists of other recurring revenue streams, such as commissions from sales of mutual funds and other investments, investment advisor fees from the Company’s wealth management product, safety deposit box rental fees, and other miscellaneous revenue streams. Commissions from the sale of mutual funds and other investments are payable on the trade date and are received in the following month, which is when the Company has satisfied its performance obligation. The Company also receives periodic service fees (i.e., trailers) from mutual fund companies typically based on a percentage of net asset value. Trailer revenue is recorded over time, usually monthly or quarterly, as net asset value is determined. Investment advisor fees from the wealth management product are earned over time and based on an annual percentage rate of the net asset value. The investment advisor fees are charged to the customer’s account in advance on the first month of the quarter, and the revenue is recognized over the following three-month period. Service charges and fees Service charges and fees on deposit accounts consist of monthly service fees, check orders, and other deposit account related fees. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied at a point in time, and the related revenue recognized. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts. Fees, exchange, and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. Merchant services income mainly consists of fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. |
Share-Based Compensation
Share-Based Compensation | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |||
Share-Based Compensation | Share-Based Compensation The Company has a share-based incentive plan described below that allows it to offer a variety of equity compensation awards subject to approval. Total compensation cost that has been charged against income for the share-based awards granted was $580.6 thousand and $506.2 thousand for the three months ended March 31, 2023, and March 31, 2022, respectively. The total income tax benefit was $121.9 thousand and $106.3 thousand for the three months ended March 31, 2023, and March 31, 2022, respectively. 2019 Stock Incentive Plan In 2019, the Company’s Stock Incentive Plan (“2019 SIP”) was approved by the Bank’s Board of Directors. The 2019 SIP provides for the issuance of share-based awards to directors and employees of the Company. The 2019 SIP authorized 240,000 units to be issued, and the Company has a practice of using shares held as treasury stock to satisfy these share-based awards. Each unit represents a contingent right to receive one common share or an equivalent amount of cash, or a combination of the two, at the discretion of the Company. Currently, we have a sufficient number of treasury shares to satisfy outstanding equity awards. Under the 2019 SIP, the Company has issued restricted stock unit (“RSU”) awards that are both time-based and performance-based. Each RSU award will indicate the number of shares, the conditions (e.g., service, performance, and/or a combination), and the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the award at grant date. A total of 24,705 and 12,160 shares were issued during the three months ended March 31, 2023, and March 31, 2022, respectively. For time-based RSUs, the fair value was determined by using the closing stock price on the date prior to the grant date. These RSUs vest over three The Board, from time-to-time, approves performance-based RSU awards that may be earned between a three The fair value for performance-based RSU awards was determined by using a Monte Carlo simulation analysis to estimate the achievement of the market capitalization target determined by the Board. The Monte Carlo simulation analysis required the following inputs: (1) expected term, (2) expected volatility, (3) risk-free rate, and (4) dividend yield. The expected term was based on the stated performance period. Management used the expected volatility from a peer group. The risk-free interest rate is based on the U.S. Treasury yield curve over the performance period. The dividend yield assumption was based on historical and anticipated dividend payouts. The following is a summary of the Company’s RSU awards: Nonvested Shares Shares Weighted-Average Grant-Date Fair Value Nonvested at December 31, 2022 122,440 $ 48.00 Granted 24,705 67.81 Vested (3,120) 50.47 Forfeited — — Nonvested at March 31, 2023 144,025 $ 51.34 As of March 31, 2023, there was $4.7 million of total unrecognized compensation costs related to nonvested shares granted under the 2019 SIP. The cost is expected to be recognized over a weighted average period of 2.08 years. 2023 Stock Incentive Plan In 2023, a new stock incentive plan (“2023 SIP”) was approved by the Board of directors and shareholders. Upon the plan’s shareholder approval date of March 30, 2023, no further share-based awards will be issued under the 2019 SIP. The plan provides for the issuance of share-based awards to directors and employees of the Company. The 2023 SIP authorized the issuance of 250,000 shares, subject to an annual increase in available shares. As of March 31, 2023, no share-based awards have been issued under the 2023 SIP. | Share-Based Compensation The Company has a share-based incentive plan described below that allows it to offer a variety of equity compensation awards subject to approval. Total compensation cost that has been charged against income for the share-based awards granted was $607.2 thousand and $492.8 thousand for the three months ended June 30, 2023, and June 30, 2022, respectively. The total income tax benefit was $127.5 thousand and $103.5 thousand for the three months ended June 30, 2023, and June 30, 2022, respectively. Total compensation cost that has been charged against income for the share-based awards granted was $1.2 million and $999 thousand for the six months ended June 30, 2023, and June 30, 2022, respectively. The total income tax benefit was $249.4 thousand and $209.8 thousand for the six months ended June 30, 2023, and June 30, 2022, respectively. 2019 Stock Incentive Plan In 2019, the Company’s Stock Incentive Plan (“2019 SIP”) was approved by the Bank’s Board of Directors. The 2019 SIP provides for the issuance of share-based awards to directors and employees of the Company. The 2019 SIP authorized 240,000 units to be issued, and the Company has a practice of using shares held as treasury stock to satisfy these share-based awards. Each unit represents a contingent right to receive one common share or an equivalent amount of cash, or a combination of the two, at the discretion of the Company. Currently, we have a sufficient number of treasury shares to satisfy outstanding equity awards. Under the 2019 SIP, the Company has issued restricted stock unit (“RSU”) awards that are both time-based and performance-based. Each RSU award will indicate the number of shares, the conditions (e.g., service, performance, and/or a combination), and the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the award at grant date. A total of 24,705 and 13,160 shares were issued during the six months ended June 30, 2023, and June 30, 2022, respectively. For time-based RSUs, the fair value was determined by using the closing stock price on the date prior to the grant date. These RSUs vest over three The Board, from time-to-time, approves performance-based RSU awards that may be earned between a three achieved, the grant recipient will receive 50% of the units upon fulfilling the required service time. If the performance condition is achieved, the grant recipient will receive 100% of the units granted. The market capitalization target will be determined by the Board. The fair value for performance-based RSU awards was determined by using a Monte Carlo simulation analysis to estimate the achievement of the market capitalization target determined by the Board. The Monte Carlo simulation analysis required the following inputs: (1) expected term, (2) expected volatility, (3) risk-free rate, and (4) dividend yield. The expected term was based on the stated performance period. Management used the expected volatility from a peer group. The risk-free interest rate is based on the U.S. Treasury yield curve over the performance period. The dividend yield assumption was based on historical and anticipated dividend payouts. The following is a summary of the Company’s RSU awards: Non-vested Shares Shares Weighted-Average Grant-Date Fair Value Non-vested at December 31, 2022 122,440 $ 48.00 Granted 24,705 67.81 Vested (4,560) 54.07 Forfeited — — Non-vested at June 30, 2023 142,585 $ 51.24 As of June 30, 2023, there was $4.1 million of total unrecognized compensation costs related to non-vested shares granted under the 2019 SIP. The cost is expected to be recognized over a weighted average period of 1.85 years. 2023 Stock Incentive Plan In 2023, a new stock incentive plan (“2023 SIP”) was approved by the Board of directors and shareholders. Upon the plan’s shareholder approval date of March 30, 2023, no further share-based awards will be issued under the 2019 SIP. The plan provides for the issuance of share-based awards to directors and employees of the Company. The 2023 SIP authorized the issuance of 250,000 shares, subject to an annual increase in available shares. As of June 30, 2023, no share-based awards have been issued under the 2023 SIP. | Share-Based Compensation The Company has a share-based incentive plan described below that allows it to offer a variety of equity compensation awards subject to approval. Total compensation cost that has been charged against income for the awards granted was $2.0 million, $283 thousand and $146 thousand for 2022, 2021 and 2020, respectively. The total income tax benefit was $421 thousand, $59 thousand and $31 thousand for 2022, 2021 and 2020, respectively. 2019 Stock Incentive Plan In 2019, the Company’s Stock Incentive Plan (“2019 SIP”) was approved by the Bank’s Board of Directors. The 2019 SIP provides for the issuance of stock-based awards to directors and employees of the Company. The 2019 SIP authorized the issuance of 240,000 units to be issued and the Company has a practice of using shares held as treasury stock to satisfy these awards. Each unit represents a contingent right to receive one common share or an equivalent amount of cash, or a combination of the two, at the discretion of the Company. Currently, we have a sufficient number of treasury shares to satisfy outstanding equity awards. Under the 2019 SIP, the Company has issued RSUs that are both time-based and performance-based. Each RSU award will indicate the number of shares, the conditions (e.g., service, performance, and/or a combination), and the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the award at grant date. A total of 13,160, 106,040, and 4,160 shares were issued in 2022, 2021, and 2020, respectively. For time-based RSUs, the fair value was determined by using the closing stock price on the date prior to the grant date. These RSUs vest over three In 2021, the Board approved performance-based RSUs that may be earned between a three recipient will receive 50% of the units. If the condition is achieved, the grant recipient will receive a 100% of the units granted. The fair value for performance-based RSUs was determined by using a Monte Carlo simulation analysis to estimate the market capitalization of the Company and whether the market capitalization met the required hurdle over a thirty-day trading period. The simulation analysis required the following inputs: (1) expected term, (2) expected volatility, (3) risk-free rate, and (4) dividend yield. The expected term was based on the stated performance period. Management used the expected volatility from a peer group. The risk-free interest rate is based on the U.S. Treasury yield curve over the performance period. The dividend yield assumption was based on historical and anticipated dividend payouts. The following is a summary of the Company’s RSUs: Nonvested Shares Shares Weighted-Average Grant-Date Fair Value Nonvested at January 1, 2022 112,880 $ 47.49 Granted 13,160 54.78 Vested (2,000) 59.87 Forfeited (1,600) 52.92 Nonvested at December 31, 2022 122,440 $ 48.00 |
Share-Based Compensation_2
Share-Based Compensation | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |||
Share-Based Compensation | Share-Based Compensation The Company has a share-based incentive plan described below that allows it to offer a variety of equity compensation awards subject to approval. Total compensation cost that has been charged against income for the share-based awards granted was $580.6 thousand and $506.2 thousand for the three months ended March 31, 2023, and March 31, 2022, respectively. The total income tax benefit was $121.9 thousand and $106.3 thousand for the three months ended March 31, 2023, and March 31, 2022, respectively. 2019 Stock Incentive Plan In 2019, the Company’s Stock Incentive Plan (“2019 SIP”) was approved by the Bank’s Board of Directors. The 2019 SIP provides for the issuance of share-based awards to directors and employees of the Company. The 2019 SIP authorized 240,000 units to be issued, and the Company has a practice of using shares held as treasury stock to satisfy these share-based awards. Each unit represents a contingent right to receive one common share or an equivalent amount of cash, or a combination of the two, at the discretion of the Company. Currently, we have a sufficient number of treasury shares to satisfy outstanding equity awards. Under the 2019 SIP, the Company has issued restricted stock unit (“RSU”) awards that are both time-based and performance-based. Each RSU award will indicate the number of shares, the conditions (e.g., service, performance, and/or a combination), and the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the award at grant date. A total of 24,705 and 12,160 shares were issued during the three months ended March 31, 2023, and March 31, 2022, respectively. For time-based RSUs, the fair value was determined by using the closing stock price on the date prior to the grant date. These RSUs vest over three The Board, from time-to-time, approves performance-based RSU awards that may be earned between a three The fair value for performance-based RSU awards was determined by using a Monte Carlo simulation analysis to estimate the achievement of the market capitalization target determined by the Board. The Monte Carlo simulation analysis required the following inputs: (1) expected term, (2) expected volatility, (3) risk-free rate, and (4) dividend yield. The expected term was based on the stated performance period. Management used the expected volatility from a peer group. The risk-free interest rate is based on the U.S. Treasury yield curve over the performance period. The dividend yield assumption was based on historical and anticipated dividend payouts. The following is a summary of the Company’s RSU awards: Nonvested Shares Shares Weighted-Average Grant-Date Fair Value Nonvested at December 31, 2022 122,440 $ 48.00 Granted 24,705 67.81 Vested (3,120) 50.47 Forfeited — — Nonvested at March 31, 2023 144,025 $ 51.34 As of March 31, 2023, there was $4.7 million of total unrecognized compensation costs related to nonvested shares granted under the 2019 SIP. The cost is expected to be recognized over a weighted average period of 2.08 years. 2023 Stock Incentive Plan In 2023, a new stock incentive plan (“2023 SIP”) was approved by the Board of directors and shareholders. Upon the plan’s shareholder approval date of March 30, 2023, no further share-based awards will be issued under the 2019 SIP. The plan provides for the issuance of share-based awards to directors and employees of the Company. The 2023 SIP authorized the issuance of 250,000 shares, subject to an annual increase in available shares. As of March 31, 2023, no share-based awards have been issued under the 2023 SIP. | Share-Based Compensation The Company has a share-based incentive plan described below that allows it to offer a variety of equity compensation awards subject to approval. Total compensation cost that has been charged against income for the share-based awards granted was $607.2 thousand and $492.8 thousand for the three months ended June 30, 2023, and June 30, 2022, respectively. The total income tax benefit was $127.5 thousand and $103.5 thousand for the three months ended June 30, 2023, and June 30, 2022, respectively. Total compensation cost that has been charged against income for the share-based awards granted was $1.2 million and $999 thousand for the six months ended June 30, 2023, and June 30, 2022, respectively. The total income tax benefit was $249.4 thousand and $209.8 thousand for the six months ended June 30, 2023, and June 30, 2022, respectively. 2019 Stock Incentive Plan In 2019, the Company’s Stock Incentive Plan (“2019 SIP”) was approved by the Bank’s Board of Directors. The 2019 SIP provides for the issuance of share-based awards to directors and employees of the Company. The 2019 SIP authorized 240,000 units to be issued, and the Company has a practice of using shares held as treasury stock to satisfy these share-based awards. Each unit represents a contingent right to receive one common share or an equivalent amount of cash, or a combination of the two, at the discretion of the Company. Currently, we have a sufficient number of treasury shares to satisfy outstanding equity awards. Under the 2019 SIP, the Company has issued restricted stock unit (“RSU”) awards that are both time-based and performance-based. Each RSU award will indicate the number of shares, the conditions (e.g., service, performance, and/or a combination), and the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the award at grant date. A total of 24,705 and 13,160 shares were issued during the six months ended June 30, 2023, and June 30, 2022, respectively. For time-based RSUs, the fair value was determined by using the closing stock price on the date prior to the grant date. These RSUs vest over three The Board, from time-to-time, approves performance-based RSU awards that may be earned between a three achieved, the grant recipient will receive 50% of the units upon fulfilling the required service time. If the performance condition is achieved, the grant recipient will receive 100% of the units granted. The market capitalization target will be determined by the Board. The fair value for performance-based RSU awards was determined by using a Monte Carlo simulation analysis to estimate the achievement of the market capitalization target determined by the Board. The Monte Carlo simulation analysis required the following inputs: (1) expected term, (2) expected volatility, (3) risk-free rate, and (4) dividend yield. The expected term was based on the stated performance period. Management used the expected volatility from a peer group. The risk-free interest rate is based on the U.S. Treasury yield curve over the performance period. The dividend yield assumption was based on historical and anticipated dividend payouts. The following is a summary of the Company’s RSU awards: Non-vested Shares Shares Weighted-Average Grant-Date Fair Value Non-vested at December 31, 2022 122,440 $ 48.00 Granted 24,705 67.81 Vested (4,560) 54.07 Forfeited — — Non-vested at June 30, 2023 142,585 $ 51.24 As of June 30, 2023, there was $4.1 million of total unrecognized compensation costs related to non-vested shares granted under the 2019 SIP. The cost is expected to be recognized over a weighted average period of 1.85 years. 2023 Stock Incentive Plan In 2023, a new stock incentive plan (“2023 SIP”) was approved by the Board of directors and shareholders. Upon the plan’s shareholder approval date of March 30, 2023, no further share-based awards will be issued under the 2019 SIP. The plan provides for the issuance of share-based awards to directors and employees of the Company. The 2023 SIP authorized the issuance of 250,000 shares, subject to an annual increase in available shares. As of June 30, 2023, no share-based awards have been issued under the 2023 SIP. | Share-Based Compensation The Company has a share-based incentive plan described below that allows it to offer a variety of equity compensation awards subject to approval. Total compensation cost that has been charged against income for the awards granted was $2.0 million, $283 thousand and $146 thousand for 2022, 2021 and 2020, respectively. The total income tax benefit was $421 thousand, $59 thousand and $31 thousand for 2022, 2021 and 2020, respectively. 2019 Stock Incentive Plan In 2019, the Company’s Stock Incentive Plan (“2019 SIP”) was approved by the Bank’s Board of Directors. The 2019 SIP provides for the issuance of stock-based awards to directors and employees of the Company. The 2019 SIP authorized the issuance of 240,000 units to be issued and the Company has a practice of using shares held as treasury stock to satisfy these awards. Each unit represents a contingent right to receive one common share or an equivalent amount of cash, or a combination of the two, at the discretion of the Company. Currently, we have a sufficient number of treasury shares to satisfy outstanding equity awards. Under the 2019 SIP, the Company has issued RSUs that are both time-based and performance-based. Each RSU award will indicate the number of shares, the conditions (e.g., service, performance, and/or a combination), and the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the award at grant date. A total of 13,160, 106,040, and 4,160 shares were issued in 2022, 2021, and 2020, respectively. For time-based RSUs, the fair value was determined by using the closing stock price on the date prior to the grant date. These RSUs vest over three In 2021, the Board approved performance-based RSUs that may be earned between a three recipient will receive 50% of the units. If the condition is achieved, the grant recipient will receive a 100% of the units granted. The fair value for performance-based RSUs was determined by using a Monte Carlo simulation analysis to estimate the market capitalization of the Company and whether the market capitalization met the required hurdle over a thirty-day trading period. The simulation analysis required the following inputs: (1) expected term, (2) expected volatility, (3) risk-free rate, and (4) dividend yield. The expected term was based on the stated performance period. Management used the expected volatility from a peer group. The risk-free interest rate is based on the U.S. Treasury yield curve over the performance period. The dividend yield assumption was based on historical and anticipated dividend payouts. The following is a summary of the Company’s RSUs: Nonvested Shares Shares Weighted-Average Grant-Date Fair Value Nonvested at January 1, 2022 112,880 $ 47.49 Granted 13,160 54.78 Vested (2,000) 59.87 Forfeited (1,600) 52.92 Nonvested at December 31, 2022 122,440 $ 48.00 |
Share-Based Compensation_2_3
Share-Based Compensation | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |||
Share-Based Compensation | Share-Based Compensation The Company has a share-based incentive plan described below that allows it to offer a variety of equity compensation awards subject to approval. Total compensation cost that has been charged against income for the share-based awards granted was $580.6 thousand and $506.2 thousand for the three months ended March 31, 2023, and March 31, 2022, respectively. The total income tax benefit was $121.9 thousand and $106.3 thousand for the three months ended March 31, 2023, and March 31, 2022, respectively. 2019 Stock Incentive Plan In 2019, the Company’s Stock Incentive Plan (“2019 SIP”) was approved by the Bank’s Board of Directors. The 2019 SIP provides for the issuance of share-based awards to directors and employees of the Company. The 2019 SIP authorized 240,000 units to be issued, and the Company has a practice of using shares held as treasury stock to satisfy these share-based awards. Each unit represents a contingent right to receive one common share or an equivalent amount of cash, or a combination of the two, at the discretion of the Company. Currently, we have a sufficient number of treasury shares to satisfy outstanding equity awards. Under the 2019 SIP, the Company has issued restricted stock unit (“RSU”) awards that are both time-based and performance-based. Each RSU award will indicate the number of shares, the conditions (e.g., service, performance, and/or a combination), and the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the award at grant date. A total of 24,705 and 12,160 shares were issued during the three months ended March 31, 2023, and March 31, 2022, respectively. For time-based RSUs, the fair value was determined by using the closing stock price on the date prior to the grant date. These RSUs vest over three The Board, from time-to-time, approves performance-based RSU awards that may be earned between a three The fair value for performance-based RSU awards was determined by using a Monte Carlo simulation analysis to estimate the achievement of the market capitalization target determined by the Board. The Monte Carlo simulation analysis required the following inputs: (1) expected term, (2) expected volatility, (3) risk-free rate, and (4) dividend yield. The expected term was based on the stated performance period. Management used the expected volatility from a peer group. The risk-free interest rate is based on the U.S. Treasury yield curve over the performance period. The dividend yield assumption was based on historical and anticipated dividend payouts. The following is a summary of the Company’s RSU awards: Nonvested Shares Shares Weighted-Average Grant-Date Fair Value Nonvested at December 31, 2022 122,440 $ 48.00 Granted 24,705 67.81 Vested (3,120) 50.47 Forfeited — — Nonvested at March 31, 2023 144,025 $ 51.34 As of March 31, 2023, there was $4.7 million of total unrecognized compensation costs related to nonvested shares granted under the 2019 SIP. The cost is expected to be recognized over a weighted average period of 2.08 years. 2023 Stock Incentive Plan In 2023, a new stock incentive plan (“2023 SIP”) was approved by the Board of directors and shareholders. Upon the plan’s shareholder approval date of March 30, 2023, no further share-based awards will be issued under the 2019 SIP. The plan provides for the issuance of share-based awards to directors and employees of the Company. The 2023 SIP authorized the issuance of 250,000 shares, subject to an annual increase in available shares. As of March 31, 2023, no share-based awards have been issued under the 2023 SIP. | Share-Based Compensation The Company has a share-based incentive plan described below that allows it to offer a variety of equity compensation awards subject to approval. Total compensation cost that has been charged against income for the share-based awards granted was $607.2 thousand and $492.8 thousand for the three months ended June 30, 2023, and June 30, 2022, respectively. The total income tax benefit was $127.5 thousand and $103.5 thousand for the three months ended June 30, 2023, and June 30, 2022, respectively. Total compensation cost that has been charged against income for the share-based awards granted was $1.2 million and $999 thousand for the six months ended June 30, 2023, and June 30, 2022, respectively. The total income tax benefit was $249.4 thousand and $209.8 thousand for the six months ended June 30, 2023, and June 30, 2022, respectively. 2019 Stock Incentive Plan In 2019, the Company’s Stock Incentive Plan (“2019 SIP”) was approved by the Bank’s Board of Directors. The 2019 SIP provides for the issuance of share-based awards to directors and employees of the Company. The 2019 SIP authorized 240,000 units to be issued, and the Company has a practice of using shares held as treasury stock to satisfy these share-based awards. Each unit represents a contingent right to receive one common share or an equivalent amount of cash, or a combination of the two, at the discretion of the Company. Currently, we have a sufficient number of treasury shares to satisfy outstanding equity awards. Under the 2019 SIP, the Company has issued restricted stock unit (“RSU”) awards that are both time-based and performance-based. Each RSU award will indicate the number of shares, the conditions (e.g., service, performance, and/or a combination), and the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the award at grant date. A total of 24,705 and 13,160 shares were issued during the six months ended June 30, 2023, and June 30, 2022, respectively. For time-based RSUs, the fair value was determined by using the closing stock price on the date prior to the grant date. These RSUs vest over three The Board, from time-to-time, approves performance-based RSU awards that may be earned between a three achieved, the grant recipient will receive 50% of the units upon fulfilling the required service time. If the performance condition is achieved, the grant recipient will receive 100% of the units granted. The market capitalization target will be determined by the Board. The fair value for performance-based RSU awards was determined by using a Monte Carlo simulation analysis to estimate the achievement of the market capitalization target determined by the Board. The Monte Carlo simulation analysis required the following inputs: (1) expected term, (2) expected volatility, (3) risk-free rate, and (4) dividend yield. The expected term was based on the stated performance period. Management used the expected volatility from a peer group. The risk-free interest rate is based on the U.S. Treasury yield curve over the performance period. The dividend yield assumption was based on historical and anticipated dividend payouts. The following is a summary of the Company’s RSU awards: Non-vested Shares Shares Weighted-Average Grant-Date Fair Value Non-vested at December 31, 2022 122,440 $ 48.00 Granted 24,705 67.81 Vested (4,560) 54.07 Forfeited — — Non-vested at June 30, 2023 142,585 $ 51.24 As of June 30, 2023, there was $4.1 million of total unrecognized compensation costs related to non-vested shares granted under the 2019 SIP. The cost is expected to be recognized over a weighted average period of 1.85 years. 2023 Stock Incentive Plan In 2023, a new stock incentive plan (“2023 SIP”) was approved by the Board of directors and shareholders. Upon the plan’s shareholder approval date of March 30, 2023, no further share-based awards will be issued under the 2019 SIP. The plan provides for the issuance of share-based awards to directors and employees of the Company. The 2023 SIP authorized the issuance of 250,000 shares, subject to an annual increase in available shares. As of June 30, 2023, no share-based awards have been issued under the 2023 SIP. | Share-Based Compensation The Company has a share-based incentive plan described below that allows it to offer a variety of equity compensation awards subject to approval. Total compensation cost that has been charged against income for the awards granted was $2.0 million, $283 thousand and $146 thousand for 2022, 2021 and 2020, respectively. The total income tax benefit was $421 thousand, $59 thousand and $31 thousand for 2022, 2021 and 2020, respectively. 2019 Stock Incentive Plan In 2019, the Company’s Stock Incentive Plan (“2019 SIP”) was approved by the Bank’s Board of Directors. The 2019 SIP provides for the issuance of stock-based awards to directors and employees of the Company. The 2019 SIP authorized the issuance of 240,000 units to be issued and the Company has a practice of using shares held as treasury stock to satisfy these awards. Each unit represents a contingent right to receive one common share or an equivalent amount of cash, or a combination of the two, at the discretion of the Company. Currently, we have a sufficient number of treasury shares to satisfy outstanding equity awards. Under the 2019 SIP, the Company has issued RSUs that are both time-based and performance-based. Each RSU award will indicate the number of shares, the conditions (e.g., service, performance, and/or a combination), and the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the award at grant date. A total of 13,160, 106,040, and 4,160 shares were issued in 2022, 2021, and 2020, respectively. For time-based RSUs, the fair value was determined by using the closing stock price on the date prior to the grant date. These RSUs vest over three In 2021, the Board approved performance-based RSUs that may be earned between a three recipient will receive 50% of the units. If the condition is achieved, the grant recipient will receive a 100% of the units granted. The fair value for performance-based RSUs was determined by using a Monte Carlo simulation analysis to estimate the market capitalization of the Company and whether the market capitalization met the required hurdle over a thirty-day trading period. The simulation analysis required the following inputs: (1) expected term, (2) expected volatility, (3) risk-free rate, and (4) dividend yield. The expected term was based on the stated performance period. Management used the expected volatility from a peer group. The risk-free interest rate is based on the U.S. Treasury yield curve over the performance period. The dividend yield assumption was based on historical and anticipated dividend payouts. The following is a summary of the Company’s RSUs: Nonvested Shares Shares Weighted-Average Grant-Date Fair Value Nonvested at January 1, 2022 112,880 $ 47.49 Granted 13,160 54.78 Vested (2,000) 59.87 Forfeited (1,600) 52.92 Nonvested at December 31, 2022 122,440 $ 48.00 |
Earnings Per Share
Earnings Per Share | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |||
Earnings Per Share | Earnings Per Share Basic earnings per share excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential impact of contingently issuable shares. The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. Three Months Ended March 31, 2023 2022 Net income (in thousands) $ 7,524 $ 9,126 Weighted average number of shares 7,426,638 7,424,059 Options effect of dilutive shares 77,835 27,799 Weighted average dilutive shares 7,504,473 7,451,858 Basic EPS $ 1.01 $ 1.23 Diluted EPS 1.00 1.23 Stock awards equivalent to zero and zero shares of Common Stock were not considered in computing diluted earnings per common share for March 31, 2023, and March 31, 2022, respectively, because they were antidilutive. | Earnings Per ShareBasic earnings per share excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential impact of contingently issuable shares. The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Net income (in thousands) $ 6,034 $ 10,397 $ 13,558 $ 19,523 Weighted average number of shares 7,428,079 7,424,747 7,427,363 7,424,405 Options effect of dilutive shares 86,876 31,339 82,468 29,570 Weighted average dilutive shares 7,514,955 7,456,086 7,509,831 7,453,975 Basic EPS $ 0.81 $ 1.40 $ 1.82 $ 2.63 Diluted EPS 0.80 1.39 1.80 2.62 Stock awards equivalent to zero and 890 shares of Common Stock were not considered in computing diluted earnings per common share for the three months ended June 30, 2023, and June 30, 2022, respectively, because they were antidilutive. Stock awards equivalent to zero and zero shares of Common Stock were not considered in computing diluted earnings per share for the six months ended June 30, 2023, and June 30, 2022, respectively, because they were antidilutive. | Earnings Per Share Basic earnings per share excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential impact of contingently issuable shares. The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. 2022 2021 2020 Net income (in thousands) $ 44,013 $ 36,165 $ 26,499 Weighted average number of shares 7,425,088 7,424,405 7,453,651 Options effect of dilutive shares 42,629 5,659 809 Weighted average dilutive shares 7,467,717 7,430,064 7,454,460 Basic EPS $ 5.93 $ 4.87 $ 3.56 Diluted EPS 5.89 4.87 3.55 Stock awards equivalent to zero, 462, and 5,727 shares of Common Stock were not considered in computing diluted earnings per common share for 2022, 2021, and 2020, respectively, because they were antidilutive. |
Earnings Per Share_2
Earnings Per Share | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |||
Earnings Per Share | Earnings Per Share Basic earnings per share excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential impact of contingently issuable shares. The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. Three Months Ended March 31, 2023 2022 Net income (in thousands) $ 7,524 $ 9,126 Weighted average number of shares 7,426,638 7,424,059 Options effect of dilutive shares 77,835 27,799 Weighted average dilutive shares 7,504,473 7,451,858 Basic EPS $ 1.01 $ 1.23 Diluted EPS 1.00 1.23 Stock awards equivalent to zero and zero shares of Common Stock were not considered in computing diluted earnings per common share for March 31, 2023, and March 31, 2022, respectively, because they were antidilutive. | Earnings Per ShareBasic earnings per share excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential impact of contingently issuable shares. The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Net income (in thousands) $ 6,034 $ 10,397 $ 13,558 $ 19,523 Weighted average number of shares 7,428,079 7,424,747 7,427,363 7,424,405 Options effect of dilutive shares 86,876 31,339 82,468 29,570 Weighted average dilutive shares 7,514,955 7,456,086 7,509,831 7,453,975 Basic EPS $ 0.81 $ 1.40 $ 1.82 $ 2.63 Diluted EPS 0.80 1.39 1.80 2.62 Stock awards equivalent to zero and 890 shares of Common Stock were not considered in computing diluted earnings per common share for the three months ended June 30, 2023, and June 30, 2022, respectively, because they were antidilutive. Stock awards equivalent to zero and zero shares of Common Stock were not considered in computing diluted earnings per share for the six months ended June 30, 2023, and June 30, 2022, respectively, because they were antidilutive. | Earnings Per Share Basic earnings per share excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential impact of contingently issuable shares. The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. 2022 2021 2020 Net income (in thousands) $ 44,013 $ 36,165 $ 26,499 Weighted average number of shares 7,425,088 7,424,405 7,453,651 Options effect of dilutive shares 42,629 5,659 809 Weighted average dilutive shares 7,467,717 7,430,064 7,454,460 Basic EPS $ 5.93 $ 4.87 $ 3.56 Diluted EPS 5.89 4.87 3.55 Stock awards equivalent to zero, 462, and 5,727 shares of Common Stock were not considered in computing diluted earnings per common share for 2022, 2021, and 2020, respectively, because they were antidilutive. |
Earnings Per Share_2_3
Earnings Per Share | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |||
Earnings Per Share | Earnings Per Share Basic earnings per share excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential impact of contingently issuable shares. The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. Three Months Ended March 31, 2023 2022 Net income (in thousands) $ 7,524 $ 9,126 Weighted average number of shares 7,426,638 7,424,059 Options effect of dilutive shares 77,835 27,799 Weighted average dilutive shares 7,504,473 7,451,858 Basic EPS $ 1.01 $ 1.23 Diluted EPS 1.00 1.23 Stock awards equivalent to zero and zero shares of Common Stock were not considered in computing diluted earnings per common share for March 31, 2023, and March 31, 2022, respectively, because they were antidilutive. | Earnings Per ShareBasic earnings per share excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential impact of contingently issuable shares. The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Net income (in thousands) $ 6,034 $ 10,397 $ 13,558 $ 19,523 Weighted average number of shares 7,428,079 7,424,747 7,427,363 7,424,405 Options effect of dilutive shares 86,876 31,339 82,468 29,570 Weighted average dilutive shares 7,514,955 7,456,086 7,509,831 7,453,975 Basic EPS $ 0.81 $ 1.40 $ 1.82 $ 2.63 Diluted EPS 0.80 1.39 1.80 2.62 Stock awards equivalent to zero and 890 shares of Common Stock were not considered in computing diluted earnings per common share for the three months ended June 30, 2023, and June 30, 2022, respectively, because they were antidilutive. Stock awards equivalent to zero and zero shares of Common Stock were not considered in computing diluted earnings per share for the six months ended June 30, 2023, and June 30, 2022, respectively, because they were antidilutive. | Earnings Per Share Basic earnings per share excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential impact of contingently issuable shares. The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. 2022 2021 2020 Net income (in thousands) $ 44,013 $ 36,165 $ 26,499 Weighted average number of shares 7,425,088 7,424,405 7,453,651 Options effect of dilutive shares 42,629 5,659 809 Weighted average dilutive shares 7,467,717 7,430,064 7,454,460 Basic EPS $ 5.93 $ 4.87 $ 3.56 Diluted EPS 5.89 4.87 3.55 Stock awards equivalent to zero, 462, and 5,727 shares of Common Stock were not considered in computing diluted earnings per common share for 2022, 2021, and 2020, respectively, because they were antidilutive. |
Nature of Business Activities_4
Nature of Business Activities and Significant Accounting Policies (Policies) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | |||
Principles of consolidation | The consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company (“the Bank”), together referred to as “the Company.” Intercompany transactions and balances are eliminated in consolidation. | ||
Use of estimates | Use of estimates To prepare financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”), management makes estimates and assumptions based on available information that affects the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | ||
Cash, cash equivalents and cash flows | Cash, cash equivalents and cash flows For purposes of reporting cash flows, cash and cash equivalents include cash on hand and amounts due from banks, including cash items in process of clearing with maturities fewer than 90 days. Cash flows from loans, federal funds purchased and sold, securities sold under agreements to repurchase and deposits are reported on a net basis. | ||
Restriction on cash | Restriction on cash No reserve balances were required at December 31, 2022 and December 31, 2021. There was no reserve requirement with the Federal Reserve as of December 31, 2022 or December 31, 2021. | ||
Debt & equity securities | Debt & equity securities Management determines the appropriate classification of debt securities at the time of purchase. Debt securities that the Company has both the positive intent and ability to hold to maturity are classified as held to maturity and are reported at cost, adjusted for amortization of premiums and accretion of discounts. Debt securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity, are classified as available-for-sale and are reported at fair value. Unrealized gains and losses on investments classified as available-for-sale have been accounted for as a separate component of accumulated other comprehensive income or loss, net of the related deferred tax effect. Amortization of premiums and accretion of discounts are recognized in interest income over the terms of the securities. Any decision to sell a security classified as available-for-sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. Management evaluates debt securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For debt securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a debt security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized costs and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the statements of income and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. Equity securities are carried at fair value with changes in fair value reported in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical, or a similar, investment. | ||
Loans held for sale | Loans held for sale Loans held for sale are those loans the Company has the intent to sell in the foreseeable future. The Company has elected to use the fair value accounting option (“FVO”) for loans held for sale. Gains and losses on sales of loans are recognized at settlement dates and are determined by the difference between the sales proceeds and the fair value of the loans. All sales are made without recourse and are sold with servicing released. | ||
Loan commitments and related financial instruments | Loan commitments and related financial instruments Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. | ||
Mortgage banking | Mortgage banking The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (interest rate lock commitments). Interest rate lock commitments on mortgage loans to be held for sale are accounted for as free standing derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 15 to 90 days. The Company protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Company commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan. As a result, the Company is not exposed to significant losses nor will it realize significant gains related to rate lock commitments due to changes in interest rates. The Company has elected to use the FVO for best effort forward sales commitments. | ||
Derivatives | Derivatives At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to the likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings as respective fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. Changes in the fair value of derivatives not designated or that do not qualify for hedge accounting are reported currently in earnings as non-interest income. Accrued settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense based on the item being hedged. Accrued settlements on derivatives not designated or that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged. The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended. | ||
Loans | Loans The Company loan portfolio segments include (i) commercial real estate, (ii) single family residential (1-4 units), (iii) owner-occupied commercial real estate, (iv) acquisition, construction and development, (v) commercial & industrial, and (vi) consumer non-real estate and other. Risk factors evaluated include the economic environment’s impact on each portfolio segment and the following specific risk factors: • Commercial real estate loans carry risk associated with either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. Other risk factors include the credit-worthiness of the sponsor and the value of the collateral. • Single family residential (1-4 units) loans for consumer purposes carry risk associated with the continued credit-worthiness of the borrower and the value of the collateral. Single family residential (1-4 units) loans for investment purposes carry risk associated with the continued credit-worthiness of the borrower, the value of the collateral, and either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. • Owner-occupied commercial real estate loans carry risk associated with the operations of the business that occupies the property and the value of the collateral. • Acquisition, construction and development loans carry risk associated with the credit-worthiness of the borrower, project completion within budget, sale after completion, and the value of the collateral. • Commercial & industrial loans carry risk associated with the operations of the business and the value of the collateral, if any. • Consumer non-real estate and other loans carry risk associated with the credit-worthiness of the borrower and the value of the collateral, if any. The Company’s recorded investments in loans that management has the intent and ability to hold for the foreseeable future, until maturity or until pay-off, generally are reported at their outstanding unpaid principal balances, adjusted for partial charge-offs, the allowance for loan losses, and any deferred fees and costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees and costs are deferred and recognized as an adjustment of the related loan yield using the interest method without anticipating prepayments. For all portfolio segments, the accrual of interest is discontinued at the time a loan becomes 90 days delinquent, unless the credit is well-secured and in process of collection. Loans also are placed on nonaccrual if collection of principal or interest is considered impaired. All interest accrued, but not received, for loans placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. For all portfolio segments, loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and a history of on-time payments has again been established. | ||
Concentrations of credit | Concentrations of credit Substantially all of the Company’s loans, commitments, and standby letters of credit have been granted to customers in the Company’s market area. Such customers are general depositors of the Company. Some investments in state and municipal securities also involve governmental entities within the Company’s market area. The distribution of commitments to extend credit approximates the distribution of loans outstanding. Standby letters of credit are granted primarily to commercial borrowers. | ||
Troubled debt restructuring (“TDR”) | Troubled debt restructuring (“TDR”) Loans are classified as a TDR, if a concession was granted in connection with the modification, for legal or economic reasons, related to the debtor’s financial difficulties. Management strives to identify borrowers in financial difficulty early and work with them to modify their loan to more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of collateral. In cases where borrowers are granted new terms that provided for a reduction of either interest or principal, management measures any impairment on the restructuring as noted above for any impaired loans. Troubled debt restructurings are individually evaluated for impairment and included in the separately identified impairment disclosures. TDRs are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For TDRs that subsequently default, the Company determines the amount of the allowance on that loan in accordance with the accounting policy for the allowance for loan losses on loans individually identified as impaired. The Company incorporates recent historical experience related to TDRs, including the performance of TDRs that subsequently default, into the calculation of the allowance by loan portfolio segment. The Company is monitoring COVID-19 related modifications. If loans within this population require subsequent modifications, including payment extensions beyond six months, the Company will consider the borrower’s financial status at the time of the request and the effect of all modifications, past and requested, on the loan. If the borrower is deemed to be in financial difficulty that is not short-term and the impact of all modifications is considered to amount to a concession under U.S. GAAP, the loan will be designated a TDR. The Company is also | ||
Allowance for loan losses | Allowance for loan losses The allowance for loan losses is established to absorb probable losses inherent in outstanding loans through a provision for loan losses charged to earnings. Credit losses are charged against the allowance. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a quarterly basis by management and is based upon (i) past loan loss experience for each portfolio segment as adjusted by environmental factors plus a risk adjustment based on the risk rating of the loan, and (ii) a loan by loan analysis of all other loans which are rated as either in a nonaccrual status or classified as troubled debt restructuring. Loan ratings include: • Pass-rated loans include all loans which are considered to be either high quality, good quality or acceptable quality. Borrowers have an acceptable financial condition with demonstrated repayment ability. • Special mention loans have potential developing weaknesses that deserve extra attention. If the developing weakness is not corrected or mitigated, there may be deterioration in the ability of the borrower to repay. • Substandard is a regulatory classification. Loans rated substandard are considered to have well-defined weakness and there is a possibility that some future loss will be sustained if such weakness is not corrected. • Doubtful is a regulatory classification. Loans rated doubtful have all of the weaknesses inherent in those rated substandard, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable. The probability of some loss is high. • Loss represents a classification for loans which are considered uncollectible and are in the process of being charged off. Historical credit losses for each portfolio segment are adjusted by environmental factors which include (i) changes in lending policies and procedures, including underwriting standards, and collection, charge-off, and recovery practices; (ii) changes in national and local economic and business conditions, including the conditions of various market segments; (iii) changes in the nature and volume of the portfolio; (iv) changes in the experience, ability, and depth of lending management and staff; (v) changes in the volume and severity of past due and classified loans and the volume of nonaccruals, troubled debt restructurings, and other loan modifications; (vi) changes in the quality of the Company’s loan review system and the degree of oversight by the Company’s Board; (vii) the existence and effect of any concentrations of credit and changes in the level of such concentrations; and (viii) the effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the Company’s current portfolio. This evaluation is inherently subjective since it requires estimates that are susceptible to significant revision as additional information becomes available or as economic conditions change. Impaired, collateral dependent loans may be charged down to the net realizable value of the collateral. Alternatively, a specific allowance may be established when the discounted cash flows (or collateral value of observable market price) of the impaired loan are less than the carrying value of that loan. For all portfolio segments, a loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. For all portfolio segments, a loan is charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. | ||
Premises and equipment | Premises and equipment Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives up to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line method (or accelerated) method with useful lives ranging from 3 to 10 years. Maintenance and repairs are charged to expense as incurred and major improvements are capitalized. | ||
Company-owned life insurance | Company-owned life insurance The Company has purchased life insurance policies on certain employees. Company-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. | ||
Transfers of financial assets | Transfers of financial assets Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. | ||
Other real estate owned (OREO) | Other real estate owned (OREO) Assets acquired through foreclosure or other proceedings are initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost. After foreclosure, valuations periodically are performed by management and the foreclosed assets held for sale are carried at the lower of cost or fair value less estimated costs of disposal. Any write-down to fair value at the time of transfer to foreclosed assets is charged to the allowance for loan losses. All subsequent gains on sale, losses on sale, and additional write-downs are included in net gains/(losses) on other real estate owned. Revenue and expenses from the operations of foreclosed assets are included in other non-interest income and other operating expenses. | ||
Income taxes | Income taxes The Company accounts for income taxes in accordance with income tax accounting guidance. The Company has adopted the accounting guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions. The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more likely than not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more likely than not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. | ||
Employee benefits | Employee benefits The Company has a noncontributory defined benefit pension plan that was frozen to new participants on June 1, 2005. The Company also has a defined contribution plan (The Investment and Savings Plan) with a salary deferral provision, which covers all employees in the month following their date of hire if they have reached the age of 18. The Company’s funding policy for the defined benefit plan is to make annual contributions to the Plan in amounts that are determined based on actuarial valuations and recommendations and which meet the minimum funding requirements of the Employee Retirement Income Security Act of 1974. | ||
Per share data | Per share dataThe Company’s capital structure includes a stock-based compensation plan, which may be dilutive to earnings per share (“EPS”). Basic EPS is calculated by dividing net income by the weighted average number of shares outstanding during the year. Diluted EPS is calculated by assuming dilution of common shares and adjusting net income for compensation cost attributable to the stock-based compensation plan. | ||
Trust assets and fees | Trust assets and fees Assets of the trust department, other than trust cash on deposit at the Company, are not included in these financial statements because they are not assets of the Company. Trust fees are recognized in income using the accrual method. | ||
Loss contingencies | Loss contingenciesLoss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. | ||
Comprehensive income (loss) | Comprehensive income (loss)Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available-for-sale, unrealized gains and losses on cash flow hedges, and changes in the funded status of the pension plan, which are also recognized as separate components of equity. | ||
Leases | LeasesLease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor. | ||
Fair value of financial instruments | Fair value of financial instruments Fair values of financial instruments are estimated using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. | ||
Stock-based compensation | Stock-based compensation Compensation cost is recognized for equity awards issued to employees and directors, based on the fair value of these awards at the date of grant using an observable market price. The Company classifies stock awards as equity. Compensation cost is recognized over the required service period on a straight-line basis. The Company’s accounting policy is to recognize forfeitures as they occur. | ||
Segment reporting | Segment reporting The Company operates in one segment – Community Banking and the financial performance of this one segment is used to make resource allocations and performance decisions. While the chief decision-maker monitors the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Individual operating results are not reviewed by senior management to make resource allocation or performance decisions. Therefore, all of the financial service operations are considered by management to be aggregated in one reportable operating segment. | ||
Reclassifications | Reclassifications Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholder’s equity. | ||
Recent Accounting Pronouncements | Adoption of new accounting standards Derivatives and Hedging On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-02, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023, on a prospective basis; therefore, there was no impact to the consolidated financial statements. Allowance for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13 : Measurement of Credit Losses on Financial Instruments ( “ASC 326” ) , as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, as well as future forecasts including reasonable and supportable forecasts and other forecast periods. CECL generally applies to financial assets measured at amortized cost and some off-balance sheet credit exposures, such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented as the net amount expected to be collected. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The adoption of the new CECL standard resulted in a cumulative-effect adjustment that increased the allowance for credit losses for loans by $4.1 million and increased the allowance for unfunded commitments by $274.8 thousand. Retained earnings, net of deferred taxes, decreased by $3.4 million. Results for reporting periods beginning after January 1, 2023, are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with the incurred loss model under the previously applicable GAAP. The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. The Company did not record an ACL for securities upon adoption. The Company elected not to measure an ACL for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures | Adoption of new accounting standards Derivatives and Hedging On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-02, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023; therefore, there was no impact to the consolidated financial statements. Allowance for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13 : Measurement of Credit Losses on Financial Instruments (“ASC 326”), as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, as well as future forecasts including reasonable and supportable forecasts and other forecast periods. CECL generally applies to financial assets measured at amortized cost and some off-balance sheet credit exposures, such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented as the net amount expected to be collected. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The adoption of the new CECL standard resulted in a cumulative-effect adjustment that increased the allowance for credit losses for loans by $4.1 million and increased the allowance for unfunded commitments by $274.8 thousand. Retained earnings, net of deferred taxes, decreased by $3.4 million. Results for reporting periods beginning after January 1, 2023, are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with the incurred loss model under the previously applicable GAAP. The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. The Company did not record an ACL for securities upon adoption. The Company elected not to measure an ACL for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which generally occurs when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures | Recent Accounting Pronouncements The Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13: Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments to replace the incurred loss model for loans and other financial assets with an expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in certain leases recognized by a lessor. In addition, the amendments in Topic 326 require credit losses on available-for-sale to be presented as a valuation allowance rather than as a direct write-down (e.g. OTTI). The FASB has issued multiple updates to ASU 2016-13 as codified in Topic 326, including ASUs 2019-04, 2019-05, 2019-10, 2019-11, 2020-02, and 2020-03. These ASUs have provided for various minor technical corrections and improvements to the codification as well as other transition matters. The Company as an EGC filer that is taking advantage of the extended transition period, we plan to adopt the standard for fiscal years, and interim periods within those years, beginning after December 15, 2022. Absent this extended transition period, SEC filers were required to adopt this standard for fiscal years beginning after December 15, 2019. As part of the Company’s implementation efforts, we have engaged a third-party vendor, reconciled historical loan, charge-off and recovery data and determined segmentation of the loan portfolio for application of the current expected credit losses calculation. The Company has also designed calculation methodologies under the new guidance and have engaged an external vendor to perform model validation. The Company is currently designing appropriate controls and management review prior to the adoption of the standard. The adoption of this standard is not expected to have a material effect on the Company’s operating results or financial condition. Upon transition: • the Company does not expect an impact to its debt securities based on not having any debt security classified as held-to-maturity and having no OTTI on our existing portfolio of debt securities. • for all other assets within the scope of CECL, a cumulative-effect adjustment will be recognized in retained earnings as of the beginning of the first reporting period in which the guidance is effective. Subsequently, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses - (Topic 326) - Troubled Debt Restructurings and Vintage Disclosures, which eliminates the recognition and measurement guidance for TDRs by creditors in ASC 310-40. This Update also enhances disclosure requirements for certain loan restructurings by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying the recognition and measurement guidance for a TDRs, an entity will apply the loan refinancing and restructuring guidance to determine whether a modification or other form of restructuring results in a new loan or a continuation of an existing loan. The effective date for the amendments in this Update are the same as the effective dates in Update 2016-13. This Update requires prospective transition for the disclosures related to loan restructurings for borrowers experiencing financial difficulty and the presentation of gross write-offs in the vintage disclosures. The adoption of this standard is not expected to have a material effect on the Company’s operating results or financial condition. In March 2020, the FASB issued ASU No. 2020-04: Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. Subsequently, in January 2021, the FASB issued ASU No. 2021-01: Reference Rate Reform (Topic 848): Scope. This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply ASU No. 2021-01 on contract modifications that change the interest rate used for margining, discounting, or contract price alignment retrospectively as of any date from the beginning of the interim period that includes March 12, 2020, or prospectively to new modifications from any date within the interim period that includes or is subsequent to January 7, 2021, up to the date that financial statements are available to be issued. The Company does not believe this will have material impacts on its financial statements. An entity may elect to apply ASU No. 2021-01 to eligible hedging relationships existing as of the beginning of the interim period that includes March 12, 2020, and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020. The Company has limited exposure to the number of loans tied to LIBOR and these loans are in process of being modif ied through modifications to the relevant legal agreements. For any new loans, the Company is using an alternative rate as an index. ASU 2020-01 will not have material impact on the Company. |
Fair Value Measurements | Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held-for-sale, at fair value The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Individually evaluated loans Upon the adoption of CECL, loans individually evaluated for credit expected losses included non-accrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools and have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Prior to adoption of CECL and ASU 2022-02, which eliminated the TDR accounting model, loans were designated as impaired when, in the judgment of management and based on current information and events, it was probable that all amounts due, according to the contractual terms of the loan agreement, would not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan, the present value of the expected future cash flows, or the fair value of the collateral. Generally, the fair value of impaired loans will be determined by the present value of the expected future cash flows or if collateral-dependent based on recent real estate appraisals. For collateral-dependent, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. | Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held-for-sale, at fair value The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Individually evaluated loans Upon the adoption of CECL, loans individually evaluated for credit expected losses included non-accrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools and have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a non-recurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Prior to adoption of CECL and ASU 2022-02, which eliminated the TDR accounting model, loans were designated as impaired when, in the judgment of management and based on current information and events, it was probable that all amounts due, according to the contractual terms of the loan agreement, would not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan, the present value of the expected future cash flows, or the fair value of the collateral. Generally, the fair value of impaired loans will be determined by the present value of the expected future cash flows or if collateral-dependent based on recent real estate appraisals. For collateral-dependent, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. | Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held for sale, at fair value The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Impaired loans Loans are designated as impaired, when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Generally, the fair value of impaired loans with specific allocations of the allowance for loan losses is based on recent real estate appraisals. Fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. |
Nature of Business Activities_5
Nature of Business Activities and Significant Accounting Policies (Policies) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | |||
Basis of Presentation | Basis of Presentation The accompanying consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial reporting and with applicable quarterly reporting regulations of the U.S. Securities and Exchange Commission (“SEC”). The accounting and reporting policies of the Company conform to GAAP and reflect practices of the banking industry. They do not include all of the information and notes required by GAAP for complete financial statements. As such, these unaudited financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ending December 31, 2022, included in the Company’s Registration Statement on Form 10 filed with the SEC on February 28, 2023, as amended on April 4, 2023, April 20, 2023, and April 21, 2023, and as declared as effective by the SEC on April 21, 2023. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | Basis of Presentation The accompanying consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial reporting and with applicable quarterly reporting regulations of the U.S. Securities and Exchange Commission (“SEC”). The accounting and reporting policies of the Company conform to GAAP and reflect practices of the banking industry. They do not include all of the information and notes required by GAAP for complete financial statements. As such, these unaudited financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ending December 31, 2022, included in the Company’s Registration Statement on Form 10 filed with the SEC on February 28, 2023, as amended on April 4, 2023, April 20, 2023, and April 21, 2023, and as declared as effective by the SEC on April 21, 2023. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | |
Adoption of new accounting standards | Adoption of new accounting standards Derivatives and Hedging On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-02, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023, on a prospective basis; therefore, there was no impact to the consolidated financial statements. Allowance for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13 : Measurement of Credit Losses on Financial Instruments ( “ASC 326” ) , as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, as well as future forecasts including reasonable and supportable forecasts and other forecast periods. CECL generally applies to financial assets measured at amortized cost and some off-balance sheet credit exposures, such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented as the net amount expected to be collected. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The adoption of the new CECL standard resulted in a cumulative-effect adjustment that increased the allowance for credit losses for loans by $4.1 million and increased the allowance for unfunded commitments by $274.8 thousand. Retained earnings, net of deferred taxes, decreased by $3.4 million. Results for reporting periods beginning after January 1, 2023, are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with the incurred loss model under the previously applicable GAAP. The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. The Company did not record an ACL for securities upon adoption. The Company elected not to measure an ACL for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures | Adoption of new accounting standards Derivatives and Hedging On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-02, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023; therefore, there was no impact to the consolidated financial statements. Allowance for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13 : Measurement of Credit Losses on Financial Instruments (“ASC 326”), as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, as well as future forecasts including reasonable and supportable forecasts and other forecast periods. CECL generally applies to financial assets measured at amortized cost and some off-balance sheet credit exposures, such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented as the net amount expected to be collected. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The adoption of the new CECL standard resulted in a cumulative-effect adjustment that increased the allowance for credit losses for loans by $4.1 million and increased the allowance for unfunded commitments by $274.8 thousand. Retained earnings, net of deferred taxes, decreased by $3.4 million. Results for reporting periods beginning after January 1, 2023, are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with the incurred loss model under the previously applicable GAAP. The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. The Company did not record an ACL for securities upon adoption. The Company elected not to measure an ACL for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which generally occurs when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures | Recent Accounting Pronouncements The Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13: Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments to replace the incurred loss model for loans and other financial assets with an expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in certain leases recognized by a lessor. In addition, the amendments in Topic 326 require credit losses on available-for-sale to be presented as a valuation allowance rather than as a direct write-down (e.g. OTTI). The FASB has issued multiple updates to ASU 2016-13 as codified in Topic 326, including ASUs 2019-04, 2019-05, 2019-10, 2019-11, 2020-02, and 2020-03. These ASUs have provided for various minor technical corrections and improvements to the codification as well as other transition matters. The Company as an EGC filer that is taking advantage of the extended transition period, we plan to adopt the standard for fiscal years, and interim periods within those years, beginning after December 15, 2022. Absent this extended transition period, SEC filers were required to adopt this standard for fiscal years beginning after December 15, 2019. As part of the Company’s implementation efforts, we have engaged a third-party vendor, reconciled historical loan, charge-off and recovery data and determined segmentation of the loan portfolio for application of the current expected credit losses calculation. The Company has also designed calculation methodologies under the new guidance and have engaged an external vendor to perform model validation. The Company is currently designing appropriate controls and management review prior to the adoption of the standard. The adoption of this standard is not expected to have a material effect on the Company’s operating results or financial condition. Upon transition: • the Company does not expect an impact to its debt securities based on not having any debt security classified as held-to-maturity and having no OTTI on our existing portfolio of debt securities. • for all other assets within the scope of CECL, a cumulative-effect adjustment will be recognized in retained earnings as of the beginning of the first reporting period in which the guidance is effective. Subsequently, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses - (Topic 326) - Troubled Debt Restructurings and Vintage Disclosures, which eliminates the recognition and measurement guidance for TDRs by creditors in ASC 310-40. This Update also enhances disclosure requirements for certain loan restructurings by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying the recognition and measurement guidance for a TDRs, an entity will apply the loan refinancing and restructuring guidance to determine whether a modification or other form of restructuring results in a new loan or a continuation of an existing loan. The effective date for the amendments in this Update are the same as the effective dates in Update 2016-13. This Update requires prospective transition for the disclosures related to loan restructurings for borrowers experiencing financial difficulty and the presentation of gross write-offs in the vintage disclosures. The adoption of this standard is not expected to have a material effect on the Company’s operating results or financial condition. In March 2020, the FASB issued ASU No. 2020-04: Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. Subsequently, in January 2021, the FASB issued ASU No. 2021-01: Reference Rate Reform (Topic 848): Scope. This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply ASU No. 2021-01 on contract modifications that change the interest rate used for margining, discounting, or contract price alignment retrospectively as of any date from the beginning of the interim period that includes March 12, 2020, or prospectively to new modifications from any date within the interim period that includes or is subsequent to January 7, 2021, up to the date that financial statements are available to be issued. The Company does not believe this will have material impacts on its financial statements. An entity may elect to apply ASU No. 2021-01 to eligible hedging relationships existing as of the beginning of the interim period that includes March 12, 2020, and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020. The Company has limited exposure to the number of loans tied to LIBOR and these loans are in process of being modif ied through modifications to the relevant legal agreements. For any new loans, the Company is using an alternative rate as an index. ASU 2020-01 will not have material impact on the Company. |
Allowance for credit losses and Accrued Interest Receivable | Allowance for credit losses - available-for-sale debt securities Management evaluates all available-for-sale (“AFS”) debt securities in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. The Company first assesses whether it intends to sell or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Changes in the ACL are recorded as credit loss expense (or recapture). Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At March 31, 2023, there was no ACL related to the AFS security portfolio. Refer to Note 2 - Securities in Notes to the Consolidated Financial Statements. Allowance for credit losses - loans The ACL represents an amount, which, in management’s judgment, reflects expected credit losses in the loan portfolio at the balance sheet date. The estimate for expected credit losses is based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions, and prepayment experience as related to credit contractual term information. The ACL is measured and recorded upon the initial recognition of a financial asset. The ACL is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recapture of) credit losses, which is recorded in the Consolidated Statements of Income. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component which adjusts the CECL model for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan portfolio. The Company is using a remaining useful life or weighted average remaining maturity (“WARM”) methodology to estimate its current expected credit losses. For purposes of calculating reserves in collectively evaluated loans, ACL calculation segments the Company’s loan portfolio using federal call codes to group loans which share similar risk characteristics. In order to generate reasonable and supportable forecasts of loss rates over a two-year period, the ACL calculation utilizes macroeconomic variable loss drivers, which may include aggregate macroeconomic indicators pertaining to such items as equity market conditions or interest rates, as well as other variables that are portfolio-specific, such as those that pertain to the commercial real estate or residential loan portfolios. A straight-line reversion technique is used for the following four quarters, and in following quarters, the ACL calculation reverts to historical average loss rates. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond information used to calculate reasonable and supportable, reversion and post-reversion period forecasts on collectively evaluated loans. As the reasonable and supportable and reversion period forecasts reflect the use of the macroeconomic variable loss drivers, management may consider that an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions, including those that utilize supplemental information relative to the macroeconomic variable loss drivers. Many of these qualitative risk factors considered by management are comparable to legacy factors prior to the adoption of CECL and include the following: • Nature and volume of loans; • Concentrations of credit; • Delinquency trends; • Experience, ability, and depth of management and lending staff; and • Quality of loan review system. Loans that do not share similar risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans collectively evaluated. A specific reserve analysis is applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve may be assigned if the measured value of the loan using one of the before mentioned methods is less than the current carrying value of the loan. Under CECL, for collateral-dependent loans, the Company has adopted the practical expedient to measure the ACL based on the fair value of the collateral. A loan is considered collateral-dependent when the Company determines foreclosure is probable or the borrower is experiencing financial difficulty and the Company expects repayment to be provided substantially through the operation or sale of the collateral. Collateral could be in the form of real estate, equipment, or business assets. An ACL may result for a collateral-dependent loan if the fair value of the underlying collateral, as of the reporting date, adjusted for expected costs to repair or sell, was less than the amortized cost basis of the loan. If repayment of the loan is instead dependent only on the operation, rather than the sale of the collateral, the measure of the ACL does not incorporate estimated costs to sell. For loans analyzed on the basis of projected future principal and interest cash flows, the Company will discount the expected cash flows at the effective interest rate of the loan, and an ACL would result if the present value of the expected cash flows was less than the amortized cost basis of the loan. When the discounted cash flow method is used to determine the ACL, management does not adjust the effective interest rate used to discount cash flows to incorporate expected prepayments. Allowance for credit losses on off-balance sheet credit exposures On a quarterly basis, the Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through the provision for credit losses on the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life by loan segment at each balance sheet date under the CECL model using the same methodology as the loan portfolio. The ACL for unfunded commitments is included in accrued interest and other liabilities on the Company’s Consolidated Balance Sheets. Accrued Interest Receivable | Allowance for credit losses - available-for-sale debt securities Management evaluates all available-for-sale (“AFS”) debt securities in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. The Company first assesses whether it intends to sell or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Changes in the ACL are recorded as credit loss expense (or recapture). Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At June 30, 2023, there was no ACL related to the AFS security portfolio. Refer to Note 2 - Securities in Notes to the Consolidated Financial Statements. Allowance for credit losses - loans The ACL represents an amount, which, in management’s judgment, reflects expected credit losses in the loan portfolio at the balance sheet date. The estimate for expected credit losses is based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions, and prepayment experience as related to credit contractual term information. The ACL is measured and recorded upon the initial recognition of a financial asset. The ACL is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recapture of) credit losses, which is recorded in the Consolidated Statements of Income. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component which adjusts the CECL model for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan portfolio. The Company is using a remaining useful life or weighted average remaining maturity (“WARM”) methodology to estimate its current expected credit losses. For purposes of calculating reserves in collectively evaluated loans, the ACL calculation segments the Company’s loan portfolio using federal call codes to group loans which share similar risk characteristics. In order to generate reasonable and supportable forecasts of loss rates over a two-year period, the ACL calculation utilizes macroeconomic variable loss drivers, which may include aggregate macroeconomic indicators pertaining to such items as equity market conditions or interest rates, as well as other variables that are portfolio-specific, such as those that pertain to the commercial real estate or residential loan portfolios. A straight-line reversion technique is used for the following four quarters, and in following quarters, the ACL calculation reverts to historical average loss rates. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond information used to calculate reasonable and supportable, reversion and post-reversion period forecasts on collectively evaluated loans. As the reasonable and supportable and reversion period forecasts reflect the use of the macroeconomic variable loss drivers, management may consider that an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions, including those that utilize supplemental information relative to the macroeconomic variable loss drivers. Many of these qualitative risk factors considered by management are comparable to legacy factors prior to the adoption of CECL and include the following: • Nature and volume of loans; • Concentrations of credit; • Delinquency trends; • Experience, ability, and depth of management and lending staff; and • Quality of loan review system. Loans that do not share similar risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans collectively evaluated. A specific reserve analysis is applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve may be assigned if the measured value of the loan using one of the before mentioned methods is less than the current carrying value of the loan. Under CECL, for collateral-dependent loans, the Company has adopted the practical expedient to measure the ACL based on the fair value of the collateral. A loan is considered collateral-dependent when the Company determines foreclosure is probable or the borrower is experiencing financial difficulty and the Company expects repayment to be provided substantially through the operation or sale of the collateral. Collateral could be in the form of real estate, equipment, or business assets. An ACL may result for a collateral-dependent loan if the fair value of the underlying collateral, as of the reporting date, adjusted for expected costs to repair or sell, was less than the amortized cost basis of the loan. If repayment of the loan is instead dependent only on the operation, rather than the sale of the collateral, the measure of the ACL does not incorporate estimated costs to sell. For loans analyzed on the basis of projected future principal and interest cash flows, the Company will discount the expected cash flows at the effective interest rate of the loan, and an ACL would result if the present value of the expected cash flows was less than the amortized cost basis of the loan. When the discounted cash flow method is used to determine the ACL, management does not adjust the effective interest rate used to discount cash flows to incorporate expected prepayments. Allowance for credit losses on off-balance sheet credit exposures On a quarterly basis, the Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through the provision for credit losses on the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life by loan segment at each balance sheet date under the CECL model using the same methodology as the loan portfolio. The ACL for unfunded commitments is included in accrued interest and other liabilities on the Company’s Consolidated Balance Sheets. Accrued Interest Receivable | |
Fair Value Measurements | Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held-for-sale, at fair value The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Individually evaluated loans Upon the adoption of CECL, loans individually evaluated for credit expected losses included non-accrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools and have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Prior to adoption of CECL and ASU 2022-02, which eliminated the TDR accounting model, loans were designated as impaired when, in the judgment of management and based on current information and events, it was probable that all amounts due, according to the contractual terms of the loan agreement, would not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan, the present value of the expected future cash flows, or the fair value of the collateral. Generally, the fair value of impaired loans will be determined by the present value of the expected future cash flows or if collateral-dependent based on recent real estate appraisals. For collateral-dependent, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. | Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held-for-sale, at fair value The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Individually evaluated loans Upon the adoption of CECL, loans individually evaluated for credit expected losses included non-accrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools and have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a non-recurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Prior to adoption of CECL and ASU 2022-02, which eliminated the TDR accounting model, loans were designated as impaired when, in the judgment of management and based on current information and events, it was probable that all amounts due, according to the contractual terms of the loan agreement, would not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan, the present value of the expected future cash flows, or the fair value of the collateral. Generally, the fair value of impaired loans will be determined by the present value of the expected future cash flows or if collateral-dependent based on recent real estate appraisals. For collateral-dependent, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. | Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held for sale, at fair value The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Impaired loans Loans are designated as impaired, when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Generally, the fair value of impaired loans with specific allocations of the allowance for loan losses is based on recent real estate appraisals. Fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. |
Nature of Business Activities_6
Nature of Business Activities and Significant Accounting Policies (Policies) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | |||
Basis of Presentation | Basis of Presentation The accompanying consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial reporting and with applicable quarterly reporting regulations of the U.S. Securities and Exchange Commission (“SEC”). The accounting and reporting policies of the Company conform to GAAP and reflect practices of the banking industry. They do not include all of the information and notes required by GAAP for complete financial statements. As such, these unaudited financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ending December 31, 2022, included in the Company’s Registration Statement on Form 10 filed with the SEC on February 28, 2023, as amended on April 4, 2023, April 20, 2023, and April 21, 2023, and as declared as effective by the SEC on April 21, 2023. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | Basis of Presentation The accompanying consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial reporting and with applicable quarterly reporting regulations of the U.S. Securities and Exchange Commission (“SEC”). The accounting and reporting policies of the Company conform to GAAP and reflect practices of the banking industry. They do not include all of the information and notes required by GAAP for complete financial statements. As such, these unaudited financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ending December 31, 2022, included in the Company’s Registration Statement on Form 10 filed with the SEC on February 28, 2023, as amended on April 4, 2023, April 20, 2023, and April 21, 2023, and as declared as effective by the SEC on April 21, 2023. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | |
Adoption of new accounting standards | Adoption of new accounting standards Derivatives and Hedging On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-02, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023, on a prospective basis; therefore, there was no impact to the consolidated financial statements. Allowance for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13 : Measurement of Credit Losses on Financial Instruments ( “ASC 326” ) , as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, as well as future forecasts including reasonable and supportable forecasts and other forecast periods. CECL generally applies to financial assets measured at amortized cost and some off-balance sheet credit exposures, such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented as the net amount expected to be collected. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The adoption of the new CECL standard resulted in a cumulative-effect adjustment that increased the allowance for credit losses for loans by $4.1 million and increased the allowance for unfunded commitments by $274.8 thousand. Retained earnings, net of deferred taxes, decreased by $3.4 million. Results for reporting periods beginning after January 1, 2023, are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with the incurred loss model under the previously applicable GAAP. The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. The Company did not record an ACL for securities upon adoption. The Company elected not to measure an ACL for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures | Adoption of new accounting standards Derivatives and Hedging On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method . The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-02, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted this ASU on January 1, 2023; therefore, there was no impact to the consolidated financial statements. Allowance for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13 : Measurement of Credit Losses on Financial Instruments (“ASC 326”), as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, as well as future forecasts including reasonable and supportable forecasts and other forecast periods. CECL generally applies to financial assets measured at amortized cost and some off-balance sheet credit exposures, such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented as the net amount expected to be collected. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The adoption of the new CECL standard resulted in a cumulative-effect adjustment that increased the allowance for credit losses for loans by $4.1 million and increased the allowance for unfunded commitments by $274.8 thousand. Retained earnings, net of deferred taxes, decreased by $3.4 million. Results for reporting periods beginning after January 1, 2023, are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with the incurred loss model under the previously applicable GAAP. The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. The Company did not record an ACL for securities upon adoption. The Company elected not to measure an ACL for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which generally occurs when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures | Recent Accounting Pronouncements The Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13: Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments to replace the incurred loss model for loans and other financial assets with an expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in certain leases recognized by a lessor. In addition, the amendments in Topic 326 require credit losses on available-for-sale to be presented as a valuation allowance rather than as a direct write-down (e.g. OTTI). The FASB has issued multiple updates to ASU 2016-13 as codified in Topic 326, including ASUs 2019-04, 2019-05, 2019-10, 2019-11, 2020-02, and 2020-03. These ASUs have provided for various minor technical corrections and improvements to the codification as well as other transition matters. The Company as an EGC filer that is taking advantage of the extended transition period, we plan to adopt the standard for fiscal years, and interim periods within those years, beginning after December 15, 2022. Absent this extended transition period, SEC filers were required to adopt this standard for fiscal years beginning after December 15, 2019. As part of the Company’s implementation efforts, we have engaged a third-party vendor, reconciled historical loan, charge-off and recovery data and determined segmentation of the loan portfolio for application of the current expected credit losses calculation. The Company has also designed calculation methodologies under the new guidance and have engaged an external vendor to perform model validation. The Company is currently designing appropriate controls and management review prior to the adoption of the standard. The adoption of this standard is not expected to have a material effect on the Company’s operating results or financial condition. Upon transition: • the Company does not expect an impact to its debt securities based on not having any debt security classified as held-to-maturity and having no OTTI on our existing portfolio of debt securities. • for all other assets within the scope of CECL, a cumulative-effect adjustment will be recognized in retained earnings as of the beginning of the first reporting period in which the guidance is effective. Subsequently, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses - (Topic 326) - Troubled Debt Restructurings and Vintage Disclosures, which eliminates the recognition and measurement guidance for TDRs by creditors in ASC 310-40. This Update also enhances disclosure requirements for certain loan restructurings by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying the recognition and measurement guidance for a TDRs, an entity will apply the loan refinancing and restructuring guidance to determine whether a modification or other form of restructuring results in a new loan or a continuation of an existing loan. The effective date for the amendments in this Update are the same as the effective dates in Update 2016-13. This Update requires prospective transition for the disclosures related to loan restructurings for borrowers experiencing financial difficulty and the presentation of gross write-offs in the vintage disclosures. The adoption of this standard is not expected to have a material effect on the Company’s operating results or financial condition. In March 2020, the FASB issued ASU No. 2020-04: Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. Subsequently, in January 2021, the FASB issued ASU No. 2021-01: Reference Rate Reform (Topic 848): Scope. This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply ASU No. 2021-01 on contract modifications that change the interest rate used for margining, discounting, or contract price alignment retrospectively as of any date from the beginning of the interim period that includes March 12, 2020, or prospectively to new modifications from any date within the interim period that includes or is subsequent to January 7, 2021, up to the date that financial statements are available to be issued. The Company does not believe this will have material impacts on its financial statements. An entity may elect to apply ASU No. 2021-01 to eligible hedging relationships existing as of the beginning of the interim period that includes March 12, 2020, and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020. The Company has limited exposure to the number of loans tied to LIBOR and these loans are in process of being modif ied through modifications to the relevant legal agreements. For any new loans, the Company is using an alternative rate as an index. ASU 2020-01 will not have material impact on the Company. |
Allowance for credit losses and Accrued Interest Receivable | Allowance for credit losses - available-for-sale debt securities Management evaluates all available-for-sale (“AFS”) debt securities in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. The Company first assesses whether it intends to sell or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Changes in the ACL are recorded as credit loss expense (or recapture). Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At March 31, 2023, there was no ACL related to the AFS security portfolio. Refer to Note 2 - Securities in Notes to the Consolidated Financial Statements. Allowance for credit losses - loans The ACL represents an amount, which, in management’s judgment, reflects expected credit losses in the loan portfolio at the balance sheet date. The estimate for expected credit losses is based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions, and prepayment experience as related to credit contractual term information. The ACL is measured and recorded upon the initial recognition of a financial asset. The ACL is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recapture of) credit losses, which is recorded in the Consolidated Statements of Income. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component which adjusts the CECL model for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan portfolio. The Company is using a remaining useful life or weighted average remaining maturity (“WARM”) methodology to estimate its current expected credit losses. For purposes of calculating reserves in collectively evaluated loans, ACL calculation segments the Company’s loan portfolio using federal call codes to group loans which share similar risk characteristics. In order to generate reasonable and supportable forecasts of loss rates over a two-year period, the ACL calculation utilizes macroeconomic variable loss drivers, which may include aggregate macroeconomic indicators pertaining to such items as equity market conditions or interest rates, as well as other variables that are portfolio-specific, such as those that pertain to the commercial real estate or residential loan portfolios. A straight-line reversion technique is used for the following four quarters, and in following quarters, the ACL calculation reverts to historical average loss rates. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond information used to calculate reasonable and supportable, reversion and post-reversion period forecasts on collectively evaluated loans. As the reasonable and supportable and reversion period forecasts reflect the use of the macroeconomic variable loss drivers, management may consider that an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions, including those that utilize supplemental information relative to the macroeconomic variable loss drivers. Many of these qualitative risk factors considered by management are comparable to legacy factors prior to the adoption of CECL and include the following: • Nature and volume of loans; • Concentrations of credit; • Delinquency trends; • Experience, ability, and depth of management and lending staff; and • Quality of loan review system. Loans that do not share similar risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans collectively evaluated. A specific reserve analysis is applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve may be assigned if the measured value of the loan using one of the before mentioned methods is less than the current carrying value of the loan. Under CECL, for collateral-dependent loans, the Company has adopted the practical expedient to measure the ACL based on the fair value of the collateral. A loan is considered collateral-dependent when the Company determines foreclosure is probable or the borrower is experiencing financial difficulty and the Company expects repayment to be provided substantially through the operation or sale of the collateral. Collateral could be in the form of real estate, equipment, or business assets. An ACL may result for a collateral-dependent loan if the fair value of the underlying collateral, as of the reporting date, adjusted for expected costs to repair or sell, was less than the amortized cost basis of the loan. If repayment of the loan is instead dependent only on the operation, rather than the sale of the collateral, the measure of the ACL does not incorporate estimated costs to sell. For loans analyzed on the basis of projected future principal and interest cash flows, the Company will discount the expected cash flows at the effective interest rate of the loan, and an ACL would result if the present value of the expected cash flows was less than the amortized cost basis of the loan. When the discounted cash flow method is used to determine the ACL, management does not adjust the effective interest rate used to discount cash flows to incorporate expected prepayments. Allowance for credit losses on off-balance sheet credit exposures On a quarterly basis, the Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through the provision for credit losses on the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life by loan segment at each balance sheet date under the CECL model using the same methodology as the loan portfolio. The ACL for unfunded commitments is included in accrued interest and other liabilities on the Company’s Consolidated Balance Sheets. Accrued Interest Receivable | Allowance for credit losses - available-for-sale debt securities Management evaluates all available-for-sale (“AFS”) debt securities in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. The Company first assesses whether it intends to sell or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Changes in the ACL are recorded as credit loss expense (or recapture). Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At June 30, 2023, there was no ACL related to the AFS security portfolio. Refer to Note 2 - Securities in Notes to the Consolidated Financial Statements. Allowance for credit losses - loans The ACL represents an amount, which, in management’s judgment, reflects expected credit losses in the loan portfolio at the balance sheet date. The estimate for expected credit losses is based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions, and prepayment experience as related to credit contractual term information. The ACL is measured and recorded upon the initial recognition of a financial asset. The ACL is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recapture of) credit losses, which is recorded in the Consolidated Statements of Income. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component which adjusts the CECL model for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan portfolio. The Company is using a remaining useful life or weighted average remaining maturity (“WARM”) methodology to estimate its current expected credit losses. For purposes of calculating reserves in collectively evaluated loans, the ACL calculation segments the Company’s loan portfolio using federal call codes to group loans which share similar risk characteristics. In order to generate reasonable and supportable forecasts of loss rates over a two-year period, the ACL calculation utilizes macroeconomic variable loss drivers, which may include aggregate macroeconomic indicators pertaining to such items as equity market conditions or interest rates, as well as other variables that are portfolio-specific, such as those that pertain to the commercial real estate or residential loan portfolios. A straight-line reversion technique is used for the following four quarters, and in following quarters, the ACL calculation reverts to historical average loss rates. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond information used to calculate reasonable and supportable, reversion and post-reversion period forecasts on collectively evaluated loans. As the reasonable and supportable and reversion period forecasts reflect the use of the macroeconomic variable loss drivers, management may consider that an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions, including those that utilize supplemental information relative to the macroeconomic variable loss drivers. Many of these qualitative risk factors considered by management are comparable to legacy factors prior to the adoption of CECL and include the following: • Nature and volume of loans; • Concentrations of credit; • Delinquency trends; • Experience, ability, and depth of management and lending staff; and • Quality of loan review system. Loans that do not share similar risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans collectively evaluated. A specific reserve analysis is applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve may be assigned if the measured value of the loan using one of the before mentioned methods is less than the current carrying value of the loan. Under CECL, for collateral-dependent loans, the Company has adopted the practical expedient to measure the ACL based on the fair value of the collateral. A loan is considered collateral-dependent when the Company determines foreclosure is probable or the borrower is experiencing financial difficulty and the Company expects repayment to be provided substantially through the operation or sale of the collateral. Collateral could be in the form of real estate, equipment, or business assets. An ACL may result for a collateral-dependent loan if the fair value of the underlying collateral, as of the reporting date, adjusted for expected costs to repair or sell, was less than the amortized cost basis of the loan. If repayment of the loan is instead dependent only on the operation, rather than the sale of the collateral, the measure of the ACL does not incorporate estimated costs to sell. For loans analyzed on the basis of projected future principal and interest cash flows, the Company will discount the expected cash flows at the effective interest rate of the loan, and an ACL would result if the present value of the expected cash flows was less than the amortized cost basis of the loan. When the discounted cash flow method is used to determine the ACL, management does not adjust the effective interest rate used to discount cash flows to incorporate expected prepayments. Allowance for credit losses on off-balance sheet credit exposures On a quarterly basis, the Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through the provision for credit losses on the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life by loan segment at each balance sheet date under the CECL model using the same methodology as the loan portfolio. The ACL for unfunded commitments is included in accrued interest and other liabilities on the Company’s Consolidated Balance Sheets. Accrued Interest Receivable | |
Fair Value Measurements | Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held-for-sale, at fair value The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Individually evaluated loans Upon the adoption of CECL, loans individually evaluated for credit expected losses included non-accrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools and have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Prior to adoption of CECL and ASU 2022-02, which eliminated the TDR accounting model, loans were designated as impaired when, in the judgment of management and based on current information and events, it was probable that all amounts due, according to the contractual terms of the loan agreement, would not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan, the present value of the expected future cash flows, or the fair value of the collateral. Generally, the fair value of impaired loans will be determined by the present value of the expected future cash flows or if collateral-dependent based on recent real estate appraisals. For collateral-dependent, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. | Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held-for-sale, at fair value The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Individually evaluated loans Upon the adoption of CECL, loans individually evaluated for credit expected losses included non-accrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools and have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a non-recurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Prior to adoption of CECL and ASU 2022-02, which eliminated the TDR accounting model, loans were designated as impaired when, in the judgment of management and based on current information and events, it was probable that all amounts due, according to the contractual terms of the loan agreement, would not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan, the present value of the expected future cash flows, or the fair value of the collateral. Generally, the fair value of impaired loans will be determined by the present value of the expected future cash flows or if collateral-dependent based on recent real estate appraisals. For collateral-dependent, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. | Investment securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Derivatives The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities. The Company recognizes interest rate lock commitments at fair value. Fair value of interest rate lock commitments is based on the price of underlying loans obtained from an investor for loans that will be delivered on a best effort basis (Level 2). Loans held for sale, at fair value The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Impaired loans Loans are designated as impaired, when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Generally, the fair value of impaired loans with specific allocations of the allowance for loan losses is based on recent real estate appraisals. Fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Statements of Income and will result in a Level 3 fair value classification. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Other real estate owned Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. |
Nature of Business Activities_7
Nature of Business Activities and Significant Accounting Policies (Tables) | 3 Months Ended | 6 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | |
Accounting Policies [Abstract] | ||
Schedule of Impact from Adoption of CECL | The following table illustrates the impact of the adoption of CECL, and the transition away from the incurred loss method, on January 1, 2023. The impact to the allowance for credit losses (“ACL”) is presented at the loan segment level (in thousands): January 1, 2023 Reserves under Incurred Loss Model Reserves under CECL Model Impact of CECL Adoption Financial Assets: Commercial real estate $ 15,477 $ 18,163 $ 2,686 Owner-occupied commercial real estate 635 629 (6) Acquisition, construction & development 2,082 1,442 (640) Commercial & industrial 438 675 237 Single family residential (1-4 units) 2,379 4,040 1,661 Consumer non-real estate and other 28 215 187 Unallocated reserve — — — Allowance for credit losses on loans $ 21,039 $ 25,164 $ 4,125 Financial Liabilities: Allowance for credit losses on off-balance sheet credit exposure $ — $ 275 $ 275 | The following table illustrates the impact of the adoption of CECL, and the transition away from the incurred loss method, on January 1, 2023. The impact to the allowance for credit losses (“ACL”) is presented at the loan segment level (in thousands): January 1, 2023 Reserves under Incurred Loss Model Reserves under CECL Model Impact of CECL Adoption Financial Assets: Commercial real estate $ 15,477 $ 18,163 $ 2,686 Owner-occupied commercial real estate 635 629 (6) Acquisition, construction & development 2,082 1,442 (640) Commercial & industrial 438 675 237 Single family residential (1-4 units) 2,379 4,040 1,661 Consumer non-real estate and other 28 215 187 Unallocated reserve — — — Allowance for credit losses on loans $ 21,039 $ 25,164 $ 4,125 Financial Liabilities: Allowance for credit losses on off-balance sheet credit exposure $ — $ 275 $ 275 |
Nature of Business Activities_8
Nature of Business Activities and Significant Accounting Policies (Tables) | 3 Months Ended | 6 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | |
Accounting Policies [Abstract] | ||
Schedule of Impact from Adoption of CECL | The following table illustrates the impact of the adoption of CECL, and the transition away from the incurred loss method, on January 1, 2023. The impact to the allowance for credit losses (“ACL”) is presented at the loan segment level (in thousands): January 1, 2023 Reserves under Incurred Loss Model Reserves under CECL Model Impact of CECL Adoption Financial Assets: Commercial real estate $ 15,477 $ 18,163 $ 2,686 Owner-occupied commercial real estate 635 629 (6) Acquisition, construction & development 2,082 1,442 (640) Commercial & industrial 438 675 237 Single family residential (1-4 units) 2,379 4,040 1,661 Consumer non-real estate and other 28 215 187 Unallocated reserve — — — Allowance for credit losses on loans $ 21,039 $ 25,164 $ 4,125 Financial Liabilities: Allowance for credit losses on off-balance sheet credit exposure $ — $ 275 $ 275 | The following table illustrates the impact of the adoption of CECL, and the transition away from the incurred loss method, on January 1, 2023. The impact to the allowance for credit losses (“ACL”) is presented at the loan segment level (in thousands): January 1, 2023 Reserves under Incurred Loss Model Reserves under CECL Model Impact of CECL Adoption Financial Assets: Commercial real estate $ 15,477 $ 18,163 $ 2,686 Owner-occupied commercial real estate 635 629 (6) Acquisition, construction & development 2,082 1,442 (640) Commercial & industrial 438 675 237 Single family residential (1-4 units) 2,379 4,040 1,661 Consumer non-real estate and other 28 215 187 Unallocated reserve — — — Allowance for credit losses on loans $ 21,039 $ 25,164 $ 4,125 Financial Liabilities: Allowance for credit losses on off-balance sheet credit exposure $ — $ 275 $ 275 |
Securities (Tables)
Securities (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |||
Debt Securities, Available-for-Sale | The carrying amount of AFS securities and their approximate fair values at March 31, 2023, and December 31, 2022, are summarized as follows (in thousands): March 31, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 197,875 $ — $ 19,456 $ 178,419 Obligations of states and municipalities 547,896 44 79,578 468,362 Residential mortgage backed - agency 56,991 20 4,341 52,670 Residential mortgage backed - non-agency 349,123 12 27,985 321,150 Commercial mortgage backed - agency 59,409 58 1,635 57,832 Commercial mortgage backed - non-agency 190,542 97 7,414 183,225 Asset-backed 95,317 101 2,819 92,599 Other 9,500 — 972 8,528 $ 1,506,653 $ 332 $ 144,200 $ 1,362,785 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed - agency 57,883 14 4,836 53,061 Residential mortgage backed - non-agency 365,983 2 26,690 339,295 Commercial mortgage backed - agency 61,810 75 1,952 59,933 Commercial mortgage backed - non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 March 31, 2023 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 59,546 $ 138,329 $ — $ 197,875 Obligations of states and municipalities 370 10,947 332,562 204,017 547,896 Residential mortgage backed - agency 42 33,446 23,503 — 56,991 Residential mortgage backed - non-agency 32,336 209,368 92,763 14,656 349,123 Commercial mortgage backed - agency 233 52,796 6,380 — 59,409 Commercial mortgage backed - non-agency 32,882 152,507 5,153 — 190,542 Asset-backed 2,296 51,621 41,400 — 95,317 Other — — 9,500 — 9,500 $ 68,159 $ 570,231 $ 649,590 $ 218,673 $ 1,506,653 March 31, 2023 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 55,500 $ 122,919 $ — $ 178,419 Obligations of states and municipalities 370 10,204 296,965 160,823 468,362 Residential mortgage backed - agency 42 32,561 20,067 — 52,670 Residential mortgage backed - non-agency 31,027 198,301 78,487 13,335 321,150 Commercial mortgage backed - agency 232 51,524 6,076 — 57,832 Commercial mortgage backed - non-agency 32,283 146,728 4,214 — 183,225 Asset-backed 2,238 49,966 40,395 — 92,599 Other — 8,528 — 8,528 $ 66,192 $ 544,784 $ 577,651 $ 174,158 $ 1,362,785 | The carrying amount of AFS securities and their approximate fair values at June 30, 2023, and December 31, 2022, are summarized as follows (in thousands): June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 197,592 $ — $ 22,195 $ 175,397 Obligations of states and municipalities 538,194 28 82,360 455,862 Residential mortgage backed - agency 47,340 — 5,350 41,990 Residential mortgage backed - non-agency 323,519 13 27,428 296,104 Commercial mortgage backed - agency 37,558 25 1,497 36,086 Commercial mortgage backed - non-agency 172,286 — 7,979 164,307 Asset-backed 76,611 3 2,135 74,479 Other 9,500 — 1,535 7,965 $ 1,402,600 $ 69 $ 150,479 $ 1,252,190 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed - agency 57,883 14 4,836 53,061 Residential mortgage backed - non-agency 365,983 2 26,690 339,295 Commercial mortgage backed - agency 61,810 75 1,952 59,933 Commercial mortgage backed - non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). June 30, 2023 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ 29,711 $ 40,637 $ 127,244 $ — $ 197,592 Obligations of states and municipalities 370 12,935 317,052 207,837 538,194 Residential mortgage backed - agency 42 23,836 23,462 — 47,340 Residential mortgage backed - non-agency 58,019 160,253 95,481 9,766 323,519 Commercial mortgage backed - agency 196 31,090 6,272 — 37,558 Commercial mortgage backed - non-agency 8,562 158,575 5,149 — 172,286 Asset-backed 8,765 36,411 31,435 — 76,611 Other — — 9,500 — 9,500 $ 105,665 $ 463,737 $ 615,595 $ 217,603 $ 1,402,600 June 30, 2023 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,835 $ 35,757 $ 110,805 $ — $ 175,397 Obligations of states and municipalities 370 11,884 279,357 164,251 455,862 Residential mortgage backed - agency 42 22,857 19,091 — 41,990 Residential mortgage backed - non-agency 55,532 150,656 80,996 8,920 296,104 Commercial mortgage backed - agency 196 29,955 5,935 — 36,086 Commercial mortgage backed - non-agency 8,367 151,823 4,117 — 164,307 Asset-backed 8,661 35,210 30,608 — 74,479 Other — 7,965 — 7,965 $ 102,003 $ 438,142 $ 538,874 $ 173,171 $ 1,252,190 | The carrying amount of securities and their approximate fair values at December 31, 2022 and 2021, are summarized as follows (in thousands): December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed — agency 57,883 14 4,836 53,061 Residential mortgage backed — non-agency 365,983 2 26,690 339,295 Commercial mortgage backed — agency 61,810 75 1,952 59,933 Commercial mortgage backed — non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 December 31, 2021 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 185,085 $ 98 $ 742 $ 184,441 Obligations of states and municipalities 651,000 20,285 5,718 665,567 Residential mortgage backed — agency 63,568 372 1,153 62,787 Residential mortgage backed — non-agency 245,794 863 2,349 244,308 Commercial mortgage backed — agency 78,830 411 358 78,883 Commercial mortgage backed — non-agency 170,048 2,492 336 172,204 Asset-backed 192,930 3,127 532 195,525 Other 2,000 — 34 1,966 $ 1,589,255 $ 27,648 $ 11,222 $ 1,605,681 Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). December 31, 2022 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 39,854 $ 158,300 $ — $ 198,154 Obligations of states and municipalities 5,235 1,563 277,320 266,472 550,590 Residential mortgage backed - agency 42 34,100 23,741 — 57,883 Residential mortgage backed - non-agency 28,203 265,190 68,172 4,418 365,983 Commercial mortgage backed - agency 415 56,622 4,773 — 61,810 Commercial mortgage backed - non-agency 32,979 153,572 5,158 — 191,709 Asset-backed 3,255 33,495 65,041 — 101,791 Other — — 9,500 — 9,500 $ 70,129 $ 584,396 $ 612,005 $ 270,890 $ 1,537,420 December 31, 2022 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 37,439 $ 137,554 $ — $ 174,993 Obligations of states and municipalities 5,246 1,529 240,753 206,379 453,907 Residential mortgage backed - agency 42 33,128 19,891 — 53,061 Residential mortgage backed - non-agency 27,182 247,662 60,448 4,003 339,295 Commercial mortgage backed - agency 414 54,960 4,559 — 59,933 Commercial mortgage backed - non-agency 32,400 146,812 4,087 — 183,299 Asset-backed 3,165 32,592 62,869 — 98,626 Other — — 8,643 — 8,643 $ 68,449 $ 554,122 $ 538,804 $ 210,382 $ 1,371,757 |
Schedule of Realized Gain (Loss) | The gross realized gains, realized losses, and proceeds from the sales of securities for the three months ended March 31, 2023, and March 31, 2022, were as follows (in thousands): March 31, 2023 March 31, 2022 Gross realized gains $ — $ 727 Gross realized losses — (623) Proceeds from sales of securities — 87,033 | The gross realized gains, realized losses, and proceeds from the sales of securities for the six months ended June 30, 2023, and June 30, 2022, were as follows (in thousands): June 30, 2023 June 30, 2022 Gross realized gains $ 773 $ 727 Gross realized losses (884) (623) Proceeds from sales of securities 77,780 87,033 | The gross realized gains, realized losses, and proceeds from the sales of securities for the years ended December 31, 2022, 2021 and 2020 were as follows (in thousands): 2022 2021 2020 Gross realized gains $ 1,512 $ — $ 1,957 Gross realized losses (1,966) (4) (13) Proceeds from sales of securities 195,907 700 49,233 |
Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value | AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): March 31, 2023 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ — $ 178,419 $ 19,456 $ 19,456 Obligations of states and municipalities 17,774 330 444,269 79,248 79,578 Residential mortgage backed - agency 616 10 42,382 4,331 4,341 Residential mortgage backed - non-agency 109,454 7,318 210,963 20,667 27,985 Commercial mortgage backed - agency 1,688 124 54,441 1,511 1,635 Commercial mortgage backed - non-agency 10,970 136 160,432 7,278 7,414 Asset-backed 21,586 187 61,972 2,632 2,819 Other 6,775 725 1,753 247 972 $ 168,863 $ 8,830 $ 1,154,631 $ 135,370 $ 144,200 December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 | AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): June 30, 2023 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ — $ 175,397 $ 22,195 $ 22,195 Obligations of states and municipalities 11,245 291 440,754 82,069 82,360 Residential mortgage backed - agency 602 15 41,387 5,335 5,350 Residential mortgage backed - non-agency 43,562 4,315 251,852 23,113 27,428 Commercial mortgage backed - agency 1,663 145 33,625 1,352 1,497 Commercial mortgage backed - non-agency — — 164,307 7,979 7,979 Asset-backed 10,411 47 60,100 2,088 2,135 Other 6,291 1,209 1,673 326 1,535 $ 73,774 $ 6,022 $ 1,169,095 $ 144,457 $ 150,479 December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 | Available-for-sale securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 December 31, 2021 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 134,379 $ 392 $ 10,082 $ 350 $ 742 Obligations of states and municipalities 218,099 4,938 14,521 780 5,718 Residential mortgage backed - agency 48,167 1,153 — — 1,153 Residential mortgage backed - non-agency 149,640 1,624 31,024 725 2,349 Commercial mortgage backed - agency 33,703 274 6,456 84 358 Commercial mortgage backed - non-agency 36,307 321 4,137 15 336 Asset-backed 50,005 402 17,372 130 532 Other 1,966 34 — — 34 $ 672,266 $ 9,138 $ 83,592 $ 2,084 $ 11,222 |
Securities (Tables)_2
Securities (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |||
Debt Securities, Available-for-Sale | The carrying amount of AFS securities and their approximate fair values at March 31, 2023, and December 31, 2022, are summarized as follows (in thousands): March 31, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 197,875 $ — $ 19,456 $ 178,419 Obligations of states and municipalities 547,896 44 79,578 468,362 Residential mortgage backed - agency 56,991 20 4,341 52,670 Residential mortgage backed - non-agency 349,123 12 27,985 321,150 Commercial mortgage backed - agency 59,409 58 1,635 57,832 Commercial mortgage backed - non-agency 190,542 97 7,414 183,225 Asset-backed 95,317 101 2,819 92,599 Other 9,500 — 972 8,528 $ 1,506,653 $ 332 $ 144,200 $ 1,362,785 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed - agency 57,883 14 4,836 53,061 Residential mortgage backed - non-agency 365,983 2 26,690 339,295 Commercial mortgage backed - agency 61,810 75 1,952 59,933 Commercial mortgage backed - non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 March 31, 2023 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 59,546 $ 138,329 $ — $ 197,875 Obligations of states and municipalities 370 10,947 332,562 204,017 547,896 Residential mortgage backed - agency 42 33,446 23,503 — 56,991 Residential mortgage backed - non-agency 32,336 209,368 92,763 14,656 349,123 Commercial mortgage backed - agency 233 52,796 6,380 — 59,409 Commercial mortgage backed - non-agency 32,882 152,507 5,153 — 190,542 Asset-backed 2,296 51,621 41,400 — 95,317 Other — — 9,500 — 9,500 $ 68,159 $ 570,231 $ 649,590 $ 218,673 $ 1,506,653 March 31, 2023 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 55,500 $ 122,919 $ — $ 178,419 Obligations of states and municipalities 370 10,204 296,965 160,823 468,362 Residential mortgage backed - agency 42 32,561 20,067 — 52,670 Residential mortgage backed - non-agency 31,027 198,301 78,487 13,335 321,150 Commercial mortgage backed - agency 232 51,524 6,076 — 57,832 Commercial mortgage backed - non-agency 32,283 146,728 4,214 — 183,225 Asset-backed 2,238 49,966 40,395 — 92,599 Other — 8,528 — 8,528 $ 66,192 $ 544,784 $ 577,651 $ 174,158 $ 1,362,785 | The carrying amount of AFS securities and their approximate fair values at June 30, 2023, and December 31, 2022, are summarized as follows (in thousands): June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 197,592 $ — $ 22,195 $ 175,397 Obligations of states and municipalities 538,194 28 82,360 455,862 Residential mortgage backed - agency 47,340 — 5,350 41,990 Residential mortgage backed - non-agency 323,519 13 27,428 296,104 Commercial mortgage backed - agency 37,558 25 1,497 36,086 Commercial mortgage backed - non-agency 172,286 — 7,979 164,307 Asset-backed 76,611 3 2,135 74,479 Other 9,500 — 1,535 7,965 $ 1,402,600 $ 69 $ 150,479 $ 1,252,190 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed - agency 57,883 14 4,836 53,061 Residential mortgage backed - non-agency 365,983 2 26,690 339,295 Commercial mortgage backed - agency 61,810 75 1,952 59,933 Commercial mortgage backed - non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). June 30, 2023 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ 29,711 $ 40,637 $ 127,244 $ — $ 197,592 Obligations of states and municipalities 370 12,935 317,052 207,837 538,194 Residential mortgage backed - agency 42 23,836 23,462 — 47,340 Residential mortgage backed - non-agency 58,019 160,253 95,481 9,766 323,519 Commercial mortgage backed - agency 196 31,090 6,272 — 37,558 Commercial mortgage backed - non-agency 8,562 158,575 5,149 — 172,286 Asset-backed 8,765 36,411 31,435 — 76,611 Other — — 9,500 — 9,500 $ 105,665 $ 463,737 $ 615,595 $ 217,603 $ 1,402,600 June 30, 2023 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,835 $ 35,757 $ 110,805 $ — $ 175,397 Obligations of states and municipalities 370 11,884 279,357 164,251 455,862 Residential mortgage backed - agency 42 22,857 19,091 — 41,990 Residential mortgage backed - non-agency 55,532 150,656 80,996 8,920 296,104 Commercial mortgage backed - agency 196 29,955 5,935 — 36,086 Commercial mortgage backed - non-agency 8,367 151,823 4,117 — 164,307 Asset-backed 8,661 35,210 30,608 — 74,479 Other — 7,965 — 7,965 $ 102,003 $ 438,142 $ 538,874 $ 173,171 $ 1,252,190 | The carrying amount of securities and their approximate fair values at December 31, 2022 and 2021, are summarized as follows (in thousands): December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed — agency 57,883 14 4,836 53,061 Residential mortgage backed — non-agency 365,983 2 26,690 339,295 Commercial mortgage backed — agency 61,810 75 1,952 59,933 Commercial mortgage backed — non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 December 31, 2021 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 185,085 $ 98 $ 742 $ 184,441 Obligations of states and municipalities 651,000 20,285 5,718 665,567 Residential mortgage backed — agency 63,568 372 1,153 62,787 Residential mortgage backed — non-agency 245,794 863 2,349 244,308 Commercial mortgage backed — agency 78,830 411 358 78,883 Commercial mortgage backed — non-agency 170,048 2,492 336 172,204 Asset-backed 192,930 3,127 532 195,525 Other 2,000 — 34 1,966 $ 1,589,255 $ 27,648 $ 11,222 $ 1,605,681 Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). December 31, 2022 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 39,854 $ 158,300 $ — $ 198,154 Obligations of states and municipalities 5,235 1,563 277,320 266,472 550,590 Residential mortgage backed - agency 42 34,100 23,741 — 57,883 Residential mortgage backed - non-agency 28,203 265,190 68,172 4,418 365,983 Commercial mortgage backed - agency 415 56,622 4,773 — 61,810 Commercial mortgage backed - non-agency 32,979 153,572 5,158 — 191,709 Asset-backed 3,255 33,495 65,041 — 101,791 Other — — 9,500 — 9,500 $ 70,129 $ 584,396 $ 612,005 $ 270,890 $ 1,537,420 December 31, 2022 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 37,439 $ 137,554 $ — $ 174,993 Obligations of states and municipalities 5,246 1,529 240,753 206,379 453,907 Residential mortgage backed - agency 42 33,128 19,891 — 53,061 Residential mortgage backed - non-agency 27,182 247,662 60,448 4,003 339,295 Commercial mortgage backed - agency 414 54,960 4,559 — 59,933 Commercial mortgage backed - non-agency 32,400 146,812 4,087 — 183,299 Asset-backed 3,165 32,592 62,869 — 98,626 Other — — 8,643 — 8,643 $ 68,449 $ 554,122 $ 538,804 $ 210,382 $ 1,371,757 |
Schedule of Realized Gain (Loss) | The gross realized gains, realized losses, and proceeds from the sales of securities for the three months ended March 31, 2023, and March 31, 2022, were as follows (in thousands): March 31, 2023 March 31, 2022 Gross realized gains $ — $ 727 Gross realized losses — (623) Proceeds from sales of securities — 87,033 | The gross realized gains, realized losses, and proceeds from the sales of securities for the six months ended June 30, 2023, and June 30, 2022, were as follows (in thousands): June 30, 2023 June 30, 2022 Gross realized gains $ 773 $ 727 Gross realized losses (884) (623) Proceeds from sales of securities 77,780 87,033 | The gross realized gains, realized losses, and proceeds from the sales of securities for the years ended December 31, 2022, 2021 and 2020 were as follows (in thousands): 2022 2021 2020 Gross realized gains $ 1,512 $ — $ 1,957 Gross realized losses (1,966) (4) (13) Proceeds from sales of securities 195,907 700 49,233 |
Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value | AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): March 31, 2023 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ — $ 178,419 $ 19,456 $ 19,456 Obligations of states and municipalities 17,774 330 444,269 79,248 79,578 Residential mortgage backed - agency 616 10 42,382 4,331 4,341 Residential mortgage backed - non-agency 109,454 7,318 210,963 20,667 27,985 Commercial mortgage backed - agency 1,688 124 54,441 1,511 1,635 Commercial mortgage backed - non-agency 10,970 136 160,432 7,278 7,414 Asset-backed 21,586 187 61,972 2,632 2,819 Other 6,775 725 1,753 247 972 $ 168,863 $ 8,830 $ 1,154,631 $ 135,370 $ 144,200 December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 | AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): June 30, 2023 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ — $ 175,397 $ 22,195 $ 22,195 Obligations of states and municipalities 11,245 291 440,754 82,069 82,360 Residential mortgage backed - agency 602 15 41,387 5,335 5,350 Residential mortgage backed - non-agency 43,562 4,315 251,852 23,113 27,428 Commercial mortgage backed - agency 1,663 145 33,625 1,352 1,497 Commercial mortgage backed - non-agency — — 164,307 7,979 7,979 Asset-backed 10,411 47 60,100 2,088 2,135 Other 6,291 1,209 1,673 326 1,535 $ 73,774 $ 6,022 $ 1,169,095 $ 144,457 $ 150,479 December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 | Available-for-sale securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 December 31, 2021 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 134,379 $ 392 $ 10,082 $ 350 $ 742 Obligations of states and municipalities 218,099 4,938 14,521 780 5,718 Residential mortgage backed - agency 48,167 1,153 — — 1,153 Residential mortgage backed - non-agency 149,640 1,624 31,024 725 2,349 Commercial mortgage backed - agency 33,703 274 6,456 84 358 Commercial mortgage backed - non-agency 36,307 321 4,137 15 336 Asset-backed 50,005 402 17,372 130 532 Other 1,966 34 — — 34 $ 672,266 $ 9,138 $ 83,592 $ 2,084 $ 11,222 |
Securities (Tables)_2_3
Securities (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |||
Debt Securities, Available-for-Sale | The carrying amount of AFS securities and their approximate fair values at March 31, 2023, and December 31, 2022, are summarized as follows (in thousands): March 31, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 197,875 $ — $ 19,456 $ 178,419 Obligations of states and municipalities 547,896 44 79,578 468,362 Residential mortgage backed - agency 56,991 20 4,341 52,670 Residential mortgage backed - non-agency 349,123 12 27,985 321,150 Commercial mortgage backed - agency 59,409 58 1,635 57,832 Commercial mortgage backed - non-agency 190,542 97 7,414 183,225 Asset-backed 95,317 101 2,819 92,599 Other 9,500 — 972 8,528 $ 1,506,653 $ 332 $ 144,200 $ 1,362,785 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed - agency 57,883 14 4,836 53,061 Residential mortgage backed - non-agency 365,983 2 26,690 339,295 Commercial mortgage backed - agency 61,810 75 1,952 59,933 Commercial mortgage backed - non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 March 31, 2023 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 59,546 $ 138,329 $ — $ 197,875 Obligations of states and municipalities 370 10,947 332,562 204,017 547,896 Residential mortgage backed - agency 42 33,446 23,503 — 56,991 Residential mortgage backed - non-agency 32,336 209,368 92,763 14,656 349,123 Commercial mortgage backed - agency 233 52,796 6,380 — 59,409 Commercial mortgage backed - non-agency 32,882 152,507 5,153 — 190,542 Asset-backed 2,296 51,621 41,400 — 95,317 Other — — 9,500 — 9,500 $ 68,159 $ 570,231 $ 649,590 $ 218,673 $ 1,506,653 March 31, 2023 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 55,500 $ 122,919 $ — $ 178,419 Obligations of states and municipalities 370 10,204 296,965 160,823 468,362 Residential mortgage backed - agency 42 32,561 20,067 — 52,670 Residential mortgage backed - non-agency 31,027 198,301 78,487 13,335 321,150 Commercial mortgage backed - agency 232 51,524 6,076 — 57,832 Commercial mortgage backed - non-agency 32,283 146,728 4,214 — 183,225 Asset-backed 2,238 49,966 40,395 — 92,599 Other — 8,528 — 8,528 $ 66,192 $ 544,784 $ 577,651 $ 174,158 $ 1,362,785 | The carrying amount of AFS securities and their approximate fair values at June 30, 2023, and December 31, 2022, are summarized as follows (in thousands): June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 197,592 $ — $ 22,195 $ 175,397 Obligations of states and municipalities 538,194 28 82,360 455,862 Residential mortgage backed - agency 47,340 — 5,350 41,990 Residential mortgage backed - non-agency 323,519 13 27,428 296,104 Commercial mortgage backed - agency 37,558 25 1,497 36,086 Commercial mortgage backed - non-agency 172,286 — 7,979 164,307 Asset-backed 76,611 3 2,135 74,479 Other 9,500 — 1,535 7,965 $ 1,402,600 $ 69 $ 150,479 $ 1,252,190 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed - agency 57,883 14 4,836 53,061 Residential mortgage backed - non-agency 365,983 2 26,690 339,295 Commercial mortgage backed - agency 61,810 75 1,952 59,933 Commercial mortgage backed - non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). June 30, 2023 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ 29,711 $ 40,637 $ 127,244 $ — $ 197,592 Obligations of states and municipalities 370 12,935 317,052 207,837 538,194 Residential mortgage backed - agency 42 23,836 23,462 — 47,340 Residential mortgage backed - non-agency 58,019 160,253 95,481 9,766 323,519 Commercial mortgage backed - agency 196 31,090 6,272 — 37,558 Commercial mortgage backed - non-agency 8,562 158,575 5,149 — 172,286 Asset-backed 8,765 36,411 31,435 — 76,611 Other — — 9,500 — 9,500 $ 105,665 $ 463,737 $ 615,595 $ 217,603 $ 1,402,600 June 30, 2023 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,835 $ 35,757 $ 110,805 $ — $ 175,397 Obligations of states and municipalities 370 11,884 279,357 164,251 455,862 Residential mortgage backed - agency 42 22,857 19,091 — 41,990 Residential mortgage backed - non-agency 55,532 150,656 80,996 8,920 296,104 Commercial mortgage backed - agency 196 29,955 5,935 — 36,086 Commercial mortgage backed - non-agency 8,367 151,823 4,117 — 164,307 Asset-backed 8,661 35,210 30,608 — 74,479 Other — 7,965 — 7,965 $ 102,003 $ 438,142 $ 538,874 $ 173,171 $ 1,252,190 | The carrying amount of securities and their approximate fair values at December 31, 2022 and 2021, are summarized as follows (in thousands): December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 198,154 $ — $ 23,161 $ 174,993 Obligations of states and municipalities 550,590 12 96,695 453,907 Residential mortgage backed — agency 57,883 14 4,836 53,061 Residential mortgage backed — non-agency 365,983 2 26,690 339,295 Commercial mortgage backed — agency 61,810 75 1,952 59,933 Commercial mortgage backed — non-agency 191,709 10 8,420 183,299 Asset-backed 101,791 49 3,214 98,626 Other 9,500 — 857 8,643 $ 1,537,420 $ 162 $ 165,825 $ 1,371,757 December 31, 2021 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Securities Available-for-Sale U.S. Treasuries and government agencies $ 185,085 $ 98 $ 742 $ 184,441 Obligations of states and municipalities 651,000 20,285 5,718 665,567 Residential mortgage backed — agency 63,568 372 1,153 62,787 Residential mortgage backed — non-agency 245,794 863 2,349 244,308 Commercial mortgage backed — agency 78,830 411 358 78,883 Commercial mortgage backed — non-agency 170,048 2,492 336 172,204 Asset-backed 192,930 3,127 532 195,525 Other 2,000 — 34 1,966 $ 1,589,255 $ 27,648 $ 11,222 $ 1,605,681 Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties). December 31, 2022 Amortized Cost One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 39,854 $ 158,300 $ — $ 198,154 Obligations of states and municipalities 5,235 1,563 277,320 266,472 550,590 Residential mortgage backed - agency 42 34,100 23,741 — 57,883 Residential mortgage backed - non-agency 28,203 265,190 68,172 4,418 365,983 Commercial mortgage backed - agency 415 56,622 4,773 — 61,810 Commercial mortgage backed - non-agency 32,979 153,572 5,158 — 191,709 Asset-backed 3,255 33,495 65,041 — 101,791 Other — — 9,500 — 9,500 $ 70,129 $ 584,396 $ 612,005 $ 270,890 $ 1,537,420 December 31, 2022 Fair Value One Year or Less One to Five Years Five to Ten Years After Ten Years Total Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ 37,439 $ 137,554 $ — $ 174,993 Obligations of states and municipalities 5,246 1,529 240,753 206,379 453,907 Residential mortgage backed - agency 42 33,128 19,891 — 53,061 Residential mortgage backed - non-agency 27,182 247,662 60,448 4,003 339,295 Commercial mortgage backed - agency 414 54,960 4,559 — 59,933 Commercial mortgage backed - non-agency 32,400 146,812 4,087 — 183,299 Asset-backed 3,165 32,592 62,869 — 98,626 Other — — 8,643 — 8,643 $ 68,449 $ 554,122 $ 538,804 $ 210,382 $ 1,371,757 |
Schedule of Realized Gain (Loss) | The gross realized gains, realized losses, and proceeds from the sales of securities for the three months ended March 31, 2023, and March 31, 2022, were as follows (in thousands): March 31, 2023 March 31, 2022 Gross realized gains $ — $ 727 Gross realized losses — (623) Proceeds from sales of securities — 87,033 | The gross realized gains, realized losses, and proceeds from the sales of securities for the six months ended June 30, 2023, and June 30, 2022, were as follows (in thousands): June 30, 2023 June 30, 2022 Gross realized gains $ 773 $ 727 Gross realized losses (884) (623) Proceeds from sales of securities 77,780 87,033 | The gross realized gains, realized losses, and proceeds from the sales of securities for the years ended December 31, 2022, 2021 and 2020 were as follows (in thousands): 2022 2021 2020 Gross realized gains $ 1,512 $ — $ 1,957 Gross realized losses (1,966) (4) (13) Proceeds from sales of securities 195,907 700 49,233 |
Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value | AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): March 31, 2023 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ — $ 178,419 $ 19,456 $ 19,456 Obligations of states and municipalities 17,774 330 444,269 79,248 79,578 Residential mortgage backed - agency 616 10 42,382 4,331 4,341 Residential mortgage backed - non-agency 109,454 7,318 210,963 20,667 27,985 Commercial mortgage backed - agency 1,688 124 54,441 1,511 1,635 Commercial mortgage backed - non-agency 10,970 136 160,432 7,278 7,414 Asset-backed 21,586 187 61,972 2,632 2,819 Other 6,775 725 1,753 247 972 $ 168,863 $ 8,830 $ 1,154,631 $ 135,370 $ 144,200 December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 | AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): June 30, 2023 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ — $ — $ 175,397 $ 22,195 $ 22,195 Obligations of states and municipalities 11,245 291 440,754 82,069 82,360 Residential mortgage backed - agency 602 15 41,387 5,335 5,350 Residential mortgage backed - non-agency 43,562 4,315 251,852 23,113 27,428 Commercial mortgage backed - agency 1,663 145 33,625 1,352 1,497 Commercial mortgage backed - non-agency — — 164,307 7,979 7,979 Asset-backed 10,411 47 60,100 2,088 2,135 Other 6,291 1,209 1,673 326 1,535 $ 73,774 $ 6,022 $ 1,169,095 $ 144,457 $ 150,479 December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 | Available-for-sale securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands): December 31, 2022 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 28,399 $ 1,131 $ 146,594 $ 22,030 $ 23,161 Obligations of states and municipalities 128,373 12,378 320,287 84,317 96,695 Residential mortgage backed - agency 7,258 26 41,975 4,810 4,836 Residential mortgage backed - non-agency 204,866 11,822 134,056 14,868 26,690 Commercial mortgage backed - agency 23,026 562 34,847 1,390 1,952 Commercial mortgage backed - non-agency 144,193 6,171 23,374 2,249 8,420 Asset-backed 43,472 815 50,088 2,399 3,214 Other 6,877 623 1,766 234 857 $ 586,464 $ 33,528 $ 752,987 $ 132,297 $ 165,825 December 31, 2021 Less Than Twelve Months More Than Twelve Months Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Total Unrealized Losses Securities Available-for-Sale U.S. Treasuries and government agencies $ 134,379 $ 392 $ 10,082 $ 350 $ 742 Obligations of states and municipalities 218,099 4,938 14,521 780 5,718 Residential mortgage backed - agency 48,167 1,153 — — 1,153 Residential mortgage backed - non-agency 149,640 1,624 31,024 725 2,349 Commercial mortgage backed - agency 33,703 274 6,456 84 358 Commercial mortgage backed - non-agency 36,307 321 4,137 15 336 Asset-backed 50,005 402 17,372 130 532 Other 1,966 34 — — 34 $ 672,266 $ 9,138 $ 83,592 $ 2,084 $ 11,222 |
Loans (Tables)
Loans (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Receivables [Abstract] | |||
Schedule of Accounts, Notes, Loans and Financing Receivable | Loan balances at March 31, 2023, and December 31, 2022, by portfolio segment were as follows (in thousands): March 31, 2023 December 31, 2022 Commercial real estate $ 1,154,210 $ 1,109,315 Owner-occupied commercial real estate 125,657 127,114 Acquisition, construction & development 99,886 94,450 Commercial & industrial 50,101 53,514 Single family residential (1-4 units) 518,775 499,362 Consumer non-real estate and other 3,109 3,466 1,951,738 1,887,221 Allowance for credit losses (25,704) (21,039) Loans, net $ 1,926,034 $ 1,866,182 | Loan balances at June 30, 2023, and December 31, 2022, by portfolio segment were as follows (in thousands): June 30, 2023 December 31, 2022 Commercial real estate $ 1,198,840 $ 1,109,315 Owner-occupied commercial real estate 124,466 127,114 Acquisition, construction & development 92,730 94,450 Commercial & industrial 59,142 53,514 Single family residential (1-4 units) 522,944 499,362 Consumer non-real estate and other 2,847 3,466 2,000,969 1,887,221 Allowance for credit losses (25,919) (21,039) Loans, net $ 1,975,050 $ 1,866,182 | Loans at year-end by portfolio segment were as follows (in thousands): 2022 2021 Commercial real estate $ 1,109,315 $ 1,031,641 Owner-occupied commercial real estate 127,114 125,613 Acquisition, construction & development 94,450 109,518 Commercial & industrial 53,514 58,818 Single family residential (1-4 units) 499,362 415,594 Consumer non-real estate and other 3,466 3,889 1,887,221 1,745,073 Allowance for loan losses (21,039) (31,709) Loans, net $ 1,866,182 $ 1,713,364 |
Financing Receivable, Allowance for Credit Loss | The following table presents the activity in the ACL, including the impact of the adoption of CECL, for the three months ended March 31, 2023, and the activity for the allowance for loan losses for the three months ended March 31, 2022 (in thousands). Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Three months ended March 31, 2023 Beginning balance, prior to adoption of CECL $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Impact of the adoption of CECL 2,686 (6) (640) 237 1,661 187 — 4,125 Provision for (recapture of) credit losses 218 (73) 410 25 (13) (44) — 523 Charge-offs — — — — — (17) — (17) Recoveries 28 — — — 3 3 — 34 Balance, end of period $ 18,409 $ 556 $ 1,852 $ 700 $ 4,030 $ 157 $ — $ 25,704 March 31, 2022 Balance, beginning of period $ 25,112 $ 611 $ 2,189 $ 165 $ 2,434 $ 18 $ 1,180 $ 31,709 Provision for (recapture of) loan losses (2,321) 52 127 (32) (1,030) 15 551 (2,638) Charge-offs (21) — — (20) — (28) — (69) Recoveries 3 — — — 47 9 — 59 Balance, end of period $ 22,773 $ 663 $ 2,316 $ 113 $ 1,451 $ 14 $ 1,731 $ 29,061 | The following tables presents the activity in the ACL, including the impact of the adoption of CECL, for the three months and six months ended June 30, 2023, and the activity for the allowance for loan losses for the three months and six months ended June 30, 2022 (in thousands). Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Three months ended June 30, 2023 Balance, beginning of period $ 18,409 $ 556 $ 1,852 $ 700 $ 4,030 $ 157 $ — $ 25,704 Provision for (recapture of) credit losses 227 163 (533) (59) 487 25 — 310 Charge-offs — — — (29) — (75) — (104) Recoveries 3 — — — 3 3 — 9 Balance, end of period $ 18,639 $ 719 $ 1,319 $ 612 $ 4,520 $ 110 $ — $ 25,919 June 30, 2022 Balance, beginning of period $ 22,773 $ 663 $ 2,316 $ 113 $ 1,451 $ 14 $ 1,731 $ 29,061 Provision for (recapture of) loan losses (3,968) 61 1,291 101 (49) 26 — (2,538) Charge-offs (3,261) — — — — (27) — (3,288) Recoveries 4 — — — 117 6 — 127 Balance, end of period $ 15,548 $ 724 $ 3,607 $ 214 $ 1,519 $ 19 $ 1,731 $ 23,362 Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Six months ended June 30, 2023 Beginning balance, prior to adoption of CECL $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Impact of the adoption of CECL 2,686 (6) (640) 237 1,661 187 — 4,125 Provision for (recapture of) credit losses 445 90 (123) (34) 474 (19) — 833 Charge-offs — — — (29) — (92) — (121) Recoveries 31 — — — 6 6 — 43 Balance, end of period $ 18,639 $ 719 $ 1,319 $ 612 $ 4,520 $ 110 $ — $ 25,919 June 30, 2022 Balance, beginning of period $ 25,112 $ 611 $ 2,189 $ 165 $ 2,434 $ 18 $ 1,180 $ 31,709 Provision for (recapture of) loan losses (6,289) 113 1,418 69 (1,079) 41 551 (5,176) Charge-offs (3,282) — — (20) — (55) — (3,357) Recoveries 7 — — — 164 15 — 186 Balance, end of period $ 15,548 $ 724 $ 3,607 $ 214 $ 1,519 $ 19 $ 1,731 $ 23,362 | The following table presents the activity in the allowance for loan losses by portfolio segment for each of the years ending December 31, 2022, 2021, and 2020 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Total December 31, 2022 Allowance for loan losses Beginning balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 Provision for (recapture of) loan losses (6,391) 24 (1,287) 298 (239) 129 (7,466) Loans charged-off (3,282) — — (20) — (148) (3,450) Recoveries 38 — — — 184 24 246 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ 21,039 December 31, 2021 Allowance for loan losses Beginning balance $ 23,356 $ 1,196 $ 4,255 $ 68 $ 3,757 $ 65 $ 32,697 Provision for (recapture of) loan losses 1,870 (602) (886) 72 (1,490) 34 (1,002) Loans charged-off (127) — — — (16) (99) (242) Recoveries 13 17 — 20 183 23 256 Total ending allowance balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 December 31, 2020 Allowance for loan losses Beginning balance $ 11,396 $ 2,310 $ 1,697 $ 5,952 $ 2,791 $ 55 $ 24,201 Provision for (recapture of) loan losses 11,946 (1,114) 2,558 (1,752) 945 65 12,648 Loans charged-off — — — (5,858) (44) (94) (5,996) Recoveries 14 — — 1,726 65 39 1,844 Total ending allowance balance $ 23,356 $ 1,196 $ 4,255 $ 68 $ 3,757 $ 65 $ 32,697 The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 and 2021 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ 1,887,221 December 31, 2021 Allowance for loan losses Individually evaluated for impairment $ 7,558 $ 14 $ — $ — $ 107 $ — $ 7,679 Collectively evaluated for impairment 17,554 597 3,369 160 2,327 23 24,030 Total ending allowance balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 Loan balance: Individually evaluated for impairment $ 20,110 $ 2,843 $ — $ — $ 7,831 $ — $ 30,784 Collectively evaluated for impairment 1,011,531 122,770 109,518 58,818 407,763 3,889 1,714,289 Total ending loan balance $ 1,031,641 $ 125,613 $ 109,518 $ 58,818 $ 415,594 $ 3,889 $ 1,745,073 |
Impaired Financing Receivables | The information presented in the table below is not required for periods after the adoption of CECL. The following table summarizes the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 — 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 — 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ — $ 1,887,221 The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 __________________ (1) Cash basis interest income recognized approximates interest income recognized shown as of the twelve months ended December 31, 2022. The following tables present information about collateral dependent loans that were individually evaluated for purposes of determining the ACL as of March 31, 2023 (in thousands): Collateral Dependent Loans With Allowance With No Related Allowance Total Amortized Cost Related Allowance Amortized Cost Amortized Cost Related Allowance March 31, 2023 Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate — — 1,121 1,121 — Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) — — 3,329 3,329 — Consumer non-real estate and other — — — — — Total $ — $ — $ 4,450 $ 4,450 $ — | The information presented in the table below is not required for periods after the adoption of CECL. The following table summarizes the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 — 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 — 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ — $ 1,887,221 The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 __________________ (1) Cash basis interest income recognized approximates interest income recognized shown as of the twelve months ended December 31, 2022. The following tables present information about collateral-dependent loans that were individually evaluated for purposes of determining the ACL as of June 30, 2023 (in thousands): Collateral-Dependent Loans With Allowance With No Related Allowance Total Amortized Cost Related Allowance Amortized Cost Amortized Cost Related Allowance June 30, 2023 Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate — — 1,066 1,066 — Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) — — 2,670 2,670 — Consumer non-real estate and other — — — — — Total $ — $ — $ 3,736 $ 3,736 $ — | The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022 and 2021: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 December 31, 2021 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 2,327 2,460 — 2,437 129 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,673 6,230 — 5,848 245 Consumer non-real estate and other — — — — — Subtotal $ 8,000 $ 8,690 $ — $ 8,285 $ 374 With an allowance recorded: Commercial real estate $ 20,110 $ 20,236 $ 7,558 $ 20,130 $ 30 Owner-occupied commercial real estate 516 516 14 530 32 Acquisition, construction & development — — — — — Commercial & industrial — — — — Single family residential (1-4 units) 2,159 2,285 107 2,203 122 Consumer non-real estate and other — — — — — Subtotal $ 22,785 $ 23,037 $ 7,679 $ 22,863 $ 184 __________________ (1) Cash basis interest income recognized approximates interest income recognized as of December 31, 2022 and 2021. |
Financing Receivable, Past Due | The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of March 31, 2023, and December 31, 2022, by portfolio segment (in thousands): March 31, 2023 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ 2,075 $ — $ 2,075 $ 1,152,135 $ 1,154,210 $ — $ — Owner-occupied commercial real estate — — — — 125,657 125,657 — 1,121 Acquisition, construction & development — — — — 99,886 99,886 — — Commercial & industrial — 31 — 31 50,070 50,101 — — Single family residential (1-4 units) 1,515 — 328 1,843 516,932 518,775 — 2,125 Consumer non-real estate and other — — — — 3,109 3,109 — — Total $ 1,515 $ 2,106 $ 328 $ 3,949 $ 1,947,789 $ 1,951,738 $ — $ 3,246 December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 | The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of June 30, 2023, and December 31, 2022, by portfolio segment (in thousands): June 30, 2023 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,198,840 $ 1,198,840 $ — $ — Owner-occupied commercial real estate 873 — 673 1,546 122,920 124,466 — 1,066 Acquisition, construction & development — — — — 92,730 92,730 — — Commercial & industrial — — — — 59,142 59,142 — — Single family residential (1-4 units) 146 — 61 207 522,737 522,944 — 1,857 Consumer non-real estate and other 42 — — 42 2,805 2,847 — — Total $ 1,061 $ — $ 734 $ 1,795 $ 1,999,174 $ 2,000,969 $ — $ 2,923 December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 | The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of December 31, 2022 and 2021 by portfolio segment: Aging and Nonaccrual Loans (in thousands): December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 December 31, 2021 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ 19,531 $ 19,531 $ 1,012,110 $ 1,031,641 $ — $ 19,594 Owner-occupied commercial real estate 121 — 820 941 124,672 125,613 — 1,399 Acquisition, construction & development — — — — 109,518 109,518 — — Commercial & industrial 21 — — 21 58,797 58,818 — — Single family residential (1-4 units) 365 — 649 1,014 414,580 415,594 — 5,268 Consumer non-real estate and other — — — — 3,889 3,889 — — Total $ 507 $ — $ 21,000 $ 21,507 $ 1,723,566 $ 1,745,073 $ — $ 26,261 |
Financing Receivable Credit Quality Indicators | The following table presents the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of March 31, 2023 (in thousands): Term Loans 2023 2022 2021 2020 2019 Prior Revolving Loans Total Commercial real estate Pass $ 51,800 $ 282,900 $ 214,098 $ 15,998 $ 76,014 $ 403,273 $ 4,309 $ 1,048,392 Special Mention — — — 8,433 5,302 40,929 — 54,664 Substandard — 600 2,351 — 7,569 40,634 — 51,154 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 51,800 $ 283,500 $ 216,449 $ 24,431 $ 88,885 $ 484,836 $ 4,309 $ 1,154,210 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner-occupied commercial real estate Pass $ 823 $ 30,039 $ 9,857 $ 15,463 $ 13,686 $ 49,753 $ 2,385 $ 122,006 Special Mention — — — — — 1,947 — 1,947 Substandard — 293 — — — 1,411 — 1,704 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 823 $ 30,332 $ 9,857 $ 15,463 $ 13,686 $ 53,111 $ 2,385 $ 125,657 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Acquisition, construction & development Pass $ 1,275 $ 28,498 $ 10,995 $ — $ 9,260 $ 1,398 $ 1,360 $ 52,786 Special Mention — — — — 807 22,093 — 22,900 Substandard — — — — — 24,200 — 24,200 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 1,275 $ 28,498 $ 10,995 $ — $ 10,067 $ 47,691 $ 1,360 $ 99,886 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial & industrial Pass $ 7,877 $ 18,402 $ 8,943 $ 603 $ 55 $ 1,769 $ 12,452 $ 50,101 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 7,877 $ 18,402 $ 8,943 $ 603 $ 55 $ 1,769 $ 12,452 $ 50,101 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Single family residential (1-4 units) Pass $ 32,061 $ 129,294 $ 62,952 $ 33,281 $ 42,540 $ 154,070 $ 62,451 $ 516,649 Special Mention — — — — — — — — Substandard — — — 263 — 1,863 — 2,126 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 32,061 $ 129,294 $ 62,952 $ 33,544 $ 42,540 $ 155,933 $ 62,451 $ 518,775 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer non-real estate and other Pass $ 376 $ 310 $ 183 $ 322 $ 460 $ 423 $ 1,035 $ 3,109 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 376 $ 310 $ 183 $ 322 $ 460 $ 423 $ 1,035 $ 3,109 Current period gross charge-offs $ — $ 17 $ — $ — $ — $ — $ — $ 17 The value of outstanding loans by credit quality indicators as of December 31, 2022 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 | The following table presents the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of June 30, 2023 (in thousands): Term Loans 2023 2022 2021 2020 2019 Prior Revolving Loans Total Commercial real estate Pass $ 109,677 $ 268,807 $ 170,100 $ 15,736 $ 75,506 $ 422,563 $ 4,975 $ 1,067,364 Special Mention — 15,000 44,873 8,398 1,266 2,306 — 71,843 Substandard — 600 2,351 — 7,516 49,166 — 59,633 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 109,677 $ 284,407 $ 217,324 $ 24,134 $ 84,288 $ 474,035 $ 4,975 $ 1,198,840 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner-occupied commercial real estate Pass $ 2,569 $ 29,761 $ 9,622 $ 15,225 $ 13,021 $ 44,538 $ 4,535 $ 119,271 Special Mention — — — — — — — — Substandard — 539 — — — 4,656 — 5,195 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 2,569 $ 30,300 $ 9,622 $ 15,225 $ 13,021 $ 49,194 $ 4,535 $ 124,466 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Acquisition, construction & development Pass $ 2,941 $ 26,843 $ 14,504 $ — $ — $ 23,960 $ 1,610 $ 69,858 Special Mention — — — — 779 — — 779 Substandard — — — — — 22,093 — 22,093 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 2,941 $ 26,843 $ 14,504 $ — $ 779 $ 46,053 $ 1,610 $ 92,730 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial & industrial Pass $ 19,732 $ 17,575 $ 8,041 $ 523 $ 41 $ 1,595 $ 11,635 $ 59,142 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 19,732 $ 17,575 $ 8,041 $ 523 $ 41 $ 1,595 $ 11,635 $ 59,142 Year to date gross charge-offs $ — $ — $ — $ 29 $ — $ — $ — $ 29 Single family residential (1-4 units) Pass $ 55,068 $ 130,556 $ 61,981 $ 32,645 $ 41,566 $ 148,187 $ 51,084 $ 521,087 Special Mention — — Substandard — — 291 252 — 1,314 — 1,857 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 55,068 $ 130,556 $ 62,272 $ 32,897 $ 41,566 $ 149,501 $ 51,084 $ 522,944 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer non-real estate and other Pass $ 227 $ 270 $ 161 $ 248 $ 435 $ 397 $ 1,109 $ 2,847 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 227 $ 270 $ 161 $ 248 $ 435 $ 397 $ 1,109 $ 2,847 Year to date gross charge-offs $ 92 $ — $ — $ — $ — $ — $ — $ 92 The value of outstanding loans by credit quality indicators as of December 31, 2022 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 | Loans by credit quality indicators as of December 31, 2022 and 2021 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 Pass Special Mention Substandard Doubtful Loss Total December 31, 2021 Commercial real estate $ 868,787 $ 75,397 $ 87,457 $ — $ — $ 1,031,641 Owner-occupied commercial real estate 122,065 2,149 1,399 — — 125,613 Acquisition, construction & development 72,895 36,623 — — — 109,518 Commercial & industrial 58,763 55 — — — 58,818 Single family residential (1-4 units) 410,227 99 5,268 — — 415,594 Consumer non-real estate and other 3,889 — — — — 3,889 Total $ 1,536,626 $ 114,323 $ 94,124 $ — $ — $ 1,745,073 |
Loans (Tables)_2
Loans (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Receivables [Abstract] | |||
Schedule of Accounts, Notes, Loans and Financing Receivable | Loan balances at March 31, 2023, and December 31, 2022, by portfolio segment were as follows (in thousands): March 31, 2023 December 31, 2022 Commercial real estate $ 1,154,210 $ 1,109,315 Owner-occupied commercial real estate 125,657 127,114 Acquisition, construction & development 99,886 94,450 Commercial & industrial 50,101 53,514 Single family residential (1-4 units) 518,775 499,362 Consumer non-real estate and other 3,109 3,466 1,951,738 1,887,221 Allowance for credit losses (25,704) (21,039) Loans, net $ 1,926,034 $ 1,866,182 | Loan balances at June 30, 2023, and December 31, 2022, by portfolio segment were as follows (in thousands): June 30, 2023 December 31, 2022 Commercial real estate $ 1,198,840 $ 1,109,315 Owner-occupied commercial real estate 124,466 127,114 Acquisition, construction & development 92,730 94,450 Commercial & industrial 59,142 53,514 Single family residential (1-4 units) 522,944 499,362 Consumer non-real estate and other 2,847 3,466 2,000,969 1,887,221 Allowance for credit losses (25,919) (21,039) Loans, net $ 1,975,050 $ 1,866,182 | Loans at year-end by portfolio segment were as follows (in thousands): 2022 2021 Commercial real estate $ 1,109,315 $ 1,031,641 Owner-occupied commercial real estate 127,114 125,613 Acquisition, construction & development 94,450 109,518 Commercial & industrial 53,514 58,818 Single family residential (1-4 units) 499,362 415,594 Consumer non-real estate and other 3,466 3,889 1,887,221 1,745,073 Allowance for loan losses (21,039) (31,709) Loans, net $ 1,866,182 $ 1,713,364 |
Loans (Tables)_2_3
Loans (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Receivables [Abstract] | |||
Schedule of Accounts, Notes, Loans and Financing Receivable | Loan balances at March 31, 2023, and December 31, 2022, by portfolio segment were as follows (in thousands): March 31, 2023 December 31, 2022 Commercial real estate $ 1,154,210 $ 1,109,315 Owner-occupied commercial real estate 125,657 127,114 Acquisition, construction & development 99,886 94,450 Commercial & industrial 50,101 53,514 Single family residential (1-4 units) 518,775 499,362 Consumer non-real estate and other 3,109 3,466 1,951,738 1,887,221 Allowance for credit losses (25,704) (21,039) Loans, net $ 1,926,034 $ 1,866,182 | Loan balances at June 30, 2023, and December 31, 2022, by portfolio segment were as follows (in thousands): June 30, 2023 December 31, 2022 Commercial real estate $ 1,198,840 $ 1,109,315 Owner-occupied commercial real estate 124,466 127,114 Acquisition, construction & development 92,730 94,450 Commercial & industrial 59,142 53,514 Single family residential (1-4 units) 522,944 499,362 Consumer non-real estate and other 2,847 3,466 2,000,969 1,887,221 Allowance for credit losses (25,919) (21,039) Loans, net $ 1,975,050 $ 1,866,182 | Loans at year-end by portfolio segment were as follows (in thousands): 2022 2021 Commercial real estate $ 1,109,315 $ 1,031,641 Owner-occupied commercial real estate 127,114 125,613 Acquisition, construction & development 94,450 109,518 Commercial & industrial 53,514 58,818 Single family residential (1-4 units) 499,362 415,594 Consumer non-real estate and other 3,466 3,889 1,887,221 1,745,073 Allowance for loan losses (21,039) (31,709) Loans, net $ 1,866,182 $ 1,713,364 |
Premises and Equipment (Tables)
Premises and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Premises and Equipment | Premises and equipment are included in the Balance Sheet at December 31, 2022 and 2021 were as follows (in thousands): 2022 2021 Cost: Land $ 14,626 $ 12,791 Premises 56,999 44,109 Furniture and equipment 18,705 23,792 90,330 80,692 Less: Accumulated depreciation (37,160) (43,817) $ 53,170 $ 36,875 |
Allowance for Credit Losses (Ta
Allowance for Credit Losses (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Credit Loss [Abstract] | |||
Financing Receivable, Allowance for Credit Loss | The following table presents the activity in the ACL, including the impact of the adoption of CECL, for the three months ended March 31, 2023, and the activity for the allowance for loan losses for the three months ended March 31, 2022 (in thousands). Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Three months ended March 31, 2023 Beginning balance, prior to adoption of CECL $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Impact of the adoption of CECL 2,686 (6) (640) 237 1,661 187 — 4,125 Provision for (recapture of) credit losses 218 (73) 410 25 (13) (44) — 523 Charge-offs — — — — — (17) — (17) Recoveries 28 — — — 3 3 — 34 Balance, end of period $ 18,409 $ 556 $ 1,852 $ 700 $ 4,030 $ 157 $ — $ 25,704 March 31, 2022 Balance, beginning of period $ 25,112 $ 611 $ 2,189 $ 165 $ 2,434 $ 18 $ 1,180 $ 31,709 Provision for (recapture of) loan losses (2,321) 52 127 (32) (1,030) 15 551 (2,638) Charge-offs (21) — — (20) — (28) — (69) Recoveries 3 — — — 47 9 — 59 Balance, end of period $ 22,773 $ 663 $ 2,316 $ 113 $ 1,451 $ 14 $ 1,731 $ 29,061 | The following tables presents the activity in the ACL, including the impact of the adoption of CECL, for the three months and six months ended June 30, 2023, and the activity for the allowance for loan losses for the three months and six months ended June 30, 2022 (in thousands). Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Three months ended June 30, 2023 Balance, beginning of period $ 18,409 $ 556 $ 1,852 $ 700 $ 4,030 $ 157 $ — $ 25,704 Provision for (recapture of) credit losses 227 163 (533) (59) 487 25 — 310 Charge-offs — — — (29) — (75) — (104) Recoveries 3 — — — 3 3 — 9 Balance, end of period $ 18,639 $ 719 $ 1,319 $ 612 $ 4,520 $ 110 $ — $ 25,919 June 30, 2022 Balance, beginning of period $ 22,773 $ 663 $ 2,316 $ 113 $ 1,451 $ 14 $ 1,731 $ 29,061 Provision for (recapture of) loan losses (3,968) 61 1,291 101 (49) 26 — (2,538) Charge-offs (3,261) — — — — (27) — (3,288) Recoveries 4 — — — 117 6 — 127 Balance, end of period $ 15,548 $ 724 $ 3,607 $ 214 $ 1,519 $ 19 $ 1,731 $ 23,362 Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Six months ended June 30, 2023 Beginning balance, prior to adoption of CECL $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Impact of the adoption of CECL 2,686 (6) (640) 237 1,661 187 — 4,125 Provision for (recapture of) credit losses 445 90 (123) (34) 474 (19) — 833 Charge-offs — — — (29) — (92) — (121) Recoveries 31 — — — 6 6 — 43 Balance, end of period $ 18,639 $ 719 $ 1,319 $ 612 $ 4,520 $ 110 $ — $ 25,919 June 30, 2022 Balance, beginning of period $ 25,112 $ 611 $ 2,189 $ 165 $ 2,434 $ 18 $ 1,180 $ 31,709 Provision for (recapture of) loan losses (6,289) 113 1,418 69 (1,079) 41 551 (5,176) Charge-offs (3,282) — — (20) — (55) — (3,357) Recoveries 7 — — — 164 15 — 186 Balance, end of period $ 15,548 $ 724 $ 3,607 $ 214 $ 1,519 $ 19 $ 1,731 $ 23,362 | The following table presents the activity in the allowance for loan losses by portfolio segment for each of the years ending December 31, 2022, 2021, and 2020 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Total December 31, 2022 Allowance for loan losses Beginning balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 Provision for (recapture of) loan losses (6,391) 24 (1,287) 298 (239) 129 (7,466) Loans charged-off (3,282) — — (20) — (148) (3,450) Recoveries 38 — — — 184 24 246 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ 21,039 December 31, 2021 Allowance for loan losses Beginning balance $ 23,356 $ 1,196 $ 4,255 $ 68 $ 3,757 $ 65 $ 32,697 Provision for (recapture of) loan losses 1,870 (602) (886) 72 (1,490) 34 (1,002) Loans charged-off (127) — — — (16) (99) (242) Recoveries 13 17 — 20 183 23 256 Total ending allowance balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 December 31, 2020 Allowance for loan losses Beginning balance $ 11,396 $ 2,310 $ 1,697 $ 5,952 $ 2,791 $ 55 $ 24,201 Provision for (recapture of) loan losses 11,946 (1,114) 2,558 (1,752) 945 65 12,648 Loans charged-off — — — (5,858) (44) (94) (5,996) Recoveries 14 — — 1,726 65 39 1,844 Total ending allowance balance $ 23,356 $ 1,196 $ 4,255 $ 68 $ 3,757 $ 65 $ 32,697 The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 and 2021 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ 1,887,221 December 31, 2021 Allowance for loan losses Individually evaluated for impairment $ 7,558 $ 14 $ — $ — $ 107 $ — $ 7,679 Collectively evaluated for impairment 17,554 597 3,369 160 2,327 23 24,030 Total ending allowance balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 Loan balance: Individually evaluated for impairment $ 20,110 $ 2,843 $ — $ — $ 7,831 $ — $ 30,784 Collectively evaluated for impairment 1,011,531 122,770 109,518 58,818 407,763 3,889 1,714,289 Total ending loan balance $ 1,031,641 $ 125,613 $ 109,518 $ 58,818 $ 415,594 $ 3,889 $ 1,745,073 |
Impaired Financing Receivables | The information presented in the table below is not required for periods after the adoption of CECL. The following table summarizes the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 — 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 — 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ — $ 1,887,221 The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 __________________ (1) Cash basis interest income recognized approximates interest income recognized shown as of the twelve months ended December 31, 2022. The following tables present information about collateral dependent loans that were individually evaluated for purposes of determining the ACL as of March 31, 2023 (in thousands): Collateral Dependent Loans With Allowance With No Related Allowance Total Amortized Cost Related Allowance Amortized Cost Amortized Cost Related Allowance March 31, 2023 Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate — — 1,121 1,121 — Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) — — 3,329 3,329 — Consumer non-real estate and other — — — — — Total $ — $ — $ 4,450 $ 4,450 $ — | The information presented in the table below is not required for periods after the adoption of CECL. The following table summarizes the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 — 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 — 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ — $ 1,887,221 The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 __________________ (1) Cash basis interest income recognized approximates interest income recognized shown as of the twelve months ended December 31, 2022. The following tables present information about collateral-dependent loans that were individually evaluated for purposes of determining the ACL as of June 30, 2023 (in thousands): Collateral-Dependent Loans With Allowance With No Related Allowance Total Amortized Cost Related Allowance Amortized Cost Amortized Cost Related Allowance June 30, 2023 Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate — — 1,066 1,066 — Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) — — 2,670 2,670 — Consumer non-real estate and other — — — — — Total $ — $ — $ 3,736 $ 3,736 $ — | The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022 and 2021: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 December 31, 2021 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 2,327 2,460 — 2,437 129 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,673 6,230 — 5,848 245 Consumer non-real estate and other — — — — — Subtotal $ 8,000 $ 8,690 $ — $ 8,285 $ 374 With an allowance recorded: Commercial real estate $ 20,110 $ 20,236 $ 7,558 $ 20,130 $ 30 Owner-occupied commercial real estate 516 516 14 530 32 Acquisition, construction & development — — — — — Commercial & industrial — — — — Single family residential (1-4 units) 2,159 2,285 107 2,203 122 Consumer non-real estate and other — — — — — Subtotal $ 22,785 $ 23,037 $ 7,679 $ 22,863 $ 184 __________________ (1) Cash basis interest income recognized approximates interest income recognized as of December 31, 2022 and 2021. |
Financing Receivable, Past Due | The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of March 31, 2023, and December 31, 2022, by portfolio segment (in thousands): March 31, 2023 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ 2,075 $ — $ 2,075 $ 1,152,135 $ 1,154,210 $ — $ — Owner-occupied commercial real estate — — — — 125,657 125,657 — 1,121 Acquisition, construction & development — — — — 99,886 99,886 — — Commercial & industrial — 31 — 31 50,070 50,101 — — Single family residential (1-4 units) 1,515 — 328 1,843 516,932 518,775 — 2,125 Consumer non-real estate and other — — — — 3,109 3,109 — — Total $ 1,515 $ 2,106 $ 328 $ 3,949 $ 1,947,789 $ 1,951,738 $ — $ 3,246 December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 | The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of June 30, 2023, and December 31, 2022, by portfolio segment (in thousands): June 30, 2023 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,198,840 $ 1,198,840 $ — $ — Owner-occupied commercial real estate 873 — 673 1,546 122,920 124,466 — 1,066 Acquisition, construction & development — — — — 92,730 92,730 — — Commercial & industrial — — — — 59,142 59,142 — — Single family residential (1-4 units) 146 — 61 207 522,737 522,944 — 1,857 Consumer non-real estate and other 42 — — 42 2,805 2,847 — — Total $ 1,061 $ — $ 734 $ 1,795 $ 1,999,174 $ 2,000,969 $ — $ 2,923 December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 | The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of December 31, 2022 and 2021 by portfolio segment: Aging and Nonaccrual Loans (in thousands): December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 December 31, 2021 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ 19,531 $ 19,531 $ 1,012,110 $ 1,031,641 $ — $ 19,594 Owner-occupied commercial real estate 121 — 820 941 124,672 125,613 — 1,399 Acquisition, construction & development — — — — 109,518 109,518 — — Commercial & industrial 21 — — 21 58,797 58,818 — — Single family residential (1-4 units) 365 — 649 1,014 414,580 415,594 — 5,268 Consumer non-real estate and other — — — — 3,889 3,889 — — Total $ 507 $ — $ 21,000 $ 21,507 $ 1,723,566 $ 1,745,073 $ — $ 26,261 |
Financing Receivable Credit Quality Indicators | The following table presents the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of March 31, 2023 (in thousands): Term Loans 2023 2022 2021 2020 2019 Prior Revolving Loans Total Commercial real estate Pass $ 51,800 $ 282,900 $ 214,098 $ 15,998 $ 76,014 $ 403,273 $ 4,309 $ 1,048,392 Special Mention — — — 8,433 5,302 40,929 — 54,664 Substandard — 600 2,351 — 7,569 40,634 — 51,154 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 51,800 $ 283,500 $ 216,449 $ 24,431 $ 88,885 $ 484,836 $ 4,309 $ 1,154,210 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner-occupied commercial real estate Pass $ 823 $ 30,039 $ 9,857 $ 15,463 $ 13,686 $ 49,753 $ 2,385 $ 122,006 Special Mention — — — — — 1,947 — 1,947 Substandard — 293 — — — 1,411 — 1,704 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 823 $ 30,332 $ 9,857 $ 15,463 $ 13,686 $ 53,111 $ 2,385 $ 125,657 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Acquisition, construction & development Pass $ 1,275 $ 28,498 $ 10,995 $ — $ 9,260 $ 1,398 $ 1,360 $ 52,786 Special Mention — — — — 807 22,093 — 22,900 Substandard — — — — — 24,200 — 24,200 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 1,275 $ 28,498 $ 10,995 $ — $ 10,067 $ 47,691 $ 1,360 $ 99,886 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial & industrial Pass $ 7,877 $ 18,402 $ 8,943 $ 603 $ 55 $ 1,769 $ 12,452 $ 50,101 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 7,877 $ 18,402 $ 8,943 $ 603 $ 55 $ 1,769 $ 12,452 $ 50,101 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Single family residential (1-4 units) Pass $ 32,061 $ 129,294 $ 62,952 $ 33,281 $ 42,540 $ 154,070 $ 62,451 $ 516,649 Special Mention — — — — — — — — Substandard — — — 263 — 1,863 — 2,126 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 32,061 $ 129,294 $ 62,952 $ 33,544 $ 42,540 $ 155,933 $ 62,451 $ 518,775 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer non-real estate and other Pass $ 376 $ 310 $ 183 $ 322 $ 460 $ 423 $ 1,035 $ 3,109 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 376 $ 310 $ 183 $ 322 $ 460 $ 423 $ 1,035 $ 3,109 Current period gross charge-offs $ — $ 17 $ — $ — $ — $ — $ — $ 17 The value of outstanding loans by credit quality indicators as of December 31, 2022 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 | The following table presents the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of June 30, 2023 (in thousands): Term Loans 2023 2022 2021 2020 2019 Prior Revolving Loans Total Commercial real estate Pass $ 109,677 $ 268,807 $ 170,100 $ 15,736 $ 75,506 $ 422,563 $ 4,975 $ 1,067,364 Special Mention — 15,000 44,873 8,398 1,266 2,306 — 71,843 Substandard — 600 2,351 — 7,516 49,166 — 59,633 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 109,677 $ 284,407 $ 217,324 $ 24,134 $ 84,288 $ 474,035 $ 4,975 $ 1,198,840 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner-occupied commercial real estate Pass $ 2,569 $ 29,761 $ 9,622 $ 15,225 $ 13,021 $ 44,538 $ 4,535 $ 119,271 Special Mention — — — — — — — — Substandard — 539 — — — 4,656 — 5,195 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 2,569 $ 30,300 $ 9,622 $ 15,225 $ 13,021 $ 49,194 $ 4,535 $ 124,466 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Acquisition, construction & development Pass $ 2,941 $ 26,843 $ 14,504 $ — $ — $ 23,960 $ 1,610 $ 69,858 Special Mention — — — — 779 — — 779 Substandard — — — — — 22,093 — 22,093 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 2,941 $ 26,843 $ 14,504 $ — $ 779 $ 46,053 $ 1,610 $ 92,730 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial & industrial Pass $ 19,732 $ 17,575 $ 8,041 $ 523 $ 41 $ 1,595 $ 11,635 $ 59,142 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 19,732 $ 17,575 $ 8,041 $ 523 $ 41 $ 1,595 $ 11,635 $ 59,142 Year to date gross charge-offs $ — $ — $ — $ 29 $ — $ — $ — $ 29 Single family residential (1-4 units) Pass $ 55,068 $ 130,556 $ 61,981 $ 32,645 $ 41,566 $ 148,187 $ 51,084 $ 521,087 Special Mention — — Substandard — — 291 252 — 1,314 — 1,857 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 55,068 $ 130,556 $ 62,272 $ 32,897 $ 41,566 $ 149,501 $ 51,084 $ 522,944 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer non-real estate and other Pass $ 227 $ 270 $ 161 $ 248 $ 435 $ 397 $ 1,109 $ 2,847 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 227 $ 270 $ 161 $ 248 $ 435 $ 397 $ 1,109 $ 2,847 Year to date gross charge-offs $ 92 $ — $ — $ — $ — $ — $ — $ 92 The value of outstanding loans by credit quality indicators as of December 31, 2022 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 | Loans by credit quality indicators as of December 31, 2022 and 2021 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 Pass Special Mention Substandard Doubtful Loss Total December 31, 2021 Commercial real estate $ 868,787 $ 75,397 $ 87,457 $ — $ — $ 1,031,641 Owner-occupied commercial real estate 122,065 2,149 1,399 — — 125,613 Acquisition, construction & development 72,895 36,623 — — — 109,518 Commercial & industrial 58,763 55 — — — 58,818 Single family residential (1-4 units) 410,227 99 5,268 — — 415,594 Consumer non-real estate and other 3,889 — — — — 3,889 Total $ 1,536,626 $ 114,323 $ 94,124 $ — $ — $ 1,745,073 |
Allowance for Credit Losses (_2
Allowance for Credit Losses (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Credit Loss [Abstract] | |||
Financing Receivable, Allowance for Credit Loss | The following table presents the activity in the ACL, including the impact of the adoption of CECL, for the three months ended March 31, 2023, and the activity for the allowance for loan losses for the three months ended March 31, 2022 (in thousands). Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Three months ended March 31, 2023 Beginning balance, prior to adoption of CECL $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Impact of the adoption of CECL 2,686 (6) (640) 237 1,661 187 — 4,125 Provision for (recapture of) credit losses 218 (73) 410 25 (13) (44) — 523 Charge-offs — — — — — (17) — (17) Recoveries 28 — — — 3 3 — 34 Balance, end of period $ 18,409 $ 556 $ 1,852 $ 700 $ 4,030 $ 157 $ — $ 25,704 March 31, 2022 Balance, beginning of period $ 25,112 $ 611 $ 2,189 $ 165 $ 2,434 $ 18 $ 1,180 $ 31,709 Provision for (recapture of) loan losses (2,321) 52 127 (32) (1,030) 15 551 (2,638) Charge-offs (21) — — (20) — (28) — (69) Recoveries 3 — — — 47 9 — 59 Balance, end of period $ 22,773 $ 663 $ 2,316 $ 113 $ 1,451 $ 14 $ 1,731 $ 29,061 | The following tables presents the activity in the ACL, including the impact of the adoption of CECL, for the three months and six months ended June 30, 2023, and the activity for the allowance for loan losses for the three months and six months ended June 30, 2022 (in thousands). Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Three months ended June 30, 2023 Balance, beginning of period $ 18,409 $ 556 $ 1,852 $ 700 $ 4,030 $ 157 $ — $ 25,704 Provision for (recapture of) credit losses 227 163 (533) (59) 487 25 — 310 Charge-offs — — — (29) — (75) — (104) Recoveries 3 — — — 3 3 — 9 Balance, end of period $ 18,639 $ 719 $ 1,319 $ 612 $ 4,520 $ 110 $ — $ 25,919 June 30, 2022 Balance, beginning of period $ 22,773 $ 663 $ 2,316 $ 113 $ 1,451 $ 14 $ 1,731 $ 29,061 Provision for (recapture of) loan losses (3,968) 61 1,291 101 (49) 26 — (2,538) Charge-offs (3,261) — — — — (27) — (3,288) Recoveries 4 — — — 117 6 — 127 Balance, end of period $ 15,548 $ 724 $ 3,607 $ 214 $ 1,519 $ 19 $ 1,731 $ 23,362 Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total Six months ended June 30, 2023 Beginning balance, prior to adoption of CECL $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Impact of the adoption of CECL 2,686 (6) (640) 237 1,661 187 — 4,125 Provision for (recapture of) credit losses 445 90 (123) (34) 474 (19) — 833 Charge-offs — — — (29) — (92) — (121) Recoveries 31 — — — 6 6 — 43 Balance, end of period $ 18,639 $ 719 $ 1,319 $ 612 $ 4,520 $ 110 $ — $ 25,919 June 30, 2022 Balance, beginning of period $ 25,112 $ 611 $ 2,189 $ 165 $ 2,434 $ 18 $ 1,180 $ 31,709 Provision for (recapture of) loan losses (6,289) 113 1,418 69 (1,079) 41 551 (5,176) Charge-offs (3,282) — — (20) — (55) — (3,357) Recoveries 7 — — — 164 15 — 186 Balance, end of period $ 15,548 $ 724 $ 3,607 $ 214 $ 1,519 $ 19 $ 1,731 $ 23,362 | The following table presents the activity in the allowance for loan losses by portfolio segment for each of the years ending December 31, 2022, 2021, and 2020 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Total December 31, 2022 Allowance for loan losses Beginning balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 Provision for (recapture of) loan losses (6,391) 24 (1,287) 298 (239) 129 (7,466) Loans charged-off (3,282) — — (20) — (148) (3,450) Recoveries 38 — — — 184 24 246 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ 21,039 December 31, 2021 Allowance for loan losses Beginning balance $ 23,356 $ 1,196 $ 4,255 $ 68 $ 3,757 $ 65 $ 32,697 Provision for (recapture of) loan losses 1,870 (602) (886) 72 (1,490) 34 (1,002) Loans charged-off (127) — — — (16) (99) (242) Recoveries 13 17 — 20 183 23 256 Total ending allowance balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 December 31, 2020 Allowance for loan losses Beginning balance $ 11,396 $ 2,310 $ 1,697 $ 5,952 $ 2,791 $ 55 $ 24,201 Provision for (recapture of) loan losses 11,946 (1,114) 2,558 (1,752) 945 65 12,648 Loans charged-off — — — (5,858) (44) (94) (5,996) Recoveries 14 — — 1,726 65 39 1,844 Total ending allowance balance $ 23,356 $ 1,196 $ 4,255 $ 68 $ 3,757 $ 65 $ 32,697 The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 and 2021 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ 1,887,221 December 31, 2021 Allowance for loan losses Individually evaluated for impairment $ 7,558 $ 14 $ — $ — $ 107 $ — $ 7,679 Collectively evaluated for impairment 17,554 597 3,369 160 2,327 23 24,030 Total ending allowance balance $ 25,112 $ 611 $ 3,369 $ 160 $ 2,434 $ 23 $ 31,709 Loan balance: Individually evaluated for impairment $ 20,110 $ 2,843 $ — $ — $ 7,831 $ — $ 30,784 Collectively evaluated for impairment 1,011,531 122,770 109,518 58,818 407,763 3,889 1,714,289 Total ending loan balance $ 1,031,641 $ 125,613 $ 109,518 $ 58,818 $ 415,594 $ 3,889 $ 1,745,073 |
Impaired Financing Receivables | The information presented in the table below is not required for periods after the adoption of CECL. The following table summarizes the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & Industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 — 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 — 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ — $ 1,887,221 The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 __________________ (1) Cash basis interest income recognized approximates interest income recognized shown as of the twelve months ended December 31, 2022. The following tables present information about collateral dependent loans that were individually evaluated for purposes of determining the ACL as of March 31, 2023 (in thousands): Collateral Dependent Loans With Allowance With No Related Allowance Total Amortized Cost Related Allowance Amortized Cost Amortized Cost Related Allowance March 31, 2023 Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate — — 1,121 1,121 — Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) — — 3,329 3,329 — Consumer non-real estate and other — — — — — Total $ — $ — $ 4,450 $ 4,450 $ — | The information presented in the table below is not required for periods after the adoption of CECL. The following table summarizes the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method (individually or collectively evaluated for impairment) as of December 31, 2022 (in thousands): Commercial real estate Owner-occupied commercial real estate Acquisition, construction & development Commercial & industrial Single family residential (1-4 units) Consumer non-real estate and other Unallocated Total December 31, 2022 Allowance for loan losses Individually evaluated for impairment $ 41 $ 102 $ — $ — $ 96 $ — $ — $ 239 Collectively evaluated for impairment 15,436 533 2,082 438 2,283 28 — 20,800 Total ending allowance balance $ 15,477 $ 635 $ 2,082 $ 438 $ 2,379 $ 28 $ — $ 21,039 Loan balance: Individually evaluated for impairment $ 331 $ 2,580 $ — $ — $ 6,158 $ — $ — $ 9,069 Collectively evaluated for impairment 1,108,984 124,534 94,450 53,514 493,204 3,466 — 1,878,152 Total ending loan balance $ 1,109,315 $ 127,114 $ 94,450 $ 53,514 $ 499,362 $ 3,466 $ — $ 1,887,221 The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 __________________ (1) Cash basis interest income recognized approximates interest income recognized shown as of the twelve months ended December 31, 2022. The following tables present information about collateral-dependent loans that were individually evaluated for purposes of determining the ACL as of June 30, 2023 (in thousands): Collateral-Dependent Loans With Allowance With No Related Allowance Total Amortized Cost Related Allowance Amortized Cost Amortized Cost Related Allowance June 30, 2023 Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate — — 1,066 1,066 — Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) — — 2,670 2,670 — Consumer non-real estate and other — — — — — Total $ — $ — $ 3,736 $ 3,736 $ — | The following table presents information related to impaired loans (in thousands) by portfolio segment as of December 31, 2022 and 2021: Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized (1) December 31, 2022 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 1,184 1,394 — 1,291 97 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,151 5,576 — 5,131 213 Consumer non-real estate and other — — — — — Subtotal $ 6,335 $ 6,970 $ — $ 6,422 $ 310 With an allowance recorded: Commercial real estate $ 331 $ 331 $ 41 $ 350 $ 23 Owner-occupied commercial real estate 1,397 1,397 102 1,420 74 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 1,007 1,141 96 1,033 57 Consumer non-real estate and other — — — — — Subtotal $ 2,735 $ 2,869 $ 239 $ 2,803 $ 154 December 31, 2021 With no related allowance recorded: Commercial real estate $ — $ — $ — $ — $ — Owner-occupied commercial real estate 2,327 2,460 — 2,437 129 Acquisition, construction & development — — — — — Commercial & industrial — — — — — Single family residential (1-4 units) 5,673 6,230 — 5,848 245 Consumer non-real estate and other — — — — — Subtotal $ 8,000 $ 8,690 $ — $ 8,285 $ 374 With an allowance recorded: Commercial real estate $ 20,110 $ 20,236 $ 7,558 $ 20,130 $ 30 Owner-occupied commercial real estate 516 516 14 530 32 Acquisition, construction & development — — — — — Commercial & industrial — — — — Single family residential (1-4 units) 2,159 2,285 107 2,203 122 Consumer non-real estate and other — — — — — Subtotal $ 22,785 $ 23,037 $ 7,679 $ 22,863 $ 184 __________________ (1) Cash basis interest income recognized approximates interest income recognized as of December 31, 2022 and 2021. |
Financing Receivable, Past Due | The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of March 31, 2023, and December 31, 2022, by portfolio segment (in thousands): March 31, 2023 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ 2,075 $ — $ 2,075 $ 1,152,135 $ 1,154,210 $ — $ — Owner-occupied commercial real estate — — — — 125,657 125,657 — 1,121 Acquisition, construction & development — — — — 99,886 99,886 — — Commercial & industrial — 31 — 31 50,070 50,101 — — Single family residential (1-4 units) 1,515 — 328 1,843 516,932 518,775 — 2,125 Consumer non-real estate and other — — — — 3,109 3,109 — — Total $ 1,515 $ 2,106 $ 328 $ 3,949 $ 1,947,789 $ 1,951,738 $ — $ 3,246 December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 | The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of June 30, 2023, and December 31, 2022, by portfolio segment (in thousands): June 30, 2023 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,198,840 $ 1,198,840 $ — $ — Owner-occupied commercial real estate 873 — 673 1,546 122,920 124,466 — 1,066 Acquisition, construction & development — — — — 92,730 92,730 — — Commercial & industrial — — — — 59,142 59,142 — — Single family residential (1-4 units) 146 — 61 207 522,737 522,944 — 1,857 Consumer non-real estate and other 42 — — 42 2,805 2,847 — — Total $ 1,061 $ — $ 734 $ 1,795 $ 1,999,174 $ 2,000,969 $ — $ 2,923 December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 | The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. The following table presents the aging of the recorded investment in past due loans as of December 31, 2022 and 2021 by portfolio segment: Aging and Nonaccrual Loans (in thousands): December 31, 2022 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ — $ — $ 1,109,315 $ 1,109,315 $ — $ — Owner-occupied commercial real estate — — — — 127,114 127,114 — 1,184 Acquisition, construction & development — — — — 94,450 94,450 — — Commercial & industrial — — — — 53,514 53,514 — — Single family residential (1-4 units) 1,403 154 546 2,103 497,259 499,362 — 4,313 Consumer non-real estate and other — 4 — 4 3,462 3,466 — — Total $ 1,403 $ 158 $ 546 $ 2,107 $ 1,885,114 $ 1,887,221 $ — $ 5,497 December 31, 2021 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total Past Due Current Loans Total Loans 90 Days Past Due & Still Accruing Non-accrual loans Commercial real estate $ — $ — $ 19,531 $ 19,531 $ 1,012,110 $ 1,031,641 $ — $ 19,594 Owner-occupied commercial real estate 121 — 820 941 124,672 125,613 — 1,399 Acquisition, construction & development — — — — 109,518 109,518 — — Commercial & industrial 21 — — 21 58,797 58,818 — — Single family residential (1-4 units) 365 — 649 1,014 414,580 415,594 — 5,268 Consumer non-real estate and other — — — — 3,889 3,889 — — Total $ 507 $ — $ 21,000 $ 21,507 $ 1,723,566 $ 1,745,073 $ — $ 26,261 |
Financing Receivable Credit Quality Indicators | The following table presents the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of March 31, 2023 (in thousands): Term Loans 2023 2022 2021 2020 2019 Prior Revolving Loans Total Commercial real estate Pass $ 51,800 $ 282,900 $ 214,098 $ 15,998 $ 76,014 $ 403,273 $ 4,309 $ 1,048,392 Special Mention — — — 8,433 5,302 40,929 — 54,664 Substandard — 600 2,351 — 7,569 40,634 — 51,154 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 51,800 $ 283,500 $ 216,449 $ 24,431 $ 88,885 $ 484,836 $ 4,309 $ 1,154,210 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner-occupied commercial real estate Pass $ 823 $ 30,039 $ 9,857 $ 15,463 $ 13,686 $ 49,753 $ 2,385 $ 122,006 Special Mention — — — — — 1,947 — 1,947 Substandard — 293 — — — 1,411 — 1,704 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 823 $ 30,332 $ 9,857 $ 15,463 $ 13,686 $ 53,111 $ 2,385 $ 125,657 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Acquisition, construction & development Pass $ 1,275 $ 28,498 $ 10,995 $ — $ 9,260 $ 1,398 $ 1,360 $ 52,786 Special Mention — — — — 807 22,093 — 22,900 Substandard — — — — — 24,200 — 24,200 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 1,275 $ 28,498 $ 10,995 $ — $ 10,067 $ 47,691 $ 1,360 $ 99,886 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial & industrial Pass $ 7,877 $ 18,402 $ 8,943 $ 603 $ 55 $ 1,769 $ 12,452 $ 50,101 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 7,877 $ 18,402 $ 8,943 $ 603 $ 55 $ 1,769 $ 12,452 $ 50,101 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Single family residential (1-4 units) Pass $ 32,061 $ 129,294 $ 62,952 $ 33,281 $ 42,540 $ 154,070 $ 62,451 $ 516,649 Special Mention — — — — — — — — Substandard — — — 263 — 1,863 — 2,126 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 32,061 $ 129,294 $ 62,952 $ 33,544 $ 42,540 $ 155,933 $ 62,451 $ 518,775 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer non-real estate and other Pass $ 376 $ 310 $ 183 $ 322 $ 460 $ 423 $ 1,035 $ 3,109 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 376 $ 310 $ 183 $ 322 $ 460 $ 423 $ 1,035 $ 3,109 Current period gross charge-offs $ — $ 17 $ — $ — $ — $ — $ — $ 17 The value of outstanding loans by credit quality indicators as of December 31, 2022 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 | The following table presents the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of June 30, 2023 (in thousands): Term Loans 2023 2022 2021 2020 2019 Prior Revolving Loans Total Commercial real estate Pass $ 109,677 $ 268,807 $ 170,100 $ 15,736 $ 75,506 $ 422,563 $ 4,975 $ 1,067,364 Special Mention — 15,000 44,873 8,398 1,266 2,306 — 71,843 Substandard — 600 2,351 — 7,516 49,166 — 59,633 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 109,677 $ 284,407 $ 217,324 $ 24,134 $ 84,288 $ 474,035 $ 4,975 $ 1,198,840 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner-occupied commercial real estate Pass $ 2,569 $ 29,761 $ 9,622 $ 15,225 $ 13,021 $ 44,538 $ 4,535 $ 119,271 Special Mention — — — — — — — — Substandard — 539 — — — 4,656 — 5,195 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 2,569 $ 30,300 $ 9,622 $ 15,225 $ 13,021 $ 49,194 $ 4,535 $ 124,466 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Acquisition, construction & development Pass $ 2,941 $ 26,843 $ 14,504 $ — $ — $ 23,960 $ 1,610 $ 69,858 Special Mention — — — — 779 — — 779 Substandard — — — — — 22,093 — 22,093 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 2,941 $ 26,843 $ 14,504 $ — $ 779 $ 46,053 $ 1,610 $ 92,730 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial & industrial Pass $ 19,732 $ 17,575 $ 8,041 $ 523 $ 41 $ 1,595 $ 11,635 $ 59,142 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 19,732 $ 17,575 $ 8,041 $ 523 $ 41 $ 1,595 $ 11,635 $ 59,142 Year to date gross charge-offs $ — $ — $ — $ 29 $ — $ — $ — $ 29 Single family residential (1-4 units) Pass $ 55,068 $ 130,556 $ 61,981 $ 32,645 $ 41,566 $ 148,187 $ 51,084 $ 521,087 Special Mention — — Substandard — — 291 252 — 1,314 — 1,857 Doubtful — — — — — — — — Loss — — — — — — — — Total $ 55,068 $ 130,556 $ 62,272 $ 32,897 $ 41,566 $ 149,501 $ 51,084 $ 522,944 Year to date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer non-real estate and other Pass $ 227 $ 270 $ 161 $ 248 $ 435 $ 397 $ 1,109 $ 2,847 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Loss — — — — — — — — Total $ 227 $ 270 $ 161 $ 248 $ 435 $ 397 $ 1,109 $ 2,847 Year to date gross charge-offs $ 92 $ — $ — $ — $ — $ — $ — $ 92 The value of outstanding loans by credit quality indicators as of December 31, 2022 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 | Loans by credit quality indicators as of December 31, 2022 and 2021 were as follows (in thousands): Pass Special Mention Substandard Doubtful Loss Total December 31, 2022 Commercial real estate $ 1,011,025 $ 62,907 $ 35,383 $ — $ — $ 1,109,315 Owner-occupied commercial real estate 121,621 1,963 3,530 — — 127,114 Acquisition, construction & development 68,220 836 25,394 — — 94,450 Commercial & industrial 53,273 — 241 — — 53,514 Single family residential (1-4 units) 494,994 55 4,313 — — 499,362 Consumer non-real estate and other 3,466 — — — — 3,466 Total $ 1,752,599 $ 65,761 $ 68,861 $ — $ — $ 1,887,221 Pass Special Mention Substandard Doubtful Loss Total December 31, 2021 Commercial real estate $ 868,787 $ 75,397 $ 87,457 $ — $ — $ 1,031,641 Owner-occupied commercial real estate 122,065 2,149 1,399 — — 125,613 Acquisition, construction & development 72,895 36,623 — — — 109,518 Commercial & industrial 58,763 55 — — — 58,818 Single family residential (1-4 units) 410,227 99 5,268 — — 415,594 Consumer non-real estate and other 3,889 — — — — 3,889 Total $ 1,536,626 $ 114,323 $ 94,124 $ — $ — $ 1,745,073 |
Deposits (Tables)
Deposits (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Financial Services, Banking and Thrift [Abstract] | |||
Time Deposit Maturities | At March 31, 2023, the scheduled maturities of time deposits for the remaining nine months ending December 31, 2023 and the following five years were as follows (in thousands): As of March 31, 2023 Remaining nine months ending, December 31, 2023 $ 130,833 2024 114,613 2025 133,679 2026 82,141 2027 49,529 2028 77,386 $ 588,181 | At June 30, 2023, the scheduled maturities of time deposits for the remaining six months ending December 31, 2023 and the following five years were as follows (in thousands): As of June 30, 2023 Remaining six months ending, December 31, 2023 $ 99,479 2024 191,983 2025 132,500 2026 82,716 2027 49,528 2028 77,838 Total $ 634,044 | At December 31, 2022, the scheduled maturities of time deposits for the next five years were as follows (in thousands): Years ending December 31, 2023 $ 153,075 2024 94,816 2025 45,724 2026 3,449 2027 1,827 $ 298,891 |
Deposits (Tables)_2
Deposits (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Financial Services, Banking and Thrift [Abstract] | |||
Time Deposit Maturities | At March 31, 2023, the scheduled maturities of time deposits for the remaining nine months ending December 31, 2023 and the following five years were as follows (in thousands): As of March 31, 2023 Remaining nine months ending, December 31, 2023 $ 130,833 2024 114,613 2025 133,679 2026 82,141 2027 49,529 2028 77,386 $ 588,181 | At June 30, 2023, the scheduled maturities of time deposits for the remaining six months ending December 31, 2023 and the following five years were as follows (in thousands): As of June 30, 2023 Remaining six months ending, December 31, 2023 $ 99,479 2024 191,983 2025 132,500 2026 82,716 2027 49,528 2028 77,838 Total $ 634,044 | At December 31, 2022, the scheduled maturities of time deposits for the next five years were as follows (in thousands): Years ending December 31, 2023 $ 153,075 2024 94,816 2025 45,724 2026 3,449 2027 1,827 $ 298,891 |
Deposits (Tables)_2_3
Deposits (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Financial Services, Banking and Thrift [Abstract] | |||
Time Deposit Maturities | At March 31, 2023, the scheduled maturities of time deposits for the remaining nine months ending December 31, 2023 and the following five years were as follows (in thousands): As of March 31, 2023 Remaining nine months ending, December 31, 2023 $ 130,833 2024 114,613 2025 133,679 2026 82,141 2027 49,529 2028 77,386 $ 588,181 | At June 30, 2023, the scheduled maturities of time deposits for the remaining six months ending December 31, 2023 and the following five years were as follows (in thousands): As of June 30, 2023 Remaining six months ending, December 31, 2023 $ 99,479 2024 191,983 2025 132,500 2026 82,716 2027 49,528 2028 77,838 Total $ 634,044 | At December 31, 2022, the scheduled maturities of time deposits for the next five years were as follows (in thousands): Years ending December 31, 2023 $ 153,075 2024 94,816 2025 45,724 2026 3,449 2027 1,827 $ 298,891 |
Federal Home Loan Bank Advanc_2
Federal Home Loan Bank Advances and Other Short-Term Borrowings (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Federal Home Loan Banks [Abstract] | |
Schedule of Contractual Maturities of Debt | The contractual maturities of this debt as of December 31, 2022 are as follows (in thousands): Due in 2023 $ 243,100 Due in 2024 100,000 $ 343,100 |
Advances and Other Borrowings (
Advances and Other Borrowings (Tables) | 3 Months Ended | 6 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | |
Debt Disclosure [Abstract] | ||
Schedule of Short-Term Debt | The contractual maturities of this debt as of March 31, 2023, are as follows (in thousands): Due in 2023 $ 171,700 Due in 2024 150,000 $ 321,700 | The contractual maturities of these borrowings as of June 30, 2023, are as follows (in thousands): Due in 2023 $ 49,000 Due in 2024 200,000 Total $ 249,000 |
Advances and Other Borrowings_3
Advances and Other Borrowings (Tables) | 3 Months Ended | 6 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | |
Debt Disclosure [Abstract] | ||
Schedule of Short-Term Debt | The contractual maturities of this debt as of March 31, 2023, are as follows (in thousands): Due in 2023 $ 171,700 Due in 2024 150,000 $ 321,700 | The contractual maturities of these borrowings as of June 30, 2023, are as follows (in thousands): Due in 2023 $ 49,000 Due in 2024 200,000 Total $ 249,000 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Schedule of Income Tax Expense (Benefit) | The income tax expense (benefit) for 2022, 2021, and 2020 was as follows (in thousands): 2022 2021 2020 Current Expense: Federal $ 5,501 $ 5,564 $ 5,770 State 1,388 372 — $ 6,889 $ 5,936 $ 5,770 Deferred Expense: Federal $ 1,318 $ (1,401) $ (3,830) State 79 (258) — $ 1,397 $ (1,659) $ (3,830) Total $ 8,286 $ 4,277 $ 1,940 |
Schedule of Statutory Tax Rates to Income Before Taxes | The following reconciles income taxes reported in the financial statements to taxes that would be obtained by applying statutory tax rates to income before taxes (in thousands): 2022 2021 2020 Expected taxes using statutory rates $ 10,983 $ 8,493 $ 5,972 Benefit of tax exempt income, net of non-deductible interest (1,694) (1,993) (1,644) Nontaxable income from life insurance (570) (502) (496) Low income tax credits, net of amortization (1,840) (1,843) (1,231) State taxes, net of federal benefit 1,159 294 — Other adjustment, net 248 (172) (661) $ 8,286 $ 4,277 $ 1,940 |
Schedule of Deferred Tax Assets and Liabilities | The net deferred tax amounts in the accompanying Balance Sheets include the following components (in thousands): 2022 2021 Deferred tax assets: Provision for loan losses $ 4,418 $ 6,962 Lease liability 2,171 2,451 Compensation accruals 1,773 1,345 Partnership investments 1,907 1,550 Unrealized losses on securities available-for-sale 34,789 — Tax credit carryforward 7,634 7,272 Deferred state taxes 179 — Other 422 243 $ 53,293 $ 19,823 Deferred tax liabilities: Unrealized gains on securities available-for-sale $ — $ (3,449) Tax over book depreciation (1,555) (1,369) Pension accrual (366) (890) Right of use asset (2,074) (2,349) $ (3,995) $ (8,057) Net deferred tax asset $ 49,298 $ 11,766 |
Defined Benefit Pension Plan (T
Defined Benefit Pension Plan (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Retirement Benefits [Abstract] | |
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets | The following tables set forth the Plan’s status and related disclosures (in thousands): 2022 2021 Changes in benefit obligation: Benefit obligation at beginning of year $ 42,297 $ 43,371 Service cost 786 998 Interest cost 1,141 1,042 Actuarial (gain) loss (12,549) (2,131) Distributions (1,450) (983) Benefit obligation at end of year $ 30,225 $ 42,297 Change in plan assets: Fair value of plan assets at beginning of year $ 46,017 $ 47,526 Adjustment to beginning of year fair value — — Actual return on plan assets (12,599) (526) Employer contribution — — Distributions (1,450) (983) Fair value of plan assets at end of year $ 31,968 $ 46,017 Funded status recognized as accrued pension cost $ 1,743 $ 3,720 Amounts recognized in accumulated other comprehensive (income) loss: Net loss $ 8,901 $ 7,621 Deferred income tax benefit (1,869) (1,601) Total amount recognized $ 7,032 $ 6,020 Accumulated benefit obligation $ 28,184 $ 38,315 At December 31, 2022, 2021 and 2020, the assumptions used to determine the pension benefit obligation were as follows: 2022 2021 2020 Discount rate 5.00 % 2.76 % 2.42 % Rate of compensation increase 3.00 3.50 3.50 |
Schedule of Net Periodic Benefit Costs | Components of net periodic benefit cost and other amounts recognized in other comprehensive income (in thousands): 2022 2021 2020 Components of net periodic pension cost: Service cost $ 786 $ 998 $ 911 Interest cost 1,141 1,042 1,159 Expected return on plan assets (1,539) (1,612) (1,938) Amortization of prior service costs — — — Amortization of net loss 309 393 488 Net periodic pension costs $ 697 $ 821 $ 620 Other changes recognized in other comprehensive (income) loss Net loss $ 1,589 $ 7 $ 378 Amortization of net loss (309) (393) (488) Deferred tax expense (benefit) (269) 81 23 Total recognized in accumulated other comprehensive (income) loss $ 1,011 $ (305) $ (87) Total recognized in net periodic pension costs and other comprehensive loss $ 1,708 $ 516 $ 533 |
Schedule of Amounts Recognized in Other Comprehensive Income (Loss) | Components of net periodic benefit cost and other amounts recognized in other comprehensive income (in thousands): 2022 2021 2020 Components of net periodic pension cost: Service cost $ 786 $ 998 $ 911 Interest cost 1,141 1,042 1,159 Expected return on plan assets (1,539) (1,612) (1,938) Amortization of prior service costs — — — Amortization of net loss 309 393 488 Net periodic pension costs $ 697 $ 821 $ 620 Other changes recognized in other comprehensive (income) loss Net loss $ 1,589 $ 7 $ 378 Amortization of net loss (309) (393) (488) Deferred tax expense (benefit) (269) 81 23 Total recognized in accumulated other comprehensive (income) loss $ 1,011 $ (305) $ (87) Total recognized in net periodic pension costs and other comprehensive loss $ 1,708 $ 516 $ 533 |
Defined Benefit Plan, Assumptions | For the years ended December 31, 2022, 2021 and 2020, the assumptions used to determine net periodic pension cost were as follows: 2022 2021 2020 Discount rate 5.00 % 2.76 % 2.42 % Expected long-term rate of return on plan assets 3.75 3.75 5.10 Annual salary increase 3.00 3.50 3.50 |
Schedule of Pension Plan Asset Allocations | The Company’s pension plan asset allocations at December 31, 2022 and 2021 were as follows: 2022 2021 Equity securities 10 % 11 % Debt securities 90 89 Total 100 % 100 % |
Schedule of Fair Value of Plan Assets | As of December 31, 2022 and 2021, the fair value of plan assets was as follows (in thousands): December 31, 2022 Fair Value Measurements Using Level 1 Level 2 Level 3 Assets at Fair Value Cash and cash equivalents $ 102 $ — $ — $ 102 Equity securities — 3,181 — 3,181 Debt securities — 28,749 — 28,749 Total pension assets $ 102 $ 31,930 $ — $ 32,032 December 31, 2021 Fair Value Measurements Using Level 1 Level 2 Level 3 Assets at Fair Value Cash and cash equivalents $ 82 $ — $ — $ 82 Equity securities — 5,154 — 5,154 Debt securities — 40,782 — 40,782 Total pension assets $ 82 $ 45,936 $ — $ 46,018 |
Schedule of Expected Future Benefit Payments | Estimated future benefit payments, which reflect expected future service, as appropriate, are as follows (in thousands): Years ending December 31, 2023 $ 1,391 2024 1,402 2025 1,387 2026 1,434 2027 1,533 Following 5 years 9,116 |
Leased Property (Tables)
Leased Property (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Leases [Abstract] | |||
Lessor, Lease Income | The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows for the three months ended (in thousands): March 31, 2023 March 31, 2022 Operating lease income $ 575 $ 43 Total lease income $ 575 $ 43 | The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Operating lease income $ 575 $ 43 $ 1,150 $ 86 Total lease income $ 575 $ 43 $ 1,150 $ 86 | The components of lease income, which was included in non-interest expense on the Statements of Income, were as follows for the year ending (in thousands): 2022 2021 2020 Operating lease income $ 1,309 $ 181 $ 190 Total lease income $ 1,309 $ 181 $ 190 |
Lessor, Operating Lease, Payment to be Received, Maturity | The remaining maturities of operating lease receivables as of March 31, 2023, are as follows (in thousands): Operating Leases Remaining nine months ending December 31, 2023 $ 1,726 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 13,089 | The remaining maturities of operating lease receivables as of June 30, 2023, are as follows (in thousands): Operating Leases Remaining six months ending December 31, 2023 $ 1,151 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 12,514 | The remaining maturities of operating lease receivables as of December 31, 2022 are as follows (in thousands): Operating Leases Leases 2023 $ 2,354 2024 1,454 2025 1,418 2026 810 2027 509 Thereafter 1,594 Total lease receivables $ 8,139 |
Assets And Liabilities, Lessee | Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification March 31, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 6,474 $ 7,255 Finance leases Other assets 2,569 2,620 Total right-of-use assets $ 9,043 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 6,782 $ 7,592 Finance Leases Other liabilities 2,705 2,745 Total lease liabilities $ 9,487 $ 10,337 | Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification June 30, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 5,572 $ 7,255 Finance leases Other assets 2,518 2,620 Total right-of-use assets $ 8,090 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 5,837 $ 7,592 Finance leases Other liabilities 2,666 2,745 Total lease liabilities $ 8,503 $ 10,337 | Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification 2022 2021 Right-of-use assets: Operating leases Other assets $ 7,255 $ 7,869 Finance leases Other assets 2,620 2,824 Total right-of-use assets $ 9,875 $ 10,693 Lease liabilities: Operating leases Other liabilities $ 7,592 $ 8,268 Finance Leases Other liabilities 2,745 2,897 Total lease liabilities $ 10,337 $ 11,165 |
Lease, Cost | The components of total lease cost were as follows for the period ending (in thousands): March 31, 2023 March 31, 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 Interest expense 15 16 Operating lease cost 839 594 Total lease cost $ 905 $ 661 The following table presents additional information about the Company’s leases as of March 31, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) March 31, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.51 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.16 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities March 31, 2023 March 31, 2022 Operating cash flows from operating leases $ 868 $ 569 Operating cash flows from finance leases 15 16 Financing cash flows from finance leases 39 38 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — — | The components of total lease cost were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 $ 102 $ 102 Interest expense 15 16 30 32 Operating lease cost 839 594 1,667 1,195 Total lease cost $ 905 $ 661 $ 1,799 $ 1,329 The following table presents additional information about the Company’s leases as of June 30, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) June 30, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.26 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.06 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities June 30, 2023 June 30, 2022 Operating cash flows from operating leases $ 1,739 $ 1,238 Operating cash flows from finance leases 30 32 Financing cash flows from finance leases 80 76 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — 502 | The components of total lease cost were as follows for the period ending (in thousands): 2022 2021 2020 Finance lease cost Right-of-use asset amortization $ 204 $ 207 $ 34 Interest expense 63 39 6 Operating lease cost 2,495 2,517 2,344 Total lease cost $ 2,762 $ 2,763 $ 2,384 The following table presents additional information about the Company’s leases as of December 31, 2022 and 2021. Supplemental lease information (dollars in thousands) 2022 2021 Finance lease weighted average remaining lease term (years) 12.76 13.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.26 4.12 Operating lease weighted average discount rate 3.19 % 2.89 % Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,557 $ 2,323 Operating cash flows from finance leases 63 39 Financing cash flows from finance leases 152 152 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities 1,558 856 |
Finance Lease, Liability, to be Paid, Maturity | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 |
Lessee, Operating Lease, Liability, Maturity | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 |
Leased Property (Tables)_2
Leased Property (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Leases [Abstract] | |||
Lessor, Lease Income | The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows for the three months ended (in thousands): March 31, 2023 March 31, 2022 Operating lease income $ 575 $ 43 Total lease income $ 575 $ 43 | The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Operating lease income $ 575 $ 43 $ 1,150 $ 86 Total lease income $ 575 $ 43 $ 1,150 $ 86 | The components of lease income, which was included in non-interest expense on the Statements of Income, were as follows for the year ending (in thousands): 2022 2021 2020 Operating lease income $ 1,309 $ 181 $ 190 Total lease income $ 1,309 $ 181 $ 190 |
Lessor, Operating Lease, Payment to be Received, Maturity | The remaining maturities of operating lease receivables as of March 31, 2023, are as follows (in thousands): Operating Leases Remaining nine months ending December 31, 2023 $ 1,726 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 13,089 | The remaining maturities of operating lease receivables as of June 30, 2023, are as follows (in thousands): Operating Leases Remaining six months ending December 31, 2023 $ 1,151 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 12,514 | The remaining maturities of operating lease receivables as of December 31, 2022 are as follows (in thousands): Operating Leases Leases 2023 $ 2,354 2024 1,454 2025 1,418 2026 810 2027 509 Thereafter 1,594 Total lease receivables $ 8,139 |
Assets And Liabilities, Lessee | Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification March 31, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 6,474 $ 7,255 Finance leases Other assets 2,569 2,620 Total right-of-use assets $ 9,043 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 6,782 $ 7,592 Finance Leases Other liabilities 2,705 2,745 Total lease liabilities $ 9,487 $ 10,337 | Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification June 30, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 5,572 $ 7,255 Finance leases Other assets 2,518 2,620 Total right-of-use assets $ 8,090 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 5,837 $ 7,592 Finance leases Other liabilities 2,666 2,745 Total lease liabilities $ 8,503 $ 10,337 | Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification 2022 2021 Right-of-use assets: Operating leases Other assets $ 7,255 $ 7,869 Finance leases Other assets 2,620 2,824 Total right-of-use assets $ 9,875 $ 10,693 Lease liabilities: Operating leases Other liabilities $ 7,592 $ 8,268 Finance Leases Other liabilities 2,745 2,897 Total lease liabilities $ 10,337 $ 11,165 |
Lease, Cost | The components of total lease cost were as follows for the period ending (in thousands): March 31, 2023 March 31, 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 Interest expense 15 16 Operating lease cost 839 594 Total lease cost $ 905 $ 661 The following table presents additional information about the Company’s leases as of March 31, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) March 31, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.51 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.16 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities March 31, 2023 March 31, 2022 Operating cash flows from operating leases $ 868 $ 569 Operating cash flows from finance leases 15 16 Financing cash flows from finance leases 39 38 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — — | The components of total lease cost were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 $ 102 $ 102 Interest expense 15 16 30 32 Operating lease cost 839 594 1,667 1,195 Total lease cost $ 905 $ 661 $ 1,799 $ 1,329 The following table presents additional information about the Company’s leases as of June 30, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) June 30, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.26 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.06 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities June 30, 2023 June 30, 2022 Operating cash flows from operating leases $ 1,739 $ 1,238 Operating cash flows from finance leases 30 32 Financing cash flows from finance leases 80 76 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — 502 | The components of total lease cost were as follows for the period ending (in thousands): 2022 2021 2020 Finance lease cost Right-of-use asset amortization $ 204 $ 207 $ 34 Interest expense 63 39 6 Operating lease cost 2,495 2,517 2,344 Total lease cost $ 2,762 $ 2,763 $ 2,384 The following table presents additional information about the Company’s leases as of December 31, 2022 and 2021. Supplemental lease information (dollars in thousands) 2022 2021 Finance lease weighted average remaining lease term (years) 12.76 13.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.26 4.12 Operating lease weighted average discount rate 3.19 % 2.89 % Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,557 $ 2,323 Operating cash flows from finance leases 63 39 Financing cash flows from finance leases 152 152 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities 1,558 856 |
Lessee, Operating Lease, Liability, Maturity | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 |
Finance Lease, Liability, to be Paid, Maturity | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 |
Leased Property (Tables)_2_3
Leased Property (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Leases [Abstract] | |||
Lessor, Lease Income | The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows for the three months ended (in thousands): March 31, 2023 March 31, 2022 Operating lease income $ 575 $ 43 Total lease income $ 575 $ 43 | The components of lease income, which was included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Operating lease income $ 575 $ 43 $ 1,150 $ 86 Total lease income $ 575 $ 43 $ 1,150 $ 86 | The components of lease income, which was included in non-interest expense on the Statements of Income, were as follows for the year ending (in thousands): 2022 2021 2020 Operating lease income $ 1,309 $ 181 $ 190 Total lease income $ 1,309 $ 181 $ 190 |
Lessor, Operating Lease, Payment to be Received, Maturity | The remaining maturities of operating lease receivables as of March 31, 2023, are as follows (in thousands): Operating Leases Remaining nine months ending December 31, 2023 $ 1,726 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 13,089 | The remaining maturities of operating lease receivables as of June 30, 2023, are as follows (in thousands): Operating Leases Remaining six months ending December 31, 2023 $ 1,151 2024 2,302 2025 2,265 2026 1,657 2027 1,356 Thereafter 3,783 Total lease receivables $ 12,514 | The remaining maturities of operating lease receivables as of December 31, 2022 are as follows (in thousands): Operating Leases Leases 2023 $ 2,354 2024 1,454 2025 1,418 2026 810 2027 509 Thereafter 1,594 Total lease receivables $ 8,139 |
Assets And Liabilities, Lessee | Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification March 31, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 6,474 $ 7,255 Finance leases Other assets 2,569 2,620 Total right-of-use assets $ 9,043 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 6,782 $ 7,592 Finance Leases Other liabilities 2,705 2,745 Total lease liabilities $ 9,487 $ 10,337 | Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification June 30, 2023 December 31, 2022 Right-of-use assets: Operating leases Other assets $ 5,572 $ 7,255 Finance leases Other assets 2,518 2,620 Total right-of-use assets $ 8,090 $ 9,875 Lease liabilities: Operating leases Other liabilities $ 5,837 $ 7,592 Finance leases Other liabilities 2,666 2,745 Total lease liabilities $ 8,503 $ 10,337 | Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands): Balance Sheet Classification 2022 2021 Right-of-use assets: Operating leases Other assets $ 7,255 $ 7,869 Finance leases Other assets 2,620 2,824 Total right-of-use assets $ 9,875 $ 10,693 Lease liabilities: Operating leases Other liabilities $ 7,592 $ 8,268 Finance Leases Other liabilities 2,745 2,897 Total lease liabilities $ 10,337 $ 11,165 |
Lease, Cost | The components of total lease cost were as follows for the period ending (in thousands): March 31, 2023 March 31, 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 Interest expense 15 16 Operating lease cost 839 594 Total lease cost $ 905 $ 661 The following table presents additional information about the Company’s leases as of March 31, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) March 31, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.51 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.16 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities March 31, 2023 March 31, 2022 Operating cash flows from operating leases $ 868 $ 569 Operating cash flows from finance leases 15 16 Financing cash flows from finance leases 39 38 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — — | The components of total lease cost were as follows (in thousands): Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Finance lease cost Right-of-use asset amortization $ 51 $ 51 $ 102 $ 102 Interest expense 15 16 30 32 Operating lease cost 839 594 1,667 1,195 Total lease cost $ 905 $ 661 $ 1,799 $ 1,329 The following table presents additional information about the Company’s leases as of June 30, 2023, and December 31, 2022. Supplemental lease information (dollars in thousands) June 30, 2023 December 31, 2022 Finance lease weighted average remaining lease term (years) 12.26 12.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.15 3.26 Operating lease weighted average discount rate 3.06 % 3.19 % Cash paid for amounts included in the measurement of lease liabilities June 30, 2023 June 30, 2022 Operating cash flows from operating leases $ 1,739 $ 1,238 Operating cash flows from finance leases 30 32 Financing cash flows from finance leases 80 76 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities — 502 | The components of total lease cost were as follows for the period ending (in thousands): 2022 2021 2020 Finance lease cost Right-of-use asset amortization $ 204 $ 207 $ 34 Interest expense 63 39 6 Operating lease cost 2,495 2,517 2,344 Total lease cost $ 2,762 $ 2,763 $ 2,384 The following table presents additional information about the Company’s leases as of December 31, 2022 and 2021. Supplemental lease information (dollars in thousands) 2022 2021 Finance lease weighted average remaining lease term (years) 12.76 13.76 Finance lease weighted average discount rate 2.22 % 2.22 % Operating lease weighted average remaining lease term (years) 3.26 4.12 Operating lease weighted average discount rate 3.19 % 2.89 % Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,557 $ 2,323 Operating cash flows from finance leases 63 39 Financing cash flows from finance leases 152 152 Right-of-use assets obtained in exchange for new finance lease liabilities — — Right-of-use assets obtained in exchange for new operating lease liabilities 1,558 856 |
Lessee, Operating Lease, Liability, Maturity | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 |
Finance Lease, Liability, to be Paid, Maturity | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of March 31, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining nine months ending December 31, 2023 $ 2,606 $ 165 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 625 2,033 Total undiscounted lease payments 7,145 3,121 Less: Discount (363) (416) Net lease liabilities $ 6,782 $ 2,705 | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2023, are as follows (in thousands): Operating Leases Finance Leases Remaining six months ending December 31, 2023 $ 1,591 $ 110 2024 2,305 224 2025 849 228 2026 415 233 2027 366 238 Thereafter 625 2,034 Total undiscounted lease payments 6,151 3,067 Less: discount (314) (401) Net lease liabilities $ 5,837 $ 2,666 | The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of December 31, 2022 are as follows (in thousands): Operating Leases Finance Leases 2023 $ 3,474 $ 220 2024 2,294 224 2025 839 228 2026 415 233 2027 366 238 Thereafter 626 2,033 Total undiscounted lease payments 8,014 3,176 Less: Discount (422) (431) Net lease liabilities $ 7,592 $ 2,745 |
Regulatory Capital Matters (Tab
Regulatory Capital Matters (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Regulatory Capital Requirements under Banking Regulations [Abstract] | |||
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations | The following table presents the actual and required capital amounts and ratios for the Company and the Bank at March 31, 2023, and December 31, 2022 (in thousands except for ratios). Actual Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of March 31, 2023 Total Capital to risk weighted assets Consolidated $ 439,563 18.65 % $ 247,459 ≥ 10.5% $ 235,675 ≥ 10.0% Burke & Herbert Bank & Trust 436,046 18.50 247,528 ≥ 10.5 235,741 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 413,592 17.55 200,324 ≥ 8.5 188,540 ≥ 8.0 Burke & Herbert Bank & Trust 410,075 17.40 200,380 ≥ 8.5 188,593 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 413,592 17.55 164,973 ≥ 7.0 153,189 ≥ 6.5 Burke & Herbert Bank & Trust 410,075 17.40 165,019 ≥ 7.0 153,232 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 413,592 11.19 147,859 ≥ 4.0 184,824 ≥ 5.0 Burke & Herbert Bank & Trust 410,075 11.09 147,913 ≥ 4.0 184,891 ≥ 5.0 As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 241,325 ≥ 10.5% $ 229,834 ≥ 10.0% Burke & Herbert Bank & Trust 432,290 18.81 241,368 ≥ 10.5 229,874 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 195,358 ≥ 8.5 186,867 ≥ 8.0 Burke & Herbert Bank & Trust 411,251 17.89 195,393 ≥ 8.5 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 160,883 ≥ 7.0 149,392 ≥ 6.5 Burke & Herbert Bank & Trust 411,251 17.89 160,912 ≥ 7.0 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 182,007 ≥ 5.0 Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 | The following table presents the actual and required capital amounts and ratios for the Company and the Bank at June 30, 2023, and December 31, 2022 (in thousands except for ratios). Actual Minimum Required for Capital Adequacy Purposes (includes applicable Capital Conservation Buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of June 30, 2023 Total Capital to risk weighted assets Consolidated $ 442,338 18.71 % $ 248,273 ≥ 10.5% $ 236,450 ≥ 10.0% Burke & Herbert Bank & Trust 439,212 18.57 248,365 ≥ 10.5 236,538 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 416,249 17.60 200,983 ≥ 8.5 189,160 ≥ 8.0 Burke & Herbert Bank & Trust 413,123 17.47 201,057 ≥ 8.5 189,230 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 416,249 17.60 165,515 ≥ 7.0 153,693 ≥ 6.5 Burke & Herbert Bank & Trust 413,123 17.47 165,576 ≥ 7.0 153,750 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 416,249 11.20 148,725 ≥ 4.0 185,906 ≥ 5.0 Burke & Herbert Bank & Trust 413,123 11.11 148,770 ≥ 4.0 185,962 ≥ 5.0 As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 241,325 ≥ 10.5% $ 229,834 ≥ 10.0% Burke & Herbert Bank & Trust 432,290 18.81 241,368 ≥ 10.5 229,874 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 195,358 ≥ 8.5 186,867 ≥ 8.0 Burke & Herbert Bank & Trust 411,251 17.89 195,393 ≥ 8.5 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 160,883 ≥ 7.0 149,392 ≥ 6.5 Burke & Herbert Bank & Trust 411,251 17.89 160,912 ≥ 7.0 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 182,007 ≥ 5.0 Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 | The table below presents the actual and required capital amounts and ratios for the Company at December 31, 2022 and the Bank at December 31, 2022 and 2021 (in thousands). Actual Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 183,867 ≥ 8.0% n/a n/a Burke & Herbert Bank & Trust $ 432,290 18.81 % $ 183,900 ≥ 8.0% $ 229,874 ≥ 10.0% Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 137,900 ≥ 6.0 n/a n/a Burke & Herbert Bank & Trust 411,251 17.89 137,925 ≥ 6.0 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 103,425 ≥ 4.5 n/a n/a Burke & Herbert Bank & Trust 411,251 17.89 103,443 ≥ 4.5 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 n/a n/a Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 As of December 31, 2021 Total Capital to risk weighted assets Burke & Herbert Bank & Trust $ 409,923 18.84 % $ 174,050 ≥ 8.0% $ 217,562 ≥ 10.0% Tier 1 (Core) Capital to risk weighted assets Burke & Herbert Bank & Trust 382,672 17.59 130,537 ≥ 6.0 174,050 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Burke & Herbert Bank & Trust 382,672 17.59 97,903 ≥ 4.5 141,415 ≥ 6.5 Tier 1 (Core) Capital to average assets Burke & Herbert Bank & Trust 382,672 10.81 141,594 ≥ 4.0 176,992 ≥ 5.0 |
Regulatory Capital Matters (T_2
Regulatory Capital Matters (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Regulatory Capital Requirements under Banking Regulations [Abstract] | |||
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations | The following table presents the actual and required capital amounts and ratios for the Company and the Bank at March 31, 2023, and December 31, 2022 (in thousands except for ratios). Actual Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of March 31, 2023 Total Capital to risk weighted assets Consolidated $ 439,563 18.65 % $ 247,459 ≥ 10.5% $ 235,675 ≥ 10.0% Burke & Herbert Bank & Trust 436,046 18.50 247,528 ≥ 10.5 235,741 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 413,592 17.55 200,324 ≥ 8.5 188,540 ≥ 8.0 Burke & Herbert Bank & Trust 410,075 17.40 200,380 ≥ 8.5 188,593 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 413,592 17.55 164,973 ≥ 7.0 153,189 ≥ 6.5 Burke & Herbert Bank & Trust 410,075 17.40 165,019 ≥ 7.0 153,232 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 413,592 11.19 147,859 ≥ 4.0 184,824 ≥ 5.0 Burke & Herbert Bank & Trust 410,075 11.09 147,913 ≥ 4.0 184,891 ≥ 5.0 As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 241,325 ≥ 10.5% $ 229,834 ≥ 10.0% Burke & Herbert Bank & Trust 432,290 18.81 241,368 ≥ 10.5 229,874 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 195,358 ≥ 8.5 186,867 ≥ 8.0 Burke & Herbert Bank & Trust 411,251 17.89 195,393 ≥ 8.5 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 160,883 ≥ 7.0 149,392 ≥ 6.5 Burke & Herbert Bank & Trust 411,251 17.89 160,912 ≥ 7.0 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 182,007 ≥ 5.0 Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 | The following table presents the actual and required capital amounts and ratios for the Company and the Bank at June 30, 2023, and December 31, 2022 (in thousands except for ratios). Actual Minimum Required for Capital Adequacy Purposes (includes applicable Capital Conservation Buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of June 30, 2023 Total Capital to risk weighted assets Consolidated $ 442,338 18.71 % $ 248,273 ≥ 10.5% $ 236,450 ≥ 10.0% Burke & Herbert Bank & Trust 439,212 18.57 248,365 ≥ 10.5 236,538 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 416,249 17.60 200,983 ≥ 8.5 189,160 ≥ 8.0 Burke & Herbert Bank & Trust 413,123 17.47 201,057 ≥ 8.5 189,230 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 416,249 17.60 165,515 ≥ 7.0 153,693 ≥ 6.5 Burke & Herbert Bank & Trust 413,123 17.47 165,576 ≥ 7.0 153,750 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 416,249 11.20 148,725 ≥ 4.0 185,906 ≥ 5.0 Burke & Herbert Bank & Trust 413,123 11.11 148,770 ≥ 4.0 185,962 ≥ 5.0 As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 241,325 ≥ 10.5% $ 229,834 ≥ 10.0% Burke & Herbert Bank & Trust 432,290 18.81 241,368 ≥ 10.5 229,874 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 195,358 ≥ 8.5 186,867 ≥ 8.0 Burke & Herbert Bank & Trust 411,251 17.89 195,393 ≥ 8.5 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 160,883 ≥ 7.0 149,392 ≥ 6.5 Burke & Herbert Bank & Trust 411,251 17.89 160,912 ≥ 7.0 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 182,007 ≥ 5.0 Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 | The table below presents the actual and required capital amounts and ratios for the Company at December 31, 2022 and the Bank at December 31, 2022 and 2021 (in thousands). Actual Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 183,867 ≥ 8.0% n/a n/a Burke & Herbert Bank & Trust $ 432,290 18.81 % $ 183,900 ≥ 8.0% $ 229,874 ≥ 10.0% Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 137,900 ≥ 6.0 n/a n/a Burke & Herbert Bank & Trust 411,251 17.89 137,925 ≥ 6.0 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 103,425 ≥ 4.5 n/a n/a Burke & Herbert Bank & Trust 411,251 17.89 103,443 ≥ 4.5 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 n/a n/a Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 As of December 31, 2021 Total Capital to risk weighted assets Burke & Herbert Bank & Trust $ 409,923 18.84 % $ 174,050 ≥ 8.0% $ 217,562 ≥ 10.0% Tier 1 (Core) Capital to risk weighted assets Burke & Herbert Bank & Trust 382,672 17.59 130,537 ≥ 6.0 174,050 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Burke & Herbert Bank & Trust 382,672 17.59 97,903 ≥ 4.5 141,415 ≥ 6.5 Tier 1 (Core) Capital to average assets Burke & Herbert Bank & Trust 382,672 10.81 141,594 ≥ 4.0 176,992 ≥ 5.0 |
Regulatory Capital Matters (T_3
Regulatory Capital Matters (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Regulatory Capital Requirements under Banking Regulations [Abstract] | |||
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations | The following table presents the actual and required capital amounts and ratios for the Company and the Bank at March 31, 2023, and December 31, 2022 (in thousands except for ratios). Actual Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of March 31, 2023 Total Capital to risk weighted assets Consolidated $ 439,563 18.65 % $ 247,459 ≥ 10.5% $ 235,675 ≥ 10.0% Burke & Herbert Bank & Trust 436,046 18.50 247,528 ≥ 10.5 235,741 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 413,592 17.55 200,324 ≥ 8.5 188,540 ≥ 8.0 Burke & Herbert Bank & Trust 410,075 17.40 200,380 ≥ 8.5 188,593 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 413,592 17.55 164,973 ≥ 7.0 153,189 ≥ 6.5 Burke & Herbert Bank & Trust 410,075 17.40 165,019 ≥ 7.0 153,232 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 413,592 11.19 147,859 ≥ 4.0 184,824 ≥ 5.0 Burke & Herbert Bank & Trust 410,075 11.09 147,913 ≥ 4.0 184,891 ≥ 5.0 As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 241,325 ≥ 10.5% $ 229,834 ≥ 10.0% Burke & Herbert Bank & Trust 432,290 18.81 241,368 ≥ 10.5 229,874 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 195,358 ≥ 8.5 186,867 ≥ 8.0 Burke & Herbert Bank & Trust 411,251 17.89 195,393 ≥ 8.5 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 160,883 ≥ 7.0 149,392 ≥ 6.5 Burke & Herbert Bank & Trust 411,251 17.89 160,912 ≥ 7.0 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 182,007 ≥ 5.0 Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 | The following table presents the actual and required capital amounts and ratios for the Company and the Bank at June 30, 2023, and December 31, 2022 (in thousands except for ratios). Actual Minimum Required for Capital Adequacy Purposes (includes applicable Capital Conservation Buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of June 30, 2023 Total Capital to risk weighted assets Consolidated $ 442,338 18.71 % $ 248,273 ≥ 10.5% $ 236,450 ≥ 10.0% Burke & Herbert Bank & Trust 439,212 18.57 248,365 ≥ 10.5 236,538 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 416,249 17.60 200,983 ≥ 8.5 189,160 ≥ 8.0 Burke & Herbert Bank & Trust 413,123 17.47 201,057 ≥ 8.5 189,230 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 416,249 17.60 165,515 ≥ 7.0 153,693 ≥ 6.5 Burke & Herbert Bank & Trust 413,123 17.47 165,576 ≥ 7.0 153,750 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 416,249 11.20 148,725 ≥ 4.0 185,906 ≥ 5.0 Burke & Herbert Bank & Trust 413,123 11.11 148,770 ≥ 4.0 185,962 ≥ 5.0 As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 241,325 ≥ 10.5% $ 229,834 ≥ 10.0% Burke & Herbert Bank & Trust 432,290 18.81 241,368 ≥ 10.5 229,874 ≥ 10.0 Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 195,358 ≥ 8.5 186,867 ≥ 8.0 Burke & Herbert Bank & Trust 411,251 17.89 195,393 ≥ 8.5 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 160,883 ≥ 7.0 149,392 ≥ 6.5 Burke & Herbert Bank & Trust 411,251 17.89 160,912 ≥ 7.0 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 182,007 ≥ 5.0 Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 | The table below presents the actual and required capital amounts and ratios for the Company at December 31, 2022 and the Bank at December 31, 2022 and 2021 (in thousands). Actual Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio As of December 31, 2022 Total Capital to risk weighted assets Consolidated $ 433,958 18.88 % $ 183,867 ≥ 8.0% n/a n/a Burke & Herbert Bank & Trust $ 432,290 18.81 % $ 183,900 ≥ 8.0% $ 229,874 ≥ 10.0% Tier 1 (Core) Capital to risk weighted assets Consolidated 412,946 17.97 137,900 ≥ 6.0 n/a n/a Burke & Herbert Bank & Trust 411,251 17.89 137,925 ≥ 6.0 183,900 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Consolidated 412,946 17.97 103,425 ≥ 4.5 n/a n/a Burke & Herbert Bank & Trust 411,251 17.89 103,443 ≥ 4.5 149,418 ≥ 6.5 Tier 1 (Core) Capital to average assets Consolidated 412,946 11.34 145,605 ≥ 4.0 n/a n/a Burke & Herbert Bank & Trust 411,251 11.30 145,605 ≥ 4.0 182,007 ≥ 5.0 As of December 31, 2021 Total Capital to risk weighted assets Burke & Herbert Bank & Trust $ 409,923 18.84 % $ 174,050 ≥ 8.0% $ 217,562 ≥ 10.0% Tier 1 (Core) Capital to risk weighted assets Burke & Herbert Bank & Trust 382,672 17.59 130,537 ≥ 6.0 174,050 ≥ 8.0 Common Tier 1 (CET 1) to risk-weighted assets Burke & Herbert Bank & Trust 382,672 17.59 97,903 ≥ 4.5 141,415 ≥ 6.5 Tier 1 (Core) Capital to average assets Burke & Herbert Bank & Trust 382,672 10.81 141,594 ≥ 4.0 176,992 ≥ 5.0 |
Derivatives (Tables)
Derivatives (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of March 31, 2023, and December 31, 2022 (in thousands): March 31, 2023 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 1,866 Interest rate swaps related to fair value hedges Other liabilities 300,000 2,283 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,439 $ 1,045 Interest rate swaps related to customer loans Other liabilities 34,439 1,045 December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Interest rate swaps related to fair value hedges N/A — — Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities 34,674 1,311 | The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of June 30, 2023, and December 31, 2022 (in thousands): June 30, 2023 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 1,836 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 66,709 $ 1,740 Interest rate swaps related to customer loans Other liabilities 66,709 1,740 December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities 34,674 1,311 | The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Balance Sheet as of December 31, 2022 and 2021 (in thousands): December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities $ 34,674 $ 1,311 December 31, 2021 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges N/A $ — $ — Derivatives not designated as hedges: Interest rate swaps related to customer loans Other liabilities $ 37,508 $ 1,630 Interest rate swaps related to customer loans Other assets $ 37,508 $ 1,630 |
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) | The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended March 31, 2023, and March 31, 2022, as follows (in thousands): Derivatives in Cash Flow March 31, 2023 Location of Gain or (Loss) Reclassified from AOCI into Income March 31, 2023 Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ 60 $ 60 $ — Interest Income $ (363) $ (363) $ — Total $ 60 $ 60 $ — $ (363) $ (363) $ — Derivatives in Cash Flow March 31, 2022 Location of Gain or (Loss) Reclassified from AOCI into Income March 31, 2022 Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (636) $ (636) $ — Interest Income $ 75 $ 75 $ — Total $ (636) $ (636) $ — $ 75 $ 75 $ — | The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended June 30, 2023, and June 30, 2022, as follows (in thousands): June 30, 2023 June 30, 2023 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (348) $ (348) $ — Interest Income $ (423) $ (423) $ — Total $ (348) $ (348) $ — $ (423) $ (423) $ — June 30, 2022 June 30, 2022 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (459) $ (459) $ — Interest Income $ 108 $ 108 $ — Total $ (459) $ (459) $ — $ 108 $ 108 $ — The table below presents the effect of cash flow hedge accounting on AOCI for the six months ended June 30, 2023, and June 30, 2022, as follows (in thousands): June 30, 2023 June 30, 2023 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (289) $ (289) $ — Interest Income $ (786) $ (786) $ — Total $ (289) $ (289) $ — $ (786) $ (786) $ — June 30, 2022 June 30, 2022 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (1,095) $ (1,095) $ — Interest Income $ 182 $ 182 $ — Total $ (1,095) $ (1,095) $ — $ 182 $ 182 $ — | The effect of cash flow hedge accounting on accumulated other comprehensive income (“AOCI”) for the years ended December 31, 2022, 2021, and 2020 are as follows (in thousands): Derivatives in Cash Flow Hedging Relationships Amount of Gain or (Loss) Recognized in AOCI on Derivative Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income 2022 2021 2020 2022 2021 2020 Interest Rate Products $ (2,178) $ — $ — Interest Income $ (167) $ — $ — Total $ (2,178) $ — $ — $ (167) $ — $ — |
Schedule of Derivative Instruments | The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income as of March 31, 2023, and March 31, 2022. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships March 31, 2023 March 31, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (203) $ — $ 75 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items 2,362 — — — Derivatives designated as hedging instruments (2,202) — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (363) — 75 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (363) — 75 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — | The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income for the three and six months ended June 30, 2023, and June 30, 2022. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships Three months ended June 30, 2023 June 30, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (914) $ — $ 108 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items (3,468) — — — Derivatives designated as hedging instruments 2,977 — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (423) — 108 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (423) — 108 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships Six months ended June 30, 2023 June 30, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (1,117) $ — $ 182 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items (1,106) — — — Derivatives designated as hedging instruments 776 — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (786) — 182 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (786) — 182 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — | The table below presents the effect of the Company’s derivative financial instruments on the Statements of Income as of December 31, 2022. Prior to 2022, the Company did not have derivatives designated as hedges. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships December 31, 2022 December 31, 2021 December 31, 2020 Interest Income Interest Expense Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (167) $ — $ — $ — $ — $ — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from accumulated other comprehensive income into income (167) — — — — — Amount of gain or (loss) reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring — — — — — — |
Derivatives (Tables)_2
Derivatives (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Schedule of Fair Value Hedging Instruments | As of March 31, 2023, the following amounts were recorded on the balance sheet related to the cumulative basis adjustment for fair value hedges (in thousands): Line Item in the Statement of Financial Position in Which the Hedged Item is Included Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) March 31, 2023 December 31, 2022 March 31, 2023 December 31, 2022 Securities available-for-sale, at fair value (1) $ 302,362 $ — $ 2,362 $ — Total $ 302,362 $ — $ 2,362 $ — __________________ (1) These amounts include the amortized cost basis of closed portfolios of AFS securities used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At March 31, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $302.4 million; the cumulative basis adjustments associated with these hedging relationships was $2.4 million; and the amounts of the designated hedged items were $300.0 million. | As of June 30, 2023, the following amounts were recorded on the balance sheet related to the cumulative basis adjustment for fair value hedges (in thousands): Line Item in the Statement of Financial Position in Which the Hedged Item is Included Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) June 30, 2023 December 31, 2022 June 30, 2023 December 31, 2022 (2) Securities available-for-sale, at fair value (1) $ 298,853 $ — $ (1,106) $ — Total $ 298,853 $ — $ (1,106) $ — __________________ (1) These amounts include the amortized cost basis of closed portfolios of AFS securities used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At June 30, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $298.9 million and the cumulative basis adjustments associated with these hedging relationships was $1.1 million. | |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of March 31, 2023, and December 31, 2022 (in thousands): March 31, 2023 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 1,866 Interest rate swaps related to fair value hedges Other liabilities 300,000 2,283 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,439 $ 1,045 Interest rate swaps related to customer loans Other liabilities 34,439 1,045 December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Interest rate swaps related to fair value hedges N/A — — Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities 34,674 1,311 | The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of June 30, 2023, and December 31, 2022 (in thousands): June 30, 2023 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 1,836 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 66,709 $ 1,740 Interest rate swaps related to customer loans Other liabilities 66,709 1,740 December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities 34,674 1,311 | The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Balance Sheet as of December 31, 2022 and 2021 (in thousands): December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities $ 34,674 $ 1,311 December 31, 2021 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges N/A $ — $ — Derivatives not designated as hedges: Interest rate swaps related to customer loans Other liabilities $ 37,508 $ 1,630 Interest rate swaps related to customer loans Other assets $ 37,508 $ 1,630 |
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) | The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended March 31, 2023, and March 31, 2022, as follows (in thousands): Derivatives in Cash Flow March 31, 2023 Location of Gain or (Loss) Reclassified from AOCI into Income March 31, 2023 Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ 60 $ 60 $ — Interest Income $ (363) $ (363) $ — Total $ 60 $ 60 $ — $ (363) $ (363) $ — Derivatives in Cash Flow March 31, 2022 Location of Gain or (Loss) Reclassified from AOCI into Income March 31, 2022 Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (636) $ (636) $ — Interest Income $ 75 $ 75 $ — Total $ (636) $ (636) $ — $ 75 $ 75 $ — | The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended June 30, 2023, and June 30, 2022, as follows (in thousands): June 30, 2023 June 30, 2023 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (348) $ (348) $ — Interest Income $ (423) $ (423) $ — Total $ (348) $ (348) $ — $ (423) $ (423) $ — June 30, 2022 June 30, 2022 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (459) $ (459) $ — Interest Income $ 108 $ 108 $ — Total $ (459) $ (459) $ — $ 108 $ 108 $ — The table below presents the effect of cash flow hedge accounting on AOCI for the six months ended June 30, 2023, and June 30, 2022, as follows (in thousands): June 30, 2023 June 30, 2023 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (289) $ (289) $ — Interest Income $ (786) $ (786) $ — Total $ (289) $ (289) $ — $ (786) $ (786) $ — June 30, 2022 June 30, 2022 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (1,095) $ (1,095) $ — Interest Income $ 182 $ 182 $ — Total $ (1,095) $ (1,095) $ — $ 182 $ 182 $ — | The effect of cash flow hedge accounting on accumulated other comprehensive income (“AOCI”) for the years ended December 31, 2022, 2021, and 2020 are as follows (in thousands): Derivatives in Cash Flow Hedging Relationships Amount of Gain or (Loss) Recognized in AOCI on Derivative Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income 2022 2021 2020 2022 2021 2020 Interest Rate Products $ (2,178) $ — $ — Interest Income $ (167) $ — $ — Total $ (2,178) $ — $ — $ (167) $ — $ — |
Schedule of Derivative Instruments | The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income as of March 31, 2023, and March 31, 2022. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships March 31, 2023 March 31, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (203) $ — $ 75 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items 2,362 — — — Derivatives designated as hedging instruments (2,202) — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (363) — 75 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (363) — 75 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — | The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income for the three and six months ended June 30, 2023, and June 30, 2022. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships Three months ended June 30, 2023 June 30, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (914) $ — $ 108 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items (3,468) — — — Derivatives designated as hedging instruments 2,977 — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (423) — 108 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (423) — 108 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships Six months ended June 30, 2023 June 30, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (1,117) $ — $ 182 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items (1,106) — — — Derivatives designated as hedging instruments 776 — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (786) — 182 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (786) — 182 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — | The table below presents the effect of the Company’s derivative financial instruments on the Statements of Income as of December 31, 2022. Prior to 2022, the Company did not have derivatives designated as hedges. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships December 31, 2022 December 31, 2021 December 31, 2020 Interest Income Interest Expense Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (167) $ — $ — $ — $ — $ — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from accumulated other comprehensive income into income (167) — — — — — Amount of gain or (loss) reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring — — — — — — |
Derivatives (Tables)_2_3
Derivatives (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Schedule of Fair Value Hedging Instruments | As of March 31, 2023, the following amounts were recorded on the balance sheet related to the cumulative basis adjustment for fair value hedges (in thousands): Line Item in the Statement of Financial Position in Which the Hedged Item is Included Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) March 31, 2023 December 31, 2022 March 31, 2023 December 31, 2022 Securities available-for-sale, at fair value (1) $ 302,362 $ — $ 2,362 $ — Total $ 302,362 $ — $ 2,362 $ — __________________ (1) These amounts include the amortized cost basis of closed portfolios of AFS securities used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At March 31, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $302.4 million; the cumulative basis adjustments associated with these hedging relationships was $2.4 million; and the amounts of the designated hedged items were $300.0 million. | As of June 30, 2023, the following amounts were recorded on the balance sheet related to the cumulative basis adjustment for fair value hedges (in thousands): Line Item in the Statement of Financial Position in Which the Hedged Item is Included Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) June 30, 2023 December 31, 2022 June 30, 2023 December 31, 2022 (2) Securities available-for-sale, at fair value (1) $ 298,853 $ — $ (1,106) $ — Total $ 298,853 $ — $ (1,106) $ — __________________ (1) These amounts include the amortized cost basis of closed portfolios of AFS securities used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At June 30, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $298.9 million and the cumulative basis adjustments associated with these hedging relationships was $1.1 million. | |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of March 31, 2023, and December 31, 2022 (in thousands): March 31, 2023 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 1,866 Interest rate swaps related to fair value hedges Other liabilities 300,000 2,283 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,439 $ 1,045 Interest rate swaps related to customer loans Other liabilities 34,439 1,045 December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Interest rate swaps related to fair value hedges N/A — — Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities 34,674 1,311 | The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of June 30, 2023, and December 31, 2022 (in thousands): June 30, 2023 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 1,836 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 66,709 $ 1,740 Interest rate swaps related to customer loans Other liabilities 66,709 1,740 December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities 34,674 1,311 | The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Balance Sheet as of December 31, 2022 and 2021 (in thousands): December 31, 2022 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges Other liabilities $ 50,000 $ 2,254 Derivatives not designated as hedges: Interest rate swaps related to customer loans Other assets $ 34,674 $ 1,311 Interest rate swaps related to customer loans Other liabilities $ 34,674 $ 1,311 December 31, 2021 Balance Sheet Location Notional Amount Fair Value Derivatives designated as hedges: Interest rate swaps related to cash flow hedges N/A $ — $ — Derivatives not designated as hedges: Interest rate swaps related to customer loans Other liabilities $ 37,508 $ 1,630 Interest rate swaps related to customer loans Other assets $ 37,508 $ 1,630 |
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) | The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended March 31, 2023, and March 31, 2022, as follows (in thousands): Derivatives in Cash Flow March 31, 2023 Location of Gain or (Loss) Reclassified from AOCI into Income March 31, 2023 Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ 60 $ 60 $ — Interest Income $ (363) $ (363) $ — Total $ 60 $ 60 $ — $ (363) $ (363) $ — Derivatives in Cash Flow March 31, 2022 Location of Gain or (Loss) Reclassified from AOCI into Income March 31, 2022 Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (636) $ (636) $ — Interest Income $ 75 $ 75 $ — Total $ (636) $ (636) $ — $ 75 $ 75 $ — | The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended June 30, 2023, and June 30, 2022, as follows (in thousands): June 30, 2023 June 30, 2023 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (348) $ (348) $ — Interest Income $ (423) $ (423) $ — Total $ (348) $ (348) $ — $ (423) $ (423) $ — June 30, 2022 June 30, 2022 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (459) $ (459) $ — Interest Income $ 108 $ 108 $ — Total $ (459) $ (459) $ — $ 108 $ 108 $ — The table below presents the effect of cash flow hedge accounting on AOCI for the six months ended June 30, 2023, and June 30, 2022, as follows (in thousands): June 30, 2023 June 30, 2023 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (289) $ (289) $ — Interest Income $ (786) $ (786) $ — Total $ (289) $ (289) $ — $ (786) $ (786) $ — June 30, 2022 June 30, 2022 Derivatives in Cash Flow Amount of Gain or (Loss) Recognized in OCI on Derivative Amount of Gain or (Loss) Recognized in OCI Included Component Amount of Gain or (Loss) Recognized in OCI Excluded Component Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component Interest Rate Products $ (1,095) $ (1,095) $ — Interest Income $ 182 $ 182 $ — Total $ (1,095) $ (1,095) $ — $ 182 $ 182 $ — | The effect of cash flow hedge accounting on accumulated other comprehensive income (“AOCI”) for the years ended December 31, 2022, 2021, and 2020 are as follows (in thousands): Derivatives in Cash Flow Hedging Relationships Amount of Gain or (Loss) Recognized in AOCI on Derivative Location of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income 2022 2021 2020 2022 2021 2020 Interest Rate Products $ (2,178) $ — $ — Interest Income $ (167) $ — $ — Total $ (2,178) $ — $ — $ (167) $ — $ — |
Schedule of Derivative Instruments | The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income as of March 31, 2023, and March 31, 2022. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships March 31, 2023 March 31, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (203) $ — $ 75 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items 2,362 — — — Derivatives designated as hedging instruments (2,202) — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (363) — 75 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (363) — 75 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — | The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income for the three and six months ended June 30, 2023, and June 30, 2022. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships Three months ended June 30, 2023 June 30, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (914) $ — $ 108 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items (3,468) — — — Derivatives designated as hedging instruments 2,977 — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (423) — 108 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (423) — 108 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships Six months ended June 30, 2023 June 30, 2022 Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (1,117) $ — $ 182 $ — The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20 Interest contracts Hedged items (1,106) — — — Derivatives designated as hedging instruments 776 — — — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from AOCI into income (786) — 182 — Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring — — — — Amount of gain or (loss) reclassified from AOCI into income - included component (786) — 182 — Amount of gain or (loss) reclassified from AOCI into income - excluded component — — — — | The table below presents the effect of the Company’s derivative financial instruments on the Statements of Income as of December 31, 2022. Prior to 2022, the Company did not have derivatives designated as hedges. Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships December 31, 2022 December 31, 2021 December 31, 2020 Interest Income Interest Expense Interest Income Interest Expense Interest Income Interest Expense Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. $ (167) $ — $ — $ — $ — $ — Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from accumulated other comprehensive income into income (167) — — — — — Amount of gain or (loss) reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring — — — — — — |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Schedule of Fair Value, off-Balance-Sheet Risks | A summary of the contractual amounts of the Company’s financial instruments outstanding at March 31, 2023, and December 31, 2022, is as follows (in thousands): March 31, 2023 December 31, 2022 Commitments to extend credit $ 277,463 $ 291,265 Commercial letters of credit 8,525 8,539 | A summary of the contractual amounts of the Company’s financial instruments outstanding at June 30, 2023, and December 31, 2022, is as follows (in thousands): June 30, 2023 December 31, 2022 Commitments to extend credit $ 247,319 $ 291,265 Commercial letters of credit 9,992 8,539 | A summary of the contractual amounts of the Company’s financial instruments outstanding at December 31, 2022 and 2021, is as follows (in thousands): 2022 2021 Commitments to extend credit $ — $ — Commercial letters of credit 8,539 7,660 Undisbursed balance - revolving lines of credit 291,265 240,179 |
Commitments and Contingencies_3
Commitments and Contingencies (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Schedule of Fair Value, off-Balance-Sheet Risks | A summary of the contractual amounts of the Company’s financial instruments outstanding at March 31, 2023, and December 31, 2022, is as follows (in thousands): March 31, 2023 December 31, 2022 Commitments to extend credit $ 277,463 $ 291,265 Commercial letters of credit 8,525 8,539 | A summary of the contractual amounts of the Company’s financial instruments outstanding at June 30, 2023, and December 31, 2022, is as follows (in thousands): June 30, 2023 December 31, 2022 Commitments to extend credit $ 247,319 $ 291,265 Commercial letters of credit 9,992 8,539 | A summary of the contractual amounts of the Company’s financial instruments outstanding at December 31, 2022 and 2021, is as follows (in thousands): 2022 2021 Commitments to extend credit $ — $ — Commercial letters of credit 8,539 7,660 Undisbursed balance - revolving lines of credit 291,265 240,179 |
Commitment and Contingencies (T
Commitment and Contingencies (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Schedule of Fair Value, off-Balance-Sheet Risks | A summary of the contractual amounts of the Company’s financial instruments outstanding at March 31, 2023, and December 31, 2022, is as follows (in thousands): March 31, 2023 December 31, 2022 Commitments to extend credit $ 277,463 $ 291,265 Commercial letters of credit 8,525 8,539 | A summary of the contractual amounts of the Company’s financial instruments outstanding at June 30, 2023, and December 31, 2022, is as follows (in thousands): June 30, 2023 December 31, 2022 Commitments to extend credit $ 247,319 $ 291,265 Commercial letters of credit 9,992 8,539 | A summary of the contractual amounts of the Company’s financial instruments outstanding at December 31, 2022 and 2021, is as follows (in thousands): 2022 2021 Commitments to extend credit $ — $ — Commercial letters of credit 8,539 7,660 Undisbursed balance - revolving lines of credit 291,265 240,179 |
Transactions with Related Par_2
Transactions with Related Parties (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Related Party Transactions [Abstract] | |
Schedule of Aggregate Loan Balances with Related Parties | Aggregate loan balances with related parties were as follows (in thousands): 2022 Balance, beginning $ 73,726 New loans 28,598 Repayments (5,927) Balance, ending $ 96,397 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at March 31, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 178,419 $ — $ — $ 178,419 Obligations of states and municipalities — 468,362 — 468,362 Residential mortgage backed - agency — 52,670 — 52,670 Residential mortgage backed - non-agency — 321,150 — 321,150 Commercial mortgage backed - agency — 57,832 — 57,832 Commercial mortgage backed - non-agency — 183,225 — 183,225 Asset-backed — 92,599 — 92,599 Other — 8,528 — 8,528 Total investment securities available-for-sale $ 178,419 $ 1,184,366 $ — $ 1,362,785 Loans held-for-sale, at fair value $ — $ 360 $ — $ 360 Derivatives $ — $ 1,045 $ — $ 1,045 Financial liabilities Derivatives $ — $ 5,194 $ — $ 5,194 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of states and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset-backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held-for-sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 | Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 175,397 $ — $ — $ 175,397 Obligations of states and municipalities — 455,862 — 455,862 Residential mortgage backed - agency — 41,990 — 41,990 Residential mortgage backed - non-agency — 296,104 — 296,104 Commercial mortgage backed - agency — 36,086 — 36,086 Commercial mortgage backed - non-agency — 164,307 — 164,307 Asset-backed — 74,479 — 74,479 Other — 7,965 — 7,965 Total investment securities available-for-sale $ 175,397 $ 1,076,793 $ — $ 1,252,190 Loans held-for-sale, at fair value $ — $ 456 $ — $ 456 Derivatives $ — $ 1,740 $ — $ 1,740 Financial liabilities Derivatives $ — $ 3,576 $ — $ 3,576 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of states and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset-backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held-for-sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 | Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of state and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held for sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 Fair Value Measurements at December 31, 2021 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 169,382 $ 15,059 $ — $ 184,441 Obligations of state and municipalities — 665,567 — 665,567 Residential mortgage backed - agency — 62,787 — 62,787 Residential mortgage backed - non-agency — 244,308 — 244,308 Commercial mortgage backed - agency — 78,883 — 78,883 Commercial mortgage backed - non-agency — 172,204 — 172,204 Asset backed — 195,525 — 195,525 Other — 1,966 — 1,966 Total investment securities available-for-sale $ 169,382 $ 1,436,299 $ — $ 1,605,681 Loans held for sale, at fair value $ — $ 1,249 $ — $ 1,249 Derivatives $ — $ 1,603 $ — $ 1,603 . Financial liabilities Derivatives $ — $ 1,589 $ — $ 1,589 |
Fair Value Measurements, Nonrecurring | Assets that were measured at fair value on a nonrecurring basis during the period are summarized below (in thousands): Fair Value Measurements at March 31, 2023 Using: : Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually Evaluated Loans: Commercial Real Estate $ — $ — $ 318 $ 318 Owner-occupied commercial real estate — — 1,371 1,371 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,242 2,242 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually Evaluated Loans: Commercial Real Estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — | Assets that were measured at fair value on a non-recurring basis during the period are summarized below (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually evaluated loans: Commercial real estate $ — $ — $ 308 $ 308 Owner-occupied commercial real estate — — 1,354 1,354 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,221 2,221 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually evaluated loans: Commercial real estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — | Assets that were measured at fair value on a nonrecurring basis during the period are summarized below (in thousands): Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Impaired Loans: Commercial Real Estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2021 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Impaired Loans: Commercial Real Estate $ — $ — $ 12,552 $ 12,552 Owner-occupied commercial real estate — — 502 502 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,052 2,052 Consumer non-real estate and other — — — — Other real estate owned — — — — |
Fair Value Measurement Inputs and Valuation Techniques | The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at March 31, 2023, and December 31, 2022 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average March 31, 2023 Impaired loans $ 3,931 Discounted cash flow analysis Market rate for borrower 3.6% - 8.5% 5.0% December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% - 6.0% 5.2% | The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at June 30, 2023, and December 31, 2022 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average June 30, 2023 Impaired loans $ 3,883 Discounted cash flow analysis Market rate for borrower 3.6% - 8.5% 5.0% December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% - 6.0% 5.2% | The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at December 31, 2022 and 2021 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% -6% 5.2% December 31, 2021 Impaired loans $ 15,106 Discounted appraised value 7% -9% 8.0% Discounted cash flow analysis Market rate for borrower 4% - 6% 5.4% |
Fair Value Disclosure of Asset and Liability Not Measured at Fair Value | The carrying amounts and estimated fair values of financial instruments not carried at fair value, at March 31, 2023, and December 31, 2022, were as follows (in thousands): Fair Value Measurements at March 31, 2023 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 10,616 $ 10,616 $ — $ — $ 10,616 Interest-bearing deposits with banks 106,323 106,323 — — 106,323 Loans, net 1,926,034 — — 1,813,068 1,813,068 Accrued interest 15,158 — 15,158 — 15,158 Financial liabilities Non-interest, bearing $ 906,723 $ — $ 906,723 $ — $ 906,723 Interest bearing 2,125,668 — 2,118,085 — 2,118,085 Other borrowed funds 321,700 — 321,667 — 321,667 Accrued interest 2,763 — 2,763 — 2,763 Fair Value Measurements at December 31, 2022 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial liabilities Non-interest, bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 | The carrying amounts and estimated fair values of financial instruments not carried at fair value, at June 30, 2023, and December 31, 2022, were as follows (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Carrying Amount (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,047 $ 9,047 $ — $ — $ 9,047 Interest-earning deposits with banks 71,752 71,752 — — 71,752 Loans, net 1,975,050 — — 1,834,415 1,834,415 Accrued interest 14,781 — 14,781 — 14,781 Financial Liabilities Non-interest-bearing $ 876,396 $ — $ 876,396 $ — $ 876,396 Interest-bearing 2,128,867 — 2,119,927 — 2,119,927 Other borrowed funds 249,000 — 248,997 — 248,997 Accrued interest 3,832 — 3,832 — 3,832 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Carrying Amount (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial Liabilities Non-interest-bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest-bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 | The carrying amounts and estimated fair values of financial instruments not carried at fair value, at December 31, 2022 and 2021 were as follows (in thousands): Fair Value Measurements at December 31, 2022 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial liabilities Non-interest-bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest-bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 Fair Value Measurements at December 31, 2021 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 8,989 $ 8,989 $ — $ — $ 8,989 Interest-bearing deposits with banks 68,374 68,374 — — 68,374 Loans, net 1,713,364 — — 1,697,752 1,697,752 Accrued interest 15,253 — 15,253 — 15,253 Financial liabilities Non-interest-bearing $ 930,847 $ — $ 930,847 $ — $ 930,847 Interest-bearing 2,002,570 — 2,002,089 — 2,002,089 Other borrowed funds 275,000 — 274,999 — 274,999 Accrued interest 309 — 309 — 309 |
Fair Value Measurements (Tabl_2
Fair Value Measurements (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at March 31, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 178,419 $ — $ — $ 178,419 Obligations of states and municipalities — 468,362 — 468,362 Residential mortgage backed - agency — 52,670 — 52,670 Residential mortgage backed - non-agency — 321,150 — 321,150 Commercial mortgage backed - agency — 57,832 — 57,832 Commercial mortgage backed - non-agency — 183,225 — 183,225 Asset-backed — 92,599 — 92,599 Other — 8,528 — 8,528 Total investment securities available-for-sale $ 178,419 $ 1,184,366 $ — $ 1,362,785 Loans held-for-sale, at fair value $ — $ 360 $ — $ 360 Derivatives $ — $ 1,045 $ — $ 1,045 Financial liabilities Derivatives $ — $ 5,194 $ — $ 5,194 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of states and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset-backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held-for-sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 | Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 175,397 $ — $ — $ 175,397 Obligations of states and municipalities — 455,862 — 455,862 Residential mortgage backed - agency — 41,990 — 41,990 Residential mortgage backed - non-agency — 296,104 — 296,104 Commercial mortgage backed - agency — 36,086 — 36,086 Commercial mortgage backed - non-agency — 164,307 — 164,307 Asset-backed — 74,479 — 74,479 Other — 7,965 — 7,965 Total investment securities available-for-sale $ 175,397 $ 1,076,793 $ — $ 1,252,190 Loans held-for-sale, at fair value $ — $ 456 $ — $ 456 Derivatives $ — $ 1,740 $ — $ 1,740 Financial liabilities Derivatives $ — $ 3,576 $ — $ 3,576 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of states and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset-backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held-for-sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 | Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of state and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held for sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 Fair Value Measurements at December 31, 2021 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 169,382 $ 15,059 $ — $ 184,441 Obligations of state and municipalities — 665,567 — 665,567 Residential mortgage backed - agency — 62,787 — 62,787 Residential mortgage backed - non-agency — 244,308 — 244,308 Commercial mortgage backed - agency — 78,883 — 78,883 Commercial mortgage backed - non-agency — 172,204 — 172,204 Asset backed — 195,525 — 195,525 Other — 1,966 — 1,966 Total investment securities available-for-sale $ 169,382 $ 1,436,299 $ — $ 1,605,681 Loans held for sale, at fair value $ — $ 1,249 $ — $ 1,249 Derivatives $ — $ 1,603 $ — $ 1,603 . Financial liabilities Derivatives $ — $ 1,589 $ — $ 1,589 |
Fair Value Measurements, Nonrecurring | Assets that were measured at fair value on a nonrecurring basis during the period are summarized below (in thousands): Fair Value Measurements at March 31, 2023 Using: : Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually Evaluated Loans: Commercial Real Estate $ — $ — $ 318 $ 318 Owner-occupied commercial real estate — — 1,371 1,371 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,242 2,242 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually Evaluated Loans: Commercial Real Estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — | Assets that were measured at fair value on a non-recurring basis during the period are summarized below (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually evaluated loans: Commercial real estate $ — $ — $ 308 $ 308 Owner-occupied commercial real estate — — 1,354 1,354 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,221 2,221 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually evaluated loans: Commercial real estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — | Assets that were measured at fair value on a nonrecurring basis during the period are summarized below (in thousands): Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Impaired Loans: Commercial Real Estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2021 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Impaired Loans: Commercial Real Estate $ — $ — $ 12,552 $ 12,552 Owner-occupied commercial real estate — — 502 502 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,052 2,052 Consumer non-real estate and other — — — — Other real estate owned — — — — |
Fair Value Measurement Inputs and Valuation Techniques | The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at March 31, 2023, and December 31, 2022 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average March 31, 2023 Impaired loans $ 3,931 Discounted cash flow analysis Market rate for borrower 3.6% - 8.5% 5.0% December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% - 6.0% 5.2% | The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at June 30, 2023, and December 31, 2022 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average June 30, 2023 Impaired loans $ 3,883 Discounted cash flow analysis Market rate for borrower 3.6% - 8.5% 5.0% December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% - 6.0% 5.2% | The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at December 31, 2022 and 2021 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% -6% 5.2% December 31, 2021 Impaired loans $ 15,106 Discounted appraised value 7% -9% 8.0% Discounted cash flow analysis Market rate for borrower 4% - 6% 5.4% |
Fair Value Disclosure of Asset and Liability Not Measured at Fair Value | The carrying amounts and estimated fair values of financial instruments not carried at fair value, at March 31, 2023, and December 31, 2022, were as follows (in thousands): Fair Value Measurements at March 31, 2023 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 10,616 $ 10,616 $ — $ — $ 10,616 Interest-bearing deposits with banks 106,323 106,323 — — 106,323 Loans, net 1,926,034 — — 1,813,068 1,813,068 Accrued interest 15,158 — 15,158 — 15,158 Financial liabilities Non-interest, bearing $ 906,723 $ — $ 906,723 $ — $ 906,723 Interest bearing 2,125,668 — 2,118,085 — 2,118,085 Other borrowed funds 321,700 — 321,667 — 321,667 Accrued interest 2,763 — 2,763 — 2,763 Fair Value Measurements at December 31, 2022 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial liabilities Non-interest, bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 | The carrying amounts and estimated fair values of financial instruments not carried at fair value, at June 30, 2023, and December 31, 2022, were as follows (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Carrying Amount (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,047 $ 9,047 $ — $ — $ 9,047 Interest-earning deposits with banks 71,752 71,752 — — 71,752 Loans, net 1,975,050 — — 1,834,415 1,834,415 Accrued interest 14,781 — 14,781 — 14,781 Financial Liabilities Non-interest-bearing $ 876,396 $ — $ 876,396 $ — $ 876,396 Interest-bearing 2,128,867 — 2,119,927 — 2,119,927 Other borrowed funds 249,000 — 248,997 — 248,997 Accrued interest 3,832 — 3,832 — 3,832 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Carrying Amount (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial Liabilities Non-interest-bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest-bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 | The carrying amounts and estimated fair values of financial instruments not carried at fair value, at December 31, 2022 and 2021 were as follows (in thousands): Fair Value Measurements at December 31, 2022 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial liabilities Non-interest-bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest-bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 Fair Value Measurements at December 31, 2021 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 8,989 $ 8,989 $ — $ — $ 8,989 Interest-bearing deposits with banks 68,374 68,374 — — 68,374 Loans, net 1,713,364 — — 1,697,752 1,697,752 Accrued interest 15,253 — 15,253 — 15,253 Financial liabilities Non-interest-bearing $ 930,847 $ — $ 930,847 $ — $ 930,847 Interest-bearing 2,002,570 — 2,002,089 — 2,002,089 Other borrowed funds 275,000 — 274,999 — 274,999 Accrued interest 309 — 309 — 309 |
Fair Value Measurements (Tabl_3
Fair Value Measurements (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at March 31, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 178,419 $ — $ — $ 178,419 Obligations of states and municipalities — 468,362 — 468,362 Residential mortgage backed - agency — 52,670 — 52,670 Residential mortgage backed - non-agency — 321,150 — 321,150 Commercial mortgage backed - agency — 57,832 — 57,832 Commercial mortgage backed - non-agency — 183,225 — 183,225 Asset-backed — 92,599 — 92,599 Other — 8,528 — 8,528 Total investment securities available-for-sale $ 178,419 $ 1,184,366 $ — $ 1,362,785 Loans held-for-sale, at fair value $ — $ 360 $ — $ 360 Derivatives $ — $ 1,045 $ — $ 1,045 Financial liabilities Derivatives $ — $ 5,194 $ — $ 5,194 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of states and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset-backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held-for-sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 | Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 175,397 $ — $ — $ 175,397 Obligations of states and municipalities — 455,862 — 455,862 Residential mortgage backed - agency — 41,990 — 41,990 Residential mortgage backed - non-agency — 296,104 — 296,104 Commercial mortgage backed - agency — 36,086 — 36,086 Commercial mortgage backed - non-agency — 164,307 — 164,307 Asset-backed — 74,479 — 74,479 Other — 7,965 — 7,965 Total investment securities available-for-sale $ 175,397 $ 1,076,793 $ — $ 1,252,190 Loans held-for-sale, at fair value $ — $ 456 $ — $ 456 Derivatives $ — $ 1,740 $ — $ 1,740 Financial liabilities Derivatives $ — $ 3,576 $ — $ 3,576 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of states and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset-backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held-for-sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 | Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 174,993 $ — $ — $ 174,993 Obligations of state and municipalities — 453,907 — 453,907 Residential mortgage backed - agency — 53,061 — 53,061 Residential mortgage backed - non-agency — 339,295 — 339,295 Commercial mortgage backed - agency — 59,933 — 59,933 Commercial mortgage backed - non-agency — 183,299 — 183,299 Asset backed — 98,626 — 98,626 Other — 8,643 — 8,643 Total investment securities available-for-sale $ 174,993 $ 1,196,764 $ — $ 1,371,757 Loans held for sale, at fair value $ — $ — $ — $ — Derivatives $ — $ 1,311 $ — $ 1,311 Financial liabilities Derivatives $ — $ 3,565 $ — $ 3,565 Fair Value Measurements at December 31, 2021 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial assets Investment Securities U.S. Treasuries and government agencies $ 169,382 $ 15,059 $ — $ 184,441 Obligations of state and municipalities — 665,567 — 665,567 Residential mortgage backed - agency — 62,787 — 62,787 Residential mortgage backed - non-agency — 244,308 — 244,308 Commercial mortgage backed - agency — 78,883 — 78,883 Commercial mortgage backed - non-agency — 172,204 — 172,204 Asset backed — 195,525 — 195,525 Other — 1,966 — 1,966 Total investment securities available-for-sale $ 169,382 $ 1,436,299 $ — $ 1,605,681 Loans held for sale, at fair value $ — $ 1,249 $ — $ 1,249 Derivatives $ — $ 1,603 $ — $ 1,603 . Financial liabilities Derivatives $ — $ 1,589 $ — $ 1,589 |
Fair Value Measurements, Nonrecurring | Assets that were measured at fair value on a nonrecurring basis during the period are summarized below (in thousands): Fair Value Measurements at March 31, 2023 Using: : Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually Evaluated Loans: Commercial Real Estate $ — $ — $ 318 $ 318 Owner-occupied commercial real estate — — 1,371 1,371 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,242 2,242 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually Evaluated Loans: Commercial Real Estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — | Assets that were measured at fair value on a non-recurring basis during the period are summarized below (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually evaluated loans: Commercial real estate $ — $ — $ 308 $ 308 Owner-occupied commercial real estate — — 1,354 1,354 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,221 2,221 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Individually evaluated loans: Commercial real estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — | Assets that were measured at fair value on a nonrecurring basis during the period are summarized below (in thousands): Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Impaired Loans: Commercial Real Estate $ — $ — $ 290 $ 290 Owner-occupied commercial real estate — — 1,295 1,295 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 911 911 Consumer non-real estate and other — — — — Other real estate owned — — — — Fair Value Measurements at December 31, 2021 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Impaired Loans: Commercial Real Estate $ — $ — $ 12,552 $ 12,552 Owner-occupied commercial real estate — — 502 502 Acquisition, construction & development — — — — Commercial & industrial — — — — Single family residential — — 2,052 2,052 Consumer non-real estate and other — — — — Other real estate owned — — — — |
Fair Value Measurement Inputs and Valuation Techniques | The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at March 31, 2023, and December 31, 2022 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average March 31, 2023 Impaired loans $ 3,931 Discounted cash flow analysis Market rate for borrower 3.6% - 8.5% 5.0% December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% - 6.0% 5.2% | The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at June 30, 2023, and December 31, 2022 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average June 30, 2023 Impaired loans $ 3,883 Discounted cash flow analysis Market rate for borrower 3.6% - 8.5% 5.0% December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% - 6.0% 5.2% | The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at December 31, 2022 and 2021 (in thousands except for percentages): Description Fair Value Valuation Techniques Unobservable Inputs Range Weighted Average December 31, 2022 Impaired loans $ 2,496 Discounted cash flow analysis Market rate for borrower 4.5% -6% 5.2% December 31, 2021 Impaired loans $ 15,106 Discounted appraised value 7% -9% 8.0% Discounted cash flow analysis Market rate for borrower 4% - 6% 5.4% |
Fair Value Disclosure of Asset and Liability Not Measured at Fair Value | The carrying amounts and estimated fair values of financial instruments not carried at fair value, at March 31, 2023, and December 31, 2022, were as follows (in thousands): Fair Value Measurements at March 31, 2023 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 10,616 $ 10,616 $ — $ — $ 10,616 Interest-bearing deposits with banks 106,323 106,323 — — 106,323 Loans, net 1,926,034 — — 1,813,068 1,813,068 Accrued interest 15,158 — 15,158 — 15,158 Financial liabilities Non-interest, bearing $ 906,723 $ — $ 906,723 $ — $ 906,723 Interest bearing 2,125,668 — 2,118,085 — 2,118,085 Other borrowed funds 321,700 — 321,667 — 321,667 Accrued interest 2,763 — 2,763 — 2,763 Fair Value Measurements at December 31, 2022 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial liabilities Non-interest, bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 | The carrying amounts and estimated fair values of financial instruments not carried at fair value, at June 30, 2023, and December 31, 2022, were as follows (in thousands): Fair Value Measurements at June 30, 2023 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Carrying Amount (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,047 $ 9,047 $ — $ — $ 9,047 Interest-earning deposits with banks 71,752 71,752 — — 71,752 Loans, net 1,975,050 — — 1,834,415 1,834,415 Accrued interest 14,781 — 14,781 — 14,781 Financial Liabilities Non-interest-bearing $ 876,396 $ — $ 876,396 $ — $ 876,396 Interest-bearing 2,128,867 — 2,119,927 — 2,119,927 Other borrowed funds 249,000 — 248,997 — 248,997 Accrued interest 3,832 — 3,832 — 3,832 Fair Value Measurements at December 31, 2022 Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Carrying Amount (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial Liabilities Non-interest-bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest-bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 | The carrying amounts and estimated fair values of financial instruments not carried at fair value, at December 31, 2022 and 2021 were as follows (in thousands): Fair Value Measurements at December 31, 2022 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 9,124 $ 9,124 $ — $ — $ 9,124 Interest-bearing deposits with banks 41,171 41,171 — — 41,171 Loans, net 1,866,182 — — 1,768,903 1,768,903 Accrued interest 15,481 — 15,481 — 15,481 Financial liabilities Non-interest-bearing $ 960,692 $ — $ 960,692 $ — $ 960,692 Interest-bearing 1,959,708 — 1,951,227 — 1,951,227 Other borrowed funds 343,100 — 342,904 — 342,904 Accrued interest 1,452 — 1,452 — 1,452 Fair Value Measurements at December 31, 2021 Using: Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 1) (Level 2) (Level 3) Total Financial Assets Cash and due from banks $ 8,989 $ 8,989 $ — $ — $ 8,989 Interest-bearing deposits with banks 68,374 68,374 — — 68,374 Loans, net 1,713,364 — — 1,697,752 1,697,752 Accrued interest 15,253 — 15,253 — 15,253 Financial liabilities Non-interest-bearing $ 930,847 $ — $ 930,847 $ — $ 930,847 Interest-bearing 2,002,570 — 2,002,089 — 2,002,089 Other borrowed funds 275,000 — 274,999 — 274,999 Accrued interest 309 — 309 — 309 |
Accumulated Other Comprehensi_4
Accumulated Other Comprehensive Income (Loss) (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Equity [Abstract] | |||
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods ending March 31, 2023, and March 31, 2022 (in thousands): March 31, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) Net unrealized gains (losses) 47 17,218 — 17,265 Less: net realized (gains) losses reclassified to earnings 287 (1,866) — (1,579) Net change in pension plan benefits — — — — Ending Balance $ (1,255) $ (115,523) $ (7,031) $ (123,809) March 31, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (503) (63,808) — (64,311) Less: net realized (gains) losses reclassified to earnings (59) (82) — (141) Net change in pension plan benefits — — — — Ending Balance $ (562) $ (50,915) $ (6,020) $ (57,497) | The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the three and six months ended June 30, 2023, and June 30, 2022 (in thousands): Three months ended June 30, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,255) $ (115,523) $ (7,031) $ (123,809) Net unrealized gains (losses) (275) (5,254) — (5,529) Less: net realized (gains) losses reclassified to earnings 334 2,827 — 3,161 Net change in pension plan benefits — — — — Ending Balance $ (1,196) $ (117,950) $ (7,031) $ (126,177) Three months ended June 30, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (562) $ (50,915) $ (6,020) $ (57,497) Net unrealized gains (losses) (362) (46,277) — (46,639) Less: net realized (gains) losses reclassified to earnings (85) — — (85) Net change in pension plan benefits — — — — Ending Balance $ (1,009) $ (97,192) $ (6,020) $ (104,221) Six months ended June 30, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) Net unrealized gains (losses) (228) 11,964 — 11,736 Less: net realized (gains) losses reclassified to earnings 621 961 — 1,582 Net change in pension plan benefits — — — — Ending Balance $ (1,196) $ (117,950) $ (7,031) $ (126,177) Six months ended June 30, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (865) (110,085) — (110,950) Less: net realized (gains) losses reclassified to earnings (144) (82) — (226) Net change in pension plan benefits — — — — Ending Balance $ (1,009) $ (97,192) $ (6,020) $ (104,221) | The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the years ending December 31, 2022, 2021 and 2020 (in thousands): December 31, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (1,721) (144,209) — (145,930) Less: net realized (gains) losses reclassified to earnings 132 359 — 491 Net change in pension plan benefits — — (1,011) (1,011) Ending Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) December 31, 2021 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 28,905 $ (6,325) $ 22,580 Net unrealized gains (losses) — (15,933) — (15,933) Less: net realized (gains) losses reclassified to earnings — 3 — 3 Net change in pension plan benefits — — 305 305 Ending Balance $ — $ 12,975 $ (6,020) $ 6,955 December 31, 2020 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 7,838 $ (6,412) $ 1,426 Net unrealized gains (losses) — 22,603 — 22,603 Less: net realized (gains) losses reclassified to earnings — (1,536) — (1,536) Net change in pension plan benefits — 87 87 Ending Balance $ — $ 28,905 $ (6,325) $ 22,580 |
Reclassification out of Accumulated Other Comprehensive Income | The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the periods ending March 31, 2023, and December 31, 2022 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income March 31, 2023 March 31, 2022 Cash flow hedges: Interest rate contracts $ (363) $ 75 Interest income Tax effect 76 (16) Income tax expense (benefit) Net of Tax $ (287) 59 Available-for-sale securities: Realized gains (losses) on securities $ — $ 104 Net gains/(losses) on securities Realized gains (losses) on basis adjustment for fair value hedges 2,362 — Interest income Tax effect (496) (22) Income tax expense (benefit) Net of Tax $ 1,866 $ 82 Total reclassifications, net of tax $ 1,579 $ 141 Net income | The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2023, and June 30, 2022 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income Three months ended Six months ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Cash flow hedges: Interest rate contracts $ (423) $ 108 $ (786) $ 182 Interest income Tax effect 89 (23) 165 (38) Income tax expense (benefit) Net of tax $ (334) $ 85 $ (621) $ 144 Available-for-sale securities: Realized gains (losses) on securities $ (111) $ — $ (111) $ 104 Net gains/(losses) on securities Realized gains (losses) on basis adjustment for fair value hedges (3,468) — (1,106) — Interest income Tax effect 752 — 256 (22) Income tax expense (benefit) Net of tax $ (2,827) $ — $ (961) $ 82 Total reclassifications, net of tax $ (3,161) $ 85 $ (1,582) $ 226 Net income | The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ending December 31, 2022, 2021, and 2020 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income 2022 2021 2020 Cash flow hedges: Interest rate contracts $ (167) $ — $ — Interest income Tax effect 35 — — Income tax expense (benefit) Net of Tax $ (132) $ — $ — Available-for-sale securities: Realized gains (losses) on securities $ (454) $ (4) $ 1,944 Net gains/(losses) on securities Tax effect 95 1 (408) Income tax expense (benefit) Net of Tax $ (359) $ (3) $ 1,536 Defined benefit pension plan: Amortization of actuarial gain / (loss) $ 1,280 $ (386) $ 110 Pension and other employee benefits Tax effect (269) 81 (23) Income tax expense (benefit) Net of Tax $ 1,011 $ (305) $ 87 Total reclassifications, net of tax $ 520 $ (308) $ 1,623 Net income |
Accumulated Other Comprehensi_5
Accumulated Other Comprehensive Income (Loss) (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Equity [Abstract] | |||
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods ending March 31, 2023, and March 31, 2022 (in thousands): March 31, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) Net unrealized gains (losses) 47 17,218 — 17,265 Less: net realized (gains) losses reclassified to earnings 287 (1,866) — (1,579) Net change in pension plan benefits — — — — Ending Balance $ (1,255) $ (115,523) $ (7,031) $ (123,809) March 31, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (503) (63,808) — (64,311) Less: net realized (gains) losses reclassified to earnings (59) (82) — (141) Net change in pension plan benefits — — — — Ending Balance $ (562) $ (50,915) $ (6,020) $ (57,497) | The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the three and six months ended June 30, 2023, and June 30, 2022 (in thousands): Three months ended June 30, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,255) $ (115,523) $ (7,031) $ (123,809) Net unrealized gains (losses) (275) (5,254) — (5,529) Less: net realized (gains) losses reclassified to earnings 334 2,827 — 3,161 Net change in pension plan benefits — — — — Ending Balance $ (1,196) $ (117,950) $ (7,031) $ (126,177) Three months ended June 30, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (562) $ (50,915) $ (6,020) $ (57,497) Net unrealized gains (losses) (362) (46,277) — (46,639) Less: net realized (gains) losses reclassified to earnings (85) — — (85) Net change in pension plan benefits — — — — Ending Balance $ (1,009) $ (97,192) $ (6,020) $ (104,221) Six months ended June 30, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) Net unrealized gains (losses) (228) 11,964 — 11,736 Less: net realized (gains) losses reclassified to earnings 621 961 — 1,582 Net change in pension plan benefits — — — — Ending Balance $ (1,196) $ (117,950) $ (7,031) $ (126,177) Six months ended June 30, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (865) (110,085) — (110,950) Less: net realized (gains) losses reclassified to earnings (144) (82) — (226) Net change in pension plan benefits — — — — Ending Balance $ (1,009) $ (97,192) $ (6,020) $ (104,221) | The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the years ending December 31, 2022, 2021 and 2020 (in thousands): December 31, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (1,721) (144,209) — (145,930) Less: net realized (gains) losses reclassified to earnings 132 359 — 491 Net change in pension plan benefits — — (1,011) (1,011) Ending Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) December 31, 2021 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 28,905 $ (6,325) $ 22,580 Net unrealized gains (losses) — (15,933) — (15,933) Less: net realized (gains) losses reclassified to earnings — 3 — 3 Net change in pension plan benefits — — 305 305 Ending Balance $ — $ 12,975 $ (6,020) $ 6,955 December 31, 2020 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 7,838 $ (6,412) $ 1,426 Net unrealized gains (losses) — 22,603 — 22,603 Less: net realized (gains) losses reclassified to earnings — (1,536) — (1,536) Net change in pension plan benefits — 87 87 Ending Balance $ — $ 28,905 $ (6,325) $ 22,580 |
Reclassification out of Accumulated Other Comprehensive Income | The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the periods ending March 31, 2023, and December 31, 2022 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income March 31, 2023 March 31, 2022 Cash flow hedges: Interest rate contracts $ (363) $ 75 Interest income Tax effect 76 (16) Income tax expense (benefit) Net of Tax $ (287) 59 Available-for-sale securities: Realized gains (losses) on securities $ — $ 104 Net gains/(losses) on securities Realized gains (losses) on basis adjustment for fair value hedges 2,362 — Interest income Tax effect (496) (22) Income tax expense (benefit) Net of Tax $ 1,866 $ 82 Total reclassifications, net of tax $ 1,579 $ 141 Net income | The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2023, and June 30, 2022 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income Three months ended Six months ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Cash flow hedges: Interest rate contracts $ (423) $ 108 $ (786) $ 182 Interest income Tax effect 89 (23) 165 (38) Income tax expense (benefit) Net of tax $ (334) $ 85 $ (621) $ 144 Available-for-sale securities: Realized gains (losses) on securities $ (111) $ — $ (111) $ 104 Net gains/(losses) on securities Realized gains (losses) on basis adjustment for fair value hedges (3,468) — (1,106) — Interest income Tax effect 752 — 256 (22) Income tax expense (benefit) Net of tax $ (2,827) $ — $ (961) $ 82 Total reclassifications, net of tax $ (3,161) $ 85 $ (1,582) $ 226 Net income | The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ending December 31, 2022, 2021, and 2020 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income 2022 2021 2020 Cash flow hedges: Interest rate contracts $ (167) $ — $ — Interest income Tax effect 35 — — Income tax expense (benefit) Net of Tax $ (132) $ — $ — Available-for-sale securities: Realized gains (losses) on securities $ (454) $ (4) $ 1,944 Net gains/(losses) on securities Tax effect 95 1 (408) Income tax expense (benefit) Net of Tax $ (359) $ (3) $ 1,536 Defined benefit pension plan: Amortization of actuarial gain / (loss) $ 1,280 $ (386) $ 110 Pension and other employee benefits Tax effect (269) 81 (23) Income tax expense (benefit) Net of Tax $ 1,011 $ (305) $ 87 Total reclassifications, net of tax $ 520 $ (308) $ 1,623 Net income |
Accumulated Other Comprehensi_6
Accumulated Other Comprehensive Income (Loss) (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Equity [Abstract] | |||
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods ending March 31, 2023, and March 31, 2022 (in thousands): March 31, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) Net unrealized gains (losses) 47 17,218 — 17,265 Less: net realized (gains) losses reclassified to earnings 287 (1,866) — (1,579) Net change in pension plan benefits — — — — Ending Balance $ (1,255) $ (115,523) $ (7,031) $ (123,809) March 31, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (503) (63,808) — (64,311) Less: net realized (gains) losses reclassified to earnings (59) (82) — (141) Net change in pension plan benefits — — — — Ending Balance $ (562) $ (50,915) $ (6,020) $ (57,497) | The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the three and six months ended June 30, 2023, and June 30, 2022 (in thousands): Three months ended June 30, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,255) $ (115,523) $ (7,031) $ (123,809) Net unrealized gains (losses) (275) (5,254) — (5,529) Less: net realized (gains) losses reclassified to earnings 334 2,827 — 3,161 Net change in pension plan benefits — — — — Ending Balance $ (1,196) $ (117,950) $ (7,031) $ (126,177) Three months ended June 30, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (562) $ (50,915) $ (6,020) $ (57,497) Net unrealized gains (losses) (362) (46,277) — (46,639) Less: net realized (gains) losses reclassified to earnings (85) — — (85) Net change in pension plan benefits — — — — Ending Balance $ (1,009) $ (97,192) $ (6,020) $ (104,221) Six months ended June 30, 2023 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) Net unrealized gains (losses) (228) 11,964 — 11,736 Less: net realized (gains) losses reclassified to earnings 621 961 — 1,582 Net change in pension plan benefits — — — — Ending Balance $ (1,196) $ (117,950) $ (7,031) $ (126,177) Six months ended June 30, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (865) (110,085) — (110,950) Less: net realized (gains) losses reclassified to earnings (144) (82) — (226) Net change in pension plan benefits — — — — Ending Balance $ (1,009) $ (97,192) $ (6,020) $ (104,221) | The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the years ending December 31, 2022, 2021 and 2020 (in thousands): December 31, 2022 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 12,975 $ (6,020) $ 6,955 Net unrealized gains (losses) (1,721) (144,209) — (145,930) Less: net realized (gains) losses reclassified to earnings 132 359 — 491 Net change in pension plan benefits — — (1,011) (1,011) Ending Balance $ (1,589) $ (130,875) $ (7,031) $ (139,495) December 31, 2021 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 28,905 $ (6,325) $ 22,580 Net unrealized gains (losses) — (15,933) — (15,933) Less: net realized (gains) losses reclassified to earnings — 3 — 3 Net change in pension plan benefits — — 305 305 Ending Balance $ — $ 12,975 $ (6,020) $ 6,955 December 31, 2020 Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Accumulated Other Comprehensive Income Beginning Balance $ — $ 7,838 $ (6,412) $ 1,426 Net unrealized gains (losses) — 22,603 — 22,603 Less: net realized (gains) losses reclassified to earnings — (1,536) — (1,536) Net change in pension plan benefits — 87 87 Ending Balance $ — $ 28,905 $ (6,325) $ 22,580 |
Reclassification out of Accumulated Other Comprehensive Income | The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the periods ending March 31, 2023, and December 31, 2022 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income March 31, 2023 March 31, 2022 Cash flow hedges: Interest rate contracts $ (363) $ 75 Interest income Tax effect 76 (16) Income tax expense (benefit) Net of Tax $ (287) 59 Available-for-sale securities: Realized gains (losses) on securities $ — $ 104 Net gains/(losses) on securities Realized gains (losses) on basis adjustment for fair value hedges 2,362 — Interest income Tax effect (496) (22) Income tax expense (benefit) Net of Tax $ 1,866 $ 82 Total reclassifications, net of tax $ 1,579 $ 141 Net income | The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2023, and June 30, 2022 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income Three months ended Six months ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Cash flow hedges: Interest rate contracts $ (423) $ 108 $ (786) $ 182 Interest income Tax effect 89 (23) 165 (38) Income tax expense (benefit) Net of tax $ (334) $ 85 $ (621) $ 144 Available-for-sale securities: Realized gains (losses) on securities $ (111) $ — $ (111) $ 104 Net gains/(losses) on securities Realized gains (losses) on basis adjustment for fair value hedges (3,468) — (1,106) — Interest income Tax effect 752 — 256 (22) Income tax expense (benefit) Net of tax $ (2,827) $ — $ (961) $ 82 Total reclassifications, net of tax $ (3,161) $ 85 $ (1,582) $ 226 Net income | The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ending December 31, 2022, 2021, and 2020 (in thousands). Details about Accumulated Other Comprehensive Income Components Amount Reclassified From Accumulated Other Comprehensive Income Affected Line Item in the Statements of Income 2022 2021 2020 Cash flow hedges: Interest rate contracts $ (167) $ — $ — Interest income Tax effect 35 — — Income tax expense (benefit) Net of Tax $ (132) $ — $ — Available-for-sale securities: Realized gains (losses) on securities $ (454) $ (4) $ 1,944 Net gains/(losses) on securities Tax effect 95 1 (408) Income tax expense (benefit) Net of Tax $ (359) $ (3) $ 1,536 Defined benefit pension plan: Amortization of actuarial gain / (loss) $ 1,280 $ (386) $ 110 Pension and other employee benefits Tax effect (269) 81 (23) Income tax expense (benefit) Net of Tax $ 1,011 $ (305) $ 87 Total reclassifications, net of tax $ 520 $ (308) $ 1,623 Net income |
Parent Company Financial Info_2
Parent Company Financial Information (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Condensed Financial Information Disclosure [Abstract] | |
Schedule of Condensed Balance Sheet | The following tables summarize condensed financial statements for Burke & Herbert Financial Services Corp. for the periods indicated (in thousands): Parent Company Only Condensed Balance Sheet 2022 Assets Cash $ 2,000 Investment in subsidiary 271,757 Other assets 209 Total Assets $ 273,966 Liabilities Other liabilities $ 513 Total Liabilities 513 Total Shareholders’ Equity 273,453 Total Liabilities and Shareholders’ Equity $ 273,966 |
Schedule of Condensed Statement of Income | Parent Company Only Condensed Statement of Income 2022 Income Dividends from bank subsidiary $ 5,936 Total Income 5,936 Expense Salaries and employee benefit 426 Other operating expenses 568 Total Expense 994 Income (loss) before income tax benefit and equity in undistributed income of subsidiaries 4,942 Income tax benefit 209 Income (loss) before equity in undistributed income of subsidiaries 5,151 Equity in undistributed earnings of subsidiary 38,862 Net Income $ 44,013 |
Schedule of Condensed Statement of Cash Flows | Parent Company Only Condensed Statement of Cash Flows 2022 Cash Flows from Operating Activities Net income $ 44,013 Adjustments to reconcile net income to net cash provided by operating activities: Equity in undistributed income of subsidiaries (38,862) Share based compensation 481 Deferred income taxes (105) Net change in other assets 513 Net change in other liabilities (104) Net cash flows provided by operating activities $ 5,936 Cash Flows from Investing Activities — Net cash (used in) provided by investing activities $ — Cash Flows from Financing Activities Dividends paid (3,936) Net cash (used in) financing activities $ (3,936) Increase in cash and cash equivalents $ 2,000 Cash and cash equivalents Beginning of the year $ — End of the year 2,000 |
Other Operating Expense (Tables
Other Operating Expense (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Other Income and Expenses [Abstract] | |||
Schedule of Other Operating Expense | Other operating expense from the Consolidated Statements of Income for the three months ended March 31, 2023, and March 31, 2022, is as follows (in thousands): Three months ended 2023 2022 FDIC assessment $ 734 $ 702 Historic tax credit amortization 632 632 IT related 491 412 Consultant fees 470 212 Network expense 429 394 Directors' fees 410 245 Audit expense 307 92 Legal expense 305 175 Virginia franchise tax 243 233 Marketing expense 219 317 Other 1,367 1,258 Total $ 5,607 $ 4,672 | Other operating expense from the Consolidated Statements of Income for the three and six months ended June 30, 2023, and June 30, 2022, is as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 FDIC assessment $ 686 $ 345 $ 1,033 $ 680 Historic tax credit amortization 631 631 1,263 1,263 IT related 466 504 957 916 Consultant fees 508 298 978 510 Network expense 483 418 912 812 Directors' fees 434 792 844 1,037 Audit expense 213 175 520 267 Legal expense 328 412 633 587 Virginia franchise tax 630 600 1,260 1,200 Marketing expense 119 317 338 634 Other 1,520 1,366 2,887 2,624 Total $ 6,018 $ 5,858 $ 11,625 $ 10,530 | Other operating expense from the Statements of Income for years ended December 31, 2022, 2021, and 2020 is as follows (in thousands): 2022 2021 2020 Directors' fees $ 1,941 $ 1,093 $ 1,147 Consultant fees 1,708 1,548 1,064 Marketing expense 1,295 1,086 509 Historic tax credit amortization 2,526 2,717 2,718 Virginia franchise tax 2,492 2,366 2,249 (Recapture of) Provision for off-balance sheet exposure — — (1,380) Network expense 1,693 1,592 1,459 FDIC assessment 958 920 460 IT related 1,980 1,306 965 (Gain)/loss on sale of buildings (4,533) (1,063) 7 Legal expense 986 275 369 Audit expense 705 302 220 Other 5,668 5,627 5,963 Total $ 17,419 $ 17,769 $ 15,750 |
Other Operating Expense (Tabl_2
Other Operating Expense (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Other Income and Expenses [Abstract] | |||
Schedule of Other Operating Cost and Expense, by Component | Other operating expense from the Consolidated Statements of Income for the three months ended March 31, 2023, and March 31, 2022, is as follows (in thousands): Three months ended 2023 2022 FDIC assessment $ 734 $ 702 Historic tax credit amortization 632 632 IT related 491 412 Consultant fees 470 212 Network expense 429 394 Directors' fees 410 245 Audit expense 307 92 Legal expense 305 175 Virginia franchise tax 243 233 Marketing expense 219 317 Other 1,367 1,258 Total $ 5,607 $ 4,672 | Other operating expense from the Consolidated Statements of Income for the three and six months ended June 30, 2023, and June 30, 2022, is as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 FDIC assessment $ 686 $ 345 $ 1,033 $ 680 Historic tax credit amortization 631 631 1,263 1,263 IT related 466 504 957 916 Consultant fees 508 298 978 510 Network expense 483 418 912 812 Directors' fees 434 792 844 1,037 Audit expense 213 175 520 267 Legal expense 328 412 633 587 Virginia franchise tax 630 600 1,260 1,200 Marketing expense 119 317 338 634 Other 1,520 1,366 2,887 2,624 Total $ 6,018 $ 5,858 $ 11,625 $ 10,530 | Other operating expense from the Statements of Income for years ended December 31, 2022, 2021, and 2020 is as follows (in thousands): 2022 2021 2020 Directors' fees $ 1,941 $ 1,093 $ 1,147 Consultant fees 1,708 1,548 1,064 Marketing expense 1,295 1,086 509 Historic tax credit amortization 2,526 2,717 2,718 Virginia franchise tax 2,492 2,366 2,249 (Recapture of) Provision for off-balance sheet exposure — — (1,380) Network expense 1,693 1,592 1,459 FDIC assessment 958 920 460 IT related 1,980 1,306 965 (Gain)/loss on sale of buildings (4,533) (1,063) 7 Legal expense 986 275 369 Audit expense 705 302 220 Other 5,668 5,627 5,963 Total $ 17,419 $ 17,769 $ 15,750 |
Other Operating Expense (Tabl_3
Other Operating Expense (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Other Income and Expenses [Abstract] | |||
Schedule of Other Operating Expense | Other operating expense from the Consolidated Statements of Income for the three months ended March 31, 2023, and March 31, 2022, is as follows (in thousands): Three months ended 2023 2022 FDIC assessment $ 734 $ 702 Historic tax credit amortization 632 632 IT related 491 412 Consultant fees 470 212 Network expense 429 394 Directors' fees 410 245 Audit expense 307 92 Legal expense 305 175 Virginia franchise tax 243 233 Marketing expense 219 317 Other 1,367 1,258 Total $ 5,607 $ 4,672 | Other operating expense from the Consolidated Statements of Income for the three and six months ended June 30, 2023, and June 30, 2022, is as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 FDIC assessment $ 686 $ 345 $ 1,033 $ 680 Historic tax credit amortization 631 631 1,263 1,263 IT related 466 504 957 916 Consultant fees 508 298 978 510 Network expense 483 418 912 812 Directors' fees 434 792 844 1,037 Audit expense 213 175 520 267 Legal expense 328 412 633 587 Virginia franchise tax 630 600 1,260 1,200 Marketing expense 119 317 338 634 Other 1,520 1,366 2,887 2,624 Total $ 6,018 $ 5,858 $ 11,625 $ 10,530 | Other operating expense from the Statements of Income for years ended December 31, 2022, 2021, and 2020 is as follows (in thousands): 2022 2021 2020 Directors' fees $ 1,941 $ 1,093 $ 1,147 Consultant fees 1,708 1,548 1,064 Marketing expense 1,295 1,086 509 Historic tax credit amortization 2,526 2,717 2,718 Virginia franchise tax 2,492 2,366 2,249 (Recapture of) Provision for off-balance sheet exposure — — (1,380) Network expense 1,693 1,592 1,459 FDIC assessment 958 920 460 IT related 1,980 1,306 965 (Gain)/loss on sale of buildings (4,533) (1,063) 7 Legal expense 986 275 369 Audit expense 705 302 220 Other 5,668 5,627 5,963 Total $ 17,419 $ 17,769 $ 15,750 |
Revenue from Contracts with C_2
Revenue from Contracts with Customers (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Non-interest Income | The following table presents the components of non-interest income for the years ended December 31, 2022, 2021, and 2020 (in thousands): 2022 2021 2020 Service charges and fees (1) Debit card fees $ 4,454 $ 4,413 $ 3,743 Deposit related fees 2,308 1,792 1,869 Other fees 93 123 88 Fiduciary and wealth management (1) Trust fees 3,176 3,297 3,067 Advisory fees 1,575 1,342 950 Other fees 558 523 434 Net gains (losses) on securities (2) (454) (4) 1,944 Income from life insurance (2) 2,656 2,325 2,303 Other non-interest income (1) FHLB dividend (2) 484 409 501 Merchant & credit card fees 801 730 576 Safety deposit fees 394 411 394 Servicing release premium 58 1,303 1,374 Wire fees 358 372 338 Other non-interest (3) 626 215 1,423 Total non-interest income $ 17,087 $ 17,251 $ 19,004 __________________ (1) Income within the scope of ASC 606 - Revenue Recognition (2) Income excluded from the scope of ASC 606 - Revenue Recognition (3) Includes income that arises from the Company electing the FVO as stated that is not within the scope of ASC 606. |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |||
Schedule of Restricted Stock Unit (RSU) Activity | The following is a summary of the Company’s RSU awards: Nonvested Shares Shares Weighted-Average Grant-Date Fair Value Nonvested at December 31, 2022 122,440 $ 48.00 Granted 24,705 67.81 Vested (3,120) 50.47 Forfeited — — Nonvested at March 31, 2023 144,025 $ 51.34 | The following is a summary of the Company’s RSU awards: Non-vested Shares Shares Weighted-Average Grant-Date Fair Value Non-vested at December 31, 2022 122,440 $ 48.00 Granted 24,705 67.81 Vested (4,560) 54.07 Forfeited — — Non-vested at June 30, 2023 142,585 $ 51.24 | The following is a summary of the Company’s RSUs: Nonvested Shares Shares Weighted-Average Grant-Date Fair Value Nonvested at January 1, 2022 112,880 $ 47.49 Granted 13,160 54.78 Vested (2,000) 59.87 Forfeited (1,600) 52.92 Nonvested at December 31, 2022 122,440 $ 48.00 |
Share-Based Compensation (Tab_2
Share-Based Compensation (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |||
Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity | The following is a summary of the Company’s RSU awards: Nonvested Shares Shares Weighted-Average Grant-Date Fair Value Nonvested at December 31, 2022 122,440 $ 48.00 Granted 24,705 67.81 Vested (3,120) 50.47 Forfeited — — Nonvested at March 31, 2023 144,025 $ 51.34 | The following is a summary of the Company’s RSU awards: Non-vested Shares Shares Weighted-Average Grant-Date Fair Value Non-vested at December 31, 2022 122,440 $ 48.00 Granted 24,705 67.81 Vested (4,560) 54.07 Forfeited — — Non-vested at June 30, 2023 142,585 $ 51.24 | The following is a summary of the Company’s RSUs: Nonvested Shares Shares Weighted-Average Grant-Date Fair Value Nonvested at January 1, 2022 112,880 $ 47.49 Granted 13,160 54.78 Vested (2,000) 59.87 Forfeited (1,600) 52.92 Nonvested at December 31, 2022 122,440 $ 48.00 |
Share-Based Compensation (Tab_3
Share-Based Compensation (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |||
Schedule of Restricted Stock Unit (RSU) Activity | The following is a summary of the Company’s RSU awards: Nonvested Shares Shares Weighted-Average Grant-Date Fair Value Nonvested at December 31, 2022 122,440 $ 48.00 Granted 24,705 67.81 Vested (3,120) 50.47 Forfeited — — Nonvested at March 31, 2023 144,025 $ 51.34 | The following is a summary of the Company’s RSU awards: Non-vested Shares Shares Weighted-Average Grant-Date Fair Value Non-vested at December 31, 2022 122,440 $ 48.00 Granted 24,705 67.81 Vested (4,560) 54.07 Forfeited — — Non-vested at June 30, 2023 142,585 $ 51.24 | The following is a summary of the Company’s RSUs: Nonvested Shares Shares Weighted-Average Grant-Date Fair Value Nonvested at January 1, 2022 112,880 $ 47.49 Granted 13,160 54.78 Vested (2,000) 59.87 Forfeited (1,600) 52.92 Nonvested at December 31, 2022 122,440 $ 48.00 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |||
Schedule of Earnings Per Share, Basic and Diluted | The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. Three Months Ended March 31, 2023 2022 Net income (in thousands) $ 7,524 $ 9,126 Weighted average number of shares 7,426,638 7,424,059 Options effect of dilutive shares 77,835 27,799 Weighted average dilutive shares 7,504,473 7,451,858 Basic EPS $ 1.01 $ 1.23 Diluted EPS 1.00 1.23 | The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Net income (in thousands) $ 6,034 $ 10,397 $ 13,558 $ 19,523 Weighted average number of shares 7,428,079 7,424,747 7,427,363 7,424,405 Options effect of dilutive shares 86,876 31,339 82,468 29,570 Weighted average dilutive shares 7,514,955 7,456,086 7,509,831 7,453,975 Basic EPS $ 0.81 $ 1.40 $ 1.82 $ 2.63 Diluted EPS 0.80 1.39 1.80 2.62 | The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. 2022 2021 2020 Net income (in thousands) $ 44,013 $ 36,165 $ 26,499 Weighted average number of shares 7,425,088 7,424,405 7,453,651 Options effect of dilutive shares 42,629 5,659 809 Weighted average dilutive shares 7,467,717 7,430,064 7,454,460 Basic EPS $ 5.93 $ 4.87 $ 3.56 Diluted EPS 5.89 4.87 3.55 |
Earnings Per Share (Tables)_2
Earnings Per Share (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |||
Schedule of Earnings Per Share, Basic and Diluted | The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. Three Months Ended March 31, 2023 2022 Net income (in thousands) $ 7,524 $ 9,126 Weighted average number of shares 7,426,638 7,424,059 Options effect of dilutive shares 77,835 27,799 Weighted average dilutive shares 7,504,473 7,451,858 Basic EPS $ 1.01 $ 1.23 Diluted EPS 1.00 1.23 | The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Net income (in thousands) $ 6,034 $ 10,397 $ 13,558 $ 19,523 Weighted average number of shares 7,428,079 7,424,747 7,427,363 7,424,405 Options effect of dilutive shares 86,876 31,339 82,468 29,570 Weighted average dilutive shares 7,514,955 7,456,086 7,509,831 7,453,975 Basic EPS $ 0.81 $ 1.40 $ 1.82 $ 2.63 Diluted EPS 0.80 1.39 1.80 2.62 | The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. 2022 2021 2020 Net income (in thousands) $ 44,013 $ 36,165 $ 26,499 Weighted average number of shares 7,425,088 7,424,405 7,453,651 Options effect of dilutive shares 42,629 5,659 809 Weighted average dilutive shares 7,467,717 7,430,064 7,454,460 Basic EPS $ 5.93 $ 4.87 $ 3.56 Diluted EPS 5.89 4.87 3.55 |
Earnings Per Share (Tables)_2_3
Earnings Per Share (Tables) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |||
Schedule of Earnings Per Share, Basic and Diluted | The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. Three Months Ended March 31, 2023 2022 Net income (in thousands) $ 7,524 $ 9,126 Weighted average number of shares 7,426,638 7,424,059 Options effect of dilutive shares 77,835 27,799 Weighted average dilutive shares 7,504,473 7,451,858 Basic EPS $ 1.01 $ 1.23 Diluted EPS 1.00 1.23 | The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Net income (in thousands) $ 6,034 $ 10,397 $ 13,558 $ 19,523 Weighted average number of shares 7,428,079 7,424,747 7,427,363 7,424,405 Options effect of dilutive shares 86,876 31,339 82,468 29,570 Weighted average dilutive shares 7,514,955 7,456,086 7,509,831 7,453,975 Basic EPS $ 0.81 $ 1.40 $ 1.82 $ 2.63 Diluted EPS 0.80 1.39 1.80 2.62 | The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential Common Stock. Dilutive potential Common Stock has no effect on income available to common shareholders. 2022 2021 2020 Net income (in thousands) $ 44,013 $ 36,165 $ 26,499 Weighted average number of shares 7,425,088 7,424,405 7,453,651 Options effect of dilutive shares 42,629 5,659 809 Weighted average dilutive shares 7,467,717 7,430,064 7,454,460 Basic EPS $ 5.93 $ 4.87 $ 3.56 Diluted EPS 5.89 4.87 3.55 |
Nature of Business Activities_9
Nature of Business Activities and Significant Accounting Policies (Details) | 12 Months Ended | |||
Dec. 31, 2022 USD ($) segment branch | Jun. 30, 2023 branch | Mar. 31, 2023 branch | Dec. 31, 2021 USD ($) | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Number of branches | branch | 20 | 20 | 20 | |
Reserve balance requirements | $ | $ 0 | $ 0 | ||
Number of operating segment | 1 | |||
Number of reportable segment | 1 | |||
Building and Building Improvements | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Useful life | 40 years | |||
Furniture and Fixtures | Minimum | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Useful life | 3 years | |||
Furniture and Fixtures | Maximum | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Useful life | 10 years | |||
Burke & Herbert Bank & Trust Company | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Subsidiary, ownership percentage, parent | 100% | 100% | 100% |
Nature of Business Activitie_10
Nature of Business Activities and Significant Accounting Policies - Narrative (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Mar. 31, 2023 USD ($) branch | Jun. 30, 2023 USD ($) branch | Dec. 31, 2022 USD ($) branch | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | Jun. 30, 2022 USD ($) | Mar. 31, 2022 USD ($) | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||||
Number of branches | branch | 20 | 20 | 20 | ||||||
Accounting standards update | Accounting Standards Update 2016-13 [Member] | Accounting Standards Update 2016-13 [Member] | |||||||
Allowance for credit losses | $ 25,704,000 | [1] | $ 25,919,000 | $ 21,039,000 | [1] | $ 31,709,000 | $ 23,362,000 | $ 29,061,000 | |
Credit loss liability expense (reversal) | 267,300 | 170,000 | 0 | 0 | $ (1,380,000) | ||||
Decrease in retained earnings, net of deferred taxes | (424,532,000) | (426,625,000) | (424,391,000) | $ (396,120,000) | |||||
Accrued interest receivable on loans | 7,500,000 | 7,700,000 | |||||||
Accrued interest receivable on available-for-sale debt securities | $ 7,900,000 | $ 7,400,000 | |||||||
Impact of CECL Adoption | |||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||||
Allowance for credit losses | 4,125,000 | ||||||||
Credit loss liability expense (reversal) | 274,800 | ||||||||
Decrease in retained earnings, net of deferred taxes | $ 3,400,000 | ||||||||
Burke & Herbert Bank & Trust Company | |||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||||
Subsidiary, ownership percentage, parent | 100% | 100% | 100% | ||||||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Nature of Business Activitie_11
Nature of Business Activities and Significant Accounting Policies - Impact of Adoption of CECL (Details) - USD ($) | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | ||
Financial Assets: | ||||||||
Allowance for credit losses | $ 25,919,000 | $ 25,704,000 | [1] | $ 21,039,000 | [1] | $ 23,362,000 | $ 29,061,000 | $ 31,709,000 |
Financial Liabilities: | ||||||||
Allowance for credit losses on off-balance sheet credit exposure | 0 | |||||||
Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 25,164,000 | |||||||
Financial Liabilities: | ||||||||
Allowance for credit losses on off-balance sheet credit exposure | 275,000 | |||||||
Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 4,125,000 | |||||||
Financial Liabilities: | ||||||||
Allowance for credit losses on off-balance sheet credit exposure | 275,000 | |||||||
Commercial real estate | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 18,639,000 | 18,409,000 | 15,477,000 | 15,548,000 | 22,773,000 | 25,112,000 | ||
Commercial real estate | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 18,163,000 | |||||||
Commercial real estate | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 2,686,000 | |||||||
Owner-occupied commercial real estate | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 719,000 | 556,000 | 635,000 | 724,000 | 663,000 | 611,000 | ||
Owner-occupied commercial real estate | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 629,000 | |||||||
Owner-occupied commercial real estate | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | (6,000) | |||||||
Acquisition, construction & development | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 1,319,000 | 1,852,000 | 2,082,000 | 3,607,000 | 2,316,000 | 2,189,000 | ||
Acquisition, construction & development | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 1,442,000 | |||||||
Acquisition, construction & development | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | (640,000) | |||||||
Commercial & industrial | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 612,000 | 700,000 | 438,000 | 214,000 | 113,000 | 165,000 | ||
Commercial & industrial | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 675,000 | |||||||
Commercial & industrial | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 237,000 | |||||||
Single family residential (1-4 units) | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 4,520,000 | 4,030,000 | 2,379,000 | 1,519,000 | 1,451,000 | 2,434,000 | ||
Single family residential (1-4 units) | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 4,040,000 | |||||||
Single family residential (1-4 units) | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 1,661,000 | |||||||
Consumer non-real estate and other | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 110,000 | 157,000 | 28,000 | 19,000 | 14,000 | 18,000 | ||
Consumer non-real estate and other | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 215,000 | |||||||
Consumer non-real estate and other | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 187,000 | |||||||
Unallocated reserve | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | $ 0 | $ 0 | 0 | $ 1,731,000 | $ 1,731,000 | $ 1,180,000 | ||
Unallocated reserve | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 0 | |||||||
Unallocated reserve | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | $ 0 | |||||||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Nature of Business Activitie_12
Nature of Business Activities and Significant Accounting Policies - Narrative (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Mar. 31, 2023 USD ($) branch | Jun. 30, 2023 USD ($) branch | Dec. 31, 2022 USD ($) branch | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | Jun. 30, 2022 USD ($) | Mar. 31, 2022 USD ($) | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||||
Number of branches | branch | 20 | 20 | 20 | ||||||
Accounting standards update | Accounting Standards Update 2016-13 [Member] | Accounting Standards Update 2016-13 [Member] | |||||||
Allowance for credit losses | $ 25,704,000 | [1] | $ 25,919,000 | $ 21,039,000 | [1] | $ 31,709,000 | $ 23,362,000 | $ 29,061,000 | |
(Recapture of) Provision for off-balance sheet exposure | 267,300 | 170,000 | 0 | 0 | $ (1,380,000) | ||||
Decrease in retained earnings, net of deferred taxes | (424,532,000) | (426,625,000) | $ (424,391,000) | $ (396,120,000) | |||||
Accrued interest receivable on loans | 7,500,000 | 7,700,000 | |||||||
Accrued interest receivable on available-for-sale debt securities | $ 7,900,000 | $ 7,400,000 | |||||||
Burke & Herbert Bank & Trust Company | |||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||||
Subsidiary, ownership percentage, parent | 100% | 100% | 100% | ||||||
Impact of CECL Adoption | |||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||||
Allowance for credit losses | $ 4,125,000 | ||||||||
(Recapture of) Provision for off-balance sheet exposure | 274,800 | ||||||||
Decrease in retained earnings, net of deferred taxes | $ 3,400,000 | ||||||||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Nature of Business Activitie_13
Nature of Business Activities and Significant Accounting Policies - Impact of Adoption of CECL (Details) - USD ($) | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | ||
Financial Assets: | ||||||||
Allowance for credit losses | $ 25,919,000 | $ 25,704,000 | [1] | $ 21,039,000 | [1] | $ 23,362,000 | $ 29,061,000 | $ 31,709,000 |
Financial Liabilities: | ||||||||
Allowance for credit losses on off-balance sheet credit exposure | 0 | |||||||
Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 25,164,000 | |||||||
Financial Liabilities: | ||||||||
Allowance for credit losses on off-balance sheet credit exposure | 275,000 | |||||||
Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 4,125,000 | |||||||
Financial Liabilities: | ||||||||
Allowance for credit losses on off-balance sheet credit exposure | 275,000 | |||||||
Commercial real estate | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 18,639,000 | 18,409,000 | 15,477,000 | 15,548,000 | 22,773,000 | 25,112,000 | ||
Commercial real estate | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 18,163,000 | |||||||
Commercial real estate | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 2,686,000 | |||||||
Owner-occupied commercial real estate | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 719,000 | 556,000 | 635,000 | 724,000 | 663,000 | 611,000 | ||
Owner-occupied commercial real estate | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 629,000 | |||||||
Owner-occupied commercial real estate | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | (6,000) | |||||||
Acquisition, construction & development | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 1,319,000 | 1,852,000 | 2,082,000 | 3,607,000 | 2,316,000 | 2,189,000 | ||
Acquisition, construction & development | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 1,442,000 | |||||||
Acquisition, construction & development | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | (640,000) | |||||||
Commercial & industrial | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 612,000 | 700,000 | 438,000 | 214,000 | 113,000 | 165,000 | ||
Commercial & industrial | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 675,000 | |||||||
Commercial & industrial | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 237,000 | |||||||
Single family residential (1-4 units) | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 4,520,000 | 4,030,000 | 2,379,000 | 1,519,000 | 1,451,000 | 2,434,000 | ||
Single family residential (1-4 units) | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 4,040,000 | |||||||
Single family residential (1-4 units) | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 1,661,000 | |||||||
Consumer non-real estate and other | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 110,000 | 157,000 | 28,000 | 19,000 | 14,000 | 18,000 | ||
Consumer non-real estate and other | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 215,000 | |||||||
Consumer non-real estate and other | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 187,000 | |||||||
Unallocated reserve | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | $ 0 | $ 0 | 0 | $ 1,731,000 | $ 1,731,000 | $ 1,180,000 | ||
Unallocated reserve | Reserves under CECL Model | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | 0 | |||||||
Unallocated reserve | Impact of CECL Adoption | ||||||||
Financial Assets: | ||||||||
Allowance for credit losses | $ 0 | |||||||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Securities - Debt Securities, A
Securities - Debt Securities, Available-for-Sale (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | $ 1,402,600 | $ 1,506,653 | $ 1,537,420 | $ 1,589,255 |
Gross Unrealized Gains | 69 | 332 | 162 | 27,648 |
Gross Unrealized Losses | 150,479 | 144,200 | 165,825 | 11,222 |
Investment Securities | 1,252,190 | 1,362,785 | 1,371,757 | 1,605,681 |
U.S. Treasuries and government agencies | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 197,592 | 197,875 | 198,154 | 185,085 |
Gross Unrealized Gains | 0 | 0 | 0 | 98 |
Gross Unrealized Losses | 22,195 | 19,456 | 23,161 | 742 |
Investment Securities | 175,397 | 178,419 | 174,993 | 184,441 |
Obligations of states and municipalities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 538,194 | 547,896 | 550,590 | 651,000 |
Gross Unrealized Gains | 28 | 44 | 12 | 20,285 |
Gross Unrealized Losses | 82,360 | 79,578 | 96,695 | 5,718 |
Investment Securities | 455,862 | 468,362 | 453,907 | 665,567 |
Residential mortgage backed - agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 47,340 | 56,991 | 57,883 | 63,568 |
Gross Unrealized Gains | 0 | 20 | 14 | 372 |
Gross Unrealized Losses | 5,350 | 4,341 | 4,836 | 1,153 |
Investment Securities | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - non-agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 323,519 | 349,123 | 365,983 | 245,794 |
Gross Unrealized Gains | 13 | 12 | 2 | 863 |
Gross Unrealized Losses | 27,428 | 27,985 | 26,690 | 2,349 |
Investment Securities | 296,104 | 321,150 | 339,295 | 244,308 |
Commercial mortgage backed - agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 37,558 | 59,409 | 61,810 | 78,830 |
Gross Unrealized Gains | 25 | 58 | 75 | 411 |
Gross Unrealized Losses | 1,497 | 1,635 | 1,952 | 358 |
Investment Securities | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - non-agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 172,286 | 190,542 | 191,709 | 170,048 |
Gross Unrealized Gains | 0 | 97 | 10 | 2,492 |
Gross Unrealized Losses | 7,979 | 7,414 | 8,420 | 336 |
Investment Securities | 164,307 | 183,225 | 183,299 | 172,204 |
Asset-backed | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 76,611 | 95,317 | 101,791 | 192,930 |
Gross Unrealized Gains | 3 | 101 | 49 | 3,127 |
Gross Unrealized Losses | 2,135 | 2,819 | 3,214 | 532 |
Investment Securities | 74,479 | 92,599 | 98,626 | 195,525 |
Other | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 9,500 | 9,500 | 9,500 | 2,000 |
Gross Unrealized Gains | 0 | 0 | 0 | 0 |
Gross Unrealized Losses | 1,535 | 972 | 857 | 34 |
Investment Securities | $ 7,965 | $ 8,528 | $ 8,643 | $ 1,966 |
Securities - Narrative (Details
Securities - Narrative (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Mar. 31, 2023 USD ($) security | Mar. 31, 2022 USD ($) | Jun. 30, 2023 USD ($) security | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) security | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 1,506,653,000 | $ 1,402,600,000 | $ 1,537,420,000 | $ 1,589,255,000 | |||
Fair value | 1,362,785,000 | 1,252,190,000 | 1,371,757,000 | 1,605,681,000 | |||
Realized tax benefit (provision) gain (loss) | 0 | $ 21,800 | 23,300 | $ (21,800) | 95,300 | 800 | $ (408,200) |
Restricted stock, at cost | 9,129,000 | 3,914,000 | 16,443,000 | 12,079,000 | |||
Restricted stock, at cost, before adjustments | 12,000,000 | ||||||
Community Bankers' Bank | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Restricted stock, at cost | 50,000 | 50,000 | 50,000 | 50,000 | |||
U.S. Treasuries and government agencies | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | 197,875,000 | 197,592,000 | 198,154,000 | 185,085,000 | |||
Fair value | $ 178,419,000 | $ 175,397,000 | $ 174,993,000 | 184,441,000 | |||
Securities in unrealized loss positions | security | 12 | 12 | 12 | ||||
Residential mortgage backed - agency | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 56,991,000 | $ 47,340,000 | $ 57,883,000 | 63,568,000 | |||
Fair value | $ 52,670,000 | $ 41,990,000 | $ 53,061,000 | 62,787,000 | |||
Securities in unrealized loss positions | security | 19 | 16 | 19 | ||||
Commercial mortgage backed - agency | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Securities in unrealized loss positions | security | 31 | 16 | 31 | ||||
State and Municipal Securities | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Securities in unrealized loss positions | security | 214 | 202 | 230 | ||||
Residential mortgage backed - non-agency | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 349,123,000 | $ 323,519,000 | $ 365,983,000 | 245,794,000 | |||
Fair value | $ 321,150,000 | $ 296,104,000 | $ 339,295,000 | 244,308,000 | |||
Securities in unrealized loss positions | security | 108 | 96 | 109 | ||||
Commercial mortgage backed - non-agency | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 190,542,000 | $ 172,286,000 | $ 191,709,000 | 170,048,000 | |||
Fair value | $ 183,225,000 | $ 164,307,000 | $ 183,299,000 | 172,204,000 | |||
Securities in unrealized loss positions | security | 36 | 34 | 36 | ||||
Asset-backed | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 95,317,000 | $ 76,611,000 | $ 101,791,000 | 192,930,000 | |||
Fair value | $ 92,599,000 | $ 74,479,000 | $ 98,626,000 | 195,525,000 | |||
Securities in unrealized loss positions | security | 28 | 23 | 28 | ||||
Other | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 9,500,000 | $ 9,500,000 | $ 9,500,000 | 2,000,000 | |||
Fair value | $ 8,528,000 | $ 7,965,000 | $ 8,643,000 | 1,966,000 | |||
Securities in unrealized loss positions | security | 3 | 3 | 3 | ||||
Asset Pledged as Collateral | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 799,300,000 | $ 834,800,000 | $ 637,100,000 | 498,100,000 | |||
Fair value | $ 714,500,000 | $ 735,500,000 | $ 552,500,000 | $ 518,600,000 |
Securities - Schedule of Realiz
Securities - Schedule of Realized Gain (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Mar. 31, 2023 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Fair Value Disclosures [Abstract] | |||||||
Gross realized gains | $ 0 | $ 727 | $ 773 | $ 727 | $ 1,512 | $ 0 | $ 1,957 |
Gross realized losses | 0 | (623) | (884) | (623) | (1,966) | (4) | (13) |
Proceeds from sales of securities | $ 0 | $ 87,033 | $ 77,780 | $ 87,033 | $ 195,907 | $ 700 | $ 49,233 |
Securities - Expected Maturity
Securities - Expected Maturity for Debt Securities, Available-for-Sale (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Amortized Cost | ||||
One Year or Less | $ 105,665 | $ 68,159 | $ 70,129 | |
One to Five Years | 463,737 | 570,231 | 584,396 | |
Five to Ten Years | 615,595 | 649,590 | 612,005 | |
After Ten Years | 217,603 | 218,673 | 270,890 | |
Amortized Cost | 1,402,600 | 1,506,653 | 1,537,420 | $ 1,589,255 |
Fair Value | ||||
One Year or Less | 102,003 | 66,192 | 68,449 | |
One to Five Years | 438,142 | 544,784 | 554,122 | |
Five to Ten Years | 538,874 | 577,651 | 538,804 | |
After Ten Years | 173,171 | 174,158 | 210,382 | |
Fair Value | 1,252,190 | 1,362,785 | 1,371,757 | 1,605,681 |
U.S. Treasuries and government agencies | ||||
Amortized Cost | ||||
One Year or Less | 29,711 | 0 | 0 | |
One to Five Years | 40,637 | 59,546 | 39,854 | |
Five to Ten Years | 127,244 | 138,329 | 158,300 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 197,592 | 197,875 | 198,154 | 185,085 |
Fair Value | ||||
One Year or Less | 28,835 | 0 | 0 | |
One to Five Years | 35,757 | 55,500 | 37,439 | |
Five to Ten Years | 110,805 | 122,919 | 137,554 | |
After Ten Years | 0 | 0 | 0 | |
Fair Value | 175,397 | 178,419 | 174,993 | 184,441 |
Obligations of states and municipalities | ||||
Amortized Cost | ||||
One Year or Less | 370 | 370 | 5,235 | |
One to Five Years | 12,935 | 10,947 | 1,563 | |
Five to Ten Years | 317,052 | 332,562 | 277,320 | |
After Ten Years | 207,837 | 204,017 | 266,472 | |
Amortized Cost | 538,194 | 547,896 | 550,590 | 651,000 |
Fair Value | ||||
One Year or Less | 370 | 370 | 5,246 | |
One to Five Years | 11,884 | 10,204 | 1,529 | |
Five to Ten Years | 279,357 | 296,965 | 240,753 | |
After Ten Years | 164,251 | 160,823 | 206,379 | |
Fair Value | 455,862 | 468,362 | 453,907 | 665,567 |
Residential mortgage backed - agency | ||||
Amortized Cost | ||||
One Year or Less | 42 | 42 | 42 | |
One to Five Years | 23,836 | 33,446 | 34,100 | |
Five to Ten Years | 23,462 | 23,503 | 23,741 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 47,340 | 56,991 | 57,883 | 63,568 |
Fair Value | ||||
One Year or Less | 42 | 42 | 42 | |
One to Five Years | 22,857 | 32,561 | 33,128 | |
Five to Ten Years | 19,091 | 20,067 | 19,891 | |
After Ten Years | 0 | 0 | 0 | |
Fair Value | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - non-agency | ||||
Amortized Cost | ||||
One Year or Less | 58,019 | 32,336 | 28,203 | |
One to Five Years | 160,253 | 209,368 | 265,190 | |
Five to Ten Years | 95,481 | 92,763 | 68,172 | |
After Ten Years | 9,766 | 14,656 | 4,418 | |
Amortized Cost | 323,519 | 349,123 | 365,983 | 245,794 |
Fair Value | ||||
One Year or Less | 55,532 | 31,027 | 27,182 | |
One to Five Years | 150,656 | 198,301 | 247,662 | |
Five to Ten Years | 80,996 | 78,487 | 60,448 | |
After Ten Years | 8,920 | 13,335 | 4,003 | |
Fair Value | 296,104 | 321,150 | 339,295 | 244,308 |
Commercial mortgage backed - agency | ||||
Amortized Cost | ||||
One Year or Less | 196 | 233 | 415 | |
One to Five Years | 31,090 | 52,796 | 56,622 | |
Five to Ten Years | 6,272 | 6,380 | 4,773 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 37,558 | 59,409 | 61,810 | 78,830 |
Fair Value | ||||
One Year or Less | 196 | 232 | 414 | |
One to Five Years | 29,955 | 51,524 | 54,960 | |
Five to Ten Years | 5,935 | 6,076 | 4,559 | |
After Ten Years | 0 | 0 | 0 | |
Fair Value | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - non-agency | ||||
Amortized Cost | ||||
One Year or Less | 8,562 | 32,882 | 32,979 | |
One to Five Years | 158,575 | 152,507 | 153,572 | |
Five to Ten Years | 5,149 | 5,153 | 5,158 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 172,286 | 190,542 | 191,709 | 170,048 |
Fair Value | ||||
One Year or Less | 8,367 | 32,283 | 32,400 | |
One to Five Years | 151,823 | 146,728 | 146,812 | |
Five to Ten Years | 4,117 | 4,214 | 4,087 | |
After Ten Years | 0 | 0 | 0 | |
Fair Value | 164,307 | 183,225 | 183,299 | 172,204 |
Asset-backed | ||||
Amortized Cost | ||||
One Year or Less | 8,765 | 2,296 | 3,255 | |
One to Five Years | 36,411 | 51,621 | 33,495 | |
Five to Ten Years | 31,435 | 41,400 | 65,041 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 76,611 | 95,317 | 101,791 | 192,930 |
Fair Value | ||||
One Year or Less | 8,661 | 2,238 | 3,165 | |
One to Five Years | 35,210 | 49,966 | 32,592 | |
Five to Ten Years | 30,608 | 40,395 | 62,869 | |
After Ten Years | 0 | 0 | 0 | |
Fair Value | 74,479 | 92,599 | 98,626 | 195,525 |
Other | ||||
Amortized Cost | ||||
One Year or Less | 0 | 0 | 0 | |
One to Five Years | 0 | 0 | 0 | |
Five to Ten Years | 9,500 | 9,500 | 9,500 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 9,500 | 9,500 | 9,500 | 2,000 |
Fair Value | ||||
One Year or Less | 0 | 0 | 0 | |
One to Five Years | 0 | |||
Five to Ten Years | 7,965 | 8,528 | 8,643 | |
After Ten Years | 0 | 0 | 0 | |
Fair Value | $ 7,965 | $ 8,528 | $ 8,643 | $ 1,966 |
Securities - Debt Securities,_2
Securities - Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | $ 73,774 | $ 168,863 | $ 586,464 | $ 672,266 |
AFS, Less than 12 months, Gross Unrealized Losses | 6,022 | 8,830 | 33,528 | 9,138 |
AFS, 12 months or longer, Fair Value | 1,169,095 | 1,154,631 | 752,987 | 83,592 |
AFS, 12 months or longer, Gross Unrealized Losses | 144,457 | 135,370 | 132,297 | 2,084 |
AFS, Total Gross Unrealized Losses | 150,479 | 144,200 | 165,825 | 11,222 |
U.S. Treasuries and government agencies | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 0 | 0 | 28,399 | 134,379 |
AFS, Less than 12 months, Gross Unrealized Losses | 0 | 0 | 1,131 | 392 |
AFS, 12 months or longer, Fair Value | 175,397 | 178,419 | 146,594 | 10,082 |
AFS, 12 months or longer, Gross Unrealized Losses | 22,195 | 19,456 | 22,030 | 350 |
AFS, Total Gross Unrealized Losses | 22,195 | 19,456 | 23,161 | 742 |
Obligations of states and municipalities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 11,245 | 17,774 | 128,373 | 218,099 |
AFS, Less than 12 months, Gross Unrealized Losses | 291 | 330 | 12,378 | 4,938 |
AFS, 12 months or longer, Fair Value | 440,754 | 444,269 | 320,287 | 14,521 |
AFS, 12 months or longer, Gross Unrealized Losses | 82,069 | 79,248 | 84,317 | 780 |
AFS, Total Gross Unrealized Losses | 82,360 | 79,578 | 96,695 | 5,718 |
Residential mortgage backed - agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 602 | 616 | 7,258 | 48,167 |
AFS, Less than 12 months, Gross Unrealized Losses | 15 | 10 | 26 | 1,153 |
AFS, 12 months or longer, Fair Value | 41,387 | 42,382 | 41,975 | 0 |
AFS, 12 months or longer, Gross Unrealized Losses | 5,335 | 4,331 | 4,810 | 0 |
AFS, Total Gross Unrealized Losses | 5,350 | 4,341 | 4,836 | 1,153 |
Residential mortgage backed - non-agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 43,562 | 109,454 | 204,866 | 149,640 |
AFS, Less than 12 months, Gross Unrealized Losses | 4,315 | 7,318 | 11,822 | 1,624 |
AFS, 12 months or longer, Fair Value | 251,852 | 210,963 | 134,056 | 31,024 |
AFS, 12 months or longer, Gross Unrealized Losses | 23,113 | 20,667 | 14,868 | 725 |
AFS, Total Gross Unrealized Losses | 27,428 | 27,985 | 26,690 | 2,349 |
Commercial mortgage backed - agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 1,663 | 1,688 | 23,026 | 33,703 |
AFS, Less than 12 months, Gross Unrealized Losses | 145 | 124 | 562 | 274 |
AFS, 12 months or longer, Fair Value | 33,625 | 54,441 | 34,847 | 6,456 |
AFS, 12 months or longer, Gross Unrealized Losses | 1,352 | 1,511 | 1,390 | 84 |
AFS, Total Gross Unrealized Losses | 1,497 | 1,635 | 1,952 | 358 |
Commercial mortgage backed - non-agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 0 | 10,970 | 144,193 | 36,307 |
AFS, Less than 12 months, Gross Unrealized Losses | 0 | 136 | 6,171 | 321 |
AFS, 12 months or longer, Fair Value | 164,307 | 160,432 | 23,374 | 4,137 |
AFS, 12 months or longer, Gross Unrealized Losses | 7,979 | 7,278 | 2,249 | 15 |
AFS, Total Gross Unrealized Losses | 7,979 | 7,414 | 8,420 | 336 |
Asset-backed | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 10,411 | 21,586 | 43,472 | 50,005 |
AFS, Less than 12 months, Gross Unrealized Losses | 47 | 187 | 815 | 402 |
AFS, 12 months or longer, Fair Value | 60,100 | 61,972 | 50,088 | 17,372 |
AFS, 12 months or longer, Gross Unrealized Losses | 2,088 | 2,632 | 2,399 | 130 |
AFS, Total Gross Unrealized Losses | 2,135 | 2,819 | 3,214 | 532 |
Other | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 6,291 | 6,775 | 6,877 | 1,966 |
AFS, Less than 12 months, Gross Unrealized Losses | 1,209 | 725 | 623 | 34 |
AFS, 12 months or longer, Fair Value | 1,673 | 1,753 | 1,766 | 0 |
AFS, 12 months or longer, Gross Unrealized Losses | 326 | 247 | 234 | 0 |
AFS, Total Gross Unrealized Losses | $ 1,535 | $ 972 | $ 857 | $ 34 |
Securities - Debt Securities,_3
Securities - Debt Securities, Available-for-Sale (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | $ 1,402,600 | $ 1,506,653 | $ 1,537,420 | $ 1,589,255 |
Gross Unrealized Gains | 69 | 332 | 162 | 27,648 |
Gross Unrealized Losses | 150,479 | 144,200 | 165,825 | 11,222 |
Fair value | 1,252,190 | 1,362,785 | 1,371,757 | 1,605,681 |
U.S. Treasuries and government agencies | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 197,592 | 197,875 | 198,154 | 185,085 |
Gross Unrealized Gains | 0 | 0 | 0 | 98 |
Gross Unrealized Losses | 22,195 | 19,456 | 23,161 | 742 |
Fair value | 175,397 | 178,419 | 174,993 | 184,441 |
Obligations of states and municipalities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 538,194 | 547,896 | 550,590 | 651,000 |
Gross Unrealized Gains | 28 | 44 | 12 | 20,285 |
Gross Unrealized Losses | 82,360 | 79,578 | 96,695 | 5,718 |
Fair value | 455,862 | 468,362 | 453,907 | 665,567 |
Residential mortgage backed - agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 47,340 | 56,991 | 57,883 | 63,568 |
Gross Unrealized Gains | 0 | 20 | 14 | 372 |
Gross Unrealized Losses | 5,350 | 4,341 | 4,836 | 1,153 |
Fair value | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - non-agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 323,519 | 349,123 | 365,983 | 245,794 |
Gross Unrealized Gains | 13 | 12 | 2 | 863 |
Gross Unrealized Losses | 27,428 | 27,985 | 26,690 | 2,349 |
Fair value | 296,104 | 321,150 | 339,295 | 244,308 |
Commercial mortgage backed - agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 37,558 | 59,409 | 61,810 | 78,830 |
Gross Unrealized Gains | 25 | 58 | 75 | 411 |
Gross Unrealized Losses | 1,497 | 1,635 | 1,952 | 358 |
Fair value | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - non-agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 172,286 | 190,542 | 191,709 | 170,048 |
Gross Unrealized Gains | 0 | 97 | 10 | 2,492 |
Gross Unrealized Losses | 7,979 | 7,414 | 8,420 | 336 |
Fair value | 164,307 | 183,225 | 183,299 | 172,204 |
Asset-backed | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 76,611 | 95,317 | 101,791 | 192,930 |
Gross Unrealized Gains | 3 | 101 | 49 | 3,127 |
Gross Unrealized Losses | 2,135 | 2,819 | 3,214 | 532 |
Fair value | 74,479 | 92,599 | 98,626 | 195,525 |
Other | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 9,500 | 9,500 | 9,500 | 2,000 |
Gross Unrealized Gains | 0 | 0 | 0 | 0 |
Gross Unrealized Losses | 1,535 | 972 | 857 | 34 |
Fair value | $ 7,965 | $ 8,528 | $ 8,643 | $ 1,966 |
Securities - Narrative (Detai_2
Securities - Narrative (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Mar. 31, 2023 USD ($) security | Mar. 31, 2022 USD ($) | Jun. 30, 2023 USD ($) security | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) security | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 1,506,653,000 | $ 1,402,600,000 | $ 1,537,420,000 | $ 1,589,255,000 | |||
Fair value | 1,362,785,000 | 1,252,190,000 | 1,371,757,000 | 1,605,681,000 | |||
Realized tax benefit (provision) gain (loss) | $ 0 | $ 21,800 | $ 23,300 | $ (21,800) | 95,300 | 800 | $ (408,200) |
Securities unrealized loss | security | 451 | 402 | |||||
Restricted stock, at cost | $ 9,129,000 | $ 3,914,000 | 16,443,000 | 12,079,000 | |||
Community Bankers' Bank | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Restricted stock, at cost | 50,000 | 50,000 | 50,000 | 50,000 | |||
U.S. Treasuries and government agencies | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | 197,875,000 | 197,592,000 | 198,154,000 | 185,085,000 | |||
Fair value | $ 178,419,000 | $ 175,397,000 | $ 174,993,000 | 184,441,000 | |||
Securities in unrealized loss positions | security | 12 | 12 | 12 | ||||
Residential mortgage backed - agency | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 56,991,000 | $ 47,340,000 | $ 57,883,000 | 63,568,000 | |||
Fair value | $ 52,670,000 | $ 41,990,000 | $ 53,061,000 | 62,787,000 | |||
Securities in unrealized loss positions | security | 19 | 16 | 19 | ||||
Commercial mortgage backed - agency | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Securities in unrealized loss positions | security | 31 | 16 | 31 | ||||
State and Municipal Securities | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Securities in unrealized loss positions | security | 214 | 202 | 230 | ||||
Residential mortgage backed - non-agency | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 349,123,000 | $ 323,519,000 | $ 365,983,000 | 245,794,000 | |||
Fair value | $ 321,150,000 | $ 296,104,000 | $ 339,295,000 | 244,308,000 | |||
Securities in unrealized loss positions | security | 108 | 96 | 109 | ||||
Commercial mortgage backed - non-agency | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 190,542,000 | $ 172,286,000 | $ 191,709,000 | 170,048,000 | |||
Fair value | $ 183,225,000 | $ 164,307,000 | $ 183,299,000 | 172,204,000 | |||
Securities in unrealized loss positions | security | 36 | 34 | 36 | ||||
Asset-backed | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 95,317,000 | $ 76,611,000 | $ 101,791,000 | 192,930,000 | |||
Fair value | $ 92,599,000 | $ 74,479,000 | $ 98,626,000 | 195,525,000 | |||
Securities in unrealized loss positions | security | 28 | 23 | 28 | ||||
Other | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 9,500,000 | $ 9,500,000 | $ 9,500,000 | 2,000,000 | |||
Fair value | $ 8,528,000 | $ 7,965,000 | $ 8,643,000 | 1,966,000 | |||
Securities in unrealized loss positions | security | 3 | 3 | 3 | ||||
Asset Pledged as Collateral | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized cost | $ 799,300,000 | $ 834,800,000 | $ 637,100,000 | 498,100,000 | |||
Fair value | $ 714,500,000 | $ 735,500,000 | $ 552,500,000 | $ 518,600,000 |
Securities - Schedule of Real_2
Securities - Schedule of Realized Gain (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Mar. 31, 2023 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Fair Value Disclosures [Abstract] | |||||||
Gross realized gains | $ 0 | $ 727 | $ 773 | $ 727 | $ 1,512 | $ 0 | $ 1,957 |
Gross realized losses | 0 | (623) | (884) | (623) | (1,966) | (4) | (13) |
Proceeds from sales of securities | $ 0 | $ 87,033 | $ 77,780 | $ 87,033 | $ 195,907 | $ 700 | $ 49,233 |
Securities - Expected Maturit_2
Securities - Expected Maturity for Debt Securities, Available-for-Sale (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Amortized Cost | ||||
One Year or Less | $ 105,665 | $ 68,159 | $ 70,129 | |
One to Five Years | 463,737 | 570,231 | 584,396 | |
Five to Ten Years | 615,595 | 649,590 | 612,005 | |
After Ten Years | 217,603 | 218,673 | 270,890 | |
Amortized Cost | 1,402,600 | 1,506,653 | 1,537,420 | $ 1,589,255 |
Fair Value | ||||
One Year or Less | 102,003 | 66,192 | 68,449 | |
One to Five Years | 438,142 | 544,784 | 554,122 | |
Five to Ten Years | 538,874 | 577,651 | 538,804 | |
After Ten Years | 173,171 | 174,158 | 210,382 | |
Fair value | 1,252,190 | 1,362,785 | 1,371,757 | 1,605,681 |
U.S. Treasuries and government agencies | ||||
Amortized Cost | ||||
One Year or Less | 29,711 | 0 | 0 | |
One to Five Years | 40,637 | 59,546 | 39,854 | |
Five to Ten Years | 127,244 | 138,329 | 158,300 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 197,592 | 197,875 | 198,154 | 185,085 |
Fair Value | ||||
One Year or Less | 28,835 | 0 | 0 | |
One to Five Years | 35,757 | 55,500 | 37,439 | |
Five to Ten Years | 110,805 | 122,919 | 137,554 | |
After Ten Years | 0 | 0 | 0 | |
Fair value | 175,397 | 178,419 | 174,993 | 184,441 |
Obligations of states and municipalities | ||||
Amortized Cost | ||||
One Year or Less | 370 | 370 | 5,235 | |
One to Five Years | 12,935 | 10,947 | 1,563 | |
Five to Ten Years | 317,052 | 332,562 | 277,320 | |
After Ten Years | 207,837 | 204,017 | 266,472 | |
Amortized Cost | 538,194 | 547,896 | 550,590 | 651,000 |
Fair Value | ||||
One Year or Less | 370 | 370 | 5,246 | |
One to Five Years | 11,884 | 10,204 | 1,529 | |
Five to Ten Years | 279,357 | 296,965 | 240,753 | |
After Ten Years | 164,251 | 160,823 | 206,379 | |
Fair value | 455,862 | 468,362 | 453,907 | 665,567 |
Residential mortgage backed - agency | ||||
Amortized Cost | ||||
One Year or Less | 42 | 42 | 42 | |
One to Five Years | 23,836 | 33,446 | 34,100 | |
Five to Ten Years | 23,462 | 23,503 | 23,741 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 47,340 | 56,991 | 57,883 | 63,568 |
Fair Value | ||||
One Year or Less | 42 | 42 | 42 | |
One to Five Years | 22,857 | 32,561 | 33,128 | |
Five to Ten Years | 19,091 | 20,067 | 19,891 | |
After Ten Years | 0 | 0 | 0 | |
Fair value | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - non-agency | ||||
Amortized Cost | ||||
One Year or Less | 58,019 | 32,336 | 28,203 | |
One to Five Years | 160,253 | 209,368 | 265,190 | |
Five to Ten Years | 95,481 | 92,763 | 68,172 | |
After Ten Years | 9,766 | 14,656 | 4,418 | |
Amortized Cost | 323,519 | 349,123 | 365,983 | 245,794 |
Fair Value | ||||
One Year or Less | 55,532 | 31,027 | 27,182 | |
One to Five Years | 150,656 | 198,301 | 247,662 | |
Five to Ten Years | 80,996 | 78,487 | 60,448 | |
After Ten Years | 8,920 | 13,335 | 4,003 | |
Fair value | 296,104 | 321,150 | 339,295 | 244,308 |
Commercial mortgage backed - agency | ||||
Amortized Cost | ||||
One Year or Less | 196 | 233 | 415 | |
One to Five Years | 31,090 | 52,796 | 56,622 | |
Five to Ten Years | 6,272 | 6,380 | 4,773 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 37,558 | 59,409 | 61,810 | 78,830 |
Fair Value | ||||
One Year or Less | 196 | 232 | 414 | |
One to Five Years | 29,955 | 51,524 | 54,960 | |
Five to Ten Years | 5,935 | 6,076 | 4,559 | |
After Ten Years | 0 | 0 | 0 | |
Fair value | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - non-agency | ||||
Amortized Cost | ||||
One Year or Less | 8,562 | 32,882 | 32,979 | |
One to Five Years | 158,575 | 152,507 | 153,572 | |
Five to Ten Years | 5,149 | 5,153 | 5,158 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 172,286 | 190,542 | 191,709 | 170,048 |
Fair Value | ||||
One Year or Less | 8,367 | 32,283 | 32,400 | |
One to Five Years | 151,823 | 146,728 | 146,812 | |
Five to Ten Years | 4,117 | 4,214 | 4,087 | |
After Ten Years | 0 | 0 | 0 | |
Fair value | 164,307 | 183,225 | 183,299 | 172,204 |
Asset-backed | ||||
Amortized Cost | ||||
One Year or Less | 8,765 | 2,296 | 3,255 | |
One to Five Years | 36,411 | 51,621 | 33,495 | |
Five to Ten Years | 31,435 | 41,400 | 65,041 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 76,611 | 95,317 | 101,791 | 192,930 |
Fair Value | ||||
One Year or Less | 8,661 | 2,238 | 3,165 | |
One to Five Years | 35,210 | 49,966 | 32,592 | |
Five to Ten Years | 30,608 | 40,395 | 62,869 | |
After Ten Years | 0 | 0 | 0 | |
Fair value | 74,479 | 92,599 | 98,626 | 195,525 |
Other | ||||
Amortized Cost | ||||
One Year or Less | 0 | 0 | 0 | |
One to Five Years | 0 | 0 | 0 | |
Five to Ten Years | 9,500 | 9,500 | 9,500 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 9,500 | 9,500 | 9,500 | 2,000 |
Fair Value | ||||
One Year or Less | 0 | 0 | 0 | |
One to Five Years | 0 | |||
Five to Ten Years | 7,965 | 8,528 | 8,643 | |
After Ten Years | 0 | 0 | 0 | |
Fair value | $ 7,965 | $ 8,528 | $ 8,643 | $ 1,966 |
Securities - Debt Securities,_4
Securities - Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | $ 73,774 | $ 168,863 | $ 586,464 | $ 672,266 |
AFS, Less than 12 months, Gross Unrealized Losses | 6,022 | 8,830 | 33,528 | 9,138 |
AFS, 12 months or longer, Fair Value | 1,169,095 | 1,154,631 | 752,987 | 83,592 |
AFS, 12 months or longer, Gross Unrealized Losses | 144,457 | 135,370 | 132,297 | 2,084 |
AFS, Total Gross Unrealized Losses | 150,479 | 144,200 | 165,825 | 11,222 |
U.S. Treasuries and government agencies | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 0 | 0 | 28,399 | 134,379 |
AFS, Less than 12 months, Gross Unrealized Losses | 0 | 0 | 1,131 | 392 |
AFS, 12 months or longer, Fair Value | 175,397 | 178,419 | 146,594 | 10,082 |
AFS, 12 months or longer, Gross Unrealized Losses | 22,195 | 19,456 | 22,030 | 350 |
AFS, Total Gross Unrealized Losses | 22,195 | 19,456 | 23,161 | 742 |
Obligations of states and municipalities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 11,245 | 17,774 | 128,373 | 218,099 |
AFS, Less than 12 months, Gross Unrealized Losses | 291 | 330 | 12,378 | 4,938 |
AFS, 12 months or longer, Fair Value | 440,754 | 444,269 | 320,287 | 14,521 |
AFS, 12 months or longer, Gross Unrealized Losses | 82,069 | 79,248 | 84,317 | 780 |
AFS, Total Gross Unrealized Losses | 82,360 | 79,578 | 96,695 | 5,718 |
Residential mortgage backed - agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 602 | 616 | 7,258 | 48,167 |
AFS, Less than 12 months, Gross Unrealized Losses | 15 | 10 | 26 | 1,153 |
AFS, 12 months or longer, Fair Value | 41,387 | 42,382 | 41,975 | 0 |
AFS, 12 months or longer, Gross Unrealized Losses | 5,335 | 4,331 | 4,810 | 0 |
AFS, Total Gross Unrealized Losses | 5,350 | 4,341 | 4,836 | 1,153 |
Residential mortgage backed - non-agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 43,562 | 109,454 | 204,866 | 149,640 |
AFS, Less than 12 months, Gross Unrealized Losses | 4,315 | 7,318 | 11,822 | 1,624 |
AFS, 12 months or longer, Fair Value | 251,852 | 210,963 | 134,056 | 31,024 |
AFS, 12 months or longer, Gross Unrealized Losses | 23,113 | 20,667 | 14,868 | 725 |
AFS, Total Gross Unrealized Losses | 27,428 | 27,985 | 26,690 | 2,349 |
Commercial mortgage backed - agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 1,663 | 1,688 | 23,026 | 33,703 |
AFS, Less than 12 months, Gross Unrealized Losses | 145 | 124 | 562 | 274 |
AFS, 12 months or longer, Fair Value | 33,625 | 54,441 | 34,847 | 6,456 |
AFS, 12 months or longer, Gross Unrealized Losses | 1,352 | 1,511 | 1,390 | 84 |
AFS, Total Gross Unrealized Losses | 1,497 | 1,635 | 1,952 | 358 |
Commercial mortgage backed - non-agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 0 | 10,970 | 144,193 | 36,307 |
AFS, Less than 12 months, Gross Unrealized Losses | 0 | 136 | 6,171 | 321 |
AFS, 12 months or longer, Fair Value | 164,307 | 160,432 | 23,374 | 4,137 |
AFS, 12 months or longer, Gross Unrealized Losses | 7,979 | 7,278 | 2,249 | 15 |
AFS, Total Gross Unrealized Losses | 7,979 | 7,414 | 8,420 | 336 |
Asset-backed | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 10,411 | 21,586 | 43,472 | 50,005 |
AFS, Less than 12 months, Gross Unrealized Losses | 47 | 187 | 815 | 402 |
AFS, 12 months or longer, Fair Value | 60,100 | 61,972 | 50,088 | 17,372 |
AFS, 12 months or longer, Gross Unrealized Losses | 2,088 | 2,632 | 2,399 | 130 |
AFS, Total Gross Unrealized Losses | 2,135 | 2,819 | 3,214 | 532 |
Other | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 6,291 | 6,775 | 6,877 | 1,966 |
AFS, Less than 12 months, Gross Unrealized Losses | 1,209 | 725 | 623 | 34 |
AFS, 12 months or longer, Fair Value | 1,673 | 1,753 | 1,766 | 0 |
AFS, 12 months or longer, Gross Unrealized Losses | 326 | 247 | 234 | 0 |
AFS, Total Gross Unrealized Losses | $ 1,535 | $ 972 | $ 857 | $ 34 |
Securities - Debt Securities,_5
Securities - Debt Securities, Available-for-Sale (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | $ 1,402,600 | $ 1,506,653 | $ 1,537,420 | $ 1,589,255 |
Gross Unrealized Gains | 69 | 332 | 162 | 27,648 |
Gross Unrealized Losses | 150,479 | 144,200 | 165,825 | 11,222 |
Investment Securities | 1,252,190 | 1,362,785 | 1,371,757 | 1,605,681 |
U.S. Treasuries and government agencies | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 197,592 | 197,875 | 198,154 | 185,085 |
Gross Unrealized Gains | 0 | 0 | 0 | 98 |
Gross Unrealized Losses | 22,195 | 19,456 | 23,161 | 742 |
Investment Securities | 175,397 | 178,419 | 174,993 | 184,441 |
Obligations of states and municipalities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 538,194 | 547,896 | 550,590 | 651,000 |
Gross Unrealized Gains | 28 | 44 | 12 | 20,285 |
Gross Unrealized Losses | 82,360 | 79,578 | 96,695 | 5,718 |
Investment Securities | 455,862 | 468,362 | 453,907 | 665,567 |
Residential mortgage backed - agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 47,340 | 56,991 | 57,883 | 63,568 |
Gross Unrealized Gains | 0 | 20 | 14 | 372 |
Gross Unrealized Losses | 5,350 | 4,341 | 4,836 | 1,153 |
Investment Securities | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - non-agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 323,519 | 349,123 | 365,983 | 245,794 |
Gross Unrealized Gains | 13 | 12 | 2 | 863 |
Gross Unrealized Losses | 27,428 | 27,985 | 26,690 | 2,349 |
Investment Securities | 296,104 | 321,150 | 339,295 | 244,308 |
Commercial mortgage backed - agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 37,558 | 59,409 | 61,810 | 78,830 |
Gross Unrealized Gains | 25 | 58 | 75 | 411 |
Gross Unrealized Losses | 1,497 | 1,635 | 1,952 | 358 |
Investment Securities | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - non-agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 172,286 | 190,542 | 191,709 | 170,048 |
Gross Unrealized Gains | 0 | 97 | 10 | 2,492 |
Gross Unrealized Losses | 7,979 | 7,414 | 8,420 | 336 |
Investment Securities | 164,307 | 183,225 | 183,299 | 172,204 |
Asset-backed | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 76,611 | 95,317 | 101,791 | 192,930 |
Gross Unrealized Gains | 3 | 101 | 49 | 3,127 |
Gross Unrealized Losses | 2,135 | 2,819 | 3,214 | 532 |
Investment Securities | 74,479 | 92,599 | 98,626 | 195,525 |
Other | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Amortized Cost | 9,500 | 9,500 | 9,500 | 2,000 |
Gross Unrealized Gains | 0 | 0 | 0 | 0 |
Gross Unrealized Losses | 1,535 | 972 | 857 | 34 |
Investment Securities | $ 7,965 | $ 8,528 | $ 8,643 | $ 1,966 |
Securities - Narrative (Detai_3
Securities - Narrative (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Mar. 31, 2023 USD ($) security | Mar. 31, 2022 USD ($) | Jun. 30, 2023 USD ($) security | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) security | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized Cost | $ 1,506,653,000 | $ 1,402,600,000 | $ 1,537,420,000 | $ 1,589,255,000 | |||
Investment Securities | 1,362,785,000 | 1,252,190,000 | 1,371,757,000 | 1,605,681,000 | |||
Realized tax benefit (provision) gain (loss) | $ 0 | $ 21,800 | $ 23,300 | $ (21,800) | 95,300 | 800 | $ (408,200) |
Securities unrealized loss | security | 451 | 402 | |||||
Restricted stock, at cost | $ 9,129,000 | $ 3,914,000 | 16,443,000 | 12,079,000 | |||
Asset Pledged as Collateral | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized Cost | 799,300,000 | 834,800,000 | 637,100,000 | 498,100,000 | |||
Investment Securities | 714,500,000 | 735,500,000 | 552,500,000 | 518,600,000 | |||
Community Bankers' Bank | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Restricted stock, at cost | 50,000 | 50,000 | 50,000 | 50,000 | |||
U.S. Treasuries and government agencies | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized Cost | 197,875,000 | 197,592,000 | 198,154,000 | 185,085,000 | |||
Investment Securities | $ 178,419,000 | $ 175,397,000 | $ 174,993,000 | 184,441,000 | |||
Securities in unrealized loss positions | security | 12 | 12 | 12 | ||||
Residential mortgage backed - agency | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized Cost | $ 56,991,000 | $ 47,340,000 | $ 57,883,000 | 63,568,000 | |||
Investment Securities | $ 52,670,000 | $ 41,990,000 | $ 53,061,000 | 62,787,000 | |||
Securities in unrealized loss positions | security | 19 | 16 | 19 | ||||
Commercial mortgage backed - agency | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Securities in unrealized loss positions | security | 31 | 16 | 31 | ||||
State and Municipal Securities | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Securities in unrealized loss positions | security | 214 | 202 | 230 | ||||
Residential mortgage backed - non-agency | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized Cost | $ 349,123,000 | $ 323,519,000 | $ 365,983,000 | 245,794,000 | |||
Investment Securities | $ 321,150,000 | $ 296,104,000 | $ 339,295,000 | 244,308,000 | |||
Securities in unrealized loss positions | security | 108 | 96 | 109 | ||||
Commercial mortgage backed - non-agency | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized Cost | $ 190,542,000 | $ 172,286,000 | $ 191,709,000 | 170,048,000 | |||
Investment Securities | $ 183,225,000 | $ 164,307,000 | $ 183,299,000 | 172,204,000 | |||
Securities in unrealized loss positions | security | 36 | 34 | 36 | ||||
Asset-backed | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized Cost | $ 95,317,000 | $ 76,611,000 | $ 101,791,000 | 192,930,000 | |||
Investment Securities | $ 92,599,000 | $ 74,479,000 | $ 98,626,000 | 195,525,000 | |||
Securities in unrealized loss positions | security | 28 | 23 | 28 | ||||
Other | |||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||
Amortized Cost | $ 9,500,000 | $ 9,500,000 | $ 9,500,000 | 2,000,000 | |||
Investment Securities | $ 8,528,000 | $ 7,965,000 | $ 8,643,000 | $ 1,966,000 | |||
Securities in unrealized loss positions | security | 3 | 3 | 3 |
Securities - Schedule of Real_3
Securities - Schedule of Realized Gain (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Mar. 31, 2023 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Fair Value Disclosures [Abstract] | |||||||
Gross realized gains | $ 0 | $ 727 | $ 773 | $ 727 | $ 1,512 | $ 0 | $ 1,957 |
Gross realized losses | 0 | (623) | (884) | (623) | (1,966) | (4) | (13) |
Proceeds from sales of securities | $ 0 | $ 87,033 | $ 77,780 | $ 87,033 | $ 195,907 | $ 700 | $ 49,233 |
Securities - Expected Maturit_3
Securities - Expected Maturity for Debt Securities, Available-for-Sale (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Amortized Cost | ||||
One Year or Less | $ 105,665 | $ 68,159 | $ 70,129 | |
One to Five Years | 463,737 | 570,231 | 584,396 | |
Five to Ten Years | 615,595 | 649,590 | 612,005 | |
After Ten Years | 217,603 | 218,673 | 270,890 | |
Amortized Cost | 1,402,600 | 1,506,653 | 1,537,420 | $ 1,589,255 |
Fair Value | ||||
One Year or Less | 102,003 | 66,192 | 68,449 | |
One to Five Years | 438,142 | 544,784 | 554,122 | |
Five to Ten Years | 538,874 | 577,651 | 538,804 | |
After Ten Years | 173,171 | 174,158 | 210,382 | |
Fair Value | 1,252,190 | 1,362,785 | 1,371,757 | 1,605,681 |
U.S. Treasuries and government agencies | ||||
Amortized Cost | ||||
One Year or Less | 29,711 | 0 | 0 | |
One to Five Years | 40,637 | 59,546 | 39,854 | |
Five to Ten Years | 127,244 | 138,329 | 158,300 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 197,592 | 197,875 | 198,154 | 185,085 |
Fair Value | ||||
One Year or Less | 28,835 | 0 | 0 | |
One to Five Years | 35,757 | 55,500 | 37,439 | |
Five to Ten Years | 110,805 | 122,919 | 137,554 | |
After Ten Years | 0 | 0 | 0 | |
Fair Value | 175,397 | 178,419 | 174,993 | 184,441 |
Obligations of states and municipalities | ||||
Amortized Cost | ||||
One Year or Less | 370 | 370 | 5,235 | |
One to Five Years | 12,935 | 10,947 | 1,563 | |
Five to Ten Years | 317,052 | 332,562 | 277,320 | |
After Ten Years | 207,837 | 204,017 | 266,472 | |
Amortized Cost | 538,194 | 547,896 | 550,590 | 651,000 |
Fair Value | ||||
One Year or Less | 370 | 370 | 5,246 | |
One to Five Years | 11,884 | 10,204 | 1,529 | |
Five to Ten Years | 279,357 | 296,965 | 240,753 | |
After Ten Years | 164,251 | 160,823 | 206,379 | |
Fair Value | 455,862 | 468,362 | 453,907 | 665,567 |
Residential mortgage backed - agency | ||||
Amortized Cost | ||||
One Year or Less | 42 | 42 | 42 | |
One to Five Years | 23,836 | 33,446 | 34,100 | |
Five to Ten Years | 23,462 | 23,503 | 23,741 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 47,340 | 56,991 | 57,883 | 63,568 |
Fair Value | ||||
One Year or Less | 42 | 42 | 42 | |
One to Five Years | 22,857 | 32,561 | 33,128 | |
Five to Ten Years | 19,091 | 20,067 | 19,891 | |
After Ten Years | 0 | 0 | 0 | |
Fair Value | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - non-agency | ||||
Amortized Cost | ||||
One Year or Less | 58,019 | 32,336 | 28,203 | |
One to Five Years | 160,253 | 209,368 | 265,190 | |
Five to Ten Years | 95,481 | 92,763 | 68,172 | |
After Ten Years | 9,766 | 14,656 | 4,418 | |
Amortized Cost | 323,519 | 349,123 | 365,983 | 245,794 |
Fair Value | ||||
One Year or Less | 55,532 | 31,027 | 27,182 | |
One to Five Years | 150,656 | 198,301 | 247,662 | |
Five to Ten Years | 80,996 | 78,487 | 60,448 | |
After Ten Years | 8,920 | 13,335 | 4,003 | |
Fair Value | 296,104 | 321,150 | 339,295 | 244,308 |
Commercial mortgage backed - agency | ||||
Amortized Cost | ||||
One Year or Less | 196 | 233 | 415 | |
One to Five Years | 31,090 | 52,796 | 56,622 | |
Five to Ten Years | 6,272 | 6,380 | 4,773 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 37,558 | 59,409 | 61,810 | 78,830 |
Fair Value | ||||
One Year or Less | 196 | 232 | 414 | |
One to Five Years | 29,955 | 51,524 | 54,960 | |
Five to Ten Years | 5,935 | 6,076 | 4,559 | |
After Ten Years | 0 | 0 | 0 | |
Fair Value | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - non-agency | ||||
Amortized Cost | ||||
One Year or Less | 8,562 | 32,882 | 32,979 | |
One to Five Years | 158,575 | 152,507 | 153,572 | |
Five to Ten Years | 5,149 | 5,153 | 5,158 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 172,286 | 190,542 | 191,709 | 170,048 |
Fair Value | ||||
One Year or Less | 8,367 | 32,283 | 32,400 | |
One to Five Years | 151,823 | 146,728 | 146,812 | |
Five to Ten Years | 4,117 | 4,214 | 4,087 | |
After Ten Years | 0 | 0 | 0 | |
Fair Value | 164,307 | 183,225 | 183,299 | 172,204 |
Asset-backed | ||||
Amortized Cost | ||||
One Year or Less | 8,765 | 2,296 | 3,255 | |
One to Five Years | 36,411 | 51,621 | 33,495 | |
Five to Ten Years | 31,435 | 41,400 | 65,041 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 76,611 | 95,317 | 101,791 | 192,930 |
Fair Value | ||||
One Year or Less | 8,661 | 2,238 | 3,165 | |
One to Five Years | 35,210 | 49,966 | 32,592 | |
Five to Ten Years | 30,608 | 40,395 | 62,869 | |
After Ten Years | 0 | 0 | 0 | |
Fair Value | 74,479 | 92,599 | 98,626 | 195,525 |
Other | ||||
Amortized Cost | ||||
One Year or Less | 0 | 0 | 0 | |
One to Five Years | 0 | 0 | 0 | |
Five to Ten Years | 9,500 | 9,500 | 9,500 | |
After Ten Years | 0 | 0 | 0 | |
Amortized Cost | 9,500 | 9,500 | 9,500 | 2,000 |
Fair Value | ||||
One Year or Less | 0 | 0 | 0 | |
One to Five Years | 0 | |||
Five to Ten Years | 7,965 | 8,528 | 8,643 | |
After Ten Years | 0 | 0 | 0 | |
Fair Value | $ 7,965 | $ 8,528 | $ 8,643 | $ 1,966 |
Securities - Debt Securities,_6
Securities - Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | $ 73,774 | $ 168,863 | $ 586,464 | $ 672,266 |
AFS, Less than 12 months, Gross Unrealized Losses | 6,022 | 8,830 | 33,528 | 9,138 |
AFS, 12 months or longer, Fair Value | 1,169,095 | 1,154,631 | 752,987 | 83,592 |
AFS, 12 months or longer, Gross Unrealized Losses | 144,457 | 135,370 | 132,297 | 2,084 |
AFS, Total Gross Unrealized Losses | 150,479 | 144,200 | 165,825 | 11,222 |
U.S. Treasuries and government agencies | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 0 | 0 | 28,399 | 134,379 |
AFS, Less than 12 months, Gross Unrealized Losses | 0 | 0 | 1,131 | 392 |
AFS, 12 months or longer, Fair Value | 175,397 | 178,419 | 146,594 | 10,082 |
AFS, 12 months or longer, Gross Unrealized Losses | 22,195 | 19,456 | 22,030 | 350 |
AFS, Total Gross Unrealized Losses | 22,195 | 19,456 | 23,161 | 742 |
Obligations of states and municipalities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 11,245 | 17,774 | 128,373 | 218,099 |
AFS, Less than 12 months, Gross Unrealized Losses | 291 | 330 | 12,378 | 4,938 |
AFS, 12 months or longer, Fair Value | 440,754 | 444,269 | 320,287 | 14,521 |
AFS, 12 months or longer, Gross Unrealized Losses | 82,069 | 79,248 | 84,317 | 780 |
AFS, Total Gross Unrealized Losses | 82,360 | 79,578 | 96,695 | 5,718 |
Residential mortgage backed - agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 602 | 616 | 7,258 | 48,167 |
AFS, Less than 12 months, Gross Unrealized Losses | 15 | 10 | 26 | 1,153 |
AFS, 12 months or longer, Fair Value | 41,387 | 42,382 | 41,975 | 0 |
AFS, 12 months or longer, Gross Unrealized Losses | 5,335 | 4,331 | 4,810 | 0 |
AFS, Total Gross Unrealized Losses | 5,350 | 4,341 | 4,836 | 1,153 |
Residential mortgage backed - non-agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 43,562 | 109,454 | 204,866 | 149,640 |
AFS, Less than 12 months, Gross Unrealized Losses | 4,315 | 7,318 | 11,822 | 1,624 |
AFS, 12 months or longer, Fair Value | 251,852 | 210,963 | 134,056 | 31,024 |
AFS, 12 months or longer, Gross Unrealized Losses | 23,113 | 20,667 | 14,868 | 725 |
AFS, Total Gross Unrealized Losses | 27,428 | 27,985 | 26,690 | 2,349 |
Commercial mortgage backed - agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 1,663 | 1,688 | 23,026 | 33,703 |
AFS, Less than 12 months, Gross Unrealized Losses | 145 | 124 | 562 | 274 |
AFS, 12 months or longer, Fair Value | 33,625 | 54,441 | 34,847 | 6,456 |
AFS, 12 months or longer, Gross Unrealized Losses | 1,352 | 1,511 | 1,390 | 84 |
AFS, Total Gross Unrealized Losses | 1,497 | 1,635 | 1,952 | 358 |
Commercial mortgage backed - non-agency | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 0 | 10,970 | 144,193 | 36,307 |
AFS, Less than 12 months, Gross Unrealized Losses | 0 | 136 | 6,171 | 321 |
AFS, 12 months or longer, Fair Value | 164,307 | 160,432 | 23,374 | 4,137 |
AFS, 12 months or longer, Gross Unrealized Losses | 7,979 | 7,278 | 2,249 | 15 |
AFS, Total Gross Unrealized Losses | 7,979 | 7,414 | 8,420 | 336 |
Asset-backed | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 10,411 | 21,586 | 43,472 | 50,005 |
AFS, Less than 12 months, Gross Unrealized Losses | 47 | 187 | 815 | 402 |
AFS, 12 months or longer, Fair Value | 60,100 | 61,972 | 50,088 | 17,372 |
AFS, 12 months or longer, Gross Unrealized Losses | 2,088 | 2,632 | 2,399 | 130 |
AFS, Total Gross Unrealized Losses | 2,135 | 2,819 | 3,214 | 532 |
Other | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
AFS, Less than 12 months, Fair Value | 6,291 | 6,775 | 6,877 | 1,966 |
AFS, Less than 12 months, Gross Unrealized Losses | 1,209 | 725 | 623 | 34 |
AFS, 12 months or longer, Fair Value | 1,673 | 1,753 | 1,766 | 0 |
AFS, 12 months or longer, Gross Unrealized Losses | 326 | 247 | 234 | 0 |
AFS, Total Gross Unrealized Losses | $ 1,535 | $ 972 | $ 857 | $ 34 |
Loans - Schedule of Accounts, N
Loans - Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | $ 2,000,969 | $ 1,951,738 | $ 1,887,221 | $ 1,745,073 | ||||
Allowance for credit losses | (25,919) | (25,704) | [1] | (21,039) | [1] | $ (23,362) | $ (29,061) | (31,709) |
Loans, net | 1,975,050 | 1,926,034 | 1,866,182 | 1,713,364 | ||||
Commercial real estate | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 1,198,840 | 1,154,210 | 1,109,315 | 1,031,641 | ||||
Allowance for credit losses | (18,639) | (18,409) | (15,477) | (15,548) | (22,773) | (25,112) | ||
Owner-occupied commercial real estate | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 124,466 | 125,657 | 127,114 | 125,613 | ||||
Allowance for credit losses | (719) | (556) | (635) | (724) | (663) | (611) | ||
Acquisition, construction & development | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 92,730 | 99,886 | 94,450 | 109,518 | ||||
Allowance for credit losses | (1,319) | (1,852) | (2,082) | (3,607) | (2,316) | (2,189) | ||
Commercial & industrial | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 59,142 | 50,101 | 53,514 | 58,818 | ||||
Allowance for credit losses | (612) | (700) | (438) | (214) | (113) | (165) | ||
Single family residential (1-4 units) | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 522,944 | 518,775 | 499,362 | 415,594 | ||||
Allowance for credit losses | (4,520) | (4,030) | (2,379) | (1,519) | (1,451) | (2,434) | ||
Consumer non-real estate and other | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 2,847 | 3,109 | 3,466 | 3,889 | ||||
Allowance for credit losses | $ (110) | $ (157) | $ (28) | $ (19) | $ (14) | $ (18) | ||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Loans - Narrative (Details)
Loans - Narrative (Details) | 12 Months Ended | ||||
Dec. 31, 2022 USD ($) loan | Dec. 31, 2021 USD ($) loan | Dec. 31, 2020 USD ($) loan | Jun. 30, 2023 USD ($) | Mar. 31, 2023 USD ($) | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Unamortized loan fee | $ 3,300,000 | $ 4,400,000 | $ 3,400,000 | $ 3,300,000 | |
Loans, net | $ 1,866,182,000 | $ 1,713,364,000 | 1,975,050,000 | 1,926,034,000 | |
Number of troubled debt restructurings loans | loan | 0 | 0 | 0 | ||
Number of loans, subsequent default | loan | 0 | 0 | |||
Amount holds in loans on deferral under CARES Act provisions | $ 35,900,000 | $ 173,100,000 | |||
Other real estate owned | 0 | 0 | $ 0 | ||
Loans in the process of foreclosure | 0 | 0 | $ 0 | ||
Paycheck Protection Program | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Loans, net | $ 7,900,000 | $ 37,800,000 | $ 5,700,000 | $ 6,400,000 |
Loans - Activity in the Allowan
Loans - Activity in the Allowance for Loan Credit Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Balance, beginning of period | $ 21,039 | $ 31,709 | $ 21,039 | $ 31,709 | $ 31,709 | $ 32,697 | $ 24,201 | ||
Provision for (recapture of) loan losses | $ 214 | 515 | $ (2,538) | (2,638) | 729 | (5,176) | (7,466) | (1,002) | 12,648 |
Loans charged-off | (104) | (17) | (3,288) | (69) | (121) | (3,357) | (3,450) | (242) | (5,996) |
Recoveries | 9 | 34 | 127 | 59 | 43 | 186 | 246 | 256 | 1,844 |
Balance, end of period | 21,039 | 31,709 | 32,697 | ||||||
Commercial real estate | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Balance, beginning of period | 15,477 | 25,112 | 15,477 | 25,112 | 25,112 | 23,356 | 11,396 | ||
Provision for (recapture of) loan losses | (3,968) | (2,321) | (6,289) | (6,391) | 1,870 | 11,946 | |||
Loans charged-off | 0 | 0 | (3,261) | (21) | 0 | (3,282) | (3,282) | (127) | 0 |
Recoveries | 3 | 28 | 4 | 3 | 31 | 7 | 38 | 13 | 14 |
Balance, end of period | 15,477 | 25,112 | 23,356 | ||||||
Owner-occupied commercial real estate | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Balance, beginning of period | 635 | 611 | 635 | 611 | 611 | 1,196 | 2,310 | ||
Provision for (recapture of) loan losses | 61 | 52 | 113 | 24 | (602) | (1,114) | |||
Loans charged-off | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 |
Balance, end of period | 635 | 611 | 1,196 | ||||||
Acquisition, construction & development | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Balance, beginning of period | 2,082 | 3,369 | 2,082 | 3,369 | 3,369 | 4,255 | 1,697 | ||
Provision for (recapture of) loan losses | 1,291 | 127 | 1,418 | (1,287) | (886) | 2,558 | |||
Loans charged-off | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Balance, end of period | 2,082 | 3,369 | 4,255 | ||||||
Commercial & industrial | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Balance, beginning of period | 438 | 160 | 438 | 160 | 160 | 68 | 5,952 | ||
Provision for (recapture of) loan losses | 101 | (32) | 69 | 298 | 72 | (1,752) | |||
Loans charged-off | (29) | 0 | 0 | (20) | (29) | (20) | (20) | 0 | (5,858) |
Recoveries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 1,726 |
Balance, end of period | 438 | 160 | 68 | ||||||
Single family residential (1-4 units) | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Balance, beginning of period | 2,379 | 2,434 | 2,379 | 2,434 | 2,434 | 3,757 | 2,791 | ||
Provision for (recapture of) loan losses | (49) | (1,030) | (1,079) | (239) | (1,490) | 945 | |||
Loans charged-off | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (16) | (44) |
Recoveries | 3 | 3 | 117 | 47 | 6 | 164 | 184 | 183 | 65 |
Balance, end of period | 2,379 | 2,434 | 3,757 | ||||||
Consumer non-real estate and other | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Balance, beginning of period | 28 | 23 | 28 | 23 | 23 | 65 | 55 | ||
Provision for (recapture of) loan losses | 26 | 15 | 41 | 129 | 34 | 65 | |||
Loans charged-off | (75) | (17) | (27) | (28) | (92) | (55) | (148) | (99) | (94) |
Recoveries | $ 3 | $ 3 | $ 6 | $ 9 | $ 6 | $ 15 | 24 | 23 | 39 |
Balance, end of period | $ 28 | $ 23 | $ 65 |
Loans - Allowance for Loan Loss
Loans - Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Allowance for loan losses | ||||||
Individually evaluated for impairment | $ 239 | $ 7,679 | ||||
Collectively evaluated for impairment | 20,800 | 24,030 | ||||
Total ending allowance balance | 21,039 | 31,709 | $ 32,697 | $ 24,201 | ||
Loan balance: | ||||||
Individually evaluated for impairment | 9,069 | 30,784 | ||||
Collectively evaluated for impairment | 1,878,152 | 1,714,289 | ||||
Total | $ 2,000,969 | $ 1,951,738 | 1,887,221 | 1,745,073 | ||
Commercial real estate | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | 41 | 7,558 | ||||
Collectively evaluated for impairment | 15,436 | 17,554 | ||||
Total ending allowance balance | 15,477 | 25,112 | 23,356 | 11,396 | ||
Loan balance: | ||||||
Individually evaluated for impairment | 331 | 20,110 | ||||
Collectively evaluated for impairment | 1,108,984 | 1,011,531 | ||||
Total | 1,198,840 | 1,154,210 | 1,109,315 | 1,031,641 | ||
Owner-occupied commercial real estate | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | 102 | 14 | ||||
Collectively evaluated for impairment | 533 | 597 | ||||
Total ending allowance balance | 635 | 611 | 1,196 | 2,310 | ||
Loan balance: | ||||||
Individually evaluated for impairment | 2,580 | 2,843 | ||||
Collectively evaluated for impairment | 124,534 | 122,770 | ||||
Total | 124,466 | 125,657 | 127,114 | 125,613 | ||
Acquisition, construction & development | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | 0 | 0 | ||||
Collectively evaluated for impairment | 2,082 | 3,369 | ||||
Total ending allowance balance | 2,082 | 3,369 | 4,255 | 1,697 | ||
Loan balance: | ||||||
Individually evaluated for impairment | 0 | 0 | ||||
Collectively evaluated for impairment | 94,450 | 109,518 | ||||
Total | 92,730 | 99,886 | 94,450 | 109,518 | ||
Commercial & industrial | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | 0 | 0 | ||||
Collectively evaluated for impairment | 438 | 160 | ||||
Total ending allowance balance | 438 | 160 | 68 | 5,952 | ||
Loan balance: | ||||||
Individually evaluated for impairment | 0 | 0 | ||||
Collectively evaluated for impairment | 53,514 | 58,818 | ||||
Total | 59,142 | 50,101 | 53,514 | 58,818 | ||
Single family residential (1-4 units) | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | 96 | 107 | ||||
Collectively evaluated for impairment | 2,283 | 2,327 | ||||
Total ending allowance balance | 2,379 | 2,434 | 3,757 | 2,791 | ||
Loan balance: | ||||||
Individually evaluated for impairment | 6,158 | 7,831 | ||||
Collectively evaluated for impairment | 493,204 | 407,763 | ||||
Total | 522,944 | 518,775 | 499,362 | 415,594 | ||
Consumer non-real estate and other | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | 0 | 0 | ||||
Collectively evaluated for impairment | 28 | 23 | ||||
Total ending allowance balance | 28 | 23 | $ 65 | $ 55 | ||
Loan balance: | ||||||
Individually evaluated for impairment | 0 | 0 | ||||
Collectively evaluated for impairment | 3,466 | 3,889 | ||||
Total | $ 2,847 | $ 3,109 | $ 3,466 | $ 3,889 |
Loans - Aging and Non-Accrual L
Loans - Aging and Non-Accrual Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | $ 2,000,969 | $ 1,951,738 | $ 1,887,221 | $ 1,745,073 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 2,923 | 3,246 | 5,497 | 26,261 |
Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,795 | 3,949 | 2,107 | 21,507 |
30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,061 | 1,515 | 1,403 | 507 |
60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 2,106 | 158 | 0 |
90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 734 | 328 | 546 | 21,000 |
Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,999,174 | 1,947,789 | 1,885,114 | 1,723,566 |
Commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,198,840 | 1,154,210 | 1,109,315 | 1,031,641 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 0 | 0 | 0 | 19,594 |
Commercial real estate | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 2,075 | 0 | 19,531 |
Commercial real estate | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Commercial real estate | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 2,075 | 0 | 0 |
Commercial real estate | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 19,531 |
Commercial real estate | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,198,840 | 1,152,135 | 1,109,315 | 1,012,110 |
Owner-occupied commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 124,466 | 125,657 | 127,114 | 125,613 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 1,066 | 1,121 | 1,184 | 1,399 |
Owner-occupied commercial real estate | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,546 | 0 | 0 | 941 |
Owner-occupied commercial real estate | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 873 | 0 | 0 | 121 |
Owner-occupied commercial real estate | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Owner-occupied commercial real estate | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 673 | 0 | 0 | 820 |
Owner-occupied commercial real estate | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 122,920 | 125,657 | 127,114 | 124,672 |
Acquisition, construction & development | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 92,730 | 99,886 | 94,450 | 109,518 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 92,730 | 99,886 | 94,450 | 109,518 |
Commercial & industrial | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 59,142 | 50,101 | 53,514 | 58,818 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 0 | 0 | 0 | 0 |
Commercial & industrial | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 31 | 0 | 21 |
Commercial & industrial | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 21 |
Commercial & industrial | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 31 | 0 | 0 |
Commercial & industrial | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Commercial & industrial | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 59,142 | 50,070 | 53,514 | 58,797 |
Single family residential (1-4 units) | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 522,944 | 518,775 | 499,362 | 415,594 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 1,857 | 2,125 | 4,313 | 5,268 |
Single family residential (1-4 units) | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 207 | 1,843 | 2,103 | 1,014 |
Single family residential (1-4 units) | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 146 | 1,515 | 1,403 | 365 |
Single family residential (1-4 units) | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 154 | 0 |
Single family residential (1-4 units) | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 61 | 328 | 546 | 649 |
Single family residential (1-4 units) | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 522,737 | 516,932 | 497,259 | 414,580 |
Consumer non-real estate and other | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 2,847 | 3,109 | 3,466 | 3,889 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 42 | 0 | 4 | 0 |
Consumer non-real estate and other | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 42 | 0 | 0 | 0 |
Consumer non-real estate and other | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 4 | 0 |
Consumer non-real estate and other | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | $ 2,805 | $ 3,109 | $ 3,462 | $ 3,889 |
Loans - Impaired Loans by Portf
Loans - Impaired Loans by Portfolio Segment (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
With no related allowance recorded: | ||
Recorded Investment | $ 6,335 | $ 8,000 |
Unpaid Principal Balance | 6,970 | 8,690 |
Average Recorded Investment | 6,422 | 8,285 |
Interest Income Recognized | 310 | 374 |
With an allowance recorded: | ||
Recorded Investment | 2,735 | 22,785 |
Unpaid Principal Balance | 2,869 | 23,037 |
Related Allowance | 239 | 7,679 |
Average Recorded Investment | 2,803 | 22,863 |
Interest Income Recognized | 154 | 184 |
Commercial real estate | ||
With no related allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
With an allowance recorded: | ||
Recorded Investment | 331 | 20,110 |
Unpaid Principal Balance | 331 | 20,236 |
Related Allowance | 41 | 7,558 |
Average Recorded Investment | 350 | 20,130 |
Interest Income Recognized | 23 | 30 |
Owner-occupied commercial real estate | ||
With no related allowance recorded: | ||
Recorded Investment | 1,184 | 2,327 |
Unpaid Principal Balance | 1,394 | 2,460 |
Average Recorded Investment | 1,291 | 2,437 |
Interest Income Recognized | 97 | 129 |
With an allowance recorded: | ||
Recorded Investment | 1,397 | 516 |
Unpaid Principal Balance | 1,397 | 516 |
Related Allowance | 102 | 14 |
Average Recorded Investment | 1,420 | 530 |
Interest Income Recognized | 74 | 32 |
Acquisition, construction & development | ||
With no related allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
With an allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
Commercial & industrial | ||
With no related allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
With an allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 0 | |
Interest Income Recognized | 0 | 0 |
Single family residential (1-4 units) | ||
With no related allowance recorded: | ||
Recorded Investment | 5,151 | 5,673 |
Unpaid Principal Balance | 5,576 | 6,230 |
Average Recorded Investment | 5,131 | 5,848 |
Interest Income Recognized | 213 | 245 |
With an allowance recorded: | ||
Recorded Investment | 1,007 | 2,159 |
Unpaid Principal Balance | 1,141 | 2,285 |
Related Allowance | 96 | 107 |
Average Recorded Investment | 1,033 | 2,203 |
Interest Income Recognized | 57 | 122 |
Consumer non-real estate and other | ||
With no related allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
With an allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | $ 0 | $ 0 |
Loans - Loans by Credit Quality
Loans - Loans by Credit Quality Indicators (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | $ 2,000,969 | $ 1,951,738 | $ 1,887,221 | $ 1,745,073 |
Pass | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,752,599 | 1,536,626 | ||
Special Mention | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 65,761 | 114,323 | ||
Substandard | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 68,861 | 94,124 | ||
Doubtful | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | ||
Loss | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | ||
Commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,198,840 | 1,154,210 | 1,109,315 | 1,031,641 |
Commercial real estate | Pass | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,067,364 | 1,048,392 | 1,011,025 | 868,787 |
Commercial real estate | Special Mention | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 71,843 | 54,664 | 62,907 | 75,397 |
Commercial real estate | Substandard | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 59,633 | 51,154 | 35,383 | 87,457 |
Commercial real estate | Doubtful | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Commercial real estate | Loss | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Owner-occupied commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 124,466 | 125,657 | 127,114 | 125,613 |
Owner-occupied commercial real estate | Pass | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 119,271 | 122,006 | 121,621 | 122,065 |
Owner-occupied commercial real estate | Special Mention | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 1,947 | 1,963 | 2,149 |
Owner-occupied commercial real estate | Substandard | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 5,195 | 1,704 | 3,530 | 1,399 |
Owner-occupied commercial real estate | Doubtful | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Owner-occupied commercial real estate | Loss | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 92,730 | 99,886 | 94,450 | 109,518 |
Acquisition, construction & development | Pass | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 69,858 | 52,786 | 68,220 | 72,895 |
Acquisition, construction & development | Special Mention | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 779 | 22,900 | 836 | 36,623 |
Acquisition, construction & development | Substandard | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 22,093 | 24,200 | 25,394 | 0 |
Acquisition, construction & development | Doubtful | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | Loss | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Commercial & industrial | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 59,142 | 50,101 | 53,514 | 58,818 |
Commercial & industrial | Pass | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 59,142 | 50,101 | 53,273 | 58,763 |
Commercial & industrial | Special Mention | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 55 |
Commercial & industrial | Substandard | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 241 | 0 |
Commercial & industrial | Doubtful | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Commercial & industrial | Loss | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Single family residential (1-4 units) | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 522,944 | 518,775 | 499,362 | 415,594 |
Single family residential (1-4 units) | Pass | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 521,087 | 516,649 | 494,994 | 410,227 |
Single family residential (1-4 units) | Special Mention | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 55 | 99 |
Single family residential (1-4 units) | Substandard | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,857 | 2,126 | 4,313 | 5,268 |
Single family residential (1-4 units) | Doubtful | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Single family residential (1-4 units) | Loss | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 2,847 | 3,109 | 3,466 | 3,889 |
Consumer non-real estate and other | Pass | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 2,847 | 3,109 | 3,466 | 3,889 |
Consumer non-real estate and other | Special Mention | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | Substandard | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | Doubtful | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | Loss | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | $ 0 | $ 0 | $ 0 | $ 0 |
Loans - Schedule of Accounts,_2
Loans - Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | $ 2,000,969 | $ 1,951,738 | $ 1,887,221 | $ 1,745,073 | ||||
Allowance for credit losses | (25,919) | (25,704) | [1] | (21,039) | [1] | $ (23,362) | $ (29,061) | (31,709) |
Loans, net | 1,975,050 | 1,926,034 | 1,866,182 | 1,713,364 | ||||
Commercial real estate | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 1,198,840 | 1,154,210 | 1,109,315 | 1,031,641 | ||||
Allowance for credit losses | (18,639) | (18,409) | (15,477) | (15,548) | (22,773) | (25,112) | ||
Owner-occupied commercial real estate | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 124,466 | 125,657 | 127,114 | 125,613 | ||||
Allowance for credit losses | (719) | (556) | (635) | (724) | (663) | (611) | ||
Acquisition, construction & development | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 92,730 | 99,886 | 94,450 | 109,518 | ||||
Allowance for credit losses | (1,319) | (1,852) | (2,082) | (3,607) | (2,316) | (2,189) | ||
Commercial & industrial | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 59,142 | 50,101 | 53,514 | 58,818 | ||||
Allowance for credit losses | (612) | (700) | (438) | (214) | (113) | (165) | ||
Single family residential (1-4 units) | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 522,944 | 518,775 | 499,362 | 415,594 | ||||
Allowance for credit losses | (4,520) | (4,030) | (2,379) | (1,519) | (1,451) | (2,434) | ||
Consumer non-real estate and other | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 2,847 | 3,109 | 3,466 | 3,889 | ||||
Allowance for credit losses | $ (110) | $ (157) | $ (28) | $ (19) | $ (14) | $ (18) | ||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Loans - Narrative (Details)_2
Loans - Narrative (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Unamortized loan fee | $ 3,400 | $ 3,300 | $ 3,300 | $ 4,400 |
Loans, net | 1,975,050 | 1,926,034 | 1,866,182 | 1,713,364 |
Paycheck Protection Program | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, net | $ 5,700 | $ 6,400 | $ 7,900 | $ 37,800 |
Loans - Schedule of Accounts,_3
Loans - Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | $ 2,000,969 | $ 1,951,738 | $ 1,887,221 | $ 1,745,073 | ||||
Allowance for credit losses | (25,919) | (25,704) | [1] | (21,039) | [1] | $ (23,362) | $ (29,061) | (31,709) |
Loans, net | 1,975,050 | 1,926,034 | 1,866,182 | 1,713,364 | ||||
Commercial real estate | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 1,198,840 | 1,154,210 | 1,109,315 | 1,031,641 | ||||
Allowance for credit losses | (18,639) | (18,409) | (15,477) | (15,548) | (22,773) | (25,112) | ||
Owner-occupied commercial real estate | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 124,466 | 125,657 | 127,114 | 125,613 | ||||
Allowance for credit losses | (719) | (556) | (635) | (724) | (663) | (611) | ||
Acquisition, construction & development | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 92,730 | 99,886 | 94,450 | 109,518 | ||||
Allowance for credit losses | (1,319) | (1,852) | (2,082) | (3,607) | (2,316) | (2,189) | ||
Commercial & industrial | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 59,142 | 50,101 | 53,514 | 58,818 | ||||
Allowance for credit losses | (612) | (700) | (438) | (214) | (113) | (165) | ||
Single family residential (1-4 units) | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 522,944 | 518,775 | 499,362 | 415,594 | ||||
Allowance for credit losses | (4,520) | (4,030) | (2,379) | (1,519) | (1,451) | (2,434) | ||
Consumer non-real estate and other | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans | 2,847 | 3,109 | 3,466 | 3,889 | ||||
Allowance for credit losses | $ (110) | $ (157) | $ (28) | $ (19) | $ (14) | $ (18) | ||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Loans - Narrative (Details)_2_3
Loans - Narrative (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Unamortized loan fee | $ 3,400 | $ 3,300 | $ 3,300 | $ 4,400 |
Loans, net | 1,975,050 | 1,926,034 | 1,866,182 | 1,713,364 |
Paycheck Protection Program | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, net | $ 5,700 | $ 6,400 | $ 7,900 | $ 37,800 |
Premises and Equipment - Schedu
Premises and Equipment - Schedule of Premises and Equipment (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Property, Plant and Equipment [Line Items] | ||||
Premises and equipment, gross | $ 90,330 | $ 80,692 | ||
Less accumulated depreciation | (37,160) | (43,817) | ||
Premises and equipment, net | $ 56,183 | $ 55,157 | 53,170 | 36,875 |
Land | ||||
Property, Plant and Equipment [Line Items] | ||||
Premises and equipment, gross | 14,626 | 12,791 | ||
Premises | ||||
Property, Plant and Equipment [Line Items] | ||||
Premises and equipment, gross | 56,999 | 44,109 | ||
Furniture and equipment | ||||
Property, Plant and Equipment [Line Items] | ||||
Premises and equipment, gross | $ 18,705 | $ 23,792 |
Premises and Equipment - Narrat
Premises and Equipment - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Mar. 31, 2023 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Property, Plant and Equipment [Abstract] | |||||||
Depreciation and amortization | $ 684 | $ 777 | $ 1,354 | $ 1,522 | $ 3,053 | $ 3,205 | $ 2,937 |
Gain on sold premises | $ 4,500 | $ 1,100 |
Allowance for Credit Losses - A
Allowance for Credit Losses - Activity in the Allowance for Loan Credit Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | $ 25,704 | [1] | $ 21,039 | [1] | $ 29,061 | $ 31,709 | $ 21,039 | [1] | $ 31,709 | $ 31,709 | |||
Provision for (recapture of) credit losses | 310 | 523 | 833 | ||||||||||
Provision for (recapture of) loan losses | 214 | 515 | (2,538) | (2,638) | 729 | (5,176) | (7,466) | $ (1,002) | $ 12,648 | ||||
Charge-offs | (104) | (17) | (3,288) | (69) | (121) | (3,357) | (3,450) | (242) | (5,996) | ||||
Recoveries | 9 | 34 | 127 | 59 | 43 | 186 | 246 | 256 | 1,844 | ||||
Balance, end of period | 25,919 | 25,704 | [1] | 23,362 | 29,061 | 25,919 | 23,362 | 21,039 | [1] | 31,709 | |||
Impact of CECL Adoption | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 4,125 | 4,125 | |||||||||||
Balance, end of period | 4,125 | ||||||||||||
Commercial real estate | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 18,409 | 15,477 | 22,773 | 25,112 | 15,477 | 25,112 | 25,112 | ||||||
Provision for (recapture of) credit losses | 227 | 218 | 445 | ||||||||||
Provision for (recapture of) loan losses | (3,968) | (2,321) | (6,289) | (6,391) | 1,870 | 11,946 | |||||||
Charge-offs | 0 | 0 | (3,261) | (21) | 0 | (3,282) | (3,282) | (127) | 0 | ||||
Recoveries | 3 | 28 | 4 | 3 | 31 | 7 | 38 | 13 | 14 | ||||
Balance, end of period | 18,639 | 18,409 | 15,548 | 22,773 | 18,639 | 15,548 | 15,477 | 25,112 | |||||
Commercial real estate | Impact of CECL Adoption | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 2,686 | 2,686 | |||||||||||
Balance, end of period | 2,686 | ||||||||||||
Owner-occupied commercial real estate | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 556 | 635 | 663 | 611 | 635 | 611 | 611 | ||||||
Provision for (recapture of) credit losses | 163 | (73) | 90 | ||||||||||
Provision for (recapture of) loan losses | 61 | 52 | 113 | 24 | (602) | (1,114) | |||||||
Charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Recoveries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | ||||
Balance, end of period | 719 | 556 | 724 | 663 | 719 | 724 | 635 | 611 | |||||
Owner-occupied commercial real estate | Impact of CECL Adoption | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | (6) | (6) | |||||||||||
Balance, end of period | (6) | ||||||||||||
Acquisition, construction & development | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 1,852 | 2,082 | 2,316 | 2,189 | 2,082 | 2,189 | 2,189 | ||||||
Provision for (recapture of) credit losses | (533) | 410 | (123) | ||||||||||
Provision for (recapture of) loan losses | 1,291 | 127 | 1,418 | (1,287) | (886) | 2,558 | |||||||
Charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Recoveries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Balance, end of period | 1,319 | 1,852 | 3,607 | 2,316 | 1,319 | 3,607 | 2,082 | 2,189 | |||||
Acquisition, construction & development | Impact of CECL Adoption | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | (640) | (640) | |||||||||||
Balance, end of period | (640) | ||||||||||||
Commercial & industrial | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 700 | 438 | 113 | 165 | 438 | 165 | 165 | ||||||
Provision for (recapture of) credit losses | (59) | 25 | (34) | ||||||||||
Provision for (recapture of) loan losses | 101 | (32) | 69 | 298 | 72 | (1,752) | |||||||
Charge-offs | (29) | 0 | 0 | (20) | (29) | (20) | (20) | 0 | (5,858) | ||||
Recoveries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 1,726 | ||||
Balance, end of period | 612 | 700 | 214 | 113 | 612 | 214 | 438 | 165 | |||||
Commercial & industrial | Impact of CECL Adoption | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 237 | 237 | |||||||||||
Balance, end of period | 237 | ||||||||||||
Single family residential (1-4 units) | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 4,030 | 2,379 | 1,451 | 2,434 | 2,379 | 2,434 | 2,434 | ||||||
Provision for (recapture of) credit losses | 487 | (13) | 474 | ||||||||||
Provision for (recapture of) loan losses | (49) | (1,030) | (1,079) | (239) | (1,490) | 945 | |||||||
Charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (16) | (44) | ||||
Recoveries | 3 | 3 | 117 | 47 | 6 | 164 | 184 | 183 | 65 | ||||
Balance, end of period | 4,520 | 4,030 | 1,519 | 1,451 | 4,520 | 1,519 | 2,379 | 2,434 | |||||
Single family residential (1-4 units) | Impact of CECL Adoption | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 1,661 | 1,661 | |||||||||||
Balance, end of period | 1,661 | ||||||||||||
Consumer non-real estate and other | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 157 | 28 | 14 | 18 | 28 | 18 | 18 | ||||||
Provision for (recapture of) credit losses | 25 | (44) | (19) | ||||||||||
Provision for (recapture of) loan losses | 26 | 15 | 41 | 129 | 34 | 65 | |||||||
Charge-offs | (75) | (17) | (27) | (28) | (92) | (55) | (148) | (99) | (94) | ||||
Recoveries | 3 | 3 | 6 | 9 | 6 | 15 | 24 | 23 | $ 39 | ||||
Balance, end of period | 110 | 157 | 19 | 14 | 110 | 19 | 28 | 18 | |||||
Consumer non-real estate and other | Impact of CECL Adoption | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 187 | 187 | |||||||||||
Balance, end of period | 187 | ||||||||||||
Unallocated reserve | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 0 | 0 | 1,731 | 1,180 | 0 | 1,180 | 1,180 | ||||||
Provision for (recapture of) credit losses | 0 | 0 | 0 | ||||||||||
Provision for (recapture of) loan losses | 0 | 551 | 551 | ||||||||||
Charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Recoveries | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Balance, end of period | $ 0 | 0 | $ 1,731 | $ 1,731 | 0 | $ 1,731 | 0 | $ 1,180 | |||||
Unallocated reserve | Impact of CECL Adoption | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | $ 0 | $ 0 | |||||||||||
Balance, end of period | $ 0 | ||||||||||||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Allowance for Credit Losses -_2
Allowance for Credit Losses - Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | ||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | $ 239 | $ 7,679 | ||||||
Collectively evaluated for impairment | 20,800 | 24,030 | ||||||
Total ending allowance balance | $ 25,919 | $ 25,704 | [1] | 21,039 | [1] | $ 23,362 | $ 29,061 | 31,709 |
Loan balance: | ||||||||
Individually evaluated for impairment | 9,069 | 30,784 | ||||||
Collectively evaluated for impairment | 1,878,152 | 1,714,289 | ||||||
Total ending loan balance | 2,000,969 | 1,951,738 | 1,887,221 | 1,745,073 | ||||
Commercial real estate | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 41 | 7,558 | ||||||
Collectively evaluated for impairment | 15,436 | 17,554 | ||||||
Total ending allowance balance | 18,639 | 18,409 | 15,477 | 15,548 | 22,773 | 25,112 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 331 | 20,110 | ||||||
Collectively evaluated for impairment | 1,108,984 | 1,011,531 | ||||||
Total ending loan balance | 1,198,840 | 1,154,210 | 1,109,315 | 1,031,641 | ||||
Owner-occupied commercial real estate | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 102 | 14 | ||||||
Collectively evaluated for impairment | 533 | 597 | ||||||
Total ending allowance balance | 719 | 556 | 635 | 724 | 663 | 611 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 2,580 | 2,843 | ||||||
Collectively evaluated for impairment | 124,534 | 122,770 | ||||||
Total ending loan balance | 124,466 | 125,657 | 127,114 | 125,613 | ||||
Acquisition, construction & development | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 0 | 0 | ||||||
Collectively evaluated for impairment | 2,082 | 3,369 | ||||||
Total ending allowance balance | 1,319 | 1,852 | 2,082 | 3,607 | 2,316 | 2,189 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 0 | 0 | ||||||
Collectively evaluated for impairment | 94,450 | 109,518 | ||||||
Total ending loan balance | 92,730 | 99,886 | 94,450 | 109,518 | ||||
Commercial & industrial | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 0 | 0 | ||||||
Collectively evaluated for impairment | 438 | 160 | ||||||
Total ending allowance balance | 612 | 700 | 438 | 214 | 113 | 165 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 0 | 0 | ||||||
Collectively evaluated for impairment | 53,514 | 58,818 | ||||||
Total ending loan balance | 59,142 | 50,101 | 53,514 | 58,818 | ||||
Single family residential (1-4 units) | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 96 | 107 | ||||||
Collectively evaluated for impairment | 2,283 | 2,327 | ||||||
Total ending allowance balance | 4,520 | 4,030 | 2,379 | 1,519 | 1,451 | 2,434 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 6,158 | 7,831 | ||||||
Collectively evaluated for impairment | 493,204 | 407,763 | ||||||
Total ending loan balance | 522,944 | 518,775 | 499,362 | 415,594 | ||||
Consumer non-real estate and other | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 0 | 0 | ||||||
Collectively evaluated for impairment | 28 | 23 | ||||||
Total ending allowance balance | 110 | 157 | 28 | 19 | 14 | 18 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 0 | 0 | ||||||
Collectively evaluated for impairment | 3,466 | 3,889 | ||||||
Total ending loan balance | 2,847 | 3,109 | 3,466 | 3,889 | ||||
Unallocated reserve | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 0 | |||||||
Collectively evaluated for impairment | 0 | |||||||
Total ending allowance balance | $ 0 | $ 0 | 0 | $ 1,731 | $ 1,731 | $ 1,180 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 0 | |||||||
Collectively evaluated for impairment | 0 | |||||||
Total ending loan balance | $ 0 | |||||||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Allowance for Credit Losses - I
Allowance for Credit Losses - Impaired Loans by Portfolio Segment (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
With no related allowance recorded: | ||
Recorded Investment | $ 6,335 | $ 8,000 |
Unpaid Principal Balance | 6,970 | 8,690 |
Average Recorded Investment | 6,422 | 8,285 |
Interest Income Recognized | 310 | 374 |
With an allowance recorded: | ||
Recorded Investment | 2,735 | 22,785 |
Unpaid Principal Balance | 2,869 | 23,037 |
Related Allowance | 239 | 7,679 |
Average Recorded Investment | 2,803 | 22,863 |
Interest Income Recognized | 154 | 184 |
Commercial real estate | ||
With no related allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
With an allowance recorded: | ||
Recorded Investment | 331 | 20,110 |
Unpaid Principal Balance | 331 | 20,236 |
Related Allowance | 41 | 7,558 |
Average Recorded Investment | 350 | 20,130 |
Interest Income Recognized | 23 | 30 |
Owner-occupied commercial real estate | ||
With no related allowance recorded: | ||
Recorded Investment | 1,184 | 2,327 |
Unpaid Principal Balance | 1,394 | 2,460 |
Average Recorded Investment | 1,291 | 2,437 |
Interest Income Recognized | 97 | 129 |
With an allowance recorded: | ||
Recorded Investment | 1,397 | 516 |
Unpaid Principal Balance | 1,397 | 516 |
Related Allowance | 102 | 14 |
Average Recorded Investment | 1,420 | 530 |
Interest Income Recognized | 74 | 32 |
Acquisition, construction & development | ||
With no related allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
With an allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
Commercial & industrial | ||
With no related allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
With an allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 0 | |
Interest Income Recognized | 0 | 0 |
Single family residential (1-4 units) | ||
With no related allowance recorded: | ||
Recorded Investment | 5,151 | 5,673 |
Unpaid Principal Balance | 5,576 | 6,230 |
Average Recorded Investment | 5,131 | 5,848 |
Interest Income Recognized | 213 | 245 |
With an allowance recorded: | ||
Recorded Investment | 1,007 | 2,159 |
Unpaid Principal Balance | 1,141 | 2,285 |
Related Allowance | 96 | 107 |
Average Recorded Investment | 1,033 | 2,203 |
Interest Income Recognized | 57 | 122 |
Consumer non-real estate and other | ||
With no related allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
With an allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | $ 0 | $ 0 |
Allowance for Credit Losses -_3
Allowance for Credit Losses - Aging and Non-Accrual Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | $ 2,000,969 | $ 1,951,738 | $ 1,887,221 | $ 1,745,073 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 2,923 | 3,246 | 5,497 | 26,261 |
Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,795 | 3,949 | 2,107 | 21,507 |
30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,061 | 1,515 | 1,403 | 507 |
60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 2,106 | 158 | 0 |
90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 734 | 328 | 546 | 21,000 |
Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,999,174 | 1,947,789 | 1,885,114 | 1,723,566 |
Commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,198,840 | 1,154,210 | 1,109,315 | 1,031,641 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 0 | 0 | 0 | 19,594 |
Commercial real estate | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 2,075 | 0 | 19,531 |
Commercial real estate | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Commercial real estate | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 2,075 | 0 | 0 |
Commercial real estate | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 19,531 |
Commercial real estate | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,198,840 | 1,152,135 | 1,109,315 | 1,012,110 |
Owner-occupied commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 124,466 | 125,657 | 127,114 | 125,613 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 1,066 | 1,121 | 1,184 | 1,399 |
Owner-occupied commercial real estate | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,546 | 0 | 0 | 941 |
Owner-occupied commercial real estate | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 873 | 0 | 0 | 121 |
Owner-occupied commercial real estate | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Owner-occupied commercial real estate | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 673 | 0 | 0 | 820 |
Owner-occupied commercial real estate | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 122,920 | 125,657 | 127,114 | 124,672 |
Acquisition, construction & development | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 92,730 | 99,886 | 94,450 | 109,518 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 92,730 | 99,886 | 94,450 | 109,518 |
Commercial & industrial | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 59,142 | 50,101 | 53,514 | 58,818 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 0 | 0 | 0 | 0 |
Commercial & industrial | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 31 | 0 | 21 |
Commercial & industrial | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 21 |
Commercial & industrial | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 31 | 0 | 0 |
Commercial & industrial | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Commercial & industrial | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 59,142 | 50,070 | 53,514 | 58,797 |
Single family residential (1-4 units) | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 522,944 | 518,775 | 499,362 | 415,594 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 1,857 | 2,125 | 4,313 | 5,268 |
Single family residential (1-4 units) | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 207 | 1,843 | 2,103 | 1,014 |
Single family residential (1-4 units) | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 146 | 1,515 | 1,403 | 365 |
Single family residential (1-4 units) | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 154 | 0 |
Single family residential (1-4 units) | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 61 | 328 | 546 | 649 |
Single family residential (1-4 units) | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 522,737 | 516,932 | 497,259 | 414,580 |
Consumer non-real estate and other | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 2,847 | 3,109 | 3,466 | 3,889 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 42 | 0 | 4 | 0 |
Consumer non-real estate and other | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 42 | 0 | 0 | 0 |
Consumer non-real estate and other | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 4 | 0 |
Consumer non-real estate and other | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | $ 2,805 | $ 3,109 | $ 3,462 | $ 3,889 |
Allowance for Credit Losses - L
Allowance for Credit Losses - Loans by Credit Quality Indicators (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Total | $ 2,000,969 | $ 1,951,738 | $ 2,000,969 | $ 1,887,221 | $ 1,745,073 | ||||
Current period gross charge-offs | |||||||||
Total | 104 | 17 | $ 3,288 | $ 69 | 121 | $ 3,357 | 3,450 | 242 | $ 5,996 |
Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Total | 1,752,599 | 1,536,626 | |||||||
Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Total | 65,761 | 114,323 | |||||||
Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Total | 68,861 | 94,124 | |||||||
Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Total | 0 | 0 | |||||||
Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Total | 0 | 0 | |||||||
Commercial real estate | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 109,677 | 51,800 | 109,677 | ||||||
2022 | 284,407 | 283,500 | 284,407 | ||||||
2021 | 217,324 | 216,449 | 217,324 | ||||||
2020 | 24,134 | 24,431 | 24,134 | ||||||
2019 | 84,288 | 88,885 | 84,288 | ||||||
Prior | 474,035 | 484,836 | 474,035 | ||||||
Revolving Loans | 4,975 | 4,309 | 4,975 | ||||||
Total | 1,198,840 | 1,154,210 | 1,198,840 | 1,109,315 | 1,031,641 | ||||
Current period gross charge-offs | |||||||||
2023 | 0 | 0 | |||||||
2022 | 0 | 0 | |||||||
2021 | 0 | 0 | |||||||
2020 | 0 | 0 | |||||||
2019 | 0 | 0 | |||||||
Prior | 0 | 0 | |||||||
Revolving Loans | 0 | 0 | |||||||
Total | 0 | 0 | 3,261 | 21 | 0 | 3,282 | 3,282 | 127 | 0 |
Commercial real estate | Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 109,677 | 51,800 | 109,677 | ||||||
2022 | 268,807 | 282,900 | 268,807 | ||||||
2021 | 170,100 | 214,098 | 170,100 | ||||||
2020 | 15,736 | 15,998 | 15,736 | ||||||
2019 | 75,506 | 76,014 | 75,506 | ||||||
Prior | 422,563 | 403,273 | 422,563 | ||||||
Revolving Loans | 4,975 | 4,309 | 4,975 | ||||||
Total | 1,067,364 | 1,048,392 | 1,067,364 | 1,011,025 | 868,787 | ||||
Commercial real estate | Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 15,000 | 0 | 15,000 | ||||||
2021 | 44,873 | 0 | 44,873 | ||||||
2020 | 8,398 | 8,433 | 8,398 | ||||||
2019 | 1,266 | 5,302 | 1,266 | ||||||
Prior | 2,306 | 40,929 | 2,306 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 71,843 | 54,664 | 71,843 | 62,907 | 75,397 | ||||
Commercial real estate | Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 600 | 600 | 600 | ||||||
2021 | 2,351 | 2,351 | 2,351 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 7,516 | 7,569 | 7,516 | ||||||
Prior | 49,166 | 40,634 | 49,166 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 59,633 | 51,154 | 59,633 | 35,383 | 87,457 | ||||
Commercial real estate | Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Commercial real estate | Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Owner-occupied commercial real estate | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 2,569 | 823 | 2,569 | ||||||
2022 | 30,300 | 30,332 | 30,300 | ||||||
2021 | 9,622 | 9,857 | 9,622 | ||||||
2020 | 15,225 | 15,463 | 15,225 | ||||||
2019 | 13,021 | 13,686 | 13,021 | ||||||
Prior | 49,194 | 53,111 | 49,194 | ||||||
Revolving Loans | 4,535 | 2,385 | 4,535 | ||||||
Total | 124,466 | 125,657 | 124,466 | 127,114 | 125,613 | ||||
Current period gross charge-offs | |||||||||
2023 | 0 | 0 | |||||||
2022 | 0 | 0 | |||||||
2021 | 0 | 0 | |||||||
2020 | 0 | 0 | |||||||
2019 | 0 | 0 | |||||||
Prior | 0 | 0 | |||||||
Revolving Loans | 0 | 0 | |||||||
Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Owner-occupied commercial real estate | Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 2,569 | 823 | 2,569 | ||||||
2022 | 29,761 | 30,039 | 29,761 | ||||||
2021 | 9,622 | 9,857 | 9,622 | ||||||
2020 | 15,225 | 15,463 | 15,225 | ||||||
2019 | 13,021 | 13,686 | 13,021 | ||||||
Prior | 44,538 | 49,753 | 44,538 | ||||||
Revolving Loans | 4,535 | 2,385 | 4,535 | ||||||
Total | 119,271 | 122,006 | 119,271 | 121,621 | 122,065 | ||||
Owner-occupied commercial real estate | Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 1,947 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 1,947 | 0 | 1,963 | 2,149 | ||||
Owner-occupied commercial real estate | Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 539 | 293 | 539 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 4,656 | 1,411 | 4,656 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 5,195 | 1,704 | 5,195 | 3,530 | 1,399 | ||||
Owner-occupied commercial real estate | Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Owner-occupied commercial real estate | Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Acquisition, construction & development | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 2,941 | 1,275 | 2,941 | ||||||
2022 | 26,843 | 28,498 | 26,843 | ||||||
2021 | 14,504 | 10,995 | 14,504 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 779 | 10,067 | 779 | ||||||
Prior | 46,053 | 47,691 | 46,053 | ||||||
Revolving Loans | 1,610 | 1,360 | 1,610 | ||||||
Total | 92,730 | 99,886 | 92,730 | 94,450 | 109,518 | ||||
Current period gross charge-offs | |||||||||
2023 | 0 | 0 | |||||||
2022 | 0 | 0 | |||||||
2021 | 0 | 0 | |||||||
2020 | 0 | 0 | |||||||
2019 | 0 | 0 | |||||||
Prior | 0 | 0 | |||||||
Revolving Loans | 0 | 0 | |||||||
Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisition, construction & development | Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 2,941 | 1,275 | 2,941 | ||||||
2022 | 26,843 | 28,498 | 26,843 | ||||||
2021 | 14,504 | 10,995 | 14,504 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 9,260 | 0 | ||||||
Prior | 23,960 | 1,398 | 23,960 | ||||||
Revolving Loans | 1,610 | 1,360 | 1,610 | ||||||
Total | 69,858 | 52,786 | 69,858 | 68,220 | 72,895 | ||||
Acquisition, construction & development | Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 779 | 807 | 779 | ||||||
Prior | 0 | 22,093 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 779 | 22,900 | 779 | 836 | 36,623 | ||||
Acquisition, construction & development | Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 22,093 | 24,200 | 22,093 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 22,093 | 24,200 | 22,093 | 25,394 | 0 | ||||
Acquisition, construction & development | Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Acquisition, construction & development | Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Commercial & industrial | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 19,732 | 7,877 | 19,732 | ||||||
2022 | 17,575 | 18,402 | 17,575 | ||||||
2021 | 8,041 | 8,943 | 8,041 | ||||||
2020 | 523 | 603 | 523 | ||||||
2019 | 41 | 55 | 41 | ||||||
Prior | 1,595 | 1,769 | 1,595 | ||||||
Revolving Loans | 11,635 | 12,452 | 11,635 | ||||||
Total | 59,142 | 50,101 | 59,142 | 53,514 | 58,818 | ||||
Current period gross charge-offs | |||||||||
2023 | 0 | 0 | |||||||
2022 | 0 | 0 | |||||||
2021 | 0 | 0 | |||||||
2020 | 0 | 29 | |||||||
2019 | 0 | 0 | |||||||
Prior | 0 | 0 | |||||||
Revolving Loans | 0 | 0 | |||||||
Total | 29 | 0 | 0 | 20 | 29 | 20 | 20 | 0 | 5,858 |
Commercial & industrial | Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 19,732 | 7,877 | 19,732 | ||||||
2022 | 17,575 | 18,402 | 17,575 | ||||||
2021 | 8,041 | 8,943 | 8,041 | ||||||
2020 | 523 | 603 | 523 | ||||||
2019 | 41 | 55 | 41 | ||||||
Prior | 1,595 | 1,769 | 1,595 | ||||||
Revolving Loans | 11,635 | 12,452 | 11,635 | ||||||
Total | 59,142 | 50,101 | 59,142 | 53,273 | 58,763 | ||||
Commercial & industrial | Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 55 | ||||
Commercial & industrial | Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 241 | 0 | ||||
Commercial & industrial | Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Commercial & industrial | Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Single family residential (1-4 units) | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 55,068 | 32,061 | 55,068 | ||||||
2022 | 130,556 | 129,294 | 130,556 | ||||||
2021 | 62,272 | 62,952 | 62,272 | ||||||
2020 | 32,897 | 33,544 | 32,897 | ||||||
2019 | 41,566 | 42,540 | 41,566 | ||||||
Prior | 149,501 | 155,933 | 149,501 | ||||||
Revolving Loans | 51,084 | 62,451 | 51,084 | ||||||
Total | 522,944 | 518,775 | 522,944 | 499,362 | 415,594 | ||||
Current period gross charge-offs | |||||||||
2023 | 0 | 0 | |||||||
2022 | 0 | 0 | |||||||
2021 | 0 | 0 | |||||||
2020 | 0 | 0 | |||||||
2019 | 0 | 0 | |||||||
Prior | 0 | 0 | |||||||
Revolving Loans | 0 | 0 | |||||||
Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 44 |
Single family residential (1-4 units) | Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 55,068 | 32,061 | 55,068 | ||||||
2022 | 130,556 | 129,294 | 130,556 | ||||||
2021 | 61,981 | 62,952 | 61,981 | ||||||
2020 | 32,645 | 33,281 | 32,645 | ||||||
2019 | 41,566 | 42,540 | 41,566 | ||||||
Prior | 148,187 | 154,070 | 148,187 | ||||||
Revolving Loans | 51,084 | 62,451 | 51,084 | ||||||
Total | 521,087 | 516,649 | 521,087 | 494,994 | 410,227 | ||||
Single family residential (1-4 units) | Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | ||||||||
2021 | 0 | ||||||||
2020 | 0 | ||||||||
2019 | 0 | ||||||||
Prior | 0 | ||||||||
Revolving Loans | 0 | ||||||||
Total | 0 | 0 | 0 | 55 | 99 | ||||
Single family residential (1-4 units) | Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 291 | 0 | 291 | ||||||
2020 | 252 | 263 | 252 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 1,314 | 1,863 | 1,314 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 1,857 | 2,126 | 1,857 | 4,313 | 5,268 | ||||
Single family residential (1-4 units) | Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Single family residential (1-4 units) | Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Consumer non-real estate and other | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 227 | 376 | 227 | ||||||
2022 | 270 | 310 | 270 | ||||||
2021 | 161 | 183 | 161 | ||||||
2020 | 248 | 322 | 248 | ||||||
2019 | 435 | 460 | 435 | ||||||
Prior | 397 | 423 | 397 | ||||||
Revolving Loans | 1,109 | 1,035 | 1,109 | ||||||
Total | 2,847 | 3,109 | 2,847 | 3,466 | 3,889 | ||||
Current period gross charge-offs | |||||||||
2023 | 0 | 92 | |||||||
2022 | 17 | 0 | |||||||
2021 | 0 | 0 | |||||||
2020 | 0 | 0 | |||||||
2019 | 0 | 0 | |||||||
Prior | 0 | 0 | |||||||
Revolving Loans | 0 | 0 | |||||||
Total | 75 | 17 | $ 27 | $ 28 | 92 | $ 55 | 148 | 99 | $ 94 |
Consumer non-real estate and other | Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 227 | 376 | 227 | ||||||
2022 | 270 | 310 | 270 | ||||||
2021 | 161 | 183 | 161 | ||||||
2020 | 248 | 322 | 248 | ||||||
2019 | 435 | 460 | 435 | ||||||
Prior | 397 | 423 | 397 | ||||||
Revolving Loans | 1,109 | 1,035 | 1,109 | ||||||
Total | 2,847 | 3,109 | 2,847 | 3,466 | 3,889 | ||||
Consumer non-real estate and other | Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Consumer non-real estate and other | Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Consumer non-real estate and other | Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Consumer non-real estate and other | Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
Allowance for Credit Losses - C
Allowance for Credit Losses - Collateral Dependent Loans Individually Evaluated (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | $ 2,735 | $ 22,785 | ||
Related Allowance | 239 | 7,679 | ||
Amortized Cost, With No Related Allowance | 6,335 | 8,000 | ||
Commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 331 | 20,110 | ||
Related Allowance | 41 | 7,558 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Owner-occupied commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 1,397 | 516 | ||
Related Allowance | 102 | 14 | ||
Amortized Cost, With No Related Allowance | 1,184 | 2,327 | ||
Acquisition, construction & development | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Commercial & industrial | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Single family residential (1-4 units) | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 1,007 | 2,159 | ||
Related Allowance | 96 | 107 | ||
Amortized Cost, With No Related Allowance | 5,151 | 5,673 | ||
Consumer non-real estate and other | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | $ 0 | $ 0 | ||
Collateral-Dependent Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | $ 0 | $ 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 3,736 | 4,450 | ||
Amortized Cost | 3,736 | 4,450 | ||
Collateral-Dependent Loans | Commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Amortized Cost | 0 | 0 | ||
Collateral-Dependent Loans | Owner-occupied commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 1,066 | 1,121 | ||
Amortized Cost | 1,066 | 1,121 | ||
Collateral-Dependent Loans | Acquisition, construction & development | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Amortized Cost | 0 | 0 | ||
Collateral-Dependent Loans | Commercial & industrial | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Amortized Cost | 0 | 0 | ||
Collateral-Dependent Loans | Single family residential (1-4 units) | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 2,670 | 3,329 | ||
Amortized Cost | 2,670 | 3,329 | ||
Collateral-Dependent Loans | Consumer non-real estate and other | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Amortized Cost | $ 0 | $ 0 |
Allowance for Credit Losses -_4
Allowance for Credit Losses - Activity in the Allowance for Loan Credit Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | $ 25,704 | [1] | $ 21,039 | [1] | $ 29,061 | $ 31,709 | $ 21,039 | [1] | $ 31,709 | $ 31,709 | |||
Provision for (recapture of) credit losses | 310 | 523 | 833 | ||||||||||
Provision for (recapture of) loan losses | 214 | 515 | (2,538) | (2,638) | 729 | (5,176) | (7,466) | $ (1,002) | $ 12,648 | ||||
Charge-offs | (104) | (17) | (3,288) | (69) | (121) | (3,357) | (3,450) | (242) | (5,996) | ||||
Recoveries | 9 | 34 | 127 | 59 | 43 | 186 | 246 | 256 | 1,844 | ||||
Balance, end of period | 25,919 | 25,704 | [1] | 23,362 | 29,061 | 25,919 | 23,362 | 21,039 | [1] | 31,709 | |||
Commercial real estate | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 18,409 | 15,477 | 22,773 | 25,112 | 15,477 | 25,112 | 25,112 | ||||||
Provision for (recapture of) credit losses | 227 | 218 | 445 | ||||||||||
Provision for (recapture of) loan losses | (3,968) | (2,321) | (6,289) | (6,391) | 1,870 | 11,946 | |||||||
Charge-offs | 0 | 0 | (3,261) | (21) | 0 | (3,282) | (3,282) | (127) | 0 | ||||
Recoveries | 3 | 28 | 4 | 3 | 31 | 7 | 38 | 13 | 14 | ||||
Balance, end of period | 18,639 | 18,409 | 15,548 | 22,773 | 18,639 | 15,548 | 15,477 | 25,112 | |||||
Owner-occupied commercial real estate | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 556 | 635 | 663 | 611 | 635 | 611 | 611 | ||||||
Provision for (recapture of) credit losses | 163 | (73) | 90 | ||||||||||
Provision for (recapture of) loan losses | 61 | 52 | 113 | 24 | (602) | (1,114) | |||||||
Charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Recoveries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | ||||
Balance, end of period | 719 | 556 | 724 | 663 | 719 | 724 | 635 | 611 | |||||
Acquisition, construction & development | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 1,852 | 2,082 | 2,316 | 2,189 | 2,082 | 2,189 | 2,189 | ||||||
Provision for (recapture of) credit losses | (533) | 410 | (123) | ||||||||||
Provision for (recapture of) loan losses | 1,291 | 127 | 1,418 | (1,287) | (886) | 2,558 | |||||||
Charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Recoveries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Balance, end of period | 1,319 | 1,852 | 3,607 | 2,316 | 1,319 | 3,607 | 2,082 | 2,189 | |||||
Commercial & industrial | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 700 | 438 | 113 | 165 | 438 | 165 | 165 | ||||||
Provision for (recapture of) credit losses | (59) | 25 | (34) | ||||||||||
Provision for (recapture of) loan losses | 101 | (32) | 69 | 298 | 72 | (1,752) | |||||||
Charge-offs | (29) | 0 | 0 | (20) | (29) | (20) | (20) | 0 | (5,858) | ||||
Recoveries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 1,726 | ||||
Balance, end of period | 612 | 700 | 214 | 113 | 612 | 214 | 438 | 165 | |||||
Single family residential (1-4 units) | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 4,030 | 2,379 | 1,451 | 2,434 | 2,379 | 2,434 | 2,434 | ||||||
Provision for (recapture of) credit losses | 487 | (13) | 474 | ||||||||||
Provision for (recapture of) loan losses | (49) | (1,030) | (1,079) | (239) | (1,490) | 945 | |||||||
Charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (16) | (44) | ||||
Recoveries | 3 | 3 | 117 | 47 | 6 | 164 | 184 | 183 | 65 | ||||
Balance, end of period | 4,520 | 4,030 | 1,519 | 1,451 | 4,520 | 1,519 | 2,379 | 2,434 | |||||
Consumer non-real estate and other | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 157 | 28 | 14 | 18 | 28 | 18 | 18 | ||||||
Provision for (recapture of) credit losses | 25 | (44) | (19) | ||||||||||
Provision for (recapture of) loan losses | 26 | 15 | 41 | 129 | 34 | 65 | |||||||
Charge-offs | (75) | (17) | (27) | (28) | (92) | (55) | (148) | (99) | (94) | ||||
Recoveries | 3 | 3 | 6 | 9 | 6 | 15 | 24 | 23 | $ 39 | ||||
Balance, end of period | 110 | 157 | 19 | 14 | 110 | 19 | 28 | 18 | |||||
Unallocated reserve | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 0 | 0 | 1,731 | 1,180 | 0 | 1,180 | 1,180 | ||||||
Provision for (recapture of) credit losses | 0 | 0 | 0 | ||||||||||
Provision for (recapture of) loan losses | 0 | 551 | 551 | ||||||||||
Charge-offs | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Recoveries | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Balance, end of period | $ 0 | 0 | $ 1,731 | $ 1,731 | 0 | $ 1,731 | 0 | $ 1,180 | |||||
Impact of CECL Adoption | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 4,125 | 4,125 | |||||||||||
Balance, end of period | 4,125 | ||||||||||||
Impact of CECL Adoption | Commercial real estate | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 2,686 | 2,686 | |||||||||||
Balance, end of period | 2,686 | ||||||||||||
Impact of CECL Adoption | Owner-occupied commercial real estate | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | (6) | (6) | |||||||||||
Balance, end of period | (6) | ||||||||||||
Impact of CECL Adoption | Acquisition, construction & development | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | (640) | (640) | |||||||||||
Balance, end of period | (640) | ||||||||||||
Impact of CECL Adoption | Commercial & industrial | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 237 | 237 | |||||||||||
Balance, end of period | 237 | ||||||||||||
Impact of CECL Adoption | Single family residential (1-4 units) | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 1,661 | 1,661 | |||||||||||
Balance, end of period | 1,661 | ||||||||||||
Impact of CECL Adoption | Consumer non-real estate and other | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | 187 | 187 | |||||||||||
Balance, end of period | 187 | ||||||||||||
Impact of CECL Adoption | Unallocated reserve | |||||||||||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||||||||||
Balance, beginning of period | $ 0 | $ 0 | |||||||||||
Balance, end of period | $ 0 | ||||||||||||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Allowance for Credit Losses -_5
Allowance for Credit Losses - Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | ||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | $ 239 | $ 7,679 | ||||||
Collectively evaluated for impairment | 20,800 | 24,030 | ||||||
Total ending allowance balance | $ 25,919 | $ 25,704 | [1] | 21,039 | [1] | $ 23,362 | $ 29,061 | 31,709 |
Loan balance: | ||||||||
Individually evaluated for impairment | 9,069 | 30,784 | ||||||
Collectively evaluated for impairment | 1,878,152 | 1,714,289 | ||||||
Total ending loan balance | 2,000,969 | 1,951,738 | 1,887,221 | 1,745,073 | ||||
Commercial real estate | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 41 | 7,558 | ||||||
Collectively evaluated for impairment | 15,436 | 17,554 | ||||||
Total ending allowance balance | 18,639 | 18,409 | 15,477 | 15,548 | 22,773 | 25,112 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 331 | 20,110 | ||||||
Collectively evaluated for impairment | 1,108,984 | 1,011,531 | ||||||
Total ending loan balance | 1,198,840 | 1,154,210 | 1,109,315 | 1,031,641 | ||||
Owner-occupied commercial real estate | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 102 | 14 | ||||||
Collectively evaluated for impairment | 533 | 597 | ||||||
Total ending allowance balance | 719 | 556 | 635 | 724 | 663 | 611 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 2,580 | 2,843 | ||||||
Collectively evaluated for impairment | 124,534 | 122,770 | ||||||
Total ending loan balance | 124,466 | 125,657 | 127,114 | 125,613 | ||||
Acquisition, construction & development | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 0 | 0 | ||||||
Collectively evaluated for impairment | 2,082 | 3,369 | ||||||
Total ending allowance balance | 1,319 | 1,852 | 2,082 | 3,607 | 2,316 | 2,189 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 0 | 0 | ||||||
Collectively evaluated for impairment | 94,450 | 109,518 | ||||||
Total ending loan balance | 92,730 | 99,886 | 94,450 | 109,518 | ||||
Commercial & industrial | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 0 | 0 | ||||||
Collectively evaluated for impairment | 438 | 160 | ||||||
Total ending allowance balance | 612 | 700 | 438 | 214 | 113 | 165 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 0 | 0 | ||||||
Collectively evaluated for impairment | 53,514 | 58,818 | ||||||
Total ending loan balance | 59,142 | 50,101 | 53,514 | 58,818 | ||||
Single family residential (1-4 units) | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 96 | 107 | ||||||
Collectively evaluated for impairment | 2,283 | 2,327 | ||||||
Total ending allowance balance | 4,520 | 4,030 | 2,379 | 1,519 | 1,451 | 2,434 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 6,158 | 7,831 | ||||||
Collectively evaluated for impairment | 493,204 | 407,763 | ||||||
Total ending loan balance | 522,944 | 518,775 | 499,362 | 415,594 | ||||
Consumer non-real estate and other | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 0 | 0 | ||||||
Collectively evaluated for impairment | 28 | 23 | ||||||
Total ending allowance balance | 110 | 157 | 28 | 19 | 14 | 18 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 0 | 0 | ||||||
Collectively evaluated for impairment | 3,466 | 3,889 | ||||||
Total ending loan balance | 2,847 | 3,109 | 3,466 | 3,889 | ||||
Unallocated reserve | ||||||||
Allowance for loan losses | ||||||||
Individually evaluated for impairment | 0 | |||||||
Collectively evaluated for impairment | 0 | |||||||
Total ending allowance balance | $ 0 | $ 0 | 0 | $ 1,731 | $ 1,731 | $ 1,180 | ||
Loan balance: | ||||||||
Individually evaluated for impairment | 0 | |||||||
Collectively evaluated for impairment | 0 | |||||||
Total ending loan balance | $ 0 | |||||||
[1] Amount at March 31, 2023, reflects the impact of adopting Accounting Standards update 2016-13 - Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard, and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Prior period amounts represent Allowance for Loan and Lease Losses (ALLL) under the incurred loss methodology. See Note 1 - Nature of Business Activities and Significant Accounting Policies in Notes to Consolidated Financial Statements for additional information related to our adoption of this standard. |
Allowance for Credit Losses -_6
Allowance for Credit Losses - Impaired Loans by Portfolio Segment (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
With no related allowance recorded: | ||
Recorded Investment | $ 6,335 | $ 8,000 |
Unpaid Principal Balance | 6,970 | 8,690 |
Average Recorded Investment | 6,422 | 8,285 |
Interest Income Recognized | 310 | 374 |
With an allowance recorded: | ||
Recorded Investment | 2,735 | 22,785 |
Unpaid Principal Balance | 2,869 | 23,037 |
Related Allowance | 239 | 7,679 |
Average Recorded Investment | 2,803 | 22,863 |
Interest Income Recognized | 154 | 184 |
Commercial real estate | ||
With no related allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
With an allowance recorded: | ||
Recorded Investment | 331 | 20,110 |
Unpaid Principal Balance | 331 | 20,236 |
Related Allowance | 41 | 7,558 |
Average Recorded Investment | 350 | 20,130 |
Interest Income Recognized | 23 | 30 |
Owner-occupied commercial real estate | ||
With no related allowance recorded: | ||
Recorded Investment | 1,184 | 2,327 |
Unpaid Principal Balance | 1,394 | 2,460 |
Average Recorded Investment | 1,291 | 2,437 |
Interest Income Recognized | 97 | 129 |
With an allowance recorded: | ||
Recorded Investment | 1,397 | 516 |
Unpaid Principal Balance | 1,397 | 516 |
Related Allowance | 102 | 14 |
Average Recorded Investment | 1,420 | 530 |
Interest Income Recognized | 74 | 32 |
Acquisition, construction & development | ||
With no related allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
With an allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
Commercial & industrial | ||
With no related allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
With an allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 0 | |
Interest Income Recognized | 0 | 0 |
Single family residential (1-4 units) | ||
With no related allowance recorded: | ||
Recorded Investment | 5,151 | 5,673 |
Unpaid Principal Balance | 5,576 | 6,230 |
Average Recorded Investment | 5,131 | 5,848 |
Interest Income Recognized | 213 | 245 |
With an allowance recorded: | ||
Recorded Investment | 1,007 | 2,159 |
Unpaid Principal Balance | 1,141 | 2,285 |
Related Allowance | 96 | 107 |
Average Recorded Investment | 1,033 | 2,203 |
Interest Income Recognized | 57 | 122 |
Consumer non-real estate and other | ||
With no related allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | 0 | 0 |
With an allowance recorded: | ||
Recorded Investment | 0 | 0 |
Unpaid Principal Balance | 0 | 0 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Interest Income Recognized | $ 0 | $ 0 |
Allowance for Credit Losses -_7
Allowance for Credit Losses - Aging and Non-Accrual Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | $ 2,000,969 | $ 1,951,738 | $ 1,887,221 | $ 1,745,073 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 2,923 | 3,246 | 5,497 | 26,261 |
Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,795 | 3,949 | 2,107 | 21,507 |
30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,061 | 1,515 | 1,403 | 507 |
60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 2,106 | 158 | 0 |
90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 734 | 328 | 546 | 21,000 |
Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,999,174 | 1,947,789 | 1,885,114 | 1,723,566 |
Commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,198,840 | 1,154,210 | 1,109,315 | 1,031,641 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 0 | 0 | 0 | 19,594 |
Commercial real estate | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 2,075 | 0 | 19,531 |
Commercial real estate | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Commercial real estate | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 2,075 | 0 | 0 |
Commercial real estate | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 19,531 |
Commercial real estate | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,198,840 | 1,152,135 | 1,109,315 | 1,012,110 |
Owner-occupied commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 124,466 | 125,657 | 127,114 | 125,613 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 1,066 | 1,121 | 1,184 | 1,399 |
Owner-occupied commercial real estate | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 1,546 | 0 | 0 | 941 |
Owner-occupied commercial real estate | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 873 | 0 | 0 | 121 |
Owner-occupied commercial real estate | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Owner-occupied commercial real estate | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 673 | 0 | 0 | 820 |
Owner-occupied commercial real estate | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 122,920 | 125,657 | 127,114 | 124,672 |
Acquisition, construction & development | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 92,730 | 99,886 | 94,450 | 109,518 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 92,730 | 99,886 | 94,450 | 109,518 |
Commercial & industrial | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 59,142 | 50,101 | 53,514 | 58,818 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 0 | 0 | 0 | 0 |
Commercial & industrial | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 31 | 0 | 21 |
Commercial & industrial | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 21 |
Commercial & industrial | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 31 | 0 | 0 |
Commercial & industrial | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Commercial & industrial | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 59,142 | 50,070 | 53,514 | 58,797 |
Single family residential (1-4 units) | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 522,944 | 518,775 | 499,362 | 415,594 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 1,857 | 2,125 | 4,313 | 5,268 |
Single family residential (1-4 units) | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 207 | 1,843 | 2,103 | 1,014 |
Single family residential (1-4 units) | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 146 | 1,515 | 1,403 | 365 |
Single family residential (1-4 units) | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 154 | 0 |
Single family residential (1-4 units) | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 61 | 328 | 546 | 649 |
Single family residential (1-4 units) | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 522,737 | 516,932 | 497,259 | 414,580 |
Consumer non-real estate and other | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 2,847 | 3,109 | 3,466 | 3,889 |
90 Days Past Due & Still Accruing | 0 | 0 | 0 | 0 |
Non-accrual loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | Total Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 42 | 0 | 4 | 0 |
Consumer non-real estate and other | 30 - 59 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 42 | 0 | 0 | 0 |
Consumer non-real estate and other | 60 - 89 Days Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 4 | 0 |
Consumer non-real estate and other | 90 Days or More Past Due | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | Current Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loans | $ 2,805 | $ 3,109 | $ 3,462 | $ 3,889 |
Allowance for Credit Losses -_8
Allowance for Credit Losses - Loans by Credit Quality Indicators (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Total | $ 2,000,969 | $ 1,951,738 | $ 2,000,969 | $ 1,887,221 | $ 1,745,073 | ||||
Year to date gross charge-offs | |||||||||
Total | 104 | 17 | $ 3,288 | $ 69 | 121 | $ 3,357 | 3,450 | 242 | $ 5,996 |
Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Total | 1,752,599 | 1,536,626 | |||||||
Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Total | 65,761 | 114,323 | |||||||
Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Total | 68,861 | 94,124 | |||||||
Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Total | 0 | 0 | |||||||
Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
Total | 0 | 0 | |||||||
Commercial real estate | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 109,677 | 51,800 | 109,677 | ||||||
2022 | 284,407 | 283,500 | 284,407 | ||||||
2021 | 217,324 | 216,449 | 217,324 | ||||||
2020 | 24,134 | 24,431 | 24,134 | ||||||
2019 | 84,288 | 88,885 | 84,288 | ||||||
Prior | 474,035 | 484,836 | 474,035 | ||||||
Revolving Loans | 4,975 | 4,309 | 4,975 | ||||||
Total | 1,198,840 | 1,154,210 | 1,198,840 | 1,109,315 | 1,031,641 | ||||
Year to date gross charge-offs | |||||||||
2023 | 0 | 0 | |||||||
2022 | 0 | 0 | |||||||
2021 | 0 | 0 | |||||||
2020 | 0 | 0 | |||||||
2019 | 0 | 0 | |||||||
Prior | 0 | 0 | |||||||
Revolving Loans | 0 | 0 | |||||||
Total | 0 | 0 | 3,261 | 21 | 0 | 3,282 | 3,282 | 127 | 0 |
Commercial real estate | Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 109,677 | 51,800 | 109,677 | ||||||
2022 | 268,807 | 282,900 | 268,807 | ||||||
2021 | 170,100 | 214,098 | 170,100 | ||||||
2020 | 15,736 | 15,998 | 15,736 | ||||||
2019 | 75,506 | 76,014 | 75,506 | ||||||
Prior | 422,563 | 403,273 | 422,563 | ||||||
Revolving Loans | 4,975 | 4,309 | 4,975 | ||||||
Total | 1,067,364 | 1,048,392 | 1,067,364 | 1,011,025 | 868,787 | ||||
Commercial real estate | Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 15,000 | 0 | 15,000 | ||||||
2021 | 44,873 | 0 | 44,873 | ||||||
2020 | 8,398 | 8,433 | 8,398 | ||||||
2019 | 1,266 | 5,302 | 1,266 | ||||||
Prior | 2,306 | 40,929 | 2,306 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 71,843 | 54,664 | 71,843 | 62,907 | 75,397 | ||||
Commercial real estate | Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 600 | 600 | 600 | ||||||
2021 | 2,351 | 2,351 | 2,351 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 7,516 | 7,569 | 7,516 | ||||||
Prior | 49,166 | 40,634 | 49,166 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 59,633 | 51,154 | 59,633 | 35,383 | 87,457 | ||||
Commercial real estate | Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Commercial real estate | Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Owner-occupied commercial real estate | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 2,569 | 823 | 2,569 | ||||||
2022 | 30,300 | 30,332 | 30,300 | ||||||
2021 | 9,622 | 9,857 | 9,622 | ||||||
2020 | 15,225 | 15,463 | 15,225 | ||||||
2019 | 13,021 | 13,686 | 13,021 | ||||||
Prior | 49,194 | 53,111 | 49,194 | ||||||
Revolving Loans | 4,535 | 2,385 | 4,535 | ||||||
Total | 124,466 | 125,657 | 124,466 | 127,114 | 125,613 | ||||
Year to date gross charge-offs | |||||||||
2023 | 0 | 0 | |||||||
2022 | 0 | 0 | |||||||
2021 | 0 | 0 | |||||||
2020 | 0 | 0 | |||||||
2019 | 0 | 0 | |||||||
Prior | 0 | 0 | |||||||
Revolving Loans | 0 | 0 | |||||||
Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Owner-occupied commercial real estate | Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 2,569 | 823 | 2,569 | ||||||
2022 | 29,761 | 30,039 | 29,761 | ||||||
2021 | 9,622 | 9,857 | 9,622 | ||||||
2020 | 15,225 | 15,463 | 15,225 | ||||||
2019 | 13,021 | 13,686 | 13,021 | ||||||
Prior | 44,538 | 49,753 | 44,538 | ||||||
Revolving Loans | 4,535 | 2,385 | 4,535 | ||||||
Total | 119,271 | 122,006 | 119,271 | 121,621 | 122,065 | ||||
Owner-occupied commercial real estate | Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 1,947 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 1,947 | 0 | 1,963 | 2,149 | ||||
Owner-occupied commercial real estate | Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 539 | 293 | 539 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 4,656 | 1,411 | 4,656 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 5,195 | 1,704 | 5,195 | 3,530 | 1,399 | ||||
Owner-occupied commercial real estate | Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Owner-occupied commercial real estate | Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Acquisition, construction & development | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 2,941 | 1,275 | 2,941 | ||||||
2022 | 26,843 | 28,498 | 26,843 | ||||||
2021 | 14,504 | 10,995 | 14,504 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 779 | 10,067 | 779 | ||||||
Prior | 46,053 | 47,691 | 46,053 | ||||||
Revolving Loans | 1,610 | 1,360 | 1,610 | ||||||
Total | 92,730 | 99,886 | 92,730 | 94,450 | 109,518 | ||||
Year to date gross charge-offs | |||||||||
2023 | 0 | 0 | |||||||
2022 | 0 | 0 | |||||||
2021 | 0 | 0 | |||||||
2020 | 0 | 0 | |||||||
2019 | 0 | 0 | |||||||
Prior | 0 | 0 | |||||||
Revolving Loans | 0 | 0 | |||||||
Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisition, construction & development | Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 2,941 | 1,275 | 2,941 | ||||||
2022 | 26,843 | 28,498 | 26,843 | ||||||
2021 | 14,504 | 10,995 | 14,504 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 9,260 | 0 | ||||||
Prior | 23,960 | 1,398 | 23,960 | ||||||
Revolving Loans | 1,610 | 1,360 | 1,610 | ||||||
Total | 69,858 | 52,786 | 69,858 | 68,220 | 72,895 | ||||
Acquisition, construction & development | Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 779 | 807 | 779 | ||||||
Prior | 0 | 22,093 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 779 | 22,900 | 779 | 836 | 36,623 | ||||
Acquisition, construction & development | Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 22,093 | 24,200 | 22,093 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 22,093 | 24,200 | 22,093 | 25,394 | 0 | ||||
Acquisition, construction & development | Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Acquisition, construction & development | Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Commercial & industrial | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 19,732 | 7,877 | 19,732 | ||||||
2022 | 17,575 | 18,402 | 17,575 | ||||||
2021 | 8,041 | 8,943 | 8,041 | ||||||
2020 | 523 | 603 | 523 | ||||||
2019 | 41 | 55 | 41 | ||||||
Prior | 1,595 | 1,769 | 1,595 | ||||||
Revolving Loans | 11,635 | 12,452 | 11,635 | ||||||
Total | 59,142 | 50,101 | 59,142 | 53,514 | 58,818 | ||||
Year to date gross charge-offs | |||||||||
2023 | 0 | 0 | |||||||
2022 | 0 | 0 | |||||||
2021 | 0 | 0 | |||||||
2020 | 0 | 29 | |||||||
2019 | 0 | 0 | |||||||
Prior | 0 | 0 | |||||||
Revolving Loans | 0 | 0 | |||||||
Total | 29 | 0 | 0 | 20 | 29 | 20 | 20 | 0 | 5,858 |
Commercial & industrial | Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 19,732 | 7,877 | 19,732 | ||||||
2022 | 17,575 | 18,402 | 17,575 | ||||||
2021 | 8,041 | 8,943 | 8,041 | ||||||
2020 | 523 | 603 | 523 | ||||||
2019 | 41 | 55 | 41 | ||||||
Prior | 1,595 | 1,769 | 1,595 | ||||||
Revolving Loans | 11,635 | 12,452 | 11,635 | ||||||
Total | 59,142 | 50,101 | 59,142 | 53,273 | 58,763 | ||||
Commercial & industrial | Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 55 | ||||
Commercial & industrial | Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 241 | 0 | ||||
Commercial & industrial | Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Commercial & industrial | Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Single family residential (1-4 units) | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 55,068 | 32,061 | 55,068 | ||||||
2022 | 130,556 | 129,294 | 130,556 | ||||||
2021 | 62,272 | 62,952 | 62,272 | ||||||
2020 | 32,897 | 33,544 | 32,897 | ||||||
2019 | 41,566 | 42,540 | 41,566 | ||||||
Prior | 149,501 | 155,933 | 149,501 | ||||||
Revolving Loans | 51,084 | 62,451 | 51,084 | ||||||
Total | 522,944 | 518,775 | 522,944 | 499,362 | 415,594 | ||||
Year to date gross charge-offs | |||||||||
2023 | 0 | 0 | |||||||
2022 | 0 | 0 | |||||||
2021 | 0 | 0 | |||||||
2020 | 0 | 0 | |||||||
2019 | 0 | 0 | |||||||
Prior | 0 | 0 | |||||||
Revolving Loans | 0 | 0 | |||||||
Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 44 |
Single family residential (1-4 units) | Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 55,068 | 32,061 | 55,068 | ||||||
2022 | 130,556 | 129,294 | 130,556 | ||||||
2021 | 61,981 | 62,952 | 61,981 | ||||||
2020 | 32,645 | 33,281 | 32,645 | ||||||
2019 | 41,566 | 42,540 | 41,566 | ||||||
Prior | 148,187 | 154,070 | 148,187 | ||||||
Revolving Loans | 51,084 | 62,451 | 51,084 | ||||||
Total | 521,087 | 516,649 | 521,087 | 494,994 | 410,227 | ||||
Single family residential (1-4 units) | Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | ||||||||
2021 | 0 | ||||||||
2020 | 0 | ||||||||
2019 | 0 | ||||||||
Prior | 0 | ||||||||
Revolving Loans | 0 | ||||||||
Total | 0 | 0 | 0 | 55 | 99 | ||||
Single family residential (1-4 units) | Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 291 | 0 | 291 | ||||||
2020 | 252 | 263 | 252 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 1,314 | 1,863 | 1,314 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 1,857 | 2,126 | 1,857 | 4,313 | 5,268 | ||||
Single family residential (1-4 units) | Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Single family residential (1-4 units) | Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Consumer non-real estate and other | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 227 | 376 | 227 | ||||||
2022 | 270 | 310 | 270 | ||||||
2021 | 161 | 183 | 161 | ||||||
2020 | 248 | 322 | 248 | ||||||
2019 | 435 | 460 | 435 | ||||||
Prior | 397 | 423 | 397 | ||||||
Revolving Loans | 1,109 | 1,035 | 1,109 | ||||||
Total | 2,847 | 3,109 | 2,847 | 3,466 | 3,889 | ||||
Year to date gross charge-offs | |||||||||
2023 | 0 | 92 | |||||||
2022 | 17 | 0 | |||||||
2021 | 0 | 0 | |||||||
2020 | 0 | 0 | |||||||
2019 | 0 | 0 | |||||||
Prior | 0 | 0 | |||||||
Revolving Loans | 0 | 0 | |||||||
Total | 75 | 17 | $ 27 | $ 28 | 92 | $ 55 | 148 | 99 | $ 94 |
Consumer non-real estate and other | Pass | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 227 | 376 | 227 | ||||||
2022 | 270 | 310 | 270 | ||||||
2021 | 161 | 183 | 161 | ||||||
2020 | 248 | 322 | 248 | ||||||
2019 | 435 | 460 | 435 | ||||||
Prior | 397 | 423 | 397 | ||||||
Revolving Loans | 1,109 | 1,035 | 1,109 | ||||||
Total | 2,847 | 3,109 | 2,847 | 3,466 | 3,889 | ||||
Consumer non-real estate and other | Special Mention | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Consumer non-real estate and other | Substandard | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Consumer non-real estate and other | Doubtful | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | 0 | 0 | 0 | 0 | 0 | ||||
Consumer non-real estate and other | Loss | |||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||||
2023 | 0 | 0 | 0 | ||||||
2022 | 0 | 0 | 0 | ||||||
2021 | 0 | 0 | 0 | ||||||
2020 | 0 | 0 | 0 | ||||||
2019 | 0 | 0 | 0 | ||||||
Prior | 0 | 0 | 0 | ||||||
Revolving Loans | 0 | 0 | 0 | ||||||
Total | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
Allowance for Credit Losses -_9
Allowance for Credit Losses - Collateral Dependent Loans Individually Evaluated (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | $ 2,735 | $ 22,785 | ||
Related Allowance | 239 | 7,679 | ||
Amortized Cost, With No Related Allowance | 6,335 | 8,000 | ||
Commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 331 | 20,110 | ||
Related Allowance | 41 | 7,558 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Owner-occupied commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 1,397 | 516 | ||
Related Allowance | 102 | 14 | ||
Amortized Cost, With No Related Allowance | 1,184 | 2,327 | ||
Acquisition, construction & development | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Commercial & industrial | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Single family residential (1-4 units) | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 1,007 | 2,159 | ||
Related Allowance | 96 | 107 | ||
Amortized Cost, With No Related Allowance | 5,151 | 5,673 | ||
Consumer non-real estate and other | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | $ 0 | $ 0 | ||
Collateral-Dependent Loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | $ 0 | $ 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 3,736 | 4,450 | ||
Amortized Cost | 3,736 | 4,450 | ||
Collateral-Dependent Loans | Commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Amortized Cost | 0 | 0 | ||
Collateral-Dependent Loans | Owner-occupied commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 1,066 | 1,121 | ||
Amortized Cost | 1,066 | 1,121 | ||
Collateral-Dependent Loans | Acquisition, construction & development | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Amortized Cost | 0 | 0 | ||
Collateral-Dependent Loans | Commercial & industrial | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Amortized Cost | 0 | 0 | ||
Collateral-Dependent Loans | Single family residential (1-4 units) | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 2,670 | 3,329 | ||
Amortized Cost | 2,670 | 3,329 | ||
Collateral-Dependent Loans | Consumer non-real estate and other | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Amortized Cost, With Allowance | 0 | 0 | ||
Related Allowance | 0 | 0 | ||
Amortized Cost, With No Related Allowance | 0 | 0 | ||
Amortized Cost | $ 0 | $ 0 |
Deposits - Narrative (Details)
Deposits - Narrative (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financial Services, Banking and Thrift [Abstract] | ||||
Time deposits, at or above FDIC insurance limit, before adjustments | $ 133,300 | |||
Time deposits, at or above FDIC insurance limit | $ 48,500 | $ 35,700 | 32,600 | $ 52,400 |
Brokered time deposits | 389,100 | 389,200 | 100,300 | 0 |
Interest bearing deposit, certificates of deposits | 18,800 | 13,100 | 11,700 | 18,900 |
Time deposits, individual retirement account | 32,000 | 35,200 | 36,900 | 42,900 |
Deposit liabilities reclassified as loans receivable | $ 102 | $ 277 | $ 503 | $ 94 |
Deposits - Time Deposit Maturit
Deposits - Time Deposit Maturities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Financial Services, Banking and Thrift [Abstract] | |||
2023 | $ 191,983 | $ 114,613 | $ 153,075 |
2024 | 132,500 | 133,679 | 94,816 |
2025 | 82,716 | 82,141 | 45,724 |
2026 | 49,528 | 49,529 | 3,449 |
2027 | 77,838 | 77,386 | 1,827 |
Total | $ 634,044 | $ 588,181 | $ 298,891 |
Deposits - Narrative (Details_2
Deposits - Narrative (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financial Services, Banking and Thrift [Abstract] | ||||
Time deposits, at or above FDIC insurance limit | $ 48,500 | $ 35,700 | $ 32,600 | $ 52,400 |
Brokered time deposits | 389,100 | 389,200 | 100,300 | 0 |
Interest bearing deposit, certificates of deposits | 18,800 | 13,100 | 11,700 | 18,900 |
Time deposits, individual retirement account | 32,000 | 35,200 | 36,900 | 42,900 |
Deposit liabilities reclassified as loans receivable | $ 102 | $ 277 | $ 503 | $ 94 |
Deposits - Time Deposit Matur_2
Deposits - Time Deposit Maturities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Financial Services, Banking and Thrift [Abstract] | |||
Remaining nine months ending, December 31, 2023 | $ 99,479 | $ 130,833 | |
2024 | 191,983 | 114,613 | $ 153,075 |
2025 | 132,500 | 133,679 | 94,816 |
2026 | 82,716 | 82,141 | 45,724 |
2027 | 49,528 | 49,529 | 3,449 |
2028 | 77,838 | 77,386 | 1,827 |
Total | $ 634,044 | $ 588,181 | $ 298,891 |
Deposits - Narrative (Details_3
Deposits - Narrative (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financial Services, Banking and Thrift [Abstract] | ||||
Time deposits, at or above FDIC insurance limit | $ 48,500 | $ 35,700 | $ 32,600 | $ 52,400 |
Brokered time deposits | 389,100 | 389,200 | 100,300 | 0 |
Interest bearing deposit, certificates of deposits | 18,800 | 13,100 | 11,700 | 18,900 |
Time deposits, individual retirement account | 32,000 | 35,200 | 36,900 | 42,900 |
Deposit liabilities reclassified as loans receivable | $ 102 | $ 277 | $ 503 | $ 94 |
Deposits - Time Deposit Matur_3
Deposits - Time Deposit Maturities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Financial Services, Banking and Thrift [Abstract] | |||
Remaining six months ending, December 31, 2023 | $ 99,479 | $ 130,833 | |
2024 | 191,983 | 114,613 | $ 153,075 |
2025 | 132,500 | 133,679 | 94,816 |
2026 | 82,716 | 82,141 | 45,724 |
2027 | 49,528 | 49,529 | 3,449 |
2028 | 77,838 | 77,386 | 1,827 |
Total | $ 634,044 | $ 588,181 | $ 298,891 |
Federal Home Loan Bank Advanc_3
Federal Home Loan Bank Advances and Other Short-Term Borrowings - Narrative (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Short-Term Debt [Line Items] | ||
Federal Home Loan Bank advances outstanding | $ 343,100,000 | $ 275,000,000 |
Weighted average interest rate | 4.422% | 0.545% |
Average balance outstanding during period | $ 269,500,000 | $ 227,000,000 |
Available amount of line of credit with Federal Home Loan Bank | 875,300,000 | |
Securities and loans pledged | 698,100,000 | 637,200,000 |
Unsecured federal fund lines of credit, liquidity available | 90,000,000 | |
Borrowings of federal fund lines of credit outstanding | $ 0 | $ 0 |
Minimum | ||
Short-Term Debt [Line Items] | ||
Interest rate on debt | 4.13% | 0.18% |
Maximum | ||
Short-Term Debt [Line Items] | ||
Interest rate on debt | 4.57% | 0.7725% |
Federal Home Loan Bank Advanc_4
Federal Home Loan Bank Advances and Other Short-Term Borrowings - Contractual Maturities Of Debt (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Federal Home Loan Banks [Abstract] | ||
Due in 2023 | $ 243,100 | |
Due in 2024 | 100,000 | |
Total | $ 343,100 | $ 275,000 |
Advances and Other Borrowings -
Advances and Other Borrowings - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Short-Term Debt [Line Items] | ||||
Borrowed funds | $ 321,700 | $ 249,000 | $ 343,100 | $ 275,000 |
Outstanding amount for short-term debt | 358,100 | 257,200 | 269,500 | |
Unused funds for short-term debt | 809,100 | 959,000 | ||
Securities and loans pledged | $ 620,700 | $ 782,900 | $ 698,100 | |
Minimum | ||||
Short-Term Debt [Line Items] | ||||
Interest rate for short-term debt | 4.38% | 4.38% | 4.13% | |
Maximum | ||||
Short-Term Debt [Line Items] | ||||
Interest rate for short-term debt | 4.88% | 5.20% | 4.57% |
Advances and Other Borrowings_4
Advances and Other Borrowings -Schedule of Short-Term Debt (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Advance from Federal Home Loan Bank, Fiscal Year Maturity [Abstract] | ||||
Borrowed funds | $ 249,000 | $ 321,700 | $ 343,100 | $ 275,000 |
Short-Term Debt | ||||
Advance from Federal Home Loan Bank, Fiscal Year Maturity [Abstract] | ||||
Due in 2023 | 49,000 | 171,700 | ||
Due in 2024 | 200,000 | 150,000 | ||
Borrowed funds | $ 249,000 | $ 321,700 |
Advances and Other Borrowings_5
Advances and Other Borrowings - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Short-Term Debt [Line Items] | ||||
Borrowed funds | $ 321,700 | $ 249,000 | $ 343,100 | $ 275,000 |
Outstanding amount for short-term debt | 358,100 | 257,200 | 269,500 | |
Unused funds for short-term debt | 809,100 | 959,000 | ||
Securities and loans pledged | $ 620,700 | $ 782,900 | $ 698,100 | |
Minimum | ||||
Short-Term Debt [Line Items] | ||||
Interest rate for short-term debt | 4.38% | 4.38% | 4.13% | |
Maximum | ||||
Short-Term Debt [Line Items] | ||||
Interest rate for short-term debt | 4.88% | 5.20% | 4.57% |
Advances and Other Borrowings_6
Advances and Other Borrowings -Schedule of Short-Term Debt (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Advance from Federal Home Loan Bank, Fiscal Year Maturity [Abstract] | ||||
Borrowed funds | $ 249,000 | $ 321,700 | $ 343,100 | $ 275,000 |
Short-Term Debt | ||||
Advance from Federal Home Loan Bank, Fiscal Year Maturity [Abstract] | ||||
Due in 2023 | 49,000 | 171,700 | ||
Due in 2024 | 200,000 | 150,000 | ||
Borrowed funds | $ 249,000 | $ 321,700 |
Income Taxes - Schedule of Inco
Income Taxes - Schedule of Income Tax Expense (Benefit) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Current Expense: | |||||||||
Federal | $ 5,501 | $ 5,564 | $ 5,770 | ||||||
State | 1,388 | 372 | 0 | ||||||
Current expense | 6,889 | 5,936 | 5,770 | ||||||
Deferred Expense: | |||||||||
Federal | 1,318 | (1,401) | (3,830) | ||||||
State | 79 | (258) | 0 | ||||||
Deferred expense | $ (1,234) | $ (214) | $ (1,560) | $ 611 | 1,397 | (1,659) | (3,830) | ||
Total | $ 821 | $ 584 | $ 1,900 | $ 1,933 | $ 1,405 | $ 3,833 | $ 8,286 | $ 4,277 | $ 1,940 |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Income Tax Disclosure [Abstract] | |||
Uncertain tax positions | $ 291,000 | $ 0 | $ 0 |
Income Taxes - Schedule of Stat
Income Taxes - Schedule of Statutory Tax Rates to Income Before Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |||||||||
Expected taxes using statutory rates | $ 10,983 | $ 8,493 | $ 5,972 | ||||||
Benefit of tax exempt income, net of non-deductible interest | (1,694) | (1,993) | (1,644) | ||||||
Nontaxable income from life insurance | (570) | (502) | (496) | ||||||
Low income tax credits, net of amortization | (1,840) | (1,843) | (1,231) | ||||||
State taxes, net of federal benefit | 1,159 | 294 | 0 | ||||||
Other adjustment, net | 248 | (172) | (661) | ||||||
Total | $ 821 | $ 584 | $ 1,900 | $ 1,933 | $ 1,405 | $ 3,833 | $ 8,286 | $ 4,277 | $ 1,940 |
Income Taxes - Schedule of Defe
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Deferred tax assets: | ||
Provision for loan losses | $ 4,418 | $ 6,962 |
Lease liability | 2,171 | 2,451 |
Compensation accruals | 1,773 | 1,345 |
Partnership investments | 1,907 | 1,550 |
Unrealized losses on securities available-for-sale | 34,789 | 0 |
Tax credit carryforward | 7,634 | 7,272 |
Deferred state taxes | 179 | 0 |
Other | 422 | 243 |
Deferred tax assets | 53,293 | 19,823 |
Deferred tax liabilities: | ||
Unrealized gains on securities available-for-sale | 0 | (3,449) |
Tax over book depreciation | (1,555) | (1,369) |
Pension accrual | (366) | (890) |
Right of use asset | (2,074) | (2,349) |
Deferred tax liabilities | (3,995) | (8,057) |
Net deferred tax asset | $ 49,298 | $ 11,766 |
Defined Benefit Pension Plan -
Defined Benefit Pension Plan - Narrative (Details) | 12 Months Ended |
Dec. 31, 2022 | |
Retirement Benefits [Abstract] | |
Defined benefit plan, vesting period | 5 years |
Defined Benefit Pension Plan _2
Defined Benefit Pension Plan - Schedule of Plan's Status (Details) - Pension Plan - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Changes in benefit obligation: | |||
Beginning balance | $ 42,297 | $ 43,371 | |
Service cost | 786 | 998 | $ 911 |
Interest cost | 1,141 | 1,042 | 1,159 |
Actuarial (gain) loss | (12,549) | (2,131) | |
Distributions | (1,450) | (983) | |
Ending balance | 30,225 | 42,297 | 43,371 |
Change in plan assets: | |||
Beginning balance of fair value | 46,017 | 47,526 | |
Actual return on plan assets | (12,599) | (526) | |
Employer contribution | 0 | 0 | |
Distributions | (1,450) | (983) | |
Ending balance of fair value | 31,968 | 46,017 | 47,526 |
Funded status recognized as accrued pension cost | 1,743 | 3,720 | |
Amounts recognized in accumulated other comprehensive (income) loss: | |||
Net loss | 8,901 | 7,621 | |
Deferred income tax benefit | (1,869) | (1,601) | |
Total amount recognized | 7,032 | 6,020 | |
Accumulated benefit obligation | 28,184 | 38,315 | |
Revision of Prior Period, Adjustment | |||
Change in plan assets: | |||
Beginning balance of fair value | $ 0 | 0 | |
Ending balance of fair value | $ 0 | $ 0 |
Defined Benefit Pension Plan _3
Defined Benefit Pension Plan - Schedule of Assumptions Used to Determine Pension Benefit Obligation (Details) - Pension Plan | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate | 5% | 2.76% | 2.42% |
Rate of compensation increase | 3% | 3.50% | 3.50% |
Defined Benefit Pension Plan _4
Defined Benefit Pension Plan - Schedule of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Other changes recognized in other comprehensive (income) loss | |||||||||
Deferred tax expense (benefit) | $ (263) | $ 81 | $ 23 | ||||||
Total recognized in accumulated other comprehensive (income) loss | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | (1,011) | 305 | 87 |
Pension Plan | |||||||||
Components of net periodic pension cost: | |||||||||
Service cost | 786 | 998 | 911 | ||||||
Interest cost | 1,141 | 1,042 | 1,159 | ||||||
Expected return on plan assets | (1,539) | (1,612) | (1,938) | ||||||
Amortization of prior service costs | 0 | 0 | 0 | ||||||
Amortization of net loss | 309 | 393 | 488 | ||||||
Net periodic pension costs | 697 | 821 | 620 | ||||||
Other changes recognized in other comprehensive (income) loss | |||||||||
Net loss | 1,589 | 7 | 378 | ||||||
Amortization of net loss | (309) | (393) | (488) | ||||||
Deferred tax expense (benefit) | (269) | 81 | 23 | ||||||
Total recognized in accumulated other comprehensive (income) loss | 1,011 | (305) | (87) | ||||||
Total recognized in net periodic pension costs and other comprehensive loss | $ 1,708 | $ 516 | $ 533 |
Defined Benefit Pension Plan _5
Defined Benefit Pension Plan - Schedule of Assumptions Used to Determine Net Periodic Pension Cost (Details) - Pension Plan | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate | 5% | 2.76% | 2.42% |
Expected long-term rate of return on plan assets | 3.75% | 3.75% | 5.10% |
Annual salary increase | 3% | 3.50% | 3.50% |
Defined Benefit Pension Plan _6
Defined Benefit Pension Plan - Schedule of Pension Plan Asset Allocations (Details) - Pension Plan | Dec. 31, 2022 | Dec. 31, 2021 |
Defined Benefit Plan Disclosure [Line Items] | ||
Plan asset allocations percentage | 100% | 100% |
Equity securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Plan asset allocations percentage | 10% | 11% |
Debt securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Plan asset allocations percentage | 90% | 89% |
Defined Benefit Pension Plan _7
Defined Benefit Pension Plan - Schedule of Fair Value of Plan Assets (Details) - Pension Plan - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | $ 31,968 | $ 46,017 | $ 47,526 |
Recurring | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 32,032 | 46,018 | |
Recurring | Level 1 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 102 | 82 | |
Recurring | Level 2 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 31,930 | 45,936 | |
Recurring | Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 0 | 0 | |
Recurring | Cash and cash equivalents | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 102 | 82 | |
Recurring | Cash and cash equivalents | Level 1 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 102 | 82 | |
Recurring | Cash and cash equivalents | Level 2 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 0 | 0 | |
Recurring | Cash and cash equivalents | Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 0 | 0 | |
Recurring | Equity securities | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 3,181 | 5,154 | |
Recurring | Equity securities | Level 1 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 0 | 0 | |
Recurring | Equity securities | Level 2 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 3,181 | 5,154 | |
Recurring | Equity securities | Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 0 | 0 | |
Recurring | Debt securities | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 28,749 | 40,782 | |
Recurring | Debt securities | Level 1 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 0 | 0 | |
Recurring | Debt securities | Level 2 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | 28,749 | 40,782 | |
Recurring | Debt securities | Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Pension plan assets | $ 0 | $ 0 |
Defined Benefit Pension Plan _8
Defined Benefit Pension Plan - Schedule of Estimated Future Benefit Payments (Details) - Pension Plan $ in Thousands | Dec. 31, 2022 USD ($) |
Defined Benefit Plan Disclosure [Line Items] | |
2023 | $ 1,391 |
2024 | 1,402 |
2025 | 1,387 |
2026 | 1,434 |
2027 | 1,533 |
Following 5 years | $ 9,116 |
Other Post-Retirement Plans (De
Other Post-Retirement Plans (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||
Deferral percent of compensation | 90% | ||
Plan cost | $ 1,020 | $ 1,020 | $ 990 |
Percent of employer contribution | 3.50% | ||
Other Postretirement Benefits Plan | Two Thousand Twenty One Deferred Compensation Plan | |||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||
Net periodic pension costs | $ 212 | 104 | |
Pension plan assets | 496 | 108 | |
Net periodic pension costs (credit) | $ 212 | 104 | |
Other Postretirement Benefits Plan | Deferred Compensation Plan | |||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||
Payment period | 15 years | ||
Net periodic pension costs | $ (61) | (57) | (51) |
Net periodic pension costs (credit) | (61) | (57) | (51) |
Supplemental Employee Retirement Plan | |||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||
Plan cost | $ 290 | $ 459 | $ 442 |
Leased Property - Narrative (De
Leased Property - Narrative (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) building | Mar. 31, 2022 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2022 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) building | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Lessor, Lease, Description [Line Items] | |||||||||
Number of buildings sold | building | 2 | 2 | |||||||
Sale leaseback transaction, lease terms | one year | ||||||||
Realized gain on sale of property | $ 0 | $ 3,700 | $ (6) | $ 0 | $ (6) | $ 4,533 | $ 1,063 | $ (7) | |
Forecast | |||||||||
Lessor, Lease, Description [Line Items] | |||||||||
Operating lease expense | $ 881 | ||||||||
Minimum | |||||||||
Lessor, Lease, Description [Line Items] | |||||||||
Operating lease term | 1 year | 1 year | |||||||
Operating lease term | 2 years | 1 year | 2 years | 1 year | |||||
Maximum | |||||||||
Lessor, Lease, Description [Line Items] | |||||||||
Operating lease term | 13 years | 13 years | |||||||
Operating lease term | 12 years | 13 years | 12 years | 13 years |
Leased Property - Lessor, Lease
Leased Property - Lessor, Lease Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Leases [Abstract] | |||||||||
Operating lease income | $ 575 | $ 575 | $ 43 | $ 43 | $ 1,150 | $ 86 | $ 1,309 | $ 181 | $ 190 |
Total lease income | $ 575 | $ 575 | $ 43 | $ 43 | $ 1,150 | $ 86 | $ 1,309 | $ 181 | $ 190 |
Leased Property - Lessor, Opera
Leased Property - Lessor, Operating Lease, Payment to be Received, Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Leases [Abstract] | |||
2023 | $ 2,302 | $ 2,302 | $ 2,354 |
2024 | 2,265 | 2,265 | 1,454 |
2025 | 1,657 | 1,657 | 1,418 |
2026 | 1,356 | 1,356 | 810 |
2027 | 509 | ||
Thereafter | 1,594 | ||
Total undiscounted lease payments | $ 12,514 | $ 13,089 | $ 8,139 |
Leased Property - Assets And Li
Leased Property - Assets And Liabilities, Lessee (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Right-of-use assets: | ||||
Operating leases | $ 5,572 | $ 6,474 | $ 7,255 | $ 7,869 |
Finance leases | 2,518 | 2,569 | 2,620 | 2,824 |
Total right-of-use assets | 8,090 | 9,043 | 9,875 | 10,693 |
Lease liabilities: | ||||
Operating leases | 5,837 | 6,782 | 7,592 | 8,268 |
Finance leases | 2,666 | 2,705 | 2,745 | 2,897 |
Total lease liabilities | $ 8,503 | $ 9,487 | $ 10,337 | $ 11,165 |
Leased Property - Lease, Cost (
Leased Property - Lease, Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Finance lease cost | |||||||||
Right-of-use asset amortization | $ 51 | $ 51 | $ 51 | $ 51 | $ 102 | $ 102 | $ 204 | $ 207 | $ 34 |
Interest expense | 15 | 15 | 16 | 16 | 30 | 32 | 63 | 39 | 6 |
Operating lease cost | 839 | 839 | 594 | 594 | 1,667 | 1,195 | 2,495 | 2,517 | 2,344 |
Total lease cost | $ 905 | $ 905 | $ 661 | $ 661 | $ 1,799 | $ 1,329 | $ 2,762 | $ 2,763 | $ 2,384 |
Leased Property - Lessee, Opera
Leased Property - Lessee, Operating Lease and Financing Lease, Payment to be Received, Fiscal Year Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Operating Leases | ||||
2023 | $ 2,305 | $ 2,294 | $ 3,474 | |
2024 | 849 | 839 | 2,294 | |
2025 | 415 | 415 | 839 | |
2026 | 366 | 366 | 415 | |
2027 | 366 | |||
Thereafter | 626 | |||
Total undiscounted lease payments | 6,151 | 7,145 | 8,014 | |
Less: discount | (314) | (363) | (422) | |
Net lease liabilities | 5,837 | 6,782 | 7,592 | $ 8,268 |
Finance Leases | ||||
2023 | 224 | 224 | 220 | |
2024 | 228 | 228 | 224 | |
2025 | 233 | 233 | 228 | |
2026 | 238 | 238 | 233 | |
2027 | 238 | |||
Thereafter | 2,033 | |||
Total undiscounted lease payments | 3,067 | 3,121 | 3,176 | |
Less: discount | (401) | (416) | (431) | |
Net lease liabilities | $ 2,666 | $ 2,705 | $ 2,745 | $ 2,897 |
Leased Property - Additional In
Leased Property - Additional Information on Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Mar. 31, 2023 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Leases [Abstract] | |||||||
Finance lease weighted average remaining lease term (years) | 12 years 6 months 3 days | 12 years 3 months 3 days | 12 years 9 months 3 days | 13 years 9 months 3 days | |||
Finance lease weighted average discount rate | 2.22% | 2.22% | 2.22% | 2.22% | |||
Operating lease weighted average remaining lease term (years) | 3 years 1 month 24 days | 3 years 1 month 24 days | 3 years 3 months 3 days | 4 years 1 month 13 days | |||
Operating lease weighted average discount rate | 3.16% | 3.06% | 3.19% | 2.89% | |||
Cash paid for amounts included in the measurement of lease liabilities | |||||||
Operating cash flows from operating leases | $ 868 | $ 569 | $ 1,739 | $ 1,238 | $ 2,557 | $ 2,323 | |
Operating cash flows from finance leases | 15 | 16 | 30 | 32 | 63 | 39 | $ 6 |
Financing cash flows from finance leases | 39 | 38 | 80 | 76 | 152 | 152 | |
Right-of-use assets obtained in exchange for new finance lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | |
Right-of-use assets obtained in exchange for new operating lease liabilities | $ 0 | $ 0 | $ 0 | $ 502 | $ 1,558 | $ 856 |
Leased Property - Narrative (_2
Leased Property - Narrative (Details) | 3 Months Ended | 6 Months Ended | |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Minimum | |||
Lessee, Lease, Description [Line Items] | |||
Operating lease term | 2 years | 2 years | 1 year |
Lease term of contract | 1 year | 1 year | |
Maximum | |||
Lessee, Lease, Description [Line Items] | |||
Operating lease term | 12 years | 12 years | 13 years |
Lease term of contract | 13 years | 13 years |
Leased Property - Lessor, Lea_2
Leased Property - Lessor, Lease Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Leases [Abstract] | |||||||||
Operating lease income | $ 575 | $ 575 | $ 43 | $ 43 | $ 1,150 | $ 86 | $ 1,309 | $ 181 | $ 190 |
Total lease income | $ 575 | $ 575 | $ 43 | $ 43 | $ 1,150 | $ 86 | $ 1,309 | $ 181 | $ 190 |
Leased Property - Lessor, Ope_2
Leased Property - Lessor, Operating Lease, Payment to be Received, Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Leases [Abstract] | |||
Remaining nine months ending December 31, 2023 | $ 1,151 | $ 1,726 | |
2024 | 2,302 | 2,302 | $ 2,354 |
2025 | 2,265 | 2,265 | 1,454 |
2026 | 1,657 | 1,657 | 1,418 |
2027 | 1,356 | 1,356 | 810 |
Thereafter | 3,783 | 3,783 | |
Total undiscounted lease payments | $ 12,514 | $ 13,089 | $ 8,139 |
Leased Property - Assets And _2
Leased Property - Assets And Liabilities, Lessee (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Right-of-use assets: | ||||
Operating leases | $ 5,572 | $ 6,474 | $ 7,255 | $ 7,869 |
Finance leases | 2,518 | 2,569 | 2,620 | 2,824 |
Total right-of-use assets | 8,090 | 9,043 | 9,875 | 10,693 |
Lease liabilities: | ||||
Operating leases | 5,837 | 6,782 | 7,592 | 8,268 |
Finance leases | 2,666 | 2,705 | 2,745 | 2,897 |
Total lease liabilities | $ 8,503 | $ 9,487 | $ 10,337 | $ 11,165 |
Leased Property - Lease, Cost_2
Leased Property - Lease, Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Finance lease cost | |||||||||
Right-of-use asset amortization | $ 51 | $ 51 | $ 51 | $ 51 | $ 102 | $ 102 | $ 204 | $ 207 | $ 34 |
Interest expense | 15 | 15 | 16 | 16 | 30 | 32 | 63 | 39 | 6 |
Operating lease cost | 839 | 839 | 594 | 594 | 1,667 | 1,195 | 2,495 | 2,517 | 2,344 |
Total lease cost | $ 905 | $ 905 | $ 661 | $ 661 | $ 1,799 | $ 1,329 | $ 2,762 | $ 2,763 | $ 2,384 |
Leased Property - Lessee, Ope_2
Leased Property - Lessee, Operating Lease and Financing Lease, Payment to be Received, Fiscal Year Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Operating Leases | ||||
Remaining nine months ending December 31, 2023 | $ 1,591 | $ 2,606 | ||
2024 | 2,305 | 2,294 | $ 3,474 | |
2025 | 849 | 839 | 2,294 | |
2026 | 415 | 415 | 839 | |
2027 | 366 | 366 | 415 | |
Thereafter | 625 | 625 | ||
Total undiscounted lease payments | 6,151 | 7,145 | 8,014 | |
Less: discount | (314) | (363) | (422) | |
Operating leases | 5,837 | 6,782 | 7,592 | $ 8,268 |
Finance Leases | ||||
Remaining nine months ending December 31, 2023 | 110 | 165 | ||
2024 | 224 | 224 | 220 | |
2025 | 228 | 228 | 224 | |
2026 | 233 | 233 | 228 | |
2027 | 238 | 238 | 233 | |
Thereafter | 2,034 | 2,033 | ||
Total undiscounted lease payments | 3,067 | 3,121 | 3,176 | |
Less: discount | (401) | (416) | (431) | |
Finance leases | $ 2,666 | $ 2,705 | $ 2,745 | $ 2,897 |
Leased Property - Additional _2
Leased Property - Additional Information on Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Mar. 31, 2023 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Leases [Abstract] | |||||||
Finance lease weighted average remaining lease term (years) | 12 years 6 months 3 days | 12 years 3 months 3 days | 12 years 9 months 3 days | 13 years 9 months 3 days | |||
Finance lease weighted average discount rate | 2.22% | 2.22% | 2.22% | 2.22% | |||
Operating lease weighted average remaining lease term (years) | 3 years 1 month 24 days | 3 years 1 month 24 days | 3 years 3 months 3 days | 4 years 1 month 13 days | |||
Operating lease weighted average discount rate | 3.16% | 3.06% | 3.19% | 2.89% | |||
Cash paid for amounts included in the measurement of lease liabilities | |||||||
Operating cash flows from operating leases | $ 868 | $ 569 | $ 1,739 | $ 1,238 | $ 2,557 | $ 2,323 | |
Operating cash flows from finance leases | 15 | 16 | 30 | 32 | 63 | 39 | $ 6 |
Financing cash flows from finance leases | 39 | 38 | 80 | 76 | 152 | 152 | |
Right-of-use assets obtained in exchange for new finance lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | |
Right-of-use assets obtained in exchange for new operating lease liabilities | $ 0 | $ 0 | $ 0 | $ 502 | $ 1,558 | $ 856 |
Leased Property - Narrative (_3
Leased Property - Narrative (Details) | 3 Months Ended | 6 Months Ended | |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Minimum | |||
Lessor, Lease, Description [Line Items] | |||
Operating lease term | 2 years | 2 years | 1 year |
Lease term of contract | 1 year | 1 year | |
Maximum | |||
Lessor, Lease, Description [Line Items] | |||
Operating lease term | 12 years | 12 years | 13 years |
Lease term of contract | 13 years | 13 years |
Leased Property - Lessor, Lea_3
Leased Property - Lessor, Lease Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Leases [Abstract] | |||||||||
Operating lease income | $ 575 | $ 575 | $ 43 | $ 43 | $ 1,150 | $ 86 | $ 1,309 | $ 181 | $ 190 |
Total lease income | $ 575 | $ 575 | $ 43 | $ 43 | $ 1,150 | $ 86 | $ 1,309 | $ 181 | $ 190 |
Leased Property - Lessor, Ope_3
Leased Property - Lessor, Operating Lease, Payment to be Received, Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Leases [Abstract] | |||
Remaining six months ending December 31, 2023 | $ 1,151 | $ 1,726 | |
2024 | 2,302 | 2,302 | $ 2,354 |
2025 | 2,265 | 2,265 | 1,454 |
2026 | 1,657 | 1,657 | 1,418 |
2027 | 1,356 | 1,356 | 810 |
Thereafter | 3,783 | 3,783 | |
Total undiscounted lease payments | $ 12,514 | $ 13,089 | $ 8,139 |
Leased Property - Assets And _3
Leased Property - Assets And Liabilities, Lessee (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Right-of-use assets: | ||||
Operating leases | $ 5,572 | $ 6,474 | $ 7,255 | $ 7,869 |
Finance leases | 2,518 | 2,569 | 2,620 | 2,824 |
Total right-of-use assets | 8,090 | 9,043 | 9,875 | 10,693 |
Lease liabilities: | ||||
Operating leases | 5,837 | 6,782 | 7,592 | 8,268 |
Finance leases | 2,666 | 2,705 | 2,745 | 2,897 |
Total lease liabilities | $ 8,503 | $ 9,487 | $ 10,337 | $ 11,165 |
Leased Property - Lease, Cost_3
Leased Property - Lease, Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Finance lease cost | |||||||||
Right-of-use asset amortization | $ 51 | $ 51 | $ 51 | $ 51 | $ 102 | $ 102 | $ 204 | $ 207 | $ 34 |
Interest expense | 15 | 15 | 16 | 16 | 30 | 32 | 63 | 39 | 6 |
Operating lease cost | 839 | 839 | 594 | 594 | 1,667 | 1,195 | 2,495 | 2,517 | 2,344 |
Total lease cost | $ 905 | $ 905 | $ 661 | $ 661 | $ 1,799 | $ 1,329 | $ 2,762 | $ 2,763 | $ 2,384 |
Leased Property - Lessee, Ope_3
Leased Property - Lessee, Operating Lease and Financing Lease, Payment to be Received, Fiscal Year Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Operating Leases | ||||
Remaining six months ending December 31, 2023 | $ 1,591 | $ 2,606 | ||
2024 | 2,305 | 2,294 | $ 3,474 | |
2025 | 849 | 839 | 2,294 | |
2026 | 415 | 415 | 839 | |
2027 | 366 | 366 | 415 | |
Thereafter | 625 | 625 | ||
Total undiscounted lease payments | 6,151 | 7,145 | 8,014 | |
Less: discount | (314) | (363) | (422) | |
Operating leases | 5,837 | 6,782 | 7,592 | $ 8,268 |
Finance Leases | ||||
Remaining six months ending December 31, 2023 | 110 | 165 | ||
2024 | 224 | 224 | 220 | |
2025 | 228 | 228 | 224 | |
2026 | 233 | 233 | 228 | |
2027 | 238 | 238 | 233 | |
Thereafter | 2,034 | 2,033 | ||
Total undiscounted lease payments | 3,067 | 3,121 | 3,176 | |
Less: discount | (401) | (416) | (431) | |
Finance leases | $ 2,666 | $ 2,705 | $ 2,745 | $ 2,897 |
Leased Property - Additional _3
Leased Property - Additional Information on Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Mar. 31, 2023 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Leases [Abstract] | |||||||
Finance lease weighted average remaining lease term (years) | 12 years 6 months 3 days | 12 years 3 months 3 days | 12 years 9 months 3 days | 13 years 9 months 3 days | |||
Finance lease weighted average discount rate | 2.22% | 2.22% | 2.22% | 2.22% | |||
Operating lease weighted average remaining lease term (years) | 3 years 1 month 24 days | 3 years 1 month 24 days | 3 years 3 months 3 days | 4 years 1 month 13 days | |||
Operating lease weighted average discount rate | 3.16% | 3.06% | 3.19% | 2.89% | |||
Cash paid for amounts included in the measurement of lease liabilities | |||||||
Operating cash flows from operating leases | $ 868 | $ 569 | $ 1,739 | $ 1,238 | $ 2,557 | $ 2,323 | |
Operating cash flows from finance leases | 15 | 16 | 30 | 32 | 63 | 39 | $ 6 |
Financing cash flows from finance leases | 39 | 38 | 80 | 76 | 152 | 152 | |
Right-of-use assets obtained in exchange for new finance lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | |
Right-of-use assets obtained in exchange for new operating lease liabilities | $ 0 | $ 0 | $ 0 | $ 502 | $ 1,558 | $ 856 |
Regulatory Capital Matters - Sc
Regulatory Capital Matters - Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations (Details) $ in Thousands | Jun. 30, 2023 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) |
Consolidated | ||||
Total Capital to risk weighted assets | ||||
Actual Amount | $ 442,338 | $ 439,563 | $ 433,958 | |
Actual Ratio | 0.1871 | 0.1865 | 0.1888 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount, before adjustments | $ 183,867 | |||
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 248,273 | $ 247,459 | 241,325 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | 236,450 | 235,675 | 229,834 | |
Tier 1 (Core) Capital to risk weighted assets | ||||
Actual Amount | $ 416,249 | $ 413,592 | $ 412,946 | |
Actual Ratio | 0.1760 | 0.1755 | 0.1797 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount, before adjustments | $ 137,900 | |||
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 200,983 | $ 200,324 | 195,358 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | 189,160 | 188,540 | 186,867 | |
Common Tier 1 (CET 1) to risk-weighted assets | ||||
Actual Amount | $ 416,249 | $ 413,592 | $ 412,946 | |
Actual Ratio | 0.1760 | 0.1755 | 0.1797 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount, before adjustments | $ 103,425 | |||
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 165,515 | $ 164,973 | 160,883 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | 153,693 | 153,189 | 149,392 | |
Tier 1 (Core) Capital to average assets | ||||
Actual Amount | $ 416,249 | $ 413,592 | $ 412,946 | |
Actual Ratio | 0.1120 | 0.1119 | 0.1134 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 148,725 | $ 147,859 | $ 145,605 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | 185,906 | 184,824 | 182,007 | |
Burke & Herbert Bank & Trust | ||||
Total Capital to risk weighted assets | ||||
Actual Amount | $ 439,212 | $ 436,046 | $ 432,290 | $ 409,923 |
Actual Ratio | 0.1857 | 0.1850 | 0.1881 | 0.1884 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount, before adjustments | $ 183,900 | |||
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 248,365 | $ 247,528 | 241,368 | $ 174,050 |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | 236,538 | 235,741 | 229,874 | 217,562 |
Tier 1 (Core) Capital to risk weighted assets | ||||
Actual Amount | $ 413,123 | $ 410,075 | $ 411,251 | $ 382,672 |
Actual Ratio | 0.1747 | 0.1740 | 0.1789 | 0.1759 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount, before adjustments | $ 137,925 | |||
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 201,057 | $ 200,380 | 195,393 | $ 130,537 |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | 189,230 | 188,593 | 183,900 | 174,050 |
Common Tier 1 (CET 1) to risk-weighted assets | ||||
Actual Amount | $ 413,123 | $ 410,075 | $ 411,251 | $ 382,672 |
Actual Ratio | 0.1747 | 0.1740 | 0.1789 | 0.1759 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount, before adjustments | $ 103,443 | |||
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 165,576 | $ 165,019 | 160,912 | $ 97,903 |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | 153,750 | 153,232 | 149,418 | 141,415 |
Tier 1 (Core) Capital to average assets | ||||
Actual Amount | $ 413,123 | $ 410,075 | $ 411,251 | $ 382,672 |
Actual Ratio | 0.1111 | 0.1109 | 0.1130 | 0.1081 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 148,770 | $ 147,913 | $ 145,605 | $ 141,594 |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 185,962 | $ 184,891 | $ 182,007 | $ 176,992 |
Regulatory Capital Matters - Na
Regulatory Capital Matters - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Regulatory Capital Requirements under Banking Regulations [Abstract] | |||
Retained earnings available to be declared as dividend | $ 188.5 | $ 190.8 | $ 190.9 |
Regulatory Capital Matters - _2
Regulatory Capital Matters - Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations (Details) $ in Thousands | Jun. 30, 2023 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) |
Consolidated | ||||
Total Capital to risk weighted assets | ||||
Actual Amount | $ 442,338 | $ 439,563 | $ 433,958 | |
Actual Ratio | 0.1871 | 0.1865 | 0.1888 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 248,273 | $ 247,459 | $ 241,325 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.105 | 0.105 | 0.105 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 236,450 | $ 235,675 | $ 229,834 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.100 | 0.100 | 0.100 | |
Tier 1 (Core) Capital to risk weighted assets | ||||
Actual Amount | $ 416,249 | $ 413,592 | $ 412,946 | |
Actual Ratio | 0.1760 | 0.1755 | 0.1797 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 200,983 | $ 200,324 | $ 195,358 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.085 | 0.085 | 0.085 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 189,160 | $ 188,540 | $ 186,867 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.080 | 0.080 | 0.080 | |
Common Tier 1 (CET 1) to risk-weighted assets | ||||
Actual Amount | $ 416,249 | $ 413,592 | $ 412,946 | |
Actual Ratio | 0.1760 | 0.1755 | 0.1797 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 165,515 | $ 164,973 | $ 160,883 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.070 | 0.070 | 0.070 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 153,693 | $ 153,189 | $ 149,392 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.065 | 0.065 | 0.065 | |
Tier 1 (Core) Capital to average assets | ||||
Actual Amount | $ 416,249 | $ 413,592 | $ 412,946 | |
Actual Ratio | 0.1120 | 0.1119 | 0.1134 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 148,725 | $ 147,859 | $ 145,605 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.040 | 0.040 | 0.040 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 185,906 | $ 184,824 | $ 182,007 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.050 | 0.050 | 0.050 | |
Burke & Herbert Bank & Trust | ||||
Total Capital to risk weighted assets | ||||
Actual Amount | $ 439,212 | $ 436,046 | $ 432,290 | $ 409,923 |
Actual Ratio | 0.1857 | 0.1850 | 0.1881 | 0.1884 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 248,365 | $ 247,528 | $ 241,368 | $ 174,050 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.105 | 0.105 | 0.105 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 236,538 | $ 235,741 | $ 229,874 | 217,562 |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.100 | 0.100 | 0.100 | |
Tier 1 (Core) Capital to risk weighted assets | ||||
Actual Amount | $ 413,123 | $ 410,075 | $ 411,251 | $ 382,672 |
Actual Ratio | 0.1747 | 0.1740 | 0.1789 | 0.1759 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 201,057 | $ 200,380 | $ 195,393 | $ 130,537 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.085 | 0.085 | 0.085 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 189,230 | $ 188,593 | $ 183,900 | 174,050 |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.080 | 0.080 | 0.080 | |
Common Tier 1 (CET 1) to risk-weighted assets | ||||
Actual Amount | $ 413,123 | $ 410,075 | $ 411,251 | $ 382,672 |
Actual Ratio | 0.1747 | 0.1740 | 0.1789 | 0.1759 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 165,576 | $ 165,019 | $ 160,912 | $ 97,903 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.070 | 0.070 | 0.070 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 153,750 | $ 153,232 | $ 149,418 | 141,415 |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.065 | 0.065 | 0.065 | |
Tier 1 (Core) Capital to average assets | ||||
Actual Amount | $ 413,123 | $ 410,075 | $ 411,251 | $ 382,672 |
Actual Ratio | 0.1111 | 0.1109 | 0.1130 | 0.1081 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 148,770 | $ 147,913 | $ 145,605 | $ 141,594 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.040 | 0.040 | 0.040 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 185,962 | $ 184,891 | $ 182,007 | $ 176,992 |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.050 | 0.050 | 0.050 |
Regulatory Capital Matters - _3
Regulatory Capital Matters - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Regulatory Capital Requirements under Banking Regulations [Abstract] | |||
Retained earnings available to be declared as dividend | $ 188.5 | $ 190.8 | $ 190.9 |
Regulatory Capital Matters - _4
Regulatory Capital Matters - Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations (Details) $ in Thousands | Jun. 30, 2023 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) |
Consolidated | ||||
Total Capital to risk weighted assets | ||||
Actual Amount | $ 442,338 | $ 439,563 | $ 433,958 | |
Actual Ratio | 0.1871 | 0.1865 | 0.1888 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 248,273 | $ 247,459 | $ 241,325 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.105 | 0.105 | 0.105 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 236,450 | $ 235,675 | $ 229,834 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.100 | 0.100 | 0.100 | |
Tier 1 (Core) Capital to risk weighted assets | ||||
Actual Amount | $ 416,249 | $ 413,592 | $ 412,946 | |
Actual Ratio | 0.1760 | 0.1755 | 0.1797 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 200,983 | $ 200,324 | $ 195,358 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.085 | 0.085 | 0.085 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 189,160 | $ 188,540 | $ 186,867 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.080 | 0.080 | 0.080 | |
Common Tier 1 (CET 1) to risk-weighted assets | ||||
Actual Amount | $ 416,249 | $ 413,592 | $ 412,946 | |
Actual Ratio | 0.1760 | 0.1755 | 0.1797 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 165,515 | $ 164,973 | $ 160,883 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.070 | 0.070 | 0.070 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 153,693 | $ 153,189 | $ 149,392 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.065 | 0.065 | 0.065 | |
Tier 1 (Core) Capital to average assets | ||||
Actual Amount | $ 416,249 | $ 413,592 | $ 412,946 | |
Actual Ratio | 0.1120 | 0.1119 | 0.1134 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 148,725 | $ 147,859 | $ 145,605 | |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.040 | 0.040 | 0.040 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 185,906 | $ 184,824 | $ 182,007 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.050 | 0.050 | 0.050 | |
Burke & Herbert Bank & Trust | ||||
Total Capital to risk weighted assets | ||||
Actual Amount | $ 439,212 | $ 436,046 | $ 432,290 | $ 409,923 |
Actual Ratio | 0.1857 | 0.1850 | 0.1881 | 0.1884 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 248,365 | $ 247,528 | $ 241,368 | $ 174,050 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.105 | 0.105 | 0.105 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 236,538 | $ 235,741 | $ 229,874 | 217,562 |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.100 | 0.100 | 0.100 | |
Tier 1 (Core) Capital to risk weighted assets | ||||
Actual Amount | $ 413,123 | $ 410,075 | $ 411,251 | $ 382,672 |
Actual Ratio | 0.1747 | 0.1740 | 0.1789 | 0.1759 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 201,057 | $ 200,380 | $ 195,393 | $ 130,537 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.085 | 0.085 | 0.085 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 189,230 | $ 188,593 | $ 183,900 | 174,050 |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.080 | 0.080 | 0.080 | |
Common Tier 1 (CET 1) to risk-weighted assets | ||||
Actual Amount | $ 413,123 | $ 410,075 | $ 411,251 | $ 382,672 |
Actual Ratio | 0.1747 | 0.1740 | 0.1789 | 0.1759 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 165,576 | $ 165,019 | $ 160,912 | $ 97,903 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.070 | 0.070 | 0.070 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 153,750 | $ 153,232 | $ 149,418 | 141,415 |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.065 | 0.065 | 0.065 | |
Tier 1 (Core) Capital to average assets | ||||
Actual Amount | $ 413,123 | $ 410,075 | $ 411,251 | $ 382,672 |
Actual Ratio | 0.1111 | 0.1109 | 0.1130 | 0.1081 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Amount | $ 148,770 | $ 147,913 | $ 145,605 | $ 141,594 |
Minimum Required for Capital Adequacy Purposes (includes applicable capital conservation buffer) Ratio | 0.040 | 0.040 | 0.040 | |
To Be Well Capitalized Under Prompt Corrective Action Regulations Amount | $ 185,962 | $ 184,891 | $ 182,007 | $ 176,992 |
To Be Well Capitalized Under Prompt Corrective Action Regulations Ratio | 0.050 | 0.050 | 0.050 |
Regulatory Capital Matters Narr
Regulatory Capital Matters Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Regulatory Capital Requirements under Banking Regulations [Abstract] | |||
Retained earnings available to be declared as dividend | $ 188.5 | $ 190.8 | $ 190.9 |
Derivatives - Narrative (Detail
Derivatives - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Cash flow hedge gain (loss) to be reclassified within 12 months | $ 1.5 | $ 1.5 | $ 1.6 |
Derivatives - Schedule of Deriv
Derivatives - Schedule of Derivative Instruments in Statement of Financial Position, Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Other liabilities | Derivatives not designated as hedges | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Notional Amount | $ 66,709 | $ 34,439 | $ 34,674 | $ 37,508 |
Fair Value | 1,740 | 1,045 | 1,311 | 1,630 |
Other liabilities | Cash Flow Hedging | Derivatives designated as hedges | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Notional Amount | 50,000 | 50,000 | 50,000 | |
Fair Value | 1,836 | 1,866 | 2,254 | |
Other assets | Derivatives not designated as hedges | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Notional Amount | 66,709 | 34,439 | 34,674 | 37,508 |
Fair Value | $ 1,740 | $ 1,045 | $ 1,311 | $ 1,630 |
Derivatives - Schedule of Accum
Derivatives - Schedule of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of Gain or (Loss) Recognized in AOCI on Derivative | $ (348) | $ 60 | $ (459) | $ (636) | $ (289) | $ (1,095) | $ (2,178) | $ 0 | $ 0 |
Amount of Gain or (Loss) Reclassified from AOCI into Income | (423) | (363) | 108 | 75 | (786) | 182 | (167) | 0 | 0 |
Interest Rate Products | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of Gain or (Loss) Recognized in AOCI on Derivative | (348) | 60 | (459) | (636) | (289) | (1,095) | (2,178) | 0 | 0 |
Interest Income | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of Gain or (Loss) Reclassified from AOCI into Income | $ (423) | $ (363) | $ 108 | $ 75 | $ (786) | $ 182 | $ (167) | $ 0 | $ 0 |
Derivatives - Schedule of Der_2
Derivatives - Schedule of Derivative Instruments (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of gain or (loss) reclassified from AOCI into income | $ (423) | $ (363) | $ 108 | $ 75 | $ (786) | $ 182 | $ (167) | $ 0 | $ 0 |
Interest Income | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. | (914) | (203) | 108 | 75 | (1,117) | 182 | (167) | 0 | 0 |
Interest Income | Interest contracts | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of gain or (loss) reclassified from AOCI into income | (423) | (363) | 108 | 75 | (786) | 182 | (167) | 0 | 0 |
Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | Interest contracts | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of gain or (loss) reclassified from AOCI into income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
Derivatives - Narrative (Deta_2
Derivatives - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Cash flow hedge gain (loss) to be reclassified within 12 months | $ 1,500,000 | $ 1,500,000 | $ 1,600,000 |
Fair value of interest rate swaps | 0 | 0 | |
Fair value of liabilities | $ 4,100,000 | $ 1,800,000 |
Derivatives - Schedule of Fair
Derivatives - Schedule of Fair Value Hedging Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Derivative [Line Items] | |||
Carrying Amount of the Hedged Assets/(Liabilities) | $ 298,853 | $ 302,362 | $ 0 |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) | (1,106) | 2,362 | 0 |
Securities available-for-sale, at fair value | |||
Derivative [Line Items] | |||
Carrying Amount of the Hedged Assets/(Liabilities) | 298,853 | 302,362 | 0 |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) | (1,106) | 2,362 | $ 0 |
Closed portfolio, amortized cost | 298,900 | 302,400 | |
Closed portfolio, cumulative basis adjustment | $ (1,100) | 2,400 | |
Closed portfolio, hedged amount | $ 300,000 |
Derivatives - Schedule of Der_3
Derivatives - Schedule of Derivative Instruments in Statement of Financial Position, Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Other liabilities | Derivatives not designated as hedges: | ||||
Derivatives, Fair Value [Line Items] | ||||
Notional Amount | $ 66,709 | $ 34,439 | $ 34,674 | $ 37,508 |
Fair Value | 1,740 | 1,045 | 1,311 | 1,630 |
Other liabilities | Cash Flow Hedging | Derivatives designated as hedges: | ||||
Derivatives, Fair Value [Line Items] | ||||
Notional Amount | 50,000 | 50,000 | 50,000 | |
Fair Value | 1,836 | 1,866 | 2,254 | |
Other liabilities | Fair Value Hedging | Derivatives designated as hedges: | ||||
Derivatives, Fair Value [Line Items] | ||||
Notional Amount | 300,000 | 0 | ||
Fair Value | 2,283 | 0 | ||
Other assets | Derivatives not designated as hedges: | ||||
Derivatives, Fair Value [Line Items] | ||||
Notional Amount | 66,709 | 34,439 | 34,674 | 37,508 |
Fair Value | $ 1,740 | $ 1,045 | $ 1,311 | $ 1,630 |
Derivatives - Schedule of Acc_2
Derivatives - Schedule of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of Gain or (Loss) Recognized in OCI | $ (348) | $ 60 | $ (459) | $ (636) | $ (289) | $ (1,095) | $ (2,178) | $ 0 | $ 0 |
Amount of Gain or (Loss) | 0 | 0 | 0 | 0 | 0 | 0 | |||
Amount of Gain or (Loss) Reclassified from AOCI into Income | (423) | (363) | 108 | 75 | (786) | 182 | (167) | 0 | 0 |
Interest Rate Products | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of Gain or (Loss) Recognized in OCI | (348) | 60 | (459) | (636) | (289) | (1,095) | (2,178) | 0 | 0 |
Amount of Gain or (Loss) | 0 | 0 | 0 | 0 | 0 | 0 | |||
Interest Income | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of Gain or (Loss) | 0 | 0 | 0 | 0 | 0 | 0 | |||
Amount of Gain or (Loss) Reclassified from AOCI into Income | $ (423) | $ (363) | $ 108 | $ 75 | $ (786) | $ 182 | $ (167) | $ 0 | $ 0 |
Derivatives - Schedule of Der_4
Derivatives - Schedule of Derivative Instruments (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of Gain or (Loss) Reclassified from AOCI into Income | $ (423) | $ (363) | $ 108 | $ 75 | $ (786) | $ 182 | $ (167) | $ 0 | $ 0 |
Interest Income | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. | (914) | (203) | 108 | 75 | (1,117) | 182 | (167) | 0 | 0 |
Interest Income | Interest Rate Products | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Hedged items | (3,468) | 2,362 | 0 | 0 | (1,106) | 0 | |||
Derivatives designated as hedging instruments | 2,977 | (2,202) | 0 | 0 | 776 | 0 | |||
Amount of Gain or (Loss) Reclassified from AOCI into Income | (423) | (363) | 108 | 75 | (786) | 182 | (167) | 0 | 0 |
Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | Interest Rate Products | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Hedged items | 0 | 0 | 0 | 0 | 0 | 0 | |||
Derivatives designated as hedging instruments | 0 | 0 | 0 | 0 | 0 | 0 | |||
Amount of Gain or (Loss) Reclassified from AOCI into Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
Derivatives - Narrative (Deta_3
Derivatives - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Cash flow hedge gain (loss) to be reclassified within 12 months | $ 1,500,000 | $ 1,500,000 | $ 1,600,000 |
Fair value of interest rate swaps | 0 | 0 | |
Fair value of liabilities | $ 4,100,000 | $ 1,800,000 |
Derivatives - Schedule of Fai_2
Derivatives - Schedule of Fair Value Hedging Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Derivative [Line Items] | |||
Carrying Amount of the Hedged Assets/(Liabilities) | $ 298,853 | $ 302,362 | $ 0 |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) | (1,106) | 2,362 | 0 |
Securities available-for-sale, at fair value | |||
Derivative [Line Items] | |||
Carrying Amount of the Hedged Assets/(Liabilities) | 298,853 | 302,362 | 0 |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) | (1,106) | 2,362 | $ 0 |
Closed portfolio, amortized cost | 298,900 | 302,400 | |
Closed portfolio, increase (decrease) cumulative basis adjustment | $ (1,100) | $ 2,400 |
Derivatives Schedule of Derivat
Derivatives Schedule of Derivative Instruments in Statement of Financial Position, Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Other liabilities | Derivatives designated as hedges | Cash Flow Hedging | ||||
Derivatives, Fair Value [Line Items] | ||||
Notional Amount | $ 50,000 | $ 50,000 | $ 50,000 | |
Fair Value | 1,836 | 1,866 | 2,254 | |
Other liabilities | Derivatives not designated as hedges | ||||
Derivatives, Fair Value [Line Items] | ||||
Notional Amount | 66,709 | 34,439 | 34,674 | $ 37,508 |
Fair Value | 1,740 | 1,045 | 1,311 | 1,630 |
Other assets | Derivatives not designated as hedges | ||||
Derivatives, Fair Value [Line Items] | ||||
Notional Amount | 66,709 | 34,439 | 34,674 | 37,508 |
Fair Value | $ 1,740 | $ 1,045 | $ 1,311 | $ 1,630 |
Derivatives - Schedule of Acc_3
Derivatives - Schedule of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of Gain or (Loss) Recognized in OCI | $ (348) | $ 60 | $ (459) | $ (636) | $ (289) | $ (1,095) | $ (2,178) | $ 0 | $ 0 |
Amount of Gain or (Loss) Reclassified from AOCI into Income | (423) | (363) | 108 | 75 | (786) | 182 | (167) | 0 | 0 |
Amount of Gain or (Loss) | 0 | 0 | 0 | 0 | 0 | 0 | |||
Interest Rate Products | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of Gain or (Loss) Recognized in OCI | (348) | 60 | (459) | (636) | (289) | (1,095) | (2,178) | 0 | 0 |
Amount of Gain or (Loss) | 0 | 0 | 0 | 0 | 0 | 0 | |||
Interest Income | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of Gain or (Loss) Reclassified from AOCI into Income | (423) | (363) | 108 | 75 | (786) | 182 | $ (167) | $ 0 | $ 0 |
Amount of Gain or (Loss) | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
Derivatives - Schedule of Der_5
Derivatives - Schedule of Derivative Instruments (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Amount of gain or (loss) reclassified from AOCI into income | $ (423) | $ (363) | $ 108 | $ 75 | $ (786) | $ 182 | $ (167) | $ 0 | $ 0 |
Interest Income | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. | (914) | (203) | 108 | 75 | (1,117) | 182 | (167) | 0 | 0 |
Interest Income | Interest Rate Products | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Hedged items | (3,468) | 2,362 | 0 | 0 | (1,106) | 0 | |||
Derivatives designated as hedging instruments | 2,977 | (2,202) | 0 | 0 | 776 | 0 | |||
Amount of gain or (loss) reclassified from AOCI into income | (423) | (363) | 108 | 75 | (786) | 182 | (167) | 0 | 0 |
Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | Interest Rate Products | |||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||||||
Hedged items | 0 | 0 | 0 | 0 | 0 | 0 | |||
Derivatives designated as hedging instruments | 0 | 0 | 0 | 0 | 0 | 0 | |||
Amount of gain or (loss) reclassified from AOCI into income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
Commitments and Contingencies -
Commitments and Contingencies - Narrative (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Derivatives, Fair Value [Line Items] | |||||
Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring | $ 4,200 | $ (74,500) | $ (13,000) | $ 13,000 | $ 645,000 |
Mortgage loans held for sale | 0 | ||||
Interest Rate Lock Commitments | |||||
Derivatives, Fair Value [Line Items] | |||||
Derivative, notional amount | 0 | ||||
Derivative asset, notional amount | $ 838,000 | $ 1,400,000 | $ 926,000 | $ 24,700,000 |
Commitments and Contingencies_4
Commitments and Contingencies - Schedule of Fair Value, off-Balance-Sheet Risks (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Commitments to extend credit, before adjustments | ||||
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items] | ||||
Financial instrument contractual amount | $ 0 | $ 0 | ||
Commitments to extend credit | ||||
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items] | ||||
Financial instrument contractual amount | $ 247,319 | $ 277,463 | 291,265 | |
Commercial letters of credit | ||||
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items] | ||||
Financial instrument contractual amount | $ 9,992 | $ 8,525 | 8,539 | 7,660 |
Undisbursed balance - revolving lines of credit | ||||
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items] | ||||
Financial instrument contractual amount | $ 291,265 | $ 240,179 |
Commitments and Contingencies_5
Commitments and Contingencies (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Jun. 30, 2023 | Mar. 31, 2023 | Mar. 31, 2022 | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Derivatives, Fair Value [Line Items] | |||||||
Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring | $ 4,200 | $ (74,500) | $ (13,000) | $ 13,000 | $ 645,000 | ||
Credit loss liability expense (reversal) | 267,300 | $ 170,000 | 0 | 0 | $ (1,380,000) | ||
Unfunded Loan Commitment | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Credit loss liability expense (reversal) | $ (97,300) | (7,500) | $ (104,700) | ||||
Interest Rate Lock Commitments | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Derivative asset, notional amount | $ 838,000 | $ 1,400,000 | $ 926,000 | $ 24,700,000 |
Commitments and Contingencies_6
Commitments and Contingencies - Schedule of Fair Value, off-Balance-Sheet Risks (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Commitments to extend credit | ||||
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items] | ||||
Financial instrument contractual amount | $ 247,319 | $ 277,463 | $ 291,265 | |
Commercial letters of credit | ||||
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items] | ||||
Financial instrument contractual amount | $ 9,992 | $ 8,525 | $ 8,539 | $ 7,660 |
Commitment and Contingencies -
Commitment and Contingencies - Schedule of Fair Value, off-Balance-Sheet Risks (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Commitments to extend credit | ||||
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items] | ||||
Financial instrument contractual amount | $ 247,319 | $ 277,463 | $ 291,265 | |
Commercial letters of credit | ||||
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items] | ||||
Financial instrument contractual amount | $ 9,992 | $ 8,525 | $ 8,539 | $ 7,660 |
Commitment and Contingencies _2
Commitment and Contingencies - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Derivatives, Fair Value [Line Items] | ||||||
(Recapture of) Provision for off-balance sheet exposure | $ 267,300 | $ 170,000 | $ 0 | $ 0 | $ (1,380,000) | |
Unfunded Loan Commitment | ||||||
Derivatives, Fair Value [Line Items] | ||||||
(Recapture of) Provision for off-balance sheet exposure | $ (97,300) | $ (7,500) | $ (104,700) |
Transactions with Related Par_3
Transactions with Related Parties - Schedule Of Aggregate Loan Balances With Related Parties (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |
Balance, beginning | $ 1,745,073 |
Balance, ending | 1,887,221 |
Related Party | |
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |
Balance, beginning | 73,726 |
New loans | 28,598 |
Repayments | (5,927) |
Balance, ending | $ 96,397 |
Transactions with Related Par_4
Transactions with Related Parties - Narrative (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Related Party Transaction [Line Items] | ||||
Deposits | $ 3,005,263 | $ 3,032,391 | $ 2,920,400 | $ 2,933,417 |
Related Party | ||||
Related Party Transaction [Line Items] | ||||
Deposits | $ 109,071 | $ 102,268 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Fair Value, Assets and Liabilities, Recurring (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financial assets | ||||
Investment Securities | $ 1,252,190 | $ 1,362,785 | $ 1,371,757 | $ 1,605,681 |
Recurring | ||||
Financial assets | ||||
Investment Securities | 1,252,190 | 1,362,785 | 1,371,757 | 1,605,681 |
Loans held-for-sale, at fair value | 456 | 360 | 0 | 1,249 |
Derivatives | 1,740 | 1,045 | 1,311 | 1,603 |
Financial liabilities | ||||
Derivatives | 3,576 | 5,194 | 3,565 | 1,589 |
Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 175,397 | 178,419 | 174,993 | 169,382 |
Loans held-for-sale, at fair value | 0 | 0 | 0 | 0 |
Derivatives | 0 | 0 | 0 | 0 |
Financial liabilities | ||||
Derivatives | 0 | 0 | 0 | 0 |
Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 1,076,793 | 1,184,366 | 1,196,764 | 1,436,299 |
Loans held-for-sale, at fair value | 456 | 360 | 0 | 1,249 |
Derivatives | 1,740 | 1,045 | 1,311 | 1,603 |
Financial liabilities | ||||
Derivatives | 3,576 | 5,194 | 3,565 | 1,589 |
Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Loans held-for-sale, at fair value | 0 | 0 | 0 | 0 |
Derivatives | 0 | 0 | 0 | 0 |
Financial liabilities | ||||
Derivatives | 0 | 0 | 0 | 0 |
U.S. Treasuries and government agencies | ||||
Financial assets | ||||
Investment Securities | 175,397 | 178,419 | 174,993 | 184,441 |
U.S. Treasuries and government agencies | Recurring | ||||
Financial assets | ||||
Investment Securities | 175,397 | 178,419 | 174,993 | 184,441 |
U.S. Treasuries and government agencies | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 175,397 | 178,419 | 174,993 | 169,382 |
U.S. Treasuries and government agencies | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 15,059 |
U.S. Treasuries and government agencies | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Obligations of states and municipalities | ||||
Financial assets | ||||
Investment Securities | 455,862 | 468,362 | 453,907 | 665,567 |
Obligations of states and municipalities | Recurring | ||||
Financial assets | ||||
Investment Securities | 455,862 | 468,362 | 453,907 | 665,567 |
Obligations of states and municipalities | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Obligations of states and municipalities | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 455,862 | 468,362 | 453,907 | 665,567 |
Obligations of states and municipalities | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Residential mortgage backed - agency | ||||
Financial assets | ||||
Investment Securities | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - agency | Recurring | ||||
Financial assets | ||||
Investment Securities | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - agency | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Residential mortgage backed - agency | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - agency | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Residential mortgage backed - non-agency | ||||
Financial assets | ||||
Investment Securities | 296,104 | 321,150 | 339,295 | 244,308 |
Residential mortgage backed - non-agency | Recurring | ||||
Financial assets | ||||
Investment Securities | 296,104 | 321,150 | 339,295 | 244,308 |
Residential mortgage backed - non-agency | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Residential mortgage backed - non-agency | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 296,104 | 321,150 | 339,295 | 244,308 |
Residential mortgage backed - non-agency | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Commercial mortgage backed - agency | ||||
Financial assets | ||||
Investment Securities | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - agency | Recurring | ||||
Financial assets | ||||
Investment Securities | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - agency | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Commercial mortgage backed - agency | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - agency | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Commercial mortgage backed - non-agency | ||||
Financial assets | ||||
Investment Securities | 164,307 | 183,225 | 183,299 | 172,204 |
Commercial mortgage backed - non-agency | Recurring | ||||
Financial assets | ||||
Investment Securities | 164,307 | 183,225 | 183,299 | 172,204 |
Commercial mortgage backed - non-agency | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Commercial mortgage backed - non-agency | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 164,307 | 183,225 | 183,299 | 172,204 |
Commercial mortgage backed - non-agency | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Asset-backed | ||||
Financial assets | ||||
Investment Securities | 74,479 | 92,599 | 98,626 | 195,525 |
Asset-backed | Recurring | ||||
Financial assets | ||||
Investment Securities | 74,479 | 92,599 | 98,626 | 195,525 |
Asset-backed | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Asset-backed | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 74,479 | 92,599 | 98,626 | 195,525 |
Asset-backed | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Other | ||||
Financial assets | ||||
Investment Securities | 7,965 | 8,528 | 8,643 | 1,966 |
Other | Recurring | ||||
Financial assets | ||||
Investment Securities | 7,965 | 8,528 | 8,643 | 1,966 |
Other | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Other | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 7,965 | 8,528 | 8,643 | 1,966 |
Other | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | $ 0 | $ 0 | $ 0 | $ 0 |
Fair Value Measurements - Sch_2
Fair Value Measurements - Schedule of Fair Value, Assets and Liabilities, Nonrecurring (Details) - Nonrecurring - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | $ 0 | $ 0 | $ 0 | $ 0 |
Commercial Real Estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 308 | 318 | 290 | 12,552 |
Owner-occupied commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 1,354 | 1,371 | 1,295 | 502 |
Acquisition, construction & development | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Commercial & industrial | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Single family residential | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 2,221 | 2,242 | 911 | 2,052 |
Consumer non-real estate and other | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | 0 | 0 | 0 | 0 |
Level 1 | Commercial Real Estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 1 | Owner-occupied commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 1 | Acquisition, construction & development | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 1 | Commercial & industrial | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 1 | Single family residential | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 1 | Consumer non-real estate and other | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | 0 | 0 | 0 | 0 |
Level 2 | Commercial Real Estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 2 | Owner-occupied commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 2 | Acquisition, construction & development | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 2 | Commercial & industrial | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 2 | Single family residential | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 2 | Consumer non-real estate and other | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | 0 | 0 | 0 | 0 |
Level 3 | Commercial Real Estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 308 | 318 | 290 | 12,552 |
Level 3 | Owner-occupied commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 1,354 | 1,371 | 1,295 | 502 |
Level 3 | Acquisition, construction & development | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 3 | Commercial & industrial | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 3 | Single family residential | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 2,221 | 2,242 | 911 | 2,052 |
Level 3 | Consumer non-real estate and other | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | $ 0 | $ 0 | $ 0 | $ 0 |
Fair Value Measurements - Fair
Fair Value Measurements - Fair Value Measurement Inputs and Valuation Techniques (Details) - Level 3 - Nonrecurring $ in Thousands | Jun. 30, 2023 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) |
Discounted cash flow analysis | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans | $ 3,883 | $ 3,931 | $ 2,496 | |
Discounted cash flow analysis | Weighted Average | Market rate for borrower | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans, measurement input | 0.050 | 0.050 | 0.052 | 0.054 |
Discounted cash flow analysis | Maximum | Market rate for borrower | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans, measurement input | 0.085 | 0.085 | 0.06 | 0.06 |
Discounted cash flow analysis | Minimum | Market rate for borrower | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans, measurement input | 0.036 | 0.036 | 0.045 | 0.04 |
Discounted appraised value | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans | $ 15,106 | |||
Discounted appraised value | Weighted Average | Discounted appraised value | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans, measurement input | 0.080 | |||
Discounted appraised value | Maximum | Discounted appraised value | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans, measurement input | 0.09 | |||
Discounted appraised value | Minimum | Discounted appraised value | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans, measurement input | 0.07 |
Fair Value Measurements - Fai_2
Fair Value Measurements - Fair Value Disclosure of Asset and Liability Not Measured at Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financial assets | ||||
Cash and due from banks | $ 9,047 | $ 10,616 | $ 9,124 | $ 8,989 |
Carrying Amount | ||||
Financial assets | ||||
Cash and due from banks | 9,047 | 10,616 | 9,124 | 8,989 |
Loans, net | 1,975,050 | 1,926,034 | 1,866,182 | 1,713,364 |
Accrued interest | 14,781 | 15,158 | 15,481 | 15,253 |
Financial liabilities | ||||
Other borrowed funds | 249,000 | 321,700 | 343,100 | 275,000 |
Accrued interest | 3,832 | 2,763 | 1,452 | 309 |
Carrying Amount | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 876,396 | 906,723 | 960,692 | 930,847 |
Carrying Amount | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 2,128,867 | 2,125,668 | 1,959,708 | 2,002,570 |
Carrying Amount | Bank Time Deposits | ||||
Financial assets | ||||
Interest-bearing deposits with banks | 71,752 | 106,323 | 41,171 | 68,374 |
Fair Value Amount | ||||
Financial assets | ||||
Cash and due from banks | 9,047 | 10,616 | 9,124 | 8,989 |
Loans, net | 1,834,415 | 1,813,068 | 1,768,903 | 1,697,752 |
Accrued interest | 14,781 | 15,158 | 15,481 | 15,253 |
Financial liabilities | ||||
Other borrowed funds | 248,997 | 321,667 | 342,904 | 274,999 |
Accrued interest | 3,832 | 2,763 | 1,452 | 309 |
Fair Value Amount | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 876,396 | 906,723 | 960,692 | 930,847 |
Fair Value Amount | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 2,119,927 | 2,118,085 | 1,951,227 | 2,002,089 |
Fair Value Amount | Bank Time Deposits | ||||
Financial assets | ||||
Interest-bearing deposits with banks | 71,752 | 106,323 | 41,171 | 68,374 |
Level 1 | Fair Value Amount | ||||
Financial assets | ||||
Cash and due from banks | 9,047 | 10,616 | 9,124 | 8,989 |
Loans, net | 0 | 0 | 0 | 0 |
Accrued interest | 0 | 0 | 0 | 0 |
Financial liabilities | ||||
Other borrowed funds | 0 | 0 | 0 | 0 |
Accrued interest | 0 | 0 | 0 | 0 |
Level 1 | Fair Value Amount | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 0 | 0 | 0 | 0 |
Level 1 | Fair Value Amount | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 0 | 0 | 0 | 0 |
Level 1 | Fair Value Amount | Bank Time Deposits | ||||
Financial assets | ||||
Interest-bearing deposits with banks | 71,752 | 106,323 | 41,171 | 68,374 |
Level 2 | Fair Value Amount | ||||
Financial assets | ||||
Cash and due from banks | 0 | 0 | 0 | 0 |
Loans, net | 0 | 0 | 0 | 0 |
Accrued interest | 14,781 | 15,158 | 15,481 | 15,253 |
Financial liabilities | ||||
Other borrowed funds | 248,997 | 321,667 | 342,904 | 274,999 |
Accrued interest | 3,832 | 2,763 | 1,452 | 309 |
Level 2 | Fair Value Amount | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 876,396 | 906,723 | 960,692 | 930,847 |
Level 2 | Fair Value Amount | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 2,119,927 | 2,118,085 | 1,951,227 | 2,002,089 |
Level 2 | Fair Value Amount | Bank Time Deposits | ||||
Financial assets | ||||
Interest-bearing deposits with banks | 0 | 0 | 0 | 0 |
Level 3 | Fair Value Amount | ||||
Financial assets | ||||
Cash and due from banks | 0 | 0 | 0 | 0 |
Loans, net | 1,834,415 | 1,813,068 | 1,768,903 | 1,697,752 |
Accrued interest | 0 | 0 | 0 | 0 |
Financial liabilities | ||||
Other borrowed funds | 0 | 0 | 0 | 0 |
Accrued interest | 0 | 0 | 0 | 0 |
Level 3 | Fair Value Amount | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 0 | 0 | 0 | 0 |
Level 3 | Fair Value Amount | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 0 | 0 | 0 | 0 |
Level 3 | Fair Value Amount | Bank Time Deposits | ||||
Financial assets | ||||
Interest-bearing deposits with banks | $ 0 | $ 0 | $ 0 | $ 0 |
Fair Value Measurements - Sch_3
Fair Value Measurements - Schedule of Fair Value, Assets and Liabilities, Recurring (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financial assets | ||||
Investment Securities | $ 1,252,190 | $ 1,362,785 | $ 1,371,757 | $ 1,605,681 |
Recurring | ||||
Financial assets | ||||
Investment Securities | 1,252,190 | 1,362,785 | 1,371,757 | 1,605,681 |
Loans held-for-sale, at fair value | 456 | 360 | 0 | 1,249 |
Derivatives | 1,740 | 1,045 | 1,311 | 1,603 |
Financial liabilities | ||||
Derivatives | 3,576 | 5,194 | 3,565 | 1,589 |
Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 175,397 | 178,419 | 174,993 | 169,382 |
Loans held-for-sale, at fair value | 0 | 0 | 0 | 0 |
Derivatives | 0 | 0 | 0 | 0 |
Financial liabilities | ||||
Derivatives | 0 | 0 | 0 | 0 |
Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 1,076,793 | 1,184,366 | 1,196,764 | 1,436,299 |
Loans held-for-sale, at fair value | 456 | 360 | 0 | 1,249 |
Derivatives | 1,740 | 1,045 | 1,311 | 1,603 |
Financial liabilities | ||||
Derivatives | 3,576 | 5,194 | 3,565 | 1,589 |
Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Loans held-for-sale, at fair value | 0 | 0 | 0 | 0 |
Derivatives | 0 | 0 | 0 | 0 |
Financial liabilities | ||||
Derivatives | 0 | 0 | 0 | 0 |
U.S. Treasuries and government agencies | ||||
Financial assets | ||||
Investment Securities | 175,397 | 178,419 | 174,993 | 184,441 |
U.S. Treasuries and government agencies | Recurring | ||||
Financial assets | ||||
Investment Securities | 175,397 | 178,419 | 174,993 | 184,441 |
U.S. Treasuries and government agencies | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 175,397 | 178,419 | 174,993 | 169,382 |
U.S. Treasuries and government agencies | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 15,059 |
U.S. Treasuries and government agencies | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Obligations of states and municipalities | ||||
Financial assets | ||||
Investment Securities | 455,862 | 468,362 | 453,907 | 665,567 |
Obligations of states and municipalities | Recurring | ||||
Financial assets | ||||
Investment Securities | 455,862 | 468,362 | 453,907 | 665,567 |
Obligations of states and municipalities | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Obligations of states and municipalities | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 455,862 | 468,362 | 453,907 | 665,567 |
Obligations of states and municipalities | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Residential mortgage backed - agency | ||||
Financial assets | ||||
Investment Securities | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - agency | Recurring | ||||
Financial assets | ||||
Investment Securities | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - agency | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Residential mortgage backed - agency | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - agency | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Residential mortgage backed - non-agency | ||||
Financial assets | ||||
Investment Securities | 296,104 | 321,150 | 339,295 | 244,308 |
Residential mortgage backed - non-agency | Recurring | ||||
Financial assets | ||||
Investment Securities | 296,104 | 321,150 | 339,295 | 244,308 |
Residential mortgage backed - non-agency | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Residential mortgage backed - non-agency | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 296,104 | 321,150 | 339,295 | 244,308 |
Residential mortgage backed - non-agency | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Commercial mortgage backed - agency | ||||
Financial assets | ||||
Investment Securities | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - agency | Recurring | ||||
Financial assets | ||||
Investment Securities | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - agency | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Commercial mortgage backed - agency | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - agency | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Commercial mortgage backed - non-agency | ||||
Financial assets | ||||
Investment Securities | 164,307 | 183,225 | 183,299 | 172,204 |
Commercial mortgage backed - non-agency | Recurring | ||||
Financial assets | ||||
Investment Securities | 164,307 | 183,225 | 183,299 | 172,204 |
Commercial mortgage backed - non-agency | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Commercial mortgage backed - non-agency | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 164,307 | 183,225 | 183,299 | 172,204 |
Commercial mortgage backed - non-agency | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Asset-backed | ||||
Financial assets | ||||
Investment Securities | 74,479 | 92,599 | 98,626 | 195,525 |
Asset-backed | Recurring | ||||
Financial assets | ||||
Investment Securities | 74,479 | 92,599 | 98,626 | 195,525 |
Asset-backed | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Asset-backed | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 74,479 | 92,599 | 98,626 | 195,525 |
Asset-backed | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Other | ||||
Financial assets | ||||
Investment Securities | 7,965 | 8,528 | 8,643 | 1,966 |
Other | Recurring | ||||
Financial assets | ||||
Investment Securities | 7,965 | 8,528 | 8,643 | 1,966 |
Other | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Other | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 7,965 | 8,528 | 8,643 | 1,966 |
Other | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | $ 0 | $ 0 | $ 0 | $ 0 |
Fair Value Measurements - Sch_4
Fair Value Measurements - Schedule of Fair Value, Assets and Liabilities, Nonrecurring (Details) - Nonrecurring - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | $ 0 | $ 0 | $ 0 | $ 0 |
Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | 0 | 0 | 0 | 0 |
Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | 0 | 0 | 0 | 0 |
Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | 0 | 0 | 0 | 0 |
Commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 308 | 318 | 290 | 12,552 |
Commercial real estate | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Commercial real estate | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Commercial real estate | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 308 | 318 | 290 | 12,552 |
Owner-occupied commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 1,354 | 1,371 | 1,295 | 502 |
Owner-occupied commercial real estate | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Owner-occupied commercial real estate | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Owner-occupied commercial real estate | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 1,354 | 1,371 | 1,295 | 502 |
Acquisition, construction & development | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Acquisition, construction & development | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Commercial & industrial | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Commercial & industrial | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Commercial & industrial | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Commercial & industrial | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Single family residential (1-4 units) | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 2,221 | 2,242 | 911 | 2,052 |
Single family residential (1-4 units) | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Single family residential (1-4 units) | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Single family residential (1-4 units) | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 2,221 | 2,242 | 911 | 2,052 |
Consumer non-real estate and other | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Consumer non-real estate and other | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | $ 0 | $ 0 | $ 0 | $ 0 |
Fair Value Measurements - Fai_3
Fair Value Measurements - Fair Value Measurement Inputs and Valuation Techniques (Details) - Level 3 - Nonrecurring - Discounted cash flow analysis $ in Thousands | Jun. 30, 2023 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans | $ 3,883 | $ 3,931 | $ 2,496 | |
Minimum | Market rate for borrower | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans, measurement input | 0.036 | 0.036 | 0.045 | 0.04 |
Maximum | Market rate for borrower | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans, measurement input | 0.085 | 0.085 | 0.06 | 0.06 |
Weighted Average | Market rate for borrower | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans, measurement input | 0.050 | 0.050 | 0.052 | 0.054 |
Fair Value Measurements - Fai_4
Fair Value Measurements - Fair Value Disclosure of Asset and Liability Not Measured at Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financial assets | ||||
Cash and due from banks | $ 9,047 | $ 10,616 | $ 9,124 | $ 8,989 |
Carrying Amount | ||||
Financial assets | ||||
Cash and due from banks | 9,047 | 10,616 | 9,124 | 8,989 |
Loans, net | 1,975,050 | 1,926,034 | 1,866,182 | 1,713,364 |
Accrued interest receivable | 14,781 | 15,158 | 15,481 | 15,253 |
Financial liabilities | ||||
Other borrowed funds | 249,000 | 321,700 | 343,100 | 275,000 |
Accrued interest | 3,832 | 2,763 | 1,452 | 309 |
Carrying Amount | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 876,396 | 906,723 | 960,692 | 930,847 |
Carrying Amount | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 2,128,867 | 2,125,668 | 1,959,708 | 2,002,570 |
Carrying Amount | Bank Time Deposits | ||||
Financial assets | ||||
Interest-bearing deposits with banks | 71,752 | 106,323 | 41,171 | 68,374 |
Fair Value Amount | ||||
Financial assets | ||||
Cash and due from banks | 9,047 | 10,616 | 9,124 | 8,989 |
Loans, net | 1,834,415 | 1,813,068 | 1,768,903 | 1,697,752 |
Accrued interest receivable | 14,781 | 15,158 | 15,481 | 15,253 |
Financial liabilities | ||||
Other borrowed funds | 248,997 | 321,667 | 342,904 | 274,999 |
Accrued interest | 3,832 | 2,763 | 1,452 | 309 |
Fair Value Amount | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 876,396 | 906,723 | 960,692 | 930,847 |
Fair Value Amount | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 2,119,927 | 2,118,085 | 1,951,227 | 2,002,089 |
Fair Value Amount | Bank Time Deposits | ||||
Financial assets | ||||
Interest-bearing deposits with banks | 71,752 | 106,323 | 41,171 | 68,374 |
Fair Value Amount | Level 1 | ||||
Financial assets | ||||
Cash and due from banks | 9,047 | 10,616 | 9,124 | 8,989 |
Loans, net | 0 | 0 | 0 | 0 |
Accrued interest receivable | 0 | 0 | 0 | 0 |
Financial liabilities | ||||
Other borrowed funds | 0 | 0 | 0 | 0 |
Accrued interest | 0 | 0 | 0 | 0 |
Fair Value Amount | Level 1 | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 0 | 0 | 0 | 0 |
Fair Value Amount | Level 1 | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 0 | 0 | 0 | 0 |
Fair Value Amount | Level 1 | Bank Time Deposits | ||||
Financial assets | ||||
Interest-bearing deposits with banks | 71,752 | 106,323 | 41,171 | 68,374 |
Fair Value Amount | Level 2 | ||||
Financial assets | ||||
Cash and due from banks | 0 | 0 | 0 | 0 |
Loans, net | 0 | 0 | 0 | 0 |
Accrued interest receivable | 14,781 | 15,158 | 15,481 | 15,253 |
Financial liabilities | ||||
Other borrowed funds | 248,997 | 321,667 | 342,904 | 274,999 |
Accrued interest | 3,832 | 2,763 | 1,452 | 309 |
Fair Value Amount | Level 2 | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 876,396 | 906,723 | 960,692 | 930,847 |
Fair Value Amount | Level 2 | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 2,119,927 | 2,118,085 | 1,951,227 | 2,002,089 |
Fair Value Amount | Level 2 | Bank Time Deposits | ||||
Financial assets | ||||
Interest-bearing deposits with banks | 0 | 0 | 0 | 0 |
Fair Value Amount | Level 3 | ||||
Financial assets | ||||
Cash and due from banks | 0 | 0 | 0 | 0 |
Loans, net | 1,834,415 | 1,813,068 | 1,768,903 | 1,697,752 |
Accrued interest receivable | 0 | 0 | 0 | 0 |
Financial liabilities | ||||
Other borrowed funds | 0 | 0 | 0 | 0 |
Accrued interest | 0 | 0 | 0 | 0 |
Fair Value Amount | Level 3 | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 0 | 0 | 0 | 0 |
Fair Value Amount | Level 3 | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 0 | 0 | 0 | 0 |
Fair Value Amount | Level 3 | Bank Time Deposits | ||||
Financial assets | ||||
Interest-bearing deposits with banks | $ 0 | $ 0 | $ 0 | $ 0 |
Fair Value Measurements - Sch_5
Fair Value Measurements - Schedule of Fair Value, Assets and Liabilities, Recurring (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financial assets | ||||
Investment Securities | $ 1,252,190 | $ 1,362,785 | $ 1,371,757 | $ 1,605,681 |
Recurring | ||||
Financial assets | ||||
Investment Securities | 1,252,190 | 1,362,785 | 1,371,757 | 1,605,681 |
Loans held-for-sale, at fair value | 456 | 360 | 0 | 1,249 |
Derivatives | 1,740 | 1,045 | 1,311 | 1,603 |
Financial liabilities | ||||
Derivatives | 3,576 | 5,194 | 3,565 | 1,589 |
Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 175,397 | 178,419 | 174,993 | 169,382 |
Loans held-for-sale, at fair value | 0 | 0 | 0 | 0 |
Derivatives | 0 | 0 | 0 | 0 |
Financial liabilities | ||||
Derivatives | 0 | 0 | 0 | 0 |
Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 1,076,793 | 1,184,366 | 1,196,764 | 1,436,299 |
Loans held-for-sale, at fair value | 456 | 360 | 0 | 1,249 |
Derivatives | 1,740 | 1,045 | 1,311 | 1,603 |
Financial liabilities | ||||
Derivatives | 3,576 | 5,194 | 3,565 | 1,589 |
Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Loans held-for-sale, at fair value | 0 | 0 | 0 | 0 |
Derivatives | 0 | 0 | 0 | 0 |
Financial liabilities | ||||
Derivatives | 0 | 0 | 0 | 0 |
U.S. Treasuries and government agencies | ||||
Financial assets | ||||
Investment Securities | 175,397 | 178,419 | 174,993 | 184,441 |
U.S. Treasuries and government agencies | Recurring | ||||
Financial assets | ||||
Investment Securities | 175,397 | 178,419 | 174,993 | 184,441 |
U.S. Treasuries and government agencies | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 175,397 | 178,419 | 174,993 | 169,382 |
U.S. Treasuries and government agencies | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 15,059 |
U.S. Treasuries and government agencies | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Obligations of states and municipalities | ||||
Financial assets | ||||
Investment Securities | 455,862 | 468,362 | 453,907 | 665,567 |
Obligations of states and municipalities | Recurring | ||||
Financial assets | ||||
Investment Securities | 455,862 | 468,362 | 453,907 | 665,567 |
Obligations of states and municipalities | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Obligations of states and municipalities | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 455,862 | 468,362 | 453,907 | 665,567 |
Obligations of states and municipalities | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Residential mortgage backed - agency | ||||
Financial assets | ||||
Investment Securities | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - agency | Recurring | ||||
Financial assets | ||||
Investment Securities | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - agency | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Residential mortgage backed - agency | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 41,990 | 52,670 | 53,061 | 62,787 |
Residential mortgage backed - agency | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Residential mortgage backed - non-agency | ||||
Financial assets | ||||
Investment Securities | 296,104 | 321,150 | 339,295 | 244,308 |
Residential mortgage backed - non-agency | Recurring | ||||
Financial assets | ||||
Investment Securities | 296,104 | 321,150 | 339,295 | 244,308 |
Residential mortgage backed - non-agency | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Residential mortgage backed - non-agency | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 296,104 | 321,150 | 339,295 | 244,308 |
Residential mortgage backed - non-agency | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Commercial mortgage backed - agency | ||||
Financial assets | ||||
Investment Securities | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - agency | Recurring | ||||
Financial assets | ||||
Investment Securities | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - agency | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Commercial mortgage backed - agency | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 36,086 | 57,832 | 59,933 | 78,883 |
Commercial mortgage backed - agency | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Commercial mortgage backed - non-agency | ||||
Financial assets | ||||
Investment Securities | 164,307 | 183,225 | 183,299 | 172,204 |
Commercial mortgage backed - non-agency | Recurring | ||||
Financial assets | ||||
Investment Securities | 164,307 | 183,225 | 183,299 | 172,204 |
Commercial mortgage backed - non-agency | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Commercial mortgage backed - non-agency | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 164,307 | 183,225 | 183,299 | 172,204 |
Commercial mortgage backed - non-agency | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Asset-backed | ||||
Financial assets | ||||
Investment Securities | 74,479 | 92,599 | 98,626 | 195,525 |
Asset-backed | Recurring | ||||
Financial assets | ||||
Investment Securities | 74,479 | 92,599 | 98,626 | 195,525 |
Asset-backed | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Asset-backed | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 74,479 | 92,599 | 98,626 | 195,525 |
Asset-backed | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Other | ||||
Financial assets | ||||
Investment Securities | 7,965 | 8,528 | 8,643 | 1,966 |
Other | Recurring | ||||
Financial assets | ||||
Investment Securities | 7,965 | 8,528 | 8,643 | 1,966 |
Other | Level 1 | Recurring | ||||
Financial assets | ||||
Investment Securities | 0 | 0 | 0 | 0 |
Other | Level 2 | Recurring | ||||
Financial assets | ||||
Investment Securities | 7,965 | 8,528 | 8,643 | 1,966 |
Other | Level 3 | Recurring | ||||
Financial assets | ||||
Investment Securities | $ 0 | $ 0 | $ 0 | $ 0 |
Fair Value Measurements - Sch_6
Fair Value Measurements - Schedule of Fair Value, Assets and Liabilities, Nonrecurring (Details) - Nonrecurring - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | $ 0 | $ 0 | $ 0 | $ 0 |
Commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 308 | 318 | 290 | 12,552 |
Owner-occupied commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 1,354 | 1,371 | 1,295 | 502 |
Acquisition, construction & development | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Commercial & industrial | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Single family residential (1-4 units) | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 2,221 | 2,242 | 911 | 2,052 |
Consumer non-real estate and other | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | 0 | 0 | 0 | 0 |
Level 1 | Commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 1 | Owner-occupied commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 1 | Acquisition, construction & development | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 1 | Commercial & industrial | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 1 | Single family residential (1-4 units) | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 1 | Consumer non-real estate and other | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | 0 | 0 | 0 | 0 |
Level 2 | Commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 2 | Owner-occupied commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 2 | Acquisition, construction & development | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 2 | Commercial & industrial | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 2 | Single family residential (1-4 units) | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 2 | Consumer non-real estate and other | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | 0 | 0 | 0 | 0 |
Level 3 | Commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 308 | 318 | 290 | 12,552 |
Level 3 | Owner-occupied commercial real estate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 1,354 | 1,371 | 1,295 | 502 |
Level 3 | Acquisition, construction & development | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 3 | Commercial & industrial | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 0 | 0 | 0 | 0 |
Level 3 | Single family residential (1-4 units) | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | 2,221 | 2,242 | 911 | 2,052 |
Level 3 | Consumer non-real estate and other | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | $ 0 | $ 0 | $ 0 | $ 0 |
Fair Value Measurements - Fai_5
Fair Value Measurements - Fair Value Measurement Inputs and Valuation Techniques (Details) - Level 3 - Nonrecurring - Discounted cash flow analysis $ in Thousands | Jun. 30, 2023 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans | $ 3,883 | $ 3,931 | $ 2,496 | |
Minimum | Market rate for borrower | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans, measurement input | 0.036 | 0.036 | 0.045 | 0.04 |
Maximum | Market rate for borrower | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans, measurement input | 0.085 | 0.085 | 0.06 | 0.06 |
Weighted Average | Market rate for borrower | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Impaired loans, measurement input | 0.050 | 0.050 | 0.052 | 0.054 |
Fair Value Measurements - Fai_6
Fair Value Measurements - Fair Value Disclosure of Asset and Liability Not Measured at Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Financial assets | ||||
Cash and due from banks | $ 9,047 | $ 10,616 | $ 9,124 | $ 8,989 |
Carrying Amount | ||||
Financial assets | ||||
Cash and due from banks | 9,047 | 10,616 | 9,124 | 8,989 |
Loans, net | 1,975,050 | 1,926,034 | 1,866,182 | 1,713,364 |
Accrued interest receivable | 14,781 | 15,158 | 15,481 | 15,253 |
Financial liabilities | ||||
Other borrowed funds | 249,000 | 321,700 | 343,100 | 275,000 |
Accrued interest | 3,832 | 2,763 | 1,452 | 309 |
Carrying Amount | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 876,396 | 906,723 | 960,692 | 930,847 |
Carrying Amount | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 2,128,867 | 2,125,668 | 1,959,708 | 2,002,570 |
Carrying Amount | Bank Time Deposits | ||||
Financial assets | ||||
Interest-earning deposits with banks | 71,752 | 106,323 | 41,171 | 68,374 |
Fair Value Amount | ||||
Financial assets | ||||
Cash and due from banks | 9,047 | 10,616 | 9,124 | 8,989 |
Loans, net | 1,834,415 | 1,813,068 | 1,768,903 | 1,697,752 |
Accrued interest receivable | 14,781 | 15,158 | 15,481 | 15,253 |
Financial liabilities | ||||
Other borrowed funds | 248,997 | 321,667 | 342,904 | 274,999 |
Accrued interest | 3,832 | 2,763 | 1,452 | 309 |
Fair Value Amount | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 876,396 | 906,723 | 960,692 | 930,847 |
Fair Value Amount | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 2,119,927 | 2,118,085 | 1,951,227 | 2,002,089 |
Fair Value Amount | Bank Time Deposits | ||||
Financial assets | ||||
Interest-earning deposits with banks | 71,752 | 106,323 | 41,171 | 68,374 |
Level 1 | Fair Value Amount | ||||
Financial assets | ||||
Cash and due from banks | 9,047 | 10,616 | 9,124 | 8,989 |
Loans, net | 0 | 0 | 0 | 0 |
Accrued interest receivable | 0 | 0 | 0 | 0 |
Financial liabilities | ||||
Other borrowed funds | 0 | 0 | 0 | 0 |
Accrued interest | 0 | 0 | 0 | 0 |
Level 1 | Fair Value Amount | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 0 | 0 | 0 | 0 |
Level 1 | Fair Value Amount | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 0 | 0 | 0 | 0 |
Level 1 | Fair Value Amount | Bank Time Deposits | ||||
Financial assets | ||||
Interest-earning deposits with banks | 71,752 | 106,323 | 41,171 | 68,374 |
Level 2 | Fair Value Amount | ||||
Financial assets | ||||
Cash and due from banks | 0 | 0 | 0 | 0 |
Loans, net | 0 | 0 | 0 | 0 |
Accrued interest receivable | 14,781 | 15,158 | 15,481 | 15,253 |
Financial liabilities | ||||
Other borrowed funds | 248,997 | 321,667 | 342,904 | 274,999 |
Accrued interest | 3,832 | 2,763 | 1,452 | 309 |
Level 2 | Fair Value Amount | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 876,396 | 906,723 | 960,692 | 930,847 |
Level 2 | Fair Value Amount | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 2,119,927 | 2,118,085 | 1,951,227 | 2,002,089 |
Level 2 | Fair Value Amount | Bank Time Deposits | ||||
Financial assets | ||||
Interest-earning deposits with banks | 0 | 0 | 0 | 0 |
Level 3 | Fair Value Amount | ||||
Financial assets | ||||
Cash and due from banks | 0 | 0 | 0 | 0 |
Loans, net | 1,834,415 | 1,813,068 | 1,768,903 | 1,697,752 |
Accrued interest receivable | 0 | 0 | 0 | 0 |
Financial liabilities | ||||
Other borrowed funds | 0 | 0 | 0 | 0 |
Accrued interest | 0 | 0 | 0 | 0 |
Level 3 | Fair Value Amount | Non-Interest Bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 0 | 0 | 0 | 0 |
Level 3 | Fair Value Amount | Interest-bearing | ||||
Financial liabilities | ||||
Deposit liabilities | 0 | 0 | 0 | 0 |
Level 3 | Fair Value Amount | Bank Time Deposits | ||||
Financial assets | ||||
Interest-earning deposits with banks | $ 0 | $ 0 | $ 0 | $ 0 |
Common Stock Transactions (Deta
Common Stock Transactions (Details) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||
Nov. 15, 2022 shares | Aug. 31, 2021 USD ($) shares | Jun. 30, 2023 USD ($) | Mar. 31, 2023 USD ($) | Jun. 30, 2022 USD ($) | Mar. 31, 2022 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2022 USD ($) | Dec. 31, 2022 $ / shares shares | Dec. 31, 2021 USD ($) $ / shares shares | Dec. 31, 2020 USD ($) $ / shares shares | |
Class of Stock [Line Items] | |||||||||||
Stockholders' equity note, stock split, conversion ratio | 40 | ||||||||||
Additional shares of common stock (in shares) | shares | 39 | ||||||||||
Treasury stock reissued (in shares) | shares | 2,000 | ||||||||||
Treasury stock, shares acquired (in shares) | shares | 90,040 | 30,240 | |||||||||
Treasury stock value acquired | $ | $ 4,400 | $ 1,545 | |||||||||
Aggregate cost | $ | $ 42 | $ 99 | $ 69 | $ 27 | $ 141 | $ 96 | |||||
Common stock, dividends, per share, declared (in usd per share) | $ / shares | $ 2.12 | $ 2 | $ 2 | ||||||||
Restricted Stock Units (RSUs) | |||||||||||
Class of Stock [Line Items] | |||||||||||
Treasury stock reissued (in shares) | shares | 1,720 | ||||||||||
Director | |||||||||||
Class of Stock [Line Items] | |||||||||||
Treasury stock reissued (in shares) | shares | 64,000 | ||||||||||
Aggregate cost | $ | $ 3,200 | ||||||||||
Minimum | |||||||||||
Class of Stock [Line Items] | |||||||||||
Shares acquired (in dollars per share) | $ / shares | 45.25 | ||||||||||
Sale of stock, price per share (in usd per share) | $ / shares | 46.88 | ||||||||||
Maximum | |||||||||||
Class of Stock [Line Items] | |||||||||||
Shares acquired (in dollars per share) | $ / shares | $ 50 | ||||||||||
Sale of stock, price per share (in usd per share) | $ / shares | $ 56.25 |
Accumulated Other Comprehensi_7
Accumulated Other Comprehensive Income (Loss) - Schedule of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | $ 289,783 | $ 273,453 | $ 330,910 | $ 389,627 | $ 273,453 | $ 389,627 | $ 389,627 | $ 384,877 | $ 353,528 |
Net unrealized gains (losses) | (5,529) | 17,265 | (46,639) | (64,311) | 11,736 | (110,950) | (145,930) | (15,933) | 22,603 |
Less: net realized (gains) losses reclassified to earnings | 3,161 | (1,579) | (85) | (141) | 1,582 | (226) | 491 | 3 | (1,536) |
Net change in pension plan benefits | 0 | 0 | 0 | 0 | 0 | 0 | (1,011) | 305 | 87 |
Ending balance | 290,072 | 289,783 | 291,138 | 330,910 | 290,072 | 291,138 | 273,453 | 389,627 | 384,877 |
Gains and Losses on Cash Flow Hedges | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | (1,255) | (1,589) | (562) | 0 | (1,589) | 0 | 0 | 0 | 0 |
Net unrealized gains (losses) | (275) | 47 | (362) | (503) | (228) | (865) | (1,721) | 0 | 0 |
Less: net realized (gains) losses reclassified to earnings | 334 | 287 | (85) | (59) | 621 | (144) | 132 | 0 | 0 |
Net change in pension plan benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ending balance | (1,196) | (1,255) | (1,009) | (562) | (1,196) | (1,009) | (1,589) | 0 | 0 |
Unrealized Gains and Losses on Available-for-Sale Securities | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | (115,523) | (130,875) | (50,915) | 12,975 | (130,875) | 12,975 | 12,975 | 28,905 | 7,838 |
Net unrealized gains (losses) | (5,254) | 17,218 | (46,277) | (63,808) | 11,964 | (110,085) | (144,209) | (15,933) | 22,603 |
Less: net realized (gains) losses reclassified to earnings | 2,827 | (1,866) | 0 | (82) | 961 | (82) | 359 | 3 | (1,536) |
Net change in pension plan benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Ending balance | (117,950) | (115,523) | (97,192) | (50,915) | (117,950) | (97,192) | (130,875) | 12,975 | 28,905 |
Defined Benefit Pension Items | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | (7,031) | (7,031) | (6,020) | (6,020) | (7,031) | (6,020) | (6,020) | (6,325) | (6,412) |
Net unrealized gains (losses) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Less: net realized (gains) losses reclassified to earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net change in pension plan benefits | 0 | 0 | 0 | 0 | 0 | 0 | (1,011) | 305 | 87 |
Ending balance | (7,031) | (7,031) | (6,020) | (6,020) | (7,031) | (6,020) | (7,031) | (6,020) | (6,325) |
Accumulated Other Comprehensive Income | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | (123,809) | (139,495) | (57,497) | 6,955 | (139,495) | 6,955 | 6,955 | 22,580 | 1,426 |
Ending balance | $ (126,177) | $ (123,809) | $ (104,221) | $ (57,497) | $ (126,177) | $ (104,221) | $ (139,495) | $ 6,955 | $ 22,580 |
Accumulated Other Comprehensi_8
Accumulated Other Comprehensive Income (Loss) - Reclassification out of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Interest income | $ 37,116 | $ 34,328 | $ 26,542 | $ 24,252 | $ 71,444 | $ 50,794 | $ 112,633 | $ 100,820 | $ 100,997 |
Pensions and other employee benefits | 2,406 | 2,468 | 1,901 | 2,039 | 4,874 | 3,940 | 7,700 | 7,621 | 7,568 |
Income tax expense (benefit) | (821) | (584) | (1,900) | (1,933) | (1,405) | (3,833) | (8,286) | (4,277) | (1,940) |
Net of Tax | 6,034 | 7,524 | 10,397 | 9,126 | 13,558 | 19,523 | 44,013 | 36,165 | 26,499 |
Reclassification out of Accumulated Other Comprehensive Income | |||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Net of Tax | (3,161) | 1,579 | 85 | 141 | (1,582) | 226 | 520 | (308) | 1,623 |
Reclassification out of Accumulated Other Comprehensive Income | Cash flow hedges | |||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Interest income | (423) | (363) | 108 | 75 | (786) | 182 | (167) | 0 | 0 |
Income tax expense (benefit) | 89 | 76 | (23) | (16) | 165 | (38) | 35 | 0 | 0 |
Net of Tax | (334) | (287) | 85 | 59 | (621) | 144 | (132) | 0 | 0 |
Reclassification out of Accumulated Other Comprehensive Income | Available-for-sale securities | |||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Interest income | (3,468) | 2,362 | 0 | 0 | (1,106) | 0 | |||
Realized gains (losses) on securities | (111) | 0 | 0 | 104 | (111) | 104 | (454) | (4) | 1,944 |
Income tax expense (benefit) | 752 | (496) | 0 | (22) | 256 | (22) | 95 | 1 | (408) |
Net of Tax | $ (2,827) | $ 1,866 | $ 0 | $ 82 | $ (961) | $ 82 | (359) | (3) | 1,536 |
Reclassification out of Accumulated Other Comprehensive Income | Defined benefit pension plan | |||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Pensions and other employee benefits | 1,280 | (386) | 110 | ||||||
Income tax expense (benefit) | (269) | 81 | (23) | ||||||
Net of Tax | $ 1,011 | $ (305) | $ 87 |
Accumulated Other Comprehensi_9
Accumulated Other Comprehensive Income (Loss) - Schedule of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | $ 289,783 | $ 273,453 | $ 330,910 | $ 389,627 | $ 273,453 | $ 389,627 | $ 389,627 | $ 384,877 | $ 353,528 |
Net unrealized gains (losses) | (5,529) | 17,265 | (46,639) | (64,311) | 11,736 | (110,950) | (145,930) | (15,933) | 22,603 |
Less: net realized (gains) losses reclassified to earnings | 3,161 | (1,579) | (85) | (141) | 1,582 | (226) | 491 | 3 | (1,536) |
Net change in pension plan benefits | 0 | 0 | 0 | 0 | 0 | 0 | (1,011) | 305 | 87 |
Ending balance | 290,072 | 289,783 | 291,138 | 330,910 | 290,072 | 291,138 | 273,453 | 389,627 | 384,877 |
Gains and Losses on Cash Flow Hedges | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | (1,255) | (1,589) | (562) | 0 | (1,589) | 0 | 0 | 0 | 0 |
Net unrealized gains (losses) | (275) | 47 | (362) | (503) | (228) | (865) | (1,721) | 0 | 0 |
Less: net realized (gains) losses reclassified to earnings | 334 | 287 | (85) | (59) | 621 | (144) | 132 | 0 | 0 |
Net change in pension plan benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ending balance | (1,196) | (1,255) | (1,009) | (562) | (1,196) | (1,009) | (1,589) | 0 | 0 |
Unrealized Gains and Losses on Available-for-Sale Securities | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | (115,523) | (130,875) | (50,915) | 12,975 | (130,875) | 12,975 | 12,975 | 28,905 | 7,838 |
Net unrealized gains (losses) | (5,254) | 17,218 | (46,277) | (63,808) | 11,964 | (110,085) | (144,209) | (15,933) | 22,603 |
Less: net realized (gains) losses reclassified to earnings | 2,827 | (1,866) | 0 | (82) | 961 | (82) | 359 | 3 | (1,536) |
Net change in pension plan benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Ending balance | (117,950) | (115,523) | (97,192) | (50,915) | (117,950) | (97,192) | (130,875) | 12,975 | 28,905 |
Defined Benefit Pension Items | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | (7,031) | (7,031) | (6,020) | (6,020) | (7,031) | (6,020) | (6,020) | (6,325) | (6,412) |
Net unrealized gains (losses) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Less: net realized (gains) losses reclassified to earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net change in pension plan benefits | 0 | 0 | 0 | 0 | 0 | 0 | (1,011) | 305 | 87 |
Ending balance | (7,031) | (7,031) | (6,020) | (6,020) | (7,031) | (6,020) | (7,031) | (6,020) | (6,325) |
Accumulated Other Comprehensive Income | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | (123,809) | (139,495) | (57,497) | 6,955 | (139,495) | 6,955 | 6,955 | 22,580 | 1,426 |
Ending balance | $ (126,177) | $ (123,809) | $ (104,221) | $ (57,497) | $ (126,177) | $ (104,221) | $ (139,495) | $ 6,955 | $ 22,580 |
Accumulated Other Comprehens_10
Accumulated Other Comprehensive Income (Loss) - Reclassification out of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Total pre-tax amount | $ 37,116 | $ 34,328 | $ 26,542 | $ 24,252 | $ 71,444 | $ 50,794 | $ 112,633 | $ 100,820 | $ 100,997 |
Tax effect | (821) | (584) | (1,900) | (1,933) | (1,405) | (3,833) | (8,286) | (4,277) | (1,940) |
Net income | 6,034 | 7,524 | 10,397 | 9,126 | 13,558 | 19,523 | 44,013 | 36,165 | 26,499 |
Reclassification out of Accumulated Other Comprehensive Income | |||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Net income | (3,161) | 1,579 | 85 | 141 | (1,582) | 226 | 520 | (308) | 1,623 |
Reclassification out of Accumulated Other Comprehensive Income | Gains and Losses on Cash Flow Hedges | |||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Total pre-tax amount | (423) | (363) | 108 | 75 | (786) | 182 | (167) | 0 | 0 |
Tax effect | 89 | 76 | (23) | (16) | 165 | (38) | 35 | 0 | 0 |
Net income | (334) | (287) | 85 | 59 | (621) | 144 | (132) | 0 | 0 |
Reclassification out of Accumulated Other Comprehensive Income | Unrealized Gains and Losses on Available-for-Sale Securities | |||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Total pre-tax amount | (3,468) | 2,362 | 0 | 0 | (1,106) | 0 | |||
Realized gains (losses) on securities | (111) | 0 | 0 | 104 | (111) | 104 | (454) | (4) | 1,944 |
Tax effect | 752 | (496) | 0 | (22) | 256 | (22) | 95 | 1 | (408) |
Net income | $ (2,827) | $ 1,866 | $ 0 | $ 82 | $ (961) | $ 82 | $ (359) | $ (3) | $ 1,536 |
Accumulated Other Comprehens_11
Accumulated Other Comprehensive Income (Loss) - Schedule of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | $ 289,783 | $ 273,453 | $ 330,910 | $ 389,627 | $ 273,453 | $ 389,627 | $ 389,627 | $ 384,877 | $ 353,528 |
Net unrealized gains (losses) | (5,529) | 17,265 | (46,639) | (64,311) | 11,736 | (110,950) | (145,930) | (15,933) | 22,603 |
Less: net realized (gains) losses reclassified to earnings | 3,161 | (1,579) | (85) | (141) | 1,582 | (226) | 491 | 3 | (1,536) |
Net change in pension plan benefits | 0 | 0 | 0 | 0 | 0 | 0 | (1,011) | 305 | 87 |
Ending balance | 290,072 | 289,783 | 291,138 | 330,910 | 290,072 | 291,138 | 273,453 | 389,627 | 384,877 |
Gains and Losses on Cash Flow Hedges | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | (1,255) | (1,589) | (562) | 0 | (1,589) | 0 | 0 | 0 | 0 |
Net unrealized gains (losses) | (275) | 47 | (362) | (503) | (228) | (865) | (1,721) | 0 | 0 |
Less: net realized (gains) losses reclassified to earnings | 334 | 287 | (85) | (59) | 621 | (144) | 132 | 0 | 0 |
Net change in pension plan benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ending balance | (1,196) | (1,255) | (1,009) | (562) | (1,196) | (1,009) | (1,589) | 0 | 0 |
Unrealized Gains and Losses on Available-for-Sale Securities | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | (115,523) | (130,875) | (50,915) | 12,975 | (130,875) | 12,975 | 12,975 | 28,905 | 7,838 |
Net unrealized gains (losses) | (5,254) | 17,218 | (46,277) | (63,808) | 11,964 | (110,085) | (144,209) | (15,933) | 22,603 |
Less: net realized (gains) losses reclassified to earnings | 2,827 | (1,866) | 0 | (82) | 961 | (82) | 359 | 3 | (1,536) |
Net change in pension plan benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Ending balance | (117,950) | (115,523) | (97,192) | (50,915) | (117,950) | (97,192) | (130,875) | 12,975 | 28,905 |
Defined Benefit Pension Items | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | (7,031) | (7,031) | (6,020) | (6,020) | (7,031) | (6,020) | (6,020) | (6,325) | (6,412) |
Net unrealized gains (losses) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Less: net realized (gains) losses reclassified to earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net change in pension plan benefits | 0 | 0 | 0 | 0 | 0 | 0 | (1,011) | 305 | 87 |
Ending balance | (7,031) | (7,031) | (6,020) | (6,020) | (7,031) | (6,020) | (7,031) | (6,020) | (6,325) |
Accumulated Other Comprehensive Income | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Beginning balance | (123,809) | (139,495) | (57,497) | 6,955 | (139,495) | 6,955 | 6,955 | 22,580 | 1,426 |
Ending balance | $ (126,177) | $ (123,809) | $ (104,221) | $ (57,497) | $ (126,177) | $ (104,221) | $ (139,495) | $ 6,955 | $ 22,580 |
Accumulated Other Comprehens_12
Accumulated Other Comprehensive Income (Loss) - Reclassification out of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Total pre-tax amount | $ 37,116 | $ 34,328 | $ 26,542 | $ 24,252 | $ 71,444 | $ 50,794 | $ 112,633 | $ 100,820 | $ 100,997 |
Income tax expense (benefit) | (821) | (584) | (1,900) | (1,933) | (1,405) | (3,833) | (8,286) | (4,277) | (1,940) |
Net income | 6,034 | 7,524 | 10,397 | 9,126 | 13,558 | 19,523 | 44,013 | 36,165 | 26,499 |
Reclassification out of Accumulated Other Comprehensive Income | |||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Net income | (3,161) | 1,579 | 85 | 141 | (1,582) | 226 | 520 | (308) | 1,623 |
Reclassification out of Accumulated Other Comprehensive Income | Gains and Losses on Cash Flow Hedges | |||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Total pre-tax amount | (423) | (363) | 108 | 75 | (786) | 182 | (167) | 0 | 0 |
Income tax expense (benefit) | 89 | 76 | (23) | (16) | 165 | (38) | 35 | 0 | 0 |
Net income | (334) | (287) | 85 | 59 | (621) | 144 | (132) | 0 | 0 |
Reclassification out of Accumulated Other Comprehensive Income | Unrealized Gains and Losses on Available-for-Sale Securities | |||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||
Total pre-tax amount | (3,468) | 2,362 | 0 | 0 | (1,106) | 0 | |||
Realized gains (losses) on securities | (111) | 0 | 0 | 104 | (111) | 104 | (454) | (4) | 1,944 |
Income tax expense (benefit) | 752 | (496) | 0 | (22) | 256 | (22) | 95 | 1 | (408) |
Net income | $ (2,827) | $ 1,866 | $ 0 | $ 82 | $ (961) | $ 82 | $ (359) | $ (3) | $ 1,536 |
Parent Company Financial Info_3
Parent Company Financial Information - Schedule of Condensed Balance Sheet (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Assets | ||||||||
Other assets | $ 92,228 | $ 92,571 | $ 97,083 | $ 68,817 | ||||
Total Assets | 3,569,226 | 3,671,186 | 3,562,898 | 3,621,743 | ||||
Liabilities | ||||||||
Total Liabilities | 3,279,154 | 3,381,403 | 3,289,445 | 3,232,116 | ||||
Total Shareholders’ Equity | 290,072 | 289,783 | 273,453 | $ 291,138 | $ 330,910 | 389,627 | $ 384,877 | $ 353,528 |
Total Liabilities and Shareholders’ Equity | $ 3,569,226 | $ 3,671,186 | 3,562,898 | $ 3,621,743 | ||||
Burke & Herbert Financial Services Corp. | ||||||||
Assets | ||||||||
Cash | 2,000 | |||||||
Investment in subsidiary | 271,757 | |||||||
Other assets | 209 | |||||||
Total Assets | 273,966 | |||||||
Liabilities | ||||||||
Other Liabilities | 513 | |||||||
Total Liabilities | 513 | |||||||
Total Shareholders’ Equity | 273,453 | |||||||
Total Liabilities and Shareholders’ Equity | $ 273,966 |
Parent Company Financial Info_4
Parent Company Financial Information - Schedule of Condensed Statement of Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Expense | |||||||||
Income tax benefit | $ (821) | $ (584) | $ (1,900) | $ (1,933) | $ (1,405) | $ (3,833) | $ (8,286) | $ (4,277) | $ (1,940) |
Net income | $ 6,034 | $ 7,524 | $ 10,397 | $ 9,126 | $ 13,558 | $ 19,523 | 44,013 | $ 36,165 | $ 26,499 |
Burke & Herbert Financial Services Corp. | |||||||||
Income | |||||||||
Dividends from bank subsidiary | 5,936 | ||||||||
Total Income | 5,936 | ||||||||
Expense | |||||||||
Salaries and employee benefit | 426 | ||||||||
Other operating expenses | 568 | ||||||||
Total Expense | 994 | ||||||||
Income (loss) before income tax benefit and equity in undistributed income of subsidiaries | 4,942 | ||||||||
Income tax benefit | 209 | ||||||||
Income (loss) before equity in undistributed income of subsidiaries | 5,151 | ||||||||
Equity in undistributed earnings of subsidiary | 38,862 | ||||||||
Net income | $ 44,013 |
Parent Company Financial Info_5
Parent Company Financial Information - Schedule of Condensed Statement of Cash Flows (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash Flows from Operating Activities | |||||||||
Net income | $ 6,034 | $ 7,524 | $ 10,397 | $ 9,126 | $ 13,558 | $ 19,523 | $ 44,013 | $ 36,165 | $ 26,499 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Share based compensation | 581 | 506 | 1,188 | 999 | 2,000 | 283 | 146 | ||
Deferred income taxes | (1,234) | (214) | (1,560) | 611 | 1,397 | (1,659) | (3,830) | ||
Net change in other assets | (1,235) | 4,027 | 2,750 | (968) | 501 | 2,581 | (2,334) | ||
Net cash flows provided by operating activities | 10,926 | 14,195 | 22,864 | 30,972 | 61,057 | 54,952 | 23,190 | ||
Cash Flows from Investing Activities | |||||||||
Net cash (used in) provided by investing activities | (30,997) | (18,193) | 24,688 | (69,674) | (127,563) | (384,278) | (405,738) | ||
Cash Flows from Financing Activities | |||||||||
Dividends paid | (3,936) | (3,935) | (7,872) | (7,871) | (15,742) | (14,871) | (14,905) | ||
Net cash flows provided by (used in) financing activities | 86,715 | (13,745) | (17,048) | 54,154 | 39,438 | 177,985 | 527,505 | ||
Increase (decrease) in cash and cash equivalents | 66,644 | (17,743) | 30,504 | 15,452 | (27,068) | (151,341) | 144,957 | ||
Beginning of period | 116,939 | 50,295 | 77,363 | 50,295 | 77,363 | 77,363 | 228,704 | 83,747 | |
End of period | $ 80,799 | 116,939 | $ 92,815 | 80,799 | 92,815 | 50,295 | 77,363 | $ 228,704 | |
Burke & Herbert Financial Services Corp. | |||||||||
Cash Flows from Operating Activities | |||||||||
Net income | 44,013 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Equity in undistributed income of subsidiaries | (38,862) | ||||||||
Share based compensation | 481 | ||||||||
Deferred income taxes | (105) | ||||||||
Net change in other assets | 513 | ||||||||
Net change in other liabilities | (104) | ||||||||
Net cash flows provided by operating activities | 5,936 | ||||||||
Cash Flows from Financing Activities | |||||||||
Dividends paid | (3,936) | ||||||||
Net cash flows provided by (used in) financing activities | (3,936) | ||||||||
Increase (decrease) in cash and cash equivalents | 2,000 | ||||||||
Beginning of period | $ 2,000 | $ 0 | $ 2,000 | $ 0 | 0 | ||||
End of period | $ 2,000 | $ 0 |
Other Operating Expense (Detail
Other Operating Expense (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||
Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Other Income and Expenses [Abstract] | ||||||||||
Directors' fees | $ 434,000 | $ 410,000 | $ 792,000 | $ 245,000 | $ 844,000 | $ 1,037,000 | $ 1,941,000 | $ 1,093,000 | $ 1,147,000 | |
Consultant fees | 508,000 | 470,000 | 298,000 | 212,000 | 978,000 | 510,000 | 1,708,000 | 1,548,000 | 1,064,000 | |
Marketing expense | 119,000 | 219,000 | 317,000 | 317,000 | 338,000 | 634,000 | 1,295,000 | 1,086,000 | 509,000 | |
Historic tax credit amortization | 631,000 | 632,000 | 631,000 | 632,000 | 1,263,000 | 1,263,000 | 2,526,000 | 2,717,000 | 2,718,000 | |
Virginia franchise tax | 630,000 | 243,000 | 600,000 | 233,000 | 1,260,000 | 1,200,000 | 2,492,000 | 2,366,000 | 2,249,000 | |
(Recapture of) Provision for off-balance sheet exposure | 267,300 | 170,000 | 0 | 0 | (1,380,000) | |||||
Network expense | 483,000 | 429,000 | 418,000 | 394,000 | 912,000 | 812,000 | 1,693,000 | 1,592,000 | 1,459,000 | |
FDIC assessment | 686,000 | 734,000 | 345,000 | 702,000 | 1,033,000 | 680,000 | 958,000 | 920,000 | 460,000 | |
IT related | 466,000 | 491,000 | 504,000 | 412,000 | 957,000 | 916,000 | 1,980,000 | 1,306,000 | 965,000 | |
(Gain)/loss on sale of buildings | 0 | $ (3,700,000) | 6,000 | 0 | 6,000 | (4,533,000) | (1,063,000) | 7,000 | ||
Legal expense | 328,000 | 305,000 | 412,000 | 175,000 | 633,000 | 587,000 | 986,000 | 275,000 | 369,000 | |
Audit expense | 213,000 | 307,000 | 175,000 | 92,000 | 520,000 | 267,000 | 705,000 | 302,000 | 220,000 | |
Other | 1,520,000 | 1,367,000 | 1,366,000 | 1,258,000 | 2,887,000 | 2,624,000 | 5,668,000 | 5,627,000 | 5,963,000 | |
Total | $ 6,018,000 | $ 5,607,000 | $ 5,858,000 | $ 4,672,000 | $ 11,625,000 | $ 10,530,000 | $ 17,419,000 | $ 17,769,000 | $ 15,750,000 |
Other Operating Expense - Sched
Other Operating Expense - Schedule of Other Operating Cost and Expense, by Component (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Other Income and Expenses [Abstract] | |||||||||
FDIC assessment | $ 686 | $ 734 | $ 345 | $ 702 | $ 1,033 | $ 680 | $ 958 | $ 920 | $ 460 |
Historic tax credit amortization | 631 | 632 | 631 | 632 | 1,263 | 1,263 | 2,526 | 2,717 | 2,718 |
IT related | 466 | 491 | 504 | 412 | 957 | 916 | 1,980 | 1,306 | 965 |
Consultant fees | 508 | 470 | 298 | 212 | 978 | 510 | 1,708 | 1,548 | 1,064 |
Network expense | 483 | 429 | 418 | 394 | 912 | 812 | 1,693 | 1,592 | 1,459 |
Directors' fees | 434 | 410 | 792 | 245 | 844 | 1,037 | 1,941 | 1,093 | 1,147 |
Audit expense | 213 | 307 | 175 | 92 | 520 | 267 | 705 | 302 | 220 |
Legal expense | 328 | 305 | 412 | 175 | 633 | 587 | 986 | 275 | 369 |
Virginia franchise tax | 630 | 243 | 600 | 233 | 1,260 | 1,200 | 2,492 | 2,366 | 2,249 |
Marketing expense | 119 | 219 | 317 | 317 | 338 | 634 | 1,295 | 1,086 | 509 |
Other | 1,520 | 1,367 | 1,366 | 1,258 | 2,887 | 2,624 | 5,668 | 5,627 | 5,963 |
Total | $ 6,018 | $ 5,607 | $ 5,858 | $ 4,672 | $ 11,625 | $ 10,530 | $ 17,419 | $ 17,769 | $ 15,750 |
Other Operating Expense - Sch_2
Other Operating Expense - Schedule of Other Operating Cost and Expense, by Component (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Other Income and Expenses [Abstract] | |||||||||
FDIC assessment | $ 686 | $ 734 | $ 345 | $ 702 | $ 1,033 | $ 680 | $ 958 | $ 920 | $ 460 |
Historic tax credit amortization | 631 | 632 | 631 | 632 | 1,263 | 1,263 | 2,526 | 2,717 | 2,718 |
IT related | 466 | 491 | 504 | 412 | 957 | 916 | 1,980 | 1,306 | 965 |
Consultant fees | 508 | 470 | 298 | 212 | 978 | 510 | 1,708 | 1,548 | 1,064 |
Network expense | 483 | 429 | 418 | 394 | 912 | 812 | 1,693 | 1,592 | 1,459 |
Directors' fees | 434 | 410 | 792 | 245 | 844 | 1,037 | 1,941 | 1,093 | 1,147 |
Audit expense | 213 | 307 | 175 | 92 | 520 | 267 | 705 | 302 | 220 |
Legal expense | 328 | 305 | 412 | 175 | 633 | 587 | 986 | 275 | 369 |
Virginia franchise tax | 630 | 243 | 600 | 233 | 1,260 | 1,200 | 2,492 | 2,366 | 2,249 |
Marketing expense | 119 | 219 | 317 | 317 | 338 | 634 | 1,295 | 1,086 | 509 |
Other | 1,520 | 1,367 | 1,366 | 1,258 | 2,887 | 2,624 | 5,668 | 5,627 | 5,963 |
Total | $ 6,018 | $ 5,607 | $ 5,858 | $ 4,672 | $ 11,625 | $ 10,530 | $ 17,419 | $ 17,769 | $ 15,750 |
Qualified Affordable Housing _2
Qualified Affordable Housing Project and Historic Tax Investments (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of Equity Method Investments [Line Items] | |||
Investments in qualified affordable housing projects | $ 23.5 | $ 29.7 | |
Investments in qualified affordable housing projects, unfunded commitments | 0.8 | 1.6 | |
Investments in qualified affordable housing projects, amortization expense | 6.1 | 6.8 | $ 7 |
Noninterest Expense | |||
Schedule of Equity Method Investments [Line Items] | |||
Investments in qualified affordable housing projects, amortization expense | $ 2.5 | $ 2.7 | $ 2.7 |
Revenue from Contracts with C_3
Revenue from Contracts with Customers (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Disaggregation of Revenue [Line Items] | |||||||||
Net gains (losses) on securities | $ (111) | $ 0 | $ 0 | $ 104 | $ (111) | $ 104 | $ (454) | $ (4) | $ 1,944 |
Income from life insurance | 571 | 560 | 542 | 537 | 1,131 | 1,079 | 2,656 | 2,325 | 2,303 |
Other non-interest income | 1,119 | 682 | 831 | 536 | 1,801 | 1,367 | 2,721 | 3,440 | 4,606 |
Total non-interest income | 4,625 | 4,214 | 4,496 | 4,115 | 8,839 | 8,611 | 17,087 | 17,251 | 19,004 |
Service charges and fees | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Revenue from contract with customer | 1,741 | 1,635 | 1,761 | 1,633 | 3,376 | 3,394 | 6,855 | 6,328 | 5,700 |
Debit card fees | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Revenue from contract with customer | 4,454 | 4,413 | 3,743 | ||||||
Deposit related fees | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Revenue from contract with customer | 2,308 | 1,792 | 1,869 | ||||||
Other fees | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Revenue from contract with customer | 93 | 123 | 88 | ||||||
Fiduciary and wealth management | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Revenue from contract with customer | $ 1,305 | $ 1,337 | $ 1,362 | $ 1,305 | $ 2,642 | $ 2,667 | 5,309 | 5,162 | 4,451 |
Trust fees | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Revenue from contract with customer | 3,176 | 3,297 | 3,067 | ||||||
Advisory fees | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Revenue from contract with customer | 1,575 | 1,342 | 950 | ||||||
Other fees | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Revenue from contract with customer | 558 | 523 | 434 | ||||||
FHLB dividend | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Other non-interest income | 484 | 409 | 501 | ||||||
Merchant & credit card fees | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Other non-interest income | 801 | 730 | 576 | ||||||
Safety deposit fees | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Other non-interest income | 394 | 411 | 394 | ||||||
Servicing release premium | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Other non-interest income | 58 | 1,303 | 1,374 | ||||||
Wire fees | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Other non-interest income | 358 | 372 | 338 | ||||||
Other non-interest | |||||||||
Disaggregation of Revenue [Line Items] | |||||||||
Other non-interest income | $ 626 | $ 215 | $ 1,423 |
Share-Based Compensation - Narr
Share-Based Compensation - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Compensation cost for awards granted | $ 607,200 | $ 580,600 | $ 492,800 | $ 506,200 | $ 1,200,000 | $ 999,000 | $ 2,000,000 | $ 283,000 | $ 146,000 | |
Total income tax benefit | 127,500 | 121,900 | $ 103,500 | $ 106,300 | 249,400 | $ 209,800 | 421,000 | $ 59,000 | $ 31,000 | |
Restricted Stock Units (RSUs) | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Unrecognized compensation costs | $ 4,100,000 | $ 4,700,000 | $ 4,100,000 | $ 3,600,000 | ||||||
Average period for cost to be recognized | 2 years 29 days | 1 year 10 months 6 days | 1 year 11 months 12 days | |||||||
Restricted Stock Units (RSUs) | Minimum | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Award vesting period | 3 years | 3 years | ||||||||
Vesting percentage | 50% | 50% | ||||||||
Restricted Stock Units (RSUs) | Minimum | Time-based RSUs | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Award vesting period | 3 years | |||||||||
Restricted Stock Units (RSUs) | Minimum | Performance-based RSUs | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Award vesting period | 3 years | |||||||||
Vesting percentage | 50% | |||||||||
Restricted Stock Units (RSUs) | Maximum | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Award vesting period | 5 years | 5 years | ||||||||
Vesting percentage | 100% | 100% | ||||||||
Restricted Stock Units (RSUs) | Maximum | Time-based RSUs | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Award vesting period | 5 years | |||||||||
Restricted Stock Units (RSUs) | Maximum | Performance-based RSUs | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Award vesting period | 5 years | |||||||||
Vesting percentage | 100% | |||||||||
Restricted Stock Units (RSUs) | 2019 Stock Incentive Plan | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Shares authorized to be issued (in shares) | 240,000 | |||||||||
Shares issued during period (in shares) | 13,160 | 106,040 | 4,160 |
Share-Based Compensation - Shar
Share-Based Compensation - Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity (Details) - Restricted Stock Units (RSUs) - $ / shares | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Shares | |||
Beginning nonvested (in shares) | 122,440 | 122,440 | 112,880 |
Granted (in shares) | 24,705 | 24,705 | 13,160 |
Vested (in shares) | (3,120) | (4,560) | (2,000) |
Forfeited (in shares) | 0 | 0 | (1,600) |
Ending nonvested (in shares) | 144,025 | 142,585 | 122,440 |
Weighted-Average Grant-Date Fair Value | |||
Beginning nonvested (in usd per share) | $ 48 | $ 48 | $ 47.49 |
Granted (in usd per share) | 67.81 | 67.81 | 54.78 |
Vested (in usd per share) | 50.47 | 54.07 | 59.87 |
Forfeited (in usd per share) | 0 | 0 | 52.92 |
Ending nonvested (in usd per share) | $ 51.34 | $ 51.24 | $ 48 |
Share-Based Compensation - Na_2
Share-Based Compensation - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Compensation cost for awards granted | $ 607,200 | $ 580,600 | $ 492,800 | $ 506,200 | $ 1,200,000 | $ 999,000 | $ 2,000,000 | $ 283,000 | $ 146,000 | |
Total income tax benefit | 127,500 | 121,900 | $ 103,500 | $ 106,300 | 249,400 | $ 209,800 | 421,000 | $ 59,000 | $ 31,000 | |
Restricted Stock Units (RSUs) | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Unrecognized compensation costs | $ 4,100,000 | $ 4,700,000 | $ 4,100,000 | $ 3,600,000 | ||||||
Average period for cost to be recognized | 2 years 29 days | 1 year 10 months 6 days | 1 year 11 months 12 days | |||||||
Restricted Stock Units (RSUs) | Minimum | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Award vesting period | 3 years | 3 years | ||||||||
Vesting percentage | 50% | 50% | ||||||||
Restricted Stock Units (RSUs) | Maximum | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Award vesting period | 5 years | 5 years | ||||||||
Vesting percentage | 100% | 100% | ||||||||
Restricted Stock Units (RSUs) | 2020 Stock Incentive Plan | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Shares authorized to be issued (in shares) | 240,000 | |||||||||
Shares issued during period (in shares) | 24,705 | 12,160 | 24,705 | 13,160 | ||||||
Restricted Stock Units (RSUs) | 2023 Stock Incentive Plan | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Shares authorized to be issued (in shares) | 250,000 | 250,000 | 250,000 |
Share-Based Compensation - Sh_2
Share-Based Compensation - Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity (Details) - Restricted Stock Units (RSUs) - $ / shares | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Shares | |||
Beginning nonvested (in shares) | 122,440 | 122,440 | 112,880 |
Granted (in shares) | 24,705 | 24,705 | 13,160 |
Vested (in shares) | (3,120) | (4,560) | (2,000) |
Forfeited (in shares) | 0 | 0 | (1,600) |
Ending nonvested (in shares) | 144,025 | 142,585 | 122,440 |
Weighted-Average Grant-Date Fair Value | |||
Beginning nonvested (in usd per share) | $ 48 | $ 48 | $ 47.49 |
Granted (in usd per share) | 67.81 | 67.81 | 54.78 |
Vested (in usd per share) | 50.47 | 54.07 | 59.87 |
Forfeited (in usd per share) | 0 | 0 | 52.92 |
Ending nonvested (in usd per share) | $ 51.34 | $ 51.24 | $ 48 |
Share-Based Compensation - Na_3
Share-Based Compensation - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Compensation cost for awards granted | $ 607,200 | $ 580,600 | $ 492,800 | $ 506,200 | $ 1,200,000 | $ 999,000 | $ 2,000,000 | $ 283,000 | $ 146,000 | |
Total income tax benefit | 127,500 | 121,900 | $ 103,500 | $ 106,300 | 249,400 | $ 209,800 | 421,000 | $ 59,000 | $ 31,000 | |
Restricted Stock Units (RSUs) | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Unrecognized compensation costs | $ 4,100,000 | $ 4,700,000 | $ 4,100,000 | $ 3,600,000 | ||||||
Average period for cost to be recognized | 2 years 29 days | 1 year 10 months 6 days | 1 year 11 months 12 days | |||||||
Restricted Stock Units (RSUs) | Minimum | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Award vesting period | 3 years | 3 years | ||||||||
Vesting percentage | 50% | 50% | ||||||||
Restricted Stock Units (RSUs) | Maximum | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Award vesting period | 5 years | 5 years | ||||||||
Vesting percentage | 100% | 100% | ||||||||
Restricted Stock Units (RSUs) | 2020 Stock Incentive Plan | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Shares authorized to be issued (in shares) | 240,000 | |||||||||
Shares issued during period (in shares) | 24,705 | 12,160 | 24,705 | 13,160 | ||||||
Restricted Stock Units (RSUs) | 2023 Stock Incentive Plan | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||||
Shares authorized to be issued (in shares) | 250,000 | 250,000 | 250,000 |
Share-Based Compensation - Sh_3
Share-Based Compensation - Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity (Details) - Restricted Stock Units (RSUs) - $ / shares | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Shares | |||
Beginning nonvested (in shares) | 122,440 | 122,440 | 112,880 |
Granted (in shares) | 24,705 | 24,705 | 13,160 |
Vested (in shares) | (3,120) | (4,560) | (2,000) |
Forfeited (in shares) | 0 | 0 | (1,600) |
Ending nonvested (in shares) | 144,025 | 142,585 | 122,440 |
Weighted-Average Grant-Date Fair Value | |||
Beginning nonvested (in usd per share) | $ 48 | $ 48 | $ 47.49 |
Granted (in usd per share) | 67.81 | 67.81 | 54.78 |
Vested (in usd per share) | 50.47 | 54.07 | 59.87 |
Forfeited (in usd per share) | 0 | 0 | 52.92 |
Ending nonvested (in usd per share) | $ 51.34 | $ 51.24 | $ 48 |
Earnings Per Share - Schedule o
Earnings Per Share - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |||||||||
Net income (in thousands) | $ 6,034 | $ 7,524 | $ 10,397 | $ 9,126 | $ 13,558 | $ 19,523 | $ 44,013 | $ 36,165 | $ 26,499 |
Weighted average number of shares (in shares) | 7,428,079 | 7,426,638 | 7,424,747 | 7,424,059 | 7,427,363 | 7,424,405 | 7,425,088 | 7,424,405 | 7,453,651 |
Options effect of dilutive shares (in shares) | 86,876 | 77,835 | 31,339 | 27,799 | 82,468 | 29,570 | 42,629 | 5,659 | 809 |
Weighted average dilutive shares (in shares) | 7,514,955 | 7,504,473 | 7,456,086 | 7,451,858 | 7,509,831 | 7,453,975 | 7,467,717 | 7,430,064 | 7,454,460 |
Basic EPS (in usd per share) | $ 0.81 | $ 1.01 | $ 1.40 | $ 1.23 | $ 1.82 | $ 2.63 | $ 5.93 | $ 4.87 | $ 3.56 |
Diluted EPS (in usd per share) | $ 0.80 | $ 1 | $ 1.39 | $ 1.23 | $ 1.80 | $ 2.62 | $ 5.89 | $ 4.87 | $ 3.55 |
Earnings Per Share - Narrative
Earnings Per Share - Narrative (Details) - shares | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |||||||||
Stock awards antidilutive (in shares) | 0 | 0 | 890 | 0 | 0 | 0 | 0 | 462 | 5,727 |
Earnings Per Share - Schedule_2
Earnings Per Share - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |||||||||
Net income (in thousands) | $ 6,034 | $ 7,524 | $ 10,397 | $ 9,126 | $ 13,558 | $ 19,523 | $ 44,013 | $ 36,165 | $ 26,499 |
Weighted average number of shares (in shares) | 7,428,079 | 7,426,638 | 7,424,747 | 7,424,059 | 7,427,363 | 7,424,405 | 7,425,088 | 7,424,405 | 7,453,651 |
Options effect of dilutive shares (in shares) | 86,876 | 77,835 | 31,339 | 27,799 | 82,468 | 29,570 | 42,629 | 5,659 | 809 |
Weighted average dilutive shares (in shares) | 7,514,955 | 7,504,473 | 7,456,086 | 7,451,858 | 7,509,831 | 7,453,975 | 7,467,717 | 7,430,064 | 7,454,460 |
Basic EPS (in usd per share) | $ 0.81 | $ 1.01 | $ 1.40 | $ 1.23 | $ 1.82 | $ 2.63 | $ 5.93 | $ 4.87 | $ 3.56 |
Diluted EPS (in usd per share) | $ 0.80 | $ 1 | $ 1.39 | $ 1.23 | $ 1.80 | $ 2.62 | $ 5.89 | $ 4.87 | $ 3.55 |
Earnings Per Share - Narrativ_2
Earnings Per Share - Narrative (Details) - shares | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |||||||||
Stock awards antidilutive (in shares) | 0 | 0 | 890 | 0 | 0 | 0 | 0 | 462 | 5,727 |
Earnings Per Share - Schedule_3
Earnings Per Share - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |||||||||
Net income (in thousands) | $ 6,034 | $ 7,524 | $ 10,397 | $ 9,126 | $ 13,558 | $ 19,523 | $ 44,013 | $ 36,165 | $ 26,499 |
Weighted average number of shares (in shares) | 7,428,079 | 7,426,638 | 7,424,747 | 7,424,059 | 7,427,363 | 7,424,405 | 7,425,088 | 7,424,405 | 7,453,651 |
Options effect of dilutive shares (in shares) | 86,876 | 77,835 | 31,339 | 27,799 | 82,468 | 29,570 | 42,629 | 5,659 | 809 |
Weighted average dilutive shares (in shares) | 7,514,955 | 7,504,473 | 7,456,086 | 7,451,858 | 7,509,831 | 7,453,975 | 7,467,717 | 7,430,064 | 7,454,460 |
Basic EPS (in usd per share) | $ 0.81 | $ 1.01 | $ 1.40 | $ 1.23 | $ 1.82 | $ 2.63 | $ 5.93 | $ 4.87 | $ 3.56 |
Diluted EPS (in usd per share) | $ 0.80 | $ 1 | $ 1.39 | $ 1.23 | $ 1.80 | $ 2.62 | $ 5.89 | $ 4.87 | $ 3.55 |
Earnings Per Share - Narrativ_3
Earnings Per Share - Narrative (Details) - shares | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |||||||||
Stock awards antidilutive (in shares) | 0 | 0 | 890 | 0 | 0 | 0 | 0 | 462 | 5,727 |