Upfront Payments
The Company recorded the total consideration for the IGF License Agreement of $1,538,692 on the Effective Date for the upfront payments to be paid to IGF within accrued expenses and research and development expenses as of and for the year ended December 31, 2022. The Company paid $250,000 in November 2022 and $250,000 in January 2023 for the upfront payments under the IGF License Agreement. The remaining upfront payment of $1,038,692 was due upon the earlier of an equity financing completed by the Company totaling at least $10,000,000 or later than 18 months from the Effective Date.
On July 11, 2023, the IGF Agreement was amended to modify the consideration amounts and due dates which increased the total consideration for the IGF license agreement to $1,580,378 and replaced the previous remaining terms with (i) a payment of $500,000 upon the earlier of an equity financing totaling at least $10,000,000 or within eighteen (18) months of the Effective Date; and (ii) $580,378 upon the earlier of an equity financing totaling at least $10,000,000 or no later than twenty-four (24) months from the Effective Date. On July 12, 2023, the Company made a payment of $500,000 to IGF in accordance with the amended agreement terms. As a result of this amendment, the Company recorded an additional $41,686 to accrued expenses and research and development expenses on the accompanying financial statements as of and for the year ended December 31, 2023.
As of December 31, 2023, the Company has paid a total of $1,000,000 in upfront fees and has remaining upfront fees payable of $580,378 related to the IGF Agreement, which is presented as a component of accrued expenses on the balance sheet for the year ended December 31, 2023.
On January 12, 2024, the IGF Agreement was further amended to modify the consideration amounts and due dates by replacing the previous remaining terms with (i) $180,378 due upon the execution of the Amendment; (ii) $200,000 due plus daily compounded interest of 15% commencing on January 12, 2024, upon the earlier of Equity Financing totaling at least $10,000,000 or April 12, 2024; and (iii) $200,000 due plus daily compounded interest of 15% commencing on January 12, 2024, upon the earlier of equity financing totaling at least $10,000,000 or July 12, 2024.
Milestones and Royalties
IGF is eligible for milestone payments based on clinical and regulatory events, as well as for sales-based milestones. IGF is also eligible for a royalty based on all net sales, by us or our sublicensees, of products containing the licensed compound. The royalty rates for each product are tiered based on annual sales and range up to low double digits.
The royalty term for each licensed product in each country is the period commencing with first commercial sale of the applicable licensed product in the applicable country and ending on the expiration of the last to expire of any patent specified by the expiration of any extended exclusivity period in the relevant country.
Milestones in connection with clinical and regulatory events include: (i) treating a specified number of patients in a clinical trial for a specified condition, (ii) demonstration of favorable efficacy and safety during specified clinical trial phases, (iii) achieving either a specified clinical trial with respect to a relevant compound or filing a NDA with the FDA, (iv) successful trials in a specified phase with respect to a relevant compound, and (v) certain approvals by specified regulatory agencies with respect to a relevant compound. Clinical and regulatory event milestone payments under the License Agreement with IGF for LX-101 may be made for separate compounds and in the aggregate may amount to up to $61,000,000. In connection with the development of LX-101, the agreement provides for up to $20,000,000 in clinical and regulatory milestone payments. Sales based milestone payments include:
•
$5,000,000 payment upon achieving annual net sales for a relevant compound of $75,000,000,
•
$10,000,000 payment upon achieving annual net sales for a relevant compound of $150,000,000,
•
$20,000,000 payment upon achieving annual net sales for a relevant compound of $250,000,000, and;
•
$30,000,000 payment upon achieving annual net sales for a relevant compound of $500,000,000.
Each sales-based milestone may be achieved and incur payment for separate compounds.