STEEL PROCESSING BUSINESS OF WORTHINGTON INDUSTRIES, INC.
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
Allocation of General Corporate Costs
Certain support functions are provided to the Company on a centralized basis from Parent, including information technology, human resources, finance, and corporate operations, amongst others, profit sharing and bonuses, and respective surpluses and shortfalls of various planned insurance expenses. For purposes of these combined financial statements, these corporate and other shared costs have been attributed to the Company on the basis of direct usage when identifiable, with the remaining allocated using related drivers associated with the nature of the business, such as, headcount or profitability, considering the characteristics of each respective cost. Management believes the assumptions regarding the allocation of Parent’s general corporate expenses and financing costs are reasonable. Nevertheless, the combined financial statements may not include all of the actual expenses that would have been incurred and may not reflect combined results of operations, financial position and cash flows had it been a stand-alone public company during the periods presented. Substantially all of the allocated corporate costs are included in SG&A expense in the combined statements of earnings.
The Company’s allocated expenses from Parent, which are substantially recording in SG&A expense in the combined statements of earnings, are $70,087,000 and $72,052,000 for the fiscal years ended May 31, 2022 and 2021, respectively.
Sales to Parent
Net sales to Parent for fiscal 2022 and fiscal 2021 totaled $135,648,000 and $68,371,000, respectively. Sales between the Company and Parent have been presented as net sales to Parent in the combined statements of earnings.
Due to/from Parent
Given that cash is managed centrally, long-term intercompany financing arrangements are used to fund expansion or certain working capital needs. Excluding the TWB Term Loan disclosed in “Note H – Debt and Receivables Securitization,” debt resulting from these long-term intercompany financing arrangements have been reflected in net parent investment within equity.
Amounts due to Parent under the TWB Term Loan totaled $35,000,000 at May 31, 2022, including current maturities of $15,000,000. The corresponding interest expense, which accrues at a rate of 5.0% per annum, was $2,438,000 in fiscal 2022. Refer to Note H – Debt and Receivables Securitization for additional information.
Transactions with Affiliated Companies
We purchase from, and sell to, affiliated companies (primarily the unconsolidated joint ventures of Parent) certain raw materials and services at prevailing market prices. Net sales to affiliated companies during fiscal 2022 and fiscal 2021 totaled $82,447,000 and $41,408,000, respectively. Purchases from affiliated companies for fiscal 2022 and fiscal 2021 totaled $9,698,000 and $2,761,000, respectively. Account Receivable and Account Payable from affiliated companies were not significant at either May 31, 2022 or May 31, 2021.
Net Parent Investment
Related party transactions between the Company and Parent have been included within net parent investment in the combined balance sheets in the historical periods presented as these related party transactions were part of the centralized cash management program and were not settled in cash. Net parent investment in the combined balance sheet and combined statement of equity represents Parent’s historical investment in the Company, the net effect of transactions with and allocations from Parent, and the Company’s retained earnings.
F-45