COVER
COVER - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Feb. 26, 2024 | Jun. 30, 2023 | |
Entity Information [Line Items] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2023 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Transition Report | false | ||
Entity File Number | 333-271072 | ||
Entity Registrant Name | Sinclair, Inc. | ||
Entity Incorporation, State or Country Code | MD | ||
Entity Tax Identification Number | 92-1076143 | ||
Entity Address, Address Line One | 10706 Beaver Dam Road | ||
Entity Address, City or Town | Hunt Valley | ||
Entity Address, State or Province | MD | ||
Entity Address, Postal Zip Code | 21030 | ||
City Area Code | 410 | ||
Local Phone Number | 568-1500 | ||
Title of 12(b) Security | Class A Common Stock, par value $ 0.01 per share | ||
Trading Symbol | SBGI | ||
Security Exchange Name | NASDAQ | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Document Financial Statement Restatement Recovery Analysis | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 518 | ||
Documents Incorporated by Reference | Portions of the Proxy Statement relating to Sinclair, Inc's 2024 Annual Meeting of Shareholders are incorporated by reference into Part III (Items 10,11,12,13, and 14) of this Annual Report on Form 10-K. We anticipate that Sinclair, Inc.'s Proxy Statement will be filed with the Securities and Exchange Commission within 120 days after the end of our fiscal year ended December 31, 2023. | ||
Entity Central Index Key | 0001971213 | ||
Document Fiscal Year Focus | 2023 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false | ||
Sinclair Broadcast Group, LLC | |||
Entity Information [Line Items] | |||
Entity File Number | 000-26076 | ||
Entity Registrant Name | Sinclair Broadcast Group, LLC | ||
Entity Incorporation, State or Country Code | MD | ||
Entity Tax Identification Number | 52-1494660 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | Yes | ||
Entity Current Reporting Status | No | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Document Financial Statement Restatement Recovery Analysis | false | ||
Entity Shell Company | false | ||
Entity Central Index Key | 0000912752 | ||
Class A Common Stock | |||
Entity Information [Line Items] | |||
Entity Common Stock, Shares Outstanding | 39,826,747 | ||
Class B Common Stock | |||
Entity Information [Line Items] | |||
Entity Common Stock, Shares Outstanding | 23,775,056 |
AUDIT INFORMATION
AUDIT INFORMATION | 12 Months Ended |
Dec. 31, 2023 | |
Auditor [Line Items] | |
Auditor Firm ID | 238 |
Auditor Name | PricewaterhouseCoopers LLP |
Auditor Location | Baltimore, Maryland |
Sinclair Broadcast Group, LLC | |
Auditor [Line Items] | |
Auditor Firm ID | 238 |
Auditor Name | PricewaterhouseCoopers LLP |
Auditor Location | Baltimore, Maryland |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Current Assets: | |||||
Cash and cash equivalents | $ 662 | $ 884 | |||
Accounts receivable, net of allowance for doubtful accounts of $4 and $5, respectively | 616 | 612 | |||
Income taxes receivable | 8 | 5 | |||
Prepaid expenses and other current assets | 189 | 182 | |||
Total current assets | 1,475 | 1,683 | |||
Property and equipment, net | 715 | 728 | |||
Operating lease assets | 142 | 145 | |||
Goodwill | 2,082 | 2,088 | $ 2,088 | ||
Indefinite-lived intangible assets | 150 | 150 | 150 | ||
Definite-lived intangible assets, net | 779 | 946 | |||
Other assets | 742 | 964 | |||
Total assets | [1] | 6,085 | 6,704 | ||
Current Liabilities: | |||||
Accounts payable and accrued liabilities | 913 | 397 | |||
Current portion of notes payable, finance leases, and commercial bank financing | 36 | 38 | |||
Current portion of operating lease liabilities | 21 | 23 | |||
Current portion of program contracts payable | 76 | 83 | |||
Other current liabilities | 57 | 67 | |||
Total current liabilities | 1,103 | 608 | |||
Notes payable, finance leases, and commercial bank financing, less current portion | 4,139 | 4,227 | |||
Operating lease liabilities, less current portion | 152 | 154 | |||
Program contracts payable, less current portion | 14 | 10 | |||
Deferred tax liabilities | 252 | 610 | |||
Other long-term liabilities | 204 | 220 | |||
Total liabilities | [1] | 5,864 | 5,829 | ||
Commitments and contingencies (See Note 13) | |||||
Redeemable noncontrolling interests | 0 | 194 | |||
Shareholders' equity: | |||||
Additional paid-in capital | 517 | 624 | |||
(Accumulated deficit) retained earnings | (234) | 122 | |||
Accumulated other comprehensive income | 1 | 1 | |||
Total Sinclair shareholders’ equity | 285 | 748 | |||
Noncontrolling interests | (64) | (67) | |||
Total equity | 221 | 681 | $ (1,706) | $ (1,185) | |
Total liabilities, redeemable noncontrolling interests, and equity | 6,085 | 6,704 | |||
Class A Common Stock | |||||
Shareholders' equity: | |||||
Common Stock | 1 | 1 | |||
Class B Common Stock | |||||
Shareholders' equity: | |||||
Common Stock | 0 | 0 | |||
Customer relationships, net | |||||
Current Assets: | |||||
Definite-lived intangible assets, net | 369 | 444 | |||
Other definite-lived intangible assets, net | |||||
Current Assets: | |||||
Definite-lived intangible assets, net | $ 410 | $ 502 | |||
[1] Our consolidated total assets as of December 31, 2023 and 2022 include total assets of Variable Interest Entities ("VIEs") of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities . |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Millions | Dec. 31, 2023 | Jun. 01, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Accounts receivable, allowance for doubtful accounts | $ 4 | $ 5 | $ 7 | $ 5 | ||
Assets | [1] | 6,085 | 6,704 | |||
Liabilities | [1] | 5,864 | 5,829 | |||
Consolidated VIEs | ||||||
Assets | 85 | 115 | ||||
Liabilities | 23 | 26 | ||||
Consolidated VIEs | Nonrecourse | ||||||
Liabilities | $ 17 | $ 18 | ||||
Class A Common Stock | ||||||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | |||
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 | ||||
Common stock, shares issued (in shares) | 39,737,682 | 45,847,879 | ||||
Common stock, shares outstanding (in shares) | 39,737,682 | 45,847,879 | ||||
Class B Common Stock | ||||||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | |||
Common stock, shares authorized (in shares) | 140,000,000 | 140,000,000 | ||||
Common stock, shares issued (in shares) | 23,775,056 | 23,775,056 | ||||
Common stock, shares outstanding (in shares) | 23,775,056 | 23,775,056 | ||||
[1] Our consolidated total assets as of December 31, 2023 and 2022 include total assets of Variable Interest Entities ("VIEs") of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities . |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
REVENUES: | |||
Media revenues | $ 3,106 | $ 3,894 | $ 6,083 |
Non-media revenues | 28 | 34 | 51 |
Total revenues | 3,134 | 3,928 | 6,134 |
OPERATING EXPENSES: | |||
Media programming and production expenses | 1,611 | 1,942 | 4,291 |
Media selling, general and administrative expenses | 747 | 812 | 908 |
Amortization of program contract costs | 80 | 90 | 93 |
Non-media expenses | 49 | 44 | 57 |
Depreciation of property and equipment | 105 | 100 | 114 |
Corporate general and administrative expenses | 694 | 160 | 170 |
Amortization of definite-lived intangible and other assets | 166 | 221 | 477 |
Loss (gain) on deconsolidation of subsidiary | 10 | (3,357) | 0 |
Loss (gain) on asset dispositions and other, net of impairment | 3 | (64) | (71) |
Total operating expenses (gains) | 3,465 | (52) | 6,039 |
Operating (loss) income | (331) | 3,980 | 95 |
OTHER INCOME (EXPENSE): | |||
Interest expense including amortization of debt discount and deferred financing costs | (305) | (296) | (618) |
Gain (loss) on extinguishment of debt | 15 | 3 | (7) |
Income from equity method investments | 29 | 56 | 45 |
Other expense, net | (45) | (129) | (14) |
Total other expense, net | (306) | (366) | (594) |
(Loss) income before income taxes | (637) | 3,614 | (499) |
INCOME TAX BENEFIT (PROVISION) | 358 | (913) | 173 |
NET (LOSS) INCOME | (279) | 2,701 | (326) |
Net loss (income) attributable to the redeemable noncontrolling interests | 4 | (20) | (18) |
Net income attributable to the noncontrolling interests | (16) | (29) | (70) |
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR | $ (291) | $ 2,652 | $ (414) |
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR: | |||
Basic (loss) earnings per share (in dollars per share) | $ (4.46) | $ 37.54 | $ (5.51) |
Diluted (loss) earnings per share (in dollars per share) | $ (4.46) | $ 37.54 | $ (5.51) |
Basic weighted average common shares outstanding (in shares) | 65,125 | 70,653 | 75,050 |
Diluted weighted average common and common equivalent shares outstanding (in shares) | 65,125 | 70,656 | 75,050 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Statement of Comprehensive Income [Abstract] | |||
Net (loss) income | $ (279) | $ 2,701 | $ (326) |
Adjustments to post-retirement obligations, net of taxes | 0 | 3 | 1 |
Share of other comprehensive gain of equity method investments | 0 | 3 | 7 |
Comprehensive (loss) income | (279) | 2,707 | (318) |
Comprehensive loss (income) attributable to redeemable noncontrolling interests | 4 | (20) | (18) |
Comprehensive income attributable to noncontrolling interests | (16) | (29) | (70) |
Comprehensive (loss) income attributable to Sinclair | $ (291) | $ 2,658 | $ (406) |
CONSOLIDATED STATEMENTS OF MEMB
CONSOLIDATED STATEMENTS OF MEMBER'S EQUITY (DEFICIT) AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($) $ in Millions | Total | Class A Common Stock | Class B Common Stock | Common Stock Class A Common Stock | Common Stock Class B Common Stock | Additional Paid-In Capital | (Accumulated Deficit) Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Noncontrolling Interests |
Beginning balance at Dec. 31, 2020 | $ 190 | ||||||||
Redeemable Noncontrolling Interests | |||||||||
Distributions to noncontrolling interests, net | (11) | ||||||||
Net income (loss) | 18 | ||||||||
Ending balance at Dec. 31, 2021 | 197 | ||||||||
Beginning balance (in shares) at Dec. 31, 2020 | 49,252,671 | 24,727,682 | |||||||
Beginning balance at Dec. 31, 2020 | (1,185) | $ 1 | $ 0 | $ 721 | $ (1,986) | $ (10) | $ 89 | ||
Increase (Decrease) in Stockholders' Equity | |||||||||
Dividends declared and paid on Class A and Class B Common Stock | (60) | (60) | |||||||
Class B Common Stock converted into Class A Common Stock (in shares) | 952,626 | (952,626) | |||||||
Repurchase of Class A Common Stock (in shares) | (2,438,585) | ||||||||
Repurchases of Class A Common Stock | (61) | (61) | |||||||
Class A Common Stock issued pursuant to employee benefit plans (in shares) | 1,547,591 | ||||||||
Class A Common Stock issued pursuant to employee benefit plans | 31 | 31 | |||||||
Distributions to noncontrolling interests, net | (95) | (95) | |||||||
Other comprehensive income (loss) | 8 | 8 | |||||||
Net income (loss) | (344) | (414) | 70 | ||||||
Ending balance (in shares) at Dec. 31, 2021 | 49,314,303 | 23,775,056 | |||||||
Ending balance at Dec. 31, 2021 | (1,706) | $ 1 | $ 0 | 691 | (2,460) | (2) | 64 | ||
Redeemable Noncontrolling Interests | |||||||||
Distributions to noncontrolling interests, net | (7) | ||||||||
Deconsolidation of subsidiary | (16) | ||||||||
Net income (loss) | 20 | ||||||||
Ending balance at Dec. 31, 2022 | 194 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||
Dividends declared and paid on Class A and Class B Common Stock | (70) | (70) | |||||||
Repurchase of Class A Common Stock (in shares) | (4,850,398) | ||||||||
Repurchases of Class A Common Stock | (120) | (120) | |||||||
Class A Common Stock issued pursuant to employee benefit plans (in shares) | 1,383,974 | ||||||||
Class A Common Stock issued pursuant to employee benefit plans | 53 | 53 | |||||||
Distributions to noncontrolling interests, net | (12) | (12) | |||||||
Other comprehensive income (loss) | 6 | 6 | |||||||
Deconsolidation of subsidiary | (151) | (3) | (148) | ||||||
Net income (loss) | 2,681 | 2,652 | 29 | ||||||
Ending balance (in shares) at Dec. 31, 2022 | 45,847,879 | 23,775,056 | 45,847,879 | 23,775,056 | |||||
Ending balance at Dec. 31, 2022 | 681 | $ 1 | $ 0 | 624 | 122 | 1 | (67) | ||
Redeemable Noncontrolling Interests | |||||||||
Redemption, net | (190) | ||||||||
Net income (loss) | (4) | ||||||||
Ending balance at Dec. 31, 2023 | 0 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||
Dividends declared and paid on Class A and Class B Common Stock | (65) | (65) | |||||||
Repurchase of Class A Common Stock (in shares) | (8,785,022) | ||||||||
Repurchases of Class A Common Stock | (153) | (153) | |||||||
Class A Common Stock issued pursuant to employee benefit plans (in shares) | 2,674,825 | ||||||||
Class A Common Stock issued pursuant to employee benefit plans | 46 | 46 | |||||||
Distributions to noncontrolling interests, net | (13) | (13) | |||||||
Net income (loss) | (275) | (291) | 16 | ||||||
Ending balance (in shares) at Dec. 31, 2023 | 39,737,682 | 23,775,056 | 39,737,682 | 23,775,056 | |||||
Ending balance at Dec. 31, 2023 | $ 221 | $ 1 | $ 0 | $ 517 | $ (234) | $ 1 | $ (64) |
CONSOLIDATED STATEMENTS OF ME_2
CONSOLIDATED STATEMENTS OF MEMBER'S EQUITY (DEFICIT) AND REDEEMABLE NONCONTROLLING INTERESTS (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Class A Common Stock | |||
Dividends declared per share (in dollars per share) | $ 1 | $ 1 | $ 0.80 |
Dividends paid per share (in dollars per share) | 1 | 1 | 0.80 |
Class B Common Stock | |||
Dividends declared per share (in dollars per share) | 1 | 1 | 0.80 |
Dividends paid per share (in dollars per share) | $ 1 | $ 1 | $ 0.80 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net (loss) income | $ (279) | $ 2,701 | $ (326) |
Adjustments to reconcile net (loss) income to net cash flows from operating activities: | |||
Amortization of sports programming rights | 0 | 326 | 2,350 |
Amortization of definite-lived intangible and other assets | 166 | 221 | 477 |
Depreciation of property and equipment | 105 | 100 | 114 |
Amortization of program contract costs | 80 | 90 | 93 |
Stock-based compensation | 45 | 50 | 60 |
Deferred tax (benefit) provision | (358) | 906 | (92) |
Loss (gain) on asset dispositions and other, net of impairment | 3 | (11) | (69) |
Loss (gain) on deconsolidation of subsidiary | 10 | (3,357) | 0 |
Income from equity method investments | (29) | (56) | (45) |
Loss from investments | 91 | 133 | 38 |
Distributions from investments | 32 | 87 | 54 |
Sports programming rights payments | 0 | (325) | (1,834) |
Rebate payments to distributors | 0 | (15) | (202) |
(Gain) loss on extinguishment of debt | (15) | (3) | 7 |
Changes in assets and liabilities, net of acquisitions and deconsolidation of subsidiary: | |||
(Increase) decrease in accounts receivable | (8) | 20 | (187) |
Increase in prepaid expenses and other current assets | (32) | (96) | (86) |
Increase (decrease) in accounts payable and accrued and other current liabilities | 512 | (14) | 113 |
Net change in current and long-term net income taxes payable/receivable | (3) | 147 | (52) |
Decrease in program contracts payable | (88) | (103) | (102) |
Other, net | 3 | (2) | 16 |
Net cash flows from operating activities | 235 | 799 | 327 |
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||
Acquisition of property and equipment | (92) | (105) | (80) |
Spectrum repack reimbursements | 8 | 4 | 24 |
Proceeds from the sale of assets | 1 | 9 | 43 |
Deconsolidation of subsidiary cash | 0 | (315) | 0 |
Purchases of investments | (72) | (75) | (256) |
Distributions from investments | 206 | 99 | 26 |
Other, net | 1 | 2 | (3) |
Net cash flows from (used in) investing activities | 52 | (381) | (246) |
CASH FLOWS USED IN FINANCING ACTIVITIES: | |||
Proceeds from notes payable and commercial bank financing | 0 | 728 | 357 |
Repayments of notes payable, commercial bank financing, and finance leases | (85) | (863) | (601) |
Repurchase of outstanding Class A Common Stock | (153) | (120) | (61) |
Dividends paid on Class A and Class B Common Stock | (65) | (70) | (60) |
Dividends paid on redeemable subsidiary preferred equity | 0 | (7) | (5) |
Repurchase of redeemable subsidiary preferred equity | (190) | 0 | 0 |
Distributions to noncontrolling interests, net | (13) | (12) | (95) |
Distributions to redeemable noncontrolling interests | 0 | 0 | (6) |
Other, net | (3) | (9) | (53) |
Net cash flows used in financing activities | (509) | (353) | (524) |
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (222) | 65 | (443) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year | 884 | 819 | 1,262 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year | $ 662 | $ 884 | $ 819 |
CONSOLIDATED BALANCE SHEETS_2
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | |
Current Assets: | |||
Cash and cash equivalents | $ 662 | $ 884 | |
Accounts receivable, net of allowance for doubtful accounts of $4 and $5, respectively | 616 | 612 | |
Income taxes receivable | 8 | 5 | |
Prepaid expenses and other current assets | 189 | 182 | |
Total current assets | 1,475 | 1,683 | |
Property and equipment, net | 715 | 728 | |
Operating lease, right-of-use asset | 142 | 145 | |
Goodwill | 2,082 | 2,088 | |
Indefinite-lived intangible assets | 150 | 150 | |
Definite-lived intangible assets, net | 779 | 946 | |
Other assets | 742 | 964 | |
Total assets | [1] | 6,085 | 6,704 |
Current Liabilities: | |||
Accounts payable and accrued liabilities | 913 | 397 | |
Current portion of notes payable, finance leases, and commercial bank financing | 36 | 38 | |
Lease liabilities, current | 21 | 23 | |
Current portion of program contracts payable | 76 | 83 | |
Other current liabilities | 57 | 67 | |
Total current liabilities | 1,103 | 608 | |
Notes payable, finance leases, and commercial bank financing, less current portion | 4,139 | 4,227 | |
Lease liabilities, non-current | 152 | 154 | |
Program contracts payable, less current portion | 14 | 10 | |
Deferred tax liabilities | 252 | 610 | |
Other long-term liabilities | 204 | 220 | |
Total liabilities | [1] | 5,864 | 5,829 |
Commitments and contingencies (See Note 13) | |||
Redeemable noncontrolling interests | 0 | 194 | |
Old Sinclair shareholders' equity: | |||
Additional paid-in capital | 517 | 624 | |
(Accumulated deficit) retained earnings | (234) | 122 | |
Accumulated other comprehensive income | 1 | 1 | |
Total Sinclair shareholders’ equity | 285 | 748 | |
Noncontrolling interests in consolidated subsidiaries | (64) | (67) | |
Total equity | 221 | 681 | |
Total liabilities, redeemable noncontrolling interests, and equity | 6,085 | 6,704 | |
Class A Common Stock | |||
Old Sinclair shareholders' equity: | |||
Common Stock | 1 | 1 | |
Class B Common Stock | |||
Old Sinclair shareholders' equity: | |||
Common Stock | 0 | 0 | |
Customer relationships | |||
Current Assets: | |||
Definite-lived intangible assets, net | 369 | 444 | |
Other definite-lived intangible assets, net | |||
Current Assets: | |||
Definite-lived intangible assets, net | 410 | 502 | |
Sinclair Broadcast Group, LLC | |||
Current Assets: | |||
Cash and cash equivalents | 319 | 884 | |
Accounts receivable, net of allowance for doubtful accounts of $4 and $5, respectively | 568 | 612 | |
Income taxes receivable | 7 | 5 | |
Prepaid expenses and other current assets | 139 | 182 | |
Total current assets | 1,033 | 1,683 | |
Property and equipment, net | 692 | 728 | |
Operating lease, right-of-use asset | 142 | 145 | |
Goodwill | 2,016 | 2,088 | |
Indefinite-lived intangible assets | 123 | 150 | |
Definite-lived intangible assets, net | 647 | 946 | |
Other assets | 184 | 964 | |
Total assets | [2] | 4,837 | 6,704 |
Current Liabilities: | |||
Accounts payable and accrued liabilities | 851 | 397 | |
Current portion of notes payable, finance leases, and commercial bank financing | 36 | 38 | |
Lease liabilities, current | 21 | 23 | |
Current portion of program contracts payable | 76 | 83 | |
Other current liabilities | 50 | 67 | |
Total current liabilities | 1,034 | 608 | |
Notes payable, finance leases, and commercial bank financing, less current portion | 4,124 | 4,227 | |
Lease liabilities, non-current | 152 | 154 | |
Program contracts payable, less current portion | 14 | 10 | |
Deferred tax liabilities | 283 | 610 | |
Other long-term liabilities | 158 | 220 | |
Total liabilities | [2] | 5,765 | 5,829 |
Commitments and contingencies (See Note 13) | |||
Redeemable noncontrolling interests | 0 | 194 | |
Old Sinclair shareholders' equity: | |||
Additional paid-in capital | 624 | ||
(Accumulated deficit) retained earnings | (865) | 122 | |
Accumulated other comprehensive income | 1 | 1 | |
Total Sinclair shareholders’ equity | (864) | 748 | |
Noncontrolling interests in consolidated subsidiaries | (64) | (67) | |
Total equity | (928) | 681 | |
Total liabilities, redeemable noncontrolling interests, and equity | 4,837 | 6,704 | |
Sinclair Broadcast Group, LLC | Class A Common Stock | |||
Old Sinclair shareholders' equity: | |||
Common Stock | 1 | ||
Sinclair Broadcast Group, LLC | Class B Common Stock | |||
Old Sinclair shareholders' equity: | |||
Common Stock | 0 | ||
Sinclair Broadcast Group, LLC | Customer relationships | |||
Current Assets: | |||
Definite-lived intangible assets, net | 238 | 444 | |
Sinclair Broadcast Group, LLC | Other definite-lived intangible assets, net | |||
Current Assets: | |||
Definite-lived intangible assets, net | $ 409 | $ 502 | |
[1] Our consolidated total assets as of December 31, 2023 and 2022 include total assets of Variable Interest Entities ("VIEs") of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities . Our consolidated total assets as of December 31, 2023 and 2022 include total assets of VIEs of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 13. Variable Interest Entities . |
CONSOLIDATED BALANCE SHEETS (_2
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | |
Accounts receivable, allowance for doubtful accounts | $ 4 | $ 5 | |
Assets | [1] | 6,085 | 6,704 |
Liabilities | [1] | 5,864 | 5,829 |
Additional paid-in capital | 517 | 624 | |
(Accumulated deficit) retained earnings | (234) | 122 | |
Accumulated other comprehensive income | 1 | 1 | |
Total SBG (deficit) equity | 285 | 748 | |
Consolidated VIEs | |||
Assets | 85 | 115 | |
Liabilities | 23 | 26 | |
Consolidated VIEs | Nonrecourse | |||
Liabilities | $ 17 | $ 18 | |
Class A Common Stock | |||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 | |
Common stock, shares issued (in shares) | 39,737,682 | 45,847,879 | |
Common stock, shares outstanding (in shares) | 39,737,682 | 45,847,879 | |
Class B Common Stock | |||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |
Common stock, shares authorized (in shares) | 140,000,000 | 140,000,000 | |
Common stock, shares issued (in shares) | 23,775,056 | 23,775,056 | |
Common stock, shares outstanding (in shares) | 23,775,056 | 23,775,056 | |
Sinclair Broadcast Group, LLC | |||
Accounts receivable, allowance for doubtful accounts | $ 4 | $ 5 | |
Assets | [2] | 4,837 | 6,704 |
Liabilities | [2] | 5,765 | 5,829 |
Additional paid-in capital | 624 | ||
(Accumulated deficit) retained earnings | (865) | 122 | |
Accumulated other comprehensive income | 1 | 1 | |
Total SBG (deficit) equity | (864) | 748 | |
Sinclair Broadcast Group, LLC | Consolidated VIEs | |||
Assets | 85 | 115 | |
Liabilities | 23 | 26 | |
Sinclair Broadcast Group, LLC | Consolidated VIEs | Nonrecourse | |||
Liabilities | $ 17 | $ 18 | |
Sinclair Broadcast Group, LLC | Class A Common Stock | |||
Common stock, par value (in dollars per share) | $ 0.01 | ||
Common stock, shares authorized (in shares) | 500,000,000 | ||
Common stock, shares issued (in shares) | 45,847,879 | ||
Common stock, shares outstanding (in shares) | 45,847,879 | ||
Sinclair Broadcast Group, LLC | Class B Common Stock | |||
Common stock, par value (in dollars per share) | $ 0.01 | ||
Common stock, shares authorized (in shares) | 140,000,000 | ||
Common stock, shares issued (in shares) | 140,000,000 | ||
Common stock, shares outstanding (in shares) | 23,775,056 | ||
[1] Our consolidated total assets as of December 31, 2023 and 2022 include total assets of Variable Interest Entities ("VIEs") of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities . Our consolidated total assets as of December 31, 2023 and 2022 include total assets of VIEs of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 13. Variable Interest Entities . |
CONSOLIDATED STATEMENTS OF OP_2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
REVENUES: | |||
Media revenues | $ 3,106 | $ 3,894 | $ 6,083 |
Non-media revenues | 28 | 34 | 51 |
Total revenues | 3,134 | 3,928 | 6,134 |
OPERATING EXPENSES: | |||
Media programming and production expenses | 1,611 | 1,942 | 4,291 |
Media selling, general and administrative expenses | 747 | 812 | 908 |
Amortization of program contract costs | 80 | 90 | 93 |
Non-media expenses | 49 | 44 | 57 |
Depreciation of property and equipment | 105 | 100 | 114 |
Corporate general and administrative expenses | 694 | 160 | 170 |
Amortization of definite-lived intangible and other assets | 166 | 221 | 477 |
Loss (gain) on deconsolidation of subsidiary | 10 | (3,357) | 0 |
Gain on asset dispositions and other, net of impairment | 3 | (64) | (71) |
Total operating expenses (gains) | 3,465 | (52) | 6,039 |
Operating (loss) income | (331) | 3,980 | 95 |
OTHER INCOME (EXPENSE): | |||
Interest expense including amortization of debt discount and deferred financing costs | (305) | (296) | (618) |
Gain (loss) on extinguishment of debt | 15 | 3 | (7) |
Income from equity method investments | 29 | 56 | 45 |
Other expense, net | (45) | (129) | (14) |
Total other expense, net | (306) | (366) | (594) |
(Loss) income before income taxes | (637) | 3,614 | (499) |
INCOME TAX BENEFIT (PROVISION) | 358 | (913) | 173 |
NET (LOSS) INCOME | (279) | 2,701 | (326) |
Net loss (income) attributable to the redeemable noncontrolling interests | 4 | (20) | (18) |
Net income attributable to the noncontrolling interests | (16) | (29) | (70) |
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR | (291) | 2,652 | (414) |
Sinclair Broadcast Group, LLC | |||
REVENUES: | |||
Media revenues | 2,968 | 3,894 | 6,083 |
Non-media revenues | 10 | 34 | 51 |
Total revenues | 2,978 | 3,928 | 6,134 |
OPERATING EXPENSES: | |||
Media programming and production expenses | 1,543 | 1,942 | 4,291 |
Media selling, general and administrative expenses | 719 | 812 | 908 |
Amortization of program contract costs | 80 | 90 | 93 |
Non-media expenses | 24 | 44 | 57 |
Depreciation of property and equipment | 104 | 100 | 114 |
Corporate general and administrative expenses | 654 | 160 | 170 |
Amortization of definite-lived intangible and other assets | 148 | 221 | 477 |
Loss (gain) on deconsolidation of subsidiary | 10 | (3,357) | 0 |
Gain on asset dispositions and other, net of impairment | (2) | (64) | (71) |
Total operating expenses (gains) | 3,280 | (52) | 6,039 |
Operating (loss) income | (302) | 3,980 | 95 |
OTHER INCOME (EXPENSE): | |||
Interest expense including amortization of debt discount and deferred financing costs | (305) | (296) | (618) |
Gain (loss) on extinguishment of debt | 15 | 3 | (7) |
Income from equity method investments | 31 | 56 | 45 |
Other expense, net | (43) | (129) | (14) |
Total other expense, net | (302) | (366) | (594) |
(Loss) income before income taxes | (604) | 3,614 | (499) |
INCOME TAX BENEFIT (PROVISION) | 359 | (913) | 173 |
NET (LOSS) INCOME | (245) | 2,701 | (326) |
Net loss (income) attributable to the redeemable noncontrolling interests | 4 | (20) | (18) |
Net income attributable to the noncontrolling interests | (16) | (29) | (70) |
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR | $ (257) | $ 2,652 | $ (414) |
CONSOLIDATED STATEMENTS OF CO_2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Net (loss) income | $ (279) | $ 2,701 | $ (326) |
Adjustments to post-retirement obligations, net of taxes | 0 | 3 | 1 |
Share of other comprehensive gain of equity method investments | 0 | 3 | 7 |
Comprehensive (loss) income | (279) | 2,707 | (318) |
Comprehensive loss (income) attributable to redeemable noncontrolling interests | 4 | (20) | (18) |
Comprehensive income attributable to noncontrolling interests | (16) | (29) | (70) |
Comprehensive (loss) income attributable to Sinclair | (291) | 2,658 | (406) |
Sinclair Broadcast Group, LLC | |||
Net (loss) income | (245) | 2,701 | (326) |
Adjustments to post-retirement obligations, net of taxes | 0 | 3 | 1 |
Share of other comprehensive gain of equity method investments | 0 | 3 | 7 |
Comprehensive (loss) income | (245) | 2,707 | (318) |
Comprehensive loss (income) attributable to redeemable noncontrolling interests | 4 | (20) | (18) |
Comprehensive income attributable to noncontrolling interests | (16) | (29) | (70) |
Comprehensive (loss) income attributable to Sinclair | $ (257) | $ 2,658 | $ (406) |
CONSOLIDATED STATEMENTS OF EQUI
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($) | Total | Class A Common Stock | Class B Common Stock | Common Stock Class A Common Stock | Common Stock Class B Common Stock | Additional Paid-In Capital | (Accumulated Deficit) Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Noncontrolling Interests | Sinclair Broadcast Group, LLC | Sinclair Broadcast Group, LLC Class A Common Stock | Sinclair Broadcast Group, LLC Class B Common Stock | Sinclair Broadcast Group, LLC Common Stock Class A Common Stock | Sinclair Broadcast Group, LLC Common Stock Class B Common Stock | Sinclair Broadcast Group, LLC Additional Paid-In Capital | Sinclair Broadcast Group, LLC (Accumulated Deficit) Retained Earnings | Sinclair Broadcast Group, LLC Accumulated Other Comprehensive (Loss) Income | Sinclair Broadcast Group, LLC Noncontrolling Interests |
Beginning balance at Dec. 31, 2020 | $ 190,000,000 | $ 190,000,000 | ||||||||||||||||
Redeemable Noncontrolling Interests | ||||||||||||||||||
Distributions to noncontrolling interests, net | (11,000,000) | (11,000,000) | ||||||||||||||||
Net (loss) income | 18,000,000 | 18,000,000 | ||||||||||||||||
Ending balance at Dec. 31, 2021 | 197,000,000 | 197,000,000 | ||||||||||||||||
Beginning balance (in shares) at Dec. 31, 2020 | 49,252,671 | 24,727,682 | 49,252,671 | 24,727,682 | ||||||||||||||
Beginning balance at Dec. 31, 2020 | (1,185,000,000) | $ 1,000,000 | $ 0 | $ 721,000,000 | $ (1,986,000,000) | $ (10,000,000) | $ 89,000,000 | (1,185,000,000) | $ 1,000,000 | $ 0 | $ 721,000,000 | $ (1,986,000,000) | $ (10,000,000) | $ 89,000,000 | ||||
Increase (Decrease) in Stockholders' Equity | ||||||||||||||||||
Dividends declared and paid on Class A and Class B Common Stock | (60,000,000) | (60,000,000) | (60,000,000) | (60,000,000) | ||||||||||||||
Repurchase of Class A Common Stock (in shares) | (2,438,585) | (2,438,585) | ||||||||||||||||
Repurchases of Class A Common Stock | (61,000,000) | (61,000,000) | (61,000,000) | (61,000,000) | ||||||||||||||
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans (in shares) | 1,547,591 | 1,547,591 | ||||||||||||||||
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans | 31,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | ||||||||||||||
Old Sinclair Class A And Class B Common Stock converted to SBG member's equity (in shares) | 952,626 | (952,626) | 952,626 | (952,626) | ||||||||||||||
Distributions to noncontrolling interests, net | (95,000,000) | (95,000,000) | (95,000,000) | (95,000,000) | ||||||||||||||
Other comprehensive income (loss) | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | ||||||||||||||
Net (loss) income | (344,000,000) | (414,000,000) | 70,000,000 | (344,000,000) | (414,000,000) | 70,000,000 | ||||||||||||
Ending balance (in shares) at Dec. 31, 2021 | 49,314,303 | 23,775,056 | 49,314,303 | 23,775,056 | ||||||||||||||
Ending balance at Dec. 31, 2021 | (1,706,000,000) | $ 1,000,000 | $ 0 | 691,000,000 | (2,460,000,000) | (2,000,000) | 64,000,000 | (1,706,000,000) | $ 1,000,000 | $ 0 | 691,000,000 | (2,460,000,000) | (2,000,000) | 64,000,000 | ||||
Redeemable Noncontrolling Interests | ||||||||||||||||||
Distributions to noncontrolling interests, net | (7,000,000) | (7,000,000) | ||||||||||||||||
Deconsolidation of subsidiary | (16,000,000) | (16,000,000) | ||||||||||||||||
Net (loss) income | 20,000,000 | 20,000,000 | ||||||||||||||||
Ending balance at Dec. 31, 2022 | 194,000,000 | 194,000,000 | ||||||||||||||||
Increase (Decrease) in Stockholders' Equity | ||||||||||||||||||
Dividends declared and paid on Class A and Class B Common Stock | (70,000,000) | (70,000,000) | (70,000,000) | (70,000,000) | ||||||||||||||
Repurchase of Class A Common Stock (in shares) | (4,850,398) | (4,850,398) | ||||||||||||||||
Repurchases of Class A Common Stock | (120,000,000) | (120,000,000) | (120,000,000) | (120,000,000) | ||||||||||||||
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans (in shares) | 1,383,974 | 1,383,974 | ||||||||||||||||
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans | 53,000,000 | 53,000,000 | 53,000,000 | 53,000,000 | ||||||||||||||
Distributions to noncontrolling interests, net | (12,000,000) | (12,000,000) | (12,000,000) | (12,000,000) | ||||||||||||||
Other comprehensive income (loss) | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | ||||||||||||||
Deconsolidation of subsidiary | (151,000,000) | (3,000,000) | (148,000,000) | (151,000,000) | (3,000,000) | (148,000,000) | ||||||||||||
Net (loss) income | 2,681,000,000 | 2,652,000,000 | 29,000,000 | 2,681,000,000 | 2,652,000,000 | 29,000,000 | ||||||||||||
Ending balance (in shares) at Dec. 31, 2022 | 45,847,879 | 23,775,056 | 45,847,879 | 23,775,056 | 45,847,879 | 23,775,056 | 45,847,879 | 23,775,056 | ||||||||||
Ending balance at Dec. 31, 2022 | 681,000,000 | $ 1,000,000 | $ 0 | 624,000,000 | 122,000,000 | 1,000,000 | (67,000,000) | 681,000,000 | $ 1,000,000 | $ 0 | 624,000,000 | 122,000,000 | 1,000,000 | (67,000,000) | ||||
Redeemable Noncontrolling Interests | ||||||||||||||||||
Repurchase of redeemable subsidiary preferred equity | (190,000,000) | |||||||||||||||||
Net (loss) income | (4,000,000) | (4,000,000) | ||||||||||||||||
Ending balance at Dec. 31, 2023 | 0 | 0 | ||||||||||||||||
Increase (Decrease) in Stockholders' Equity | ||||||||||||||||||
Dividends declared and paid on Class A and Class B Common Stock | (65,000,000) | (65,000,000) | (18,000,000) | (18,000,000) | ||||||||||||||
Repurchase of Class A Common Stock (in shares) | (8,785,022) | (8,785,022) | ||||||||||||||||
Repurchases of Class A Common Stock | (153,000,000) | (153,000,000) | (153,000,000) | (153,000,000) | ||||||||||||||
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans (in shares) | 2,674,825 | 2,274,558 | ||||||||||||||||
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans | 46,000,000 | 46,000,000 | 40,000,000 | 40,000,000 | ||||||||||||||
Old Sinclair Class A And Class B Common Stock converted to SBG member's equity (in shares) | (39,337,415) | |||||||||||||||||
Old Sinclair Class A And Class B Common Stock converted to SBG member's equity | (1,000,000) | $ (1,000,000) | $ (23,775,056) | |||||||||||||||
Deemed dividend to parent | (1,147,000,000) | (511,000,000) | (635,000,000) | (1,000,000) | ||||||||||||||
Distribution to parent | (77,000,000) | (77,000,000) | ||||||||||||||||
Distributions to noncontrolling interests, net | (13,000,000) | (13,000,000) | (12,000,000) | (12,000,000) | ||||||||||||||
Net (loss) income | (275,000,000) | (291,000,000) | 16,000,000 | (241,000,000) | (257,000,000) | 16,000,000 | ||||||||||||
Ending balance (in shares) at Dec. 31, 2023 | 39,737,682 | 23,775,056 | 39,737,682 | 23,775,056 | 0 | 0 | ||||||||||||
Ending balance at Dec. 31, 2023 | $ 221,000,000 | $ 1,000,000 | $ 0 | $ 517,000,000 | $ (234,000,000) | $ 1,000,000 | $ (64,000,000) | $ (928,000,000) | $ 0 | $ 0 | $ 0 | $ (865,000,000) | $ 1,000,000 | $ (64,000,000) |
CONSOLIDATED STATEMENTS OF EQ_2
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) AND REDEEMABLE NONCONTROLLING INTERESTS (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Class A Common Stock | |||
Quarterly dividend declared (in dollars per share) | $ 1 | $ 1 | $ 0.80 |
Dividends paid on Old Sinclair (in dollars per share) | 1 | 1 | 0.80 |
Class B Common Stock | |||
Quarterly dividend declared (in dollars per share) | 1 | 1 | 0.80 |
Dividends paid on Old Sinclair (in dollars per share) | 1 | 1 | 0.80 |
Sinclair Broadcast Group, LLC | Class A Common Stock | |||
Quarterly dividend declared (in dollars per share) | 0.25 | 1 | 0.80 |
Dividends paid on Old Sinclair (in dollars per share) | 0.25 | 1 | 0.80 |
Sinclair Broadcast Group, LLC | Class B Common Stock | |||
Quarterly dividend declared (in dollars per share) | 0.25 | 1 | 0.80 |
Dividends paid on Old Sinclair (in dollars per share) | $ 0.25 | $ 1 | $ 0.80 |
CONSOLIDATED STATEMENTS OF CA_2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net (loss) income | $ (279) | $ 2,701 | $ (326) |
Adjustments to reconcile net (loss) income to net cash flows from operating activities: | |||
Amortization of sports programming rights | 0 | 326 | 2,350 |
Amortization of definite-lived intangible and other assets | 166 | 221 | 477 |
Depreciation of property and equipment | 105 | 100 | 114 |
Amortization of program contract costs | 80 | 90 | 93 |
Stock-based compensation | 45 | 50 | 60 |
Deferred tax (benefit) provision | (358) | 906 | (92) |
Loss (gain) on asset dispositions and other, net of impairment | 3 | (11) | (69) |
Loss (gain) on deconsolidation of subsidiary | 10 | (3,357) | 0 |
Income from equity method investments | (29) | (56) | (45) |
Loss from investments | 91 | 133 | 38 |
Distributions from investments | 32 | 87 | 54 |
Sports programming rights payments | 0 | (325) | (1,834) |
Rebate payments to distributors | 0 | (15) | (202) |
(Gain) loss on extinguishment of debt | (15) | (3) | 7 |
Change in assets and liabilities, net of acquisitions, deconsolidation of subsidiary, and asset transfer to Ventures: | |||
Decrease (increase) in accounts receivable | (8) | 20 | (187) |
Decrease (increase) in prepaid expenses and other current assets | (32) | (96) | (86) |
Increase (decrease) in accounts payable and accrued and other current liabilities | 512 | (14) | 113 |
Net change in current and long-term net income taxes payable/receivable | (3) | 147 | (52) |
Decrease in program contracts payable | (88) | (103) | (102) |
Other, net | 3 | (2) | 16 |
Net cash flows from operating activities | 235 | 799 | 327 |
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||
Acquisition of property and equipment | (92) | (105) | (80) |
Spectrum repack reimbursements | 8 | 4 | 24 |
Proceeds from the sale of assets | 1 | 9 | 43 |
Deconsolidation of subsidiary cash | 0 | (315) | 0 |
Purchases of investments | (72) | (75) | (256) |
Distributions from investments | 206 | 99 | 26 |
Other, net | 1 | 2 | (3) |
Net cash flows from (used in) investing activities | 52 | (381) | (246) |
CASH FLOWS USED IN FINANCING ACTIVITIES: | |||
Proceeds from notes payable and commercial bank financing | 0 | 728 | 357 |
Repayments of notes payable, commercial bank financing, and finance leases | (85) | (863) | (601) |
Repurchase of outstanding Class A Common Stock | (153) | (120) | (61) |
Dividends paid on Class A and Class B Common Stock | (65) | (70) | (60) |
Dividends paid on redeemable subsidiary preferred equity | 0 | (7) | (5) |
Repurchase of redeemable subsidiary preferred equity | (190) | 0 | 0 |
Distributions to noncontrolling interests, net | (13) | (12) | (95) |
Distributions to redeemable noncontrolling interests | 0 | 0 | (6) |
Other, net | (3) | (9) | (53) |
Net cash flows used in financing activities | (509) | (353) | (524) |
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (222) | 65 | (443) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year | 884 | 819 | 1,262 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year | 662 | 884 | 819 |
Sinclair Broadcast Group, LLC | |||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net (loss) income | (245) | 2,701 | (326) |
Adjustments to reconcile net (loss) income to net cash flows from operating activities: | |||
Amortization of sports programming rights | 0 | 326 | 2,350 |
Amortization of definite-lived intangible and other assets | 148 | 221 | 477 |
Depreciation of property and equipment | 104 | 100 | 114 |
Amortization of program contract costs | 80 | 90 | 93 |
Stock-based compensation | 45 | 50 | 60 |
Deferred tax (benefit) provision | (359) | 906 | (92) |
Loss (gain) on asset dispositions and other, net of impairment | (2) | (11) | (69) |
Loss (gain) on deconsolidation of subsidiary | 10 | (3,357) | 0 |
Income from equity method investments | (31) | (56) | (45) |
Loss from investments | 77 | 133 | 38 |
Distributions from investments | 29 | 87 | 54 |
Sports programming rights payments | 0 | (325) | (1,834) |
Rebate payments to distributors | 0 | (15) | (202) |
(Gain) loss on extinguishment of debt | (15) | (3) | 7 |
Change in assets and liabilities, net of acquisitions, deconsolidation of subsidiary, and asset transfer to Ventures: | |||
Decrease (increase) in accounts receivable | 9 | 20 | (187) |
Decrease (increase) in prepaid expenses and other current assets | 4 | (96) | (86) |
Decrease in due from member | 43 | 0 | 0 |
Increase (decrease) in accounts payable and accrued and other current liabilities | 486 | (14) | 113 |
Net change in current and long-term net income taxes payable/receivable | (3) | 147 | (52) |
Decrease in program contracts payable | (88) | (103) | (102) |
Other, net | (32) | (2) | 16 |
Net cash flows from operating activities | 260 | 799 | 327 |
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||
Acquisition of property and equipment | (90) | (105) | (80) |
Spectrum repack reimbursements | 8 | 4 | 24 |
Proceeds from the sale of assets | 0 | 9 | 43 |
Deconsolidation of subsidiary cash | 0 | (315) | 0 |
Purchases of investments | (39) | (75) | (256) |
Distributions from investments | 204 | 99 | 26 |
Other, net | 1 | 2 | (3) |
Net cash flows from (used in) investing activities | 84 | (381) | (246) |
CASH FLOWS USED IN FINANCING ACTIVITIES: | |||
Proceeds from notes payable and commercial bank financing | 0 | 728 | 357 |
Repayments of notes payable, commercial bank financing, and finance leases | (85) | (863) | (601) |
Repurchase of outstanding Class A Common Stock | (153) | (120) | (61) |
Dividends paid on Class A and Class B Common Stock | (18) | (70) | (60) |
Dividends paid on redeemable subsidiary preferred equity | 0 | (7) | (5) |
Repurchase of redeemable subsidiary preferred equity | (190) | 0 | 0 |
Distributions to member | (448) | 0 | 0 |
Distributions to noncontrolling interests, net | (12) | (12) | (95) |
Distributions to redeemable noncontrolling interests | 0 | 0 | (6) |
Other, net | (3) | (9) | (53) |
Net cash flows used in financing activities | (909) | (353) | (524) |
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (565) | 65 | (443) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year | 884 | 819 | 1,262 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year | $ 319 | $ 884 | $ 819 |
NATURE OF OPERATIONS AND SUMMAR
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Nature of Operations Sinclair, Inc. ("Sinclair") is a diversified media company with national reach and a strong focus on providing high-quality content on our local television stations, digital platform, and, prior to the Deconsolidation (as defined below in Deconsolidation of Diamond Sports Intermediate Holdings LLC ), regional sports networks. The content, distributed through our broadcast platform and third-party platforms, consists of programming provided by third-party networks and syndicators, local news, other original programming produced by us and our owned networks and professional sports. Additionally, we own digital media companies that are complementary to our extensive portfolio of television station related digital properties and we have interests in, own, manage, and/or operate technical and software services companies, research and development companies for the advancement of broadcast technology, and other media and non-media related businesses and assets, including real estate, venture capital, private equity, and direct investments. As of December 31, 2023, we had two reportable segments: local media and tennis. Prior to the Deconsolidation (as defined below in Deconsolidation of Diamond Sports Intermediate Holdings LLC ), we had one additional reportable segment, local sports. The local media segment consists primarily of our 185 broadcast television stations in 86 markets, which we own, provide programming and operating services pursuant to LMAs, or provide sales services and other non-programming operating services pursuant to other outsourcing agreements, such as JSAs and SSAs. These stations broadcast 640 channels as of December 31, 2023. For the purpose of this report, these 185 stations and 640 channels are referred to as "our" stations and channels. The tennis segment consists of Tennis Channel, a cable network which includes coverage of many of tennis' top tournaments and original professional sports and tennis lifestyle shows; Tennis Channel International streaming service; Tennis Channel Plus streaming service; T2 FAST, a 24-hours a day free ad-supported streaming television channel; and Tennis.com. The local sports segment consisted primarily of the Bally Sports network brands ("Bally RSNs"), the Marquee Sports Network ("Marquee") joint venture, and a minority equity interest in the Yankee Entertainment and Sports Network, LLC ("YES Network") through February 28, 2022. On March 1, 2022, the Bally RSNs, Marquee, and YES Network were deconsolidated from our financial statements. See Deconsolidation of Diamond Sports Intermediate Holdings LLC below. Through February 28, 2022, we refer to the Bally RSNs and Marquee as "the RSNs." The RSNs and YES Network own the exclusive rights to air, among other sporting events, the games of professional sports teams in designated local viewing areas. Principles of Consolidation The consolidated financial statements include our accounts and those of our wholly-owned and majority-owned subsidiaries and VIEs for which we are the primary beneficiary. Noncontrolling interests represent a minority owner's proportionate share of the equity in certain of our consolidated entities. Noncontrolling interests which may be redeemed by the holder, and the redemption is outside of our control, are presented as redeemable noncontrolling interests. All intercompany transactions and account balances have been eliminated in consolidation. We consolidate VIEs when we are the primary beneficiary. We are the primary beneficiary of a VIE when we have the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and have the obligation to absorb losses or the right to receive returns that would be significant to the VIE. See Note 14. Variable Interest Entities for more information on our VIEs. Investments in entities over which we have significant influence but not control are accounted for using the equity method of accounting. Income (loss) from equity method investments represents our proportionate share of net income or loss generated by equity method investees. Company Reorganization On April 3, 2023, the company formerly known as Sinclair Broadcast Group, Inc., a Maryland corporation ("Old Sinclair"), entered into an Agreement of Share Exchange and Plan of Reorganization (the "Share Exchange Agreement") with Sinclair, and Sinclair Holdings, LLC, a Maryland limited liability company ("Sinclair Holdings"). The purpose of the transactions contemplated by the Share Exchange Agreement was to effect a holding company reorganization in which Sinclair would become the publicly-traded parent company of Old Sinclair. Effective at 12:00 am Eastern U.S. time on June 1, 2023 (the "Share Exchange Effective Time"), pursuant to the Share Exchange Agreement and Articles of Share Exchange filed with the Maryland State Department of Assessments and Taxation, the share exchange between Sinclair and Old Sinclair was completed (the "Share Exchange"). In the Share Exchange, (i) each share or fraction of a share of Old Sinclair's Class A common stock, par value $0.01 per share ("Old Sinclair Class A Common Shares"), outstanding immediately prior to the Share Exchange Effective Time was exchanged on a one-for-one basis for an equivalent share of Sinclair's Class A common stock, par value $0.01 per share ("Sinclair Class A Common Shares"), and (ii) each share or fraction of a share of Old Sinclair's Class B common stock, par value $0.01 per share ("Old Sinclair Class B Common Shares"), outstanding immediately prior to the Share Exchange Effective Time was exchanged on a one-for-one basis for an equivalent share of Sinclair’s Class B common stock, par value $0.01 per share ("Sinclair Class B Common Shares"). Immediately following the Share Exchange Effective Time, Old Sinclair converted from a Maryland corporation to a Maryland limited liability company named Sinclair Broadcast Group, LLC ("SBG"). On the day following the Share Exchange Effective Time (June 2, 2023), Sinclair Holdings became the intermediate holding company between Sinclair and SBG, and SBG transferred certain of its assets (the "Transferred Assets") to Sinclair Ventures, LLC, a new indirect wholly-owned subsidiary of Sinclair ("Ventures"). We refer to the Share Exchange and the related steps described above collectively as the "Reorganization." The Transferred Assets included technical and software services companies, intellectual property for the advancement of broadcast technology, and other media and non-media related businesses and assets including real estate, venture capital, private equity, and direct investments, as well as Compulse, a marketing technology and managed services company, and Tennis Channel and related assets. As a result of the Reorganization, the local media segment assets are owned and operated by SBG and the assets of the tennis segment and the Transferred Assets are owned and operated by Ventures. At the Share Exchange Effective Time, Sinclair's articles of incorporation and bylaws were amended and restated to be the same in all material respects as the existing articles of incorporation and bylaws of Old Sinclair immediately prior to the Share Exchange. As a result, the Sinclair Class A Common Shares confer upon the holders thereof the same rights with respect to Sinclair that the holders of the Old Sinclair Class A Common Shares had with respect to Old Sinclair, and the Sinclair Class B Common Shares confer upon the holders thereof the same rights with respect to Sinclair that the holders of the Old Sinclair Class B Common Shares had with respect to Old Sinclair. Sinclair's Board of Directors, including its committees, and senior management team immediately after the Share Exchange were the same as Old Sinclair's immediately before the Share Exchange. The Reorganization is considered transactions between entities under common control and as SBG and Ventures are both subsidiaries of Sinclair, there was no impact on the consolidated financial statements of Sinclair. Deconsolidation of Diamond Sports Intermediate Holdings LLC On March 1, 2022, Old Sinclair's subsidiary Diamond Sports Intermediate Holdings, LLC, and certain of its subsidiaries (collectively "DSIH") completed a series of transactions (the "Transaction"). As part of the Transaction, the governance structure of DSIH was modified including changes to the composition of its Board of Managers, resulting in the Company's loss of voting control. As a result, DSIH, whose operations represented the entirety of our local sports segment, was deconsolidated from our consolidated financial statements effective as of March 1, 2022 (the "Deconsolidation"). The consolidated statement of operations for the year ended December 31, 2022 therefore includes two months of activity related to DSIH prior to the Deconsolidation. Subsequent to February 28, 2022, the assets and liabilities of DSIH were no longer included within our consolidated balance sheets. Any discussions related to results, operations, and accounting policies associated with DSIH are referring to the periods prior to the Deconsolidation. Upon Deconsolidation, we recognized a gain before income taxes of approximately $3,357 million, which is recorded within gain on deconsolidation of subsidiary in our consolidated statements of operations for the year ended December 31, 2022. During the year ended December 31, 2023, we recorded an adjustment to the deconsolidation gain of $10 million. Subsequent to the Deconsolidation, our equity ownership interest in DSIH is accounted for under the equity method of accounting. See Note 6. Other Assets for more information. Use of Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities. Actual results could differ from those estimates. Recent Accounting Pronouncements In October 2021, the FASB issued guidance to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice. ASU 2021-08 requires that an acquiring entity recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, as if it had originated the contracts. The guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We adopted this guidance during the first quarter of 2023. The impact of the adoption did not have a material impact on our consolidated financial statements. In November 2023, the FASB issued guidance to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, applied retrospectively. Early adoption is permitted. We are currently evaluating the impact of this guidance. In December 2023, the FASB issued guidance to enhance the transparency and decision usefulness of income tax disclosures, requiring annual disclosure of consistent categories and greater disaggregation of information in the rate reconciliation table; additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate); income taxes paid disaggregated by jurisdiction; and income or loss before income tax disaggregated between foreign and domestic. The guidance is effective for annual periods beginning after December 15, 2024, applied prospectively. Early adoption is permitted. We are currently evaluating the impact of this guidance. Cash and Cash Equivalents We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Accounts Receivable We regularly review accounts receivable and determine an appropriate estimate for the allowance for doubtful accounts based upon the impact of economic conditions on the merchant's ability to pay, past collection experience, and such other factors which, in management's judgment, deserve current recognition. In turn, a provision is charged against earnings in order to maintain the appropriate allowance level. A rollforward of the allowance for doubtful accounts for the years ended December 31, 2023, 2022, and 2021 is as follows (in millions): 2023 2022 2021 Balance at beginning of period $ 5 $ 7 $ 5 Charged to expense 3 4 3 Net write-offs (4) (6) (1) Balance at end of period $ 4 $ 5 $ 7 As of December 31, 2023, two customers accounted for 10% and 10%, respectively, of our accounts receivable, net. As of December 31, 2022, one customer accounted for 13% of our accounts receivable, net. As of December 31, 2021, three customers accounted for 15%, 15%, and 12%, respectively, of our accounts receivable, net. For purposes of this disclosure, a single customer may include multiple entities under common control. Broadcast Television Programming We have agreements with programming syndicators for the rights to television programming over contract periods, which generally run from one The rights to this programming are reflected in the accompanying consolidated balance sheets at the lower of unamortized cost or fair value. Program contract costs are amortized on a straight-line basis except for contracts greater than three years which are amortized utilizing an accelerated method. Program contract costs estimated by management to be amortized in the succeeding year are classified as current assets. Payments of program contract liabilities are typically made on a scheduled basis and are not affected by amortization or fair value adjustments. Fair value is determined utilizing a discounted cash flow model based on management's expectation of future advertising revenues, net of sales commissions, to be generated by the program material. We assess our program contract costs on a quarterly basis to ensure the costs are recorded at the lower of unamortized cost or fair value. Sports Programming Rights DSIH has multi-year program rights agreements that provided DSIH with the right to produce and telecast professional live sports games within a specified territory in exchange for a rights fee. Prior to the Deconsolidation, we amortized these rights as an expense over each season based upon contractually stated rates. Amortization was accelerated in the event that the stated contractual rates over the term of the rights agreement resulted in an expense recognition pattern that was inconsistent with the projected growth of revenue over the contractual term. Impairment of Goodwill, Indefinite-lived Intangible Assets, and Other Long-lived Assets We evaluate our goodwill and indefinite lived intangible assets for impairment annually in the fourth quarter, or more frequently, if events or changes in circumstances indicate that an impairment may exist. Our goodwill has been allocated to, and is tested for impairment at, the reporting unit level. A reporting unit is an operating segment or a component of an operating segment to the extent that the component constitutes a business for which discrete financial information is available and regularly reviewed by management. Components of an operating segment with similar characteristics are aggregated when testing goodwill for impairment. In the performance of our annual assessment of goodwill for impairment, we have the option to qualitatively assess whether it is more likely than not that a reporting unit has been impaired. As part of this qualitative assessment, we weigh the relative impact of factors that are specific to the reporting units as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over carrying value in prior quantitative assessments. If we conclude that it is more likely than not that a reporting unit is impaired, or if we elect not to perform the optional qualitative assessment, we will determine the fair value of the reporting unit and compare it to the net book value of the reporting unit. If the fair value is less than the net book value, we will record an impairment to goodwill for the amount of the difference. We estimate the fair value of our reporting units utilizing the income approach involving the performance of a discounted cash flow analysis. Our discounted cash flow model is based on our judgment of future market conditions based on our internal forecast of future performance, as well as discount rates that are based on a number of factors including market interest rates, a weighted average cost of capital analysis, and includes adjustments for market risk and company specific risk. Our indefinite-lived intangible assets consist primarily of our broadcast licenses and a trade name. For our annual impairment test for indefinite-lived intangible assets, we have the option to perform a qualitative assessment to determine whether it is more likely than not that these assets are impaired. As part of this qualitative assessment we weigh the relative impact of factors that are specific to the indefinite-lived intangible assets as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over carrying value in prior quantitative assessments. When evaluating our broadcast licenses for impairment, the qualitative assessment is done at the market level because the broadcast licenses within the market are complementary and together enhance the single broadcast license of each station. If we conclude that it is more likely than not that one of our broadcast licenses is impaired, we will perform a quantitative assessment by comparing the aggregate fair value of the broadcast licenses in the market to the respective carrying values. We estimate the fair values of our broadcast licenses using the Greenfield method, which is an income approach. This method involves a discounted cash flow model that incorporates several variables, including, but not limited to, market revenues and long-term growth projections, estimated market share for the typical participant without a network affiliation, and estimated profit margins based on market size and station type. The model also assumes outlays for capital expenditures, future terminal values, an effective tax rate assumption and a discount rate based on a number of factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure for a television station, and includes adjustments for market risk and company specific risk. If the carrying amount of the broadcast licenses exceeds the fair value, then an impairment loss is recorded to the extent that the carrying value of the broadcast licenses exceeds the fair value. We evaluate our long-lived assets, including definite-lived intangible assets, for impairment if events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. We evaluate the recoverability of long-lived assets by comparing the carrying amount of the assets within an asset group to the estimated undiscounted future cash flows associated with the asset group. An asset group represents the lowest level of cash flows generated by a group of assets that are largely independent of the cash flows of other assets. At the time that such evaluations indicate that the future undiscounted cash flows are not sufficient to recover the carrying value of the asset group, an impairment loss is determined by comparing the estimated fair value of the asset group to the carrying value. We estimate fair value using an income approach involving the performance of a discounted cash flow analysis. During the years ended December 31, 2023, 2022, and 2021, we did not identify any indicators that our goodwill, indefinite-lived or long-lived assets may not be recoverable. See Note 5. Goodwill, Indefinite-Lived Intangible Assets, and Other Intangible Assets for more information. We believe we have made reasonable estimates and utilized appropriate assumptions in the performance of our impairment assessments. If future results are not consistent with our assumptions and estimates, including future events such as a deterioration of market conditions, loss of significant customers, and significant increases in discount rates, among other factors, we could be exposed to impairment charges in the future. Any resulting impairment loss could have a material adverse impact on our consolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows. When factors indicate that there may be a decrease in value of an equity method investment, we assess whether a loss in value has occurred. If that loss is deemed to be other than temporary, an impairment loss is recorded accordingly. For any equity method investments that indicate a potential impairment, we estimate the fair values of those investments using a combination of a market-based approach, which considers earnings and cash flow multiples of comparable businesses and recent market transactions, as well as an income approach involving the performance of a discounted cash flow analysis. See Note 6. Other Assets for more information. Accounts Payable and Accrued Liabilities Accounts payable and accrued liabilities consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Compensation and employee benefits $ 98 $ 100 Interest 12 11 Programming related obligations 156 151 Legal, litigation, and regulatory (a) 505 10 Accounts payable and other operating expenses 142 125 Total accounts payable and accrued liabilities $ 913 $ 397 (a) See Note 13. Commitments and Contingencies for additional information regarding the litigation accruals recorded. We expense these activities when incurred. Income Taxes We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. We provide a valuation allowance for deferred tax assets if we determine that it is more likely than not that some or all of the deferred tax assets will not be realized. In evaluating our ability to realize net deferred tax assets, we consider all available evidence, both positive and negative, including our past operating results, tax planning strategies, current and cumulative losses, and forecasts of future taxable income. In considering these sources of taxable income, we must make certain judgments that are based on the plans and estimates used to manage our underlying businesses on a long-term basis. As of December 31, 2023 and 2022, a valuation allowance has been provided for deferred tax assets related to certain temporary basis differences, and a substantial amount of our available state net operating loss carryforwards based on past operating results, expected timing of the reversals of existing temporary basis differences, alternative tax strategies and projected future taxable income. Future changes in operating and/or taxable income or other changes in facts and circumstances could significantly impact the ability to realize our deferred tax assets which could have a material effect on our consolidated financial statements. Management periodically performs a comprehensive review of our tax positions, and we record a liability for unrecognized tax benefits if such tax positions are more likely than not to be sustained upon examination based on their technical merits, including the resolution of any appeals or litigation processes. Significant judgment is required in determining whether positions taken are more likely than not to be sustained, and it is based on a variety of facts and circumstances, including interpretation of the relevant federal and state income tax codes, regulations, case law and other authoritative pronouncements. Based on this analysis, the status of ongoing audits and the expiration of applicable statute of limitations, liabilities are adjusted as necessary. The resolution of audits is unpredictable and could result in tax liabilities that are significantly higher or lower than for what we have provided. See Note 12. Income Taxes , for further discussion of accrued unrecognized tax benefits. Hedge Accounting We entered into an interest rate swap effective February 7, 2023 and terminating on February 28, 2026 in order to manage a portion of our exposure to variable interest rates. The swap agreement has a notional amount of $600 million, bears a fixed interest rate of 3.90%, and we receive a floating rate of interest based on the Secured Overnight Financing Rate ("SOFR"). We have determined that the interest rate swap meets the criteria for hedge accounting. The initial value of the interest rate swap and any changes in value in subsequent periods is included in accumulated other comprehensive income, with a corresponding change recorded in assets or liabilities depending on the position of the swap. Gains or losses on the monthly settlement of the interest rate swap are reflected in interest expense in our consolidated statements of operations. Cash flows related to the interest rate swap are classified as operating activities in our consolidated statements of cash flows. See Interest Rate Swap within Note 7. Notes Payable and Commercial Bank Financing for further discussion. Supplemental Information — Statements of Cash Flows During the years ended December 31, 2023, 2022, and 2021, we had the following cash transactions (in millions): 2023 2022 2021 Income taxes paid $ 5 $ 18 $ 16 Income tax refunds $ 1 $ 158 $ 44 Interest paid $ 294 $ 387 $ 583 Non-cash investing activities included property and equipment purchases of $5 million for each of the years ended December 31, 2023, 2022, and 2021 and the receipt of equipment with a fair value of $58 million in connection with completing the repack process as more fully described in Note 2. Acquisitions and Dispositions of Assets for the year ended December 31, 2021. During the years ended December 31, 2022 and 2021, we received equity shares in investments valued at $3 million and $6 million, respectively, in exchange for an equivalent value of advertising spots. Revenue Recognition The following table presents our revenue disaggregated by type and segment for the years ended December 31, 2023, 2022, and 2021 (in millions): For the year ended December 31, 2023 Local media Tennis Other Eliminations Total Distribution revenue $ 1,491 $ 189 $ — $ — $ 1,680 Advertising revenue 1,236 37 25 (13) 1,285 Other media, non-media, and intercompany revenue 139 2 37 (9) 169 Total revenues $ 2,866 $ 228 $ 62 $ (22) $ 3,134 For the year ended December 31, 2022 Local media Tennis Local sports Other Eliminations Total Distribution revenue $ 1,531 $ 179 $ 433 $ — $ — $ 2,143 Advertising revenue 1,518 33 44 41 (22) 1,614 Other media, non-media, and intercompany revenue 144 5 5 54 (37) 171 Total revenues $ 3,193 $ 217 $ 482 $ 95 $ (59) $ 3,928 For the year ended December 31, 2021 Local media Tennis Local sports Other Eliminations Total Distribution revenue $ 1,476 $ 192 $ 2,620 $ — $ — $ 4,288 Advertising revenue 1,230 29 409 64 (41) 1,691 Other media, non-media, and intercompany revenue 181 3 27 64 (120) 155 Total revenues $ 2,887 $ 224 $ 3,056 $ 128 $ (161) $ 6,134 Distribution Revenue. We generate distribution revenue through fees received from Distributors for the right to distribute our stations, other properties, and, prior to the Deconsolidation, the RSNs. Distribution arrangements are generally governed by multi-year contracts and the underlying fees are based upon a contractual monthly rate per subscriber. These arrangements represent licenses of intellectual property; revenue is recognized as the signal or network programming is provided to our customers ("as usage occurs") which corresponds with the satisfaction of our performance obligation. Revenue is calculated based upon the contractual rate multiplied by an estimated number of subscribers. Our customers will remit payments based upon actual subscribers a short time after the conclusion of a month, which generally does not exceed 120 days. Historical adjustments to subscriber estimates have not been material. Advertising Revenue. We generate advertising revenue primarily from the sale of advertising spots/impressions within our broadcast television, digital platforms, and, prior to the Deconsolidation, RSNs. Advertising revenue is recognized in the period in which the advertising spots/impressions are delivered. In arrangements where we provide audience ratings guarantees, to the extent that there is a ratings shortfall, we will defer a proportionate amount of revenue until the ratings shortfall is settled through the delivery of additional advertising. The term of our advertising arrangements is generally less than one year and the timing between when an advertisement is aired and when payment is due is not significant. In certain circumstances, we require customers to pay in advance; payments received in advance of satisfying our performance obligations are reflected as deferred revenue. Practical Expedients and Exemptions. We expense sales commissions when incurred because the period of benefit for these costs is one year or less. These costs are recorded within media selling, general and administrative expenses. In accordance with ASC 606, we do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) distribution arrangements which are accounted for as a sales/usage based royalty. Arrangements with Multiple Performance Obligations. Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenues to each performance obligation based on its relative standalone selling price, which is generally based on the prices charged to customers. Deferred Revenues. We record deferred revenue when cash payments are received or due in advance of our performance, including amounts which are refundable. We classify deferred revenue as either current in other current liabilities or long-term in other long-term liabilities within our consolidated balance sheets, based on the timing of when we expect to satisfy our performance obligations. Deferred revenue was $178 million, $200 million, and $235 million as of December 31, 2023, 2022, and 2021, respectively, of which $124 million, $144 million, and $164 million as of December 31, 2023, 2022, and 2021, respectively, was reflected in other long-term liabilities in our consolidated balance sheets. Deferred revenue recognized during the years ended December 31, 2023 and 2022 that was included in the deferred revenue balance as of December 31, 2022 and 2021 was $50 million and $62 million, respectively. For the year ended December 31, 2023, two customers accounted for 11% and 10%, respectively, of our total revenues. For the year ended December 31, 2022, three customers accounted for 12%, 11%, and 10%, respectively, of our total revenues. For the year ended December 31, 2021, three customers accounted for 19%, 18%, and 14%, respectively, of our total revenues. For purposes of this disclosure, a single customer may include multiple entities under common control. Advertising Expenses Promotional advertising expenses are recorded in the period when incurred and are included in media production and other non-media expenses. Total advertising expenses, net of advertising co-op credits, were $8 million, $9 million, and $22 million for the years ended December 31, 2023, 2022, and 2021, respectively. Financial Instruments Financial instruments, as of December 31, 2023 and 2022, consisted of cash and cash equivalents, trade accounts receivable, accounts payable, accrued liabilities, stock options and warrants, and notes payable. The carrying amounts approximate fair value for each o |
ACQUISITIONS AND DISPOSITIONS O
ACQUISITIONS AND DISPOSITIONS OF ASSETS | 12 Months Ended |
Dec. 31, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
ACQUISITIONS AND DISPOSITIONS OF ASSETS | 2. ACQUISITIONS AND DISPOSITIONS OF ASSETS: During the year ended December 31, 2021, we acquired certain businesses for an aggregate purchase price, net of cash acquired, of $10 million, including working capital adjustments and other adjustments. There were no acquisitions during the years ended December 31, 2023 and 2022. The following summarizes the acquisition activity during the year ended December 31, 2021: 2021 Acquisitions During the year ended December 31, 2021, we completed the acquisition of ZypMedia for approximately $7 million in cash. The acquired assets and liabilities were recorded at fair value as of the closing date of the transactions. During the year ended December 31, 2021, we purchased 360IA, LLC for $5 million, with $2 million being paid in cash and the remaining to be paid in $1 million increments on each of the first three Financial Results of Acquisitions The following tables summarize the results of the net revenues and operating loss included in the financial statements of the Company beginning on the acquisition date of each acquisition as listed below (in millions): 2023 2022 2021 Revenues: Other acquisitions in 2021 $ 39 $ 72 $ 8 2023 2022 2021 Operating Loss: Other acquisitions in 2021 $ (12) $ (7) $ (45) Dispositions 2021 Dispositions . In September 2021, we sold all of our radio broadcast stations, KOMO-FM, KOMO-AM, KPLZ-FM and KVI-AM in Seattle, WA, for consideration valued at $13 million. For the year ended December 31, 2021, we recorded a net loss of $12 million related to the sale, which is included within loss (gain) on asset dispositions and other, net of impairment in our consolidated statements of operations, and was primarily related to the write-down of the carrying value of the assets to estimate the selling price. In June 2021, we sold our controlling interest in Triangle Sign & Service, LLC ("Triangle") for $12 million. We recorded a gain on the sale of Triangle of $6 million, of which $3 million was attributable to noncontrolling interests, for the year ended December 31, 2021, which is included in the loss (gain) on asset dispositions and other, net of impairment and net (income) loss attributable to the noncontrolling interests, respectively, in our consolidated statements of operations. In February 2021, we sold two of our television broadcast stations, WDKA-TV in Paducah, KY and KBSI-TV in Cape Girardeau, MO, for an aggregate sale price of $28 million. We recorded a gain of $12 million for the year ended December 31, 2021, which is included within loss (gain) on asset dispositions and other, net of impairment in our consolidated statements of operations. Broadcast Incentive Auction. In 2012, Congress authorized the FCC to conduct so-called "incentive auctions" to auction and re-purpose broadcast television spectrum for mobile broadband use. Pursuant to the auction, television broadcasters submitted bids to receive compensation for relinquishing all or a portion of their rights in the television spectrum of their full-service and Class A stations. Low power stations were not eligible to participate in the auction and are not protected and therefore may be displaced or forced to go off the air as a result of the post-auction repacking process. In the repacking process associated with the auction, the FCC has reassigned some stations to new post-auction channels. We do not expect reassignment to new channels to have a material impact on our coverage. We have received notification from the FCC that 100 of our stations have been assigned to new channels. Legislation has provided the FCC with a $3 billion fund to reimburse reasonable costs incurred by stations that are reassigned to new channels in the repack. We expect that the reimbursements from the fund will cover the majority of our expenses related to the repack. We recorded gains related to reimbursements for the spectrum repack costs incurred of $8 million, $4 million, and $24 million for the years ended December 31, 2023, 2022, and 2021, respectively, which are recorded within loss (gain) on asset dispositions and other, net of impairment in our consolidated statements of operations. For the years ended December 31, 2022 and 2021, capital expenditures related to the spectrum repack were $1 million and $12 million, respectively. In December 2020, the FCC began a similar repacking process associated with a portion of the C-Band spectrum in order to free up this spectrum for the use of 5G wireless services. The repack was scheduled to be completed in two phases, the first ended on December 31, 2021 and the second ended on December 31, 2023. Prior to the Deconsolidation, DSG entered into an agreement with a communications provider in which they received equipment to complete the repack process at a maximum cost to DSG of $15 million. Prior to the Deconsolidation, for the year ended December 31, 2021, we recognized a gain of $43 million, which is recorded within loss (gain) on asset dispositions and other, net of impairment in our consolidated statements of operations, equal to the fair value of the equipment that DSG received of $58 million, less the maximum cost to DSG of $15 million. |
STOCK-BASED COMPENSATION PLANS
STOCK-BASED COMPENSATION PLANS | 12 Months Ended |
Dec. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
STOCK-BASED COMPENSATION PLANS | 3. STOCK-BASED COMPENSATION PLANS: In June 1996, the Board adopted, upon approval of the shareholders by proxy, the 1996 Long-Term Incentive Plan ("LTIP"). The purpose of the LTIP is to reward key individuals for making major contributions to our success and the success of our subsidiaries and to attract and retain the services of qualified and capable employees. Under the LTIP, we have issued restricted stock awards ("RSAs"), stock grants to our non-employee directors, stock-settled appreciation rights ("SAR"), and stock options. In June 2022, the Board adopted, upon approval of the shareholders by proxy, the 2022 Stock Incentive Plan ("SIP"). Upon approval of the SIP, it succeeded the LTIP and no additional awards were granted under the LTIP. All outstanding awards granted under the LTIP will remain subject to their original terms. The purpose of the SIP is to provide stock-based incentives that align the interests of employees, consultants, and outside directors with those of the stockholders of the Company by motivating its employees to achieve long-term results and rewarding them for their achievements, and to attract and retain the types of employees, consultants, and outside directors who will contribute to the Company’s long-range success. As of December 31, 2023, a total of 10,498,506 shares of Class A Common Stock were reserved for awards under the SIP. As of December 31, 2023, 7,425,918 shares were available for future grants. Additionally, we have the following arrangements that involve stock-based compensation: employer matching contributions for participants in our 401(k) plan, an employee stock purchase plan ("ESPP"), and subsidiary stock awards. Stock-based compensation expense has no effect on our consolidated cash flows. For the years ended December 31, 2023, 2022, and 2021, we recorded stock-based compensation of $45 million, $50 million, and $60 million, respectively. Below is a summary of the key terms and methods of valuation of our stock-based compensation awards: Restricted Stock Awards RSAs issued in 2023 have certain restrictions that generally lapse after two years at 100% or over two years at 50% and 50%, respectively. RSAs issued in 2022 and 2021 have certain restrictions that generally lapse over two years at 50% and 50%, respectively. As the restrictions lapse, the Class A Common Stock may be freely traded on the open market. Unvested RSAs are entitled to dividends, and therefore, are included in weighted shares outstanding, resulting in a dilutive effect on basic and diluted earnings per share. The fair value assumes the closing value of the stock on the measurement date. The following is a summary of changes in unvested restricted stock: RSAs Weighted-Average Price Unvested shares at December 31, 2022 477,721 $ 29.53 2023 Activity: Granted 1,440,446 15.54 Vested (985,881) 17.12 Forfeited (a) (13,819) 21.03 Unvested shares at December 31, 2023 918,467 $ 21.04 (a) Forfeitures are recognized as they occur. We recorded compensation expense of $19 million for both of the years ended December 31, 2023 and 2022, respectively, and $21 million for the year ended December 31, 2021. The majority of the unrecognized compensation expense of $9 million as of December 31, 2023 will be recognized in 2024. Stock Grants to Non-Employee Directors In addition to fees paid in cash to our non-employee directors, on the date of each annual meeting of shareholders, each non-employee director receives a grant of unrestricted shares of Class A Common Stock. We issued 80,496 shares in 2023, 60,732 shares in 2022, and 45,836 shares in 2021. We recorded expense of $1 million for the year ended December 31, 2023 and $2 million for each of the years ended December 31, 2022 and 2021, which was based on the average share price of the stock on the date of grant. Additionally, these shares are included in the total shares outstanding, which results in a dilutive effect on our basic and diluted earnings per share. Stock-Settled Appreciation Rights These awards entitle holders to the appreciation in our Class A Common Stock over the base value of each SAR over the term of the award. The SARs have a 10-year term with vesting periods ranging from zero The following is a summary of the 2023 activity: SARs Weighted-Average Price Outstanding SARs at December 31, 2022 3,269,916 $ 30.16 2023 Activity: Granted 1,474,764 15.97 Outstanding SARs at December 31, 2023 4,744,680 $ 25.75 As of December 31, 2023, there was no aggregate intrinsic value of the SARs outstanding and the outstanding SARs have a weighted average remaining contractual life of 8 years. Valuation of SARS. Our SARs were valued using the Black-Scholes pricing model utilizing the following assumptions: 2023 2022 2021 Risk-free interest rate 4.4 % 1.6% 0.6% Expected years to exercise 5 years 5 years 5 years Expected volatility 52.1 % 49.6 % 48.2 % Annual dividend yield 6.8 % 3.0% 2.5% The risk-free interest rate is based on the U.S. Treasury yield curve, in effect at the time of grant, for U.S. Treasury STRIPS that approximate the expected life of the award. The expected volatility is based on our historical stock prices over a period equal to the expected life of the award. The annual dividend yield is based on the annual dividend per share divided by the share price on the grant date. During 2022, outstanding SARs increased the weighted average shares outstanding for purposes of determining dilutive earnings per share. Options As of December 31, 2023, there were options outstanding to purchase 375,000 shares of Class A Common Stock. These options are fully vested and have a weighted average exercise price of $31.25 and a weighted average remaining contractual term of 2 years. As of December 31, 2023, there was no aggregate intrinsic value for the options outstanding. There was no grant, exercise, or forfeiture activity during the year ended December 31, 2023. There was no expense recognized during the years ended December 31, 2023, 2022, and 2021. 401(k) Match The Sinclair, Inc. 401(k) Profit Sharing Plan and Trust ("the 401(k) Plan") is available as a benefit for our eligible employees. Contributions made to the 401(k) Plan include an employee elected salary reduction amount with a match calculation (the "Match"). The Match and any additional discretionary contributions may be made using our Class A Common Stock, if the Board so chooses. Typically, we make the Match using our Class A Common Stock. The value of the Match is based on the level of elective deferrals into the 401(k) Plan. The number of our Class A Common shares granted under the Match is determined based upon the closing price on or about March 1st of each year for the previous calendar year’s Match. We recorded $17 million for each of the years ended December 31, 2023 and 2022 and $20 million for the year ended December 31, 2021 of stock-based compensation expense related to the Match. As of December 31, 2023, a total of 7,000,000 shares of Class A Common Stock were reserved for matches under the plan. As of December 31, 2023, 445,970 shares were available for future grants. Employee Stock Purchase Plan The ESPP allows eligible employees to purchase Class A Common Stock at 85% of the lesser of the fair value of the common stock as of the first day of the quarter and as of the last day of that quarter, subject to certain limits as defined in the ESPP. The stock-based compensation expense recorded related to the ESPP was $1 million for the year ended December 31, 2023 and $2 million for each of the years ended December 31, 2022 and 2021, respectively. As of December 31, 2023, a total of 5,200,000 shares of Class A Common Stock were reserved for awards under the plan. As of December 31, 2023, 1,273,854 shares were available for future purchases. |
PROPERTY AND EQUIPMENT
PROPERTY AND EQUIPMENT | 12 Months Ended |
Dec. 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY AND EQUIPMENT | 4. PROPERTY AND EQUIPMENT: Property and equipment are stated at cost, less accumulated depreciation. Depreciation is generally computed under the straight-line method over the following estimated useful lives: Buildings and improvements 10 - 30 years Operating equipment 5 - 10 years Office furniture and equipment 5 - 10 years Leasehold improvements Lesser of 10 - 30 years or lease term Automotive equipment 3 - 5 years Property and equipment under finance leases Lease term Acquired property and equipment is depreciated on a straight-line basis over the respective estimated remaining useful lives. Property and equipment consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Land and improvements $ 72 $ 72 Real estate held for development and sale 19 19 Buildings and improvements 309 300 Operating equipment 879 873 Office furniture and equipment 149 130 Leasehold improvements 47 45 Automotive equipment 64 63 Finance lease assets 61 61 Construction in progress 90 74 1,690 1,637 Less: accumulated depreciation (975) (909) $ 715 $ 728 |
GOODWILL,_INDEFINITE-LIVED INTA
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS | 12 Months Ended |
Dec. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS | 5. GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS: Goodwill, which arises from the purchase price exceeding the assigned value of the net assets of an acquired business, represents the value attributable to unidentifiable intangible elements being acquired. The change in the carrying amount of goodwill at December 31, 2023 and 2022 was as follows (in millions): Local media Tennis Other Consolidated Balance at December 31, 2021 $ 2,016 $ 61 $ 11 $ 2,088 Balance at December 31, 2022 $ 2,016 $ 61 $ 11 $ 2,088 Disposition — — (6) (6) Balance at December 31, 2023 $ 2,016 $ 61 $ 5 $ 2,082 Our accumulated goodwill impairment was $3,029 million as of both December 31, 2023 and 2022. For our annual goodwill impairment tests related to our local media and other reporting units in 2023, our other reporting units in 2022, and our local media and other reporting units in 2021, we concluded that it was more-likely-than-not that goodwill was not impaired for the reporting units in which we performed a qualitative assessment. The qualitative factors reviewed during our annual assessments indicated stable or improving margins and favorable or stable forecasted economic conditions including stable discount rates and comparable or improving business multiples. Additionally, the results of prior quantitative assessments supported significant excess fair value over carrying value of our reporting units. We did not have any indicators of impairment in any interim period in 2023 or 2022, and therefore did not perform interim impairment tests for goodwill during those periods. For our annual goodwill impairment test related to our local media reporting unit in 2022, we elected to perform a quantitative assessment and concluded that its fair value substantially exceeded its carrying value. The key assumptions used to determine the fair value of our local media reporting unit consisted primarily of significant unobservable inputs (Level 3 fair value inputs), including discount rates, estimated cash flows, profit margins, and growth rates. The discount rate used to determine the fair value of our local media reporting unit is based on a number of factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure for a television broadcasting company, and includes adjustments for market risk and company specific risk. Estimated cash flows are based upon internally developed estimates and growth rates and profit margins are based on market studies, industry knowledge, and historical performance. As of December 31, 2023 and 2022, the carrying amount of our indefinite-lived intangible assets was as follows (in millions): Local media Tennis Other Consolidated Balance at December 31, 2021 (a) $ 123 $ 24 $ 3 $ 150 Balance at December 31, 2022 (a) (b) $ 123 $ 24 $ 3 $ 150 Balance at December 31, 2023 (a) (b) $ 123 $ 24 $ 3 $ 150 (a) Our indefinite-lived intangible assets in our local media segment relate to broadcast licenses and our indefinite-lived intangible assets in our tennis segment and other relate to trade names. (b) Approximately $14 million of indefinite-lived intangible assets relate to consolidated VIEs as of December 31, 2023 and 2022. We did not have any indicators of impairment for our indefinite-lived intangible assets in 2023 or 2022, and therefore did not perform interim impairment tests during those periods. We performed our annual impairment tests for indefinite-lived intangibles in 2023 and 2022 and as a result of our qualitative assessments, we recorded no impairment. The following table shows the gross carrying amount and accumulated amortization of definite-lived intangibles (in millions): As of December 31, 2023 Gross Carrying Value Accumulated Amortization Net Amortized intangible assets: Customer relationships $ 1,098 $ (729) $ 369 Network affiliation $ 1,435 $ (1,032) $ 403 Other 36 (29) 7 Total other definite-lived intangible assets (a) $ 1,471 $ (1,061) $ 410 Total definite-lived intangible assets $ 2,569 $ (1,790) $ 779 As of December 31, 2022 Gross Carrying Value Accumulated Amortization Net Amortized intangible assets: Customer relationships (b) $ 1,103 $ (659) $ 444 Network affiliation $ 1,436 $ (948) $ 488 Other 34 (20) 14 Total other definite-lived intangible assets (a) (b) $ 1,470 $ (968) $ 502 Total definite-lived intangible assets $ 2,573 $ (1,627) $ 946 (a) Approximately $33 million and $40 million of definite-lived intangible assets relate to consolidated VIEs as of December 31, 2023 and 2022, respectively. (b) During 2022, we deconsolidated $3,330 million of customer relationships and $585 million of favorable sports contracts related to the Deconsolidation. Definite-lived intangible assets and other assets subject to amortization are being amortized on a straight-line basis over their estimated useful lives. The definite-lived intangible assets are amortized over a weighted average useful life of 14 years for customer relationships and 15 years for network affiliations. The amortization expense of the definite-lived intangible and other assets for the years ended December 31, 2023, 2022, and 2021 was $166 million, $225 million, and $554 million, respectively, of which $4 million and $77 million as of December 31, 2022 and 2021, respectively, was associated with the amortization of favorable sports contracts prior to the Deconsolidation and is presented within media programming and production expenses in our statements of operations. We analyze specific definite-lived intangibles for impairment when events occur that may impact their value in accordance with the respective accounting guidance for long-lived assets. There were no impairment charges recorded for the years ended December 31, 2023, 2022, and 2021, as there were no indicators of impairment. The following table shows the estimated annual amortization expense of the definite-lived intangible assets for the next five years and thereafter (in millions): 2024 $ 149 2025 143 2026 141 2027 127 2028 101 2029 and thereafter 118 $ 779 |
OTHER ASSETS
OTHER ASSETS | 12 Months Ended |
Dec. 31, 2023 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
OTHER ASSETS | 6. OTHER ASSETS: Other assets as of December 31, 2023 and 2022 consisted of the following (in millions): 2023 2022 Equity method investments $ 128 $ 113 Other investments 387 442 Note receivable — 193 Income tax receivable 131 131 Post-retirement plan assets 45 41 Other 51 44 Total other assets $ 742 $ 964 Equity Method Investments We have a portfolio of investments in a number of entities that are primarily focused on the development of real estate and other media and non-media businesses, our investment in DSIH (subsequent to the Deconsolidation), and an investment in the YES Network (prior to the Deconsolidation). No investments were individually significant for the years ended December 31, 2023, 2022, and 2021. Diamond Sports Intermediate Holdings LLC. Subsequent to the Deconsolidation, we began accounting for our equity interest in DSIH under the equity method of accounting. As of March 1, 2022, we reflected the investment in DSIH at fair value, which was determined to be nominal. For the year ended December 31, 2023, we recorded no equity method loss related to the investment because the carrying value of the investment is zero and we are not obligated to fund losses incurred by DSIH. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. YES Network Investment . Prior to the Deconsolidation, we accounted for our investment in the YES Network as an equity method investment, which was recorded within other assets in our consolidated balance sheets, and in which our proportionate share of the net income generated by the investment was included within income from equity method investments in our consolidated statements of operations. We recorded income of $10 million and $41 million related to our investment for the years ended December 31, 2022 and 2021, respectively. Other Investments We measure our investments, excluding equity method investments, at fair value or, in situations where fair value is not readily determinable, we have the option to value investments at cost plus observable changes in value, less impairment. Additionally, certain investments are measured at net asset value ("NAV"). At December 31, 2023 and 2022, we held $162 million and $234 million, respectively, in investments measured at fair value and $189 million and $190 million, respectively, in investments measured at NAV. We recognized a fair value adjustment loss of $87 million, a loss of $145 million, and a loss of $42 million during the years ended December 31, 2023, 2022, and 2021, respectively, associated with these securities, which is reflected in other (expense) income, net in our consolidated statements of operations. Investments accounted for utilizing the measurement alternative were $36 million as of December 31, 2023 and $18 million, net of $7 million of cumulative impairments, as of December 31, 2022. We recorded a $6 million impairment related to one investment during the year ended December 31, 2023, which is reflected in other expense, net in our consolidated statements of operations. We recorded no impairments related to these investments for the years ended December 31, 2022 and 2021. On November 18, 2020, we entered into a commercial agreement with Bally's. As part of this arrangement, we received warrants to acquire up to 8.2 million shares of Bally's common stock for a penny per share, of which 3.3 million are exercisable upon meeting certain performance metrics. We also received options to purchase up to 1.6 million shares of Bally's common stock with exercise prices between $30 and $45 per share, exercisable after four years. In April 2021, we made an incremental investment of $93 million in Bally's in the form of non-voting perpetual warrants, convertible into 1.7 million shares of Bally's common stock at an exercise price of $0.01 per share, subject to certain adjustments. These investments are reflected at fair value within our financial statements. See Note 18. Fair Value Measurements for further discussion. As of December 31, 2023 and 2022, our unfunded commitments related to certain equity investments totaled $103 million and $128 million, respectively, including $74 million and $88 million, respectively, related to investments measured at NAV. Note Receivable |
NOTES PAYABLE AND COMMERCIAL BA
NOTES PAYABLE AND COMMERCIAL BANK FINANCING | 12 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
NOTES PAYABLE AND COMMERCIAL BANK FINANCING | 7. NOTES PAYABLE AND COMMERCIAL BANK FINANCING: Notes payable, finance leases, and commercial bank financing (including "finance leases to affiliates") consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Bank Credit Agreement: Term Loan B-2, due September 30, 2026 (a) $ 1,215 $ 1,258 Term Loan B-3, due April 1, 2028 722 729 Term Loan B-4, due April 21, 2029 739 746 STG Notes (b): 5.125% Unsecured Notes, due February 15, 2027 274 282 5.500% Unsecured Notes, due March 1, 2030 485 500 4.125% Senior Secured Notes, due December 1, 2030 737 750 Debt of variable interest entities 7 8 Debt of non-media subsidiaries 15 16 Finance leases 20 23 Finance leases - affiliate 7 9 Total outstanding principal 4,221 4,321 Less: Deferred financing costs and discounts (46) (56) Less: Current portion (34) (35) Less: Finance leases - affiliate, current portion (2) (3) Net carrying value of long-term debt $ 4,139 $ 4,227 (a) During the year ended December 31, 2023, STG repurchased $30 million aggregate principal amount of the Term Loan B-2 for consideration of $26 million. See Bank Credit Agreement below. (b) During the year ended December 31, 2023, we purchased $7 million, $15 million, and $13 million aggregate principal amount of the 5.125% Notes, 5.500% Notes, the 4.125% Notes, respectively, in open market transactions for consideration of $6 million, $8 million, and $8 million, respectively. The STG Notes acquired during the year ended December 31, 2023 were canceled immediately following their acquisition. See STG Notes below. Debt under the Bank Credit Agreement, notes payable, and finance leases as of December 31, 2023 matures as follows (in millions): Notes and Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 43 7 50 2026 1,204 7 1,211 2027 292 4 296 2028 699 2 701 2029 and thereafter 1,925 5 1,930 Total minimum payments 4,194 32 4,226 Less: Deferred financing costs and discounts (46) — (46) Less: Amount representing future interest — (5) (5) Net carrying value of total debt $ 4,148 $ 27 $ 4,175 Interest expense in our consolidated statements of operations was $305 million, $296 million, and $618 million for the years ended December 31, 2023, 2022, and 2021, respectively. Interest expense included amortization of deferred financing costs, debt discounts, and premiums of $10 million, $12 million, and $30 million for the years ended December 31, 2023, 2022, and 2021, respectively. The stated and weighted average effective interest rates on the above obligations are as follows, for the years ended December 31, 2023 and 2022: Weighted Average Effective Rate Stated Rate 2023 2022 Bank Credit Agreement: Term Loan B-2 (a) SOFR plus 2.50% 7.98% 4.62% Term Loan B-3 (a) SOFR plus 3.00% 8.35% 4.88% Term Loan B-4 (b) SOFR plus 3.75% 9.77% 8.21% Revolving Credit Facility (b) (c) SOFR plus 2.00% —% —% STG Notes: 5.125% Unsecured Notes 5.13% 5.33% 5.33% 5.500% Unsecured Notes 5.50% 5.66% 5.66% 4.125% Secured Notes 4.13% 4.31% 4.31% (a) The STG Term Loan B-2 converted to using the Secured Overnight Financing Rate ("SOFR") upon the complete phase-out of LIBOR on June 30, 2023 and was subject to customary credit spread adjustments set at the time of the rate conversion. The STG Term Loan B-3 has LIBOR to SOFR conversion terms, including the applicable credit spread adjustments, built into the existing agreement. (b) Interest rate terms on the STG Term Loan B-4 and revolving credit facility include additional customary credit spread adjustments. (c) We incur a commitment fee on undrawn capacity of 0.25%, 0.375%, or 0.50% if our first lien indebtedness ratio (as defined in the Bank Credit Agreement) is less than or equal to 2.75x, less than or equal to 3.0x but greater than 2.75x, or greater than 3.0x, respectively. The revolving credit facility is priced at SOFR plus 2.00%, subject to decrease if the specified first lien leverage ratio (as defined in the Bank Credit Agreement) is less than or equal to certain levels. As of December 31, 2023 and 2022, there were no outstanding borrowings, $1 million in letters of credit outstanding, and $649 million available under the revolving credit facility and the revolving credit facility matures on December 4, 2025. See Bank Credit Agreement below for further information. We recorded a $23 million original issuance discount during the year ended December 31, 2022 and $4 million of debt issuance costs during the year ended December 31, 2021. Debt issuance costs and original issuance discounts and premiums are presented as a direct deduction from, or addition to, the carrying amount of an associated debt liability, except for debt issuance costs related to our revolving credit facility, which are presented within other assets in our consolidated balance sheets . Bank Credit Agreement STG, a wholly owned subsidiary of SBG, has a syndicated credit facility which includes both revolving credit and issued term loans (the "Bank Credit Agreement"). The Bank Credit Agreement includes a financial maintenance covenant, the first lien leverage ratio (as defined in the Bank Credit Agreement), which requires such ratio not to exceed 4.5x, measured as of the end of each fiscal quarter. As of December 31, 2023, the STG first lien leverage ratio was below 4.5x. The financial maintenance covenant is only applicable if 35% or more of the capacity (as a percentage of total commitments) under the revolving credit facility, measured as of the last day of each quarter, is utilized under the revolving credit facility as of such date. Since there was no utilization under the revolving credit facility as of December 31, 2023, STG was not subject to the financial maintenance covenant under the Bank Credit Agreement. The Bank Credit Agreement contains other restrictions and covenants which we were in compliance with as of December 31, 2023. On April 1, 2021, STG amended the Bank Credit Agreement to raise additional term loans in an aggregate principal amount of $740 million ("Term Loan B-3"), with an original issuance discount of $4 million, the proceeds of which were used to refinance a portion of the Term Loan B-1 maturing in January 2024. The Term Loan B-3 matures in April 2028 and bears interest at SOFR plus 3.00%. On April 21, 2022, STG entered into the Fourth Amendment (the "Fourth Amendment") to the Bank Credit Agreement with JPMorgan Chase Bank, N.A., as administrative agent, the guarantors party thereto (the "Guarantors") and the lenders and other parties thereto. Pursuant to the Fourth Amendment, STG raised Term B-4 Loans (as defined in the Bank Credit Agreement) in an aggregate principal amount of $750 million, which mature on April 21, 2029 (the "Term Loan B-4"). The Term Loan B-4 was issued at 97% of par and bears interest, at STG’s option, at Term SOFR plus 3.75% (subject to customary credit spread adjustments) or base rate plus 2.75%. The proceeds from the Term Loan B-4 were used to refinance all of STG’s outstanding Term Loan B-1 due January 2024 and to redeem STG’s outstanding 5.875% senior notes due 2026. In addition, the maturity of $612.5 million of the total $650 million of revolving commitments under the Bank Credit Agreement were extended to April 21, 2027, with the remaining $37.5 million continuing to mature on December 4, 2025. For the year ended December 31, 2022, we capitalized an original issuance discount of $23 million associated with the issuance of the Term Loan B-4, which is reflected as a reduction to the outstanding debt balance and will be recognized as interest expense over the term of the outstanding debt utilizing the effective interest method. We recognized a loss on extinguishment of $10 million for the year ended December 31, 2022. The Term Loan B-2, Term Loan B-3, and Term Loan B-4 amortize in equal quarterly installments in an aggregate amount equal to 1% of the original amount of such term loan, with the balance being payable on the maturity date. During the year ended December 31, 2023, STG repurchased $30 million aggregate principal amount of the Term Loan B-2 for consideration of $26 million. SBG recognized a gain on extinguishment of $3 million for the year ended December 31, 2023. In January 2024, STG repurchased $27 million aggregate principal amount of the Term Loan B-2 for consideration of $25 million. STG Notes During the year ended December 31, 2022, we purchased $118 million aggregate principal amount of the 5.125% Notes in open market transactions for consideration of $104 million. The 5.125% Notes acquired during the year ended December 31, 2022 were canceled immediately following their acquisition. We recognized a gain on extinguishment of the 5.125% Notes of $13 million for the year ended December 31, 2022. During the year ended December 31, 2023, we purchased $7 million, $15 million, and $13 million aggregate principal amount of the 5.125% Notes, the 5.500% Notes, and the 4.125% Notes, respectively, in open market transactions for consideration of $6 million, $8 million, and $8 million, respectively. The STG Notes acquired during the year ended December 31, 2023 were canceled immediately following their acquisition. We recognized a gain on extinguishment of the STG Notes of $12 million for the year ended December 31, 2023. The price at which we may redeem the STG Notes is set forth in the respective indenture of the STG Notes. Also, if we sell certain of our assets or experience specific kinds of changes of control, the holders of these STG Notes may require us to repurchase some or all of the outstanding STG Notes. Debt of Variable Interest Entities and Guarantees of Third-party Obligations We jointly, severally, unconditionally, and irrevocably guaranteed $2 million of debt of certain third parties as of both December 31, 2023 and 2022, all of which related to consolidated VIEs is included in our consolidated balance sheets. We provide a guarantee of certain obligations of a regional sports network subject to a maximum annual amount of $117 million with annual escalations of 4% for the next five years. As of December 31, 2023, we have determined that it is not probable that we would have to perform under any of these guarantees. Interest Rate Swap During the year ended December 31, 2023, we entered into an interest rate swap effective February 7, 2023 and terminating on February 28, 2026 in order to manage a portion of our exposure to variable interest rates. The swap agreement has a notional amount of $600 million, bears a fixed interest rate of 3.9%, and we receive a floating rate of interest based on SOFR. See Hedge Accounting within Note 1. Nature of Operations and Summary of Significant Accounting Policies for further discussion. As of December 31, 2023, the fair value of the interest rate swap was an asset of $1 million, which is recorded in other assets in our consolidated balance sheets. Finance Leases For more information related to our finance leases and affiliate finance leases see Note 8. Leases and Note 15. Related Person Transactions , respectively. |
LEASES
LEASES | 12 Months Ended |
Dec. 31, 2023 | |
Leases [Abstract] | |
LEASES | 8. LEASES: We determine if a contractual arrangement is a lease at inception. Our lease arrangements provide the Company the right to utilize certain specified tangible assets for a period of time in exchange for consideration. Our leases primarily relate to building space, tower space, and equipment. We do not separate non-lease components from our building and tower leases for the purposes of measuring our lease liabilities and assets. Our leases consist of operating leases and finance leases which are presented separately in our consolidated balance sheets. Leases with an initial term of 12 months or less are not recorded on the balance sheet. We recognize a lease liability and a right of use asset at the lease commencement date based on the present value of the future lease payments over the lease term discounted using our incremental borrowing rate. Implicit interest rates within our lease arrangements are rarely determinable. Right of use assets also include, if applicable, prepaid lease payments and initial direct costs, less incentives received. We recognize operating lease expense on a straight-line basis over the term of the lease within operating expenses. Expense associated with our finance leases consists of two components, including interest on our outstanding finance lease obligations and amortization of the related right of use assets. The interest component is recorded in interest expense and amortization of the finance lease asset is recognized on a straight-line basis over the term of the lease in depreciation of property and equipment. Our leases do not contain any material residual value guarantees or material restrictive covenants. Some of our leases include optional renewal periods or termination provisions which we assess at inception to determine the term of the lease, subject to reassessment in certain circumstances. The following table presents lease expense we have recorded in our consolidated statements of operations for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Finance lease expense: Amortization of finance lease asset $ 4 $ 3 $ 3 Interest on lease liabilities 2 3 3 Total finance lease expense 6 6 6 Operating lease expense (a) 38 41 60 Total lease expense $ 44 $ 47 $ 66 (a) Includes variable lease expense of $6 million for the year ended December 31, 2023 and $7 million for each of the years ended December 31, 2022 and 2021 and short-term lease expense of $1 million for the year ended December 31 2021. The following table summarizes our outstanding operating and finance lease obligations as of December 31, 2023 (in millions): Operating Leases Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 30 7 37 2026 29 7 36 2027 28 4 32 2028 24 2 26 2029 and thereafter 78 5 83 Total undiscounted obligations 220 32 252 Less imputed interest (47) (5) (52) Present value of lease obligations $ 173 $ 27 $ 200 The following table summarizes supplemental balance sheet information related to leases as of December 31, 2023 and December 31, 2022 (in millions, except lease term and discount rate): 2023 2022 Operating Leases Finance Leases Operating Leases Finance Leases Lease assets, non-current $ 142 $ 12 (a) $ 145 $ 16 (a) Lease liabilities, current $ 21 $ 6 $ 23 $ 6 Lease liabilities, non-current 152 21 154 26 Total lease liabilities $ 173 $ 27 $ 177 $ 32 Weighted average remaining lease term (in years) 7.85 5.26 8.68 5.76 Weighted average discount rate 6.2 % 7.9 % 5.8 % 8.0 % (a) Finance lease assets are reflected in property and equipment, net in our consolidated balance sheets. The following table presents other information related to leases for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 33 $ 35 $ 52 Operating cash flows from finance leases $ 2 $ 3 $ 3 Financing cash flows from finance leases $ 7 $ 6 $ 5 Leased assets obtained in exchange for new operating lease liabilities $ 25 $ 15 $ 50 Leased assets obtained in exchange for new finance lease liabilities $ — $ 1 $ 4 |
LEASES | 8. LEASES: We determine if a contractual arrangement is a lease at inception. Our lease arrangements provide the Company the right to utilize certain specified tangible assets for a period of time in exchange for consideration. Our leases primarily relate to building space, tower space, and equipment. We do not separate non-lease components from our building and tower leases for the purposes of measuring our lease liabilities and assets. Our leases consist of operating leases and finance leases which are presented separately in our consolidated balance sheets. Leases with an initial term of 12 months or less are not recorded on the balance sheet. We recognize a lease liability and a right of use asset at the lease commencement date based on the present value of the future lease payments over the lease term discounted using our incremental borrowing rate. Implicit interest rates within our lease arrangements are rarely determinable. Right of use assets also include, if applicable, prepaid lease payments and initial direct costs, less incentives received. We recognize operating lease expense on a straight-line basis over the term of the lease within operating expenses. Expense associated with our finance leases consists of two components, including interest on our outstanding finance lease obligations and amortization of the related right of use assets. The interest component is recorded in interest expense and amortization of the finance lease asset is recognized on a straight-line basis over the term of the lease in depreciation of property and equipment. Our leases do not contain any material residual value guarantees or material restrictive covenants. Some of our leases include optional renewal periods or termination provisions which we assess at inception to determine the term of the lease, subject to reassessment in certain circumstances. The following table presents lease expense we have recorded in our consolidated statements of operations for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Finance lease expense: Amortization of finance lease asset $ 4 $ 3 $ 3 Interest on lease liabilities 2 3 3 Total finance lease expense 6 6 6 Operating lease expense (a) 38 41 60 Total lease expense $ 44 $ 47 $ 66 (a) Includes variable lease expense of $6 million for the year ended December 31, 2023 and $7 million for each of the years ended December 31, 2022 and 2021 and short-term lease expense of $1 million for the year ended December 31 2021. The following table summarizes our outstanding operating and finance lease obligations as of December 31, 2023 (in millions): Operating Leases Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 30 7 37 2026 29 7 36 2027 28 4 32 2028 24 2 26 2029 and thereafter 78 5 83 Total undiscounted obligations 220 32 252 Less imputed interest (47) (5) (52) Present value of lease obligations $ 173 $ 27 $ 200 The following table summarizes supplemental balance sheet information related to leases as of December 31, 2023 and December 31, 2022 (in millions, except lease term and discount rate): 2023 2022 Operating Leases Finance Leases Operating Leases Finance Leases Lease assets, non-current $ 142 $ 12 (a) $ 145 $ 16 (a) Lease liabilities, current $ 21 $ 6 $ 23 $ 6 Lease liabilities, non-current 152 21 154 26 Total lease liabilities $ 173 $ 27 $ 177 $ 32 Weighted average remaining lease term (in years) 7.85 5.26 8.68 5.76 Weighted average discount rate 6.2 % 7.9 % 5.8 % 8.0 % (a) Finance lease assets are reflected in property and equipment, net in our consolidated balance sheets. The following table presents other information related to leases for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 33 $ 35 $ 52 Operating cash flows from finance leases $ 2 $ 3 $ 3 Financing cash flows from finance leases $ 7 $ 6 $ 5 Leased assets obtained in exchange for new operating lease liabilities $ 25 $ 15 $ 50 Leased assets obtained in exchange for new finance lease liabilities $ — $ 1 $ 4 |
PROGRAM CONTRACTS
PROGRAM CONTRACTS | 12 Months Ended |
Dec. 31, 2023 | |
Program Contracts [Abstract] | |
PROGRAM CONTRACTS | 9. PROGRAM CONTRACTS: Future payments required under television program contracts as of December 31, 2023 were as follows (in millions): 2024 $ 76 2025 9 2026 5 Total 90 Less: Current portion (76) Long-term portion of program contracts payable $ 14 Each future period’s film liability includes contractual amounts owed, but what is contractually owed does not necessarily reflect what we are expected to pay during that period. While we are contractually bound to make the payments reflected in the table during the indicated periods, industry protocol typically enables us to make film payments on a three-month lag. Included in the current portion amount are payments due in arrears of $13 million. In addition, we have entered into non-cancelable commitments for future television program rights aggregating to $14 million as of December 31, 2023. |
REDEEMABLE NONCONTROLLING INTER
REDEEMABLE NONCONTROLLING INTERESTS | 12 Months Ended |
Dec. 31, 2023 | |
Temporary Equity Disclosure [Abstract] | |
REDEEMABLE NONCONTROLLING INTERESTS | 10. REDEEMABLE NONCONTROLLING INTERESTS: We account for redeemable noncontrolling interests in accordance with ASC 480, Distinguishing Liabilities from Equity , and classify them as mezzanine equity in our consolidated balance sheets because their possible redemption is outside of the control of the Company. Our redeemable non-controlling interests consist of the following: Redeemable Subsidiary Preferred Equity On August 23, 2019, Diamond Sports Holdings, LLC ("DSH"), an indirect parent of DSG and indirect wholly-owned subsidiary of the Company, issued preferred equity ("the Redeemable Subsidiary Preferred Equity"). On February 10, 2023, we purchased the remaining 175,000 units of the Redeemable Subsidiary Preferred Equity for an aggregate purchase price of $190 million representing 95% of the sum of the remaining unreturned capital contribution of $175 million, and accrued and unpaid dividends up to, but not including, the date of purchase. We redeemed no Redeemable Subsidiary Preferred Equity during the years ended December 31, 2022 and 2021. Dividends accrued during the years ended December 31, 2023, 2022, and 2021 were $3 million, $13 million, and $14 million, respectively, and are reflected in net income attributable to redeemable noncontrolling interests in our consolidated statements of operations. Dividends accrued during 2023, 2022, and the 2nd, 3rd, and 4th quarters of 2021 were paid in kind and added to the liquidation preference. The balance, net of issuance costs, and the liquidation preference of the Redeemable Subsidiary Preferred Equity was $194 million and $198 million, respectively, as of December 31, 2022. |
COMMON STOCK
COMMON STOCK | 12 Months Ended |
Dec. 31, 2023 | |
Stockholders' Equity Note [Abstract] | |
COMMON STOCK | 11. COMMON STOCK: Holders of Class A Common Stock are entitled to one vote per share and holders of Class B Common Stock are entitled to ten votes per share, except for votes relating to “going private” and certain other transactions. Substantially all of the Class B Common Stock is held by David D. Smith, Frederick G. Smith, J. Duncan Smith and Robert E. Smith who entered into a stockholders’ agreement pursuant to which they have agreed to vote for each other as candidates for election to the Board until December 31, 2025. The Class A Common Stock and the Class B Common Stock vote together as a single class, except as otherwise may be required by Maryland law, on all matters presented for a vote. Holders of Class B Common Stock may at any time convert their shares into the same number of shares of Class A Common Stock. During 2023 and 2022, no Class B Common Stock shares were converted into Class A Common Stock shares. During 2021, 952,626 Class B Common Stock shares were converted into Class A Common Stock shares. The Bank Credit Agreement and some of our subordinate debt instruments have restrictions on our ability to pay dividends on our common stock unless certain specific conditions are satisfied, including, but not limited to: • no event of default then exists under each indenture or certain other specified agreements relating to our debt; and • after taking into account the dividends payment, we are within certain restricted payment requirements contained in each indenture. During 2023 and 2022, the Board declared a quarterly dividend in the months of February, May, August, and November which were paid in March, June, September, and December, respectively. Total dividend payments for each of the years ended December 31, 2023 and 2022 were $1.00 per share. In February 2024, the Board declared a quarterly dividend of $0.25 per share. Future dividends on our common shares, if any, will be at the discretion of the Board and will depend on several factors including our results of operations, cash requirements and surplus, financial condition, covenant restrictions, and other factors that the Board may deem relevant. The holders of Class A Common Stock and Class B Common Stock have the same rights related to dividends. On August 4, 2020, the Board authorized an additional $500 million share repurchase authorization in addition to the previous repurchase authorization of $1 billion. There is no expiration date and currently, management has no plans to terminate this program. For the year ended December 31, 2023, we repurchased approximately 8.8 million shares of Class A Common Stock for $153 million. As of December 31, 2023, the total remaining repurchase authorization was $547 million. All shares were repurchased under a Rule 10b5-1 plan. |
INCOME TAXES
INCOME TAXES | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | 12. INCOME TAXES: The provision (benefit) for income taxes consisted of the following for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Current provision (benefit) for income taxes: Federal $ 5 $ 6 $ (78) State (5) 3 2 — 9 (76) Deferred (benefit) provision for income taxes: Federal (342) 868 (93) State (16) 36 (4) (358) 904 (97) (Benefit) provision for income taxes $ (358) $ 913 $ (173) The following is a reconciliation of federal income taxes at the applicable statutory rate to the recorded provision: 2023 2022 2021 Federal statutory rate 21.0 % 21.0 % 21.0 % Adjustments: State income taxes, net of federal tax benefit (a) 4.6 % 2.0 % (4.2) % Valuation allowance (b) 30.6 % 1.6 % (1.5) % Noncontrolling interest (c) 0.4 % 0.2 % 2.6 % Federal tax credits (d) 0.6 % (0.2) % 10.6 % Net Operating Loss Carryback (e) — % — % 7.5 % Other (0.9) % 0.7 % (1.3) % Effective income tax rate 56.3 % 25.3 % 34.7 % (a) Included in state income taxes are deferred income tax effects related to certain acquisitions, intercompany mergers, tax elections, law changes and/or impact of changes in apportionment. (b) Our 2023 income tax provision includes a $212 million decrease related to the release of valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j). Our 2022 income tax provision includes a net $56 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets resulting from the Deconsolidation of Diamond. Our 2021 income tax provision includes a net $8 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets as a result of the changes in estimate of the state apportionment. (c) Our 2023, 2022, and 2021 income tax provisions include a $3 million benefit, a $9 million expense, and a $13 million benefit, respectively, related to noncontrolling interest of various partnerships. (d) Our 2021 income tax provision includes a benefit $40 million related to investments in sustainability initiatives whose activities qualify for federal income tax credits through 2021. (e) Our 2021 income tax provision includes a benefit of $38 million as result of the CARES Act allowing for the 2020 federal net operating loss to be carried back to the pre-2018 years when the federal tax rate was 35%. Temporary differences between the financial reporting carrying amounts and the tax bases of assets and liabilities give rise to deferred taxes. Total deferred tax assets and deferred tax liabilities as of December 31, 2023 and 2022 were as follows (in millions): 2023 2022 Deferred Tax Assets: Net operating losses: Federal $ 111 $ 14 State 151 131 IRC Section 163(j) interest expense carryforward 93 212 Investment in Bally's securities 83 70 Tax Credits 87 79 Other 118 98 643 604 Valuation allowance for deferred tax assets (120) (312) Total deferred tax assets $ 523 $ 292 Deferred Tax Liabilities: Goodwill and intangible assets $ (367) $ (384) Property & equipment, net (104) (110) Investment in DSIH (250) (356) Other (54) (52) Total deferred tax liabilities (775) (902) Net deferred tax liabilities $ (252) $ (610) At December 31, 2023, the Company had approximately $527 million and $3,236 million of gross federal and state net operating losses, respectively. Except for those without an expiration date, these losses will expire during various years from 2024 to 2043, and some of them are subject to annual limitations under the IRC Section 382 and similar state provisions. As discussed in Income Taxes within Note 1. Nature of Operations and Summary of Significant Accounting Policies , we establish a valuation allowance in accordance with the guidance related to accounting for income taxes. As of December 31, 2023, a valuation allowance has been provided for deferred tax assets related to certain temporary basis differences and a substantial portion of our available state net operating loss carryforwards based on past operating results, expected timing of the reversals of existing temporary basis differences, alternative tax strategies, current and cumulative losses, and projected future taxable income. Although realization is not assured for the remaining deferred tax assets, we believe it is more likely than not that they will be realized in the future. During the year ended December 31, 2023, we decreased our valuation allowance by $192 million to $120 million. The decrease was primarily due to the release of valuation allowance related to interest expense carryforwards under the IRC Section 163(j) offset by a change in judgement in the realizability of certain state deferred tax assets. During the year ended December 31, 2022, we increased our valuation allowance by $56 million to $312 million. The increase was primarily due to uncertainty in the realizability of deferred tax assets related to interest expense carryforwards under the IRC Section 163(j), offset by a change in judgement in the realizability of certain state deferred tax assets. The following table summarizes the activity related to our accrued unrecognized tax benefits (in millions): 2023 2022 2021 Balance at January 1, $ 17 $ 15 $ 11 Additions related to prior year tax positions — 2 1 Additions related to current year tax positions 1 1 3 Reductions related to settlements with taxing authorities (2) — — Reductions related to expiration of the applicable statute of limitations (2) (1) — Balance at December 31, $ 14 $ 17 $ 15 We are subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. Our 2014 through 2020 federal tax returns are currently under audit, and several of our subsidiaries are currently under state examinations for various years. We do not anticipate that resolution of these matters will result in a material change to our consolidated financial statements. In addition, we believe that our liability for unrecognized tax benefits could be reduced by up to $1 million, in the next twelve months, as a result of expected statute of limitations expirations and resolution of examination issues and settlements with tax authorities. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 13. COMMITMENTS AND CONTINGENCIES: Litigation We are a party to lawsuits, claims, and regulatory matters from time to time in the ordinary course of business. Actions currently pending are in various stages and no material judgments or decisions have been rendered by hearing boards or courts in connection with such actions. Except as noted below, we do not believe the outcome of these matters, individually or in the aggregate, will have a material effect on the Company's financial statements. FCC Litigation Matters. On May 22, 2020, the Federal Communications Commission ("FCC") released an Order and Consent Decree pursuant to which the Company agreed to pay $48 million to resolve the matters covered by a Notice of Apparent Liability for Forfeiture ("NAL") issued in December 2017 proposing a $13 million fine for alleged violations of the FCC's sponsorship identification rules by the Company and certain of its subsidiaries, the FCC's investigation of the allegations raised in the Hearing Designation Order issued in connection with the Company's proposed acquisition of Tribune, and a retransmission related matter. The Company submitted the $48 million payment on August 19, 2020. As part of the consent decree, the Company also agreed to implement a 4-year compliance plan. Two petitions were filed on June 8, 2020 seeking reconsideration of the Order and Consent Decree. The Company filed an opposition to the petitions on June 18, 2020, and the petitions remain pending. On September 1, 2020, one of the individuals who filed a petition for reconsideration of the Order and Consent Decree filed a petition to deny the license renewal application of WBFF(TV), Baltimore, MD, and the license renewal applications of two other Baltimore, MD stations with which the Company has a JSA or LMA, Deerfield Media station WUTB(TV) and Cunningham Broadcasting Corporation ("Cunningham") station WNUV(TV). The Company filed an opposition to the petition on October 1, 2020. On January 18, 2024, a motion was filed to request substitution of the petitioner, who is deceased. On January 29, 2024, the Company filed (1) an opposition to the motion for substitution and (2) a motion to dismiss the petition to deny the renewal applications. An opposition was filed to the motion to dismiss on February 5, 2024, and the Company timely filed its reply on February 13, 2024, and the matter remains pending. On September 2, 2020, the FCC adopted a Memorandum Opinion and Order and NAL against the licensees of several stations with whom the Company has LMAs, JSAs, and/or SSAs in response to a complaint regarding those stations’ retransmission consent negotiations. The NAL proposed a $0.5 million penalty for each station, totaling $9 million. The licensees filed a response to the NAL on October 15, 2020, asking the FCC to dismiss the proceeding or, alternatively, to reduce the proposed forfeiture to $25,000 per station. On July 28, 2021, the FCC issued a forfeiture order in which the $0.5 million penalty was upheld for all but one station. A Petition for Reconsideration of the forfeiture order was filed on August 7, 2021. On March 14, 2022, the FCC released a Memorandum Opinion and Order and Order on Reconsideration, reaffirming the forfeiture order and dismissing (and in the alternative, denying) the Petition for Reconsideration. The Company is not a party to this forfeiture order; however, our consolidated financial statements include an accrual of additional expenses of $8 million for the above legal matters during the year ended December 31, 2021, as we consolidate these stations as VIEs. On September 21, 2022, the FCC released an NAL against the licensees of a number of stations, including 83 Company stations and several stations with whom the Company has LMAs, JSAs, and/or SSAs, for violation of the FCC's limitations on commercial matter in children’s television programming related to KidsClick network programming distributed by the Company in 2018. The NAL proposed a fine of $2.7 million against the Company, and fines ranging from $20,000 to $26,000 per station for the other licensees, including the LMA, JSA, and/or SSA stations, for a total of $3.4 million. As of December 31, 2023, we have accrued $3.4 million. On October 21, 2022, the Company filed a written response seeking reduction of the proposed fine amount, and the matter remains pending. Other Litigation Matters. On November 6, 2018, the Company agreed to enter into a proposed consent decree with the Department of Justice ("DOJ"). This consent decree resolves the DOJ's investigation into the sharing of pacing information among certain stations in some local markets. The DOJ filed the consent decree and related documents in the U.S. District Court for the District of Columbia on November 13, 2018. The U.S. District Court for the District of Columbia entered the consent decree on May 22, 2019. The consent decree is not an admission of any wrongdoing by the Company and does not subject the Company to any monetary damages or penalties. The Company believes that even if the pacing information was shared as alleged, it would not have impacted any pricing of advertisements or the competitive nature of the market. The consent decree requires the Company to adopt certain antitrust compliance measures, including the appointment of an Antitrust Compliance Officer, consistent with what the DOJ has required in previous consent decrees in other industries. The consent decree also requires the Company's stations not to exchange pacing and certain other information with other stations in their local markets, which the Company's management had already instructed them not to do. The Company is aware of twenty-two putative class action lawsuits that were filed against the Company following published reports of the DOJ investigation into the exchange of pacing data within the industry. On October 3, 2018, these lawsuits were consolidated in the Northern District of Illinois. The consolidated action alleges that the Company and thirteen other broadcasters conspired to fix prices for commercials to be aired on broadcast television stations throughout the United States and engaged in unlawful information sharing, in violation of the Sherman Antitrust Act. The consolidated action seeks damages, attorneys' fees, costs and interest, as well as injunctions against adopting practices or plans that would restrain competition in the ways the plaintiffs have alleged. The Court denied the defendants' motion to dismiss on November 6, 2020. Discovery commenced shortly after that and is continuing. Under the current schedule set by the Court, fact discovery is scheduled to close 90 days after a Special Master completes his review of the plaintiffs' objections to the defendant's privilege claims. That privilege review is ongoing. On August 18, 2023, the defendants filed objections to the Special Master’s First Report and Recommendations with the Court. The Court overruled the defendants’ objections on January 31, 2024. The Special Master has not indicated when he expects to complete his privilege review. On December 8, 2023, the Court granted final approval of the settlements the plaintiffs had reached with four of the original defendants (CBS, Fox, Cox Media, and ShareBuilders), who agreed to pay a total of $48 million to settle the plaintiffs' claims against them. The Company and the other non-settling defendants continue to believe the lawsuits are without merit and intend to vigorously defend themselves against all such claims. On July 19, 2023, as part of the ongoing bankruptcy proceedings of DSG, an independently managed and unconsolidated subsidiary of Sinclair, DSG and its wholly-owned subsidiary, Diamond Sports Net, LLC, filed a complaint (the "Diamond Litigation", under seal, in the United States Bankruptcy Court for the Southern District of Texas naming certain subsidiaries of Sinclair, including SBG and STG, David D. Smith, Sinclair's Executive Chairman, Christopher S. Ripley, Sinclair's President and Chief Executive Officer, Lucy A. Rutishauser, Sinclair's Executive Vice President & Chief Financial Officer, and Scott Shapiro, Sinclair's Executive Vice President, Corporate Development and Strategy, as defendants. In the complaint, plaintiffs challenge a series of transactions involving SBG and certain of its subsidiaries, on the one hand, and DSG and its subsidiaries, on the other hand, since SBG acquired the former Fox Sports regional sports networks from The Walt Disney Company in August 2019. The complaint alleges, among other things, that the management services agreement (the "MSA") entered into by STG and DSG was not fair to DSG and was designed to benefit STG and SBG; that the Bally's Corporation ("Bally's") transaction in November 2020 through which Bally's acquired naming rights to certain regional sports networks was not fair to DSG and was designed to benefit STG and SBG; and that certain distributions made by DSG that were used to pay down preferred equity of DSH, were inappropriate and were conducted at a time when DSG was insolvent. The complaint alleges that SBG and its subsidiaries (other than DSG and its subsidiaries) received payments or indirect benefits of approximately $1.5 billion as a result of the alleged misconduct. The complaint asserts a variety of claims, including certain fraudulent transfers of assets, unlawful distributions and payments, breaches of contracts, unjust enrichment and breaches of fiduciary duties. The plaintiffs are seeking, among other relief, avoidance of fraudulent transfers and unlawful distributions, and unspecified monetary damages to be determined. On January 17, 2024, Sinclair announced that it had agreed, subject to definitive documentation and final court approval, to a global settlement and release of all claims associated with the Diamond Litigation, which settlement includes an amendment to the MSA. The settlement terms include, among other things, DSG’s dismissal with prejudice of its $1.5 billion litigation against Sinclair and all other defendants, along with the full and final satisfaction and release of all claims in that litigation against all defendants, including Sinclair and its subsidiaries, in exchange for Sinclair’s cash payment to DSG of $495 million. The cash payment will be funded by cash on hand at Ventures and STG, and/or a loan backed by Ventures. Under the terms of the settlement, Sinclair will provide transition services to DSG to allow DSG to become a self-standing entity going forward. As of December 31, 2023, we have accrued $495 million, exclusive of any potential offsetting benefits to be received, related to the above matter, which is recorded within accounts payable and accrued liabilities in our consolidated balance sheets and corporate general and administrative expenses in our consolidated statement of operations. The settlement is subject to definitive documentation. On February 26, 2024, the court approved the settlement, subject to Sinclair and DSG completing definitive documentation. Sinclair has entered into the settlement, without admitting any fault or wrongdoing. If the settlement does not receive final court approval, Sinclair remains committed to vigorously defending against the claims asserted in the litigation. Changes in the Rules of Television Ownership, Local Marketing Agreements, Joint Sales Agreements, Retransmission Consent Negotiations, and National Ownership Cap Certain of our stations have entered into what have commonly been referred to as local marketing agreements or LMAs. One typical type of LMA is a programming agreement between two separately owned television stations serving the same market, whereby the licensee of one station programs substantial portions of the broadcast day and sells advertising time during such programming segments on the other licensee’s station subject to the latter licensee’s ultimate editorial and other controls. We believe these arrangements allow us to reduce our operating expenses and enhance profitability. In 1999, the FCC established a local television ownership rule that made certain LMAs attributable. The FCC adopted policies to exempt from attribution "legacy" LMAs that were entered into prior to November 5, 1996 and permitted the applicable stations to continue operations pursuant to the LMAs until the conclusion of the FCC’s 2004 biennial review. The FCC stated it would conduct a case-by-case review of legacy LMAs and assess the appropriateness of extending the exemption periods. The FCC did not initiate any review of legacy LMAs in 2004 or as part of its subsequent quadrennial reviews. We do not know when, or if, the FCC will conduct any such review of legacy LMAs. Currently, all of our LMAs are exempt from attribution under the local television ownership rule because they were entered into prior to November 5, 1996. If the FCC were to eliminate the exemption for these LMAs, we would have to terminate or modify these LMAs. In September 2015, the FCC released a Notice of Proposed Rulemaking in response to a Congressional directive in STELAR to examine the "totality of the circumstances test" for good-faith negotiations of retransmission consent. The proposed rulemaking seeks comment on new factors and evidence to consider in its evaluation of claims of bad faith negotiation, including service interruptions prior to a "marquee sports or entertainment event," restrictions on online access to broadcast programming during negotiation impasses, broadcasters' ability to offer bundles of broadcast signals with other broadcast stations or cable networks, and broadcasters' ability to invoke the FCC's exclusivity rules during service interruptions. On July 14, 2016, the FCC’s Chairman at the time announced that the FCC would not, at that time, proceed to adopt additional rules governing good faith negotiations of retransmission consent but did not formally terminate the rulemaking. No formal action has yet been taken on this Proposed Rulemaking, and we cannot predict if the FCC will terminate the rulemaking or take other action. On November 20, 2017, the FCC released an Ownership Order on Reconsideration that eliminated or revised several media ownership rules. Among other things, the Order on Reconsideration (1) eliminated the “Eight-Voices Test” that previously allowed common ownership of two stations in a single market only if eight or more independently-owned television stations would remain in the market (allowing common ownership of up to two stations in a market as long as such ownership does not violate the Top-Four Prohibition), and (3) eliminated the JSA attribution rule. The Ownership Order on Reconsideration was vacated and remanded by the U.S. Court of Appeals for the Third Circuit in September 2019, but the Supreme Court ultimately reversed the Third Circuit’s decision on April 1, 2021 and the Ownership Order on Reconsideration became effective on June 30, 2021. On December 18, 2017, the FCC released a Notice of Proposed Rulemaking to examine the FCC’s national ownership cap, including the UHF discount. The UHF discount allows television station owners to discount the coverage of UHF stations when calculating compliance with the FCC's national ownership cap, which prohibits a single entity from owning television stations that reach, in total, more than 39% of all the television households in the nation. All but 34 of the stations we currently own and operate, or to which we provide programming services are UHF. We cannot predict the outcome of the rulemaking proceeding. With the application of the UHF discount counting all our present stations we reach approximately 24% of U.S. households. Changes to the national ownership cap could limit our ability to make television station acquisitions. On December 13, 2018, the FCC released a Notice of Proposed Rulemaking to initiate the 2018 Quadrennial Regulatory Review of the FCC’s broadcast ownership rules. With respect to the local television ownership rule specifically, among other things, the Notice of Proposed Rulemaking sought comment on possible modifications to the rule’s operation, including the relevant product market, the numerical limit, the Top-Four Prohibition, and the implications of multicasting, satellite stations, low power television ("LPTV") stations and the Next Generation broadcasting standard. On December 22, 2023, the FCC completed its 2018 Quadrennial Regulatory Review (the "2018 Ownership Order"). The 2018 Ownership Order declined to loosen or eliminate any of the existing television ownership rules and expanded the Top-Four Prohibition to multicast streams and LPTV stations, each of which were not previously considered as part of the local television ownership rules. The expanded rule prohibits a broadcaster with a top-four-rated television station from acquiring the network affiliation of another top-four rated station in the market and airing that second top-four network on a multicast stream or commonly owned LPTV station under certain circumstances. Affiliation arrangements existing as of the release of the 2018 Ownership Order that would otherwise violate the expanded Top-Four Prohibition will not be subject to divestiture, but such arrangements will not be transferrable or assignable. The 2018 Ownership Order also revised the methodology for determining whether a station is rated among the top-four stations in the market, retained the SSA disclosure requirement, and declined to attribute SSAs or JSAs. The 2018 Ownership Order’s expansion of the Top-Four Prohibition to multicast streams and LPTV stations may affect the Company’s ability to acquire programming or to sell or acquire stations due to the need to divest grandfathered affiliations. |
VARIABLE INTEREST ENTITIES
VARIABLE INTEREST ENTITIES | 12 Months Ended |
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
VARIABLE INTEREST ENTITIES | 14. VARIABLE INTEREST ENTITIES: Certain of our stations provide services to other station owners within the same respective market through agreements, such as LMAs, where we provide programming, sales, operational, and administrative services, and JSAs and SSAs, where we provide non-programming, sales, operational, and administrative services. In certain cases, we have also entered into purchase agreements or options to purchase the license related assets of the licensee. We typically own the majority of the non-license assets of the stations, and in some cases where the licensee acquired the license assets concurrent with our acquisition of the non-license assets of the station, we have provided guarantees to the bank for the licensee’s acquisition financing. The terms of the agreements vary, but generally have initial terms of over five years with several optional renewal terms. Based on the terms of the agreements and the significance of our investment in the stations, we are the primary beneficiary when, subject to the ultimate control of the licensees, we have the power to direct the activities which significantly impact the economic performance of the VIE through the services we provide and we absorb losses and returns that would be considered significant to the VIEs. The fees paid between us and the licensees pursuant to these arrangements are eliminated in consolidation. A subsidiary of DSIH is a party to a joint venture associated with Marquee. Marquee is party to a long term telecast rights agreement which provides the rights to air certain live game telecasts and other content, which we guarantee. In connection with a prior acquisition, we became party to a joint venture associated with one other regional sports network. DSIH participated significantly in the economics and had the power to direct the activities which significantly impacted the economic performance of these regional sports networks, including sales and certain operational services. As of December 31, 2021, we consolidated these regional sports networks because they were variable interest entities and we were the primary beneficiary. As of March 1, 2022, as a result of the Deconsolidation, we no longer consolidate these regional sports networks. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. The carrying amounts and classification of the assets and liabilities of the VIEs mentioned above which have been included in our consolidated balance sheets as of December 31, 2023 and 2022 were as follows (in millions): 2023 2022 ASSETS Current assets: Accounts receivable, net 23 47 Other current assets 3 3 Total current asset 26 50 Property and equipment, net 11 10 Goodwill and indefinite-lived intangible assets 15 15 Definite-lived intangible assets, net 33 40 Total assets $ 85 $ 115 LIABILITIES Current liabilities: Other current liabilities $ 14 $ 15 Long-term liabilities: Notes payable, finance leases, and commercial bank financing, less current portion 6 7 Program contracts payable, less current portion — 1 Other long-term liabilities 3 3 Total liabilities $ 23 $ 26 The amounts above represent the combined assets and liabilities of the VIEs described above, for which we are the primary beneficiary. Total liabilities associated with certain outsourcing agreements and purchase options with certain VIEs, which are excluded from above, were $130 million as of both December 31, 2023 and December 31, 2022, as these amounts are eliminated in consolidation. The assets of each of these consolidated VIEs can only be used to settle the obligations of the VIE. As of December 31, 2023, all of the liabilities are non-recourse to us except for the debt of certain VIEs. See Debt of Variable Interest Entities and Guarantees of Third-party Obligations under Note 7. Notes Payable and Commercial Bank Financing for further discussion. The risk and reward characteristics of the VIEs are similar. Other VIEs We have several investments in entities which are considered VIEs. However, we do not participate in the management of these entities, including the day-to-day operating decisions or other decisions which would allow us to control the entity, and therefore, we are not considered the primary beneficiary of these VIEs. The carrying amounts of our investments in these VIEs for which we are not the primary beneficiary were $192 million and $187 million as of December 31, 2023 and 2022, respectively, and are included in other assets in our consolidated balance sheets. See Note 6. Other Assets for more information related to our equity investments. Our maximum exposure is equal to the carrying value of our investments. The income and loss related to equity method investments and other equity investments are recorded in income from equity method investments and other expense, net, respectively, in our consolidated statements of operations. We recorded gains of $27 million, $58 million, and $37 million for the years ended December 31, 2023, 2022, and 2021, respectively, related to these investments. In conjunction with the Transaction, the composition of the DSIH board of managers was modified resulting in our loss of voting control over DSIH. We hold substantially all of the equity of DSIH and provide certain management and general and administrative services to DSIH. However, it was determined that we are not the primary beneficiary because we lack the ability to control the activities that most significantly drive the economics of the business. The carrying amount of our investment in DSIH is zero and there is no obligation for us to provide additional financial support. We are also party to an A/R facility held by an indirect wholly-owned subsidiary of DSIH which has a maturity date of September 23, 2024. There was no outstanding balance as of December 31, 2023 and an outstanding balance of $193 million as of December 31, 2022, which is recorded within other assets in our consolidated balance sheets. On May 10, 2023, DSPV paid the Company approximately $199 million, representing the aggregate outstanding principal amount of the loans under the A/R Facility, accrued interest, and outstanding fees and expenses. As of December 31, 2023, the maximum aggregate commitment under the A/R Facility is $50 million. See Note Receivable within Note 6. Other Assets |
RELATED PERSON TRANSACTIONS
RELATED PERSON TRANSACTIONS | 12 Months Ended |
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
RELATED PERSON TRANSACTIONS | 15. RELATED PERSON TRANSACTIONS: Transactions With Our Controlling Shareholders David, Frederick, J. Duncan, and Robert Smith (collectively, "the controlling shareholders") are brothers and hold substantially all of our Class B Common Stock and some of our Class A Common Stock. We engaged in the following transactions with them and/or entities in which they have substantial interests: Leases. Certain assets used by us and our operating subsidiaries are leased from entities owned by the controlling shareholders. Lease payments made to these entities were $6 million for both years ended December 31, 2023 and 2022 and $5 million for the year ended December 31, 2021. Finance leases payable related to the aforementioned relationships were $7 million, net of $1 million interest, and $9 million, net of $1 million interest, as of December 31, 2023 and 2022, respectively. The finance leases mature in periods through 2030. For further information on finance leases to affiliates, see Note 7. Notes Payable and Commercial Bank Financing . Charter Aircraft. We lease aircraft owned by certain controlling shareholders. For all leases, we incurred aggregate expenses of $0.2 million, $0.4 million and $1 million for the years ended December 31, 2023, 2022, and 2021, respectively. For the year ended December 31, 2023, we made a $22 million investment in a company in which certain of our controlling shareholders also hold an equity interest. Cunningham Broadcasting Corporation Cunningham owns a portfolio of television stations, including: WNUV-TV Baltimore, Maryland; WRGT-TV Dayton, Ohio; WVAH-TV Charleston, West Virginia; WMYA-TV Anderson, South Carolina; WTTE-TV Columbus, Ohio; WDBB-TV Birmingham, Alabama; WBSF-TV Flint, Michigan; WGTU-TV/WGTQ-TV Traverse City/Cadillac, Michigan; WEMT-TV Tri-Cities, Tennessee; WYDO-TV Greenville, North Carolina; KBVU-TV/KCVU-TV Eureka/Chico-Redding, California; WPFO-TV Portland, Maine; KRNV-DT/KENV-DT Reno, Nevada/Salt Lake City, Utah; and KTXD-TV in Dallas, Texas (collectively, the Cunningham Stations). Certain of our stations provide services to these Cunningham Stations pursuant to LMAs or JSAs and SSAs. See Note 14. Variable Interest Entities , for further discussion of the scope of services provided under these types of arrangements. All of the non-voting stock of the Cunningham Stations is owned by trusts for the benefit of the children of our controlling shareholders. We consolidate certain subsidiaries of Cunningham with which we have variable interests through various arrangements related to the Cunningham Stations. The services provided to WNUV-TV, WMYA-TV, WTTE-TV, WRGT-TV and WVAH-TV are governed by a master agreement which has a current term that expires on July 1, 2028 and there is one additional five-year renewal terms remaining with final expiration on July 1, 2033. We also executed purchase agreements to acquire the license related assets of these stations from Cunningham, which grant us the right to acquire, and grant Cunningham the right to require us to acquire, subject to applicable FCC rules and regulations, 100% of the capital stock or the assets of these individual subsidiaries of Cunningham. Pursuant to the terms of this agreement we are obligated to pay Cunningham an annual fee for the television stations equal to the greater of (i) 3% of each station’s annual net broadcast revenue or (ii) $6 million. The aggregate purchase price of these television stations increases by 6% annually. A portion of the fee is required to be applied to the purchase price to the extent of the 6% increase. The cumulative prepayments made under these purchase agreements were $65 million and $61 million as of December 31, 2023 and 2022, respectively. The remaining aggregate purchase price of these stations, net of prepayments, was $54 million for both the years ended December 31, 2023 and 2022. Additionally, we provide services to WDBB-TV pursuant to an LMA, which expires April 22, 2025, and have a purchase option to acquire for $0.2 million. We paid Cunningham, under these agreements, $12 million, $10 million, and $11 million for the years ended December 31, 2023, 2022, and 2021, respectively. The agreements with KBVU-TV/KCVU-TV, KRNV-DT/KENV-DT, WBSF-TV, WDBB-TV, WEMT-TV, WGTU-TV/WGTQ-TV, WPFO-TV, and WYDO-TV expire between April 2025 and November 2029, and certain stations have renewal provisions for successive eight-year periods. As we consolidate the licensees as VIEs, the amounts we earn or pay under the arrangements are eliminated in consolidation and the gross revenues of the stations are reported in our consolidated statements of operations. Our consolidated revenues include $140 million, $159 million, and $144 million for the years ended December 31, 2023, 2022, and 2021, respectively, related to the Cunningham Stations. We have an agreement with Cunningham to provide master control equipment and provide master control services to a station in Johnstown, PA with which Cunningham has an LMA that expires in June 2025. Under the agreement, Cunningham paid us an initial fee of $1 million and pays us $0.3 million annually for master control services plus the cost to maintain and repair the equipment. In addition, we have an agreement with Cunningham to provide a news share service with the Johnstown, PA station for an annual fee of $0.6 million which increases by 3% on each anniversary and which expires in November 2024. We have multi-cast agreements with Cunningham Stations in the Eureka/Chico-Redding, California; Tri-Cities, Tennessee; Anderson, South Carolina; Baltimore, Maryland; Portland, Maine; Charleston, West Virginia; Dallas, Texas; and Greenville, North Carolina markets. In exchange for carriage of these networks in their markets, we paid $2 million, $1 million, and $2 million for the years ended December 31, 2023, 2022, and 2021, respectively, under these agreements. MileOne Autogroup, Inc. We sell advertising time to certain operating subsidiaries of MileOne Autogroup, Inc. ("MileOne"), including automobile dealerships, body shops, and an automobile leasing company. David Smith, our Executive Chairman, has a controlling interest in, and is a member of the Board of Directors of, MileOne. We received payments for advertising totaling less than $0.1 million for each of the years ended December 31, 2023 and 2022 and $0.1 million for the year December 31, 2021. Leased Property by Real Estate Ventures Certain of our real estate ventures have entered into leases with entities owned by members of the Smith Family. Total rent received under these leases was $1 million for each of the years ended December 31, 2023, 2022, and 2021. Diamond Sports Intermediate Holdings LLC Subsequent to February 28, 2022, we account for our equity interest in DSIH as an equity method investment. Management Services Agreement. In 2019, we entered into a management services agreement with DSG, a wholly-owned subsidiary of DSIH, in which we provide DSG with affiliate sales and marketing services and general and administrative services. The contractual annual amount due from DSG for these services during the fiscal year ended December 31, 2023 is $78 million, which is subject to increases on an annual basis. Additionally, the agreement contains an incentive fee payable to us calculated based on certain terms contained within new or renewed distribution agreements with Distributors. As a condition to the Transaction, DSG will defer the cash payment of a portion of its management fee payable to the Company over the next four years. Pursuant to this agreement, excluding the amounts deferred as part of the Transaction, the local media segment recorded $49 million and $60 million of revenue for the years ended December 31, 2023 and 2022 related to both the contractual and incentive fees, of which $24 million was eliminated in consolidation prior to the Deconsolidation for the year ended December 31, 2022. We will not recognize the portion of deferred management fees as revenue until such fees are determined to be collectible. The terms of this agreement are subject to change depending upon the outcome of the settlement with DSG discussed in Note 13. Commitments and Contingencies . Distributions . DSIH made distributions to DSH for tax payments on the dividends of the Redeemable Subsidiary Preferred Equity of $7 million for the year ended December 31, 2022. Note receivable . For the year ended December 31, 2023, we received payments totaling $203 million related to the note receivable associated with the A/R facility, including $199 million from DSPV on May 10, 2023, representing the aggregate outstanding principal amount of the loans under the A/R Facility, accrued interest, and outstanding fees and expenses. For the year ended December 31, 2022, we received payments totaling $60 million from DSPV and funded an additional $40 million related to the note receivable associated with the A/R facility. We recorded revenue of $19 million and $15 million for the years ended December 31, 2023 and 2022, respectively, within other related to certain other transactions between DSIH and the Company. Other Equity Method Investees YES Network. In August 2019, YES Network, which was accounted for as an equity method investment prior to the Deconsolidation, entered into a management services agreement with the Company, in which the Company provides certain services for an initial term that expires on August 29, 2025. The agreement will automatically renew for two 2-year renewal terms, with a final expiration on August 29, 2029. Pursuant to the terms of the agreement, the YES Network paid us a management services fee of $1 million and $6 million for the years ended December 31, 2022 and 2021, respectively. DSIH has a minority interest in certain mobile production businesses. Prior to the Deconsolidation, we accounted for these as equity method investments. DSIH made payments to these businesses for production services totaling $5 million and $45 million for the years ended December 31, 2022 and 2021, respectively. We have a minority interest in a sports marketing company, which we account for as an equity method investment. We made payments to this business for marketing services totaling $2 million and $17 million for the years ended December 31, 2022 and 2021, respectively. Sports Programming Rights Affiliates of six professional teams had non-controlling equity interests in certain of DSIH's regional sports networks. DSIH paid $61 million and $424 million, net of rebates, for the years ended December 31, 2022 and 2021, respectively, under sports programming rights agreements covering the broadcast of regular season games associated with these professional teams. Prior to the Deconsolidation, these payments were recorded in our consolidated statements of operations and cash flows. Employees Jason Smith, an employee of the Company, is the son of Frederick Smith, who is a Vice President of the Company and a member of the Board. Jason Smith received total compensation of $0.8 million, $0.6 million, and $0.2 million, consisting of salary and bonus, for the years ended December 31, 2023, 2022, and 2021, respectively, consisting of salary and bonus, and was granted 2,239 shares of restricted stock, vesting over two years, during the year ended December 31, 2021. Ethan White, an employee of the Company, is the son-in-law of J. Duncan Smith, who is a Vice President of the Company and Secretary of the Board. Ethan White received total compensation of $0.2 million, consisting of salary and bonus, for the year ended December 31, 2023 and $0.1 million, consisting of salary and bonus, for each of the years ended December 31, 2022 and 2021, and was granted 1,252 shares of restricted stock, vesting over two years, during the year ended December 31, 2023. Amberly Thompson, an employee of the Company, is the daughter of Donald Thompson, who is an Executive Vice President and Chief Human Resources Officer of the Company. Amberly Thompson received total compensation of $0.2 million, $0.1 million, and $0.2 million, consisting of salary and bonus, for the years ended December 31, 2023, 2022, and 2021, respectively. Edward Kim, an employee of the company, is the brother-in-law of Christopher Ripley, who is the President and Chief Executive Officer of the Company. Edward Kim received total compensation of $0.2 million, consisting of salary, for each of the years ended December 31, 2023, 2022, and 2021 and was granted 516 and 302 shares of restricted stock, vesting over two years, during the years ended December 31, 2023 and 2022, respectively. Frederick Smith is the brother of David Smith, Executive Chairman of the Company and Chairman of the Board; J. Duncan Smith; and Robert Smith, a member of the Board. Frederick Smith received total compensation of $1 million for each of the years ended December 31, 2023, 2022, and 2021, consisting of salary, bonus, and earnings related to Frederick Smith’s participation in the Company's deferred compensation plan. J. Duncan Smith is the brother of David Smith, Frederick Smith, and Robert Smith. J. Duncan Smith received total compensation of $1 million for each of the years ended December 31, 2023, 2022, and 2021, consisting of salary and bonus. |
EARNINGS PER SHARE
EARNINGS PER SHARE | 12 Months Ended |
Dec. 31, 2023 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | 16. EARNINGS PER SHARE: The following table reconciles income ("numerator") and shares ("denominator") used in our computations of earnings per share for the years ended December 31, 2023, 2022, and 2021 (in millions, except share amounts which are reflected in thousands): 2023 2022 2021 Income ("Numerator") Net (loss) income $ (279) $ 2,701 $ (326) Net loss (income) attributable to the redeemable noncontrolling interests 4 (20) (18) Net income attributable to the noncontrolling interests (16) (29) (70) Numerator for basic and diluted earnings per common share available to common shareholders $ (291) $ 2,652 $ (414) Shares ("Denominator") Basic weighted-average common shares outstanding 65,125 70,653 75,050 Dilutive effect of stock settled appreciation rights and outstanding stock options — 3 — Diluted weighted-average common and common equivalent shares outstanding 65,125 70,656 75,050 The net earnings per share amounts are the same for Class A and Class B Common Stock because the holders of each class are legally entitled to equal per share distributions whether through dividends or in liquidation. The following table shows the weighted-average stock-settled appreciation rights and outstanding stock options (in thousands) that are excluded from the calculation of diluted earnings per common share as the inclusion of such shares would be anti-dilutive. 2023 2022 2021 Weighted-average stock-settled appreciation rights and outstanding stock options excluded 4,425 3,370 1,973 |
SEGMENT DATA
SEGMENT DATA | 12 Months Ended |
Dec. 31, 2023 | |
Segment Reporting [Abstract] | |
SEGMENT DATA | 17. SEGMENT DATA: During the year ended December 31, 2023, we modified our segment reporting to align with the new organizational structure of the Company discussed within Company Reorganization under Note 1. Nature of Operations and Summary of Significant Accounting Policies . The segment information within the comparative periods have been recast to reflect this new presentation. During the year ended December 31, 2023, we measured segment performance based on operating income (loss). For the year ended December 31, 2023, we had two reportable segments: local media and tennis. Prior to the Deconsolidation on March 1, 2022, we had one additional reportable segment: local sports. Our local media segment includes our television stations, original networks and content and provides these through free over-the-air programming to television viewing audiences for stations in markets located throughout the continental United States, as well as distributes the content of these stations to MVPDs for distribution to their customers in exchange for contractual fees. Our tennis segment provides viewers coverage of many of tennis' top tournaments and original professional sport and tennis lifestyle shows. Prior to the Deconsolidation, our local sports segment provided viewers with live professional sports content and included the Bally RSNs, Marquee, and our investment in the YES Network. Other and corporate are not reportable segments but are included for reconciliation purposes. Other primarily consists of non-broadcast digital and internet solutions, technical services, and non-media investments. Corporate costs primarily include our costs to operate as a public company and to operate our corporate headquarters location. All of our businesses are located within the United States. As a result of the Reorganization, the local media segment assets are owned and operated by SBG, the assets of the tennis segment are owned and operated by Ventures, and the other Transferred Assets, which are included in other and corporate, are owned and operated by Ventures. Segment financial information is included in the following tables for the years ended December 31, 2023, 2022, and 2021 (in millions): As of December 31, 2023 Local media Tennis Other & Corporate Eliminations Consolidated Goodwill $ 2,016 $ 61 $ 5 $ — $ 2,082 Assets 4,747 293 1,048 (3) 6,085 As of December 31, 2022 Local media Tennis Other & Corporate Eliminations Consolidated Goodwill $ 2,016 $ 61 $ 11 $ — $ 2,088 Assets 5,554 324 826 — 6,704 For the year ended December 31, 2023 Local media Tennis Other & Corporate Eliminations Consolidated Revenue $ 2,866 (a) $ 228 $ 62 $ (22) (c) $ 3,134 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 243 21 10 (3) 271 Amortization of program contract costs 80 — — — 80 Corporate general and administrative expenses 134 1 559 — 694 Loss on deconsolidation of subsidiary — — 10 — 10 (Gain) loss on asset dispositions and other, net of impairment (14) (b) — 17 — 3 Operating income (loss) 227 (b) 50 (608) — (331) Interest expense including amortization of debt discount and deferred financing costs 305 — — — 305 (Loss) income from equity method investments — (2) 31 — 29 Capital expenditures 86 1 5 — 92 For the year ended December 31, 2022 Local media Tennis Local sports (d) Other & Corporate Eliminations Consolidated Revenue $ 3,193 (a) $ 217 $ 482 $ 95 $ (59) (c) $ 3,928 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 243 21 54 7 (4) 321 Amortization of sports programming rights (e) — — 326 — — 326 Amortization of program contract costs 90 — — — — 90 Corporate general and administrative expenses 117 — 1 42 — 160 Gain on deconsolidation of subsidiary — — — (3,357) (f) — (3,357) Gain on asset dispositions and other, net of impairment (17) (b) — — (47) — (64) Operating income (loss) 591 (b) 52 (4) 3,341 — 3,980 Interest expense including amortization of debt discount and deferred financing costs 226 — 72 6 (8) 296 Income from equity method investments — — 10 46 — 56 Capital expenditures 96 1 2 6 — 105 For the year ended December 31, 2021 Local media Tennis Local sports Other & Corporate Eliminations Consolidated Revenue $ 2,887 $ 224 $ 3,056 $ 128 $ (161) (c) $ 6,134 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 248 21 316 9 (3) 591 Amortization of sports programming rights (e) — — 2,350 — — 2,350 Amortization of program contract costs 93 — — — — 93 Corporate general and administrative expenses 148 — 10 12 — 170 Gain on asset dispositions and other, net of impairment (23) (b) — (43) (b) (5) — (71) Operating income (loss) 388 (b) 71 (317) (b) (47) — 95 Interest expense including amortization of debt discount and deferred financing costs 183 — 436 13 (14) 618 Income (loss) from equity method investments — — 49 (4) — 45 Capital expenditures 52 2 16 10 — 80 (a) Includes $52 million and $39 million for the year ended December 31, 2023 and 2022, respectively, of revenue for services provided by local media under management services agreements after the Deconsolidation, which is not eliminated in consolidation. (b) Local media includes gains of $8 million, $4 million, and $24 million related to reimbursements for spectrum repack costs for the years ended December 31, 2023, 2022, and 2021, respectively. Local sports includes $43 million related to the fair value of equipment that we received for the C-Band spectrum repack for the year ended December 31, 2021. See Note 2. Acquisitions and Dispositions of Assets. (c) Includes $26 million, and $111 million of revenue for the years ended December 31, 2022 and 2021, respectively, for services provided by local media to local sports and other and $8 million, $12 million, and $35 million for the year ended December 31, 2023, 2022, and 2021, respectively, for services provided by other to local media, which are eliminated in consolidation. (d) Represents the activity prior to the Deconsolidation on March 1, 2022. (e) The amortization of sports programming rights is included within media programming and production expenses on our consolidated statements of operations. (f) |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | 18. FAIR VALUE MEASUREMENTS: Accounting guidance provides for valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). A fair value hierarchy using three broad levels prioritizes the inputs to valuation techniques used to measure fair value. The following is a brief description of those three levels: • Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. • Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. • Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions. The following table sets forth the face value and fair value of our financial assets and liabilities as of December 31, 2023 and 2022 (in millions): 2023 2022 Face Value Fair Value Face Value Fair Value Level 1: Investments in equity securities N/A $ 6 N/A $ 6 Money market funds N/A $ 588 N/A $ 741 Deferred compensation assets N/A $ 45 N/A $ 41 Deferred compensation liabilities N/A $ 44 N/A $ 35 Level 2: Investments in equity securities (a) N/A $ 110 N/A $ 153 Interest rate swap (b) N/A $ 1 N/A $ — STG (c): 5.500% Senior Notes due 2030 $ 485 $ 362 $ 500 $ 347 5.125% Senior Notes due 2027 $ 274 $ 248 $ 282 $ 230 4.125% Senior Secured Notes due 2030 $ 737 $ 521 $ 750 $ 560 Term Loan B-2, due September 30, 2026 $ 1,215 $ 1,124 $ 1,258 $ 1,198 Term Loan B-3, due April 1, 2028 $ 722 $ 595 $ 729 $ 692 Term Loan B-4, due April 21, 2029 $ 739 $ 602 $ 746 $ 709 Debt of variable interest entities (c) $ 7 $ 7 $ 8 $ 8 Debt of non-media subsidiaries (c) $ 15 $ 15 $ 16 $ 16 Level 3: Investments in equity securities (d) N/A $ 46 N/A $ 75 N/A - Not applicable (a) Consists of unrestricted warrants to acquire marketable common equity securities. The fair value of the warrants are derived from the quoted trading prices of the underlying common equity securities less the exercise price. (b) See Hedge Accounting within Note 1. Nature of Operations and Summary of Significant Accounting Policies and Interest Rate Swap within Note 7. Notes Payable and Commercial Bank Financing . (c) Amounts are carried in our consolidated balance sheets net of debt discount and deferred financing costs, which are excluded in the above table, of $46 million and $56 million as of December 31, 2023 and 2022, respectively. (d) On November 18, 2020, we entered into a commercial agreement with Bally's and received warrants and options to acquire common equity in the business. During the years ended December 31, 2023, 2022, and 2021, we recorded a fair value adjus tment loss of $29 million, loss of $112 million, and loss of $50 million, respectively, related to these interests. The fair value of the warrants is primarily derived from the quoted trading prices of the underlying common equity. The fair value of the options is derived utilizing the Black Scholes valuation model. The most significant inputs include the trading price of the underlying common stock and the exercise price of the options, which range from $30 to $45 per share. The following table summarizes the changes in financial assets measured at fair value on a recurring basis and categorized as Level 3 under the fair value hierarchy (in millions): Options and Warrants Fair Value at December 31, 2021 $ 282 Measurement adjustments (112) Transfer to Level 2 (95) Fair Value at December 31, 2022 75 Measurement adjustments (29) Fair Value at December 31, 2023 $ 46 |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 12 Months Ended |
Dec. 31, 2023 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | 19. SUBSEQUENT EVENTS: On January 17, 2024, we announced that we agreed, subject to definitive documentation and final court approval, to a global settlement and release of all claims associated with the litigation filed by DSG and DSG’s wholly-owned subsidiary, Diamond Sports Net, LLC, in July 2023, which settlement includes an amendment to the management services agreement between STG and DSG. The settlement is subject to definitive documentation, including finalization of certain transition terms, and approval by the U.S. Bankruptcy Court in Houston overseeing DSG’s chapter 11 case. A motion for approval of the settlement was filed with the court on January 23, 2024. On February 26, 2024, the court approved the settlement, subject to Sinclair and DSG completing definitive documentation. See Note 13. Commitments and Contingencies for additional information regarding the settlement. |
NATURE OF OPERATIONS AND SUMM_2
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2023 | |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Nature of Operations Sinclair, Inc. ("Sinclair") is a diversified media company with national reach and a strong focus on providing high-quality content on our local television stations, digital platform, and, prior to the Deconsolidation (as defined below in Deconsolidation of Diamond Sports Intermediate Holdings LLC ), regional sports networks. The content, distributed through our broadcast platform and third-party platforms, consists of programming provided by third-party networks and syndicators, local news, other original programming produced by us and our owned networks and professional sports. Additionally, we own digital media companies that are complementary to our extensive portfolio of television station related digital properties and we have interests in, own, manage, and/or operate technical and software services companies, research and development companies for the advancement of broadcast technology, and other media and non-media related businesses and assets, including real estate, venture capital, private equity, and direct investments. As of December 31, 2023, we had two reportable segments: local media and tennis. Prior to the Deconsolidation (as defined below in Deconsolidation of Diamond Sports Intermediate Holdings LLC ), we had one additional reportable segment, local sports. The local media segment consists primarily of our 185 broadcast television stations in 86 markets, which we own, provide programming and operating services pursuant to LMAs, or provide sales services and other non-programming operating services pursuant to other outsourcing agreements, such as JSAs and SSAs. These stations broadcast 640 channels as of December 31, 2023. For the purpose of this report, these 185 stations and 640 channels are referred to as "our" stations and channels. The tennis segment consists of Tennis Channel, a cable network which includes coverage of many of tennis' top tournaments and original professional sports and tennis lifestyle shows; Tennis Channel International streaming service; Tennis Channel Plus streaming service; T2 FAST, a 24-hours a day free ad-supported streaming television channel; and Tennis.com. The local sports segment consisted primarily of the Bally Sports network brands ("Bally RSNs"), the Marquee Sports Network ("Marquee") joint venture, and a minority equity interest in the Yankee Entertainment and Sports Network, LLC ("YES Network") through February 28, 2022. On March 1, 2022, the Bally RSNs, Marquee, and YES Network were deconsolidated from our financial statements. See Deconsolidation of Diamond Sports Intermediate Holdings LLC below. Through February 28, 2022, we refer to the Bally RSNs and Marquee as "the RSNs." The RSNs and YES Network own the exclusive rights to air, among other sporting events, the games of professional sports teams in designated local viewing areas. Principles of Consolidation The consolidated financial statements include our accounts and those of our wholly-owned and majority-owned subsidiaries and VIEs for which we are the primary beneficiary. Noncontrolling interests represent a minority owner's proportionate share of the equity in certain of our consolidated entities. Noncontrolling interests which may be redeemed by the holder, and the redemption is outside of our control, are presented as redeemable noncontrolling interests. All intercompany transactions and account balances have been eliminated in consolidation. We consolidate VIEs when we are the primary beneficiary. We are the primary beneficiary of a VIE when we have the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and have the obligation to absorb losses or the right to receive returns that would be significant to the VIE. See Note 14. Variable Interest Entities for more information on our VIEs. Investments in entities over which we have significant influence but not control are accounted for using the equity method of accounting. Income (loss) from equity method investments represents our proportionate share of net income or loss generated by equity method investees. Company Reorganization On April 3, 2023, the company formerly known as Sinclair Broadcast Group, Inc., a Maryland corporation ("Old Sinclair"), entered into an Agreement of Share Exchange and Plan of Reorganization (the "Share Exchange Agreement") with Sinclair, and Sinclair Holdings, LLC, a Maryland limited liability company ("Sinclair Holdings"). The purpose of the transactions contemplated by the Share Exchange Agreement was to effect a holding company reorganization in which Sinclair would become the publicly-traded parent company of Old Sinclair. Effective at 12:00 am Eastern U.S. time on June 1, 2023 (the "Share Exchange Effective Time"), pursuant to the Share Exchange Agreement and Articles of Share Exchange filed with the Maryland State Department of Assessments and Taxation, the share exchange between Sinclair and Old Sinclair was completed (the "Share Exchange"). In the Share Exchange, (i) each share or fraction of a share of Old Sinclair's Class A common stock, par value $0.01 per share ("Old Sinclair Class A Common Shares"), outstanding immediately prior to the Share Exchange Effective Time was exchanged on a one-for-one basis for an equivalent share of Sinclair's Class A common stock, par value $0.01 per share ("Sinclair Class A Common Shares"), and (ii) each share or fraction of a share of Old Sinclair's Class B common stock, par value $0.01 per share ("Old Sinclair Class B Common Shares"), outstanding immediately prior to the Share Exchange Effective Time was exchanged on a one-for-one basis for an equivalent share of Sinclair’s Class B common stock, par value $0.01 per share ("Sinclair Class B Common Shares"). Immediately following the Share Exchange Effective Time, Old Sinclair converted from a Maryland corporation to a Maryland limited liability company named Sinclair Broadcast Group, LLC ("SBG"). On the day following the Share Exchange Effective Time (June 2, 2023), Sinclair Holdings became the intermediate holding company between Sinclair and SBG, and SBG transferred certain of its assets (the "Transferred Assets") to Sinclair Ventures, LLC, a new indirect wholly-owned subsidiary of Sinclair ("Ventures"). We refer to the Share Exchange and the related steps described above collectively as the "Reorganization." The Transferred Assets included technical and software services companies, intellectual property for the advancement of broadcast technology, and other media and non-media related businesses and assets including real estate, venture capital, private equity, and direct investments, as well as Compulse, a marketing technology and managed services company, and Tennis Channel and related assets. As a result of the Reorganization, the local media segment assets are owned and operated by SBG and the assets of the tennis segment and the Transferred Assets are owned and operated by Ventures. At the Share Exchange Effective Time, Sinclair's articles of incorporation and bylaws were amended and restated to be the same in all material respects as the existing articles of incorporation and bylaws of Old Sinclair immediately prior to the Share Exchange. As a result, the Sinclair Class A Common Shares confer upon the holders thereof the same rights with respect to Sinclair that the holders of the Old Sinclair Class A Common Shares had with respect to Old Sinclair, and the Sinclair Class B Common Shares confer upon the holders thereof the same rights with respect to Sinclair that the holders of the Old Sinclair Class B Common Shares had with respect to Old Sinclair. Sinclair's Board of Directors, including its committees, and senior management team immediately after the Share Exchange were the same as Old Sinclair's immediately before the Share Exchange. The Reorganization is considered transactions between entities under common control and as SBG and Ventures are both subsidiaries of Sinclair, there was no impact on the consolidated financial statements of Sinclair. Deconsolidation of Diamond Sports Intermediate Holdings LLC On March 1, 2022, Old Sinclair's subsidiary Diamond Sports Intermediate Holdings, LLC, and certain of its subsidiaries (collectively "DSIH") completed a series of transactions (the "Transaction"). As part of the Transaction, the governance structure of DSIH was modified including changes to the composition of its Board of Managers, resulting in the Company's loss of voting control. As a result, DSIH, whose operations represented the entirety of our local sports segment, was deconsolidated from our consolidated financial statements effective as of March 1, 2022 (the "Deconsolidation"). The consolidated statement of operations for the year ended December 31, 2022 therefore includes two months of activity related to DSIH prior to the Deconsolidation. Subsequent to February 28, 2022, the assets and liabilities of DSIH were no longer included within our consolidated balance sheets. Any discussions related to results, operations, and accounting policies associated with DSIH are referring to the periods prior to the Deconsolidation. Upon Deconsolidation, we recognized a gain before income taxes of approximately $3,357 million, which is recorded within gain on deconsolidation of subsidiary in our consolidated statements of operations for the year ended December 31, 2022. During the year ended December 31, 2023, we recorded an adjustment to the deconsolidation gain of $10 million. Subsequent to the Deconsolidation, our equity ownership interest in DSIH is accounted for under the equity method of accounting. See Note 6. Other Assets for more information. Use of Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities. Actual results could differ from those estimates. Recent Accounting Pronouncements In October 2021, the FASB issued guidance to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice. ASU 2021-08 requires that an acquiring entity recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, as if it had originated the contracts. The guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We adopted this guidance during the first quarter of 2023. The impact of the adoption did not have a material impact on our consolidated financial statements. In November 2023, the FASB issued guidance to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, applied retrospectively. Early adoption is permitted. We are currently evaluating the impact of this guidance. In December 2023, the FASB issued guidance to enhance the transparency and decision usefulness of income tax disclosures, requiring annual disclosure of consistent categories and greater disaggregation of information in the rate reconciliation table; additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate); income taxes paid disaggregated by jurisdiction; and income or loss before income tax disaggregated between foreign and domestic. The guidance is effective for annual periods beginning after December 15, 2024, applied prospectively. Early adoption is permitted. We are currently evaluating the impact of this guidance. Cash and Cash Equivalents We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Accounts Receivable We regularly review accounts receivable and determine an appropriate estimate for the allowance for doubtful accounts based upon the impact of economic conditions on the merchant's ability to pay, past collection experience, and such other factors which, in management's judgment, deserve current recognition. In turn, a provision is charged against earnings in order to maintain the appropriate allowance level. A rollforward of the allowance for doubtful accounts for the years ended December 31, 2023, 2022, and 2021 is as follows (in millions): 2023 2022 2021 Balance at beginning of period $ 5 $ 7 $ 5 Charged to expense 3 4 3 Net write-offs (4) (6) (1) Balance at end of period $ 4 $ 5 $ 7 As of December 31, 2023, two customers accounted for 10% and 10%, respectively, of our accounts receivable, net. As of December 31, 2022, one customer accounted for 13% of our accounts receivable, net. As of December 31, 2021, three customers accounted for 15%, 15%, and 12%, respectively, of our accounts receivable, net. For purposes of this disclosure, a single customer may include multiple entities under common control. Broadcast Television Programming We have agreements with programming syndicators for the rights to television programming over contract periods, which generally run from one The rights to this programming are reflected in the accompanying consolidated balance sheets at the lower of unamortized cost or fair value. Program contract costs are amortized on a straight-line basis except for contracts greater than three years which are amortized utilizing an accelerated method. Program contract costs estimated by management to be amortized in the succeeding year are classified as current assets. Payments of program contract liabilities are typically made on a scheduled basis and are not affected by amortization or fair value adjustments. Fair value is determined utilizing a discounted cash flow model based on management's expectation of future advertising revenues, net of sales commissions, to be generated by the program material. We assess our program contract costs on a quarterly basis to ensure the costs are recorded at the lower of unamortized cost or fair value. Sports Programming Rights DSIH has multi-year program rights agreements that provided DSIH with the right to produce and telecast professional live sports games within a specified territory in exchange for a rights fee. Prior to the Deconsolidation, we amortized these rights as an expense over each season based upon contractually stated rates. Amortization was accelerated in the event that the stated contractual rates over the term of the rights agreement resulted in an expense recognition pattern that was inconsistent with the projected growth of revenue over the contractual term. Impairment of Goodwill, Indefinite-lived Intangible Assets, and Other Long-lived Assets We evaluate our goodwill and indefinite lived intangible assets for impairment annually in the fourth quarter, or more frequently, if events or changes in circumstances indicate that an impairment may exist. Our goodwill has been allocated to, and is tested for impairment at, the reporting unit level. A reporting unit is an operating segment or a component of an operating segment to the extent that the component constitutes a business for which discrete financial information is available and regularly reviewed by management. Components of an operating segment with similar characteristics are aggregated when testing goodwill for impairment. In the performance of our annual assessment of goodwill for impairment, we have the option to qualitatively assess whether it is more likely than not that a reporting unit has been impaired. As part of this qualitative assessment, we weigh the relative impact of factors that are specific to the reporting units as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over carrying value in prior quantitative assessments. If we conclude that it is more likely than not that a reporting unit is impaired, or if we elect not to perform the optional qualitative assessment, we will determine the fair value of the reporting unit and compare it to the net book value of the reporting unit. If the fair value is less than the net book value, we will record an impairment to goodwill for the amount of the difference. We estimate the fair value of our reporting units utilizing the income approach involving the performance of a discounted cash flow analysis. Our discounted cash flow model is based on our judgment of future market conditions based on our internal forecast of future performance, as well as discount rates that are based on a number of factors including market interest rates, a weighted average cost of capital analysis, and includes adjustments for market risk and company specific risk. Our indefinite-lived intangible assets consist primarily of our broadcast licenses and a trade name. For our annual impairment test for indefinite-lived intangible assets, we have the option to perform a qualitative assessment to determine whether it is more likely than not that these assets are impaired. As part of this qualitative assessment we weigh the relative impact of factors that are specific to the indefinite-lived intangible assets as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over carrying value in prior quantitative assessments. When evaluating our broadcast licenses for impairment, the qualitative assessment is done at the market level because the broadcast licenses within the market are complementary and together enhance the single broadcast license of each station. If we conclude that it is more likely than not that one of our broadcast licenses is impaired, we will perform a quantitative assessment by comparing the aggregate fair value of the broadcast licenses in the market to the respective carrying values. We estimate the fair values of our broadcast licenses using the Greenfield method, which is an income approach. This method involves a discounted cash flow model that incorporates several variables, including, but not limited to, market revenues and long-term growth projections, estimated market share for the typical participant without a network affiliation, and estimated profit margins based on market size and station type. The model also assumes outlays for capital expenditures, future terminal values, an effective tax rate assumption and a discount rate based on a number of factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure for a television station, and includes adjustments for market risk and company specific risk. If the carrying amount of the broadcast licenses exceeds the fair value, then an impairment loss is recorded to the extent that the carrying value of the broadcast licenses exceeds the fair value. We evaluate our long-lived assets, including definite-lived intangible assets, for impairment if events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. We evaluate the recoverability of long-lived assets by comparing the carrying amount of the assets within an asset group to the estimated undiscounted future cash flows associated with the asset group. An asset group represents the lowest level of cash flows generated by a group of assets that are largely independent of the cash flows of other assets. At the time that such evaluations indicate that the future undiscounted cash flows are not sufficient to recover the carrying value of the asset group, an impairment loss is determined by comparing the estimated fair value of the asset group to the carrying value. We estimate fair value using an income approach involving the performance of a discounted cash flow analysis. During the years ended December 31, 2023, 2022, and 2021, we did not identify any indicators that our goodwill, indefinite-lived or long-lived assets may not be recoverable. See Note 5. Goodwill, Indefinite-Lived Intangible Assets, and Other Intangible Assets for more information. We believe we have made reasonable estimates and utilized appropriate assumptions in the performance of our impairment assessments. If future results are not consistent with our assumptions and estimates, including future events such as a deterioration of market conditions, loss of significant customers, and significant increases in discount rates, among other factors, we could be exposed to impairment charges in the future. Any resulting impairment loss could have a material adverse impact on our consolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows. When factors indicate that there may be a decrease in value of an equity method investment, we assess whether a loss in value has occurred. If that loss is deemed to be other than temporary, an impairment loss is recorded accordingly. For any equity method investments that indicate a potential impairment, we estimate the fair values of those investments using a combination of a market-based approach, which considers earnings and cash flow multiples of comparable businesses and recent market transactions, as well as an income approach involving the performance of a discounted cash flow analysis. See Note 6. Other Assets for more information. Accounts Payable and Accrued Liabilities Accounts payable and accrued liabilities consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Compensation and employee benefits $ 98 $ 100 Interest 12 11 Programming related obligations 156 151 Legal, litigation, and regulatory (a) 505 10 Accounts payable and other operating expenses 142 125 Total accounts payable and accrued liabilities $ 913 $ 397 (a) See Note 13. Commitments and Contingencies for additional information regarding the litigation accruals recorded. We expense these activities when incurred. Income Taxes We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. We provide a valuation allowance for deferred tax assets if we determine that it is more likely than not that some or all of the deferred tax assets will not be realized. In evaluating our ability to realize net deferred tax assets, we consider all available evidence, both positive and negative, including our past operating results, tax planning strategies, current and cumulative losses, and forecasts of future taxable income. In considering these sources of taxable income, we must make certain judgments that are based on the plans and estimates used to manage our underlying businesses on a long-term basis. As of December 31, 2023 and 2022, a valuation allowance has been provided for deferred tax assets related to certain temporary basis differences, and a substantial amount of our available state net operating loss carryforwards based on past operating results, expected timing of the reversals of existing temporary basis differences, alternative tax strategies and projected future taxable income. Future changes in operating and/or taxable income or other changes in facts and circumstances could significantly impact the ability to realize our deferred tax assets which could have a material effect on our consolidated financial statements. Management periodically performs a comprehensive review of our tax positions, and we record a liability for unrecognized tax benefits if such tax positions are more likely than not to be sustained upon examination based on their technical merits, including the resolution of any appeals or litigation processes. Significant judgment is required in determining whether positions taken are more likely than not to be sustained, and it is based on a variety of facts and circumstances, including interpretation of the relevant federal and state income tax codes, regulations, case law and other authoritative pronouncements. Based on this analysis, the status of ongoing audits and the expiration of applicable statute of limitations, liabilities are adjusted as necessary. The resolution of audits is unpredictable and could result in tax liabilities that are significantly higher or lower than for what we have provided. See Note 12. Income Taxes , for further discussion of accrued unrecognized tax benefits. Hedge Accounting We entered into an interest rate swap effective February 7, 2023 and terminating on February 28, 2026 in order to manage a portion of our exposure to variable interest rates. The swap agreement has a notional amount of $600 million, bears a fixed interest rate of 3.90%, and we receive a floating rate of interest based on the Secured Overnight Financing Rate ("SOFR"). We have determined that the interest rate swap meets the criteria for hedge accounting. The initial value of the interest rate swap and any changes in value in subsequent periods is included in accumulated other comprehensive income, with a corresponding change recorded in assets or liabilities depending on the position of the swap. Gains or losses on the monthly settlement of the interest rate swap are reflected in interest expense in our consolidated statements of operations. Cash flows related to the interest rate swap are classified as operating activities in our consolidated statements of cash flows. See Interest Rate Swap within Note 7. Notes Payable and Commercial Bank Financing for further discussion. Supplemental Information — Statements of Cash Flows During the years ended December 31, 2023, 2022, and 2021, we had the following cash transactions (in millions): 2023 2022 2021 Income taxes paid $ 5 $ 18 $ 16 Income tax refunds $ 1 $ 158 $ 44 Interest paid $ 294 $ 387 $ 583 Non-cash investing activities included property and equipment purchases of $5 million for each of the years ended December 31, 2023, 2022, and 2021 and the receipt of equipment with a fair value of $58 million in connection with completing the repack process as more fully described in Note 2. Acquisitions and Dispositions of Assets for the year ended December 31, 2021. During the years ended December 31, 2022 and 2021, we received equity shares in investments valued at $3 million and $6 million, respectively, in exchange for an equivalent value of advertising spots. Revenue Recognition The following table presents our revenue disaggregated by type and segment for the years ended December 31, 2023, 2022, and 2021 (in millions): For the year ended December 31, 2023 Local media Tennis Other Eliminations Total Distribution revenue $ 1,491 $ 189 $ — $ — $ 1,680 Advertising revenue 1,236 37 25 (13) 1,285 Other media, non-media, and intercompany revenue 139 2 37 (9) 169 Total revenues $ 2,866 $ 228 $ 62 $ (22) $ 3,134 For the year ended December 31, 2022 Local media Tennis Local sports Other Eliminations Total Distribution revenue $ 1,531 $ 179 $ 433 $ — $ — $ 2,143 Advertising revenue 1,518 33 44 41 (22) 1,614 Other media, non-media, and intercompany revenue 144 5 5 54 (37) 171 Total revenues $ 3,193 $ 217 $ 482 $ 95 $ (59) $ 3,928 For the year ended December 31, 2021 Local media Tennis Local sports Other Eliminations Total Distribution revenue $ 1,476 $ 192 $ 2,620 $ — $ — $ 4,288 Advertising revenue 1,230 29 409 64 (41) 1,691 Other media, non-media, and intercompany revenue 181 3 27 64 (120) 155 Total revenues $ 2,887 $ 224 $ 3,056 $ 128 $ (161) $ 6,134 Distribution Revenue. We generate distribution revenue through fees received from Distributors for the right to distribute our stations, other properties, and, prior to the Deconsolidation, the RSNs. Distribution arrangements are generally governed by multi-year contracts and the underlying fees are based upon a contractual monthly rate per subscriber. These arrangements represent licenses of intellectual property; revenue is recognized as the signal or network programming is provided to our customers ("as usage occurs") which corresponds with the satisfaction of our performance obligation. Revenue is calculated based upon the contractual rate multiplied by an estimated number of subscribers. Our customers will remit payments based upon actual subscribers a short time after the conclusion of a month, which generally does not exceed 120 days. Historical adjustments to subscriber estimates have not been material. Advertising Revenue. We generate advertising revenue primarily from the sale of advertising spots/impressions within our broadcast television, digital platforms, and, prior to the Deconsolidation, RSNs. Advertising revenue is recognized in the period in which the advertising spots/impressions are delivered. In arrangements where we provide audience ratings guarantees, to the extent that there is a ratings shortfall, we will defer a proportionate amount of revenue until the ratings shortfall is settled through the delivery of additional advertising. The term of our advertising arrangements is generally less than one year and the timing between when an advertisement is aired and when payment is due is not significant. In certain circumstances, we require customers to pay in advance; payments received in advance of satisfying our performance obligations are reflected as deferred revenue. Practical Expedients and Exemptions. We expense sales commissions when incurred because the period of benefit for these costs is one year or less. These costs are recorded within media selling, general and administrative expenses. In accordance with ASC 606, we do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) distribution arrangements which are accounted for as a sales/usage based royalty. Arrangements with Multiple Performance Obligations. Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenues to each performance obligation based on its relative standalone selling price, which is generally based on the prices charged to customers. Deferred Revenues. We record deferred revenue when cash payments are received or due in advance of our performance, including amounts which are refundable. We classify deferred revenue as either current in other current liabilities or long-term in other long-term liabilities within our consolidated balance sheets, based on the timing of when we expect to satisfy our performance obligations. Deferred revenue was $178 million, $200 million, and $235 million as of December 31, 2023, 2022, and 2021, respectively, of which $124 million, $144 million, and $164 million as of December 31, 2023, 2022, and 2021, respectively, was reflected in other long-term liabilities in our consolidated balance sheets. Deferred revenue recognized during the years ended December 31, 2023 and 2022 that was included in the deferred revenue balance as of December 31, 2022 and 2021 was $50 million and $62 million, respectively. For the year ended December 31, 2023, two customers accounted for 11% and 10%, respectively, of our total revenues. For the year ended December 31, 2022, three customers accounted for 12%, 11%, and 10%, respectively, of our total revenues. For the year ended December 31, 2021, three customers accounted for 19%, 18%, and 14%, respectively, of our total revenues. For purposes of this disclosure, a single customer may include multiple entities under common control. Advertising Expenses Promotional advertising expenses are recorded in the period when incurred and are included in media production and other non-media expenses. Total advertising expenses, net of advertising co-op credits, were $8 million, $9 million, and $22 million for the years ended December 31, 2023, 2022, and 2021, respectively. Financial Instruments Financial instruments, as of December 31, 2023 and 2022, consisted of cash and cash equivalents, trade accounts receivable, accounts payable, accrued liabilities, stock options and warrants, and notes payable. The carrying amounts approximate fair value for each o |
Sinclair Broadcast Group, LLC | |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Nature of Operations Sinclair Broadcast Group, LLC ("SBG"), a Maryland limited liability company and a wholly owned subsidiary of Sinclair, Inc. ("Sinclair"), is a diversified media company with national reach and a strong focus on providing high-quality content on SBG's local television stations, digital platform, and, prior to the Deconsolidation (as defined below in Deconsolidation of Diamond Sports Intermediate Holdings LLC ), regional sports networks. The content, distributed through SBG's broadcast platform and third-party platforms, consists of programming provided by third-party networks and syndicators, local news, other original programming produced by SBG and SBG owned networks, and, prior to the Deconsolidation, college and professional sports. Additionally, prior to the Reorganization (as defined below in Company Reorganization ) , SBG had interests in, owned, managed, and/or operated Tennis Channel, digital media companies, technical and software services companies, research and development companies for the advancement of broadcast technology, and other media and non-media related businesses and assets, including real estate, venture capital, private equity, and direct investments. As of December 31, 2023, SBG had one reportable segment: local media. Prior to the Deconsolidation (as defined below in Deconsolidation of Diamond Sports Intermediate Holdings LLC ), SBG had one additional reportable segment, local sports. The local media segment consists primarily of SBG's 185 broadcast television stations in 86 markets, which SBG owns, provides programming and operating services pursuant to LMAs, or provides sales services and other non-programming operating services pursuant to other outsourcing agreements, such as JSAs and SSAs. These stations broadcast 640 channels as of December 31, 2023. For the purpose of this report, these 185 stations and 640 channels are referred to as SBG's stations and channels. The local sports segment consisted primarily of the Bally Sports network brands ("Bally RSNs"), the Marquee Sports Network ("Marquee") joint venture, and a minority equity interest in the Yankee Entertainment and Sports Network, LLC ("YES Network") through February 28, 2022. On March 1, 2022, the Bally RSNs, Marquee, and YES Network were deconsolidated from SBG's financial statements. See Deconsolidation of Diamond Sports Intermediate Holdings LLC below. Through February 28, 2022, the Bally RSNs and Marquee are referred to as "the RSNs." The RSNs and YES Network own the exclusive rights to air, among other sporting events, the games of professional sports teams in designated local viewing areas. Principles of Consolidation The consolidated financial statements include SBG's accounts and those of SBG's wholly-owned and majority-owned subsidiaries and VIEs for which SBG is the primary beneficiary. Noncontrolling interests represent a minority owner's proportionate share of the equity in certain of SBG's consolidated entities. Noncontrolling interests which may be redeemed by the holder, and the redemption is outside of SBG's control, are presented as redeemable noncontrolling interests. All intercompany transactions and account balances have been eliminated in consolidation. SBG consolidates VIEs when SBG is the primary beneficiary. SBG is the primary beneficiary of a VIE when SBG has the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and have the obligation to absorb losses or the right to receive returns that would be significant to the VIE. See Note 13. Variable Interest Entities for more information on SBG's VIEs. Investments in entities over which SBG has significant influence but not control are accounted for using the equity method of accounting. Income from equity method investments represents SBG's proportionate share of net income or loss generated by equity method investees. Company Reorganization On April 3, 2023, the company formerly known as Sinclair Broadcast Group, Inc., a Maryland corporation ("Old Sinclair"), entered into an Agreement of Share Exchange and Plan of Reorganization (the "Share Exchange Agreement") with Sinclair and Sinclair Holdings, LLC, a Maryland limited liability company ("Sinclair Holdings"). The purpose of the transactions contemplated by the Share Exchange Agreement was to effect a holding company reorganization in which Sinclair would become the publicly-traded parent company of Old Sinclair. Effective at 12:00 am Eastern U.S. time on June 1, 2023 (the "Share Exchange Effective Time"), pursuant to the Share Exchange Agreement and Articles of Share Exchange filed with the Maryland State Department of Assessments and Taxation, the share exchange between Sinclair and Old Sinclair was completed (the "Share Exchange"). Immediately following the Share Exchange Effective Time, Old Sinclair converted from a Maryland corporation to a Maryland limited liability company named Sinclair Broadcast Group, LLC. On the day following the Share Exchange Effective Time, Sinclair Holdings became the intermediate holding company between Sinclair and SBG, and SBG transferred certain of its assets (the "Transferred Assets") to Sinclair Ventures, LLC, a new indirect wholly-owned subsidiary of Sinclair ("Ventures"). We refer to the Share Exchange and the related steps described above collectively as the "Reorganization." The Transferred Assets included technical and software services companies, intellectual property for the advancement of broadcast technology, and other media and non-media related businesses and assets including real estate, venture capital, private equity, and direct investments, as well as Compulse, a marketing technology and managed services company, and Tennis Channel and related assets. As a result of the Reorganization, SBG's consolidated statement of operations the year ended December 31, 2023 includes five months of activity related to the Transferred Assets prior to the Reorganization. Subsequent to June 1, 2023, the assets and liabilities of the Transferred Assets are no longer included within SBG's consolidated balance sheets. Any discussions related to results, operations, and accounting policies associated with the Transferred Assets are referring to the periods prior to the Reorganization. Deconsolidation of Diamond Sports Intermediate Holdings LLC On March 1, 2022, Old Sinclair's subsidiary Diamond Sports Intermediate Holdings, LLC, and certain of its subsidiaries (collectively "DSIH") completed a series of transactions (the "Transaction"). As part of the Transaction, the governance structure of DSIH was modified including changes to the composition of its Board of Managers, resulting in the SBG's loss of voting control. As a result, DSIH, whose operations represented the entirety of SBG's local sports segment, was deconsolidated from SBG's consolidated financial statements effective as of March 1, 2022 (the "Deconsolidation"). SBG's consolidated statement of operations for the year ended December 31, 2022 therefore includes two months of activity related to DSIH prior to the Deconsolidation. Subsequent to February 28, 2022, the assets and liabilities of DSIH are no longer included within SBG's consolidated balance sheets. Any discussions related to results, operations, and accounting policies associated with DSIH are referring to the periods prior to the Deconsolidation. Upon Deconsolidation, SBG recognized a gain before income taxes of approximately $3,357 million, which is recorded within gain on deconsolidation of subsidiary in SBG's consolidated statements of operations for the year ended December 31, 2022. During the year ended December 31, 2023, we recorded an adjustment to the deconsolidation gain of $10 million. Subsequent to the Deconsolidation, SBG's equity ownership interest in DSIH is accounted for under the equity method of accounting. See Note 6. Other Assets for more information. Use of Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities. Actual results could differ from those estimates. Recent Accounting Pronouncements In October 2021, the FASB issued guidance to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice. ASU 2021-08 requires that an acquiring entity recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, as if it had originated the contracts. The guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. SBG adopted this guidance during the first quarter of 2023. The impact of the adoption did not have a material impact on SBG's consolidated financial statements. In November 2023, the FASB issued guidance to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, applied retrospectively. Early adoption is permitted. SBG is currently evaluating the impact of this guidance. In December 2023, the FASB issued guidance to enhance the transparency and decision usefulness of income tax disclosures, requiring annual disclosure of consistent categories and greater disaggregation of information in the rate reconciliation table; additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate); income taxes paid disaggregated by jurisdiction; and income or loss before income tax disaggregated between foreign and domestic. The guidance is effective for annual periods beginning after December 15, 2024, applied prospectively. Early adoption is permitted. SBG is currently evaluating the impact of this guidance. Cash and Cash Equivalents SBG consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Accounts Receivable SBG regularly reviews accounts receivable and determine an appropriate estimate for the allowance for doubtful accounts based upon the impact of economic conditions on the merchant's ability to pay, past collection experience, and such other factors which, in management's judgment, deserve current recognition. In turn, a provision is charged against earnings in order to maintain the appropriate allowance level. A rollforward of the allowance for doubtful accounts for the years ended December 31, 2023, 2022, and 2021 is as follows (in millions): 2023 2022 2021 Balance at beginning of period $ 5 $ 7 $ 5 Charged to expense 3 4 3 Net write-offs (3) (6) (1) Transferred to Ventures (1) — — Balance at end of period $ 4 $ 5 $ 7 As of December 31, 2023, two customers accounted for 10% and 10%, respectively, of our accounts receivable, net. As of December 31, 2022, one customer accounted for 13% of SBG's accounts receivable, net. As of December 31, 2021, three customers accounted for 15%, 15%, and 12%, respectively, of SBG's accounts receivable, net. For purposes of this disclosure, a single customer may include multiple entities under common control. Broadcast Television Programming SBG has agreements with programming syndicators for the rights to television programming over contract periods, which generally run from one The rights to this programming are reflected in the accompanying consolidated balance sheets at the lower of unamortized cost or fair value. Program contract costs are amortized on a straight-line basis except for contracts greater than three years which are amortized utilizing an accelerated method. Program contract costs estimated by management to be amortized in the succeeding year are classified as current assets. Payments of program contract liabilities are typically made on a scheduled basis and are not affected by amortization or fair value adjustments. Fair value is determined utilizing a discounted cash flow model based on management's expectation of future advertising revenues, net of sales commissions, to be generated by the program material. SBG assesses program contract costs on a quarterly basis to ensure the costs are recorded at the lower of unamortized cost or fair value. Sports Programming Rights DSIH has multi-year program rights agreements that provided DSIH with the right to produce and telecast professional live sports games within a specified territory in exchange for a rights fee. Prior to the Deconsolidation, SBG amortized these rights as an expense over each season based upon contractually stated rates. Amortization was accelerated in the event that the stated contractual rates over the term of the rights agreement resulted in an expense recognition pattern that was inconsistent with the projected growth of revenue over the contractual term. Impairment of Goodwill, Indefinite-lived Intangible Assets, and Other Long-lived Assets SBG evaluates goodwill and indefinite lived intangible assets for impairment annually in the fourth quarter, or more frequently, if events or changes in circumstances indicate that an impairment may exist. SBG's goodwill has been allocated to, and is tested for impairment at, the reporting unit level. A reporting unit is an operating segment or a component of an operating segment to the extent that the component constitutes a business for which discrete financial information is available and regularly reviewed by management. Components of an operating segment with similar characteristics are aggregated when testing goodwill for impairment. In the performance of SBG's annual assessment of goodwill for impairment, SBG has the option to qualitatively assess whether it is more likely than not that a reporting unit has been impaired. As part of this qualitative assessment, SBG weighs the relative impact of factors that are specific to the reporting units as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. SBG also considers the significance of the excess fair value over carrying value in prior quantitative assessments. If SBG concludes that it is more likely than not that a reporting unit is impaired, or if SBG elects not to perform the optional qualitative assessment, SBG will determine the fair value of the reporting unit and compare it to the net book value of the reporting unit. If the fair value is less than the net book value, SBG will record an impairment to goodwill for the amount of the difference. SBG estimates the fair value of SBG's reporting units utilizing the income approach involving the performance of a discounted cash flow analysis. SBG's discounted cash flow model is based on SBG's judgment of future market conditions based on SBG's internal forecast of future performance, as well as discount rates that are based on a number of factors including market interest rates, a weighted average cost of capital analysis, and includes adjustments for market risk and company specific risk. SBG's indefinite-lived intangible assets consist primarily of SBG's broadcast licenses and a trade name. For SBG's annual impairment test for indefinite-lived intangible assets, SBG has the option to perform a qualitative assessment to determine whether it is more likely than not that these assets are impaired. As part of this qualitative assessment SBG weighs the relative impact of factors that are specific to the indefinite-lived intangible assets as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. SBG also considers the significance of the excess fair value over carrying value in prior quantitative assessments. When evaluating SBG's broadcast licenses for impairment, the qualitative assessment is done at the market level because the broadcast licenses within the market are complementary and together enhance the single broadcast license of each station. If SBG concludes that it is more likely than not that one of SBG's broadcast licenses is impaired, SBG will perform a quantitative assessment by comparing the aggregate fair value of the broadcast licenses in the market to the respective carrying values. SBG estimates the fair values of SBG's broadcast licenses using the Greenfield method, which is an income approach. This method involves a discounted cash flow model that incorporates several variables, including, but not limited to, market revenues and long-term growth projections, estimated market share for the typical participant without a network affiliation, and estimated profit margins based on market size and station type. The model also assumes outlays for capital expenditures, future terminal values, an effective tax rate assumption and a discount rate based on a number of factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure for a television station, and includes adjustments for market risk and company specific risk. If the carrying amount of the broadcast licenses exceeds the fair value, then an impairment loss is recorded to the extent that the carrying value of the broadcast licenses exceeds the fair value. SBG evaluates long-lived assets, including definite-lived intangible assets, for impairment if events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. SBG evaluates the recoverability of long-lived assets by comparing the carrying amount of the assets within an asset group to the estimated undiscounted future cash flows associated with the asset group. An asset group represents the lowest level of cash flows generated by a group of assets that are largely independent of the cash flows of other assets. At the time that such evaluations indicate that the future undiscounted cash flows are not sufficient to recover the carrying value of the asset group, an impairment loss is determined by comparing the estimated fair value of the asset group to the carrying value. SBG estimates fair value using an income approach involving the performance of a discounted cash flow analysis. During the years ended December 31, 2023, 2022, and 2021, SBG did not identify any indicators that goodwill, indefinite-lived or long-lived assets may not be recoverable. See Note 5. Goodwill, Indefinite-Lived Intangible Assets, and Other Intangible Assets for more information. SBG believes it has made reasonable estimates and utilized appropriate assumptions in the performance of SBG's impairment assessments. If future results are not consistent with SBG's assumptions and estimates, including future events such as a deterioration of market conditions, loss of significant customers, and significant increases in discount rates, among other factors, SBG could be exposed to impairment charges in the future. Any resulting impairment loss could have a material adverse impact on SBG's consolidated balance sheets, consolidated statements of operations, and consolidated statements of cash flows. When factors indicate that there may be a decrease in value of an equity method investment, SBG assesses whether a loss in value has occurred. If that loss is deemed to be other than temporary, an impairment loss is recorded accordingly. For any equity method investments that indicate a potential impairment, SBG estimates the fair values of those investments using a combination of a market-based approach, which considers earnings and cash flow multiples of comparable businesses and recent market transactions, as well as an income approach involving the performance of a discounted cash flow analysis. See Note 6. Other Assets for more information. Accounts Payable and Accrued Liabilities Accounts payable and accrued liabilities consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Compensation and employee benefits $ 93 $ 100 Interest 12 11 Programming related obligations 156 151 Legal, litigation, and regulatory (a) 504 10 Accounts payable and other operating expenses 86 125 Total accounts payable and accrued liabilities $ 851 $ 397 (a) See Note 12. Commitments and Contingencies for additional information regarding the litigation accruals recorded. We expense these activities when incurred. Income Taxes SBG recognizes deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. SBG provides a valuation allowance for deferred tax assets if SBG determines that it is more likely than not that some or all of the deferred tax assets will not be realized. In evaluating SBG’s ability to realize net deferred tax assets, SBG considers all available evidence, both positive and negative, including SBG’s past operating results, tax planning strategies, current and cumulative losses, and forecasts of future taxable income. In considering these sources of taxable income, SBG must make certain judgments that are based on the plans and estimates used to manage SBG’s underlying businesses on a long-term basis. As of December 31, 2023 and 2022, a valuation allowance has been provided for deferred tax assets related to certain temporary basis differences, and a substantial amount of SBG’s available state net operating loss carryforwards based on past operating results, expected timing of the reversals of existing temporary basis differences, alternative tax strategies and projected future taxable income. Future changes in operating and/or taxable income or other changes in facts and circumstances could significantly impact the ability to realize SBG’s deferred tax assets which could have a material effect on SBG’s consolidated financial statements. Management periodically performs a comprehensive review of SBG’s tax positions, and SBG records a liability for unrecognized tax benefits if such tax positions are more likely than not to be sustained upon examination based on their technical merits, including the resolution of any appeals or litigation processes. Significant judgment is required in determining whether positions taken are more likely than not to be sustained, and it is based on a variety of facts and circumstances, including interpretation of the relevant federal and state income tax codes, regulations, case law and other authoritative pronouncements. Based on this analysis, the status of ongoing audits and the expiration of applicable statute of limitations, liabilities are adjusted as necessary. The resolution of audits is unpredictable and could result in tax liabilities that are significantly higher or lower than for what SBG has provided. See Note 11. Income Taxes , for further discussion of accrued unrecognized tax benefits. Hedge Accounting SBG entered into an interest rate swap effective February 7, 2023 and terminating on February 28, 2026 in order to manage a portion of SBG's exposure to variable interest rates. The swap agreement has a notional amount of $600 million, bears a fixed interest rate of 3.90%, and SBG receives a floating rate of interest based on the Secured Overnight Financing Rate ("SOFR"). SBG has determined that the interest rate swap meets the criteria for hedge accounting. The initial value of the interest rate swap and any changes in value in subsequent periods is included in accumulated other comprehensive income, with a corresponding change recorded in assets or liabilities depending on the position of the swap. Gains or losses on the monthly settlement of the interest rate swap are reflected in interest expense in SBG's consolidated statements of operations. Cash flows related to the interest rate swap are classified as operating activities in SBG's consolidated statements of cash flows. See Interest Rate Swap within Note 7. Notes Payable and Commercial Bank Financing for further discussion. Supplemental Information — Statements of Cash Flows During the years ended December 31, 2023, 2022, and 2021, SBG had the following cash transactions (in millions): 2023 2022 2021 Income taxes paid $ 5 $ 18 $ 16 Income tax refunds $ 1 $ 158 $ 44 Interest paid $ 294 $ 387 $ 583 Non-cash investing activities included property and equipment purchases of $5 million for each of the years ended December 31, 2023, 2022, and 2021 and the receipt of equipment with a fair value of $58 million in connection with completing the repack process as more fully described in Note 2. Acquisitions and Dispositions of Assets for the year ended December 31, 2021. During the years ended December 31, 2022 and 2021, SBG received equity shares in investments valued at $3 million and $6 million respectively, in exchange for an equivalent value of advertising spots. Revenue Recognition The following table presents SBG's revenue disaggregated by type and segment for the years ended December 31, 2023, 2022, and 2021 (in millions): For the year ended December 31, 2023 Local media Other Eliminations Total Distribution revenue $ 1,491 $ 76 $ — $ 1,567 Advertising revenue 1,236 29 (5) 1,260 Other media, non-media, and intercompany revenue 139 14 (2) 151 Total revenues $ 2,866 $ 119 $ (7) $ 2,978 For the year ended December 31, 2022 Local media Local sports Other Eliminations Total Distribution revenue $ 1,531 $ 433 $ 179 $ — $ 2,143 Advertising revenue 1,518 44 74 (22) 1,614 Other media, non-media, and intercompany revenue 144 5 59 (37) 171 Total revenues $ 3,193 $ 482 $ 312 $ (59) $ 3,928 For the year ended December 31, 2021 Local media Local sports Other Eliminations Total Distribution revenue $ 1,476 $ 2,620 $ 192 $ — $ 4,288 Advertising revenue 1,230 409 93 (41) 1,691 Other media, non-media, and intercompany revenue 181 27 67 (120) 155 Total revenues $ 2,887 $ 3,056 $ 352 $ (161) $ 6,134 Distribution Revenue. SBG generates distribution revenue through fees received from Distributors for the right to distribute SBG's stations, other properties, and, prior to the Deconsolidation, the RSNs. Distribution arrangements are generally governed by multi-year contracts and the underlying fees are based upon a contractual monthly rate per subscriber. These arrangements represent licenses of intellectual property; revenue is recognized as the signal or network programming is provided to SBG's customers ("as usage occurs") which corresponds with the satisfaction of SBG's performance obligation. Revenue is calculated based upon the contractual rate multiplied by an estimated number of subscribers. SBG's customers will remit payments based upon actual subscribers a short time after the conclusion of a month, which generally does not exceed 120 days. Historical adjustments to subscriber estimates have not been material. Advertising Revenue. SBG generates advertising revenue primarily from the sale of advertising spots/impressions within SBG's broadcast television, digital platforms, and, prior to the Deconsolidation, RSNs. Advertising revenue is recognized in the period in which the advertising spots/impressions are delivered. In arrangements where SBG provides audience ratings guarantees, to the extent that there is a ratings shortfall, SBG will defer a proportionate amount of revenue until the ratings shortfall is settled through the delivery of additional advertising. The term of SBG's advertising arrangements is generally less than one year and the timing between when an advertisement is aired and when payment is due is not significant. In certain circumstances, SBG requires customers to pay in advance; payments received in advance of satisfying SBG's performance obligations are reflected as deferred revenue. Practical Expedients and Exemptions. SBG expenses sales commissions when incurred because the period of benefit for these costs is one year or less. These costs are recorded within media selling, general and administrative expenses. In accordance with ASC 606, SBG does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) distribution arrangements which are accounted for as a sales/usage based royalty. Arrangements with Multiple Performance Obligations. SBG's contracts with customers may include multiple performance obligations. For such arrangements, SBG allocates revenues to each performance obligation based on its relative standalone selling price, which is generally based on the prices charged to customers. Deferred Revenues. SBG records deferred revenue when cash payments are received or due in advance of SBG's performance, including amounts which are refundable. SBG classifies deferred revenue as either current in other current liabilities or long-term in other long-term liabilities within SBG's consolidated balance sheets, based on the timing of when SBG expects to satisfy performance obligations. Deferred revenue was $171 million, $200 million, and $235 million as of December 31, 2023, 2022, and 2021, respectively, of which $124 million, $144 million, and $164 million as of December 31, 2023, 2022, and 2021, respectively, was reflected in other long-term liabilities in SBG's consolidated balance sheets. Deferred revenue recognized during the years ended December 31, 2023 and 2022 that was included in the deferred revenue balance as of December 31, 2022 and 2021 was $47 million and $62 million, respectively. For the year ended December 31, 2023, two customers accounted for 11% and 10% of SBG's total revenues. For the year ended December 31, 2022, three customers accounted for 12%, 11%, and 10%, respectively, of SBG's total revenues. For the year ended December 31, 2021, three customers accounted for 19%, 18%, and 14%, respectively, of SBG's total revenues. For purposes of this disclosure, a single customer may include multiple entities under common control. Advertising Expenses Promotional advertising expenses are recorded in the period when incurred and are included in media production and other non-media expenses. Total advertising expenses, net of advertising co-op credits, were $9 million, $9 million, and $22 million for the years ended December 31, 2023, 2022, and 2021, respectively. Financial Instruments Financial instruments, as of December 31, 2023 and 2022, consisted of cash and cash equivalents, trade accounts receivable, accounts payable, accrued liabilities, stock options, warrants, and notes payable. The carrying amounts approximate fair value for each of these financial instruments, except for the notes payable. See Note 16. Fair Value Measurements for additional information regarding the fair value of notes payable. Post-retirement Benefits SBG maintains a supplemental executive retirement plan which was inherited upon the acquisition of certain stations. As of December 31, 2023, the estimated projected benefit obligation was $14 million, of which $1 million is included in accrued expenses and $13 million is included in other long-term liabilities in SBG's consolidated balance sheets. At December 31, 2023, the projected benefit obligation was measured using a 4.92% discount rate compared to a discount rate of 5.20% for the year ended December 31, 2022. For each of the years ended December 31, 2023 and 2022, SBG made $1 million in benefit payments. SBG recognized an actuarial loss of $0.3 million and gain of $3 million through other comprehensive income for the years ended December 31, 2023 and 2022, respectively. For each of the years ended December 31, 2023 and 2022, SBG recognized $1 million of periodic pension expense, reported in other expense, net in SBG's consolidated statements of operations. Reclassifications Certain reclassifications have been made to prior years' consolidated financial statements to conform to the current year's presentation. |
ACQUISITIONS AND DISPOSITIONS_2
ACQUISITIONS AND DISPOSITIONS OF ASSETS | 12 Months Ended |
Dec. 31, 2023 | |
Business Acquisition [Line Items] | |
ACQUISITIONS AND DISPOSITIONS OF ASSETS | 2. ACQUISITIONS AND DISPOSITIONS OF ASSETS: During the year ended December 31, 2021, we acquired certain businesses for an aggregate purchase price, net of cash acquired, of $10 million, including working capital adjustments and other adjustments. There were no acquisitions during the years ended December 31, 2023 and 2022. The following summarizes the acquisition activity during the year ended December 31, 2021: 2021 Acquisitions During the year ended December 31, 2021, we completed the acquisition of ZypMedia for approximately $7 million in cash. The acquired assets and liabilities were recorded at fair value as of the closing date of the transactions. During the year ended December 31, 2021, we purchased 360IA, LLC for $5 million, with $2 million being paid in cash and the remaining to be paid in $1 million increments on each of the first three Financial Results of Acquisitions The following tables summarize the results of the net revenues and operating loss included in the financial statements of the Company beginning on the acquisition date of each acquisition as listed below (in millions): 2023 2022 2021 Revenues: Other acquisitions in 2021 $ 39 $ 72 $ 8 2023 2022 2021 Operating Loss: Other acquisitions in 2021 $ (12) $ (7) $ (45) Dispositions 2021 Dispositions . In September 2021, we sold all of our radio broadcast stations, KOMO-FM, KOMO-AM, KPLZ-FM and KVI-AM in Seattle, WA, for consideration valued at $13 million. For the year ended December 31, 2021, we recorded a net loss of $12 million related to the sale, which is included within loss (gain) on asset dispositions and other, net of impairment in our consolidated statements of operations, and was primarily related to the write-down of the carrying value of the assets to estimate the selling price. In June 2021, we sold our controlling interest in Triangle Sign & Service, LLC ("Triangle") for $12 million. We recorded a gain on the sale of Triangle of $6 million, of which $3 million was attributable to noncontrolling interests, for the year ended December 31, 2021, which is included in the loss (gain) on asset dispositions and other, net of impairment and net (income) loss attributable to the noncontrolling interests, respectively, in our consolidated statements of operations. In February 2021, we sold two of our television broadcast stations, WDKA-TV in Paducah, KY and KBSI-TV in Cape Girardeau, MO, for an aggregate sale price of $28 million. We recorded a gain of $12 million for the year ended December 31, 2021, which is included within loss (gain) on asset dispositions and other, net of impairment in our consolidated statements of operations. Broadcast Incentive Auction. In 2012, Congress authorized the FCC to conduct so-called "incentive auctions" to auction and re-purpose broadcast television spectrum for mobile broadband use. Pursuant to the auction, television broadcasters submitted bids to receive compensation for relinquishing all or a portion of their rights in the television spectrum of their full-service and Class A stations. Low power stations were not eligible to participate in the auction and are not protected and therefore may be displaced or forced to go off the air as a result of the post-auction repacking process. In the repacking process associated with the auction, the FCC has reassigned some stations to new post-auction channels. We do not expect reassignment to new channels to have a material impact on our coverage. We have received notification from the FCC that 100 of our stations have been assigned to new channels. Legislation has provided the FCC with a $3 billion fund to reimburse reasonable costs incurred by stations that are reassigned to new channels in the repack. We expect that the reimbursements from the fund will cover the majority of our expenses related to the repack. We recorded gains related to reimbursements for the spectrum repack costs incurred of $8 million, $4 million, and $24 million for the years ended December 31, 2023, 2022, and 2021, respectively, which are recorded within loss (gain) on asset dispositions and other, net of impairment in our consolidated statements of operations. For the years ended December 31, 2022 and 2021, capital expenditures related to the spectrum repack were $1 million and $12 million, respectively. In December 2020, the FCC began a similar repacking process associated with a portion of the C-Band spectrum in order to free up this spectrum for the use of 5G wireless services. The repack was scheduled to be completed in two phases, the first ended on December 31, 2021 and the second ended on December 31, 2023. Prior to the Deconsolidation, DSG entered into an agreement with a communications provider in which they received equipment to complete the repack process at a maximum cost to DSG of $15 million. Prior to the Deconsolidation, for the year ended December 31, 2021, we recognized a gain of $43 million, which is recorded within loss (gain) on asset dispositions and other, net of impairment in our consolidated statements of operations, equal to the fair value of the equipment that DSG received of $58 million, less the maximum cost to DSG of $15 million. |
Sinclair Broadcast Group, LLC | |
Business Acquisition [Line Items] | |
ACQUISITIONS AND DISPOSITIONS OF ASSETS | 2. ACQUISITIONS AND DISPOSITIONS OF ASSETS: During the year ended December 31, 2021, SBG acquired certain businesses for an aggregate purchase price, net of cash acquired, of $10 million, including working capital adjustments and other adjustments. There were no acquisitions during the years ended December 31, 2023 and 2022. The following summarizes the acquisition activity during the year ended December 31, 2021: 2021 Acquisitions During the year ended December 31, 2021, SBG completed the acquisition of ZypMedia for approximately $7 million in cash. The acquired assets and liabilities were recorded at fair value as of the closing date of the transactions. During the year ended December 31, 2021, SBG purchased 360IA, LLC for $5 million, with $2 million being paid in cash and the remaining to be paid in $1 million increments on each of the first three Financial Results of Acquisitions The following tables summarize the results of the net revenues and operating loss included in the financial statements of SBG beginning on the acquisition date of each acquisition as listed below (in millions): 2023 2022 2021 Revenues: Other acquisitions in 2021 $ 25 $ 72 $ 8 2023 2022 2021 Operating Loss: Other acquisitions in 2021 $ (7) $ (7) $ (45) Dispositions 2021 Dispositions . In September 2021, SBG sold all of its radio broadcast stations, KOMO-FM, KOMO-AM, KPLZ-FM and KVI-AM in Seattle, WA, for consideration valued at $13 million. For the year ended December 31, 2021, SBG recorded a net loss of $12 million related to the sale, which is included within gain on asset dispositions and other, net of impairment in SBG's consolidated statements of operations, and was primarily related to the write-down of the carrying value of the assets to estimate the selling price. In June 2021, SBG sold its controlling interest in Triangle Sign & Service, LLC ("Triangle") for $12 million. SBG recorded a gain on the sale of Triangle of $6 million, of which $3 million was attributable to noncontrolling interests, for the year ended December 31, 2021, which is included in the gain on asset dispositions and other, net of impairment and net (income) loss attributable to the noncontrolling interests, respectively, in SBG's consolidated statements of operations. In February 2021, SBG sold two television broadcast stations, WDKA-TV in Paducah, KY and KBSI-TV in Cape Girardeau, MO, for an aggregate sale price of $28 million. SBG recorded a gain of $12 million for the year ended December 31, 2021, which is included within gain on asset dispositions and other, net of impairment in SBG's consolidated statements of operations. Broadcast Incentive Auction. In 2012, Congress authorized the FCC to conduct so-called "incentive auctions" to auction and re-purpose broadcast television spectrum for mobile broadband use. Pursuant to the auction, television broadcasters submitted bids to receive compensation for relinquishing all or a portion of their rights in the television spectrum of their full-service and Class A stations. Low power stations were not eligible to participate in the auction and are not protected and therefore may be displaced or forced to go off the air as a result of the post-auction repacking process. In the repacking process associated with the auction, the FCC has reassigned some stations to new post-auction channels. SBG does not expect reassignment to new channels to have a material impact on its coverage. SBG has received notification from the FCC that 100 of its stations have been assigned to new channels. Legislation has provided the FCC with a $3 billion fund to reimburse reasonable costs incurred by stations that are reassigned to new channels in the repack. SBG expects that the reimbursements from the fund will cover the majority of its expenses related to the repack. SBG recorded gains related to reimbursements for the spectrum repack costs incurred of $8 million, $4 million, and $24 million for the years ended December 31, 2023, 2022, and 2021, respectively, which are recorded within gain on asset dispositions and other, net of impairment in SBG's consolidated statements of operations. For the years ended December 31, 2022 and 2021, capital expenditures related to the spectrum repack were $1 million and $12 million. In December 2020, the FCC began a similar repacking process associated with a portion of the C-Band spectrum in order to free up this spectrum for the use of 5G wireless services. The repack is scheduled to be completed in two phases, the first ended on December 31, 2021 and the second ended on December 31, 2023. Prior to the Deconsolidation, DSG entered into an agreement with a communications provider in which they received equipment to complete the repack process at a maximum cost to DSG of $15 million. Prior to the Deconsolidation, for the year ended December 31, 2021, SBG recognized a gain of $43 million, which is recorded within gain on asset dispositions and other, net of impairment in SBG's consolidated statements of operations, equal to the fair value of the equipment that DSG received of $58 million, less the maximum cost to DSG of $15 million. |
STOCK-BASED COMPENSATION PLAN_2
STOCK-BASED COMPENSATION PLANS | 12 Months Ended |
Dec. 31, 2023 | |
STOCK-BASED COMPENSATION PLANS: | |
STOCK-BASED COMPENSATION PLANS | 3. STOCK-BASED COMPENSATION PLANS: In June 1996, the Board adopted, upon approval of the shareholders by proxy, the 1996 Long-Term Incentive Plan ("LTIP"). The purpose of the LTIP is to reward key individuals for making major contributions to our success and the success of our subsidiaries and to attract and retain the services of qualified and capable employees. Under the LTIP, we have issued restricted stock awards ("RSAs"), stock grants to our non-employee directors, stock-settled appreciation rights ("SAR"), and stock options. In June 2022, the Board adopted, upon approval of the shareholders by proxy, the 2022 Stock Incentive Plan ("SIP"). Upon approval of the SIP, it succeeded the LTIP and no additional awards were granted under the LTIP. All outstanding awards granted under the LTIP will remain subject to their original terms. The purpose of the SIP is to provide stock-based incentives that align the interests of employees, consultants, and outside directors with those of the stockholders of the Company by motivating its employees to achieve long-term results and rewarding them for their achievements, and to attract and retain the types of employees, consultants, and outside directors who will contribute to the Company’s long-range success. As of December 31, 2023, a total of 10,498,506 shares of Class A Common Stock were reserved for awards under the SIP. As of December 31, 2023, 7,425,918 shares were available for future grants. Additionally, we have the following arrangements that involve stock-based compensation: employer matching contributions for participants in our 401(k) plan, an employee stock purchase plan ("ESPP"), and subsidiary stock awards. Stock-based compensation expense has no effect on our consolidated cash flows. For the years ended December 31, 2023, 2022, and 2021, we recorded stock-based compensation of $45 million, $50 million, and $60 million, respectively. Below is a summary of the key terms and methods of valuation of our stock-based compensation awards: Restricted Stock Awards RSAs issued in 2023 have certain restrictions that generally lapse after two years at 100% or over two years at 50% and 50%, respectively. RSAs issued in 2022 and 2021 have certain restrictions that generally lapse over two years at 50% and 50%, respectively. As the restrictions lapse, the Class A Common Stock may be freely traded on the open market. Unvested RSAs are entitled to dividends, and therefore, are included in weighted shares outstanding, resulting in a dilutive effect on basic and diluted earnings per share. The fair value assumes the closing value of the stock on the measurement date. The following is a summary of changes in unvested restricted stock: RSAs Weighted-Average Price Unvested shares at December 31, 2022 477,721 $ 29.53 2023 Activity: Granted 1,440,446 15.54 Vested (985,881) 17.12 Forfeited (a) (13,819) 21.03 Unvested shares at December 31, 2023 918,467 $ 21.04 (a) Forfeitures are recognized as they occur. We recorded compensation expense of $19 million for both of the years ended December 31, 2023 and 2022, respectively, and $21 million for the year ended December 31, 2021. The majority of the unrecognized compensation expense of $9 million as of December 31, 2023 will be recognized in 2024. Stock Grants to Non-Employee Directors In addition to fees paid in cash to our non-employee directors, on the date of each annual meeting of shareholders, each non-employee director receives a grant of unrestricted shares of Class A Common Stock. We issued 80,496 shares in 2023, 60,732 shares in 2022, and 45,836 shares in 2021. We recorded expense of $1 million for the year ended December 31, 2023 and $2 million for each of the years ended December 31, 2022 and 2021, which was based on the average share price of the stock on the date of grant. Additionally, these shares are included in the total shares outstanding, which results in a dilutive effect on our basic and diluted earnings per share. Stock-Settled Appreciation Rights These awards entitle holders to the appreciation in our Class A Common Stock over the base value of each SAR over the term of the award. The SARs have a 10-year term with vesting periods ranging from zero The following is a summary of the 2023 activity: SARs Weighted-Average Price Outstanding SARs at December 31, 2022 3,269,916 $ 30.16 2023 Activity: Granted 1,474,764 15.97 Outstanding SARs at December 31, 2023 4,744,680 $ 25.75 As of December 31, 2023, there was no aggregate intrinsic value of the SARs outstanding and the outstanding SARs have a weighted average remaining contractual life of 8 years. Valuation of SARS. Our SARs were valued using the Black-Scholes pricing model utilizing the following assumptions: 2023 2022 2021 Risk-free interest rate 4.4 % 1.6% 0.6% Expected years to exercise 5 years 5 years 5 years Expected volatility 52.1 % 49.6 % 48.2 % Annual dividend yield 6.8 % 3.0% 2.5% The risk-free interest rate is based on the U.S. Treasury yield curve, in effect at the time of grant, for U.S. Treasury STRIPS that approximate the expected life of the award. The expected volatility is based on our historical stock prices over a period equal to the expected life of the award. The annual dividend yield is based on the annual dividend per share divided by the share price on the grant date. During 2022, outstanding SARs increased the weighted average shares outstanding for purposes of determining dilutive earnings per share. Options As of December 31, 2023, there were options outstanding to purchase 375,000 shares of Class A Common Stock. These options are fully vested and have a weighted average exercise price of $31.25 and a weighted average remaining contractual term of 2 years. As of December 31, 2023, there was no aggregate intrinsic value for the options outstanding. There was no grant, exercise, or forfeiture activity during the year ended December 31, 2023. There was no expense recognized during the years ended December 31, 2023, 2022, and 2021. 401(k) Match The Sinclair, Inc. 401(k) Profit Sharing Plan and Trust ("the 401(k) Plan") is available as a benefit for our eligible employees. Contributions made to the 401(k) Plan include an employee elected salary reduction amount with a match calculation (the "Match"). The Match and any additional discretionary contributions may be made using our Class A Common Stock, if the Board so chooses. Typically, we make the Match using our Class A Common Stock. The value of the Match is based on the level of elective deferrals into the 401(k) Plan. The number of our Class A Common shares granted under the Match is determined based upon the closing price on or about March 1st of each year for the previous calendar year’s Match. We recorded $17 million for each of the years ended December 31, 2023 and 2022 and $20 million for the year ended December 31, 2021 of stock-based compensation expense related to the Match. As of December 31, 2023, a total of 7,000,000 shares of Class A Common Stock were reserved for matches under the plan. As of December 31, 2023, 445,970 shares were available for future grants. Employee Stock Purchase Plan The ESPP allows eligible employees to purchase Class A Common Stock at 85% of the lesser of the fair value of the common stock as of the first day of the quarter and as of the last day of that quarter, subject to certain limits as defined in the ESPP. The stock-based compensation expense recorded related to the ESPP was $1 million for the year ended December 31, 2023 and $2 million for each of the years ended December 31, 2022 and 2021, respectively. As of December 31, 2023, a total of 5,200,000 shares of Class A Common Stock were reserved for awards under the plan. As of December 31, 2023, 1,273,854 shares were available for future purchases. |
Sinclair Broadcast Group, LLC | |
STOCK-BASED COMPENSATION PLANS: | |
STOCK-BASED COMPENSATION PLANS | 3. STOCK-BASED COMPENSATION PLANS: In June 1996, Old Sinclair's Board of Directors adopted, upon approval of the shareholders by proxy, the 1996 Long-Term Incentive Plan ("LTIP"). Under the LTIP, SBG issued restricted stock awards ("RSAs"), stock grants to its non-employee directors, stock-settled appreciation rights ("SARs"), and stock options. In June 2022, Old Sinclair's Board of Directors adopted, upon approval of the shareholders by proxy, the 2022 Stock Incentive Plan ("SIP"). Upon approval of the SIP, it succeeded the LTIP and no additional awards were granted under the LTIP. All outstanding awards granted under the LTIP will remain subject to their original terms. The purpose of the SIP is to provide stock-based incentives that align the interests of employees, consultants, and outside directors with those of the stockholders of Sinclair by motivating employees to achieve long-term results and rewarding them for their achievements, and to attract and retain the types of employees, consultants, and outside directors who will contribute to SBG's long-range success. The amounts presented here represent stock-based compensation associated with employees of SBG that were awarded and issued stock of Sinclair. Additionally, SBG has the following arrangements that involve stock-based compensation: employer matching contributions for participants in Sinclair's 401(k) plan and an employee stock purchase plan ("ESPP"). Stock-based compensation expense has no effect on SBG's consolidated cash flows. For the years ended December 31, 2023, 2022, and 2021, SBG recorded stock-based compensation of $45 million, $50 million, and $60 million, respectively. Below is a summary of the key terms and methods of valuation of SBG's stock-based compensation awards: Restricted Stock Awards RSAs issued in 2023 have certain restrictions that generally lapse after two years at 100% or over two years at 50% and 50%, respectively. RSAs issued in 2022 and 2021 have certain restrictions that generally lapse over two years at 50% and 50%, respectively. As the restrictions lapse, the Sinclair Class A Common Stock may be freely traded on the open market. The fair value assumes the closing value of the stock on the measurement date. The following is a summary of changes in unvested restricted stock: RSAs Weighted-Average Price Unvested shares at December 31, 2022 477,721 $ 29.53 2023 Activity: Granted 1,438,990 15.54 Vested (985,881) 17.12 Forfeited (a) (12,461) 20.43 Transferred to Ventures (84,211) 15.52 Unvested shares at December 31, 2023 834,158 $ 21.62 (a) Forfeitures are recognized as they occur. SBG recorded compensation expense of $19 million for both of the years ended December 31, 2023 and 2022, respectively, and $21 million for the year ended December 31, 2021. The majority of the unrecognized compensation expense of $9 million as of December 31, 2023 will be recognized in 2024. Stock Grants to Non-Employee Directors Prior to the Reorganization, in addition to fees paid in cash to Old Sinclair non-employee directors, on the date of each annual meeting of Old Sinclair shareholders, each Old Sinclair non-employee director received a grant of unrestricted shares of Sinclair Class A Common Stock. Old Sinclair issued 80,496 shares in 2023, 60,732 shares in 2022, and 45,836 shares in 2021. SBG recorded expense of $1 million for the year ended December 31, 2023 and $2 million for each of the years ended December 31, 2022 and 2021, which was based on the average share price of the stock on the date of grant. Stock-Settled Appreciation Rights These awards entitle holders to the appreciation in Sinclair's Class A Common Stock over the base value of each SAR over the term of the award. The SARs have a 10-year term with vesting periods ranging from zero The following is a summary of the 2023 activity: SARs Weighted-Average Price Outstanding SARs at December 31, 2022 3,269,916 $ 30.16 2023 Activity: Granted 1,474,764 15.97 Outstanding SARs at December 31, 2023 4,744,680 $ 25.75 As of December 31, 2023, there was no aggregate intrinsic value of the SARs outstanding and the outstanding SARs have a weighted average remaining contractual life of 8 years. Valuation of SARS. Our SARs were valued using the Black-Scholes pricing model utilizing the following assumptions: 2023 2022 2021 Risk-free interest rate 4.4 % 1.6 % 0.6 % Expected years to exercise 5 years 5 years 5 years Expected volatility 52.1 % 49.6 % 48.2 % Annual dividend yield 6.8 % 3.0 % 2.5 % The risk-free interest rate is based on the U.S. Treasury yield curve, in effect at the time of grant, for U.S. Treasury STRIPS that approximate the expected life of the award. The expected volatility is based on Sinclair's historical stock prices over a period equal to the expected life of the award. The annual dividend yield is based on Sinclair's annual dividend per share divided by Sinclair's share price on the grant date. Options As of December 31, 2023, there were options outstanding to purchase 375,000 shares of Sinclair Class A Common Stock. These options are fully vested and have a weighted average exercise price of $31.25 and a weighted average remaining contractual term of 2 years. As of December 31, 2023, there was no aggregate intrinsic value for the options outstanding. There was no grant, exercise, or forfeiture activity during the year ended December 31, 2023. There was no expense recognized during the years ended December 31, 2023, 2022, and 2021. 401(k) Match The Sinclair, Inc. 401(k) Profit Sharing Plan and Trust ("the 401(k) Plan") is available as a benefit for SBG's eligible employees. Contributions made to the 401(k) Plan include an employee elected salary reduction amount with a match calculation (the "Match"). The Match and any additional discretionary contributions may be made using Sinclair's Class A Common Stock, if the Sinclair Board so chooses. Typically, the Match is made using Sinclair's Class A Common Stock. The value of the Match is based on the level of elective deferrals into the 401(k) Plan. The number of Sinclair's Class A Common shares granted under the Match is determined based upon the closing price on or about March 1st of each year for the previous calendar year’s Match. SBG recorded $17 million for each of the years ended December 31, 2023 and 2022 and $20 million for the year ended December 31, 2021 of stock-based compensation expense related to the Match. Employee Stock Purchase Plan The ESPP allows eligible employees to purchase Sinclair Class A Common Stock at 85% of the lesser of the fair value of the common stock as of the first day of the quarter and as of the last day of that quarter, subject to certain limits as defined in the ESPP. The stock-based compensation expense recorded related to the ESPP was $1 million for the year ended December 31, 2023 and $2 million for each of the years ended December 31, 2022 and 2021. |
PROPERTY AND EQUIPMENT_2
PROPERTY AND EQUIPMENT | 12 Months Ended |
Dec. 31, 2023 | |
Property and equipment | |
PROPERTY AND EQUIPMENT | 4. PROPERTY AND EQUIPMENT: Property and equipment are stated at cost, less accumulated depreciation. Depreciation is generally computed under the straight-line method over the following estimated useful lives: Buildings and improvements 10 - 30 years Operating equipment 5 - 10 years Office furniture and equipment 5 - 10 years Leasehold improvements Lesser of 10 - 30 years or lease term Automotive equipment 3 - 5 years Property and equipment under finance leases Lease term Acquired property and equipment is depreciated on a straight-line basis over the respective estimated remaining useful lives. Property and equipment consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Land and improvements $ 72 $ 72 Real estate held for development and sale 19 19 Buildings and improvements 309 300 Operating equipment 879 873 Office furniture and equipment 149 130 Leasehold improvements 47 45 Automotive equipment 64 63 Finance lease assets 61 61 Construction in progress 90 74 1,690 1,637 Less: accumulated depreciation (975) (909) $ 715 $ 728 |
Sinclair Broadcast Group, LLC | |
Property and equipment | |
PROPERTY AND EQUIPMENT | 4. PROPERTY AND EQUIPMENT: Property and equipment are stated at cost, less accumulated depreciation. Depreciation is generally computed under the straight-line method over the following estimated useful lives: Buildings and improvements 10 - 30 years Operating equipment 5 - 10 years Office furniture and equipment 5 - 10 years Leasehold improvements Lesser of 10 - 30 years or lease term Automotive equipment 3 - 5 years Property and equipment under finance leases Lease term Acquired property and equipment is depreciated on a straight-line basis over the respective estimated remaining useful lives. Property and equipment consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Land and improvements $ 71 $ 72 Real estate held for development and sale — 19 Buildings and improvements 287 300 Operating equipment 894 873 Office furniture and equipment 142 130 Leasehold improvements 45 45 Automotive equipment 64 63 Finance lease assets 61 61 Construction in progress 93 74 1,657 1,637 Less: accumulated depreciation (965) (909) $ 692 $ 728 |
GOODWILL,_INDEFINITE-LIVED IN_2
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS | 12 Months Ended |
Dec. 31, 2023 | |
Goodwill | |
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS | 5. GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS: Goodwill, which arises from the purchase price exceeding the assigned value of the net assets of an acquired business, represents the value attributable to unidentifiable intangible elements being acquired. The change in the carrying amount of goodwill at December 31, 2023 and 2022 was as follows (in millions): Local media Tennis Other Consolidated Balance at December 31, 2021 $ 2,016 $ 61 $ 11 $ 2,088 Balance at December 31, 2022 $ 2,016 $ 61 $ 11 $ 2,088 Disposition — — (6) (6) Balance at December 31, 2023 $ 2,016 $ 61 $ 5 $ 2,082 Our accumulated goodwill impairment was $3,029 million as of both December 31, 2023 and 2022. For our annual goodwill impairment tests related to our local media and other reporting units in 2023, our other reporting units in 2022, and our local media and other reporting units in 2021, we concluded that it was more-likely-than-not that goodwill was not impaired for the reporting units in which we performed a qualitative assessment. The qualitative factors reviewed during our annual assessments indicated stable or improving margins and favorable or stable forecasted economic conditions including stable discount rates and comparable or improving business multiples. Additionally, the results of prior quantitative assessments supported significant excess fair value over carrying value of our reporting units. We did not have any indicators of impairment in any interim period in 2023 or 2022, and therefore did not perform interim impairment tests for goodwill during those periods. For our annual goodwill impairment test related to our local media reporting unit in 2022, we elected to perform a quantitative assessment and concluded that its fair value substantially exceeded its carrying value. The key assumptions used to determine the fair value of our local media reporting unit consisted primarily of significant unobservable inputs (Level 3 fair value inputs), including discount rates, estimated cash flows, profit margins, and growth rates. The discount rate used to determine the fair value of our local media reporting unit is based on a number of factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure for a television broadcasting company, and includes adjustments for market risk and company specific risk. Estimated cash flows are based upon internally developed estimates and growth rates and profit margins are based on market studies, industry knowledge, and historical performance. As of December 31, 2023 and 2022, the carrying amount of our indefinite-lived intangible assets was as follows (in millions): Local media Tennis Other Consolidated Balance at December 31, 2021 (a) $ 123 $ 24 $ 3 $ 150 Balance at December 31, 2022 (a) (b) $ 123 $ 24 $ 3 $ 150 Balance at December 31, 2023 (a) (b) $ 123 $ 24 $ 3 $ 150 (a) Our indefinite-lived intangible assets in our local media segment relate to broadcast licenses and our indefinite-lived intangible assets in our tennis segment and other relate to trade names. (b) Approximately $14 million of indefinite-lived intangible assets relate to consolidated VIEs as of December 31, 2023 and 2022. We did not have any indicators of impairment for our indefinite-lived intangible assets in 2023 or 2022, and therefore did not perform interim impairment tests during those periods. We performed our annual impairment tests for indefinite-lived intangibles in 2023 and 2022 and as a result of our qualitative assessments, we recorded no impairment. The following table shows the gross carrying amount and accumulated amortization of definite-lived intangibles (in millions): As of December 31, 2023 Gross Carrying Value Accumulated Amortization Net Amortized intangible assets: Customer relationships $ 1,098 $ (729) $ 369 Network affiliation $ 1,435 $ (1,032) $ 403 Other 36 (29) 7 Total other definite-lived intangible assets (a) $ 1,471 $ (1,061) $ 410 Total definite-lived intangible assets $ 2,569 $ (1,790) $ 779 As of December 31, 2022 Gross Carrying Value Accumulated Amortization Net Amortized intangible assets: Customer relationships (b) $ 1,103 $ (659) $ 444 Network affiliation $ 1,436 $ (948) $ 488 Other 34 (20) 14 Total other definite-lived intangible assets (a) (b) $ 1,470 $ (968) $ 502 Total definite-lived intangible assets $ 2,573 $ (1,627) $ 946 (a) Approximately $33 million and $40 million of definite-lived intangible assets relate to consolidated VIEs as of December 31, 2023 and 2022, respectively. (b) During 2022, we deconsolidated $3,330 million of customer relationships and $585 million of favorable sports contracts related to the Deconsolidation. Definite-lived intangible assets and other assets subject to amortization are being amortized on a straight-line basis over their estimated useful lives. The definite-lived intangible assets are amortized over a weighted average useful life of 14 years for customer relationships and 15 years for network affiliations. The amortization expense of the definite-lived intangible and other assets for the years ended December 31, 2023, 2022, and 2021 was $166 million, $225 million, and $554 million, respectively, of which $4 million and $77 million as of December 31, 2022 and 2021, respectively, was associated with the amortization of favorable sports contracts prior to the Deconsolidation and is presented within media programming and production expenses in our statements of operations. We analyze specific definite-lived intangibles for impairment when events occur that may impact their value in accordance with the respective accounting guidance for long-lived assets. There were no impairment charges recorded for the years ended December 31, 2023, 2022, and 2021, as there were no indicators of impairment. The following table shows the estimated annual amortization expense of the definite-lived intangible assets for the next five years and thereafter (in millions): 2024 $ 149 2025 143 2026 141 2027 127 2028 101 2029 and thereafter 118 $ 779 |
Sinclair Broadcast Group, LLC | |
Goodwill | |
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS | 5. GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS: Goodwill, which arises from the purchase price exceeding the assigned value of the net assets of an acquired business, represents the value attributable to unidentifiable intangible elements being acquired. The change in the carrying amount of goodwill at December 31, 2023 and 2022 was as follows (in millions): Local media Other Consolidated Balance at December 31, 2021 $ 2,016 $ 72 $ 2,088 Balance at December 31, 2022 $ 2,016 $ 72 $ 2,088 Disposition — (6) (6) Transferred to Ventures — (66) (66) Balance at December 31, 2023 $ 2,016 $ — $ 2,016 SBG's accumulated goodwill impairment was $3,029 million as of both December 31, 2023 and 2022. For SBG's annual goodwill impairment tests related to its local media reporting unit in 2023, its other reporting units in 2022, and its local media and other reporting units in 2021, SBG concluded that it was more-likely-than-not that goodwill was not impaired for the reporting units in which we performed a qualitative assessment. The qualitative factors reviewed during SBG's annual assessments indicated stable or improving margins and favorable or stable forecasted economic conditions including stable discount rates and comparable or improving business multiples. Additionally, the results of prior quantitative assessments supported significant excess fair value over carrying value of SBG's reporting units. SBG did not have any indicators of impairment in any interim period in 2023 or 2022, and therefore did not perform interim impairment tests for goodwill during those periods. For SBG's annual goodwill impairment test related to its local media reporting unit in 2022, SBG elected to perform a quantitative assessment and concluded that its fair value substantially exceeded its carrying value. The key assumptions used to determine the fair value of SBG's local media reporting unit consisted primarily of significant unobservable inputs (Level 3 fair value inputs), including discount rates, estimated cash flows, profit margins, and growth rates. The discount rate used to determine the fair value of SBG's local media reporting unit is based on a number of factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure for a television broadcasting company, and includes adjustments for market risk and company specific risk. Estimated cash flows are based upon internally developed estimates and growth rates and profit margins are based on market studies, industry knowledge, and historical performance. As of December 31, 2023 and 2022, the carrying amount of SBG's indefinite-lived intangible assets was as follows (in millions): Local media Other Consolidated Balance at December 31, 2021 (a) $ 123 $ 27 $ 150 Balance at December 31, 2022 (a) (b) $ 123 $ 27 $ 150 Transferred to Ventures — (27) (27) Balance at December 31, 2023 (a) (b) $ 123 $ — $ 123 (a) SBG's indefinite-lived intangible assets in its local media segment relate to broadcast licenses and SBG's indefinite-lived intangible assets in other relate to trade names. (b) Approximately $14 million of indefinite-lived intangible assets relate to consolidated VIEs as of December 31, 2023 and 2022. SBG did not have any indicators of impairment for its indefinite-lived intangible assets in 2023 or 2022, and therefore did not perform interim impairment tests during those periods. SBG performed its annual impairment tests for indefinite-lived intangibles in 2023 and 2022 and as a result of its qualitative assessments, SBG recorded no impairment. The following table shows the gross carrying amount and accumulated amortization of SBG's definite-lived intangibles (in millions): As of December 31, 2023 Gross Carrying Value Accumulated Amortization Net Amortized intangible assets: Customer relationships (a) $ 817 $ (579) $ 238 Network affiliation $ 1,435 $ (1,032) $ 403 Other 21 (15) 6 Total other definite-lived intangible assets (a) (b) $ 1,456 $ (1,047) $ 409 Total definite-lived intangible assets $ 2,273 $ (1,626) $ 647 As of December 31, 2022 Gross Carrying Value Accumulated Amortization Net Amortized intangible assets: Customer relationships (c) $ 1,103 $ (659) $ 444 Network affiliation $ 1,436 $ (948) $ 488 Other 34 (20) 14 Total other definite-lived intangible assets (b) (c) $ 1,470 $ (968) $ 502 Total definite-lived intangible assets $ 2,573 $ (1,627) $ 946 (a) During 2023, $142 million of customer relationships and $7 million of other definite-lived intangible assets were transferred to Ventures as part of the Reorganization, as discussed in Company Reorganization under Note 1. Nature of Operations and Summary of Significant Accounting Policies . (b) Approximately $33 million and $40 million of definite-lived intangible assets relate to consolidated VIEs as of December 31, 2023 and 2022, respectively. (c) During 2022, SBG deconsolidated $3,330 million of customer relationships and $585 million of favorable sports contracts related to the Deconsolidation. Definite-lived intangible assets and other assets subject to amortization are being amortized on a straight-line basis over their estimated useful lives. The definite-lived intangible assets are amortized over a weighted average useful life of 14 years for customer relationships and 15 years for network affiliations. The amortization expense of the definite-lived intangible and other assets for the years ended December 31, 2023, 2022, and 2021 was $148 million, $225 million, and $554 million, respectively, of which $4 million and $77 million as of December 31, 2022 and 2021, respectively, was associated with the amortization of favorable sports contracts prior to the Deconsolidation and is presented within media programming and production expenses in SBG's statements of operations. SBG analyzes specific definite-lived intangibles for impairment when events occur that may impact their value in accordance with the respective accounting guidance for long-lived assets. There were no impairment charges recorded for the years ended December 31, 2023, 2022, and 2021, as there were no indicators of impairment. The following table shows the estimated annual amortization expense of the definite-lived intangible assets for the next five years and thereafter (in millions): 2024 $ 129 2025 123 2026 122 2027 109 2028 83 2029 and thereafter 81 $ 647 |
OTHER ASSETS_2
OTHER ASSETS | 12 Months Ended |
Dec. 31, 2023 | |
Schedule of Equity Method Investments [Line Items] | |
OTHER ASSETS | 6. OTHER ASSETS: Other assets as of December 31, 2023 and 2022 consisted of the following (in millions): 2023 2022 Equity method investments $ 128 $ 113 Other investments 387 442 Note receivable — 193 Income tax receivable 131 131 Post-retirement plan assets 45 41 Other 51 44 Total other assets $ 742 $ 964 Equity Method Investments We have a portfolio of investments in a number of entities that are primarily focused on the development of real estate and other media and non-media businesses, our investment in DSIH (subsequent to the Deconsolidation), and an investment in the YES Network (prior to the Deconsolidation). No investments were individually significant for the years ended December 31, 2023, 2022, and 2021. Diamond Sports Intermediate Holdings LLC. Subsequent to the Deconsolidation, we began accounting for our equity interest in DSIH under the equity method of accounting. As of March 1, 2022, we reflected the investment in DSIH at fair value, which was determined to be nominal. For the year ended December 31, 2023, we recorded no equity method loss related to the investment because the carrying value of the investment is zero and we are not obligated to fund losses incurred by DSIH. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. YES Network Investment . Prior to the Deconsolidation, we accounted for our investment in the YES Network as an equity method investment, which was recorded within other assets in our consolidated balance sheets, and in which our proportionate share of the net income generated by the investment was included within income from equity method investments in our consolidated statements of operations. We recorded income of $10 million and $41 million related to our investment for the years ended December 31, 2022 and 2021, respectively. Other Investments We measure our investments, excluding equity method investments, at fair value or, in situations where fair value is not readily determinable, we have the option to value investments at cost plus observable changes in value, less impairment. Additionally, certain investments are measured at net asset value ("NAV"). At December 31, 2023 and 2022, we held $162 million and $234 million, respectively, in investments measured at fair value and $189 million and $190 million, respectively, in investments measured at NAV. We recognized a fair value adjustment loss of $87 million, a loss of $145 million, and a loss of $42 million during the years ended December 31, 2023, 2022, and 2021, respectively, associated with these securities, which is reflected in other (expense) income, net in our consolidated statements of operations. Investments accounted for utilizing the measurement alternative were $36 million as of December 31, 2023 and $18 million, net of $7 million of cumulative impairments, as of December 31, 2022. We recorded a $6 million impairment related to one investment during the year ended December 31, 2023, which is reflected in other expense, net in our consolidated statements of operations. We recorded no impairments related to these investments for the years ended December 31, 2022 and 2021. On November 18, 2020, we entered into a commercial agreement with Bally's. As part of this arrangement, we received warrants to acquire up to 8.2 million shares of Bally's common stock for a penny per share, of which 3.3 million are exercisable upon meeting certain performance metrics. We also received options to purchase up to 1.6 million shares of Bally's common stock with exercise prices between $30 and $45 per share, exercisable after four years. In April 2021, we made an incremental investment of $93 million in Bally's in the form of non-voting perpetual warrants, convertible into 1.7 million shares of Bally's common stock at an exercise price of $0.01 per share, subject to certain adjustments. These investments are reflected at fair value within our financial statements. See Note 18. Fair Value Measurements for further discussion. As of December 31, 2023 and 2022, our unfunded commitments related to certain equity investments totaled $103 million and $128 million, respectively, including $74 million and $88 million, respectively, related to investments measured at NAV. Note Receivable |
Sinclair Broadcast Group, LLC | |
Schedule of Equity Method Investments [Line Items] | |
OTHER ASSETS | 6. OTHER ASSETS: Other assets as of December 31, 2023 and 2022 consisted of the following (in millions): 2023 2022 Equity method investments (a) $ 1 $ 113 Other investments (a) — 442 Note receivable (a) — 193 Income tax receivable 131 131 Other 52 85 Total other assets $ 184 $ 964 (a) The note receivable, other investments, and certain of the equity method investments were transferred to Ventures as part of the Reorganization. Equity Method Investments Prior to the Reorganization, SBG had a portfolio of investments, including a number of entities that are primarily focused on the development of real estate and other media and non-media businesses. Subsequent to the Deconsolidation, SBG has an investment in DSIH that is accounted for under the equity method of accounting and, prior to the Deconsolidation, SBG had an investment in the YES Network. No investments were individually significant for the years ended December 31, 2023, 2022, and 2021. Diamond Sports Intermediate Holdings LLC. Subsequent to the Deconsolidation, SBG's equity interest in DSIH is accounted for under the equity method of accounting. As of March 1, 2022, SBG reflected the investment in DSIH at fair value, which was determined to be nominal. For the year ended December 31, 2023, SBG recorded no equity method loss related to the investment because the carrying value of the investment is zero and SBG is not obligated to fund losses incurred by DSIH. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. YES Network Investment . Prior to the Deconsolidation, SBG accounted for its investment in the YES Network as an equity method investment, which was recorded within other assets in SBG's consolidated balance sheets, and in which SBG's proportionate share of the net income generated by the investment was included within income from equity method investments in SBG's consolidated statements of operations. SBG recorded income of $10 million and $41 million related to its investment for the years ended December 31, 2022 and 2021, respectively. Other Investments SBG's investments, excluding equity method investments, are accounted for at fair value or, in situations where fair value is not readily determinable, SBG has the option to value investments at cost plus observable changes in value, less impairment. Additionally, certain investments are measured at net asset value ("NAV"). All of the investments measured at fair value and NAV were transferred to Ventures as part of the Reorganization. As of December 31, 2022, SBG held $234 million in investments measured at fair value and $190 million in investments measured at NAV. SBG recognized a fair value adjustment loss of $73 million, a loss of $145 million, and a loss of $42 million during the years ended December 31, 2023, 2022, and 2021, respectively, associated with these securities, which is reflected in other expense, net in SBG's consolidated statements of operations. All of the investments accounted for utilizing the measurement alternative were transferred to Ventures as part of the Reorganization. Investments accounted for utilizing the measurement alternative were $18 million, net of $7 million of cumulative impairments, as of December 31, 2022. SBG recorded a $6 million impairment related to one investment during the year ended December 31, 2023, which is reflected in other expense, net in SBG's consolidated statements of operations. SBG recorded no impairments related to these investments for the years ended December 31, 2022 and 2021. As of December 31, 2022, SBG's unfunded commitments related to certain equity investments totaled $128 million, including $88 million related to investments measured at NAV. Note Receivable |
NOTES PAYABLE AND COMMERCIAL _2
NOTES PAYABLE AND COMMERCIAL BANK FINANCING | 12 Months Ended |
Dec. 31, 2023 | |
Debt Instrument [Line Items] | |
NOTES PAYABLE AND COMMERCIAL BANK FINANCING | 7. NOTES PAYABLE AND COMMERCIAL BANK FINANCING: Notes payable, finance leases, and commercial bank financing (including "finance leases to affiliates") consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Bank Credit Agreement: Term Loan B-2, due September 30, 2026 (a) $ 1,215 $ 1,258 Term Loan B-3, due April 1, 2028 722 729 Term Loan B-4, due April 21, 2029 739 746 STG Notes (b): 5.125% Unsecured Notes, due February 15, 2027 274 282 5.500% Unsecured Notes, due March 1, 2030 485 500 4.125% Senior Secured Notes, due December 1, 2030 737 750 Debt of variable interest entities 7 8 Debt of non-media subsidiaries 15 16 Finance leases 20 23 Finance leases - affiliate 7 9 Total outstanding principal 4,221 4,321 Less: Deferred financing costs and discounts (46) (56) Less: Current portion (34) (35) Less: Finance leases - affiliate, current portion (2) (3) Net carrying value of long-term debt $ 4,139 $ 4,227 (a) During the year ended December 31, 2023, STG repurchased $30 million aggregate principal amount of the Term Loan B-2 for consideration of $26 million. See Bank Credit Agreement below. (b) During the year ended December 31, 2023, we purchased $7 million, $15 million, and $13 million aggregate principal amount of the 5.125% Notes, 5.500% Notes, the 4.125% Notes, respectively, in open market transactions for consideration of $6 million, $8 million, and $8 million, respectively. The STG Notes acquired during the year ended December 31, 2023 were canceled immediately following their acquisition. See STG Notes below. Debt under the Bank Credit Agreement, notes payable, and finance leases as of December 31, 2023 matures as follows (in millions): Notes and Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 43 7 50 2026 1,204 7 1,211 2027 292 4 296 2028 699 2 701 2029 and thereafter 1,925 5 1,930 Total minimum payments 4,194 32 4,226 Less: Deferred financing costs and discounts (46) — (46) Less: Amount representing future interest — (5) (5) Net carrying value of total debt $ 4,148 $ 27 $ 4,175 Interest expense in our consolidated statements of operations was $305 million, $296 million, and $618 million for the years ended December 31, 2023, 2022, and 2021, respectively. Interest expense included amortization of deferred financing costs, debt discounts, and premiums of $10 million, $12 million, and $30 million for the years ended December 31, 2023, 2022, and 2021, respectively. The stated and weighted average effective interest rates on the above obligations are as follows, for the years ended December 31, 2023 and 2022: Weighted Average Effective Rate Stated Rate 2023 2022 Bank Credit Agreement: Term Loan B-2 (a) SOFR plus 2.50% 7.98% 4.62% Term Loan B-3 (a) SOFR plus 3.00% 8.35% 4.88% Term Loan B-4 (b) SOFR plus 3.75% 9.77% 8.21% Revolving Credit Facility (b) (c) SOFR plus 2.00% —% —% STG Notes: 5.125% Unsecured Notes 5.13% 5.33% 5.33% 5.500% Unsecured Notes 5.50% 5.66% 5.66% 4.125% Secured Notes 4.13% 4.31% 4.31% (a) The STG Term Loan B-2 converted to using the Secured Overnight Financing Rate ("SOFR") upon the complete phase-out of LIBOR on June 30, 2023 and was subject to customary credit spread adjustments set at the time of the rate conversion. The STG Term Loan B-3 has LIBOR to SOFR conversion terms, including the applicable credit spread adjustments, built into the existing agreement. (b) Interest rate terms on the STG Term Loan B-4 and revolving credit facility include additional customary credit spread adjustments. (c) We incur a commitment fee on undrawn capacity of 0.25%, 0.375%, or 0.50% if our first lien indebtedness ratio (as defined in the Bank Credit Agreement) is less than or equal to 2.75x, less than or equal to 3.0x but greater than 2.75x, or greater than 3.0x, respectively. The revolving credit facility is priced at SOFR plus 2.00%, subject to decrease if the specified first lien leverage ratio (as defined in the Bank Credit Agreement) is less than or equal to certain levels. As of December 31, 2023 and 2022, there were no outstanding borrowings, $1 million in letters of credit outstanding, and $649 million available under the revolving credit facility and the revolving credit facility matures on December 4, 2025. See Bank Credit Agreement below for further information. We recorded a $23 million original issuance discount during the year ended December 31, 2022 and $4 million of debt issuance costs during the year ended December 31, 2021. Debt issuance costs and original issuance discounts and premiums are presented as a direct deduction from, or addition to, the carrying amount of an associated debt liability, except for debt issuance costs related to our revolving credit facility, which are presented within other assets in our consolidated balance sheets . Bank Credit Agreement STG, a wholly owned subsidiary of SBG, has a syndicated credit facility which includes both revolving credit and issued term loans (the "Bank Credit Agreement"). The Bank Credit Agreement includes a financial maintenance covenant, the first lien leverage ratio (as defined in the Bank Credit Agreement), which requires such ratio not to exceed 4.5x, measured as of the end of each fiscal quarter. As of December 31, 2023, the STG first lien leverage ratio was below 4.5x. The financial maintenance covenant is only applicable if 35% or more of the capacity (as a percentage of total commitments) under the revolving credit facility, measured as of the last day of each quarter, is utilized under the revolving credit facility as of such date. Since there was no utilization under the revolving credit facility as of December 31, 2023, STG was not subject to the financial maintenance covenant under the Bank Credit Agreement. The Bank Credit Agreement contains other restrictions and covenants which we were in compliance with as of December 31, 2023. On April 1, 2021, STG amended the Bank Credit Agreement to raise additional term loans in an aggregate principal amount of $740 million ("Term Loan B-3"), with an original issuance discount of $4 million, the proceeds of which were used to refinance a portion of the Term Loan B-1 maturing in January 2024. The Term Loan B-3 matures in April 2028 and bears interest at SOFR plus 3.00%. On April 21, 2022, STG entered into the Fourth Amendment (the "Fourth Amendment") to the Bank Credit Agreement with JPMorgan Chase Bank, N.A., as administrative agent, the guarantors party thereto (the "Guarantors") and the lenders and other parties thereto. Pursuant to the Fourth Amendment, STG raised Term B-4 Loans (as defined in the Bank Credit Agreement) in an aggregate principal amount of $750 million, which mature on April 21, 2029 (the "Term Loan B-4"). The Term Loan B-4 was issued at 97% of par and bears interest, at STG’s option, at Term SOFR plus 3.75% (subject to customary credit spread adjustments) or base rate plus 2.75%. The proceeds from the Term Loan B-4 were used to refinance all of STG’s outstanding Term Loan B-1 due January 2024 and to redeem STG’s outstanding 5.875% senior notes due 2026. In addition, the maturity of $612.5 million of the total $650 million of revolving commitments under the Bank Credit Agreement were extended to April 21, 2027, with the remaining $37.5 million continuing to mature on December 4, 2025. For the year ended December 31, 2022, we capitalized an original issuance discount of $23 million associated with the issuance of the Term Loan B-4, which is reflected as a reduction to the outstanding debt balance and will be recognized as interest expense over the term of the outstanding debt utilizing the effective interest method. We recognized a loss on extinguishment of $10 million for the year ended December 31, 2022. The Term Loan B-2, Term Loan B-3, and Term Loan B-4 amortize in equal quarterly installments in an aggregate amount equal to 1% of the original amount of such term loan, with the balance being payable on the maturity date. During the year ended December 31, 2023, STG repurchased $30 million aggregate principal amount of the Term Loan B-2 for consideration of $26 million. SBG recognized a gain on extinguishment of $3 million for the year ended December 31, 2023. In January 2024, STG repurchased $27 million aggregate principal amount of the Term Loan B-2 for consideration of $25 million. STG Notes During the year ended December 31, 2022, we purchased $118 million aggregate principal amount of the 5.125% Notes in open market transactions for consideration of $104 million. The 5.125% Notes acquired during the year ended December 31, 2022 were canceled immediately following their acquisition. We recognized a gain on extinguishment of the 5.125% Notes of $13 million for the year ended December 31, 2022. During the year ended December 31, 2023, we purchased $7 million, $15 million, and $13 million aggregate principal amount of the 5.125% Notes, the 5.500% Notes, and the 4.125% Notes, respectively, in open market transactions for consideration of $6 million, $8 million, and $8 million, respectively. The STG Notes acquired during the year ended December 31, 2023 were canceled immediately following their acquisition. We recognized a gain on extinguishment of the STG Notes of $12 million for the year ended December 31, 2023. The price at which we may redeem the STG Notes is set forth in the respective indenture of the STG Notes. Also, if we sell certain of our assets or experience specific kinds of changes of control, the holders of these STG Notes may require us to repurchase some or all of the outstanding STG Notes. Debt of Variable Interest Entities and Guarantees of Third-party Obligations We jointly, severally, unconditionally, and irrevocably guaranteed $2 million of debt of certain third parties as of both December 31, 2023 and 2022, all of which related to consolidated VIEs is included in our consolidated balance sheets. We provide a guarantee of certain obligations of a regional sports network subject to a maximum annual amount of $117 million with annual escalations of 4% for the next five years. As of December 31, 2023, we have determined that it is not probable that we would have to perform under any of these guarantees. Interest Rate Swap During the year ended December 31, 2023, we entered into an interest rate swap effective February 7, 2023 and terminating on February 28, 2026 in order to manage a portion of our exposure to variable interest rates. The swap agreement has a notional amount of $600 million, bears a fixed interest rate of 3.9%, and we receive a floating rate of interest based on SOFR. See Hedge Accounting within Note 1. Nature of Operations and Summary of Significant Accounting Policies for further discussion. As of December 31, 2023, the fair value of the interest rate swap was an asset of $1 million, which is recorded in other assets in our consolidated balance sheets. Finance Leases For more information related to our finance leases and affiliate finance leases see Note 8. Leases and Note 15. Related Person Transactions , respectively. |
Sinclair Broadcast Group, LLC | |
Debt Instrument [Line Items] | |
NOTES PAYABLE AND COMMERCIAL BANK FINANCING | 7. NOTES PAYABLE AND COMMERCIAL BANK FINANCING: Notes payable, finance leases, and commercial bank financing (including "finance leases to affiliates") consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Bank Credit Agreement: Term Loan B-2, due September 30, 2026 (a) $ 1,215 $ 1,258 Term Loan B-3, due April 1, 2028 722 729 Term Loan B-4, due April 21, 2029 739 746 STG Notes (b): 5.125% Unsecured Notes, due February 15, 2027 274 282 5.500% Unsecured Notes, due March 1, 2030 485 500 4.125% Senior Secured Notes, due December 1, 2030 737 750 Debt of variable interest entities 7 8 Debt of non-media subsidiaries — 16 Finance leases 20 23 Finance leases - affiliate 7 9 Total outstanding principal 4,206 4,321 Less: Deferred financing costs and discounts (46) (56) Less: Current portion (34) (35) Less: Finance leases - affiliate, current portion (2) (3) Net carrying value of long-term debt $ 4,124 $ 4,227 (a) During the year ended December 31, 2023, STG repurchased $30 million aggregate principal amount of the Term Loan B-2 for consideration of $26 million. See Bank Credit Agreement below. (b) During the year ended December 31, 2023, STG purchased $7 million, $15 million, and $13 million aggregate principal amount of the 5.125% Senior Notes due 2027 (the "5.125% Notes"), the 5.500% Senior Notes due 2030 (the "5.500% Notes"), and the 4.125% Senior Secured Notes due 2030 (the "4.125% Notes" and, collectively with the 5.125% Notes and 5.500% Notes, the notes are referred to as the "STG Notes"), respectively, in open market transactions for consideration of $6 million, $8 million, and $8 million, respectively. The STG Notes acquired during the year ended December 31, 2023 were canceled immediately following their acquisition. See STG Notes below. Debt under the Bank Credit Agreement, notes payable, and finance leases as of December 31, 2023 matures as follows (in millions): Notes and Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 28 7 35 2026 1,204 7 1,211 2027 292 4 296 2028 699 2 701 2029 and thereafter 1,925 5 1,930 Total minimum payments 4,179 32 4,211 Less: Deferred financing costs and discounts (46) — (46) Less: Amount representing future interest — (5) (5) Net carrying value of total debt $ 4,133 $ 27 $ 4,160 Interest expense in SBG's consolidated statements of operations was $305 million, $296 million, and $618 million for the years ended December 31, 2023, 2022, and 2021, respectively. Interest expense included amortization of deferred financing costs, debt discounts, and premiums of $10 million, $12 million, and $30 million for the years ended December 31, 2023, 2022, and 2021, respectively. The stated and weighted average effective interest rates on the above obligations are as follows, for the years ended December 31, 2023 and 2022: Weighted Average Effective Rate Stated Rate 2023 2022 Bank Credit Agreement: Term Loan B-2 (a) SOFR plus 2.50% 7.98% 4.62% Term Loan B-3 (a) SOFR plus 3.00% 8.35% 4.88% Term Loan B-4 (b) SOFR plus 3.75% 9.77% 8.21% Revolving Credit Facility (b) (c) SOFR plus 2.00% —% —% STG Notes: 5.125% Unsecured Notes 5.13% 5.33% 5.33% 5.500% Unsecured Notes 5.50% 5.66% 5.66% 4.125% Secured Notes 4.13% 4.31% 4.31% (a) The STG Term Loan B-2 converted to using the Secured Overnight Financing Rate ("SOFR") upon the complete phase-out of LIBOR on June 30, 2023 and was subject to customary credit spread adjustments set at the time of the rate conversion. The STG Term Loan B-3 has LIBOR to SOFR conversion terms, including the applicable credit spread adjustments, built into the existing agreement. (b) Interest rate terms on the STG Term Loan B-4 and revolving credit facility include additional customary credit spread adjustments. (c) STG incurs a commitment fee on undrawn capacity of 0.25%, 0.375%, or 0.50% if the first lien indebtedness ratio (as defined in the Bank Credit Agreement) is less than or equal to 2.75x, less than or equal to 3.0x but greater than 2.75x, or greater than 3.0x, respectively. The revolving credit facility is priced at SOFR plus 2.00%, subject to decrease if the specified first lien leverage ratio (as defined in the Bank Credit Agreement) is less than or equal to certain levels. As of December 31, 2023 and 2022, there were no outstanding borrowings, $1 million in letters of credit outstanding, and $649 million available under the revolving credit facility and the revolving credit facility matures on December 4, 2025. See Bank Credit Agreement below for further information. SBG recorded a $23 million original issuance discount during the year ended December 31, 2022 and $4 million of debt issuance costs during the year ended December 31, 2021. Debt issuance costs and original issuance discounts and premiums are presented as a direct deduction from, or addition to, the carrying amount of an associated debt liability, except for debt issuance costs related to the revolving credit facility, which are presented within other assets in SBG's consolidated balance sheets . Bank Credit Agreement STG, a wholly owned subsidiary of SBG, has a syndicated credit facility which includes both revolving credit and issued term loans (the "Bank Credit Agreement"). The Bank Credit Agreement includes a financial maintenance covenant, the first lien leverage ratio (as defined in the Bank Credit Agreement), which requires such ratio not to exceed 4.5x, measured as of the end of each fiscal quarter. As of December 31, 2023, the STG first lien leverage ratio was below 4.5x. The financial maintenance covenant is only applicable if 35% or more of the capacity (as a percentage of total commitments) under the revolving credit facility, measured as of the last day of each quarter, is utilized under the revolving credit facility as of such date. Since there was no utilization under the revolving credit facility as of December 31, 2023, STG was not subject to the financial maintenance covenant under the Bank Credit Agreement. The Bank Credit Agreement contains other restrictions and covenants with which STG was in compliance as of December 31, 2023. On April 1, 2021, STG amended the Bank Credit Agreement to raise additional term loans in an aggregate principal amount of $740 million ("Term Loan B-3"), with an original issuance discount of $4 million, the proceeds of which were used to refinance a portion of the Term Loan B-1 maturing in January 2024. The Term Loan B-3 matures in April 2028 and bears interest at SOFR plus 3.00%. On April 21, 2022, STG entered into the Fourth Amendment (the "Fourth Amendment") to the Bank Credit Agreement with JPMorgan Chase Bank, N.A., as administrative agent, the guarantors party thereto (the "Guarantors") and the lenders and other parties thereto. Pursuant to the Fourth Amendment, STG raised Term B-4 Loans (as defined in the Bank Credit Agreement) in an aggregate principal amount of $750 million, which mature on April 21, 2029 (the "Term Loan B-4"). The Term Loan B-4 was issued at 97% of par and bears interest, at STG’s option, at Term SOFR plus 3.75% (subject to customary credit spread adjustments) or base rate plus 2.75%. The proceeds from the Term Loan B-4 were used to refinance all of STG’s outstanding Term Loan B-1 due January 2024 and to redeem STG’s outstanding 5.875% senior notes due 2026. In addition, the maturity of $612.5 million of the total $650 million of revolving commitments under the Bank Credit Agreement were extended to April 21, 2027, with the remaining $37.5 million continuing to mature on December 4, 2025. For the year ended December 31, 2022, SBG capitalized an original issuance discount of $23 million associated with the issuance of the Term Loan B-4, which is reflected as a reduction to the outstanding debt balance and will be recognized as interest expense over the term of the outstanding debt utilizing the effective interest method. SBG recognized a loss on extinguishment of $10 million for the year ended December 31, 2022. The Term Loan B-2, Term Loan B-3, and Term Loan B-4 amortize in equal quarterly installments in an aggregate amount equal to 1% of the original amount of such term loan, with the balance being payable on the maturity date. During the year ended December 31, 2023, STG repurchased $30 million aggregate principal amount of the Term Loan B-2 for consideration of $26 million. SBG recognized a gain on extinguishment of $3 million for the year ended December 31, 2023. In January 2024, STG repurchased $27 million aggregate principal amount of the Term Loan B-2 for consideration of $25 million. STG Notes During the year ended December 31, 2022, STG purchased $118 million aggregate principal amount of the 5.125% Notes in open market transactions for consideration of $104 million. The 5.125% Notes acquired during the year ended December 31, 2022 were canceled immediately following their acquisition. SBG recognized a gain on extinguishment of the 5.125% Notes of $13 million for the year ended December 31, 2022. During the year ended December 31, 2023, STG purchased $7 million, $15 million, and $13 million aggregate principal amount of the 5.125% Notes, the 5.500% Notes, and the 4.125% Notes, respectively, in open market transactions for consideration of $6 million, $8 million, and $8 million, respectively. The STG Notes acquired during the year ended December 31, 2023 were canceled immediately following their acquisition. SBG recognized a gain on extinguishment of the STG Notes of $12 million for the year ended December 31, 2023. The price at which STG may redeem the STG Notes is set forth in the respective indenture of the STG Notes. Also, if SBG sells certain assets or experiences specific kinds of changes of control, the holders of these STG Notes may require SBG to repurchase some or all of the outstanding STG Notes. Debt of Variable Interest Entities and Guarantees of Third-party Obligations SBG jointly, severally, unconditionally, and irrevocably guaranteed $2 million of debt of certain third parties as of both December 31, 2023 and 2022, all of which related to consolidated VIEs is included in our consolidated balance sheets. SBG provides a guarantee of certain obligations of a regional sports network subject to a maximum annual amount of $117 million with annual escalations of 4% for the next five years. As of December 31, 2023, SBG has determined that it is not probable that SBG would have to perform under any of these guarantees. Interest Rate Swap During the year ended December 31, 2023, we entered into an interest rate swap effective February 7, 2023 and terminating on February 28, 2026 in order to manage a portion of our exposure to variable interest rates. The swap agreement has a notional amount of $600 million, bears a fixed interest rate of 3.9%, and we receive a floating rate of interest based on SOFR. See Hedge Accounting within Note 1. Nature of Operations and Summary of Significant Accounting Policies for further discussion. As of December 31, 2023, the fair value of the interest rate swap was an asset of $1 million, which is recorded in other assets in SBG's consolidated balance sheets. Finance Leases For more information related to our finance leases and affiliate finance leases see Note 8. Leases and Note 14. Related Person Transactions , respectively. |
LEASES_2
LEASES | 12 Months Ended |
Dec. 31, 2023 | |
Lessee, Lease, Description [Line Items] | |
LEASES | 8. LEASES: We determine if a contractual arrangement is a lease at inception. Our lease arrangements provide the Company the right to utilize certain specified tangible assets for a period of time in exchange for consideration. Our leases primarily relate to building space, tower space, and equipment. We do not separate non-lease components from our building and tower leases for the purposes of measuring our lease liabilities and assets. Our leases consist of operating leases and finance leases which are presented separately in our consolidated balance sheets. Leases with an initial term of 12 months or less are not recorded on the balance sheet. We recognize a lease liability and a right of use asset at the lease commencement date based on the present value of the future lease payments over the lease term discounted using our incremental borrowing rate. Implicit interest rates within our lease arrangements are rarely determinable. Right of use assets also include, if applicable, prepaid lease payments and initial direct costs, less incentives received. We recognize operating lease expense on a straight-line basis over the term of the lease within operating expenses. Expense associated with our finance leases consists of two components, including interest on our outstanding finance lease obligations and amortization of the related right of use assets. The interest component is recorded in interest expense and amortization of the finance lease asset is recognized on a straight-line basis over the term of the lease in depreciation of property and equipment. Our leases do not contain any material residual value guarantees or material restrictive covenants. Some of our leases include optional renewal periods or termination provisions which we assess at inception to determine the term of the lease, subject to reassessment in certain circumstances. The following table presents lease expense we have recorded in our consolidated statements of operations for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Finance lease expense: Amortization of finance lease asset $ 4 $ 3 $ 3 Interest on lease liabilities 2 3 3 Total finance lease expense 6 6 6 Operating lease expense (a) 38 41 60 Total lease expense $ 44 $ 47 $ 66 (a) Includes variable lease expense of $6 million for the year ended December 31, 2023 and $7 million for each of the years ended December 31, 2022 and 2021 and short-term lease expense of $1 million for the year ended December 31 2021. The following table summarizes our outstanding operating and finance lease obligations as of December 31, 2023 (in millions): Operating Leases Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 30 7 37 2026 29 7 36 2027 28 4 32 2028 24 2 26 2029 and thereafter 78 5 83 Total undiscounted obligations 220 32 252 Less imputed interest (47) (5) (52) Present value of lease obligations $ 173 $ 27 $ 200 The following table summarizes supplemental balance sheet information related to leases as of December 31, 2023 and December 31, 2022 (in millions, except lease term and discount rate): 2023 2022 Operating Leases Finance Leases Operating Leases Finance Leases Lease assets, non-current $ 142 $ 12 (a) $ 145 $ 16 (a) Lease liabilities, current $ 21 $ 6 $ 23 $ 6 Lease liabilities, non-current 152 21 154 26 Total lease liabilities $ 173 $ 27 $ 177 $ 32 Weighted average remaining lease term (in years) 7.85 5.26 8.68 5.76 Weighted average discount rate 6.2 % 7.9 % 5.8 % 8.0 % (a) Finance lease assets are reflected in property and equipment, net in our consolidated balance sheets. The following table presents other information related to leases for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 33 $ 35 $ 52 Operating cash flows from finance leases $ 2 $ 3 $ 3 Financing cash flows from finance leases $ 7 $ 6 $ 5 Leased assets obtained in exchange for new operating lease liabilities $ 25 $ 15 $ 50 Leased assets obtained in exchange for new finance lease liabilities $ — $ 1 $ 4 |
LEASES | 8. LEASES: We determine if a contractual arrangement is a lease at inception. Our lease arrangements provide the Company the right to utilize certain specified tangible assets for a period of time in exchange for consideration. Our leases primarily relate to building space, tower space, and equipment. We do not separate non-lease components from our building and tower leases for the purposes of measuring our lease liabilities and assets. Our leases consist of operating leases and finance leases which are presented separately in our consolidated balance sheets. Leases with an initial term of 12 months or less are not recorded on the balance sheet. We recognize a lease liability and a right of use asset at the lease commencement date based on the present value of the future lease payments over the lease term discounted using our incremental borrowing rate. Implicit interest rates within our lease arrangements are rarely determinable. Right of use assets also include, if applicable, prepaid lease payments and initial direct costs, less incentives received. We recognize operating lease expense on a straight-line basis over the term of the lease within operating expenses. Expense associated with our finance leases consists of two components, including interest on our outstanding finance lease obligations and amortization of the related right of use assets. The interest component is recorded in interest expense and amortization of the finance lease asset is recognized on a straight-line basis over the term of the lease in depreciation of property and equipment. Our leases do not contain any material residual value guarantees or material restrictive covenants. Some of our leases include optional renewal periods or termination provisions which we assess at inception to determine the term of the lease, subject to reassessment in certain circumstances. The following table presents lease expense we have recorded in our consolidated statements of operations for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Finance lease expense: Amortization of finance lease asset $ 4 $ 3 $ 3 Interest on lease liabilities 2 3 3 Total finance lease expense 6 6 6 Operating lease expense (a) 38 41 60 Total lease expense $ 44 $ 47 $ 66 (a) Includes variable lease expense of $6 million for the year ended December 31, 2023 and $7 million for each of the years ended December 31, 2022 and 2021 and short-term lease expense of $1 million for the year ended December 31 2021. The following table summarizes our outstanding operating and finance lease obligations as of December 31, 2023 (in millions): Operating Leases Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 30 7 37 2026 29 7 36 2027 28 4 32 2028 24 2 26 2029 and thereafter 78 5 83 Total undiscounted obligations 220 32 252 Less imputed interest (47) (5) (52) Present value of lease obligations $ 173 $ 27 $ 200 The following table summarizes supplemental balance sheet information related to leases as of December 31, 2023 and December 31, 2022 (in millions, except lease term and discount rate): 2023 2022 Operating Leases Finance Leases Operating Leases Finance Leases Lease assets, non-current $ 142 $ 12 (a) $ 145 $ 16 (a) Lease liabilities, current $ 21 $ 6 $ 23 $ 6 Lease liabilities, non-current 152 21 154 26 Total lease liabilities $ 173 $ 27 $ 177 $ 32 Weighted average remaining lease term (in years) 7.85 5.26 8.68 5.76 Weighted average discount rate 6.2 % 7.9 % 5.8 % 8.0 % (a) Finance lease assets are reflected in property and equipment, net in our consolidated balance sheets. The following table presents other information related to leases for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 33 $ 35 $ 52 Operating cash flows from finance leases $ 2 $ 3 $ 3 Financing cash flows from finance leases $ 7 $ 6 $ 5 Leased assets obtained in exchange for new operating lease liabilities $ 25 $ 15 $ 50 Leased assets obtained in exchange for new finance lease liabilities $ — $ 1 $ 4 |
Sinclair Broadcast Group, LLC | |
Lessee, Lease, Description [Line Items] | |
LEASES | 8. LEASES: SBG determines if a contractual arrangement is a lease at inception. SBG's lease arrangements provide SBG the right to utilize certain specified tangible assets for a period of time in exchange for consideration. SBG's leases primarily relate to building space, tower space, and equipment. SBG does not separate non-lease components from building and tower leases for the purposes of measuring lease liabilities and assets. SBG's leases consist of operating leases and finance leases which are presented separately in SBG's consolidated balance sheets. Leases with an initial term of 12 months or less are not recorded on the balance sheet. SBG recognizes a lease liability and a right of use asset at the lease commencement date based on the present value of the future lease payments over the lease term discounted using SBG's incremental borrowing rate. Implicit interest rates within SBG's lease arrangements are rarely determinable. Right of use assets also include, if applicable, prepaid lease payments and initial direct costs, less incentives received. SBG recognizes operating lease expense on a straight-line basis over the term of the lease within operating expenses. Expense associated with SBG's finance leases consists of two components, including interest on outstanding finance lease obligations and amortization of the related right of use assets. The interest component is recorded in interest expense and amortization of the finance lease asset is recognized on a straight-line basis over the term of the lease in depreciation of property and equipment. SBG's leases do not contain any material residual value guarantees or material restrictive covenants. Some of SBG's leases include optional renewal periods or termination provisions which SBG assess at inception to determine the term of the lease, subject to reassessment in certain circumstances. The following table presents lease expense SBG has recorded in SBG's consolidated statements of operations for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Finance lease expense: Amortization of finance lease asset $ 4 $ 3 $ 3 Interest on lease liabilities 2 3 3 Total finance lease expense 6 6 6 Operating lease expense (a) 38 41 60 Total lease expense $ 44 $ 47 $ 66 (a) Includes variable lease expense of $6 million for the year ended December 31, 2023 and $7 million for each of the years ended December 31, 2022 and 2021 and short-term lease expense of $1 million for the year ended December 31 2021. The following table summarizes SBG's outstanding operating and finance lease obligations as of December 31, 2023 (in millions): Operating Leases Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 30 7 37 2026 29 7 36 2027 28 4 32 2028 24 2 26 2029 and thereafter 78 5 83 Total undiscounted obligations 220 32 252 Less imputed interest (47) (5) (52) Present value of lease obligations $ 173 $ 27 $ 200 The following table summarizes supplemental balance sheet information related to leases as of December 31, 2023 and December 31, 2022 (in millions, except lease term and discount rate): 2023 2022 Operating Leases Finance Leases Operating Leases Finance Leases Lease assets, non-current $ 142 $ 12 (a) $ 145 $ 16 (a) Lease liabilities, current $ 21 $ 6 $ 23 $ 6 Lease liabilities, non-current 152 21 154 26 Total lease liabilities $ 173 $ 27 $ 177 $ 32 Weighted average remaining lease term (in years) 7.85 5.26 8.68 5.76 Weighted average discount rate 6.2 % 7.9 % 5.8 % 8.0 % (a) Finance lease assets are reflected in property and equipment, net in SBG's consolidated balance sheets. The following table presents other information related to SBG's leases for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 33 $ 35 $ 52 Operating cash flows from finance leases $ 2 $ 3 $ 3 Financing cash flows from finance leases $ 7 $ 6 $ 5 Leased assets obtained in exchange for new operating lease liabilities $ 25 $ 15 $ 50 Leased assets obtained in exchange for new finance lease liabilities $ — $ 1 $ 4 |
LEASES | 8. LEASES: SBG determines if a contractual arrangement is a lease at inception. SBG's lease arrangements provide SBG the right to utilize certain specified tangible assets for a period of time in exchange for consideration. SBG's leases primarily relate to building space, tower space, and equipment. SBG does not separate non-lease components from building and tower leases for the purposes of measuring lease liabilities and assets. SBG's leases consist of operating leases and finance leases which are presented separately in SBG's consolidated balance sheets. Leases with an initial term of 12 months or less are not recorded on the balance sheet. SBG recognizes a lease liability and a right of use asset at the lease commencement date based on the present value of the future lease payments over the lease term discounted using SBG's incremental borrowing rate. Implicit interest rates within SBG's lease arrangements are rarely determinable. Right of use assets also include, if applicable, prepaid lease payments and initial direct costs, less incentives received. SBG recognizes operating lease expense on a straight-line basis over the term of the lease within operating expenses. Expense associated with SBG's finance leases consists of two components, including interest on outstanding finance lease obligations and amortization of the related right of use assets. The interest component is recorded in interest expense and amortization of the finance lease asset is recognized on a straight-line basis over the term of the lease in depreciation of property and equipment. SBG's leases do not contain any material residual value guarantees or material restrictive covenants. Some of SBG's leases include optional renewal periods or termination provisions which SBG assess at inception to determine the term of the lease, subject to reassessment in certain circumstances. The following table presents lease expense SBG has recorded in SBG's consolidated statements of operations for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Finance lease expense: Amortization of finance lease asset $ 4 $ 3 $ 3 Interest on lease liabilities 2 3 3 Total finance lease expense 6 6 6 Operating lease expense (a) 38 41 60 Total lease expense $ 44 $ 47 $ 66 (a) Includes variable lease expense of $6 million for the year ended December 31, 2023 and $7 million for each of the years ended December 31, 2022 and 2021 and short-term lease expense of $1 million for the year ended December 31 2021. The following table summarizes SBG's outstanding operating and finance lease obligations as of December 31, 2023 (in millions): Operating Leases Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 30 7 37 2026 29 7 36 2027 28 4 32 2028 24 2 26 2029 and thereafter 78 5 83 Total undiscounted obligations 220 32 252 Less imputed interest (47) (5) (52) Present value of lease obligations $ 173 $ 27 $ 200 The following table summarizes supplemental balance sheet information related to leases as of December 31, 2023 and December 31, 2022 (in millions, except lease term and discount rate): 2023 2022 Operating Leases Finance Leases Operating Leases Finance Leases Lease assets, non-current $ 142 $ 12 (a) $ 145 $ 16 (a) Lease liabilities, current $ 21 $ 6 $ 23 $ 6 Lease liabilities, non-current 152 21 154 26 Total lease liabilities $ 173 $ 27 $ 177 $ 32 Weighted average remaining lease term (in years) 7.85 5.26 8.68 5.76 Weighted average discount rate 6.2 % 7.9 % 5.8 % 8.0 % (a) Finance lease assets are reflected in property and equipment, net in SBG's consolidated balance sheets. The following table presents other information related to SBG's leases for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 33 $ 35 $ 52 Operating cash flows from finance leases $ 2 $ 3 $ 3 Financing cash flows from finance leases $ 7 $ 6 $ 5 Leased assets obtained in exchange for new operating lease liabilities $ 25 $ 15 $ 50 Leased assets obtained in exchange for new finance lease liabilities $ — $ 1 $ 4 |
PROGRAM CONTRACTS_2
PROGRAM CONTRACTS | 12 Months Ended |
Dec. 31, 2023 | |
Other Commitments [Line Items] | |
PROGRAM CONTRACTS | 9. PROGRAM CONTRACTS: Future payments required under television program contracts as of December 31, 2023 were as follows (in millions): 2024 $ 76 2025 9 2026 5 Total 90 Less: Current portion (76) Long-term portion of program contracts payable $ 14 Each future period’s film liability includes contractual amounts owed, but what is contractually owed does not necessarily reflect what we are expected to pay during that period. While we are contractually bound to make the payments reflected in the table during the indicated periods, industry protocol typically enables us to make film payments on a three-month lag. Included in the current portion amount are payments due in arrears of $13 million. In addition, we have entered into non-cancelable commitments for future television program rights aggregating to $14 million as of December 31, 2023. |
Sinclair Broadcast Group, LLC | |
Other Commitments [Line Items] | |
PROGRAM CONTRACTS | 9. PROGRAM CONTRACTS: Future payments required under television program contracts as of December 31, 2023 were as follows (in millions): 2024 $ 76 2025 9 2026 5 Total 90 Less: Current portion (76) Long-term portion of program contracts payable $ 14 Each future period’s film liability includes contractual amounts owed, but what is contractually owed does not necessarily reflect what we are expected to pay during that period. While we are contractually bound to make the payments reflected in the table during the indicated periods, industry protocol typically enables us to make film payments on a three-month lag. Included in the current portion amount are payments due in arrears of $13 million. In addition, we have entered into non-cancelable commitments for future television program rights aggregating to $14 million as of December 31, 2023. |
REDEEMABLE NONCONTROLLING INT_2
REDEEMABLE NONCONTROLLING INTERESTS | 12 Months Ended |
Dec. 31, 2023 | |
Temporary Equity [Line Items] | |
REDEEMABLE NONCONTROLLING INTERESTS | 10. REDEEMABLE NONCONTROLLING INTERESTS: We account for redeemable noncontrolling interests in accordance with ASC 480, Distinguishing Liabilities from Equity , and classify them as mezzanine equity in our consolidated balance sheets because their possible redemption is outside of the control of the Company. Our redeemable non-controlling interests consist of the following: Redeemable Subsidiary Preferred Equity On August 23, 2019, Diamond Sports Holdings, LLC ("DSH"), an indirect parent of DSG and indirect wholly-owned subsidiary of the Company, issued preferred equity ("the Redeemable Subsidiary Preferred Equity"). On February 10, 2023, we purchased the remaining 175,000 units of the Redeemable Subsidiary Preferred Equity for an aggregate purchase price of $190 million representing 95% of the sum of the remaining unreturned capital contribution of $175 million, and accrued and unpaid dividends up to, but not including, the date of purchase. We redeemed no Redeemable Subsidiary Preferred Equity during the years ended December 31, 2022 and 2021. Dividends accrued during the years ended December 31, 2023, 2022, and 2021 were $3 million, $13 million, and $14 million, respectively, and are reflected in net income attributable to redeemable noncontrolling interests in our consolidated statements of operations. Dividends accrued during 2023, 2022, and the 2nd, 3rd, and 4th quarters of 2021 were paid in kind and added to the liquidation preference. The balance, net of issuance costs, and the liquidation preference of the Redeemable Subsidiary Preferred Equity was $194 million and $198 million, respectively, as of December 31, 2022. |
Sinclair Broadcast Group, LLC | |
Temporary Equity [Line Items] | |
REDEEMABLE NONCONTROLLING INTERESTS | 10. REDEEMABLE NONCONTROLLING INTERESTS: SBG accounts for redeemable noncontrolling interests in accordance with ASC 480, Distinguishing Liabilities from Equity , and classifies them as mezzanine equity in SBG's consolidated balance sheets because their possible redemption is outside of the SBG's control. SBG's redeemable non-controlling interests consist of the following: Redeemable Subsidiary Preferred Equity On August 23, 2019, Diamond Sports Holdings, LLC ("DSH"), an indirect parent of DSG and indirect wholly-owned subsidiary of the Company, issued preferred equity ("the Redeemable Subsidiary Preferred Equity"). On February 10, 2023, SBG purchased the remaining 175,000 units of the Redeemable Subsidiary Preferred Equity for an aggregate purchase price of $190 million representing 95% of the sum of the remaining unreturned capital contribution of $175 million, and accrued and unpaid dividends up to, but not including, the date of purchase. SBG redeemed no Redeemable Subsidiary Preferred Equity during the years ended December 31, 2022 and 2021. Dividends accrued during the years ended December 31, 2023, 2022, and 2021 were $3 million, $13 million, and $14 million, respectively, and are reflected in net loss (income) attributable to redeemable noncontrolling interests in SBG's consolidated statements of operations. Dividends accrued during 2023, 2022, and the 2nd, 3rd, and 4th quarters of 2021 were paid in kind and added to the liquidation preference. The balance, net of issuance costs, and the liquidation preference of the Redeemable Subsidiary Preferred Equity was $194 million and $198 million, respectively, as of December 31, 2022. |
INCOME TAXES_2
INCOME TAXES | 12 Months Ended |
Dec. 31, 2023 | |
Operating Loss Carryforwards [Line Items] | |
INCOME TAXES | 12. INCOME TAXES: The provision (benefit) for income taxes consisted of the following for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Current provision (benefit) for income taxes: Federal $ 5 $ 6 $ (78) State (5) 3 2 — 9 (76) Deferred (benefit) provision for income taxes: Federal (342) 868 (93) State (16) 36 (4) (358) 904 (97) (Benefit) provision for income taxes $ (358) $ 913 $ (173) The following is a reconciliation of federal income taxes at the applicable statutory rate to the recorded provision: 2023 2022 2021 Federal statutory rate 21.0 % 21.0 % 21.0 % Adjustments: State income taxes, net of federal tax benefit (a) 4.6 % 2.0 % (4.2) % Valuation allowance (b) 30.6 % 1.6 % (1.5) % Noncontrolling interest (c) 0.4 % 0.2 % 2.6 % Federal tax credits (d) 0.6 % (0.2) % 10.6 % Net Operating Loss Carryback (e) — % — % 7.5 % Other (0.9) % 0.7 % (1.3) % Effective income tax rate 56.3 % 25.3 % 34.7 % (a) Included in state income taxes are deferred income tax effects related to certain acquisitions, intercompany mergers, tax elections, law changes and/or impact of changes in apportionment. (b) Our 2023 income tax provision includes a $212 million decrease related to the release of valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j). Our 2022 income tax provision includes a net $56 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets resulting from the Deconsolidation of Diamond. Our 2021 income tax provision includes a net $8 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets as a result of the changes in estimate of the state apportionment. (c) Our 2023, 2022, and 2021 income tax provisions include a $3 million benefit, a $9 million expense, and a $13 million benefit, respectively, related to noncontrolling interest of various partnerships. (d) Our 2021 income tax provision includes a benefit $40 million related to investments in sustainability initiatives whose activities qualify for federal income tax credits through 2021. (e) Our 2021 income tax provision includes a benefit of $38 million as result of the CARES Act allowing for the 2020 federal net operating loss to be carried back to the pre-2018 years when the federal tax rate was 35%. Temporary differences between the financial reporting carrying amounts and the tax bases of assets and liabilities give rise to deferred taxes. Total deferred tax assets and deferred tax liabilities as of December 31, 2023 and 2022 were as follows (in millions): 2023 2022 Deferred Tax Assets: Net operating losses: Federal $ 111 $ 14 State 151 131 IRC Section 163(j) interest expense carryforward 93 212 Investment in Bally's securities 83 70 Tax Credits 87 79 Other 118 98 643 604 Valuation allowance for deferred tax assets (120) (312) Total deferred tax assets $ 523 $ 292 Deferred Tax Liabilities: Goodwill and intangible assets $ (367) $ (384) Property & equipment, net (104) (110) Investment in DSIH (250) (356) Other (54) (52) Total deferred tax liabilities (775) (902) Net deferred tax liabilities $ (252) $ (610) At December 31, 2023, the Company had approximately $527 million and $3,236 million of gross federal and state net operating losses, respectively. Except for those without an expiration date, these losses will expire during various years from 2024 to 2043, and some of them are subject to annual limitations under the IRC Section 382 and similar state provisions. As discussed in Income Taxes within Note 1. Nature of Operations and Summary of Significant Accounting Policies , we establish a valuation allowance in accordance with the guidance related to accounting for income taxes. As of December 31, 2023, a valuation allowance has been provided for deferred tax assets related to certain temporary basis differences and a substantial portion of our available state net operating loss carryforwards based on past operating results, expected timing of the reversals of existing temporary basis differences, alternative tax strategies, current and cumulative losses, and projected future taxable income. Although realization is not assured for the remaining deferred tax assets, we believe it is more likely than not that they will be realized in the future. During the year ended December 31, 2023, we decreased our valuation allowance by $192 million to $120 million. The decrease was primarily due to the release of valuation allowance related to interest expense carryforwards under the IRC Section 163(j) offset by a change in judgement in the realizability of certain state deferred tax assets. During the year ended December 31, 2022, we increased our valuation allowance by $56 million to $312 million. The increase was primarily due to uncertainty in the realizability of deferred tax assets related to interest expense carryforwards under the IRC Section 163(j), offset by a change in judgement in the realizability of certain state deferred tax assets. The following table summarizes the activity related to our accrued unrecognized tax benefits (in millions): 2023 2022 2021 Balance at January 1, $ 17 $ 15 $ 11 Additions related to prior year tax positions — 2 1 Additions related to current year tax positions 1 1 3 Reductions related to settlements with taxing authorities (2) — — Reductions related to expiration of the applicable statute of limitations (2) (1) — Balance at December 31, $ 14 $ 17 $ 15 We are subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. Our 2014 through 2020 federal tax returns are currently under audit, and several of our subsidiaries are currently under state examinations for various years. We do not anticipate that resolution of these matters will result in a material change to our consolidated financial statements. In addition, we believe that our liability for unrecognized tax benefits could be reduced by up to $1 million, in the next twelve months, as a result of expected statute of limitations expirations and resolution of examination issues and settlements with tax authorities. |
Sinclair Broadcast Group, LLC | |
Operating Loss Carryforwards [Line Items] | |
INCOME TAXES | 11. INCOME TAXES: The provision (benefit) for income taxes consisted of the following for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Current provision (benefit) for income taxes: Federal $ 5 $ 6 $ (78) State (5) 3 2 — 9 (76) Deferred (benefit) provision for income taxes: Federal (331) 868 (93) State (28) 36 (4) (359) 904 (97) (Benefit) provision for income taxes $ (359) $ 913 $ (173) The following is a reconciliation of federal income taxes at the applicable statutory rate to the recorded provision: 2023 2022 2021 Federal statutory rate 21.0 % 21.0 % 21.0 % Adjustments: State income taxes, net of federal tax benefit (a) 4.7 % 2.0 % (4.2) % Valuation allowance (b) 33.5 % 1.6 % (1.5) % Noncontrolling interest (c) 0.5 % 0.2 % 2.6 % Federal tax credits (d) 0.6 % (0.2) % 10.6 % Net Operating Loss Carryback (e) — % — % 7.5 % Other (0.9) % 0.7 % (1.3) % Effective income tax rate 59.4 % 25.3 % 34.7 % (a) Included in state income taxes are deferred income tax effects related to certain acquisitions, intercompany mergers, tax elections, law changes and/or impact of changes in apportionment. (b) SBG’s 2023 income tax provision includes a $212 million decrease related to the release of valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j). SBG’s 2022 income tax provision includes a net $56 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets resulting from the Deconsolidation of Diamond. SBG’s 2021 income tax provision includes a net $8 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets as a result of the changes in estimate of the state apportionment. (c) SBG's 2023, 2022, and 2021 income tax provisions include a $3 million benefit, a $9 million expense, and a $13 million benefit, respectively, related to noncontrolling interest of various partnerships. (d) SBG's 2021 income tax provision included a benefit of $40 million related to investments in sustainability initiatives whose activities qualify for federal income tax credits through 2021. (e) SBG's 2021 income tax provision included a benefit of $38 million as result of the CARES Act allowing for the 2020 federal net operating loss to be carried back to the pre-2018 years when the federal tax rate was 35%. Temporary differences between the financial reporting carrying amounts and the tax bases of assets and liabilities give rise to deferred taxes. Total deferred tax assets and deferred tax liabilities as of December 31, 2023 and 2022 were as follows (in millions): 2023 2022 Deferred Tax Assets: Net operating losses: Federal $ 97 $ 14 State 152 131 IRC Section 163(j) interest expense carryforward 93 212 Investment in Bally's securities 6 70 Tax Credits 87 79 Other 112 98 547 604 Valuation allowance for deferred tax assets (113) (312) Total deferred tax assets $ 434 $ 292 Deferred Tax Liabilities: Goodwill and intangible assets $ (334) $ (384) Property & equipment, net (98) (110) Investment in DSIH (250) (356) Other (35) (52) Total deferred tax liabilities (717) (902) Net deferred tax liabilities $ (283) $ (610) At December 31, 2023, SBG had approximately $462 million and $3,222 million of gross federal and state net operating losses, respectively. Except for those without an expiration date, these losses will expire during various years from 2024 to 2043, and some of them are subject to annual limitations under the IRC Section 382 and similar state provisions. As discussed in Income taxes under Note 1. Nature of Operations and Summary of Significant Accounting Policies , SBG establishes valuation allowance in accordance with the guidance related to accounting for income taxes. As of December 31, 2023, a valuation allowance has been provided for deferred tax assets related to certain temporary basis differences and a substantial portion of SBG’s available state net operating loss carryforwards based on past operating results, expected timing of the reversals of existing temporary basis differences, alternative tax strategies, current and cumulative losses, and projected future taxable income. Although realization is not assured for the remaining deferred tax assets, SBG believes it is more likely than not that they will be realized in the future. During the year ended December 31, 2023, SBG decreased its valuation allowance by $199 million to $113 million. The decrease was primarily due to the release of valuation allowance related to interest expense carryforwards under the IRC Section 163(j) offset by a change in judgement in the realizability of certain state deferred tax assets. During the year ended December 31, 2022, SBG increased its valuation allowance by $56 million to $312 million. The increase was primarily due to uncertainty in the realizability of deferred tax assets related to interest expense carryforwards under the IRC Section 163(j), offset by a change in judgement in the realizability of certain state deferred tax assets. The following table summarizes the activity related to SBG's accrued unrecognized tax benefits (in millions): 2023 2022 2021 Balance at January 1, $ 17 $ 15 $ 11 Additions related to prior year tax positions — 2 1 Additions related to current year tax positions 1 1 3 Reductions related to positions transferred to Ventures (2) — — Reductions related to settlements with taxing authorities (2) — — Reductions related to expiration of the applicable statute of limitations (2) (1) — Balance at December 31, $ 12 $ 17 $ 15 As of 2023, SBG is a subsidiary of Sinclair and is subject to U.S. federal income tax as part of the consolidated return. SBG is also subject to income tax of multiple state jurisdictions. SBG’s 2014 through 2020 federal tax returns are currently under audit, and several of SBG’s subsidiaries are currently under state examinations for various years. SBG does not anticipate that resolution of these matters will result in a material change to SBG’s financial statements. In addition, SBG believes that its liability for unrecognized tax benefits could be reduced by up to $1 million, in the next twelve months, as a result of expected statute of limitations expirations and resolution of examination issues and settlements with tax authorities. |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES | 12 Months Ended |
Dec. 31, 2023 | |
Loss Contingencies [Line Items] | |
COMMITMENTS AND CONTINGENCIES | 13. COMMITMENTS AND CONTINGENCIES: Litigation We are a party to lawsuits, claims, and regulatory matters from time to time in the ordinary course of business. Actions currently pending are in various stages and no material judgments or decisions have been rendered by hearing boards or courts in connection with such actions. Except as noted below, we do not believe the outcome of these matters, individually or in the aggregate, will have a material effect on the Company's financial statements. FCC Litigation Matters. On May 22, 2020, the Federal Communications Commission ("FCC") released an Order and Consent Decree pursuant to which the Company agreed to pay $48 million to resolve the matters covered by a Notice of Apparent Liability for Forfeiture ("NAL") issued in December 2017 proposing a $13 million fine for alleged violations of the FCC's sponsorship identification rules by the Company and certain of its subsidiaries, the FCC's investigation of the allegations raised in the Hearing Designation Order issued in connection with the Company's proposed acquisition of Tribune, and a retransmission related matter. The Company submitted the $48 million payment on August 19, 2020. As part of the consent decree, the Company also agreed to implement a 4-year compliance plan. Two petitions were filed on June 8, 2020 seeking reconsideration of the Order and Consent Decree. The Company filed an opposition to the petitions on June 18, 2020, and the petitions remain pending. On September 1, 2020, one of the individuals who filed a petition for reconsideration of the Order and Consent Decree filed a petition to deny the license renewal application of WBFF(TV), Baltimore, MD, and the license renewal applications of two other Baltimore, MD stations with which the Company has a JSA or LMA, Deerfield Media station WUTB(TV) and Cunningham Broadcasting Corporation ("Cunningham") station WNUV(TV). The Company filed an opposition to the petition on October 1, 2020. On January 18, 2024, a motion was filed to request substitution of the petitioner, who is deceased. On January 29, 2024, the Company filed (1) an opposition to the motion for substitution and (2) a motion to dismiss the petition to deny the renewal applications. An opposition was filed to the motion to dismiss on February 5, 2024, and the Company timely filed its reply on February 13, 2024, and the matter remains pending. On September 2, 2020, the FCC adopted a Memorandum Opinion and Order and NAL against the licensees of several stations with whom the Company has LMAs, JSAs, and/or SSAs in response to a complaint regarding those stations’ retransmission consent negotiations. The NAL proposed a $0.5 million penalty for each station, totaling $9 million. The licensees filed a response to the NAL on October 15, 2020, asking the FCC to dismiss the proceeding or, alternatively, to reduce the proposed forfeiture to $25,000 per station. On July 28, 2021, the FCC issued a forfeiture order in which the $0.5 million penalty was upheld for all but one station. A Petition for Reconsideration of the forfeiture order was filed on August 7, 2021. On March 14, 2022, the FCC released a Memorandum Opinion and Order and Order on Reconsideration, reaffirming the forfeiture order and dismissing (and in the alternative, denying) the Petition for Reconsideration. The Company is not a party to this forfeiture order; however, our consolidated financial statements include an accrual of additional expenses of $8 million for the above legal matters during the year ended December 31, 2021, as we consolidate these stations as VIEs. On September 21, 2022, the FCC released an NAL against the licensees of a number of stations, including 83 Company stations and several stations with whom the Company has LMAs, JSAs, and/or SSAs, for violation of the FCC's limitations on commercial matter in children’s television programming related to KidsClick network programming distributed by the Company in 2018. The NAL proposed a fine of $2.7 million against the Company, and fines ranging from $20,000 to $26,000 per station for the other licensees, including the LMA, JSA, and/or SSA stations, for a total of $3.4 million. As of December 31, 2023, we have accrued $3.4 million. On October 21, 2022, the Company filed a written response seeking reduction of the proposed fine amount, and the matter remains pending. Other Litigation Matters. On November 6, 2018, the Company agreed to enter into a proposed consent decree with the Department of Justice ("DOJ"). This consent decree resolves the DOJ's investigation into the sharing of pacing information among certain stations in some local markets. The DOJ filed the consent decree and related documents in the U.S. District Court for the District of Columbia on November 13, 2018. The U.S. District Court for the District of Columbia entered the consent decree on May 22, 2019. The consent decree is not an admission of any wrongdoing by the Company and does not subject the Company to any monetary damages or penalties. The Company believes that even if the pacing information was shared as alleged, it would not have impacted any pricing of advertisements or the competitive nature of the market. The consent decree requires the Company to adopt certain antitrust compliance measures, including the appointment of an Antitrust Compliance Officer, consistent with what the DOJ has required in previous consent decrees in other industries. The consent decree also requires the Company's stations not to exchange pacing and certain other information with other stations in their local markets, which the Company's management had already instructed them not to do. The Company is aware of twenty-two putative class action lawsuits that were filed against the Company following published reports of the DOJ investigation into the exchange of pacing data within the industry. On October 3, 2018, these lawsuits were consolidated in the Northern District of Illinois. The consolidated action alleges that the Company and thirteen other broadcasters conspired to fix prices for commercials to be aired on broadcast television stations throughout the United States and engaged in unlawful information sharing, in violation of the Sherman Antitrust Act. The consolidated action seeks damages, attorneys' fees, costs and interest, as well as injunctions against adopting practices or plans that would restrain competition in the ways the plaintiffs have alleged. The Court denied the defendants' motion to dismiss on November 6, 2020. Discovery commenced shortly after that and is continuing. Under the current schedule set by the Court, fact discovery is scheduled to close 90 days after a Special Master completes his review of the plaintiffs' objections to the defendant's privilege claims. That privilege review is ongoing. On August 18, 2023, the defendants filed objections to the Special Master’s First Report and Recommendations with the Court. The Court overruled the defendants’ objections on January 31, 2024. The Special Master has not indicated when he expects to complete his privilege review. On December 8, 2023, the Court granted final approval of the settlements the plaintiffs had reached with four of the original defendants (CBS, Fox, Cox Media, and ShareBuilders), who agreed to pay a total of $48 million to settle the plaintiffs' claims against them. The Company and the other non-settling defendants continue to believe the lawsuits are without merit and intend to vigorously defend themselves against all such claims. On July 19, 2023, as part of the ongoing bankruptcy proceedings of DSG, an independently managed and unconsolidated subsidiary of Sinclair, DSG and its wholly-owned subsidiary, Diamond Sports Net, LLC, filed a complaint (the "Diamond Litigation", under seal, in the United States Bankruptcy Court for the Southern District of Texas naming certain subsidiaries of Sinclair, including SBG and STG, David D. Smith, Sinclair's Executive Chairman, Christopher S. Ripley, Sinclair's President and Chief Executive Officer, Lucy A. Rutishauser, Sinclair's Executive Vice President & Chief Financial Officer, and Scott Shapiro, Sinclair's Executive Vice President, Corporate Development and Strategy, as defendants. In the complaint, plaintiffs challenge a series of transactions involving SBG and certain of its subsidiaries, on the one hand, and DSG and its subsidiaries, on the other hand, since SBG acquired the former Fox Sports regional sports networks from The Walt Disney Company in August 2019. The complaint alleges, among other things, that the management services agreement (the "MSA") entered into by STG and DSG was not fair to DSG and was designed to benefit STG and SBG; that the Bally's Corporation ("Bally's") transaction in November 2020 through which Bally's acquired naming rights to certain regional sports networks was not fair to DSG and was designed to benefit STG and SBG; and that certain distributions made by DSG that were used to pay down preferred equity of DSH, were inappropriate and were conducted at a time when DSG was insolvent. The complaint alleges that SBG and its subsidiaries (other than DSG and its subsidiaries) received payments or indirect benefits of approximately $1.5 billion as a result of the alleged misconduct. The complaint asserts a variety of claims, including certain fraudulent transfers of assets, unlawful distributions and payments, breaches of contracts, unjust enrichment and breaches of fiduciary duties. The plaintiffs are seeking, among other relief, avoidance of fraudulent transfers and unlawful distributions, and unspecified monetary damages to be determined. On January 17, 2024, Sinclair announced that it had agreed, subject to definitive documentation and final court approval, to a global settlement and release of all claims associated with the Diamond Litigation, which settlement includes an amendment to the MSA. The settlement terms include, among other things, DSG’s dismissal with prejudice of its $1.5 billion litigation against Sinclair and all other defendants, along with the full and final satisfaction and release of all claims in that litigation against all defendants, including Sinclair and its subsidiaries, in exchange for Sinclair’s cash payment to DSG of $495 million. The cash payment will be funded by cash on hand at Ventures and STG, and/or a loan backed by Ventures. Under the terms of the settlement, Sinclair will provide transition services to DSG to allow DSG to become a self-standing entity going forward. As of December 31, 2023, we have accrued $495 million, exclusive of any potential offsetting benefits to be received, related to the above matter, which is recorded within accounts payable and accrued liabilities in our consolidated balance sheets and corporate general and administrative expenses in our consolidated statement of operations. The settlement is subject to definitive documentation. On February 26, 2024, the court approved the settlement, subject to Sinclair and DSG completing definitive documentation. Sinclair has entered into the settlement, without admitting any fault or wrongdoing. If the settlement does not receive final court approval, Sinclair remains committed to vigorously defending against the claims asserted in the litigation. Changes in the Rules of Television Ownership, Local Marketing Agreements, Joint Sales Agreements, Retransmission Consent Negotiations, and National Ownership Cap Certain of our stations have entered into what have commonly been referred to as local marketing agreements or LMAs. One typical type of LMA is a programming agreement between two separately owned television stations serving the same market, whereby the licensee of one station programs substantial portions of the broadcast day and sells advertising time during such programming segments on the other licensee’s station subject to the latter licensee’s ultimate editorial and other controls. We believe these arrangements allow us to reduce our operating expenses and enhance profitability. In 1999, the FCC established a local television ownership rule that made certain LMAs attributable. The FCC adopted policies to exempt from attribution "legacy" LMAs that were entered into prior to November 5, 1996 and permitted the applicable stations to continue operations pursuant to the LMAs until the conclusion of the FCC’s 2004 biennial review. The FCC stated it would conduct a case-by-case review of legacy LMAs and assess the appropriateness of extending the exemption periods. The FCC did not initiate any review of legacy LMAs in 2004 or as part of its subsequent quadrennial reviews. We do not know when, or if, the FCC will conduct any such review of legacy LMAs. Currently, all of our LMAs are exempt from attribution under the local television ownership rule because they were entered into prior to November 5, 1996. If the FCC were to eliminate the exemption for these LMAs, we would have to terminate or modify these LMAs. In September 2015, the FCC released a Notice of Proposed Rulemaking in response to a Congressional directive in STELAR to examine the "totality of the circumstances test" for good-faith negotiations of retransmission consent. The proposed rulemaking seeks comment on new factors and evidence to consider in its evaluation of claims of bad faith negotiation, including service interruptions prior to a "marquee sports or entertainment event," restrictions on online access to broadcast programming during negotiation impasses, broadcasters' ability to offer bundles of broadcast signals with other broadcast stations or cable networks, and broadcasters' ability to invoke the FCC's exclusivity rules during service interruptions. On July 14, 2016, the FCC’s Chairman at the time announced that the FCC would not, at that time, proceed to adopt additional rules governing good faith negotiations of retransmission consent but did not formally terminate the rulemaking. No formal action has yet been taken on this Proposed Rulemaking, and we cannot predict if the FCC will terminate the rulemaking or take other action. On November 20, 2017, the FCC released an Ownership Order on Reconsideration that eliminated or revised several media ownership rules. Among other things, the Order on Reconsideration (1) eliminated the “Eight-Voices Test” that previously allowed common ownership of two stations in a single market only if eight or more independently-owned television stations would remain in the market (allowing common ownership of up to two stations in a market as long as such ownership does not violate the Top-Four Prohibition), and (3) eliminated the JSA attribution rule. The Ownership Order on Reconsideration was vacated and remanded by the U.S. Court of Appeals for the Third Circuit in September 2019, but the Supreme Court ultimately reversed the Third Circuit’s decision on April 1, 2021 and the Ownership Order on Reconsideration became effective on June 30, 2021. On December 18, 2017, the FCC released a Notice of Proposed Rulemaking to examine the FCC’s national ownership cap, including the UHF discount. The UHF discount allows television station owners to discount the coverage of UHF stations when calculating compliance with the FCC's national ownership cap, which prohibits a single entity from owning television stations that reach, in total, more than 39% of all the television households in the nation. All but 34 of the stations we currently own and operate, or to which we provide programming services are UHF. We cannot predict the outcome of the rulemaking proceeding. With the application of the UHF discount counting all our present stations we reach approximately 24% of U.S. households. Changes to the national ownership cap could limit our ability to make television station acquisitions. On December 13, 2018, the FCC released a Notice of Proposed Rulemaking to initiate the 2018 Quadrennial Regulatory Review of the FCC’s broadcast ownership rules. With respect to the local television ownership rule specifically, among other things, the Notice of Proposed Rulemaking sought comment on possible modifications to the rule’s operation, including the relevant product market, the numerical limit, the Top-Four Prohibition, and the implications of multicasting, satellite stations, low power television ("LPTV") stations and the Next Generation broadcasting standard. On December 22, 2023, the FCC completed its 2018 Quadrennial Regulatory Review (the "2018 Ownership Order"). The 2018 Ownership Order declined to loosen or eliminate any of the existing television ownership rules and expanded the Top-Four Prohibition to multicast streams and LPTV stations, each of which were not previously considered as part of the local television ownership rules. The expanded rule prohibits a broadcaster with a top-four-rated television station from acquiring the network affiliation of another top-four rated station in the market and airing that second top-four network on a multicast stream or commonly owned LPTV station under certain circumstances. Affiliation arrangements existing as of the release of the 2018 Ownership Order that would otherwise violate the expanded Top-Four Prohibition will not be subject to divestiture, but such arrangements will not be transferrable or assignable. The 2018 Ownership Order also revised the methodology for determining whether a station is rated among the top-four stations in the market, retained the SSA disclosure requirement, and declined to attribute SSAs or JSAs. The 2018 Ownership Order’s expansion of the Top-Four Prohibition to multicast streams and LPTV stations may affect the Company’s ability to acquire programming or to sell or acquire stations due to the need to divest grandfathered affiliations. |
Sinclair Broadcast Group, LLC | |
Loss Contingencies [Line Items] | |
COMMITMENTS AND CONTINGENCIES | 12. COMMITMENTS AND CONTINGENCIES: Litigation SBG is party to lawsuits, claims, and regulatory matters from time to time in the ordinary course of business. Actions currently pending are in various stages and no material judgments or decisions have been rendered by hearing boards or courts in connection with such actions. Except as noted below, SBG does not believe the outcome of these matters, individually or in the aggregate, will have a material effect on SBG's financial statements. FCC Litigation Matters. On May 22, 2020, the Federal Communications Commission ("FCC") released an Order and Consent Decree pursuant to which the Company agreed to pay $48 million to resolve the matters covered by a Notice of Apparent Liability for Forfeiture ("NAL") issued in December 2017 proposing a $13 million fine for alleged violations of the FCC's sponsorship identification rules by the Company and certain of its subsidiaries, the FCC's investigation of the allegations raised in the Hearing Designation Order issued in connection with the Company's proposed acquisition of Tribune, and a retransmission related matter. The Company submitted the $48 million payment on August 19, 2020. As part of the consent decree, the Company also agreed to implement a 4-year compliance plan. Two petitions were filed on June 8, 2020 seeking reconsideration of the Order and Consent Decree. The Company filed an opposition to the petitions on June 18, 2020, and the petitions remain pending. On September 1, 2020, one of the individuals who filed a petition for reconsideration of the Order and Consent Decree filed a petition to deny the license renewal application of WBFF(TV), Baltimore, MD, and the license renewal applications of two other Baltimore, MD stations with which the Company has a JSA or LMA, Deerfield Media station WUTB(TV) and Cunningham Broadcasting Corporation ("Cunningham") station WNUV(TV). The Company filed an opposition to the petition on October 1, 2020. On January 18, 2024, a motion was filed to request substitution of the petitioner, who is deceased. On January 29, 2024, the Company filed (1) an opposition to the motion for substitution and (2) a motion to dismiss the petition to deny the renewal applications. An opposition was filed to the motion to dismiss on February 5, 2024, and the Company timely filed its reply on February 13, 2024, and the matter remains pending. On September 2, 2020, the FCC adopted a Memorandum Opinion and Order and NAL against the licensees of several stations with whom the Company has LMAs, JSAs, and/or SSAs in response to a complaint regarding those stations' retransmission consent negotiations. The NAL proposed a $0.5 million penalty for each station, totaling $9 million. The licensees filed a response to the NAL on October 15, 2020, asking the Commission to dismiss the proceeding or, alternatively, to reduce the proposed forfeiture to $25,000 per station. On July 28, 2021, the FCC issued a forfeiture order in which the $0.5 million penalty was upheld for all but one station. A Petition for Reconsideration of the forfeiture order was filed on August 7, 2021. On March 14, 2022, the FCC released a Memorandum Opinion and Order and Order on Reconsideration, reaffirming the forfeiture order and dismissing (and in the alternative, denying) the Petition for Reconsideration. The Company is not a party to this forfeiture order; however, SBG's consolidated financial statements include an accrual of additional expenses of $8 million for the above legal matters during the year ended December 31, 2021, as SBG consolidates these stations as VIEs. On September 21, 2022, the FCC released an NAL against the licensees of a number of stations, including 83 SBG stations and several stations with whom SBG has LMAs, JSAs, and/or SSAs, for violation of the FCC's limitations on commercial matter in children’s television programming related to KidsClick network programming distributed by the Company in 2018. The NAL proposed a fine of $2.7 million against the Company, and fines ranging from $20,000 to $26,000 per station for the other licensees, including the LMA, JSA, and/or SSA stations, for a total of $3.4 million. As of December 31, 2023, SBG has accrued $3.4 million. On October 21, 2022, the Company filed a written response seeking reduction of the proposed fine amount, and the matter remains pending. Other Litigation Matters. On November 6, 2018, the Company agreed to enter into a proposed consent decree with the Department of Justice ("DOJ"). This consent decree resolves the DOJ's investigation into the sharing of pacing information among certain stations in some local markets. The DOJ filed the consent decree and related documents in the U.S. District Court for the District of Columbia on November 13, 2018. The U.S. District Court for the District of Columbia entered the consent decree on May 22, 2019. The consent decree is not an admission of any wrongdoing by the Company and does not subject the Company to any monetary damages or penalties. The Company believes that even if the pacing information was shared as alleged, it would not have impacted any pricing of advertisements or the competitive nature of the market. The consent decree requires the Company to adopt certain antitrust compliance measures, including the appointment of an Antitrust Compliance Officer, consistent with what the DOJ has required in previous consent decrees in other industries. The consent decree also requires the Company's stations not to exchange pacing and certain other information with other stations in their local markets, which the Company's management had already instructed them not to do. The Company is aware of twenty-two putative class action lawsuits that were filed against the Company following published reports of the DOJ investigation into the exchange of pacing data within the industry. On October 3, 2018, these lawsuits were consolidated in the Northern District of Illinois. The consolidated action alleges that the Company and thirteen other broadcasters conspired to fix prices for commercials to be aired on broadcast television stations throughout the United States and engaged in unlawful information sharing, in violation of the Sherman Antitrust Act. The consolidated action seeks damages, attorneys' fees, costs and interest, as well as injunctions against adopting practices or plans that would restrain competition in the ways the plaintiffs have alleged. The Court denied the defendants' motion to dismiss on November 6, 2020. Discovery commenced shortly after that and is continuing. Under the current schedule set by the Court, fact discovery is scheduled to close 90 days after a Special Master completes his review of the plaintiffs' objections to the defendant's privilege claims. That privilege review is ongoing. On August 18, 2023, the defendants filed objections to the Special Master’s First Report and Recommendations with the Court. The Court overruled the defendants’ objections on January 31, 2024. The Special Master has not indicated when he expects to complete his privilege review. On December 8, 2023, the Court granted final approval of the settlements the plaintiffs had reached with four of the original defendants (CBS, Fox, Cox Media, and ShareBuilders), who agreed to pay a total of $48 million to settle the plaintiffs' claims against them. The Company and the other non-settling defendants continue to believe the lawsuits are without merit and intend to vigorously defend themselves against all such claims. On July 19, 2023, as part of the ongoing bankruptcy proceedings of DSG, an independently managed and unconsolidated subsidiary of Sinclair, DSG and its wholly-owned subsidiary, Diamond Sports Net, LLC, filed a complaint (the "DSG Litigation"), under seal, in the United States Bankruptcy Court for the Southern District of Texas naming certain subsidiaries of Sinclair, including SBG and STG, David D. Smith, Sinclair's Executive Chairman, Christopher S. Ripley, Sinclair's President and Chief Executive Officer, Lucy A. Rutishauser, Sinclair's Executive Vice President & Chief Financial Officer, and Scott Shapiro, Sinclair's Executive Vice President, Corporate Development and Strategy, as defendants. In the complaint, plaintiffs challenge a series of transactions involving SBG and certain of its subsidiaries, on the one hand, and DSG and its subsidiaries, on the other hand, since SBG acquired the former Fox Sports regional sports networks from The Walt Disney Company in August 2019. The complaint alleges, among other things, that the management services agreement (the "MSA") entered into by STG and DSG was not fair to DSG and was designed to benefit STG and SBG; that the Bally's Corporation ("Bally's") transaction in November 2020 through which Bally's acquired naming rights to certain regional sports networks was not fair to DSG and was designed to benefit STG and SBG; and that certain distributions made by DSG that were used to pay down preferred equity of DSH, were inappropriate and were conducted at a time when DSG was insolvent. The complaint alleges that SBG and its subsidiaries (other than DSG and its subsidiaries) received payments or indirect benefits of approximately $1.5 billion as a result of the alleged misconduct. The complaint asserts a variety of claims, including certain fraudulent transfers of assets, unlawful distributions and payments, breaches of contracts, unjust enrichment and breaches of fiduciary duties. The plaintiffs are seeking, among other relief, avoidance of fraudulent transfers and unlawful distributions, and unspecified monetary damages to be determined. The defendants believe the allegations in this lawsuit are without merit and intend to vigorously defend against plaintiffs' claims. On January 17, 2024, Sinclair announced that it had agreed, subject to definitive documentation and final court approval, to a global settlement and release of all claims associated with the Diamond Litigation, which settlement includes an amendment to the MSA. The settlement terms include, among other things, DSG’s dismissal with prejudice of its $1.5 billion litigation against Sinclair and all other defendants, along with the full and final satisfaction and release of all claims in that litigation against all defendants, including Sinclair and its subsidiaries, in exchange for Sinclair’s cash payment to DSG of $495 million. The cash payment will be funded by cash on hand at Ventures and STG, and/or a loan backed by Ventures. Under the terms of the settlement, Sinclair will provide transition services to DSG to allow DSG to become a self-standing entity going forward. As of December 31, 2023, we have accrued $495 million, exclusive of any potential offsetting benefits to be received, related to the above matter, which is recorded within accounts payable and accrued liabilities in SBG's consolidated balance sheets and corporate general and administrative expenses in in SBG's consolidated statements of operations. The settlement is subject to definitive documentation. On February 26, 2024, the court approved the settlement, subject to Sinclair and DSG completing definitive documentation. Sinclair has entered into the settlement, without admitting any fault or wrongdoing. If the settlement does not receive final court approval, Sinclair remains committed to vigorously defending against the claims asserted in the litigation. Changes in the Rules of Television Ownership, Local Marketing Agreements, Joint Sales Agreements, Retransmission Consent Negotiations, and National Ownership Cap Certain of SBG's stations have entered into what have commonly been referred to as local marketing agreements or LMAs. One typical type of LMA is a programming agreement between two separately owned television stations serving the same market, whereby the licensee of one station programs substantial portions of the broadcast day and sells advertising time during such programming segments on the other licensee’s station subject to the latter licensee’s ultimate editorial and other controls. SBG believes these arrangements allow it to reduce SBG's operating expenses and enhance profitability. In 1999, the FCC established a local television ownership rule that made certain LMAs attributable. The FCC adopted policies to exempt from attribution "legacy" LMAs that were entered into prior to November 5, 1996 and permitted the applicable stations to continue operations pursuant to the LMAs until the conclusion of the FCC’s 2004 biennial review. The FCC stated it would conduct a case-by-case review of legacy LMAs and assess the appropriateness of extending the exemption periods. The FCC did not initiate any review of legacy LMAs in 2004 or as part of its subsequent quadrennial reviews. SBG does not know when, or if, the FCC will conduct any such review of legacy LMAs. Currently, all of SBG's LMAs are exempt from attribution under the local television ownership rule because they were entered into prior to November 5, 1996. If the FCC were to eliminate the exemption for these LMAs, SBG would have to terminate or modify these LMAs. In September 2015, the FCC released a Notice of Proposed Rulemaking in response to a Congressional directive in STELAR to examine the "totality of the circumstances test" for good-faith negotiations of retransmission consent. The proposed rulemaking seeks comment on new factors and evidence to consider in its evaluation of claims of bad faith negotiation, including service interruptions prior to a "marquee sports or entertainment event," restrictions on online access to broadcast programming during negotiation impasses, broadcasters' ability to offer bundles of broadcast signals with other broadcast stations or cable networks, and broadcasters' ability to invoke the FCC's exclusivity rules during service interruptions. On July 14, 2016, the FCC’s Chairman at the time announced that the FCC would not, at that time, proceed to adopt additional rules governing good faith negotiations of retransmission consent but did not formally terminate the rulemaking. No formal action has yet been taken on this Proposed Rulemaking, and SBG cannot predict if the FCC will terminate the rulemaking or take other action. On November 20, 2017, the FCC released an Ownership Order on Reconsideration that eliminated or revised several media ownership rules. Among other things, the Order on Reconsideration (1) retained the “Top-Four Prohibition” (which generally restricts common ownership of two top-four rated stations in a market) but introduced a process by which entities could seek a waiver of the Top-Four Prohibition on a case-by-case basis; (2) eliminated the “Eight-Voices Test” that previously allowed common ownership of two stations in a single market only if eight or more independently-owned television stations would remain in the market (allowing common ownership of up to two stations in a market as long as such ownership does not violate the Top-Four Prohibition), and (3) eliminated the JSA attribution rule. The Ownership Order on Reconsideration was vacated and remanded by the U.S. Court of Appeals for the Third Circuit in September 2019, but the Supreme Court ultimately reversed the Third Circuit’s decision on April 1, 2021 and the Ownership Order on Reconsideration became effective on June 30, 2021. On December 18, 2017, the FCC released a Notice of Proposed Rulemaking to examine the FCC’s national ownership cap, including the UHF discount. The UHF discount allows television station owners to discount the coverage of UHF stations when calculating compliance with the FCC's national ownership cap, which prohibits a single entity from owning television stations that reach, in total, more than 39% of all the television households in the nation. All but 34 of the stations SBG currently owns and operates, or to which SBG provides programming services are UHF. SBG cannot predict the outcome of the rulemaking proceeding. With the application of the UHF discount counting all of SBG's present stations SBG reaches approximately 24% of U.S. households. Changes to the national ownership cap could limit SBG's ability to make television station acquisitions. On December 13, 2018, the FCC released a Notice of Proposed Rulemaking to initiate the 2018 Quadrennial Regulatory Review of the FCC’s broadcast ownership rules. With respect to the local television ownership rule specifically, among other things, the Notice of Proposed Rulemaking sought comment on possible modifications to the rule’s operation, including the relevant product market, the numerical limit, the Top-Four Prohibition; and the implications of multicasting, satellite stations, low power television ("LPTV") stations and the Next Generation broadcasting standard. On December 22, 2023, the FCC completed its 2018 Quadrennial Regulatory Review (the "2018 Ownership Order"). The 2018 Ownership Order declined to loosen or eliminate any of the existing television ownership rules and expanded the Top-Four Prohibition to multicast streams and LPTV stations, each of which were not previously considered as part of the local television ownership rules. The expanded rule prohibits a broadcaster with a top-four-rated television station from acquiring the network affiliation of another top-four rated station in the market and airing that second top-four network on a multicast stream or commonly owned LPTV station under certain circumstances. Affiliation arrangements existing as of the release of the 2018 Ownership Order that would otherwise violate the expanded Top-Four Prohibition will not be subject to divestiture, but such arrangements will not be transferrable or assignable. The 2018 Ownership Order also revised the methodology for determining whether a station is rated among the top-four stations in the market, retained the SSA disclosure requirement, and declined to attribute SSAs or JSAs. The 2018 Ownership Order’s expansion of the Top-Four Prohibition to multicast streams and LPTV stations may affect the Company’s ability to acquire programming or to sell or acquire stations due to the need to divest grandfathered affiliations. On December 22, 2022, the FCC released a Public Notice to initiate the 2022 Quadrennial Regulatory Review, seeking comment on the Local Radio Ownership Rule, the Local Television Ownership Rule, and the Dual Network Rule and the proceeding remains pending. We cannot predict the outcome of that rulemaking proceeding. Changes to these rules could impact our ability to make radio or television station acquisitions. |
VARIABLE INTEREST ENTITIES_2
VARIABLE INTEREST ENTITIES | 12 Months Ended |
Dec. 31, 2023 | |
Variable Interest Entities | |
VARIABLE INTEREST ENTITIES | 14. VARIABLE INTEREST ENTITIES: Certain of our stations provide services to other station owners within the same respective market through agreements, such as LMAs, where we provide programming, sales, operational, and administrative services, and JSAs and SSAs, where we provide non-programming, sales, operational, and administrative services. In certain cases, we have also entered into purchase agreements or options to purchase the license related assets of the licensee. We typically own the majority of the non-license assets of the stations, and in some cases where the licensee acquired the license assets concurrent with our acquisition of the non-license assets of the station, we have provided guarantees to the bank for the licensee’s acquisition financing. The terms of the agreements vary, but generally have initial terms of over five years with several optional renewal terms. Based on the terms of the agreements and the significance of our investment in the stations, we are the primary beneficiary when, subject to the ultimate control of the licensees, we have the power to direct the activities which significantly impact the economic performance of the VIE through the services we provide and we absorb losses and returns that would be considered significant to the VIEs. The fees paid between us and the licensees pursuant to these arrangements are eliminated in consolidation. A subsidiary of DSIH is a party to a joint venture associated with Marquee. Marquee is party to a long term telecast rights agreement which provides the rights to air certain live game telecasts and other content, which we guarantee. In connection with a prior acquisition, we became party to a joint venture associated with one other regional sports network. DSIH participated significantly in the economics and had the power to direct the activities which significantly impacted the economic performance of these regional sports networks, including sales and certain operational services. As of December 31, 2021, we consolidated these regional sports networks because they were variable interest entities and we were the primary beneficiary. As of March 1, 2022, as a result of the Deconsolidation, we no longer consolidate these regional sports networks. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. The carrying amounts and classification of the assets and liabilities of the VIEs mentioned above which have been included in our consolidated balance sheets as of December 31, 2023 and 2022 were as follows (in millions): 2023 2022 ASSETS Current assets: Accounts receivable, net 23 47 Other current assets 3 3 Total current asset 26 50 Property and equipment, net 11 10 Goodwill and indefinite-lived intangible assets 15 15 Definite-lived intangible assets, net 33 40 Total assets $ 85 $ 115 LIABILITIES Current liabilities: Other current liabilities $ 14 $ 15 Long-term liabilities: Notes payable, finance leases, and commercial bank financing, less current portion 6 7 Program contracts payable, less current portion — 1 Other long-term liabilities 3 3 Total liabilities $ 23 $ 26 The amounts above represent the combined assets and liabilities of the VIEs described above, for which we are the primary beneficiary. Total liabilities associated with certain outsourcing agreements and purchase options with certain VIEs, which are excluded from above, were $130 million as of both December 31, 2023 and December 31, 2022, as these amounts are eliminated in consolidation. The assets of each of these consolidated VIEs can only be used to settle the obligations of the VIE. As of December 31, 2023, all of the liabilities are non-recourse to us except for the debt of certain VIEs. See Debt of Variable Interest Entities and Guarantees of Third-party Obligations under Note 7. Notes Payable and Commercial Bank Financing for further discussion. The risk and reward characteristics of the VIEs are similar. Other VIEs We have several investments in entities which are considered VIEs. However, we do not participate in the management of these entities, including the day-to-day operating decisions or other decisions which would allow us to control the entity, and therefore, we are not considered the primary beneficiary of these VIEs. The carrying amounts of our investments in these VIEs for which we are not the primary beneficiary were $192 million and $187 million as of December 31, 2023 and 2022, respectively, and are included in other assets in our consolidated balance sheets. See Note 6. Other Assets for more information related to our equity investments. Our maximum exposure is equal to the carrying value of our investments. The income and loss related to equity method investments and other equity investments are recorded in income from equity method investments and other expense, net, respectively, in our consolidated statements of operations. We recorded gains of $27 million, $58 million, and $37 million for the years ended December 31, 2023, 2022, and 2021, respectively, related to these investments. In conjunction with the Transaction, the composition of the DSIH board of managers was modified resulting in our loss of voting control over DSIH. We hold substantially all of the equity of DSIH and provide certain management and general and administrative services to DSIH. However, it was determined that we are not the primary beneficiary because we lack the ability to control the activities that most significantly drive the economics of the business. The carrying amount of our investment in DSIH is zero and there is no obligation for us to provide additional financial support. We are also party to an A/R facility held by an indirect wholly-owned subsidiary of DSIH which has a maturity date of September 23, 2024. There was no outstanding balance as of December 31, 2023 and an outstanding balance of $193 million as of December 31, 2022, which is recorded within other assets in our consolidated balance sheets. On May 10, 2023, DSPV paid the Company approximately $199 million, representing the aggregate outstanding principal amount of the loans under the A/R Facility, accrued interest, and outstanding fees and expenses. As of December 31, 2023, the maximum aggregate commitment under the A/R Facility is $50 million. See Note Receivable within Note 6. Other Assets |
Sinclair Broadcast Group, LLC | |
Variable Interest Entities | |
VARIABLE INTEREST ENTITIES | 13. VARIABLE INTEREST ENTITIES: Certain of SBG's stations provide services to other station owners within the same respective market through agreements, such as LMAs, where SBG provides programming, sales, operational, and administrative services, and JSAs and SSAs, where SBG provides non-programming, sales, operational, and administrative services. In certain cases, SBG has also entered into purchase agreements or options to purchase the license related assets of the licensee. SBG typically owns the majority of the non-license assets of the stations, and in some cases where the licensee acquired the license assets concurrent with SBG's acquisition of the non-license assets of the station, SBG has provided guarantees to the bank for the licensee's acquisition financing. The terms of the agreements vary, but generally have initial terms of over five years with several optional renewal terms. Based on the terms of the agreements and the significance of SBG's investment in the stations, SBG is the primary beneficiary when, subject to the ultimate control of the licensees, SBG has the power to direct the activities which significantly impact the economic performance of the VIE through the services SBG provides and SBG absorbs losses and returns that would be considered significant to the VIEs. The fees paid between SBG and the licensees pursuant to these arrangements are eliminated in consolidation. A subsidiary of DSIH is a party to a joint venture associated with Marquee. Marquee is party to a long term telecast rights agreement which provides the rights to air certain live game telecasts and other content, which SBG guarantees. In connection with a prior acquisition, SBG became party to a joint venture associated with one other regional sports network. DSIH participated significantly in the economics and had the power to direct the activities which significantly impacted the economic performance of these regional sports networks, including sales and certain operational services. As of March 1, 2022, as a result of the Deconsolidation, SBG no longer consolidates these regional sports networks. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies . The carrying amounts and classification of the assets and liabilities of the VIEs mentioned above which have been included in SBG's consolidated balance sheets as of December 31, 2023 and 2022 were as follows (in millions): 2023 2022 ASSETS Current assets: Accounts receivable, net 23 47 Other current assets 3 3 Total current asset 26 50 Property and equipment, net 11 10 Goodwill and indefinite-lived intangible assets 15 15 Definite-lived intangible assets, net 33 40 Total assets $ 85 $ 115 LIABILITIES Current liabilities: Total current liabilities 14 15 Long-term liabilities: Notes payable, finance leases, and commercial bank financing, less current portion 6 7 Program contracts payable, less current portion — 1 Other long-term liabilities 3 3 Total liabilities $ 23 $ 26 The amounts above represent the combined assets and liabilities of the VIEs described above, for which we are the primary beneficiary. Total liabilities associated with certain outsourcing agreements and purchase options with certain VIEs, which are excluded from above, were $130 million as of both December 31, 2023 and 2022, as these amounts are eliminated in consolidation. The assets of each of these consolidated VIEs can only be used to settle the obligations of the VIE. As of December 31, 2023, all of the liabilities are non-recourse to us except for the debt of certain VIEs. See Debt of Variable Interest Entities and Guarantees of Third-party Obligations under Note 7. Notes Payable and Commercial Bank Financing for further discussion. The risk and reward characteristics of the VIEs are similar. Other VIEs Prior to the Reorganization, SBG had several investments in entities which are considered VIEs. However, SBG did not participate in the management of these entities, including the day-to-day operating decisions or other decisions which would allow SBG to control the entity, and therefore, SBG was not considered the primary beneficiary of these VIEs. SBG's investments in these VIEs for which SBG was not the primary beneficiary were transferred to Ventures as part of the Reorganization. The carrying amounts of SBG's investments in these VIEs for which SBG was not the primary beneficiary were $187 million as of December 31, 2022 and are included in other assets in SBG's consolidated balance sheets. The income and loss related to equity method investments and other equity investments are recorded in income from equity method investments and other expense, net, respectively, in SBG's consolidated statements of operations. SBG recorded gains of $37 million, $58 million, and $37 million for the years ended December 31, 2023, 2022, and 2021, respectively, related to these investments. In conjunction with the Transaction, the composition of the DSIH board of managers was modified resulting in SBG's loss of voting control over DSIH. SBG holds substantially all of the equity of DSIH and provides certain management and general and administrative services to DSIH. However, it was determined that SBG is not the primary beneficiary because SBG lacks the ability to control the activities that most significantly drive the economics of the business. The carrying amount of SBG's investment in DSIH is zero and there is no obligation for SBG to provide additional financial support. Prior to the Reorganization, SBG was also party to the A/R Facility held by an indirect wholly-owned subsidiary of DSIH which had an outstanding balance of approximately $193 million as of December 31, 2022. See Note Receivable within Note 6. Other Assets . The amounts drawn under the A/R facility represent our maximum loss exposure. The loans under the A/R Facility were transferred to Ventures as part of the Reorganization. |
RELATED PERSON TRANSACTIONS_2
RELATED PERSON TRANSACTIONS | 12 Months Ended |
Dec. 31, 2023 | |
Related person transactions | |
RELATED PERSON TRANSACTIONS | 15. RELATED PERSON TRANSACTIONS: Transactions With Our Controlling Shareholders David, Frederick, J. Duncan, and Robert Smith (collectively, "the controlling shareholders") are brothers and hold substantially all of our Class B Common Stock and some of our Class A Common Stock. We engaged in the following transactions with them and/or entities in which they have substantial interests: Leases. Certain assets used by us and our operating subsidiaries are leased from entities owned by the controlling shareholders. Lease payments made to these entities were $6 million for both years ended December 31, 2023 and 2022 and $5 million for the year ended December 31, 2021. Finance leases payable related to the aforementioned relationships were $7 million, net of $1 million interest, and $9 million, net of $1 million interest, as of December 31, 2023 and 2022, respectively. The finance leases mature in periods through 2030. For further information on finance leases to affiliates, see Note 7. Notes Payable and Commercial Bank Financing . Charter Aircraft. We lease aircraft owned by certain controlling shareholders. For all leases, we incurred aggregate expenses of $0.2 million, $0.4 million and $1 million for the years ended December 31, 2023, 2022, and 2021, respectively. For the year ended December 31, 2023, we made a $22 million investment in a company in which certain of our controlling shareholders also hold an equity interest. Cunningham Broadcasting Corporation Cunningham owns a portfolio of television stations, including: WNUV-TV Baltimore, Maryland; WRGT-TV Dayton, Ohio; WVAH-TV Charleston, West Virginia; WMYA-TV Anderson, South Carolina; WTTE-TV Columbus, Ohio; WDBB-TV Birmingham, Alabama; WBSF-TV Flint, Michigan; WGTU-TV/WGTQ-TV Traverse City/Cadillac, Michigan; WEMT-TV Tri-Cities, Tennessee; WYDO-TV Greenville, North Carolina; KBVU-TV/KCVU-TV Eureka/Chico-Redding, California; WPFO-TV Portland, Maine; KRNV-DT/KENV-DT Reno, Nevada/Salt Lake City, Utah; and KTXD-TV in Dallas, Texas (collectively, the Cunningham Stations). Certain of our stations provide services to these Cunningham Stations pursuant to LMAs or JSAs and SSAs. See Note 14. Variable Interest Entities , for further discussion of the scope of services provided under these types of arrangements. All of the non-voting stock of the Cunningham Stations is owned by trusts for the benefit of the children of our controlling shareholders. We consolidate certain subsidiaries of Cunningham with which we have variable interests through various arrangements related to the Cunningham Stations. The services provided to WNUV-TV, WMYA-TV, WTTE-TV, WRGT-TV and WVAH-TV are governed by a master agreement which has a current term that expires on July 1, 2028 and there is one additional five-year renewal terms remaining with final expiration on July 1, 2033. We also executed purchase agreements to acquire the license related assets of these stations from Cunningham, which grant us the right to acquire, and grant Cunningham the right to require us to acquire, subject to applicable FCC rules and regulations, 100% of the capital stock or the assets of these individual subsidiaries of Cunningham. Pursuant to the terms of this agreement we are obligated to pay Cunningham an annual fee for the television stations equal to the greater of (i) 3% of each station’s annual net broadcast revenue or (ii) $6 million. The aggregate purchase price of these television stations increases by 6% annually. A portion of the fee is required to be applied to the purchase price to the extent of the 6% increase. The cumulative prepayments made under these purchase agreements were $65 million and $61 million as of December 31, 2023 and 2022, respectively. The remaining aggregate purchase price of these stations, net of prepayments, was $54 million for both the years ended December 31, 2023 and 2022. Additionally, we provide services to WDBB-TV pursuant to an LMA, which expires April 22, 2025, and have a purchase option to acquire for $0.2 million. We paid Cunningham, under these agreements, $12 million, $10 million, and $11 million for the years ended December 31, 2023, 2022, and 2021, respectively. The agreements with KBVU-TV/KCVU-TV, KRNV-DT/KENV-DT, WBSF-TV, WDBB-TV, WEMT-TV, WGTU-TV/WGTQ-TV, WPFO-TV, and WYDO-TV expire between April 2025 and November 2029, and certain stations have renewal provisions for successive eight-year periods. As we consolidate the licensees as VIEs, the amounts we earn or pay under the arrangements are eliminated in consolidation and the gross revenues of the stations are reported in our consolidated statements of operations. Our consolidated revenues include $140 million, $159 million, and $144 million for the years ended December 31, 2023, 2022, and 2021, respectively, related to the Cunningham Stations. We have an agreement with Cunningham to provide master control equipment and provide master control services to a station in Johnstown, PA with which Cunningham has an LMA that expires in June 2025. Under the agreement, Cunningham paid us an initial fee of $1 million and pays us $0.3 million annually for master control services plus the cost to maintain and repair the equipment. In addition, we have an agreement with Cunningham to provide a news share service with the Johnstown, PA station for an annual fee of $0.6 million which increases by 3% on each anniversary and which expires in November 2024. We have multi-cast agreements with Cunningham Stations in the Eureka/Chico-Redding, California; Tri-Cities, Tennessee; Anderson, South Carolina; Baltimore, Maryland; Portland, Maine; Charleston, West Virginia; Dallas, Texas; and Greenville, North Carolina markets. In exchange for carriage of these networks in their markets, we paid $2 million, $1 million, and $2 million for the years ended December 31, 2023, 2022, and 2021, respectively, under these agreements. MileOne Autogroup, Inc. We sell advertising time to certain operating subsidiaries of MileOne Autogroup, Inc. ("MileOne"), including automobile dealerships, body shops, and an automobile leasing company. David Smith, our Executive Chairman, has a controlling interest in, and is a member of the Board of Directors of, MileOne. We received payments for advertising totaling less than $0.1 million for each of the years ended December 31, 2023 and 2022 and $0.1 million for the year December 31, 2021. Leased Property by Real Estate Ventures Certain of our real estate ventures have entered into leases with entities owned by members of the Smith Family. Total rent received under these leases was $1 million for each of the years ended December 31, 2023, 2022, and 2021. Diamond Sports Intermediate Holdings LLC Subsequent to February 28, 2022, we account for our equity interest in DSIH as an equity method investment. Management Services Agreement. In 2019, we entered into a management services agreement with DSG, a wholly-owned subsidiary of DSIH, in which we provide DSG with affiliate sales and marketing services and general and administrative services. The contractual annual amount due from DSG for these services during the fiscal year ended December 31, 2023 is $78 million, which is subject to increases on an annual basis. Additionally, the agreement contains an incentive fee payable to us calculated based on certain terms contained within new or renewed distribution agreements with Distributors. As a condition to the Transaction, DSG will defer the cash payment of a portion of its management fee payable to the Company over the next four years. Pursuant to this agreement, excluding the amounts deferred as part of the Transaction, the local media segment recorded $49 million and $60 million of revenue for the years ended December 31, 2023 and 2022 related to both the contractual and incentive fees, of which $24 million was eliminated in consolidation prior to the Deconsolidation for the year ended December 31, 2022. We will not recognize the portion of deferred management fees as revenue until such fees are determined to be collectible. The terms of this agreement are subject to change depending upon the outcome of the settlement with DSG discussed in Note 13. Commitments and Contingencies . Distributions . DSIH made distributions to DSH for tax payments on the dividends of the Redeemable Subsidiary Preferred Equity of $7 million for the year ended December 31, 2022. Note receivable . For the year ended December 31, 2023, we received payments totaling $203 million related to the note receivable associated with the A/R facility, including $199 million from DSPV on May 10, 2023, representing the aggregate outstanding principal amount of the loans under the A/R Facility, accrued interest, and outstanding fees and expenses. For the year ended December 31, 2022, we received payments totaling $60 million from DSPV and funded an additional $40 million related to the note receivable associated with the A/R facility. We recorded revenue of $19 million and $15 million for the years ended December 31, 2023 and 2022, respectively, within other related to certain other transactions between DSIH and the Company. Other Equity Method Investees YES Network. In August 2019, YES Network, which was accounted for as an equity method investment prior to the Deconsolidation, entered into a management services agreement with the Company, in which the Company provides certain services for an initial term that expires on August 29, 2025. The agreement will automatically renew for two 2-year renewal terms, with a final expiration on August 29, 2029. Pursuant to the terms of the agreement, the YES Network paid us a management services fee of $1 million and $6 million for the years ended December 31, 2022 and 2021, respectively. DSIH has a minority interest in certain mobile production businesses. Prior to the Deconsolidation, we accounted for these as equity method investments. DSIH made payments to these businesses for production services totaling $5 million and $45 million for the years ended December 31, 2022 and 2021, respectively. We have a minority interest in a sports marketing company, which we account for as an equity method investment. We made payments to this business for marketing services totaling $2 million and $17 million for the years ended December 31, 2022 and 2021, respectively. Sports Programming Rights Affiliates of six professional teams had non-controlling equity interests in certain of DSIH's regional sports networks. DSIH paid $61 million and $424 million, net of rebates, for the years ended December 31, 2022 and 2021, respectively, under sports programming rights agreements covering the broadcast of regular season games associated with these professional teams. Prior to the Deconsolidation, these payments were recorded in our consolidated statements of operations and cash flows. Employees Jason Smith, an employee of the Company, is the son of Frederick Smith, who is a Vice President of the Company and a member of the Board. Jason Smith received total compensation of $0.8 million, $0.6 million, and $0.2 million, consisting of salary and bonus, for the years ended December 31, 2023, 2022, and 2021, respectively, consisting of salary and bonus, and was granted 2,239 shares of restricted stock, vesting over two years, during the year ended December 31, 2021. Ethan White, an employee of the Company, is the son-in-law of J. Duncan Smith, who is a Vice President of the Company and Secretary of the Board. Ethan White received total compensation of $0.2 million, consisting of salary and bonus, for the year ended December 31, 2023 and $0.1 million, consisting of salary and bonus, for each of the years ended December 31, 2022 and 2021, and was granted 1,252 shares of restricted stock, vesting over two years, during the year ended December 31, 2023. Amberly Thompson, an employee of the Company, is the daughter of Donald Thompson, who is an Executive Vice President and Chief Human Resources Officer of the Company. Amberly Thompson received total compensation of $0.2 million, $0.1 million, and $0.2 million, consisting of salary and bonus, for the years ended December 31, 2023, 2022, and 2021, respectively. Edward Kim, an employee of the company, is the brother-in-law of Christopher Ripley, who is the President and Chief Executive Officer of the Company. Edward Kim received total compensation of $0.2 million, consisting of salary, for each of the years ended December 31, 2023, 2022, and 2021 and was granted 516 and 302 shares of restricted stock, vesting over two years, during the years ended December 31, 2023 and 2022, respectively. Frederick Smith is the brother of David Smith, Executive Chairman of the Company and Chairman of the Board; J. Duncan Smith; and Robert Smith, a member of the Board. Frederick Smith received total compensation of $1 million for each of the years ended December 31, 2023, 2022, and 2021, consisting of salary, bonus, and earnings related to Frederick Smith’s participation in the Company's deferred compensation plan. J. Duncan Smith is the brother of David Smith, Frederick Smith, and Robert Smith. J. Duncan Smith received total compensation of $1 million for each of the years ended December 31, 2023, 2022, and 2021, consisting of salary and bonus. |
Sinclair Broadcast Group, LLC | |
Related person transactions | |
RELATED PERSON TRANSACTIONS | 14. RELATED PERSON TRANSACTIONS: Transactions With SBG's Indirect Controlling Shareholders David, Frederick, J. Duncan, and Robert Smith (collectively, "the Sinclair controlling shareholders") are brothers and hold substantially all of the Sinclair Class B Common Stock and some of the Sinclair Class A Common Stock. SBG engaged in the following transactions with them and/or entities in which they have substantial interests: Leases. Certain assets used by SBG and SBG's operating subsidiaries are leased from entities owned by the Sinclair controlling shareholders. Lease payments made to these entities were $6 million for both the years ended December 31, 2023 and 2022 and $5 million for the year ended December 31, 2021. Finance leases payable related to the aforementioned relationships were $7 million, net of $1 million interest, and $9 million, net of $1 million interest, as of December 31, 2023 and 2022, respectively. The finance leases mature in periods through 2030. For further information on finance leases to affiliates, see Note 7. Notes Payable and Commercial Bank Financing . Charter Aircraft. SBG leases aircraft owned by certain controlling shareholders. For all leases, we incurred aggregate expenses of $0.2 million, $0.4 million and $1 million for the years ended December 31, 2023, 2022, and 2021, respectively. Cunningham Broadcasting Corporation Cunningham owns a portfolio of television stations, including: WNUV-TV Baltimore, Maryland; WRGT-TV Dayton, Ohio; WVAH-TV Charleston, West Virginia; WMYA-TV Anderson, South Carolina; WTTE-TV Columbus, Ohio; WDBB-TV Birmingham, Alabama; WBSF-TV Flint, Michigan; WGTU-TV/WGTQ-TV Traverse City/Cadillac, Michigan; WEMT-TV Tri-Cities, Tennessee; WYDO-TV Greenville, North Carolina; KBVU-TV/KCVU-TV Eureka/Chico-Redding, California; WPFO-TV Portland, Maine; KRNV-DT/KENV-DT Reno, Nevada/Salt Lake City, Utah; and KTXD-TV in Dallas, Texas (collectively, the Cunningham Stations). Certain of SBG's stations provide services to these Cunningham Stations pursuant to LMAs or JSAs and SSAs. See Note 13. Variable Interest Entities , for further discussion of the scope of services provided under these types of arrangements. All of the non-voting stock of the Cunningham Stations is owned by trusts for the benefit of the children of the Sinclair controlling shareholders. SBG consolidates certain subsidiaries of Cunningham with which SBG has variable interests through various arrangements related to the Cunningham Stations. The services provided to WNUV-TV, WMYA-TV, WTTE-TV, WRGT-TV and WVAH-TV are governed by a master agreement which has a current term that expires on July 1, 2028 and there is one additional 5-year renewal terms remaining with final expiration on July 1, 2033. SBG also executed purchase agreements to acquire the license related assets of these stations from Cunningham, which grant SBG the right to acquire, and grant Cunningham the right to require SBG to acquire, subject to applicable FCC rules and regulations, 100% of the capital stock or the assets of these individual subsidiaries of Cunningham. Pursuant to the terms of this agreement SBG is obligated to pay Cunningham an annual fee for the television stations equal to the greater of (i) 3% of each station’s annual net broadcast revenue or (ii) $6 million. The aggregate purchase price of these television stations increases by 6% annually. A portion of the fee is required to be applied to the purchase price to the extent of the 6% increase. The cumulative prepayments made under these purchase agreements were $65 million and $61 million as of December 31, 2023 and 2022, respectively. The remaining aggregate purchase price of these stations, net of prepayments, was $54 million for both the years ended December 31, 2023 and 2022. Additionally, SBG provides services to WDBB-TV pursuant to an LMA, which expires April 22, 2025, and have a purchase option to acquire for $0.2 million. SBG paid Cunningham, under these agreements, $12 million, $10 million, and $11 million for the years ended December 31, 2023, 2022, and 2021, respectively. The agreements with KBVU-TV/KCVU-TV, KRNV-DT/KENV-DT, WBSF-TV, WDBB-TV, WEMT-TV, WGTU-TV/WGTQ-TV, WPFO-TV, and WYDO-TV expire between April 2025 and November 2029, and certain stations have renewal provisions for successive eight-year periods. As SBG consolidates the licensees as VIEs, the amounts SBG earns or pays under the arrangements are eliminated in consolidation and the gross revenues of the stations are reported in SBG's consolidated statements of operations. SBG's consolidated revenues include $140 million, $159 million, and $144 million for the years ended December 31, 2023, 2022, and 2021, respectively, related to the Cunningham Stations. SBG has an agreement with Cunningham to provide master control equipment and provide master control services to a station in Johnstown, PA with which Cunningham has an LMA that expires in June 2025. Under the agreement, Cunningham paid SBG an initial fee of $1 million and pays SBG $0.3 million annually for master control services plus the cost to maintain and repair the equipment. In addition, SBG has an agreement with Cunningham to provide a news share service with the Johnstown, PA station for an annual fee of $0.6 million which increases by 3% on each anniversary and which expires in November 2024. SBG has multi-cast agreements with Cunningham Stations in the Eureka/Chico-Redding, California; Tri-Cities, Tennessee; Anderson, South Carolina; Baltimore, Maryland; Portland, Maine; Charleston, West Virginia; Dallas, Texas; and Greenville, North Carolina markets. In exchange for carriage of these networks in their markets, SBG paid $2 million, $1 million, and $2 million for the years ended December 31, 2023, 2022, and 2021, respectively, under these agreements. MileOne Autogroup, Inc. SBG sells advertising time to certain operating subsidiaries of MileOne Autogroup, Inc. ("MileOne"), including automobile dealerships, body shops, and an automobile leasing company. David Smith has a controlling interest in, and is a member of the Board of Directors of, MileOne. SBG received payments for advertising totaling less than $0.1 million for each of the years ended December 31, 2023 and 2022 and $0.1 million for the year December 1, 2021. Leased Property by Real Estate Ventures Certain of SBG's real estate ventures have entered into leases with entities owned by members of the Smith Family. Total rent received under these leases was $1 million for each of the years ended December 31, 2023, 2022, and 2021. Sinclair, Inc. Subsequent to the Reorganization, Sinclair is the sole member of SBG. See Company Reorganization within Note 1. Nature of Operations and Summary of Significant Accounting Policies for further discussion. SBG recorded revenue of $5 million for the year ended December 31, 2023 within the local media segment related to sales services provided by SBG to Sinclair, and certain of its direct and indirect subsidiaries. SBG recorded expenses of $6 million for the year ended December 31, 2023 within the local media segment related to digital advertising services provided by Sinclair, and certain of its direct and indirect subsidiaries, to SBG. SBG made cash distributions of $554 million to Sinclair, and certain of its direct and indirect subsidiaries, for the year ended December 31, 2023. SBG received cash payments of $72 million from Sinclair, and certain of its direct and indirect subsidiaries, for the year ended December 31, 2023. As of December 31, 2023, SBG had a receivable from Sinclair, and certain of its direct and indirect subsidiaries, of $3 million, included within prepaid expenses and other current assets in SBG's consolidated balance sheets. Diamond Sports Intermediate Holdings LLC Subsequent to February 28, 2022, SBG's equity interest in DSIH is accounted for as an equity method investment. Management Services Agreement. In 2019, SBG entered into a management services agreement with DSG, a wholly-owned subsidiary of DSIH, in which SBG provides DSG with affiliate sales and marketing services and general and administrative services. The contractual annual amount due from DSG for these services during the fiscal year ended December 31, 2023 is $78 million, which is subject to increases on an annual basis. Additionally, the agreement contains an incentive fee payable to SBG calculated based on certain terms contained within new or renewed distribution agreements with Distributors. As a condition to the Transaction, DSG will defer the cash payment of a portion of its management fee payable to SBG over the next four years. Pursuant to this agreement, excluding the amounts deferred as part of the Transaction, the local media segment recorded $49 million and $60 million of revenue for the years ended December 31, 2023 and 2022 related to both the contractual and incentive fees, of which $24 million was eliminated in consolidation prior to the Deconsolidation for the year ended December 31, 2022. SBG will not recognize the portion of deferred management fees as revenue until such fees are determined to be collectible. The terms of this agreement are subject to change depending upon the outcome of the settlement with DSG discussed in Note 12. Commitments and Contingencies . Distributions . DSIH made distributions to DSH for tax payments on the dividends of the Redeemable Subsidiary Preferred Equity of $7 million for the year ended December 31, 2022. Note receivable . For the year ended December 31, 2023, SBG received payments totaling $203 million related to the note receivable associated with the A/R facility, including $199 million from DSPV on May 10, 2023, representing the aggregate outstanding principal amount of the loans under the A/R Facility, accrued interest, and outstanding fees and expenses. For the year ended December 31, 2022, SBG received payments totaling $60 million from DSPV and funded an additional $40 million related to the note receivable associated with the A/R facility. SBG recorded revenue of $11 million and $15 million for the years ended December 31, 2023 and 2022, respectively, within the local media segment and other related to certain other transactions between DSIH and SBG. Other Equity Method Investees YES Network. In August 2019, YES Network, which was accounted for as an equity method investment prior to the Deconsolidation, entered into a management services agreement with SBG, in which SBG provides certain services for an initial term that expires on August 29, 2025. The agreement will automatically renew for two 2-year renewal terms, with a final expiration on August 29, 2029. Pursuant to the terms of the agreement, the YES Network paid SBG a management services fee of $1 million and $6 million for the years ended December 31, 2022 and 2021, respectively. DSIH has a minority interest in certain mobile production businesses. Prior to the Deconsolidation, SBG accounted for these as equity method investments. DSIH made payments to these businesses for production services totaling $5 million and $45 million for the years ended December 31, 2022 and 2021, respectively. SBG has a minority interest in a sports marketing company, which SBG accounts for as an equity method investment. Payments to this business for marketing services totaling $2 million and $17 million for the years ended December 31, 2022 and 2021, respectively. Sports Programming Rights Affiliates of six professional teams had non-controlling equity interests in certain of DSIH's regional sports networks. DSIH paid $61 million and $424 million, net of rebates, for the years ended December 31, 2022 and 2021, respectively, under sports programming rights agreements covering the broadcast of regular season games associates with these professional teams. Prior to the Deconsolidation, these payments were recorded in SBG's consolidated statements of operations and cash flows. Employees Jason Smith, an employee of the SBG, is the son of Frederick Smith, who is a Vice President of SBG and a member of SBG's Board of Managers. Jason Smith received total compensation of $0.8 million, $0.6 million, and $0.2 million, consisting of salary and bonus, for the years ended December 31, 2023, 2022, and 2021, respectively, consisting of salary and bonus, and was granted 2,239 shares of restricted stock, vesting over two years, during the year December 31, 2021. Ethan White, an employee of SBG, is the son-in-law of J. Duncan Smith, who is a Vice President of SBG and a member of SBG's Board of Managers. Ethan White received total compensation of $0.2 million, consisting of salary and bonus, for the year ended December 31, 2023 and $0.1 million, consisting of salary and bonus, for each of the years ended December 31, 2022 and 2021, and was granted 1,252 shares of restricted stock, vesting over two years, during the year ended December 31, 2023. Amberly Thompson, an employee of the Company, is the daughter of Donald Thompson, who is an Executive Vice President and Chief Human Resources Officer of SBG. Amberly Thompson received total compensation of $0.2 million, $0.1 million, and $0.2 million, consisting of salary and bonus, for the years ended December 31, 2023, 2022, and 2021, respectively. Edward Kim, an employee of the company, is the brother-in-law of Christopher Ripley, who is the President and Chief Executive Officer of the SBG. Edward Kim received total compensation of $0.2 million, consisting of salary, for each of the years ended December 31, 2023, 2022, and 2021 and was granted 516 and 302 shares of restricted stock, vesting over two years, during the years ended December 31, 2023 and 2022, respectively. Frederick Smith is the brother of David Smith, Executive Chairman of SBG and a member of SBG's Board of Managers, and J. Duncan Smith. Frederick Smith received total compensation of $1 million for each of the years ended December 31, 2023, 2022, and 2021, consisting of salary, bonus, and earnings related to Frederick Smith’s participation in the Company's deferred compensation plan. J. Duncan Smith is the brother of David Smith and Frederick Smith. J. Duncan Smith received total compensation of $1 million for each of the years ended December 31, 2023, 2022, and 2021, consisting of salary and bonus. |
SEGMENT DATA_2
SEGMENT DATA | 12 Months Ended |
Dec. 31, 2023 | |
Segment data | |
SEGMENT DATA | 17. SEGMENT DATA: During the year ended December 31, 2023, we modified our segment reporting to align with the new organizational structure of the Company discussed within Company Reorganization under Note 1. Nature of Operations and Summary of Significant Accounting Policies . The segment information within the comparative periods have been recast to reflect this new presentation. During the year ended December 31, 2023, we measured segment performance based on operating income (loss). For the year ended December 31, 2023, we had two reportable segments: local media and tennis. Prior to the Deconsolidation on March 1, 2022, we had one additional reportable segment: local sports. Our local media segment includes our television stations, original networks and content and provides these through free over-the-air programming to television viewing audiences for stations in markets located throughout the continental United States, as well as distributes the content of these stations to MVPDs for distribution to their customers in exchange for contractual fees. Our tennis segment provides viewers coverage of many of tennis' top tournaments and original professional sport and tennis lifestyle shows. Prior to the Deconsolidation, our local sports segment provided viewers with live professional sports content and included the Bally RSNs, Marquee, and our investment in the YES Network. Other and corporate are not reportable segments but are included for reconciliation purposes. Other primarily consists of non-broadcast digital and internet solutions, technical services, and non-media investments. Corporate costs primarily include our costs to operate as a public company and to operate our corporate headquarters location. All of our businesses are located within the United States. As a result of the Reorganization, the local media segment assets are owned and operated by SBG, the assets of the tennis segment are owned and operated by Ventures, and the other Transferred Assets, which are included in other and corporate, are owned and operated by Ventures. Segment financial information is included in the following tables for the years ended December 31, 2023, 2022, and 2021 (in millions): As of December 31, 2023 Local media Tennis Other & Corporate Eliminations Consolidated Goodwill $ 2,016 $ 61 $ 5 $ — $ 2,082 Assets 4,747 293 1,048 (3) 6,085 As of December 31, 2022 Local media Tennis Other & Corporate Eliminations Consolidated Goodwill $ 2,016 $ 61 $ 11 $ — $ 2,088 Assets 5,554 324 826 — 6,704 For the year ended December 31, 2023 Local media Tennis Other & Corporate Eliminations Consolidated Revenue $ 2,866 (a) $ 228 $ 62 $ (22) (c) $ 3,134 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 243 21 10 (3) 271 Amortization of program contract costs 80 — — — 80 Corporate general and administrative expenses 134 1 559 — 694 Loss on deconsolidation of subsidiary — — 10 — 10 (Gain) loss on asset dispositions and other, net of impairment (14) (b) — 17 — 3 Operating income (loss) 227 (b) 50 (608) — (331) Interest expense including amortization of debt discount and deferred financing costs 305 — — — 305 (Loss) income from equity method investments — (2) 31 — 29 Capital expenditures 86 1 5 — 92 For the year ended December 31, 2022 Local media Tennis Local sports (d) Other & Corporate Eliminations Consolidated Revenue $ 3,193 (a) $ 217 $ 482 $ 95 $ (59) (c) $ 3,928 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 243 21 54 7 (4) 321 Amortization of sports programming rights (e) — — 326 — — 326 Amortization of program contract costs 90 — — — — 90 Corporate general and administrative expenses 117 — 1 42 — 160 Gain on deconsolidation of subsidiary — — — (3,357) (f) — (3,357) Gain on asset dispositions and other, net of impairment (17) (b) — — (47) — (64) Operating income (loss) 591 (b) 52 (4) 3,341 — 3,980 Interest expense including amortization of debt discount and deferred financing costs 226 — 72 6 (8) 296 Income from equity method investments — — 10 46 — 56 Capital expenditures 96 1 2 6 — 105 For the year ended December 31, 2021 Local media Tennis Local sports Other & Corporate Eliminations Consolidated Revenue $ 2,887 $ 224 $ 3,056 $ 128 $ (161) (c) $ 6,134 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 248 21 316 9 (3) 591 Amortization of sports programming rights (e) — — 2,350 — — 2,350 Amortization of program contract costs 93 — — — — 93 Corporate general and administrative expenses 148 — 10 12 — 170 Gain on asset dispositions and other, net of impairment (23) (b) — (43) (b) (5) — (71) Operating income (loss) 388 (b) 71 (317) (b) (47) — 95 Interest expense including amortization of debt discount and deferred financing costs 183 — 436 13 (14) 618 Income (loss) from equity method investments — — 49 (4) — 45 Capital expenditures 52 2 16 10 — 80 (a) Includes $52 million and $39 million for the year ended December 31, 2023 and 2022, respectively, of revenue for services provided by local media under management services agreements after the Deconsolidation, which is not eliminated in consolidation. (b) Local media includes gains of $8 million, $4 million, and $24 million related to reimbursements for spectrum repack costs for the years ended December 31, 2023, 2022, and 2021, respectively. Local sports includes $43 million related to the fair value of equipment that we received for the C-Band spectrum repack for the year ended December 31, 2021. See Note 2. Acquisitions and Dispositions of Assets. (c) Includes $26 million, and $111 million of revenue for the years ended December 31, 2022 and 2021, respectively, for services provided by local media to local sports and other and $8 million, $12 million, and $35 million for the year ended December 31, 2023, 2022, and 2021, respectively, for services provided by other to local media, which are eliminated in consolidation. (d) Represents the activity prior to the Deconsolidation on March 1, 2022. (e) The amortization of sports programming rights is included within media programming and production expenses on our consolidated statements of operations. (f) |
Sinclair Broadcast Group, LLC | |
Segment data | |
SEGMENT DATA | 15. SEGMENT DATA: During the year ended December 31, 2023, SBG modified its segment reporting to align with the new organizational structure of SBG discussed within Company Reorganization under Note 1. Nature of Operations and Summary of Significant Accounting Policies . The segment information within the comparative periods have been recast to reflect this new presentation. During the year ended December 31, 2023, SBG measured segment performance based on operating income (loss). For the year ended December 31, 2023, SBG had one reportable segment: local media. Prior to the Deconsolidation on March 1, 2022, SBG had one additional reportable segment: local sports. SBG's local media segment includes SBG's television stations, original networks and content and provides these through free over-the-air programming to television viewing audiences for stations in markets located throughout the continental United States, as well as distributes the content of these stations to MVPDs for distribution to their customers in exchange for contractual fees. Prior to the Deconsolidation, the local sports segment provided viewers with live professional sports content and included the Bally RSNs, Marquee, and SBG's investment in the YES Network. Other and corporate are not reportable segments but are included for reconciliation purposes. Other primarily consists of tennis, non-broadcast digital and internet solutions, technical services, and non-media investments. Corporate costs primarily include SBG's costs to operate the parent company of its subsidiaries. All of SBG's businesses are located within the United States. Segment financial information is included in the following tables for the years ended December 31, 2023, 2022, and 2021 (in millions): As of December 31, 2023 Local media Other & Corporate Eliminations Consolidated Goodwill $ 2,016 $ — $ — $ 2,016 Assets 4,750 87 — 4,837 As of December 31, 2022 Local media Other & Corporate Eliminations Consolidated Goodwill $ 2,016 $ 72 $ — $ 2,088 Assets 5,554 1,150 — 6,704 For the year ended December 31, 2023 Local media Other & Corporate (d) Eliminations Consolidated Revenue $ 2,866 (a) $ 119 $ (7) (c) $ 2,978 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 243 10 (1) 252 Amortization of program contract costs 80 — — 80 Corporate general and administrative expenses 134 520 — 654 Loss on deconsolidation of subsidiary — 10 — 10 (Gain) loss on asset dispositions and other, net of impairment (14) (b) 12 — (2) Operating income (loss) 227 (b) (529) — (302) Interest expense including amortization of debt discount and deferred financing costs 305 — — 305 Income from equity method investments — 31 — 31 Capital expenditures 86 4 — 90 For the year ended December 31, 2022 Local media Local sports (e) Other & Corporate Eliminations Consolidated Revenue $ 3,193 (a) $ 482 $ 312 $ (59) (c) $ 3,928 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 243 54 28 (4) 321 Amortization of sports programming rights (f) — 326 — — 326 Amortization of program contract costs 90 — — — 90 Corporate general and administrative expenses 117 1 42 — 160 Gain on deconsolidation of subsidiary — — (3,357) (g) — (3,357) Gain on asset dispositions and other, net of impairment (17) (b) — (47) — (64) Operating income (loss) 591 (b) (4) 3,393 — 3,980 Interest expense including amortization of debt discount and deferred financing costs 226 72 6 (8) 296 Income from equity method investments — 10 46 — 56 Capital expenditures 96 2 7 — 105 For the year ended December 31, 2021 Local media Local sports Other & Corporate Eliminations Consolidated Revenue $ 2,887 $ 3,056 $ 352 $ (161) (c) $ 6,134 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 248 316 30 (3) 591 Amortization of sports programming rights (f) — 2,350 — — 2,350 Amortization of program contract costs 93 — — — 93 Corporate general and administrative expenses 148 10 12 — 170 Gain on asset dispositions and other, net of impairment (23) (b) (43) (b) (5) — (71) Operating income (loss) 388 (b) (317) (b) 24 — 95 Interest expense including amortization of debt discount and deferred financing costs 183 436 13 (14) 618 Income (loss) from equity method investments — 49 (4) — 45 Capital expenditures 52 16 12 — 80 (a) Includes $55 million and $39 million for the year ended December 31, 2023 and 2022, respectively, of revenue for services provided by local media under management services agreements after the Deconsolidation, which is not eliminated in consolidation. (b) Local Media includes gains of $8 million, $4 million, and $24 million related to reimbursements for spectrum repack costs for the years ended December 31, 2023, 2022, and 2021, respectively. Local sports includes $43 million related to the fair value of equipment that we received for the C-Band spectrum repack for the year ended December 31, 2021. See Note 2. Acquisitions and Dispositions of Assets. (c) Includes $26 million and $111 million,of revenue for the years ended December 31, 2022 and 2021, respectively, for services provided by local media, which are eliminated in consolidation. (d) Represents the activity in tennis, non-broadcast digital and internet solutions, technical services, and non-media investments (collectively, "Other") prior to the Reorganization on June 1, 2023 and the activity in corporate prior and subsequent to the Reorganization. See Company Reorganization within Note 1. Nature of Operations and Summary of Significant Accounting Policies . (e) Represents the activity prior to the Deconsolidation on March 1, 2022. (f) The amortization of sports programming rights is included within media programming and production expenses on our consolidated statements of operations. (g) |
FAIR VALUE MEASUREMENTS_2
FAIR VALUE MEASUREMENTS | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
FAIR VALUE MEASUREMENTS | 18. FAIR VALUE MEASUREMENTS: Accounting guidance provides for valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). A fair value hierarchy using three broad levels prioritizes the inputs to valuation techniques used to measure fair value. The following is a brief description of those three levels: • Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. • Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. • Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions. The following table sets forth the face value and fair value of our financial assets and liabilities as of December 31, 2023 and 2022 (in millions): 2023 2022 Face Value Fair Value Face Value Fair Value Level 1: Investments in equity securities N/A $ 6 N/A $ 6 Money market funds N/A $ 588 N/A $ 741 Deferred compensation assets N/A $ 45 N/A $ 41 Deferred compensation liabilities N/A $ 44 N/A $ 35 Level 2: Investments in equity securities (a) N/A $ 110 N/A $ 153 Interest rate swap (b) N/A $ 1 N/A $ — STG (c): 5.500% Senior Notes due 2030 $ 485 $ 362 $ 500 $ 347 5.125% Senior Notes due 2027 $ 274 $ 248 $ 282 $ 230 4.125% Senior Secured Notes due 2030 $ 737 $ 521 $ 750 $ 560 Term Loan B-2, due September 30, 2026 $ 1,215 $ 1,124 $ 1,258 $ 1,198 Term Loan B-3, due April 1, 2028 $ 722 $ 595 $ 729 $ 692 Term Loan B-4, due April 21, 2029 $ 739 $ 602 $ 746 $ 709 Debt of variable interest entities (c) $ 7 $ 7 $ 8 $ 8 Debt of non-media subsidiaries (c) $ 15 $ 15 $ 16 $ 16 Level 3: Investments in equity securities (d) N/A $ 46 N/A $ 75 N/A - Not applicable (a) Consists of unrestricted warrants to acquire marketable common equity securities. The fair value of the warrants are derived from the quoted trading prices of the underlying common equity securities less the exercise price. (b) See Hedge Accounting within Note 1. Nature of Operations and Summary of Significant Accounting Policies and Interest Rate Swap within Note 7. Notes Payable and Commercial Bank Financing . (c) Amounts are carried in our consolidated balance sheets net of debt discount and deferred financing costs, which are excluded in the above table, of $46 million and $56 million as of December 31, 2023 and 2022, respectively. (d) On November 18, 2020, we entered into a commercial agreement with Bally's and received warrants and options to acquire common equity in the business. During the years ended December 31, 2023, 2022, and 2021, we recorded a fair value adjus tment loss of $29 million, loss of $112 million, and loss of $50 million, respectively, related to these interests. The fair value of the warrants is primarily derived from the quoted trading prices of the underlying common equity. The fair value of the options is derived utilizing the Black Scholes valuation model. The most significant inputs include the trading price of the underlying common stock and the exercise price of the options, which range from $30 to $45 per share. The following table summarizes the changes in financial assets measured at fair value on a recurring basis and categorized as Level 3 under the fair value hierarchy (in millions): Options and Warrants Fair Value at December 31, 2021 $ 282 Measurement adjustments (112) Transfer to Level 2 (95) Fair Value at December 31, 2022 75 Measurement adjustments (29) Fair Value at December 31, 2023 $ 46 |
Sinclair Broadcast Group, LLC | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
FAIR VALUE MEASUREMENTS | 16. FAIR VALUE MEASUREMENTS: Accounting guidance provides for valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). A fair value hierarchy using three broad levels prioritizes the inputs to valuation techniques used to measure fair value. The following is a brief description of those three levels: • Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. • Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. • Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions. The following table sets forth the face value and fair value of our financial assets and liabilities as of December 31, 2023 and 2022 (in millions): 2023 2022 Face Value Fair Value Face Value Fair Value Level 1: Investments in equity securities (a) N/A $ — N/A $ 6 Money market funds N/A $ 309 N/A $ 741 Deferred compensation assets N/A $ — N/A $ 41 Deferred compensation liabilities N/A $ — N/A $ 35 Level 2: Investments in equity securities (a) (b) N/A $ — N/A $ 153 Interest rate swap (c) N/A $ 1 N/A $ — STG (d): 5.500% Senior Notes due 2030 $ 485 $ 362 $ 500 $ 347 5.125% Senior Notes due 2027 $ 274 $ 248 $ 282 $ 230 4.125% Senior Secured Notes due 2030 $ 737 $ 521 $ 750 $ 560 Term Loan B-2, due September 30, 2026 $ 1,215 $ 1,124 $ 1,258 $ 1,198 Term Loan B-3, due April 1, 2028 $ 722 $ 595 $ 729 $ 692 Term Loan B-4, due April 21, 2029 $ 739 $ 602 $ 746 $ 709 Debt of variable interest entities (d) $ 7 $ 7 $ 8 $ 8 Debt of non-media subsidiaries (a) (d) $ — $ — $ 16 $ 16 Level 3: Investments in equity securities (a) (e) N/A $ — N/A $ 75 N/A - Not applicable (a) The debt of non-media subsidiaries and the investments in equity securities were transferred to Ventures as part of the Reorganization. (b) Consists of unrestricted warrants to acquire marketable common equity securities. The fair value of the warrants are derived from the quoted trading prices of the underlying common equity securities less the exercise price. (c) SBG entered into an interest rate swap effective February 7, 2023 and terminating on February 28, 2026 in order to manage a portion of SBG's exposure to variable interest rates. The swap agreement has a notional amount of $600 million, bears a fixed interest rate of 3.90%, and SBG receives a floating rate of interest based on SOFR. The fair value of the interest rate swap was an asset as of December 31, 2023. See Hedge Accounting within Note 1. Nature of Operations and Summary of Significant Accounting Policies and Interest Rate Swap within Note 7. Notes Payable and Commercial Bank Financing . (d) Amounts are carried in SBG's consolidated balance sheets net of debt discount and deferred financing costs, which are excluded in the above table, of $46 million and $56 million as of December 31, 2023 and 2022, respectively. (e) On November 18, 2020, SBG entered into a commercial agreement with Bally's and received warrants and options to acquire common equity in the business. During the years ended December 31, 2023, 2022, and 2021, SBG recorded a fair value adjus tment loss of $25 million, loss of $112 million, and loss of $50 million, respectively, related to these interests. The fair value of the warrants is primarily derived from the quoted trading prices of the underlying common equity. The fair value of the options is derived utilizing the Black Scholes valuation model. The most significant inputs include the trading price of the underlying common stock, the exercise price of the options, which range from $30 to $45 per share. The warrants and options were transferred to Ventures as part of the Reorganization. The following table summarizes the changes in financial assets measured at fair value on a recurring basis and categorized as Level 3 under the fair value hierarchy (in millions): Options and Warrants Fair Value at December 31, 2021 $ 282 Measurement adjustments (112) Transfer to Level 2 (95) Fair Value at December 31, 2022 75 Measurement Adjustments (25) Transfer to Ventures (50) Fair Value at December 31, 2023 $ — |
SUBSEQUENT EVENTS_2
SUBSEQUENT EVENTS | 12 Months Ended |
Dec. 31, 2023 | |
Subsequent Event [Line Items] | |
SUBSEQUENT EVENTS | 19. SUBSEQUENT EVENTS: On January 17, 2024, we announced that we agreed, subject to definitive documentation and final court approval, to a global settlement and release of all claims associated with the litigation filed by DSG and DSG’s wholly-owned subsidiary, Diamond Sports Net, LLC, in July 2023, which settlement includes an amendment to the management services agreement between STG and DSG. The settlement is subject to definitive documentation, including finalization of certain transition terms, and approval by the U.S. Bankruptcy Court in Houston overseeing DSG’s chapter 11 case. A motion for approval of the settlement was filed with the court on January 23, 2024. On February 26, 2024, the court approved the settlement, subject to Sinclair and DSG completing definitive documentation. See Note 13. Commitments and Contingencies for additional information regarding the settlement. |
Sinclair Broadcast Group, LLC | |
Subsequent Event [Line Items] | |
SUBSEQUENT EVENTS | 17. SUBSEQUENT EVENTS: On January 17, 2024, Sinclair announced that it agreed, subject to definitive documentation and final court approval, to a global settlement and release of all claims associated with the litigation filed by DSG and DSG’s wholly-owned subsidiary, Diamond Sports Net, LLC, in July 2023, which settlement includes an amendment to the management services agreement between STG and DSG. The settlement is subject to definitive documentation, including finalization of certain transition terms, and approval by the U.S. Bankruptcy Court in Houston overseeing DSG’s chapter 11 case. A motion for approval of the settlement was filed with the court on January 23, 2024. On February 26, 2024, the court approved the settlement, subject to Sinclair and DSG completing definitive documentation. See Note 12. Commitments and Contingencies for additional information regarding the settlement. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Pay vs Performance Disclosure | |||
Net Income (Loss) | $ (291) | $ 2,652 | $ (414) |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Dec. 31, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
NATURE OF OPERATIONS AND SUMM_3
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
Segment data | |
Nature of Operations | Nature of Operations Sinclair, Inc. ("Sinclair") is a diversified media company with national reach and a strong focus on providing high-quality content on our local television stations, digital platform, and, prior to the Deconsolidation (as defined below in Deconsolidation of Diamond Sports Intermediate Holdings LLC ), regional sports networks. The content, distributed through our broadcast platform and third-party platforms, consists of programming provided by third-party networks and syndicators, local news, other original programming produced by us and our owned networks and professional sports. Additionally, we own digital media companies that are complementary to our extensive portfolio of television station related digital properties and we have interests in, own, manage, and/or operate technical and software services companies, research and development companies for the advancement of broadcast technology, and other media and non-media related businesses and assets, including real estate, venture capital, private equity, and direct investments. |
Principles of Consolidation | Principles of Consolidation The consolidated financial statements include our accounts and those of our wholly-owned and majority-owned subsidiaries and VIEs for which we are the primary beneficiary. Noncontrolling interests represent a minority owner's proportionate share of the equity in certain of our consolidated entities. Noncontrolling interests which may be redeemed by the holder, and the redemption is outside of our control, are presented as redeemable noncontrolling interests. All intercompany transactions and account balances have been eliminated in consolidation. We consolidate VIEs when we are the primary beneficiary. We are the primary beneficiary of a VIE when we have the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and have the obligation to absorb losses or the right to receive returns that would be significant to the VIE. See Note 14. Variable Interest Entities for more information on our VIEs. Investments in entities over which we have significant influence but not control are accounted for using the equity method of accounting. Income (loss) from equity method investments represents our proportionate share of net income or loss generated by equity method investees. |
Use of Estimates | Use of Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities. Actual results could differ from those estimates. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In October 2021, the FASB issued guidance to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice. ASU 2021-08 requires that an acquiring entity recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, as if it had originated the contracts. The guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We adopted this guidance during the first quarter of 2023. The impact of the adoption did not have a material impact on our consolidated financial statements. In November 2023, the FASB issued guidance to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, applied retrospectively. Early adoption is permitted. We are currently evaluating the impact of this guidance. In December 2023, the FASB issued guidance to enhance the transparency and decision usefulness of income tax disclosures, requiring annual disclosure of consistent categories and greater disaggregation of information in the rate reconciliation table; additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate); income taxes paid disaggregated by jurisdiction; and income or loss before income tax disaggregated between foreign and domestic. The guidance is effective for annual periods beginning after December 15, 2024, applied prospectively. Early adoption is permitted. We are currently evaluating the impact of this guidance. |
Cash and Cash Equivalents | Cash and Cash Equivalents We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. |
Accounts Receivable | Accounts Receivable We regularly review accounts receivable and determine an appropriate estimate for the allowance for doubtful accounts based upon the impact of economic conditions on the merchant's ability to pay, past collection experience, and such other factors which, in management's judgment, deserve current recognition. In turn, a provision is charged against earnings in order to maintain the appropriate allowance level. |
Broadcast Television Programming | Broadcast Television Programming We have agreements with programming syndicators for the rights to television programming over contract periods, which generally run from one The rights to this programming are reflected in the accompanying consolidated balance sheets at the lower of unamortized cost or fair value. Program contract costs are amortized on a straight-line basis except for contracts greater than three years which are amortized utilizing an accelerated method. Program contract costs estimated by management to be amortized in the succeeding year are classified as current assets. Payments of program contract liabilities are typically made on a scheduled basis and are not affected by amortization or fair value adjustments. Fair value is determined utilizing a discounted cash flow model based on management's expectation of future advertising revenues, net of sales commissions, to be generated by the program material. We assess our program contract costs on a quarterly basis to ensure the costs are recorded at the lower of unamortized cost or fair value. |
Sports Programming Rights | Sports Programming Rights DSIH has multi-year program rights agreements that provided DSIH with the right to produce and telecast professional live sports games within a specified territory in exchange for a rights fee. Prior to the Deconsolidation, we amortized these rights as an expense over each season based upon |
Impairment of Goodwill, Indefinite-lived Intangible Assets, and Other Long-lived Assets | Impairment of Goodwill, Indefinite-lived Intangible Assets, and Other Long-lived Assets We evaluate our goodwill and indefinite lived intangible assets for impairment annually in the fourth quarter, or more frequently, if events or changes in circumstances indicate that an impairment may exist. Our goodwill has been allocated to, and is tested for impairment at, the reporting unit level. A reporting unit is an operating segment or a component of an operating segment to the extent that the component constitutes a business for which discrete financial information is available and regularly reviewed by management. Components of an operating segment with similar characteristics are aggregated when testing goodwill for impairment. In the performance of our annual assessment of goodwill for impairment, we have the option to qualitatively assess whether it is more likely than not that a reporting unit has been impaired. As part of this qualitative assessment, we weigh the relative impact of factors that are specific to the reporting units as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over carrying value in prior quantitative assessments. If we conclude that it is more likely than not that a reporting unit is impaired, or if we elect not to perform the optional qualitative assessment, we will determine the fair value of the reporting unit and compare it to the net book value of the reporting unit. If the fair value is less than the net book value, we will record an impairment to goodwill for the amount of the difference. We estimate the fair value of our reporting units utilizing the income approach involving the performance of a discounted cash flow analysis. Our discounted cash flow model is based on our judgment of future market conditions based on our internal forecast of future performance, as well as discount rates that are based on a number of factors including market interest rates, a weighted average cost of capital analysis, and includes adjustments for market risk and company specific risk. Our indefinite-lived intangible assets consist primarily of our broadcast licenses and a trade name. For our annual impairment test for indefinite-lived intangible assets, we have the option to perform a qualitative assessment to determine whether it is more likely than not that these assets are impaired. As part of this qualitative assessment we weigh the relative impact of factors that are specific to the indefinite-lived intangible assets as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over carrying value in prior quantitative assessments. When evaluating our broadcast licenses for impairment, the qualitative assessment is done at the market level because the broadcast licenses within the market are complementary and together enhance the single broadcast license of each station. If we conclude that it is more likely than not that one of our broadcast licenses is impaired, we will perform a quantitative assessment by comparing the aggregate fair value of the broadcast licenses in the market to the respective carrying values. We estimate the fair values of our broadcast licenses using the Greenfield method, which is an income approach. This method involves a discounted cash flow model that incorporates several variables, including, but not limited to, market revenues and long-term growth projections, estimated market share for the typical participant without a network affiliation, and estimated profit margins based on market size and station type. The model also assumes outlays for capital expenditures, future terminal values, an effective tax rate assumption and a discount rate based on a number of factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure for a television station, and includes adjustments for market risk and company specific risk. If the carrying amount of the broadcast licenses exceeds the fair value, then an impairment loss is recorded to the extent that the carrying value of the broadcast licenses exceeds the fair value. We evaluate our long-lived assets, including definite-lived intangible assets, for impairment if events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. We evaluate the recoverability of long-lived assets by comparing the carrying amount of the assets within an asset group to the estimated undiscounted future cash flows associated with the asset group. An asset group represents the lowest level of cash flows generated by a group of assets that are largely independent of the cash flows of other assets. At the time that such evaluations indicate that the future undiscounted cash flows are not sufficient to recover the carrying value of the asset group, an impairment loss is determined by comparing the estimated fair value of the asset group to the carrying value. We estimate fair value using an income approach involving the performance of a discounted cash flow analysis. During the years ended December 31, 2023, 2022, and 2021, we did not identify any indicators that our goodwill, indefinite-lived or long-lived assets may not be recoverable. See Note 5. Goodwill, Indefinite-Lived Intangible Assets, and Other Intangible Assets for more information. We believe we have made reasonable estimates and utilized appropriate assumptions in the performance of our impairment assessments. If future results are not consistent with our assumptions and estimates, including future events such as a deterioration of market conditions, loss of significant customers, and significant increases in discount rates, among other factors, we could be exposed to impairment charges in the future. Any resulting impairment loss could have a material adverse impact on our consolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows. |
Accounts Payable and Accrued Liabilities | Accounts Payable and Accrued Liabilities |
Income Taxes | Income Taxes We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. We provide a valuation allowance for deferred tax assets if we determine that it is more likely than not that some or all of the deferred tax assets will not be realized. In evaluating our ability to realize net deferred tax assets, we consider all available evidence, both positive and negative, including our past operating results, tax planning strategies, current and cumulative losses, and forecasts of future taxable income. In considering these sources of taxable income, we must make certain judgments that are based on the plans and estimates used to manage our underlying businesses on a long-term basis. As of December 31, 2023 and 2022, a valuation allowance has been provided for deferred tax assets related to certain temporary basis differences, and a substantial amount of our available state net operating loss carryforwards based on past operating results, expected timing of the reversals of existing temporary basis differences, alternative tax strategies and projected future taxable income. Future changes in operating and/or taxable income or other changes in facts and circumstances could significantly impact the ability to realize our deferred tax assets which could have a material effect on our consolidated financial statements. Management periodically performs a comprehensive review of our tax positions, and we record a liability for unrecognized tax benefits if such tax positions are more likely than not to be sustained upon examination based on their technical merits, including the resolution of any appeals or litigation processes. Significant judgment is required in determining whether positions taken are more likely than not to be sustained, and it is based on a variety of facts and circumstances, including interpretation of the relevant federal and state income tax codes, regulations, case law and other authoritative pronouncements. Based on this analysis, the status of ongoing audits and the expiration of applicable statute of limitations, liabilities are adjusted as necessary. The resolution of audits is unpredictable and could result in tax liabilities that are significantly higher or lower than for what we have provided. See Note 12. Income Taxes , for further discussion of accrued unrecognized tax benefits. |
Hedge Accounting | We have determined that the interest rate swap meets the criteria for hedge accounting. The initial value of the interest rate swap and any changes in value in subsequent periods is included in accumulated other comprehensive income, with a corresponding change recorded in assets or liabilities depending on the position of the swap. Gains or losses on the monthly settlement of the interest rate swap are reflected in interest expense in our consolidated statements of operations. Cash flows related to the interest rate swap are classified as operating activities in our consolidated statements of cash flows. |
Revenue Recognition | Distribution Revenue. We generate distribution revenue through fees received from Distributors for the right to distribute our stations, other properties, and, prior to the Deconsolidation, the RSNs. Distribution arrangements are generally governed by multi-year contracts and the underlying fees are based upon a contractual monthly rate per subscriber. These arrangements represent licenses of intellectual property; revenue is recognized as the signal or network programming is provided to our customers ("as usage occurs") which corresponds with the satisfaction of our performance obligation. Revenue is calculated based upon the contractual rate multiplied by an estimated number of subscribers. Our customers will remit payments based upon actual subscribers a short time after the conclusion of a month, which generally does not exceed 120 days. Historical adjustments to subscriber estimates have not been material. Advertising Revenue. We generate advertising revenue primarily from the sale of advertising spots/impressions within our broadcast television, digital platforms, and, prior to the Deconsolidation, RSNs. Advertising revenue is recognized in the period in which the advertising spots/impressions are delivered. In arrangements where we provide audience ratings guarantees, to the extent that there is a ratings shortfall, we will defer a proportionate amount of revenue until the ratings shortfall is settled through the delivery of additional advertising. The term of our advertising arrangements is generally less than one year and the timing between when an advertisement is aired and when payment is due is not significant. In certain circumstances, we require customers to pay in advance; payments received in advance of satisfying our performance obligations are reflected as deferred revenue. Practical Expedients and Exemptions. We expense sales commissions when incurred because the period of benefit for these costs is one year or less. These costs are recorded within media selling, general and administrative expenses. In accordance with ASC 606, we do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) distribution arrangements which are accounted for as a sales/usage based royalty. Arrangements with Multiple Performance Obligations. Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenues to each performance obligation based on its relative standalone selling price, which is generally based on the prices charged to customers. Deferred Revenues. |
Advertising Expenses | Advertising Expenses |
Financial Instruments | Financial Instruments |
Post-retirement Benefits | Post-retirement Benefits |
Reclassifications | Reclassifications Certain reclassifications have been made to prior years' consolidated financial statements to conform to the current year's presentation. |
Variable Interest Entities | Certain of our stations provide services to other station owners within the same respective market through agreements, such as LMAs, where we provide programming, sales, operational, and administrative services, and JSAs and SSAs, where we provide non-programming, sales, operational, and administrative services. In certain cases, we have also entered into purchase agreements or options to purchase the license related assets of the licensee. We typically own the majority of the non-license assets of the stations, and in some cases where the licensee acquired the license assets concurrent with our acquisition of the non-license assets of the station, we have provided guarantees to the bank for the licensee’s acquisition financing. The terms of the agreements vary, but generally have initial terms of over five years with several optional renewal terms. Based on the terms of the agreements and the significance of our investment in the stations, we are the primary beneficiary when, subject to the ultimate control of the licensees, we have the power to direct the activities which significantly impact the economic performance of the VIE through the services we provide and we absorb losses and returns that would be considered significant to the VIEs. The fees paid between us and the licensees pursuant to these arrangements are eliminated in consolidation. Other VIEs We have several investments in entities which are considered VIEs. However, we do not participate in the management of these entities, including the day-to-day operating decisions or other decisions which would allow us to control the entity, and therefore, we are not considered the primary beneficiary of these VIEs. |
Fair Value Measurements | Accounting guidance provides for valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). A fair value hierarchy using three broad levels prioritizes the inputs to valuation techniques used to measure fair value. The following is a brief description of those three levels: • Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. • Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. • Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions. |
Sinclair Broadcast Group, LLC | |
Segment data | |
Nature of Operations | Nature of Operations Sinclair Broadcast Group, LLC ("SBG"), a Maryland limited liability company and a wholly owned subsidiary of Sinclair, Inc. ("Sinclair"), is a diversified media company with national reach and a strong focus on providing high-quality content on SBG's local television stations, digital platform, and, prior to the Deconsolidation (as defined below in Deconsolidation of Diamond Sports Intermediate Holdings LLC ), regional sports networks. The content, distributed through SBG's broadcast platform and third-party platforms, consists of programming provided by third-party networks and syndicators, local news, other original programming produced by SBG and SBG owned networks, and, prior to the Deconsolidation, college and professional sports. Additionally, prior to the Reorganization (as defined below in Company Reorganization ) , SBG had interests in, owned, managed, and/or operated Tennis Channel, digital media companies, technical and software services companies, research and development companies for the advancement of broadcast technology, and other media and non-media related businesses and assets, including real estate, venture capital, private equity, and direct investments. |
Principles of Consolidation | Principles of Consolidation The consolidated financial statements include SBG's accounts and those of SBG's wholly-owned and majority-owned subsidiaries and VIEs for which SBG is the primary beneficiary. Noncontrolling interests represent a minority owner's proportionate share of the equity in certain of SBG's consolidated entities. Noncontrolling interests which may be redeemed by the holder, and the redemption is outside of SBG's control, are presented as redeemable noncontrolling interests. All intercompany transactions and account balances have been eliminated in consolidation. SBG consolidates VIEs when SBG is the primary beneficiary. SBG is the primary beneficiary of a VIE when SBG has the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and have the obligation to absorb losses or the right to receive returns that would be significant to the VIE. See Note 13. Variable Interest Entities for more information on SBG's VIEs. Investments in entities over which SBG has significant influence but not control are accounted for using the equity method of accounting. Income from equity method investments represents SBG's proportionate share of net income or loss generated by equity method investees. |
Use of Estimates | Use of Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities. Actual results could differ from those estimates. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In October 2021, the FASB issued guidance to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice. ASU 2021-08 requires that an acquiring entity recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, as if it had originated the contracts. The guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. SBG adopted this guidance during the first quarter of 2023. The impact of the adoption did not have a material impact on SBG's consolidated financial statements. In November 2023, the FASB issued guidance to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, applied retrospectively. Early adoption is permitted. SBG is currently evaluating the impact of this guidance. In December 2023, the FASB issued guidance to enhance the transparency and decision usefulness of income tax disclosures, requiring annual disclosure of consistent categories and greater disaggregation of information in the rate reconciliation table; additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate); income taxes paid disaggregated by jurisdiction; and income or loss before income tax disaggregated between foreign and domestic. The guidance is effective for annual periods beginning after December 15, 2024, applied prospectively. Early adoption is permitted. SBG is currently evaluating the impact of this guidance. |
Cash and Cash Equivalents | Cash and Cash Equivalents SBG consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. |
Accounts Receivable | Accounts Receivable SBG regularly reviews accounts receivable and determine an appropriate estimate for the allowance for doubtful accounts based upon the impact of economic conditions on the merchant's ability to pay, past collection experience, and such other factors which, in management's judgment, deserve current recognition. In turn, a provision is charged against earnings in order to maintain the appropriate allowance level. |
Broadcast Television Programming | Broadcast Television Programming SBG has agreements with programming syndicators for the rights to television programming over contract periods, which generally run from one The rights to this programming are reflected in the accompanying consolidated balance sheets at the lower of unamortized cost or fair value. Program contract costs are amortized on a straight-line basis except for contracts greater than three years which are amortized utilizing an accelerated method. Program contract costs estimated by management to be amortized in the succeeding year are classified as current assets. Payments of program contract liabilities are typically made on a scheduled basis and are not affected by amortization or fair value adjustments. Fair value is determined utilizing a discounted cash flow model based on management's expectation of future advertising revenues, net of sales commissions, to be generated by the program material. SBG assesses program contract costs on a quarterly basis to ensure the costs are recorded at the lower of unamortized cost or fair value. |
Sports Programming Rights | Sports Programming Rights DSIH has multi-year program rights agreements that provided DSIH with the right to produce and telecast professional live sports games within a specified territory in exchange for a rights fee. Prior to the Deconsolidation, SBG amortized these rights as an expense over each season based upon |
Impairment of Goodwill, Indefinite-lived Intangible Assets, and Other Long-lived Assets | Impairment of Goodwill, Indefinite-lived Intangible Assets, and Other Long-lived Assets SBG evaluates goodwill and indefinite lived intangible assets for impairment annually in the fourth quarter, or more frequently, if events or changes in circumstances indicate that an impairment may exist. SBG's goodwill has been allocated to, and is tested for impairment at, the reporting unit level. A reporting unit is an operating segment or a component of an operating segment to the extent that the component constitutes a business for which discrete financial information is available and regularly reviewed by management. Components of an operating segment with similar characteristics are aggregated when testing goodwill for impairment. In the performance of SBG's annual assessment of goodwill for impairment, SBG has the option to qualitatively assess whether it is more likely than not that a reporting unit has been impaired. As part of this qualitative assessment, SBG weighs the relative impact of factors that are specific to the reporting units as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. SBG also considers the significance of the excess fair value over carrying value in prior quantitative assessments. If SBG concludes that it is more likely than not that a reporting unit is impaired, or if SBG elects not to perform the optional qualitative assessment, SBG will determine the fair value of the reporting unit and compare it to the net book value of the reporting unit. If the fair value is less than the net book value, SBG will record an impairment to goodwill for the amount of the difference. SBG estimates the fair value of SBG's reporting units utilizing the income approach involving the performance of a discounted cash flow analysis. SBG's discounted cash flow model is based on SBG's judgment of future market conditions based on SBG's internal forecast of future performance, as well as discount rates that are based on a number of factors including market interest rates, a weighted average cost of capital analysis, and includes adjustments for market risk and company specific risk. SBG's indefinite-lived intangible assets consist primarily of SBG's broadcast licenses and a trade name. For SBG's annual impairment test for indefinite-lived intangible assets, SBG has the option to perform a qualitative assessment to determine whether it is more likely than not that these assets are impaired. As part of this qualitative assessment SBG weighs the relative impact of factors that are specific to the indefinite-lived intangible assets as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. SBG also considers the significance of the excess fair value over carrying value in prior quantitative assessments. When evaluating SBG's broadcast licenses for impairment, the qualitative assessment is done at the market level because the broadcast licenses within the market are complementary and together enhance the single broadcast license of each station. If SBG concludes that it is more likely than not that one of SBG's broadcast licenses is impaired, SBG will perform a quantitative assessment by comparing the aggregate fair value of the broadcast licenses in the market to the respective carrying values. SBG estimates the fair values of SBG's broadcast licenses using the Greenfield method, which is an income approach. This method involves a discounted cash flow model that incorporates several variables, including, but not limited to, market revenues and long-term growth projections, estimated market share for the typical participant without a network affiliation, and estimated profit margins based on market size and station type. The model also assumes outlays for capital expenditures, future terminal values, an effective tax rate assumption and a discount rate based on a number of factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure for a television station, and includes adjustments for market risk and company specific risk. If the carrying amount of the broadcast licenses exceeds the fair value, then an impairment loss is recorded to the extent that the carrying value of the broadcast licenses exceeds the fair value. SBG evaluates long-lived assets, including definite-lived intangible assets, for impairment if events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. SBG evaluates the recoverability of long-lived assets by comparing the carrying amount of the assets within an asset group to the estimated undiscounted future cash flows associated with the asset group. An asset group represents the lowest level of cash flows generated by a group of assets that are largely independent of the cash flows of other assets. At the time that such evaluations indicate that the future undiscounted cash flows are not sufficient to recover the carrying value of the asset group, an impairment loss is determined by comparing the estimated fair value of the asset group to the carrying value. SBG estimates fair value using an income approach involving the performance of a discounted cash flow analysis. During the years ended December 31, 2023, 2022, and 2021, SBG did not identify any indicators that goodwill, indefinite-lived or long-lived assets may not be recoverable. See Note 5. Goodwill, Indefinite-Lived Intangible Assets, and Other Intangible Assets for more information. SBG believes it has made reasonable estimates and utilized appropriate assumptions in the performance of SBG's impairment assessments. If future results are not consistent with SBG's assumptions and estimates, including future events such as a deterioration of market conditions, loss of significant customers, and significant increases in discount rates, among other factors, SBG could be exposed to impairment charges in the future. Any resulting impairment loss could have a material adverse impact on SBG's consolidated balance sheets, consolidated statements of operations, and consolidated statements of cash flows. |
Accounts Payable and Accrued Liabilities | Accounts Payable and Accrued Liabilities We expense these activities when incurred. |
Income Taxes | Income Taxes SBG recognizes deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. SBG provides a valuation allowance for deferred tax assets if SBG determines that it is more likely than not that some or all of the deferred tax assets will not be realized. In evaluating SBG’s ability to realize net deferred tax assets, SBG considers all available evidence, both positive and negative, including SBG’s past operating results, tax planning strategies, current and cumulative losses, and forecasts of future taxable income. In considering these sources of taxable income, SBG must make certain judgments that are based on the plans and estimates used to manage SBG’s underlying businesses on a long-term basis. As of December 31, 2023 and 2022, a valuation allowance has been provided for deferred tax assets related to certain temporary basis differences, and a substantial amount of SBG’s available state net operating loss carryforwards based on past operating results, expected timing of the reversals of existing temporary basis differences, alternative tax strategies and projected future taxable income. Future changes in operating and/or taxable income or other changes in facts and circumstances could significantly impact the ability to realize SBG’s deferred tax assets which could have a material effect on SBG’s consolidated financial statements. Management periodically performs a comprehensive review of SBG’s tax positions, and SBG records a liability for unrecognized tax benefits if such tax positions are more likely than not to be sustained upon examination based on their technical merits, including the resolution of any appeals or litigation processes. Significant judgment is required in determining whether positions taken are more likely than not to be sustained, and it is based on a variety of facts and circumstances, including interpretation of the relevant federal and state income tax codes, regulations, case law and other authoritative pronouncements. Based on this analysis, the status of ongoing audits and the expiration of applicable statute of limitations, liabilities are adjusted as necessary. The resolution of audits is unpredictable and could result in tax liabilities that are significantly higher or lower than for what SBG has provided. See Note 11. Income Taxes , for further discussion of accrued unrecognized tax benefits. |
Hedge Accounting | SBG has determined that the interest rate swap meets the criteria for hedge accounting. The initial value of the interest rate swap and any changes in value in subsequent periods is included in accumulated other comprehensive income, with a corresponding change recorded in assets or liabilities depending on the position of the swap. Gains or losses on the monthly settlement of the interest rate swap are reflected in interest expense in SBG's consolidated statements of operations. Cash flows related to the interest rate swap are classified as operating activities in SBG's consolidated statements of cash flows. |
Revenue Recognition | Distribution Revenue. SBG generates distribution revenue through fees received from Distributors for the right to distribute SBG's stations, other properties, and, prior to the Deconsolidation, the RSNs. Distribution arrangements are generally governed by multi-year contracts and the underlying fees are based upon a contractual monthly rate per subscriber. These arrangements represent licenses of intellectual property; revenue is recognized as the signal or network programming is provided to SBG's customers ("as usage occurs") which corresponds with the satisfaction of SBG's performance obligation. Revenue is calculated based upon the contractual rate multiplied by an estimated number of subscribers. SBG's customers will remit payments based upon actual subscribers a short time after the conclusion of a month, which generally does not exceed 120 days. Historical adjustments to subscriber estimates have not been material. Advertising Revenue. SBG generates advertising revenue primarily from the sale of advertising spots/impressions within SBG's broadcast television, digital platforms, and, prior to the Deconsolidation, RSNs. Advertising revenue is recognized in the period in which the advertising spots/impressions are delivered. In arrangements where SBG provides audience ratings guarantees, to the extent that there is a ratings shortfall, SBG will defer a proportionate amount of revenue until the ratings shortfall is settled through the delivery of additional advertising. The term of SBG's advertising arrangements is generally less than one year and the timing between when an advertisement is aired and when payment is due is not significant. In certain circumstances, SBG requires customers to pay in advance; payments received in advance of satisfying SBG's performance obligations are reflected as deferred revenue. Practical Expedients and Exemptions. SBG expenses sales commissions when incurred because the period of benefit for these costs is one year or less. These costs are recorded within media selling, general and administrative expenses. In accordance with ASC 606, SBG does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) distribution arrangements which are accounted for as a sales/usage based royalty. Arrangements with Multiple Performance Obligations. SBG's contracts with customers may include multiple performance obligations. For such arrangements, SBG allocates revenues to each performance obligation based on its relative standalone selling price, which is generally based on the prices charged to customers. Deferred Revenues. |
Advertising Expenses | Advertising Expenses |
Financial Instruments | Financial Instruments |
Post-retirement Benefits | Post-retirement Benefits |
Reclassifications | Reclassifications Certain reclassifications have been made to prior years' consolidated financial statements to conform to the current year's presentation. |
Variable Interest Entities | Certain of SBG's stations provide services to other station owners within the same respective market through agreements, such as LMAs, where SBG provides programming, sales, operational, and administrative services, and JSAs and SSAs, where SBG provides non-programming, sales, operational, and administrative services. In certain cases, SBG has also entered into purchase agreements or options to purchase the license related assets of the licensee. SBG typically owns the majority of the non-license assets of the stations, and in some cases where the licensee acquired the license assets concurrent with SBG's acquisition of the non-license assets of the station, SBG has provided guarantees to the bank for the licensee's acquisition financing. The terms of the agreements vary, but generally have initial terms of over five years with several optional renewal terms. Based on the terms of the agreements and the significance of SBG's investment in the stations, SBG is the primary beneficiary when, subject to the ultimate control of the licensees, SBG has the power to direct the activities which significantly impact the economic performance of the VIE through the services SBG provides and SBG absorbs losses and returns that would be considered significant to the VIEs. The fees paid between SBG and the licensees pursuant to these arrangements are eliminated in consolidation. Other VIEs Prior to the Reorganization, SBG had several investments in entities which are considered VIEs. However, SBG did not participate in the management of these entities, including the day-to-day operating decisions or other decisions which would allow SBG to control the entity, and therefore, SBG was not considered the primary beneficiary of these VIEs. SBG's investments in these VIEs for which SBG was not the primary beneficiary were transferred to Ventures as part of the Reorganization. |
Fair Value Measurements | Accounting guidance provides for valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). A fair value hierarchy using three broad levels prioritizes the inputs to valuation techniques used to measure fair value. The following is a brief description of those three levels: • Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. • Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. • Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions. |
NATURE OF OPERATIONS AND SUMM_4
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Rollforward of the Allowance for Doubtful Accounts | A rollforward of the allowance for doubtful accounts for the years ended December 31, 2023, 2022, and 2021 is as follows (in millions): 2023 2022 2021 Balance at beginning of period $ 5 $ 7 $ 5 Charged to expense 3 4 3 Net write-offs (4) (6) (1) Balance at end of period $ 4 $ 5 $ 7 |
Schedule of Accounts Payable and Accrued Liabilities | Accounts payable and accrued liabilities consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Compensation and employee benefits $ 98 $ 100 Interest 12 11 Programming related obligations 156 151 Legal, litigation, and regulatory (a) 505 10 Accounts payable and other operating expenses 142 125 Total accounts payable and accrued liabilities $ 913 $ 397 (a) See Note 13. Commitments and Contingencies for additional information regarding the litigation accruals recorded. |
Schedule of Cash Transactions | During the years ended December 31, 2023, 2022, and 2021, we had the following cash transactions (in millions): 2023 2022 2021 Income taxes paid $ 5 $ 18 $ 16 Income tax refunds $ 1 $ 158 $ 44 Interest paid $ 294 $ 387 $ 583 |
Schedule of Disaggregation of Revenue | The following table presents our revenue disaggregated by type and segment for the years ended December 31, 2023, 2022, and 2021 (in millions): For the year ended December 31, 2023 Local media Tennis Other Eliminations Total Distribution revenue $ 1,491 $ 189 $ — $ — $ 1,680 Advertising revenue 1,236 37 25 (13) 1,285 Other media, non-media, and intercompany revenue 139 2 37 (9) 169 Total revenues $ 2,866 $ 228 $ 62 $ (22) $ 3,134 For the year ended December 31, 2022 Local media Tennis Local sports Other Eliminations Total Distribution revenue $ 1,531 $ 179 $ 433 $ — $ — $ 2,143 Advertising revenue 1,518 33 44 41 (22) 1,614 Other media, non-media, and intercompany revenue 144 5 5 54 (37) 171 Total revenues $ 3,193 $ 217 $ 482 $ 95 $ (59) $ 3,928 For the year ended December 31, 2021 Local media Tennis Local sports Other Eliminations Total Distribution revenue $ 1,476 $ 192 $ 2,620 $ — $ — $ 4,288 Advertising revenue 1,230 29 409 64 (41) 1,691 Other media, non-media, and intercompany revenue 181 3 27 64 (120) 155 Total revenues $ 2,887 $ 224 $ 3,056 $ 128 $ (161) $ 6,134 |
ACQUISITIONS AND DISPOSITIONS_3
ACQUISITIONS AND DISPOSITIONS OF ASSETS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Acquired Operations Included in the Financial Statements | The following tables summarize the results of the net revenues and operating loss included in the financial statements of the Company beginning on the acquisition date of each acquisition as listed below (in millions): 2023 2022 2021 Revenues: Other acquisitions in 2021 $ 39 $ 72 $ 8 2023 2022 2021 Operating Loss: Other acquisitions in 2021 $ (12) $ (7) $ (45) |
STOCK-BASED COMPENSATION PLANS
STOCK-BASED COMPENSATION PLANS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Changes in Unvested Restricted Stock | The following is a summary of changes in unvested restricted stock: RSAs Weighted-Average Price Unvested shares at December 31, 2022 477,721 $ 29.53 2023 Activity: Granted 1,440,446 15.54 Vested (985,881) 17.12 Forfeited (a) (13,819) 21.03 Unvested shares at December 31, 2023 918,467 $ 21.04 (a) Forfeitures are recognized as they occur. |
Schedule of SARS Activity | The following is a summary of the 2023 activity: SARs Weighted-Average Price Outstanding SARs at December 31, 2022 3,269,916 $ 30.16 2023 Activity: Granted 1,474,764 15.97 Outstanding SARs at December 31, 2023 4,744,680 $ 25.75 |
Schedule of Assumptions Used to Estimate the Value of Stock Options Under ESPP | Valuation of SARS. Our SARs were valued using the Black-Scholes pricing model utilizing the following assumptions: 2023 2022 2021 Risk-free interest rate 4.4 % 1.6% 0.6% Expected years to exercise 5 years 5 years 5 years Expected volatility 52.1 % 49.6 % 48.2 % Annual dividend yield 6.8 % 3.0% 2.5% |
PROPERTY AND EQUIPMENT (Tables)
PROPERTY AND EQUIPMENT (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Estimated Useful Lives | Depreciation is generally computed under the straight-line method over the following estimated useful lives: Buildings and improvements 10 - 30 years Operating equipment 5 - 10 years Office furniture and equipment 5 - 10 years Leasehold improvements Lesser of 10 - 30 years or lease term Automotive equipment 3 - 5 years Property and equipment under finance leases Lease term |
Schedule of Property and Equipment Stated at Cost Less Accumulated Depreciation | Property and equipment consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Land and improvements $ 72 $ 72 Real estate held for development and sale 19 19 Buildings and improvements 309 300 Operating equipment 879 873 Office furniture and equipment 149 130 Leasehold improvements 47 45 Automotive equipment 64 63 Finance lease assets 61 61 Construction in progress 90 74 1,690 1,637 Less: accumulated depreciation (975) (909) $ 715 $ 728 |
GOODWILL,_INDEFINITE-LIVED IN_3
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill | The change in the carrying amount of goodwill at December 31, 2023 and 2022 was as follows (in millions): Local media Tennis Other Consolidated Balance at December 31, 2021 $ 2,016 $ 61 $ 11 $ 2,088 Balance at December 31, 2022 $ 2,016 $ 61 $ 11 $ 2,088 Disposition — — (6) (6) Balance at December 31, 2023 $ 2,016 $ 61 $ 5 $ 2,082 |
Schedule of Indefinite-Lived Intangible Assets | As of December 31, 2023 and 2022, the carrying amount of our indefinite-lived intangible assets was as follows (in millions): Local media Tennis Other Consolidated Balance at December 31, 2021 (a) $ 123 $ 24 $ 3 $ 150 Balance at December 31, 2022 (a) (b) $ 123 $ 24 $ 3 $ 150 Balance at December 31, 2023 (a) (b) $ 123 $ 24 $ 3 $ 150 (a) Our indefinite-lived intangible assets in our local media segment relate to broadcast licenses and our indefinite-lived intangible assets in our tennis segment and other relate to trade names. (b) |
Schedule of Finite-Lived Intangible Assets Amortization | The following table shows the gross carrying amount and accumulated amortization of definite-lived intangibles (in millions): As of December 31, 2023 Gross Carrying Value Accumulated Amortization Net Amortized intangible assets: Customer relationships $ 1,098 $ (729) $ 369 Network affiliation $ 1,435 $ (1,032) $ 403 Other 36 (29) 7 Total other definite-lived intangible assets (a) $ 1,471 $ (1,061) $ 410 Total definite-lived intangible assets $ 2,569 $ (1,790) $ 779 As of December 31, 2022 Gross Carrying Value Accumulated Amortization Net Amortized intangible assets: Customer relationships (b) $ 1,103 $ (659) $ 444 Network affiliation $ 1,436 $ (948) $ 488 Other 34 (20) 14 Total other definite-lived intangible assets (a) (b) $ 1,470 $ (968) $ 502 Total definite-lived intangible assets $ 2,573 $ (1,627) $ 946 (a) Approximately $33 million and $40 million of definite-lived intangible assets relate to consolidated VIEs as of December 31, 2023 and 2022, respectively. (b) During 2022, we deconsolidated $3,330 million of customer relationships and $585 million of favorable sports contracts related to the Deconsolidation. |
Schedule of Estimated Amortization Expense of the Definite-lived Intangible Assets | The following table shows the estimated annual amortization expense of the definite-lived intangible assets for the next five years and thereafter (in millions): 2024 $ 149 2025 143 2026 141 2027 127 2028 101 2029 and thereafter 118 $ 779 |
OTHER ASSETS (Tables)
OTHER ASSETS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of Other Assets | Other assets as of December 31, 2023 and 2022 consisted of the following (in millions): 2023 2022 Equity method investments $ 128 $ 113 Other investments 387 442 Note receivable — 193 Income tax receivable 131 131 Post-retirement plan assets 45 41 Other 51 44 Total other assets $ 742 $ 964 |
NOTES PAYABLE AND COMMERCIAL _3
NOTES PAYABLE AND COMMERCIAL BANK FINANCING (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Notes Payable, Capital Leases and the Bank Credit Agreement | Notes payable, finance leases, and commercial bank financing (including "finance leases to affiliates") consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Bank Credit Agreement: Term Loan B-2, due September 30, 2026 (a) $ 1,215 $ 1,258 Term Loan B-3, due April 1, 2028 722 729 Term Loan B-4, due April 21, 2029 739 746 STG Notes (b): 5.125% Unsecured Notes, due February 15, 2027 274 282 5.500% Unsecured Notes, due March 1, 2030 485 500 4.125% Senior Secured Notes, due December 1, 2030 737 750 Debt of variable interest entities 7 8 Debt of non-media subsidiaries 15 16 Finance leases 20 23 Finance leases - affiliate 7 9 Total outstanding principal 4,221 4,321 Less: Deferred financing costs and discounts (46) (56) Less: Current portion (34) (35) Less: Finance leases - affiliate, current portion (2) (3) Net carrying value of long-term debt $ 4,139 $ 4,227 (a) During the year ended December 31, 2023, STG repurchased $30 million aggregate principal amount of the Term Loan B-2 for consideration of $26 million. See Bank Credit Agreement below. (b) During the year ended December 31, 2023, we purchased $7 million, $15 million, and $13 million aggregate principal amount of the 5.125% Notes, 5.500% Notes, the 4.125% Notes, respectively, in open market transactions for consideration of $6 million, $8 million, and $8 million, respectively. The STG Notes acquired during the year ended December 31, 2023 were canceled immediately following their acquisition. See STG Notes below. |
Schedule of Maturity of Indebtedness Under the Notes Payable, Capital Leases and the Bank Credit Agreement | Debt under the Bank Credit Agreement, notes payable, and finance leases as of December 31, 2023 matures as follows (in millions): Notes and Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 43 7 50 2026 1,204 7 1,211 2027 292 4 296 2028 699 2 701 2029 and thereafter 1,925 5 1,930 Total minimum payments 4,194 32 4,226 Less: Deferred financing costs and discounts (46) — (46) Less: Amount representing future interest — (5) (5) Net carrying value of total debt $ 4,148 $ 27 $ 4,175 |
Schedule of Debt | The stated and weighted average effective interest rates on the above obligations are as follows, for the years ended December 31, 2023 and 2022: Weighted Average Effective Rate Stated Rate 2023 2022 Bank Credit Agreement: Term Loan B-2 (a) SOFR plus 2.50% 7.98% 4.62% Term Loan B-3 (a) SOFR plus 3.00% 8.35% 4.88% Term Loan B-4 (b) SOFR plus 3.75% 9.77% 8.21% Revolving Credit Facility (b) (c) SOFR plus 2.00% —% —% STG Notes: 5.125% Unsecured Notes 5.13% 5.33% 5.33% 5.500% Unsecured Notes 5.50% 5.66% 5.66% 4.125% Secured Notes 4.13% 4.31% 4.31% (a) The STG Term Loan B-2 converted to using the Secured Overnight Financing Rate ("SOFR") upon the complete phase-out of LIBOR on June 30, 2023 and was subject to customary credit spread adjustments set at the time of the rate conversion. The STG Term Loan B-3 has LIBOR to SOFR conversion terms, including the applicable credit spread adjustments, built into the existing agreement. (b) Interest rate terms on the STG Term Loan B-4 and revolving credit facility include additional customary credit spread adjustments. (c) We incur a commitment fee on undrawn capacity of 0.25%, 0.375%, or 0.50% if our first lien indebtedness ratio (as defined in the Bank Credit Agreement) is less than or equal to 2.75x, less than or equal to 3.0x but greater than 2.75x, or greater than 3.0x, respectively. The revolving credit facility is priced at SOFR plus 2.00%, subject to decrease if the specified first lien leverage ratio (as defined in the Bank Credit Agreement) is less than or equal to certain levels. As of December 31, 2023 and 2022, there were no outstanding borrowings, $1 million in letters of credit outstanding, and $649 million available under the revolving credit facility and the revolving credit facility matures on December 4, 2025. See Bank Credit Agreement below for further information. |
LEASES (Tables)
LEASES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Leases [Abstract] | |
Schedule of Components of Lease Expense | The following table presents lease expense we have recorded in our consolidated statements of operations for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Finance lease expense: Amortization of finance lease asset $ 4 $ 3 $ 3 Interest on lease liabilities 2 3 3 Total finance lease expense 6 6 6 Operating lease expense (a) 38 41 60 Total lease expense $ 44 $ 47 $ 66 (a) Includes variable lease expense of $6 million for the year ended December 31, 2023 and $7 million for each of the years ended December 31, 2022 and 2021 and short-term lease expense of $1 million for the year ended December 31 2021. The following table presents other information related to leases for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 33 $ 35 $ 52 Operating cash flows from finance leases $ 2 $ 3 $ 3 Financing cash flows from finance leases $ 7 $ 6 $ 5 Leased assets obtained in exchange for new operating lease liabilities $ 25 $ 15 $ 50 Leased assets obtained in exchange for new finance lease liabilities $ — $ 1 $ 4 |
Schedule of Maturity of Finance Leases | The following table summarizes our outstanding operating and finance lease obligations as of December 31, 2023 (in millions): Operating Leases Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 30 7 37 2026 29 7 36 2027 28 4 32 2028 24 2 26 2029 and thereafter 78 5 83 Total undiscounted obligations 220 32 252 Less imputed interest (47) (5) (52) Present value of lease obligations $ 173 $ 27 $ 200 |
Schedule of Maturity of Operating Leases | The following table summarizes our outstanding operating and finance lease obligations as of December 31, 2023 (in millions): Operating Leases Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 30 7 37 2026 29 7 36 2027 28 4 32 2028 24 2 26 2029 and thereafter 78 5 83 Total undiscounted obligations 220 32 252 Less imputed interest (47) (5) (52) Present value of lease obligations $ 173 $ 27 $ 200 |
Schedule of Supplemental Balance Sheet Information | The following table summarizes supplemental balance sheet information related to leases as of December 31, 2023 and December 31, 2022 (in millions, except lease term and discount rate): 2023 2022 Operating Leases Finance Leases Operating Leases Finance Leases Lease assets, non-current $ 142 $ 12 (a) $ 145 $ 16 (a) Lease liabilities, current $ 21 $ 6 $ 23 $ 6 Lease liabilities, non-current 152 21 154 26 Total lease liabilities $ 173 $ 27 $ 177 $ 32 Weighted average remaining lease term (in years) 7.85 5.26 8.68 5.76 Weighted average discount rate 6.2 % 7.9 % 5.8 % 8.0 % (a) Finance lease assets are reflected in property and equipment, net in our consolidated balance sheets. |
PROGRAM CONTRACTS (Tables)
PROGRAM CONTRACTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Program Contracts [Abstract] | |
Schedule of Future Payments Required Under Program Contracts | Future payments required under television program contracts as of December 31, 2023 were as follows (in millions): 2024 $ 76 2025 9 2026 5 Total 90 Less: Current portion (76) Long-term portion of program contracts payable $ 14 |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Schedule of Provision (Benefit) For Income Taxes | The provision (benefit) for income taxes consisted of the following for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Current provision (benefit) for income taxes: Federal $ 5 $ 6 $ (78) State (5) 3 2 — 9 (76) Deferred (benefit) provision for income taxes: Federal (342) 868 (93) State (16) 36 (4) (358) 904 (97) (Benefit) provision for income taxes $ (358) $ 913 $ (173) |
Schedule of Reconciliation of Federal Income Taxes At The Applicable Statutory Rate To The Recorded Provision From Continuing Operations | The following is a reconciliation of federal income taxes at the applicable statutory rate to the recorded provision: 2023 2022 2021 Federal statutory rate 21.0 % 21.0 % 21.0 % Adjustments: State income taxes, net of federal tax benefit (a) 4.6 % 2.0 % (4.2) % Valuation allowance (b) 30.6 % 1.6 % (1.5) % Noncontrolling interest (c) 0.4 % 0.2 % 2.6 % Federal tax credits (d) 0.6 % (0.2) % 10.6 % Net Operating Loss Carryback (e) — % — % 7.5 % Other (0.9) % 0.7 % (1.3) % Effective income tax rate 56.3 % 25.3 % 34.7 % (a) Included in state income taxes are deferred income tax effects related to certain acquisitions, intercompany mergers, tax elections, law changes and/or impact of changes in apportionment. (b) Our 2023 income tax provision includes a $212 million decrease related to the release of valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j). Our 2022 income tax provision includes a net $56 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets resulting from the Deconsolidation of Diamond. Our 2021 income tax provision includes a net $8 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets as a result of the changes in estimate of the state apportionment. (c) Our 2023, 2022, and 2021 income tax provisions include a $3 million benefit, a $9 million expense, and a $13 million benefit, respectively, related to noncontrolling interest of various partnerships. (d) Our 2021 income tax provision includes a benefit $40 million related to investments in sustainability initiatives whose activities qualify for federal income tax credits through 2021. (e) Our 2021 income tax provision includes a benefit of $38 million as result of the CARES Act allowing for the 2020 federal net operating loss to be carried back to the pre-2018 years when the federal tax rate was 35%. |
Schedule of Total Deferred Tax Assets And Deferred Tax Liabilities | Total deferred tax assets and deferred tax liabilities as of December 31, 2023 and 2022 were as follows (in millions): 2023 2022 Deferred Tax Assets: Net operating losses: Federal $ 111 $ 14 State 151 131 IRC Section 163(j) interest expense carryforward 93 212 Investment in Bally's securities 83 70 Tax Credits 87 79 Other 118 98 643 604 Valuation allowance for deferred tax assets (120) (312) Total deferred tax assets $ 523 $ 292 Deferred Tax Liabilities: Goodwill and intangible assets $ (367) $ (384) Property & equipment, net (104) (110) Investment in DSIH (250) (356) Other (54) (52) Total deferred tax liabilities (775) (902) Net deferred tax liabilities $ (252) $ (610) |
Schedule of Activity Related To Accrued Unrecognized Tax Benefits | The following table summarizes the activity related to our accrued unrecognized tax benefits (in millions): 2023 2022 2021 Balance at January 1, $ 17 $ 15 $ 11 Additions related to prior year tax positions — 2 1 Additions related to current year tax positions 1 1 3 Reductions related to settlements with taxing authorities (2) — — Reductions related to expiration of the applicable statute of limitations (2) (1) — Balance at December 31, $ 14 $ 17 $ 15 |
VARIABLE INTEREST ENTITIES (Tab
VARIABLE INTEREST ENTITIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Variable Interest Entities | The carrying amounts and classification of the assets and liabilities of the VIEs mentioned above which have been included in our consolidated balance sheets as of December 31, 2023 and 2022 were as follows (in millions): 2023 2022 ASSETS Current assets: Accounts receivable, net 23 47 Other current assets 3 3 Total current asset 26 50 Property and equipment, net 11 10 Goodwill and indefinite-lived intangible assets 15 15 Definite-lived intangible assets, net 33 40 Total assets $ 85 $ 115 LIABILITIES Current liabilities: Other current liabilities $ 14 $ 15 Long-term liabilities: Notes payable, finance leases, and commercial bank financing, less current portion 6 7 Program contracts payable, less current portion — 1 Other long-term liabilities 3 3 Total liabilities $ 23 $ 26 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Reconciliation of Income (Numerator) and Shares (Denominator) Used in Computation of Diluted Earnings Per Share | The following table reconciles income ("numerator") and shares ("denominator") used in our computations of earnings per share for the years ended December 31, 2023, 2022, and 2021 (in millions, except share amounts which are reflected in thousands): 2023 2022 2021 Income ("Numerator") Net (loss) income $ (279) $ 2,701 $ (326) Net loss (income) attributable to the redeemable noncontrolling interests 4 (20) (18) Net income attributable to the noncontrolling interests (16) (29) (70) Numerator for basic and diluted earnings per common share available to common shareholders $ (291) $ 2,652 $ (414) Shares ("Denominator") Basic weighted-average common shares outstanding 65,125 70,653 75,050 Dilutive effect of stock settled appreciation rights and outstanding stock options — 3 — Diluted weighted-average common and common equivalent shares outstanding 65,125 70,656 75,050 |
Schedule of Antidilutive Securities Excluded From Computation of Earnings Per Share | The following table shows the weighted-average stock-settled appreciation rights and outstanding stock options (in thousands) that are excluded from the calculation of diluted earnings per common share as the inclusion of such shares would be anti-dilutive. 2023 2022 2021 Weighted-average stock-settled appreciation rights and outstanding stock options excluded 4,425 3,370 1,973 |
SEGMENT DATA (Tables)
SEGMENT DATA (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Segment Reporting [Abstract] | |
Schedule of Segment Financial Information | Segment financial information is included in the following tables for the years ended December 31, 2023, 2022, and 2021 (in millions): As of December 31, 2023 Local media Tennis Other & Corporate Eliminations Consolidated Goodwill $ 2,016 $ 61 $ 5 $ — $ 2,082 Assets 4,747 293 1,048 (3) 6,085 As of December 31, 2022 Local media Tennis Other & Corporate Eliminations Consolidated Goodwill $ 2,016 $ 61 $ 11 $ — $ 2,088 Assets 5,554 324 826 — 6,704 For the year ended December 31, 2023 Local media Tennis Other & Corporate Eliminations Consolidated Revenue $ 2,866 (a) $ 228 $ 62 $ (22) (c) $ 3,134 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 243 21 10 (3) 271 Amortization of program contract costs 80 — — — 80 Corporate general and administrative expenses 134 1 559 — 694 Loss on deconsolidation of subsidiary — — 10 — 10 (Gain) loss on asset dispositions and other, net of impairment (14) (b) — 17 — 3 Operating income (loss) 227 (b) 50 (608) — (331) Interest expense including amortization of debt discount and deferred financing costs 305 — — — 305 (Loss) income from equity method investments — (2) 31 — 29 Capital expenditures 86 1 5 — 92 For the year ended December 31, 2022 Local media Tennis Local sports (d) Other & Corporate Eliminations Consolidated Revenue $ 3,193 (a) $ 217 $ 482 $ 95 $ (59) (c) $ 3,928 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 243 21 54 7 (4) 321 Amortization of sports programming rights (e) — — 326 — — 326 Amortization of program contract costs 90 — — — — 90 Corporate general and administrative expenses 117 — 1 42 — 160 Gain on deconsolidation of subsidiary — — — (3,357) (f) — (3,357) Gain on asset dispositions and other, net of impairment (17) (b) — — (47) — (64) Operating income (loss) 591 (b) 52 (4) 3,341 — 3,980 Interest expense including amortization of debt discount and deferred financing costs 226 — 72 6 (8) 296 Income from equity method investments — — 10 46 — 56 Capital expenditures 96 1 2 6 — 105 For the year ended December 31, 2021 Local media Tennis Local sports Other & Corporate Eliminations Consolidated Revenue $ 2,887 $ 224 $ 3,056 $ 128 $ (161) (c) $ 6,134 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 248 21 316 9 (3) 591 Amortization of sports programming rights (e) — — 2,350 — — 2,350 Amortization of program contract costs 93 — — — — 93 Corporate general and administrative expenses 148 — 10 12 — 170 Gain on asset dispositions and other, net of impairment (23) (b) — (43) (b) (5) — (71) Operating income (loss) 388 (b) 71 (317) (b) (47) — 95 Interest expense including amortization of debt discount and deferred financing costs 183 — 436 13 (14) 618 Income (loss) from equity method investments — — 49 (4) — 45 Capital expenditures 52 2 16 10 — 80 (a) Includes $52 million and $39 million for the year ended December 31, 2023 and 2022, respectively, of revenue for services provided by local media under management services agreements after the Deconsolidation, which is not eliminated in consolidation. (b) Local media includes gains of $8 million, $4 million, and $24 million related to reimbursements for spectrum repack costs for the years ended December 31, 2023, 2022, and 2021, respectively. Local sports includes $43 million related to the fair value of equipment that we received for the C-Band spectrum repack for the year ended December 31, 2021. See Note 2. Acquisitions and Dispositions of Assets. (c) Includes $26 million, and $111 million of revenue for the years ended December 31, 2022 and 2021, respectively, for services provided by local media to local sports and other and $8 million, $12 million, and $35 million for the year ended December 31, 2023, 2022, and 2021, respectively, for services provided by other to local media, which are eliminated in consolidation. (d) Represents the activity prior to the Deconsolidation on March 1, 2022. (e) The amortization of sports programming rights is included within media programming and production expenses on our consolidated statements of operations. (f) |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Carrying Value And Fair Value Of Notes And Debentures | The following table sets forth the face value and fair value of our financial assets and liabilities as of December 31, 2023 and 2022 (in millions): 2023 2022 Face Value Fair Value Face Value Fair Value Level 1: Investments in equity securities N/A $ 6 N/A $ 6 Money market funds N/A $ 588 N/A $ 741 Deferred compensation assets N/A $ 45 N/A $ 41 Deferred compensation liabilities N/A $ 44 N/A $ 35 Level 2: Investments in equity securities (a) N/A $ 110 N/A $ 153 Interest rate swap (b) N/A $ 1 N/A $ — STG (c): 5.500% Senior Notes due 2030 $ 485 $ 362 $ 500 $ 347 5.125% Senior Notes due 2027 $ 274 $ 248 $ 282 $ 230 4.125% Senior Secured Notes due 2030 $ 737 $ 521 $ 750 $ 560 Term Loan B-2, due September 30, 2026 $ 1,215 $ 1,124 $ 1,258 $ 1,198 Term Loan B-3, due April 1, 2028 $ 722 $ 595 $ 729 $ 692 Term Loan B-4, due April 21, 2029 $ 739 $ 602 $ 746 $ 709 Debt of variable interest entities (c) $ 7 $ 7 $ 8 $ 8 Debt of non-media subsidiaries (c) $ 15 $ 15 $ 16 $ 16 Level 3: Investments in equity securities (d) N/A $ 46 N/A $ 75 N/A - Not applicable (a) Consists of unrestricted warrants to acquire marketable common equity securities. The fair value of the warrants are derived from the quoted trading prices of the underlying common equity securities less the exercise price. (b) See Hedge Accounting within Note 1. Nature of Operations and Summary of Significant Accounting Policies and Interest Rate Swap within Note 7. Notes Payable and Commercial Bank Financing . (c) Amounts are carried in our consolidated balance sheets net of debt discount and deferred financing costs, which are excluded in the above table, of $46 million and $56 million as of December 31, 2023 and 2022, respectively. (d) On November 18, 2020, we entered into a commercial agreement with Bally's and received warrants and options to acquire common equity in the business. During the years ended December 31, 2023, 2022, and 2021, we recorded a fair value adjus tment loss of $29 million, loss of $112 million, and loss of $50 million, respectively, related to these interests. The fair value of the warrants is primarily derived from the quoted trading prices of the underlying common equity. The fair value of the options is derived utilizing the Black Scholes valuation model. The most significant inputs include the trading price of the underlying common stock and the exercise price of the options, which range from $30 to $45 per share. |
Schedule of Changes In Level 3 Financial Liabilities Measured on Recurring Basis | The following table summarizes the changes in financial assets measured at fair value on a recurring basis and categorized as Level 3 under the fair value hierarchy (in millions): Options and Warrants Fair Value at December 31, 2021 $ 282 Measurement adjustments (112) Transfer to Level 2 (95) Fair Value at December 31, 2022 75 Measurement adjustments (29) Fair Value at December 31, 2023 $ 46 |
NATURE OF OPERATIONS AND SUMM_5
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Segment data | |
Schedule of Rollforward of the Allowance for Doubtful Accounts | A rollforward of the allowance for doubtful accounts for the years ended December 31, 2023, 2022, and 2021 is as follows (in millions): 2023 2022 2021 Balance at beginning of period $ 5 $ 7 $ 5 Charged to expense 3 4 3 Net write-offs (4) (6) (1) Balance at end of period $ 4 $ 5 $ 7 |
Schedule of Accounts Payable and Accrued Liabilities | Accounts payable and accrued liabilities consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Compensation and employee benefits $ 98 $ 100 Interest 12 11 Programming related obligations 156 151 Legal, litigation, and regulatory (a) 505 10 Accounts payable and other operating expenses 142 125 Total accounts payable and accrued liabilities $ 913 $ 397 (a) See Note 13. Commitments and Contingencies for additional information regarding the litigation accruals recorded. |
Schedule of Cash Transactions | During the years ended December 31, 2023, 2022, and 2021, we had the following cash transactions (in millions): 2023 2022 2021 Income taxes paid $ 5 $ 18 $ 16 Income tax refunds $ 1 $ 158 $ 44 Interest paid $ 294 $ 387 $ 583 |
Schedule of Disaggregation of Revenue | The following table presents our revenue disaggregated by type and segment for the years ended December 31, 2023, 2022, and 2021 (in millions): For the year ended December 31, 2023 Local media Tennis Other Eliminations Total Distribution revenue $ 1,491 $ 189 $ — $ — $ 1,680 Advertising revenue 1,236 37 25 (13) 1,285 Other media, non-media, and intercompany revenue 139 2 37 (9) 169 Total revenues $ 2,866 $ 228 $ 62 $ (22) $ 3,134 For the year ended December 31, 2022 Local media Tennis Local sports Other Eliminations Total Distribution revenue $ 1,531 $ 179 $ 433 $ — $ — $ 2,143 Advertising revenue 1,518 33 44 41 (22) 1,614 Other media, non-media, and intercompany revenue 144 5 5 54 (37) 171 Total revenues $ 3,193 $ 217 $ 482 $ 95 $ (59) $ 3,928 For the year ended December 31, 2021 Local media Tennis Local sports Other Eliminations Total Distribution revenue $ 1,476 $ 192 $ 2,620 $ — $ — $ 4,288 Advertising revenue 1,230 29 409 64 (41) 1,691 Other media, non-media, and intercompany revenue 181 3 27 64 (120) 155 Total revenues $ 2,887 $ 224 $ 3,056 $ 128 $ (161) $ 6,134 |
Sinclair Broadcast Group, LLC | |
Segment data | |
Schedule of Rollforward of the Allowance for Doubtful Accounts | A rollforward of the allowance for doubtful accounts for the years ended December 31, 2023, 2022, and 2021 is as follows (in millions): 2023 2022 2021 Balance at beginning of period $ 5 $ 7 $ 5 Charged to expense 3 4 3 Net write-offs (3) (6) (1) Transferred to Ventures (1) — — Balance at end of period $ 4 $ 5 $ 7 |
Schedule of Accounts Payable and Accrued Liabilities | Accounts payable and accrued liabilities consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Compensation and employee benefits $ 93 $ 100 Interest 12 11 Programming related obligations 156 151 Legal, litigation, and regulatory (a) 504 10 Accounts payable and other operating expenses 86 125 Total accounts payable and accrued liabilities $ 851 $ 397 (a) See Note 12. Commitments and Contingencies for additional information regarding the litigation accruals recorded. |
Schedule of Cash Transactions | During the years ended December 31, 2023, 2022, and 2021, SBG had the following cash transactions (in millions): 2023 2022 2021 Income taxes paid $ 5 $ 18 $ 16 Income tax refunds $ 1 $ 158 $ 44 Interest paid $ 294 $ 387 $ 583 |
Schedule of Disaggregation of Revenue | The following table presents SBG's revenue disaggregated by type and segment for the years ended December 31, 2023, 2022, and 2021 (in millions): For the year ended December 31, 2023 Local media Other Eliminations Total Distribution revenue $ 1,491 $ 76 $ — $ 1,567 Advertising revenue 1,236 29 (5) 1,260 Other media, non-media, and intercompany revenue 139 14 (2) 151 Total revenues $ 2,866 $ 119 $ (7) $ 2,978 For the year ended December 31, 2022 Local media Local sports Other Eliminations Total Distribution revenue $ 1,531 $ 433 $ 179 $ — $ 2,143 Advertising revenue 1,518 44 74 (22) 1,614 Other media, non-media, and intercompany revenue 144 5 59 (37) 171 Total revenues $ 3,193 $ 482 $ 312 $ (59) $ 3,928 For the year ended December 31, 2021 Local media Local sports Other Eliminations Total Distribution revenue $ 1,476 $ 2,620 $ 192 $ — $ 4,288 Advertising revenue 1,230 409 93 (41) 1,691 Other media, non-media, and intercompany revenue 181 27 67 (120) 155 Total revenues $ 2,887 $ 3,056 $ 352 $ (161) $ 6,134 |
ACQUISITIONS AND DISPOSITIONS_4
ACQUISITIONS AND DISPOSITIONS OF ASSETS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Business Acquisition [Line Items] | |
Schedule of Acquired Operations Included in the Financial Statements | The following tables summarize the results of the net revenues and operating loss included in the financial statements of the Company beginning on the acquisition date of each acquisition as listed below (in millions): 2023 2022 2021 Revenues: Other acquisitions in 2021 $ 39 $ 72 $ 8 2023 2022 2021 Operating Loss: Other acquisitions in 2021 $ (12) $ (7) $ (45) |
Sinclair Broadcast Group, LLC | |
Business Acquisition [Line Items] | |
Schedule of Acquired Operations Included in the Financial Statements | The following tables summarize the results of the net revenues and operating loss included in the financial statements of SBG beginning on the acquisition date of each acquisition as listed below (in millions): 2023 2022 2021 Revenues: Other acquisitions in 2021 $ 25 $ 72 $ 8 2023 2022 2021 Operating Loss: Other acquisitions in 2021 $ (7) $ (7) $ (45) |
STOCK-BASED COMPENSATION PLAN_3
STOCK-BASED COMPENSATION PLANS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
STOCK-BASED COMPENSATION PLANS: | |
Schedule of Changes in Unvested Restricted Stock | The following is a summary of changes in unvested restricted stock: RSAs Weighted-Average Price Unvested shares at December 31, 2022 477,721 $ 29.53 2023 Activity: Granted 1,440,446 15.54 Vested (985,881) 17.12 Forfeited (a) (13,819) 21.03 Unvested shares at December 31, 2023 918,467 $ 21.04 (a) Forfeitures are recognized as they occur. |
Schedule of SARS Activity | The following is a summary of the 2023 activity: SARs Weighted-Average Price Outstanding SARs at December 31, 2022 3,269,916 $ 30.16 2023 Activity: Granted 1,474,764 15.97 Outstanding SARs at December 31, 2023 4,744,680 $ 25.75 |
Schedule of Assumptions Used to Estimate the Value of Stock Options Under ESPP | Valuation of SARS. Our SARs were valued using the Black-Scholes pricing model utilizing the following assumptions: 2023 2022 2021 Risk-free interest rate 4.4 % 1.6% 0.6% Expected years to exercise 5 years 5 years 5 years Expected volatility 52.1 % 49.6 % 48.2 % Annual dividend yield 6.8 % 3.0% 2.5% |
Sinclair Broadcast Group, LLC | |
STOCK-BASED COMPENSATION PLANS: | |
Schedule of Changes in Unvested Restricted Stock | The following is a summary of changes in unvested restricted stock: RSAs Weighted-Average Price Unvested shares at December 31, 2022 477,721 $ 29.53 2023 Activity: Granted 1,438,990 15.54 Vested (985,881) 17.12 Forfeited (a) (12,461) 20.43 Transferred to Ventures (84,211) 15.52 Unvested shares at December 31, 2023 834,158 $ 21.62 |
Schedule of SARS Activity | The following is a summary of the 2023 activity: SARs Weighted-Average Price Outstanding SARs at December 31, 2022 3,269,916 $ 30.16 2023 Activity: Granted 1,474,764 15.97 Outstanding SARs at December 31, 2023 4,744,680 $ 25.75 |
Schedule of Assumptions Used to Estimate the Value of Stock Options Under ESPP | Valuation of SARS. Our SARs were valued using the Black-Scholes pricing model utilizing the following assumptions: 2023 2022 2021 Risk-free interest rate 4.4 % 1.6 % 0.6 % Expected years to exercise 5 years 5 years 5 years Expected volatility 52.1 % 49.6 % 48.2 % Annual dividend yield 6.8 % 3.0 % 2.5 % |
PROPERTY AND EQUIPMENT (Table_2
PROPERTY AND EQUIPMENT (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Property and equipment | |
Schedule of Estimated Useful Lives | Depreciation is generally computed under the straight-line method over the following estimated useful lives: Buildings and improvements 10 - 30 years Operating equipment 5 - 10 years Office furniture and equipment 5 - 10 years Leasehold improvements Lesser of 10 - 30 years or lease term Automotive equipment 3 - 5 years Property and equipment under finance leases Lease term |
Schedule of Property and Equipment Stated at Cost Less Accumulated Depreciation | Property and equipment consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Land and improvements $ 72 $ 72 Real estate held for development and sale 19 19 Buildings and improvements 309 300 Operating equipment 879 873 Office furniture and equipment 149 130 Leasehold improvements 47 45 Automotive equipment 64 63 Finance lease assets 61 61 Construction in progress 90 74 1,690 1,637 Less: accumulated depreciation (975) (909) $ 715 $ 728 |
Sinclair Broadcast Group, LLC | |
Property and equipment | |
Schedule of Estimated Useful Lives | Property and equipment are stated at cost, less accumulated depreciation. Depreciation is generally computed under the straight-line method over the following estimated useful lives: Buildings and improvements 10 - 30 years Operating equipment 5 - 10 years Office furniture and equipment 5 - 10 years Leasehold improvements Lesser of 10 - 30 years or lease term Automotive equipment 3 - 5 years Property and equipment under finance leases Lease term |
Schedule of Property and Equipment Stated at Cost Less Accumulated Depreciation | Property and equipment consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Land and improvements $ 71 $ 72 Real estate held for development and sale — 19 Buildings and improvements 287 300 Operating equipment 894 873 Office furniture and equipment 142 130 Leasehold improvements 45 45 Automotive equipment 64 63 Finance lease assets 61 61 Construction in progress 93 74 1,657 1,637 Less: accumulated depreciation (965) (909) $ 692 $ 728 |
GOODWILL,_INDEFINITE-LIVED IN_4
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Goodwill | |
Schedule of Goodwill | The change in the carrying amount of goodwill at December 31, 2023 and 2022 was as follows (in millions): Local media Tennis Other Consolidated Balance at December 31, 2021 $ 2,016 $ 61 $ 11 $ 2,088 Balance at December 31, 2022 $ 2,016 $ 61 $ 11 $ 2,088 Disposition — — (6) (6) Balance at December 31, 2023 $ 2,016 $ 61 $ 5 $ 2,082 |
Schedule of Indefinite-Lived Intangible Assets | As of December 31, 2023 and 2022, the carrying amount of our indefinite-lived intangible assets was as follows (in millions): Local media Tennis Other Consolidated Balance at December 31, 2021 (a) $ 123 $ 24 $ 3 $ 150 Balance at December 31, 2022 (a) (b) $ 123 $ 24 $ 3 $ 150 Balance at December 31, 2023 (a) (b) $ 123 $ 24 $ 3 $ 150 (a) Our indefinite-lived intangible assets in our local media segment relate to broadcast licenses and our indefinite-lived intangible assets in our tennis segment and other relate to trade names. (b) |
Schedule of Finite-Lived Intangible Assets Amortization | The following table shows the gross carrying amount and accumulated amortization of definite-lived intangibles (in millions): As of December 31, 2023 Gross Carrying Value Accumulated Amortization Net Amortized intangible assets: Customer relationships $ 1,098 $ (729) $ 369 Network affiliation $ 1,435 $ (1,032) $ 403 Other 36 (29) 7 Total other definite-lived intangible assets (a) $ 1,471 $ (1,061) $ 410 Total definite-lived intangible assets $ 2,569 $ (1,790) $ 779 As of December 31, 2022 Gross Carrying Value Accumulated Amortization Net Amortized intangible assets: Customer relationships (b) $ 1,103 $ (659) $ 444 Network affiliation $ 1,436 $ (948) $ 488 Other 34 (20) 14 Total other definite-lived intangible assets (a) (b) $ 1,470 $ (968) $ 502 Total definite-lived intangible assets $ 2,573 $ (1,627) $ 946 (a) Approximately $33 million and $40 million of definite-lived intangible assets relate to consolidated VIEs as of December 31, 2023 and 2022, respectively. (b) During 2022, we deconsolidated $3,330 million of customer relationships and $585 million of favorable sports contracts related to the Deconsolidation. |
Schedule of Estimated Amortization Expense of the Definite-lived Intangible Assets | The following table shows the estimated annual amortization expense of the definite-lived intangible assets for the next five years and thereafter (in millions): 2024 $ 149 2025 143 2026 141 2027 127 2028 101 2029 and thereafter 118 $ 779 |
Sinclair Broadcast Group, LLC | |
Goodwill | |
Schedule of Goodwill | The change in the carrying amount of goodwill at December 31, 2023 and 2022 was as follows (in millions): Local media Other Consolidated Balance at December 31, 2021 $ 2,016 $ 72 $ 2,088 Balance at December 31, 2022 $ 2,016 $ 72 $ 2,088 Disposition — (6) (6) Transferred to Ventures — (66) (66) Balance at December 31, 2023 $ 2,016 $ — $ 2,016 |
Schedule of Indefinite-Lived Intangible Assets | As of December 31, 2023 and 2022, the carrying amount of SBG's indefinite-lived intangible assets was as follows (in millions): Local media Other Consolidated Balance at December 31, 2021 (a) $ 123 $ 27 $ 150 Balance at December 31, 2022 (a) (b) $ 123 $ 27 $ 150 Transferred to Ventures — (27) (27) Balance at December 31, 2023 (a) (b) $ 123 $ — $ 123 (a) SBG's indefinite-lived intangible assets in its local media segment relate to broadcast licenses and SBG's indefinite-lived intangible assets in other relate to trade names. (b) |
Schedule of Finite-Lived Intangible Assets Amortization | The following table shows the gross carrying amount and accumulated amortization of SBG's definite-lived intangibles (in millions): As of December 31, 2023 Gross Carrying Value Accumulated Amortization Net Amortized intangible assets: Customer relationships (a) $ 817 $ (579) $ 238 Network affiliation $ 1,435 $ (1,032) $ 403 Other 21 (15) 6 Total other definite-lived intangible assets (a) (b) $ 1,456 $ (1,047) $ 409 Total definite-lived intangible assets $ 2,273 $ (1,626) $ 647 As of December 31, 2022 Gross Carrying Value Accumulated Amortization Net Amortized intangible assets: Customer relationships (c) $ 1,103 $ (659) $ 444 Network affiliation $ 1,436 $ (948) $ 488 Other 34 (20) 14 Total other definite-lived intangible assets (b) (c) $ 1,470 $ (968) $ 502 Total definite-lived intangible assets $ 2,573 $ (1,627) $ 946 (a) During 2023, $142 million of customer relationships and $7 million of other definite-lived intangible assets were transferred to Ventures as part of the Reorganization, as discussed in Company Reorganization under Note 1. Nature of Operations and Summary of Significant Accounting Policies . (b) Approximately $33 million and $40 million of definite-lived intangible assets relate to consolidated VIEs as of December 31, 2023 and 2022, respectively. (c) During 2022, SBG deconsolidated $3,330 million of customer relationships and $585 million of favorable sports contracts related to the Deconsolidation. |
Schedule of Estimated Amortization Expense of the Definite-lived Intangible Assets | The following table shows the estimated annual amortization expense of the definite-lived intangible assets for the next five years and thereafter (in millions): 2024 $ 129 2025 123 2026 122 2027 109 2028 83 2029 and thereafter 81 $ 647 |
OTHER ASSETS (Tables)_2
OTHER ASSETS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Schedule of Equity Method Investments [Line Items] | |
Schedule of Other Assets | Other assets as of December 31, 2023 and 2022 consisted of the following (in millions): 2023 2022 Equity method investments $ 128 $ 113 Other investments 387 442 Note receivable — 193 Income tax receivable 131 131 Post-retirement plan assets 45 41 Other 51 44 Total other assets $ 742 $ 964 |
Sinclair Broadcast Group, LLC | |
Schedule of Equity Method Investments [Line Items] | |
Schedule of Other Assets | Other assets as of December 31, 2023 and 2022 consisted of the following (in millions): 2023 2022 Equity method investments (a) $ 1 $ 113 Other investments (a) — 442 Note receivable (a) — 193 Income tax receivable 131 131 Other 52 85 Total other assets $ 184 $ 964 (a) The note receivable, other investments, and certain of the equity method investments were transferred to Ventures as part of the Reorganization. |
NOTES PAYABLE AND COMMERCIAL _4
NOTES PAYABLE AND COMMERCIAL BANK FINANCING (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Debt Instrument [Line Items] | |
Schedule of Notes Payable, Capital Leases and the Bank Credit Agreement | Notes payable, finance leases, and commercial bank financing (including "finance leases to affiliates") consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Bank Credit Agreement: Term Loan B-2, due September 30, 2026 (a) $ 1,215 $ 1,258 Term Loan B-3, due April 1, 2028 722 729 Term Loan B-4, due April 21, 2029 739 746 STG Notes (b): 5.125% Unsecured Notes, due February 15, 2027 274 282 5.500% Unsecured Notes, due March 1, 2030 485 500 4.125% Senior Secured Notes, due December 1, 2030 737 750 Debt of variable interest entities 7 8 Debt of non-media subsidiaries 15 16 Finance leases 20 23 Finance leases - affiliate 7 9 Total outstanding principal 4,221 4,321 Less: Deferred financing costs and discounts (46) (56) Less: Current portion (34) (35) Less: Finance leases - affiliate, current portion (2) (3) Net carrying value of long-term debt $ 4,139 $ 4,227 (a) During the year ended December 31, 2023, STG repurchased $30 million aggregate principal amount of the Term Loan B-2 for consideration of $26 million. See Bank Credit Agreement below. (b) During the year ended December 31, 2023, we purchased $7 million, $15 million, and $13 million aggregate principal amount of the 5.125% Notes, 5.500% Notes, the 4.125% Notes, respectively, in open market transactions for consideration of $6 million, $8 million, and $8 million, respectively. The STG Notes acquired during the year ended December 31, 2023 were canceled immediately following their acquisition. See STG Notes below. |
Schedule of Maturity of Indebtedness Under the Notes Payable, Capital Leases and the Bank Credit Agreement | Debt under the Bank Credit Agreement, notes payable, and finance leases as of December 31, 2023 matures as follows (in millions): Notes and Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 43 7 50 2026 1,204 7 1,211 2027 292 4 296 2028 699 2 701 2029 and thereafter 1,925 5 1,930 Total minimum payments 4,194 32 4,226 Less: Deferred financing costs and discounts (46) — (46) Less: Amount representing future interest — (5) (5) Net carrying value of total debt $ 4,148 $ 27 $ 4,175 |
Schedule of Debt | The stated and weighted average effective interest rates on the above obligations are as follows, for the years ended December 31, 2023 and 2022: Weighted Average Effective Rate Stated Rate 2023 2022 Bank Credit Agreement: Term Loan B-2 (a) SOFR plus 2.50% 7.98% 4.62% Term Loan B-3 (a) SOFR plus 3.00% 8.35% 4.88% Term Loan B-4 (b) SOFR plus 3.75% 9.77% 8.21% Revolving Credit Facility (b) (c) SOFR plus 2.00% —% —% STG Notes: 5.125% Unsecured Notes 5.13% 5.33% 5.33% 5.500% Unsecured Notes 5.50% 5.66% 5.66% 4.125% Secured Notes 4.13% 4.31% 4.31% (a) The STG Term Loan B-2 converted to using the Secured Overnight Financing Rate ("SOFR") upon the complete phase-out of LIBOR on June 30, 2023 and was subject to customary credit spread adjustments set at the time of the rate conversion. The STG Term Loan B-3 has LIBOR to SOFR conversion terms, including the applicable credit spread adjustments, built into the existing agreement. (b) Interest rate terms on the STG Term Loan B-4 and revolving credit facility include additional customary credit spread adjustments. (c) We incur a commitment fee on undrawn capacity of 0.25%, 0.375%, or 0.50% if our first lien indebtedness ratio (as defined in the Bank Credit Agreement) is less than or equal to 2.75x, less than or equal to 3.0x but greater than 2.75x, or greater than 3.0x, respectively. The revolving credit facility is priced at SOFR plus 2.00%, subject to decrease if the specified first lien leverage ratio (as defined in the Bank Credit Agreement) is less than or equal to certain levels. As of December 31, 2023 and 2022, there were no outstanding borrowings, $1 million in letters of credit outstanding, and $649 million available under the revolving credit facility and the revolving credit facility matures on December 4, 2025. See Bank Credit Agreement below for further information. |
Sinclair Broadcast Group, LLC | |
Debt Instrument [Line Items] | |
Schedule of Notes Payable, Capital Leases and the Bank Credit Agreement | Notes payable, finance leases, and commercial bank financing (including "finance leases to affiliates") consisted of the following as of December 31, 2023 and 2022 (in millions): 2023 2022 Bank Credit Agreement: Term Loan B-2, due September 30, 2026 (a) $ 1,215 $ 1,258 Term Loan B-3, due April 1, 2028 722 729 Term Loan B-4, due April 21, 2029 739 746 STG Notes (b): 5.125% Unsecured Notes, due February 15, 2027 274 282 5.500% Unsecured Notes, due March 1, 2030 485 500 4.125% Senior Secured Notes, due December 1, 2030 737 750 Debt of variable interest entities 7 8 Debt of non-media subsidiaries — 16 Finance leases 20 23 Finance leases - affiliate 7 9 Total outstanding principal 4,206 4,321 Less: Deferred financing costs and discounts (46) (56) Less: Current portion (34) (35) Less: Finance leases - affiliate, current portion (2) (3) Net carrying value of long-term debt $ 4,124 $ 4,227 (a) During the year ended December 31, 2023, STG repurchased $30 million aggregate principal amount of the Term Loan B-2 for consideration of $26 million. See Bank Credit Agreement below. (b) During the year ended December 31, 2023, STG purchased $7 million, $15 million, and $13 million aggregate principal amount of the 5.125% Senior Notes due 2027 (the "5.125% Notes"), the 5.500% Senior Notes due 2030 (the "5.500% Notes"), and the 4.125% Senior Secured Notes due 2030 (the "4.125% Notes" and, collectively with the 5.125% Notes and 5.500% Notes, the notes are referred to as the "STG Notes"), respectively, in open market transactions for consideration of $6 million, $8 million, and $8 million, respectively. The STG Notes acquired during the year ended December 31, 2023 were canceled immediately following their acquisition. See STG Notes below. |
Schedule of Maturity of Indebtedness Under the Notes Payable, Capital Leases and the Bank Credit Agreement | Debt under the Bank Credit Agreement, notes payable, and finance leases as of December 31, 2023 matures as follows (in millions): Notes and Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 28 7 35 2026 1,204 7 1,211 2027 292 4 296 2028 699 2 701 2029 and thereafter 1,925 5 1,930 Total minimum payments 4,179 32 4,211 Less: Deferred financing costs and discounts (46) — (46) Less: Amount representing future interest — (5) (5) Net carrying value of total debt $ 4,133 $ 27 $ 4,160 |
Schedule of Debt | The stated and weighted average effective interest rates on the above obligations are as follows, for the years ended December 31, 2023 and 2022: Weighted Average Effective Rate Stated Rate 2023 2022 Bank Credit Agreement: Term Loan B-2 (a) SOFR plus 2.50% 7.98% 4.62% Term Loan B-3 (a) SOFR plus 3.00% 8.35% 4.88% Term Loan B-4 (b) SOFR plus 3.75% 9.77% 8.21% Revolving Credit Facility (b) (c) SOFR plus 2.00% —% —% STG Notes: 5.125% Unsecured Notes 5.13% 5.33% 5.33% 5.500% Unsecured Notes 5.50% 5.66% 5.66% 4.125% Secured Notes 4.13% 4.31% 4.31% (a) The STG Term Loan B-2 converted to using the Secured Overnight Financing Rate ("SOFR") upon the complete phase-out of LIBOR on June 30, 2023 and was subject to customary credit spread adjustments set at the time of the rate conversion. The STG Term Loan B-3 has LIBOR to SOFR conversion terms, including the applicable credit spread adjustments, built into the existing agreement. (b) Interest rate terms on the STG Term Loan B-4 and revolving credit facility include additional customary credit spread adjustments. (c) STG incurs a commitment fee on undrawn capacity of 0.25%, 0.375%, or 0.50% if the first lien indebtedness ratio (as defined in the Bank Credit Agreement) is less than or equal to 2.75x, less than or equal to 3.0x but greater than 2.75x, or greater than 3.0x, respectively. The revolving credit facility is priced at SOFR plus 2.00%, subject to decrease if the specified first lien leverage ratio (as defined in the Bank Credit Agreement) is less than or equal to certain levels. As of December 31, 2023 and 2022, there were no outstanding borrowings, $1 million in letters of credit outstanding, and $649 million available under the revolving credit facility and the revolving credit facility matures on December 4, 2025. See Bank Credit Agreement below for further information. |
LEASES (Tables)_2
LEASES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Lessee, Lease, Description [Line Items] | |
Schedule of Components of Lease Expense | The following table presents lease expense we have recorded in our consolidated statements of operations for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Finance lease expense: Amortization of finance lease asset $ 4 $ 3 $ 3 Interest on lease liabilities 2 3 3 Total finance lease expense 6 6 6 Operating lease expense (a) 38 41 60 Total lease expense $ 44 $ 47 $ 66 (a) Includes variable lease expense of $6 million for the year ended December 31, 2023 and $7 million for each of the years ended December 31, 2022 and 2021 and short-term lease expense of $1 million for the year ended December 31 2021. The following table presents other information related to leases for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 33 $ 35 $ 52 Operating cash flows from finance leases $ 2 $ 3 $ 3 Financing cash flows from finance leases $ 7 $ 6 $ 5 Leased assets obtained in exchange for new operating lease liabilities $ 25 $ 15 $ 50 Leased assets obtained in exchange for new finance lease liabilities $ — $ 1 $ 4 |
Schedule of Maturity of Finance Leases | The following table summarizes our outstanding operating and finance lease obligations as of December 31, 2023 (in millions): Operating Leases Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 30 7 37 2026 29 7 36 2027 28 4 32 2028 24 2 26 2029 and thereafter 78 5 83 Total undiscounted obligations 220 32 252 Less imputed interest (47) (5) (52) Present value of lease obligations $ 173 $ 27 $ 200 |
Schedule of Maturity of Operating Leases | The following table summarizes our outstanding operating and finance lease obligations as of December 31, 2023 (in millions): Operating Leases Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 30 7 37 2026 29 7 36 2027 28 4 32 2028 24 2 26 2029 and thereafter 78 5 83 Total undiscounted obligations 220 32 252 Less imputed interest (47) (5) (52) Present value of lease obligations $ 173 $ 27 $ 200 |
Schedule of Supplemental Balance Sheet Information | The following table summarizes supplemental balance sheet information related to leases as of December 31, 2023 and December 31, 2022 (in millions, except lease term and discount rate): 2023 2022 Operating Leases Finance Leases Operating Leases Finance Leases Lease assets, non-current $ 142 $ 12 (a) $ 145 $ 16 (a) Lease liabilities, current $ 21 $ 6 $ 23 $ 6 Lease liabilities, non-current 152 21 154 26 Total lease liabilities $ 173 $ 27 $ 177 $ 32 Weighted average remaining lease term (in years) 7.85 5.26 8.68 5.76 Weighted average discount rate 6.2 % 7.9 % 5.8 % 8.0 % (a) Finance lease assets are reflected in property and equipment, net in our consolidated balance sheets. |
Sinclair Broadcast Group, LLC | |
Lessee, Lease, Description [Line Items] | |
Schedule of Components of Lease Expense | The following table presents lease expense SBG has recorded in SBG's consolidated statements of operations for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Finance lease expense: Amortization of finance lease asset $ 4 $ 3 $ 3 Interest on lease liabilities 2 3 3 Total finance lease expense 6 6 6 Operating lease expense (a) 38 41 60 Total lease expense $ 44 $ 47 $ 66 (a) Includes variable lease expense of $6 million for the year ended December 31, 2023 and $7 million for each of the years ended December 31, 2022 and 2021 and short-term lease expense of $1 million for the year ended December 31 2021. The following table presents other information related to SBG's leases for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 33 $ 35 $ 52 Operating cash flows from finance leases $ 2 $ 3 $ 3 Financing cash flows from finance leases $ 7 $ 6 $ 5 Leased assets obtained in exchange for new operating lease liabilities $ 25 $ 15 $ 50 Leased assets obtained in exchange for new finance lease liabilities $ — $ 1 $ 4 |
Schedule of Maturity of Finance Leases | The following table summarizes SBG's outstanding operating and finance lease obligations as of December 31, 2023 (in millions): Operating Leases Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 30 7 37 2026 29 7 36 2027 28 4 32 2028 24 2 26 2029 and thereafter 78 5 83 Total undiscounted obligations 220 32 252 Less imputed interest (47) (5) (52) Present value of lease obligations $ 173 $ 27 $ 200 |
Schedule of Maturity of Operating Leases | The following table summarizes SBG's outstanding operating and finance lease obligations as of December 31, 2023 (in millions): Operating Leases Finance Leases Total 2024 $ 31 $ 7 $ 38 2025 30 7 37 2026 29 7 36 2027 28 4 32 2028 24 2 26 2029 and thereafter 78 5 83 Total undiscounted obligations 220 32 252 Less imputed interest (47) (5) (52) Present value of lease obligations $ 173 $ 27 $ 200 |
Schedule of Supplemental Balance Sheet Information | The following table summarizes supplemental balance sheet information related to leases as of December 31, 2023 and December 31, 2022 (in millions, except lease term and discount rate): 2023 2022 Operating Leases Finance Leases Operating Leases Finance Leases Lease assets, non-current $ 142 $ 12 (a) $ 145 $ 16 (a) Lease liabilities, current $ 21 $ 6 $ 23 $ 6 Lease liabilities, non-current 152 21 154 26 Total lease liabilities $ 173 $ 27 $ 177 $ 32 Weighted average remaining lease term (in years) 7.85 5.26 8.68 5.76 Weighted average discount rate 6.2 % 7.9 % 5.8 % 8.0 % (a) Finance lease assets are reflected in property and equipment, net in SBG's consolidated balance sheets. |
PROGRAM CONTRACTS (Tables)_2
PROGRAM CONTRACTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Other Commitments [Line Items] | |
Schedule of Future Payments Required Under Program Contracts | Future payments required under television program contracts as of December 31, 2023 were as follows (in millions): 2024 $ 76 2025 9 2026 5 Total 90 Less: Current portion (76) Long-term portion of program contracts payable $ 14 |
Sinclair Broadcast Group, LLC | |
Other Commitments [Line Items] | |
Schedule of Future Payments Required Under Program Contracts | Future payments required under television program contracts as of December 31, 2023 were as follows (in millions): 2024 $ 76 2025 9 2026 5 Total 90 Less: Current portion (76) Long-term portion of program contracts payable $ 14 |
INCOME TAXES (Tables)_2
INCOME TAXES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Operating Loss Carryforwards [Line Items] | |
Schedule of Provision (Benefit) For Income Taxes | The provision (benefit) for income taxes consisted of the following for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Current provision (benefit) for income taxes: Federal $ 5 $ 6 $ (78) State (5) 3 2 — 9 (76) Deferred (benefit) provision for income taxes: Federal (342) 868 (93) State (16) 36 (4) (358) 904 (97) (Benefit) provision for income taxes $ (358) $ 913 $ (173) |
Schedule of Reconciliation of Federal Income Taxes At The Applicable Statutory Rate To The Recorded Provision From Continuing Operations | The following is a reconciliation of federal income taxes at the applicable statutory rate to the recorded provision: 2023 2022 2021 Federal statutory rate 21.0 % 21.0 % 21.0 % Adjustments: State income taxes, net of federal tax benefit (a) 4.6 % 2.0 % (4.2) % Valuation allowance (b) 30.6 % 1.6 % (1.5) % Noncontrolling interest (c) 0.4 % 0.2 % 2.6 % Federal tax credits (d) 0.6 % (0.2) % 10.6 % Net Operating Loss Carryback (e) — % — % 7.5 % Other (0.9) % 0.7 % (1.3) % Effective income tax rate 56.3 % 25.3 % 34.7 % (a) Included in state income taxes are deferred income tax effects related to certain acquisitions, intercompany mergers, tax elections, law changes and/or impact of changes in apportionment. (b) Our 2023 income tax provision includes a $212 million decrease related to the release of valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j). Our 2022 income tax provision includes a net $56 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets resulting from the Deconsolidation of Diamond. Our 2021 income tax provision includes a net $8 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets as a result of the changes in estimate of the state apportionment. (c) Our 2023, 2022, and 2021 income tax provisions include a $3 million benefit, a $9 million expense, and a $13 million benefit, respectively, related to noncontrolling interest of various partnerships. (d) Our 2021 income tax provision includes a benefit $40 million related to investments in sustainability initiatives whose activities qualify for federal income tax credits through 2021. (e) Our 2021 income tax provision includes a benefit of $38 million as result of the CARES Act allowing for the 2020 federal net operating loss to be carried back to the pre-2018 years when the federal tax rate was 35%. |
Schedule of Total Deferred Tax Assets And Deferred Tax Liabilities | Total deferred tax assets and deferred tax liabilities as of December 31, 2023 and 2022 were as follows (in millions): 2023 2022 Deferred Tax Assets: Net operating losses: Federal $ 111 $ 14 State 151 131 IRC Section 163(j) interest expense carryforward 93 212 Investment in Bally's securities 83 70 Tax Credits 87 79 Other 118 98 643 604 Valuation allowance for deferred tax assets (120) (312) Total deferred tax assets $ 523 $ 292 Deferred Tax Liabilities: Goodwill and intangible assets $ (367) $ (384) Property & equipment, net (104) (110) Investment in DSIH (250) (356) Other (54) (52) Total deferred tax liabilities (775) (902) Net deferred tax liabilities $ (252) $ (610) |
Schedule of Activity Related To Accrued Unrecognized Tax Benefits | The following table summarizes the activity related to our accrued unrecognized tax benefits (in millions): 2023 2022 2021 Balance at January 1, $ 17 $ 15 $ 11 Additions related to prior year tax positions — 2 1 Additions related to current year tax positions 1 1 3 Reductions related to settlements with taxing authorities (2) — — Reductions related to expiration of the applicable statute of limitations (2) (1) — Balance at December 31, $ 14 $ 17 $ 15 |
Sinclair Broadcast Group, LLC | |
Operating Loss Carryforwards [Line Items] | |
Schedule of Provision (Benefit) For Income Taxes | The provision (benefit) for income taxes consisted of the following for the years ended December 31, 2023, 2022, and 2021 (in millions): 2023 2022 2021 Current provision (benefit) for income taxes: Federal $ 5 $ 6 $ (78) State (5) 3 2 — 9 (76) Deferred (benefit) provision for income taxes: Federal (331) 868 (93) State (28) 36 (4) (359) 904 (97) (Benefit) provision for income taxes $ (359) $ 913 $ (173) |
Schedule of Reconciliation of Federal Income Taxes At The Applicable Statutory Rate To The Recorded Provision From Continuing Operations | The following is a reconciliation of federal income taxes at the applicable statutory rate to the recorded provision: 2023 2022 2021 Federal statutory rate 21.0 % 21.0 % 21.0 % Adjustments: State income taxes, net of federal tax benefit (a) 4.7 % 2.0 % (4.2) % Valuation allowance (b) 33.5 % 1.6 % (1.5) % Noncontrolling interest (c) 0.5 % 0.2 % 2.6 % Federal tax credits (d) 0.6 % (0.2) % 10.6 % Net Operating Loss Carryback (e) — % — % 7.5 % Other (0.9) % 0.7 % (1.3) % Effective income tax rate 59.4 % 25.3 % 34.7 % (a) Included in state income taxes are deferred income tax effects related to certain acquisitions, intercompany mergers, tax elections, law changes and/or impact of changes in apportionment. (b) SBG’s 2023 income tax provision includes a $212 million decrease related to the release of valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j). SBG’s 2022 income tax provision includes a net $56 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets resulting from the Deconsolidation of Diamond. SBG’s 2021 income tax provision includes a net $8 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets as a result of the changes in estimate of the state apportionment. (c) SBG's 2023, 2022, and 2021 income tax provisions include a $3 million benefit, a $9 million expense, and a $13 million benefit, respectively, related to noncontrolling interest of various partnerships. (d) SBG's 2021 income tax provision included a benefit of $40 million related to investments in sustainability initiatives whose activities qualify for federal income tax credits through 2021. (e) SBG's 2021 income tax provision included a benefit of $38 million as result of the CARES Act allowing for the 2020 federal net operating loss to be carried back to the pre-2018 years when the federal tax rate was 35%. |
Schedule of Total Deferred Tax Assets And Deferred Tax Liabilities | Total deferred tax assets and deferred tax liabilities as of December 31, 2023 and 2022 were as follows (in millions): 2023 2022 Deferred Tax Assets: Net operating losses: Federal $ 97 $ 14 State 152 131 IRC Section 163(j) interest expense carryforward 93 212 Investment in Bally's securities 6 70 Tax Credits 87 79 Other 112 98 547 604 Valuation allowance for deferred tax assets (113) (312) Total deferred tax assets $ 434 $ 292 Deferred Tax Liabilities: Goodwill and intangible assets $ (334) $ (384) Property & equipment, net (98) (110) Investment in DSIH (250) (356) Other (35) (52) Total deferred tax liabilities (717) (902) Net deferred tax liabilities $ (283) $ (610) |
Schedule of Activity Related To Accrued Unrecognized Tax Benefits | The following table summarizes the activity related to SBG's accrued unrecognized tax benefits (in millions): 2023 2022 2021 Balance at January 1, $ 17 $ 15 $ 11 Additions related to prior year tax positions — 2 1 Additions related to current year tax positions 1 1 3 Reductions related to positions transferred to Ventures (2) — — Reductions related to settlements with taxing authorities (2) — — Reductions related to expiration of the applicable statute of limitations (2) (1) — Balance at December 31, $ 12 $ 17 $ 15 |
VARIABLE INTEREST ENTITIES (T_2
VARIABLE INTEREST ENTITIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Variable Interest Entities | |
Schedule of Variable Interest Entities | The carrying amounts and classification of the assets and liabilities of the VIEs mentioned above which have been included in our consolidated balance sheets as of December 31, 2023 and 2022 were as follows (in millions): 2023 2022 ASSETS Current assets: Accounts receivable, net 23 47 Other current assets 3 3 Total current asset 26 50 Property and equipment, net 11 10 Goodwill and indefinite-lived intangible assets 15 15 Definite-lived intangible assets, net 33 40 Total assets $ 85 $ 115 LIABILITIES Current liabilities: Other current liabilities $ 14 $ 15 Long-term liabilities: Notes payable, finance leases, and commercial bank financing, less current portion 6 7 Program contracts payable, less current portion — 1 Other long-term liabilities 3 3 Total liabilities $ 23 $ 26 |
Sinclair Broadcast Group, LLC | |
Variable Interest Entities | |
Schedule of Variable Interest Entities | The carrying amounts and classification of the assets and liabilities of the VIEs mentioned above which have been included in SBG's consolidated balance sheets as of December 31, 2023 and 2022 were as follows (in millions): 2023 2022 ASSETS Current assets: Accounts receivable, net 23 47 Other current assets 3 3 Total current asset 26 50 Property and equipment, net 11 10 Goodwill and indefinite-lived intangible assets 15 15 Definite-lived intangible assets, net 33 40 Total assets $ 85 $ 115 LIABILITIES Current liabilities: Total current liabilities 14 15 Long-term liabilities: Notes payable, finance leases, and commercial bank financing, less current portion 6 7 Program contracts payable, less current portion — 1 Other long-term liabilities 3 3 Total liabilities $ 23 $ 26 |
SEGMENT DATA (Tables)_2
SEGMENT DATA (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Segment data | |
Schedule of Segment Financial Information | Segment financial information is included in the following tables for the years ended December 31, 2023, 2022, and 2021 (in millions): As of December 31, 2023 Local media Tennis Other & Corporate Eliminations Consolidated Goodwill $ 2,016 $ 61 $ 5 $ — $ 2,082 Assets 4,747 293 1,048 (3) 6,085 As of December 31, 2022 Local media Tennis Other & Corporate Eliminations Consolidated Goodwill $ 2,016 $ 61 $ 11 $ — $ 2,088 Assets 5,554 324 826 — 6,704 For the year ended December 31, 2023 Local media Tennis Other & Corporate Eliminations Consolidated Revenue $ 2,866 (a) $ 228 $ 62 $ (22) (c) $ 3,134 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 243 21 10 (3) 271 Amortization of program contract costs 80 — — — 80 Corporate general and administrative expenses 134 1 559 — 694 Loss on deconsolidation of subsidiary — — 10 — 10 (Gain) loss on asset dispositions and other, net of impairment (14) (b) — 17 — 3 Operating income (loss) 227 (b) 50 (608) — (331) Interest expense including amortization of debt discount and deferred financing costs 305 — — — 305 (Loss) income from equity method investments — (2) 31 — 29 Capital expenditures 86 1 5 — 92 For the year ended December 31, 2022 Local media Tennis Local sports (d) Other & Corporate Eliminations Consolidated Revenue $ 3,193 (a) $ 217 $ 482 $ 95 $ (59) (c) $ 3,928 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 243 21 54 7 (4) 321 Amortization of sports programming rights (e) — — 326 — — 326 Amortization of program contract costs 90 — — — — 90 Corporate general and administrative expenses 117 — 1 42 — 160 Gain on deconsolidation of subsidiary — — — (3,357) (f) — (3,357) Gain on asset dispositions and other, net of impairment (17) (b) — — (47) — (64) Operating income (loss) 591 (b) 52 (4) 3,341 — 3,980 Interest expense including amortization of debt discount and deferred financing costs 226 — 72 6 (8) 296 Income from equity method investments — — 10 46 — 56 Capital expenditures 96 1 2 6 — 105 For the year ended December 31, 2021 Local media Tennis Local sports Other & Corporate Eliminations Consolidated Revenue $ 2,887 $ 224 $ 3,056 $ 128 $ (161) (c) $ 6,134 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 248 21 316 9 (3) 591 Amortization of sports programming rights (e) — — 2,350 — — 2,350 Amortization of program contract costs 93 — — — — 93 Corporate general and administrative expenses 148 — 10 12 — 170 Gain on asset dispositions and other, net of impairment (23) (b) — (43) (b) (5) — (71) Operating income (loss) 388 (b) 71 (317) (b) (47) — 95 Interest expense including amortization of debt discount and deferred financing costs 183 — 436 13 (14) 618 Income (loss) from equity method investments — — 49 (4) — 45 Capital expenditures 52 2 16 10 — 80 (a) Includes $52 million and $39 million for the year ended December 31, 2023 and 2022, respectively, of revenue for services provided by local media under management services agreements after the Deconsolidation, which is not eliminated in consolidation. (b) Local media includes gains of $8 million, $4 million, and $24 million related to reimbursements for spectrum repack costs for the years ended December 31, 2023, 2022, and 2021, respectively. Local sports includes $43 million related to the fair value of equipment that we received for the C-Band spectrum repack for the year ended December 31, 2021. See Note 2. Acquisitions and Dispositions of Assets. (c) Includes $26 million, and $111 million of revenue for the years ended December 31, 2022 and 2021, respectively, for services provided by local media to local sports and other and $8 million, $12 million, and $35 million for the year ended December 31, 2023, 2022, and 2021, respectively, for services provided by other to local media, which are eliminated in consolidation. (d) Represents the activity prior to the Deconsolidation on March 1, 2022. (e) The amortization of sports programming rights is included within media programming and production expenses on our consolidated statements of operations. (f) |
Sinclair Broadcast Group, LLC | |
Segment data | |
Schedule of Segment Financial Information | Segment financial information is included in the following tables for the years ended December 31, 2023, 2022, and 2021 (in millions): As of December 31, 2023 Local media Other & Corporate Eliminations Consolidated Goodwill $ 2,016 $ — $ — $ 2,016 Assets 4,750 87 — 4,837 As of December 31, 2022 Local media Other & Corporate Eliminations Consolidated Goodwill $ 2,016 $ 72 $ — $ 2,088 Assets 5,554 1,150 — 6,704 For the year ended December 31, 2023 Local media Other & Corporate (d) Eliminations Consolidated Revenue $ 2,866 (a) $ 119 $ (7) (c) $ 2,978 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 243 10 (1) 252 Amortization of program contract costs 80 — — 80 Corporate general and administrative expenses 134 520 — 654 Loss on deconsolidation of subsidiary — 10 — 10 (Gain) loss on asset dispositions and other, net of impairment (14) (b) 12 — (2) Operating income (loss) 227 (b) (529) — (302) Interest expense including amortization of debt discount and deferred financing costs 305 — — 305 Income from equity method investments — 31 — 31 Capital expenditures 86 4 — 90 For the year ended December 31, 2022 Local media Local sports (e) Other & Corporate Eliminations Consolidated Revenue $ 3,193 (a) $ 482 $ 312 $ (59) (c) $ 3,928 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 243 54 28 (4) 321 Amortization of sports programming rights (f) — 326 — — 326 Amortization of program contract costs 90 — — — 90 Corporate general and administrative expenses 117 1 42 — 160 Gain on deconsolidation of subsidiary — — (3,357) (g) — (3,357) Gain on asset dispositions and other, net of impairment (17) (b) — (47) — (64) Operating income (loss) 591 (b) (4) 3,393 — 3,980 Interest expense including amortization of debt discount and deferred financing costs 226 72 6 (8) 296 Income from equity method investments — 10 46 — 56 Capital expenditures 96 2 7 — 105 For the year ended December 31, 2021 Local media Local sports Other & Corporate Eliminations Consolidated Revenue $ 2,887 $ 3,056 $ 352 $ (161) (c) $ 6,134 Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets 248 316 30 (3) 591 Amortization of sports programming rights (f) — 2,350 — — 2,350 Amortization of program contract costs 93 — — — 93 Corporate general and administrative expenses 148 10 12 — 170 Gain on asset dispositions and other, net of impairment (23) (b) (43) (b) (5) — (71) Operating income (loss) 388 (b) (317) (b) 24 — 95 Interest expense including amortization of debt discount and deferred financing costs 183 436 13 (14) 618 Income (loss) from equity method investments — 49 (4) — 45 Capital expenditures 52 16 12 — 80 (a) Includes $55 million and $39 million for the year ended December 31, 2023 and 2022, respectively, of revenue for services provided by local media under management services agreements after the Deconsolidation, which is not eliminated in consolidation. (b) Local Media includes gains of $8 million, $4 million, and $24 million related to reimbursements for spectrum repack costs for the years ended December 31, 2023, 2022, and 2021, respectively. Local sports includes $43 million related to the fair value of equipment that we received for the C-Band spectrum repack for the year ended December 31, 2021. See Note 2. Acquisitions and Dispositions of Assets. (c) Includes $26 million and $111 million,of revenue for the years ended December 31, 2022 and 2021, respectively, for services provided by local media, which are eliminated in consolidation. (d) Represents the activity in tennis, non-broadcast digital and internet solutions, technical services, and non-media investments (collectively, "Other") prior to the Reorganization on June 1, 2023 and the activity in corporate prior and subsequent to the Reorganization. See Company Reorganization within Note 1. Nature of Operations and Summary of Significant Accounting Policies . (e) Represents the activity prior to the Deconsolidation on March 1, 2022. (f) The amortization of sports programming rights is included within media programming and production expenses on our consolidated statements of operations. (g) |
FAIR VALUE MEASUREMENTS (Tabl_2
FAIR VALUE MEASUREMENTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
Schedule of Carrying Value And Fair Value Of Notes And Debentures | The following table sets forth the face value and fair value of our financial assets and liabilities as of December 31, 2023 and 2022 (in millions): 2023 2022 Face Value Fair Value Face Value Fair Value Level 1: Investments in equity securities N/A $ 6 N/A $ 6 Money market funds N/A $ 588 N/A $ 741 Deferred compensation assets N/A $ 45 N/A $ 41 Deferred compensation liabilities N/A $ 44 N/A $ 35 Level 2: Investments in equity securities (a) N/A $ 110 N/A $ 153 Interest rate swap (b) N/A $ 1 N/A $ — STG (c): 5.500% Senior Notes due 2030 $ 485 $ 362 $ 500 $ 347 5.125% Senior Notes due 2027 $ 274 $ 248 $ 282 $ 230 4.125% Senior Secured Notes due 2030 $ 737 $ 521 $ 750 $ 560 Term Loan B-2, due September 30, 2026 $ 1,215 $ 1,124 $ 1,258 $ 1,198 Term Loan B-3, due April 1, 2028 $ 722 $ 595 $ 729 $ 692 Term Loan B-4, due April 21, 2029 $ 739 $ 602 $ 746 $ 709 Debt of variable interest entities (c) $ 7 $ 7 $ 8 $ 8 Debt of non-media subsidiaries (c) $ 15 $ 15 $ 16 $ 16 Level 3: Investments in equity securities (d) N/A $ 46 N/A $ 75 N/A - Not applicable (a) Consists of unrestricted warrants to acquire marketable common equity securities. The fair value of the warrants are derived from the quoted trading prices of the underlying common equity securities less the exercise price. (b) See Hedge Accounting within Note 1. Nature of Operations and Summary of Significant Accounting Policies and Interest Rate Swap within Note 7. Notes Payable and Commercial Bank Financing . (c) Amounts are carried in our consolidated balance sheets net of debt discount and deferred financing costs, which are excluded in the above table, of $46 million and $56 million as of December 31, 2023 and 2022, respectively. (d) On November 18, 2020, we entered into a commercial agreement with Bally's and received warrants and options to acquire common equity in the business. During the years ended December 31, 2023, 2022, and 2021, we recorded a fair value adjus tment loss of $29 million, loss of $112 million, and loss of $50 million, respectively, related to these interests. The fair value of the warrants is primarily derived from the quoted trading prices of the underlying common equity. The fair value of the options is derived utilizing the Black Scholes valuation model. The most significant inputs include the trading price of the underlying common stock and the exercise price of the options, which range from $30 to $45 per share. |
Schedule of Changes In Level 3 Financial Liabilities Measured on Recurring Basis | The following table summarizes the changes in financial assets measured at fair value on a recurring basis and categorized as Level 3 under the fair value hierarchy (in millions): Options and Warrants Fair Value at December 31, 2021 $ 282 Measurement adjustments (112) Transfer to Level 2 (95) Fair Value at December 31, 2022 75 Measurement adjustments (29) Fair Value at December 31, 2023 $ 46 |
Sinclair Broadcast Group, LLC | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
Schedule of Carrying Value And Fair Value Of Notes And Debentures | The following table sets forth the face value and fair value of our financial assets and liabilities as of December 31, 2023 and 2022 (in millions): 2023 2022 Face Value Fair Value Face Value Fair Value Level 1: Investments in equity securities (a) N/A $ — N/A $ 6 Money market funds N/A $ 309 N/A $ 741 Deferred compensation assets N/A $ — N/A $ 41 Deferred compensation liabilities N/A $ — N/A $ 35 Level 2: Investments in equity securities (a) (b) N/A $ — N/A $ 153 Interest rate swap (c) N/A $ 1 N/A $ — STG (d): 5.500% Senior Notes due 2030 $ 485 $ 362 $ 500 $ 347 5.125% Senior Notes due 2027 $ 274 $ 248 $ 282 $ 230 4.125% Senior Secured Notes due 2030 $ 737 $ 521 $ 750 $ 560 Term Loan B-2, due September 30, 2026 $ 1,215 $ 1,124 $ 1,258 $ 1,198 Term Loan B-3, due April 1, 2028 $ 722 $ 595 $ 729 $ 692 Term Loan B-4, due April 21, 2029 $ 739 $ 602 $ 746 $ 709 Debt of variable interest entities (d) $ 7 $ 7 $ 8 $ 8 Debt of non-media subsidiaries (a) (d) $ — $ — $ 16 $ 16 Level 3: Investments in equity securities (a) (e) N/A $ — N/A $ 75 N/A - Not applicable (a) The debt of non-media subsidiaries and the investments in equity securities were transferred to Ventures as part of the Reorganization. (b) Consists of unrestricted warrants to acquire marketable common equity securities. The fair value of the warrants are derived from the quoted trading prices of the underlying common equity securities less the exercise price. (c) SBG entered into an interest rate swap effective February 7, 2023 and terminating on February 28, 2026 in order to manage a portion of SBG's exposure to variable interest rates. The swap agreement has a notional amount of $600 million, bears a fixed interest rate of 3.90%, and SBG receives a floating rate of interest based on SOFR. The fair value of the interest rate swap was an asset as of December 31, 2023. See Hedge Accounting within Note 1. Nature of Operations and Summary of Significant Accounting Policies and Interest Rate Swap within Note 7. Notes Payable and Commercial Bank Financing . (d) Amounts are carried in SBG's consolidated balance sheets net of debt discount and deferred financing costs, which are excluded in the above table, of $46 million and $56 million as of December 31, 2023 and 2022, respectively. (e) On November 18, 2020, SBG entered into a commercial agreement with Bally's and received warrants and options to acquire common equity in the business. During the years ended December 31, 2023, 2022, and 2021, SBG recorded a fair value adjus tment loss of $25 million, loss of $112 million, and loss of $50 million, respectively, related to these interests. The fair value of the warrants is primarily derived from the quoted trading prices of the underlying common equity. The fair value of the options is derived utilizing the Black Scholes valuation model. The most significant inputs include the trading price of the underlying common stock, the exercise price of the options, which range from $30 to $45 per share. The warrants and options were transferred to Ventures as part of the Reorganization. |
Schedule of Changes In Level 3 Financial Liabilities Measured on Recurring Basis | The following table summarizes the changes in financial assets measured at fair value on a recurring basis and categorized as Level 3 under the fair value hierarchy (in millions): Options and Warrants Fair Value at December 31, 2021 $ 282 Measurement adjustments (112) Transfer to Level 2 (95) Fair Value at December 31, 2022 75 Measurement Adjustments (25) Transfer to Ventures (50) Fair Value at December 31, 2023 $ — |
NATURE OF OPERATIONS AND SUMM_6
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Nature of Operations (Details) | 12 Months Ended |
Dec. 31, 2023 segment market station channel | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of reportable segments | segment | 2 |
Number of television stations owned | station | 185 |
Number of markets | market | 86 |
Number of channels | channel | 640 |
NATURE OF OPERATIONS AND SUMM_7
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Company Reorganization (Details) - $ / shares | Dec. 31, 2023 | Jun. 01, 2023 | Dec. 31, 2022 |
Class A Common Stock | |||
Common Stock | |||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 |
Conversion of stock, conversion ratio (in shares) | 1 | ||
Class B Common Stock | |||
Common Stock | |||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 |
Conversion of stock, conversion ratio (in shares) | 1 |
NATURE OF OPERATIONS AND SUMM_8
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Deconsolidation of Diamond Sports Intermediate Holdings LLC (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Mar. 01, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Loss (gain) on deconsolidation of subsidiary | $ (3,357) | $ 10 | $ (3,357) | $ 0 |
NATURE OF OPERATIONS AND SUMM_9
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Accounts Receivable (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Rollforward of the allowance for doubtful accounts | |||
Balance at beginning of period | $ 5 | $ 7 | $ 5 |
Charged to expense | 3 | 4 | 3 |
Net write-offs | (4) | (6) | (1) |
Balance at end of period | $ 4 | $ 5 | $ 7 |
Customer One | Customer Concentration Risk | Accounts Receivable | |||
Rollforward of the allowance for doubtful accounts | |||
Concentration percentage | 10% | 13% | 15% |
Customer Two | Customer Concentration Risk | Accounts Receivable | |||
Rollforward of the allowance for doubtful accounts | |||
Concentration percentage | 10% | 15% | |
Customer Three | Customer Concentration Risk | Accounts Receivable | |||
Rollforward of the allowance for doubtful accounts | |||
Concentration percentage | 12% |
NATURE OF OPERATIONS AND SUM_10
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Broadcast Television Programming (Details) - Contractual Rights | 12 Months Ended |
Dec. 31, 2023 | |
Minimum | |
Programming | |
Television programming contract period | 1 year |
Maximum | |
Programming | |
Television programming contract period | 3 years |
Contract period utilizing accelerated amortization method | 3 years |
NATURE OF OPERATIONS AND SUM_11
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Accounts Payable and Accrued Liabilities (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Compensation and employee benefits | $ 98 | $ 100 |
Interest | 12 | 11 |
Programming related obligations | 156 | 151 |
Legal, litigation, and regulatory | 505 | 10 |
Accounts payable and other operating expenses | 142 | 125 |
Total accounts payable and accrued liabilities | $ 913 | $ 397 |
NATURE OF OPERATIONS AND SUM_12
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Hedge Accounting (Details) - Interest Rate Swap | Feb. 07, 2023 USD ($) |
Debt Instrument [Line Items] | |
Notional amount | $ 600,000,000 |
Fixed interest rate | 3.90% |
NATURE OF OPERATIONS AND SUM_13
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Supplemental Information - Statement of Cash Flows (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Income taxes paid | $ 5 | $ 18 | $ 16 |
Income tax refunds | 1 | 158 | 44 |
Interest paid | 294 | 387 | 583 |
Property and equipment | |||
Non-cash transaction property and equipment | $ 5 | 5 | 5 |
Shares received in exchange for equivalent value of advertising spots | $ 3 | 6 | |
Equipment | |||
Property and equipment | |||
Receipt of equipment with a fair value | $ 58 |
NATURE OF OPERATIONS AND SUM_14
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Revenue Recognition, Disaggregation of Revenue (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disaggregation of Revenue [Line Items] | |||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 |
Eliminations | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | (22) | (59) | (161) |
Local media | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 2,866 | 3,193 | 2,887 |
Tennis | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 228 | 217 | 224 |
Local sports | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 482 | 3,056 | |
Other | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 62 | 95 | 128 |
Distribution revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,680 | 2,143 | 4,288 |
Distribution revenue | Eliminations | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 0 | 0 | 0 |
Distribution revenue | Local media | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,491 | 1,531 | 1,476 |
Distribution revenue | Tennis | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 189 | 179 | 192 |
Distribution revenue | Local sports | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 433 | 2,620 | |
Distribution revenue | Other | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 0 | 0 | 0 |
Advertising revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,285 | 1,614 | 1,691 |
Advertising revenue | Eliminations | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | (13) | (22) | (41) |
Advertising revenue | Local media | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,236 | 1,518 | 1,230 |
Advertising revenue | Tennis | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 37 | 33 | 29 |
Advertising revenue | Local sports | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 44 | 409 | |
Advertising revenue | Other | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 25 | 41 | 64 |
Other media, non-media, and intercompany revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 169 | 171 | 155 |
Other media, non-media, and intercompany revenue | Eliminations | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | (9) | (37) | (120) |
Other media, non-media, and intercompany revenue | Local media | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 139 | 144 | 181 |
Other media, non-media, and intercompany revenue | Tennis | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 2 | 5 | 3 |
Other media, non-media, and intercompany revenue | Local sports | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 5 | 27 | |
Other media, non-media, and intercompany revenue | Other | Operating segments | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | $ 37 | $ 54 | $ 64 |
NATURE OF OPERATIONS AND SUM_15
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Revenue Recognition, Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Concentration Risk [Line Items] | |||
Deferred revenue | $ 178 | $ 200 | $ 235 |
Deferred revenue, long-term | 124 | 144 | $ 164 |
Deferred revenue, revenue recognized | $ 50 | $ 62 | |
Revenue Benchmark | Customer One | Customer Concentration Risk | |||
Concentration Risk [Line Items] | |||
Concentration percentage | 11% | 12% | 19% |
Revenue Benchmark | Customer Two | Customer Concentration Risk | |||
Concentration Risk [Line Items] | |||
Concentration percentage | 10% | 11% | 18% |
Revenue Benchmark | Customer Three | Customer Concentration Risk | |||
Concentration Risk [Line Items] | |||
Concentration percentage | 10% | 14% |
NATURE OF OPERATIONS AND SUM_16
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Advertising Expense (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Total advertising expenses | $ 8 | $ 9 | $ 22 |
NATURE OF OPERATIONS AND SUM_17
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Post-retirement Benefits (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Fisher SERP | Fisher | ||
Post-retirement Benefits | ||
Estimated projected benefit obligation | $ 14 | |
Discount rate for projected benefit obligation (as a percent) | 4.92% | 5.20% |
Benefit payments | $ 1 | $ 1 |
Actuarial gain (loss) | (0.3) | 3 |
Periodic pension expense | 1 | $ 1 |
Fisher SERP | Fisher | Accrued Expenses | ||
Post-retirement Benefits | ||
Estimated projected benefit obligation | 1 | |
Fisher SERP | Fisher | Other Long-term Liabilities | ||
Post-retirement Benefits | ||
Estimated projected benefit obligation | 13 | |
Other Post-Retirement Plans | ||
Post-retirement Benefits | ||
Post-retirement plan assets | 45 | |
Deferred compensation plan liabilities | $ 44 |
ACQUISITIONS AND DISPOSITIONS_5
ACQUISITIONS AND DISPOSITIONS OF ASSETS - Narrative (Details) $ in Millions | 1 Months Ended | 12 Months Ended | ||||
Feb. 28, 2021 USD ($) television_broadcast_station | Dec. 31, 2023 USD ($) business station | Dec. 31, 2022 USD ($) business | Dec. 31, 2021 USD ($) | Sep. 30, 2021 USD ($) | Jun. 30, 2021 USD ($) | |
Business Acquisition [Line Items] | ||||||
Cash paid | $ 10 | |||||
Number of acquisitions | business | 0 | 0 | ||||
Gain (loss) on sale of assets | $ (3) | $ 64 | 71 | |||
Number of television broadcast stations | television_broadcast_station | 2 | |||||
Number of stations assigned new channels | station | 100 | |||||
Total legislation funds to reimburse stations | $ 3,000 | |||||
Total capital expenditure | $ 1 | 12 | ||||
Repacking process, maximum cost of equipment | 15 | |||||
Equipment | ||||||
Business Acquisition [Line Items] | ||||||
Receipt of equipment with a fair value | 58 | |||||
KOMO-FM, KOMO-AM, KPLZ-FM and KVI-AM | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||
Business Acquisition [Line Items] | ||||||
Sales agreement price | $ 13 | |||||
Gain (loss) on sale of assets | (12) | |||||
Triangle Sign & Service, LLC | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||
Business Acquisition [Line Items] | ||||||
Sales agreement price | $ 12 | |||||
Gain (loss) on sale of assets | 6 | |||||
Sales agreement price attributable to noncontrolling interests | 3 | |||||
WKDA-TV and KBSI TV | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||
Business Acquisition [Line Items] | ||||||
Sales agreement price | $ 28 | |||||
Gain (loss) on sale of assets | 12 | |||||
C-Band Spectrum | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||
Business Acquisition [Line Items] | ||||||
Gain on disposition of assets | 43 | |||||
ZypMedia | ||||||
Business Acquisition [Line Items] | ||||||
Cash paid | 7 | |||||
360IA, LLC | ||||||
Business Acquisition [Line Items] | ||||||
Cash paid | 2 | |||||
Consideration transferred in acquisition | 5 | |||||
Liabilities incurred | $ 1 | |||||
Period of increment payments | 3 years |
ACQUISITIONS AND DISPOSITIONS_6
ACQUISITIONS AND DISPOSITIONS OF ASSETS - Acquired Operations Included in the Financial Statements (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Business Acquisition [Line Items] | |||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 |
Operating Income (Loss) | (331) | 3,980 | 95 |
Other acquisitions in 2021 | |||
Business Acquisition [Line Items] | |||
Revenue | 39 | 72 | 8 |
Operating Income (Loss) | $ (12) | $ (7) | $ (45) |
STOCK-BASED COMPENSATION PLAN_4
STOCK-BASED COMPENSATION PLANS - Narrative (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
STOCK-BASED COMPENSATION PLANS: | |||
Options outstanding (in shares) | 375,000 | ||
Weighted average exercise price of options (in dollars per share) | $ 31.25 | ||
Weighted average remaining contractual life of options | 2 years | ||
Aggregate intrinsic value of options outstanding | $ 0 | ||
Stock Based Compensation Plans | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | 45,000,000 | $ 50,000,000 | $ 60,000,000 |
ESPP | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 1,000,000 | 2,000,000 | 2,000,000 |
Number of shares reserved for matches (in shares) | 5,200,000 | ||
Number of shares available for future grant (in shares) | 1,273,854 | ||
ESPP | Maximum | |||
STOCK-BASED COMPENSATION PLANS: | |||
Percentage of the fair market value of common stock as of the first day of the quarter or on last day of the quarter | 85% | ||
RSAs | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 19,000,000 | $ 19,000,000 | |
Unrecognized compensation expense | $ 9,000,000 | $ 21,000,000 | |
Unrestricted shares granted (in shares) | 1,440,446 | ||
RSAs | 2022 Stock Incentive Plan | |||
STOCK-BASED COMPENSATION PLANS: | |||
Service period | 2 years | ||
Percentage of restricted stock awards vesting period | 100% | ||
Vesting period | 2 years | 2 years | 2 years |
Percentage of restriction to be lapsed in year one from grant date | 50% | 50% | 50% |
Percentage of restriction to be lapsed in year two from grant date | 50% | 50% | 50% |
Stock Grants | Non Employee Director | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 1,000,000 | $ 2,000,000 | $ 2,000,000 |
Unrestricted shares granted (in shares) | 80,496 | 60,732 | 45,836 |
SARs | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 7,000,000 | $ 10,000,000 | $ 15,000,000 |
SARs term | 10 years | ||
SAR's outstanding intrinsic value | $ 0 | ||
SAR's remaining contractual life | 8 years | ||
SARs | Minimum | |||
STOCK-BASED COMPENSATION PLANS: | |||
Vesting period | 0 years | ||
SARs | Maximum | |||
STOCK-BASED COMPENSATION PLANS: | |||
Vesting period | 4 years | ||
Stock Options | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 0 | 0 | 0 |
401 (K) Plan | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense relating to match | $ 17,000,000 | $ 17,000,000 | $ 20,000,000 |
Number of shares reserved for matches (in shares) | 7,000,000 | ||
Number of shares available for future grants (in shares) | 445,970 | ||
Class A Common Stock | 2022 Stock Incentive Plan | |||
STOCK-BASED COMPENSATION PLANS: | |||
Number of shares reserved for award (in shares) | 10,498,506 | ||
Number of shares (including forfeited shares) available for future grants | 7,425,918 |
STOCK-BASED COMPENSATION PLAN_5
STOCK-BASED COMPENSATION PLANS - Changes in Unvested Restricted Stock (Details) - RSAs | 12 Months Ended |
Dec. 31, 2023 $ / shares shares | |
RSAs | |
Unvested shares at the beginning of the period (in shares) | shares | 477,721 |
Granted (in shares) | shares | 1,440,446 |
Vested (in shares) | shares | (985,881) |
Forfeited (in shares) | shares | (13,819) |
Unvested shares at the end of the period (in shares) | shares | 918,467 |
Weighted-Average Price | |
Unvested shares at the beginning of the period (in dollars per share) | $ / shares | $ 29.53 |
Granted (in dollars per share) | $ / shares | 15.54 |
Vested (in dollars per share) | $ / shares | 17.12 |
Forfeited (in dollars per shares) | $ / shares | 21.03 |
Unvested shares at the end of the period (in dollars per share) | $ / shares | $ 21.04 |
STOCK-BASED COMPENSATION PLAN_6
STOCK-BASED COMPENSATION PLANS - Summary of SAR Activity (Details) - SARs | 12 Months Ended |
Dec. 31, 2023 $ / shares shares | |
SARs | |
Outstanding at the beginning of the year (in shares) | shares | 3,269,916 |
Granted (in shares) | shares | 1,474,764 |
Outstanding at the end of the year (in shares) | shares | 4,744,680 |
Weighted-Average Price | |
Outstanding at the beginning of the year (in dollars per share) | $ / shares | $ 30.16 |
Granted (in dollars per share) | $ / shares | 15.97 |
Outstanding at the end of the year (in dollars per share) | $ / shares | $ 25.75 |
STOCK-BASED COMPENSATION PLAN_7
STOCK-BASED COMPENSATION PLANS - Inputs to Model the Value of Options Granted (Details) - SARs | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Assumptions used in valuation | |||
Risk-free interest rate | 4.40% | 1.60% | 0.60% |
Expected years to exercise | 5 years | 5 years | 5 years |
Expected volatility | 52.10% | 49.60% | 48.20% |
Annual dividend yield | 6.80% | 3% | 2.50% |
PROPERTY AND EQUIPMENT (Details
PROPERTY AND EQUIPMENT (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Property and equipment | ||
Finance lease assets | $ 61 | $ 61 |
Property, equipment and finance lease assets, gross | 1,690 | 1,637 |
Less: accumulated depreciation | (975) | (909) |
Total property and equipment, net | 715 | 728 |
Land and improvements | ||
Property and equipment | ||
Property and equipment, gross | 72 | 72 |
Real estate held for development and sale | ||
Property and equipment | ||
Property and equipment, gross | 19 | 19 |
Buildings and improvements | ||
Property and equipment | ||
Property and equipment, gross | $ 309 | 300 |
Buildings and improvements | Minimum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Buildings and improvements | Maximum | ||
Property and equipment | ||
Estimated useful lives | 30 years | |
Operating equipment | ||
Property and equipment | ||
Property and equipment, gross | $ 879 | 873 |
Operating equipment | Minimum | ||
Property and equipment | ||
Estimated useful lives | 5 years | |
Operating equipment | Maximum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Office furniture and equipment | ||
Property and equipment | ||
Property and equipment, gross | $ 149 | 130 |
Office furniture and equipment | Minimum | ||
Property and equipment | ||
Estimated useful lives | 5 years | |
Office furniture and equipment | Maximum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Leasehold improvements | ||
Property and equipment | ||
Property and equipment, gross | $ 47 | 45 |
Leasehold improvements | Minimum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Leasehold improvements | Maximum | ||
Property and equipment | ||
Estimated useful lives | 30 years | |
Automotive equipment | ||
Property and equipment | ||
Property and equipment, gross | $ 64 | 63 |
Automotive equipment | Minimum | ||
Property and equipment | ||
Estimated useful lives | 3 years | |
Automotive equipment | Maximum | ||
Property and equipment | ||
Estimated useful lives | 5 years | |
Construction in progress | ||
Property and equipment | ||
Property and equipment, gross | $ 90 | $ 74 |
GOODWILL,_INDEFINITE-LIVED IN_5
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS - Change in Carrying Amount of Goodwill (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | $ 2,088 |
Disposition | (6) |
Goodwill at end of period | 2,082 |
Local media | |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | 2,016 |
Disposition | 0 |
Goodwill at end of period | 2,016 |
Tennis | |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | 61 |
Disposition | 0 |
Goodwill at end of period | 61 |
Other | |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | 11 |
Disposition | (6) |
Goodwill at end of period | $ 5 |
GOODWILL,_INDEFINITE-LIVED IN_6
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS - Narrative (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Amortized intangible assets: | |||
Accumulated goodwill impairment | $ 3,029,000,000 | $ 3,029,000,000 | |
Impairment | 0 | 0 | |
Impairment of indefinite-lived intangible assets (excluding goodwill) | 0 | 0 | |
Amortization of definite-lived intangible and other assets | 166,000,000 | 225,000,000 | $ 554,000,000 |
Impairment charge | $ 0 | 0 | 0 |
Customer relationships | |||
Amortized intangible assets: | |||
Amortization period, weighted average useful life | 14 years | ||
Network affiliation | |||
Amortized intangible assets: | |||
Amortization period, weighted average useful life | 15 years | ||
Sports contracts | |||
Amortized intangible assets: | |||
Amortization of definite-lived intangible and other assets | $ 4,000,000 | $ 77,000,000 |
GOODWILL,_INDEFINITE-LIVED IN_7
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS - Change in Carrying Amount of Indefinite-lived Intangible Assets (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Carrying amount of our broadcast licenses | ||
Beginning balance | $ 150 | $ 150 |
Ending balance | 150 | 150 |
Consolidated VIEs | ||
Carrying amount of our broadcast licenses | ||
Beginning balance | 14 | |
Ending balance | 14 | 14 |
Local media | ||
Carrying amount of our broadcast licenses | ||
Beginning balance | 123 | 123 |
Ending balance | 123 | 123 |
Tennis | ||
Carrying amount of our broadcast licenses | ||
Beginning balance | 24 | 24 |
Ending balance | 24 | 24 |
Other | ||
Carrying amount of our broadcast licenses | ||
Beginning balance | 3 | 3 |
Ending balance | $ 3 | $ 3 |
GOODWILL,_INDEFINITE-LIVED IN_8
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS - Definite Lived Intangible Assets (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Amortized intangible assets: | ||
Gross Carrying Value | $ 2,569 | $ 2,573 |
Accumulated Amortization | (1,790) | (1,627) |
Finite-lived intangible assets, net | 779 | 946 |
Estimated amortization expense of the definite-lived intangible assets | ||
2024 | 149 | |
2025 | 143 | |
2026 | 141 | |
2027 | 127 | |
2028 | 101 | |
2029 and thereafter | 118 | |
Finite-lived intangible assets, net | 779 | 946 |
Consolidated VIEs | ||
Amortized intangible assets: | ||
Finite-lived intangible assets, net | 33 | 40 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 33 | 40 |
Customer relationships | ||
Amortized intangible assets: | ||
Gross Carrying Value | 1,098 | 1,103 |
Accumulated Amortization | (729) | (659) |
Finite-lived intangible assets, net | 369 | 444 |
Intangible asset deconsolidated | 3,330 | |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 369 | 444 |
Other definite-lived intangible assets, net | ||
Amortized intangible assets: | ||
Gross Carrying Value | 1,471 | 1,470 |
Accumulated Amortization | (1,061) | (968) |
Finite-lived intangible assets, net | 410 | 502 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 410 | 502 |
Network affiliation | ||
Amortized intangible assets: | ||
Gross Carrying Value | 1,435 | 1,436 |
Accumulated Amortization | (1,032) | (948) |
Finite-lived intangible assets, net | 403 | 488 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 403 | 488 |
Other | ||
Amortized intangible assets: | ||
Gross Carrying Value | 36 | 34 |
Accumulated Amortization | (29) | (20) |
Finite-lived intangible assets, net | 7 | 14 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | $ 7 | 14 |
Sports contracts | ||
Amortized intangible assets: | ||
Intangible asset deconsolidated | $ 585 |
OTHER ASSETS - Schedule of Othe
OTHER ASSETS - Schedule of Other Assets (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Equity method investments | $ 128 | $ 113 |
Other investments | 387 | 442 |
Note receivable | 0 | 193 |
Income tax receivable | 131 | 131 |
Post-retirement plan assets | 45 | 41 |
Other | 51 | 44 |
Total other assets | $ 742 | $ 964 |
OTHER ASSETS - Narrative (Detai
OTHER ASSETS - Narrative (Details) - USD ($) | 1 Months Ended | 12 Months Ended | |||||
May 10, 2023 | Nov. 18, 2020 | Apr. 30, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Mar. 01, 2022 | |
Schedule of Equity Method Investments [Line Items] | |||||||
Income from equity method investments | $ 29,000,000 | $ 56,000,000 | $ 45,000,000 | ||||
Equity method investments | 128,000,000 | 113,000,000 | |||||
Investments in equity securities | 162,000,000 | 234,000,000 | |||||
Unrealized loss on FV-NI and NAV investments | 87,000,000 | 145,000,000 | 42,000,000 | ||||
Equity investments without readily determinable fair value | 36,000,000 | 18,000,000 | |||||
Cumulative impairments | 7,000,000 | ||||||
Impairment to carrying amount | 6,000,000 | 0 | 0 | ||||
Purchase of investment | 72,000,000 | 75,000,000 | 256,000,000 | ||||
Exercise price (in dollars per share) | $ 0.01 | ||||||
Unfunded commitments related to private equity investment funds | 103,000,000 | 128,000,000 | |||||
Note receivable | 0 | 193,000,000 | |||||
Related Party | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Equity method investments | 22,000,000 | ||||||
Notes Receivable of Diamond Sports Finance SPV, LLC | Related Party | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Note receivable | 0 | 193,000,000 | |||||
A/R Facility | Notes Receivable of Diamond Sports Finance SPV, LLC | Related Party | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Cash settlement for related party debt | $ 199,000,000 | ||||||
A/R Facility | Line of credit | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Maximum borrowing capacity | 50,000,000 | ||||||
Fair Value Measured at Net Asset Value Per Share | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Alternative investment | 189,000,000 | 190,000,000 | |||||
Unfunded commitments related to private equity investment funds | 74,000,000 | 88,000,000 | |||||
Diamond Sports Intermediate Holdings LLC | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Fair value of equity method investments | $ 0 | ||||||
Income from equity method investments | 0 | ||||||
Equity method investments | $ 0 | ||||||
YES Network | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Income from equity method investments | $ 10,000,000 | $ 41,000,000 | |||||
Bally's | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Penny warrants acquirable (up to) (in shares) | 8,200,000 | ||||||
Warrants available for purchase (up to) (in shares) | 3,300,000 | ||||||
Option available for purchase (up to) (in shares) | 1,600,000 | ||||||
Option purchase price, starting at (in dollars per share) | $ 30 | ||||||
Option purchase price, maximum (in dollars per share) | $ 45 | ||||||
Vesting period | 4 years | ||||||
Purchase of investment | $ 93,000,000 | ||||||
Number of warrants convertible (in shares) | 1,700,000 |
NOTES PAYABLE AND COMMERCIAL _5
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Notes Payable, Capital Leases and Commercial Bank Financing (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Debt Instrument [Line Items] | ||
Outstanding debt amount | $ 4,194 | |
Finance lease, liability | 27 | $ 32 |
Total outstanding principal | 4,221 | 4,321 |
Less: Deferred financing costs and discounts | (46) | (56) |
Less: Current portion | (34) | (35) |
Less: Finance leases - affiliate, current portion | (6) | (6) |
Long-term debt | 4,139 | 4,227 |
Debt of variable interest entities | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 7 | 8 |
Debt of non-media subsidiaries | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 15 | 16 |
Finance leases | ||
Debt Instrument [Line Items] | ||
Finance lease, liability | 20 | 23 |
Finance leases - affiliate | ||
Debt Instrument [Line Items] | ||
Finance lease, liability | 7 | 9 |
Less: Finance leases - affiliate, current portion | (2) | (3) |
Term Loan | Term Loan B-2 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 1,215 | 1,258 |
Redeemed aggregate principal amount | 30 | |
Repayments of secured debt | 26 | |
Term Loan | Term Loan B-3 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 722 | 729 |
Term Loan | Term Loan B-4 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 739 | 746 |
Notes | 5.125% Unsecured Notes, due February 15, 2027 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | $ 274 | 282 |
Interest rate (as a percent) | 5.125% | |
Redeemed aggregate principal amount | $ 7 | 118 |
Repayments of senior debt | 6 | 104 |
Notes | 5.500% Unsecured Notes, due March 1, 2030 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | $ 485 | 500 |
Interest rate (as a percent) | 5.50% | |
Redeemed aggregate principal amount | $ 15 | |
Repayments of senior debt | 8 | |
Notes | 4.125% Senior Secured Notes, due December 1, 2030 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | $ 737 | $ 750 |
Interest rate (as a percent) | 4.125% | |
Redeemed aggregate principal amount | $ 13 | |
Repayments of senior debt | $ 8 |
NOTES PAYABLE AND COMMERCIAL _6
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Indebtedness Maturity (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Notes and Bank Credit Agreement | ||
2024 | $ 31 | |
2025 | 43 | |
2026 | 1,204 | |
2027 | 292 | |
2028 | 699 | |
2029 and thereafter | 1,925 | |
Total minimum payments | 4,194 | |
Less: Deferred financing costs and discounts | (46) | $ (56) |
Net carrying value of total debt | 4,148 | |
Finance Leases | ||
2024 | 7 | |
2025 | 7 | |
2026 | 7 | |
2027 | 4 | |
2028 | 2 | |
2029 and thereafter | 5 | |
Total undiscounted obligations | 32 | |
Less imputed interest | (5) | |
Present value of lease obligations | 27 | $ 32 |
Total | ||
2024 | 38 | |
2025 | 50 | |
2026 | 1,211 | |
2027 | 296 | |
2028 | 701 | |
2029 and thereafter | 1,930 | |
Total minimum payments | 4,226 | |
Net carrying value of debt | $ 4,175 |
NOTES PAYABLE AND COMMERCIAL _7
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Additional Debt Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |||
Interest expense including amortization of debt discount and deferred financing costs | $ 305 | $ 296 | $ 618 |
Amortization of debt issuance costs and discounts | $ 10 | 12 | 30 |
Unamortized debt discount | $ 23 | ||
Deferred financing costs | $ 4 |
NOTES PAYABLE AND COMMERCIAL _8
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Stated and Weighted Average Effective Interest Rates (Details) - USD ($) | 12 Months Ended | |||
Apr. 01, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Apr. 21, 2022 | |
Term Loan | Term Loan B-2 | ||||
Debt Instrument [Line Items] | ||||
Weighted average effective interest rate (as a percent) | 7.98% | 4.62% | ||
Term Loan | Term Loan B-2 | SOFR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate (as a percent) | 2.50% | |||
Term Loan | Term Loan B-3 | ||||
Debt Instrument [Line Items] | ||||
Weighted average effective interest rate (as a percent) | 8.35% | 4.88% | ||
Term Loan | Term Loan B-3 | SOFR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate (as a percent) | 3% | 3% | ||
Term Loan | Term Loan B-4 | ||||
Debt Instrument [Line Items] | ||||
Weighted average effective interest rate (as a percent) | 9.77% | 8.21% | ||
Term Loan | Term Loan B-4 | SOFR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate (as a percent) | 3.75% | |||
Line of credit | ||||
Debt Instrument [Line Items] | ||||
Weighted average effective interest rate (as a percent) | 0% | 0% | ||
Line of credit | SOFR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate (as a percent) | 2% | |||
Notes | 5.125% Senior Notes due 2027 | ||||
Debt Instrument [Line Items] | ||||
Interest rate (as a percent) | 5.125% | |||
Weighted average effective interest rate (as a percent) | 5.33% | 5.33% | ||
Notes | 5.500% Unsecured Notes, due March 1, 2030 | ||||
Debt Instrument [Line Items] | ||||
Interest rate (as a percent) | 5.50% | |||
Weighted average effective interest rate (as a percent) | 5.66% | 5.66% | ||
Notes | 4.125% Senior Secured Notes, due December 1, 2030 | ||||
Debt Instrument [Line Items] | ||||
Interest rate (as a percent) | 4.125% | |||
Weighted average effective interest rate (as a percent) | 4.31% | 4.31% | ||
STG Revolving Credit Facility | ||||
Debt Instrument [Line Items] | ||||
Aggregate borrowings outstanding | $ 612,500,000 | |||
STG Revolving Credit Facility | Line of credit | ||||
Debt Instrument [Line Items] | ||||
Aggregate borrowings outstanding | $ 0 | $ 0 | ||
Letters of credit outstanding | 1,000,000 | 1,000,000 | ||
Amount available under facility | $ 649,000,000 | $ 649,000,000 | ||
STG Revolving Credit Facility | Line of credit | Minimum | ||||
Debt Instrument [Line Items] | ||||
Undrawn commitments fees (as a percent) | 0.25% | |||
Unrestricted cash first lien indebtedness ratio | 2.75 | |||
STG Revolving Credit Facility | Line of credit | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Undrawn commitments fees (as a percent) | 0.375% | |||
STG Revolving Credit Facility | Line of credit | Maximum | ||||
Debt Instrument [Line Items] | ||||
Undrawn commitments fees (as a percent) | 0.50% | |||
Unrestricted cash first lien indebtedness ratio | 3 |
NOTES PAYABLE AND COMMERCIAL _9
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Bank Credit Agreement (Details) | 1 Months Ended | 12 Months Ended | |||||
Apr. 21, 2022 USD ($) | Apr. 01, 2021 USD ($) | Jan. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Aug. 23, 2019 | |
Debt Instrument [Line Items] | |||||||
Unamortized debt discount | $ 23,000,000 | ||||||
Remaining continuing to mature | $ 34,000,000 | 35,000,000 | |||||
Gain (loss) on extinguishment of debt | $ 15,000,000 | 3,000,000 | $ (7,000,000) | ||||
STG Term Loan B-3 | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 740,000,000 | ||||||
Unamortized debt discount | $ 4,000,000 | ||||||
Term Loan B-3 | Term Loan | SOFR | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 3% | 3% | |||||
STG Term Loan B-4 | Term Loan | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 750,000,000 | ||||||
Unamortized debt discount | $ 23,000,000 | ||||||
Proportion of par (as a percent) | 97% | ||||||
Gain (loss) on extinguishment of debt | $ (10,000,000) | ||||||
STG Term Loan B-4 | Term Loan | SOFR | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 3.75% | ||||||
STG Term Loan B-4 | Term Loan | Base Rate | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 2.75% | ||||||
5.875% Senior Notes due 2026 | Notes | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate (as a percent) | 5.875% | ||||||
Term Loan B-2 | Term Loan | |||||||
Debt Instrument [Line Items] | |||||||
Quarterly payment (as a percent) | 1% | ||||||
Redeemed aggregate principal amount | 30,000,000 | ||||||
Repayments of secured debt | $ 26,000,000 | ||||||
Term Loan B-2 | Term Loan | Subsequent Event | |||||||
Debt Instrument [Line Items] | |||||||
Redeemed aggregate principal amount | $ 27,000,000 | ||||||
Repayments of secured debt | $ 25,000,000 | ||||||
Term Loan B-2 | Term Loan | SOFR | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 2.50% | ||||||
STG Term Loan B-2 | Term Loan | |||||||
Debt Instrument [Line Items] | |||||||
Gain (loss) on extinguishment of debt | $ 3,000,000 | ||||||
STG Revolving Credit Facility | |||||||
Debt Instrument [Line Items] | |||||||
Required prepayment, first lien leverage ratio | 4.5 | ||||||
Percent of borrowings exceeding total commitments | 35% | ||||||
Aggregate borrowings outstanding | $ 612,500,000 | ||||||
Amount drawn from credit facility | 650,000,000 | ||||||
Remaining continuing to mature | $ 37,500,000 |
NOTES PAYABLE AND COMMERCIAL_10
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - STG Notes (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Debt Instrument [Line Items] | |||
Gain on extinguishment of debt | $ 15 | $ 3 | $ (7) |
5.125% Senior Notes due 2027 | Notes | |||
Debt Instrument [Line Items] | |||
Redeemed aggregate principal amount | $ 7 | 118 | |
Interest rate (as a percent) | 5.125% | ||
Repayments of senior debt | $ 6 | 104 | |
5.500% Unsecured Notes, due March 1, 2030 | Notes | |||
Debt Instrument [Line Items] | |||
Redeemed aggregate principal amount | $ 15 | ||
Interest rate (as a percent) | 5.50% | ||
Repayments of senior debt | $ 8 | ||
4.125% Senior Secured Notes, due December 1, 2030 | Notes | |||
Debt Instrument [Line Items] | |||
Redeemed aggregate principal amount | $ 13 | ||
Interest rate (as a percent) | 4.125% | ||
Repayments of senior debt | $ 8 | ||
STG Notes | Notes | |||
Debt Instrument [Line Items] | |||
Gain on extinguishment of debt | $ 12 | $ 13 |
NOTES PAYABLE AND COMMERCIAL_11
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Debt of Variable Interest Entities and Guarantees of Third-party Debt (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Feb. 07, 2023 | Dec. 31, 2022 | |
Interest Rate Swap | |||
Debt Instrument [Line Items] | |||
Notional amount | $ 600,000,000 | ||
Fixed interest rate | 3.90% | ||
Derivative asset | $ 1,000,000 | ||
Guarantee Obligations | |||
Debt Instrument [Line Items] | |||
Unconditional and irrevocably guaranteed debt | 2,000,000 | $ 2,000,000 | |
Provide guarantee of certain obligations | $ 117,000,000 | ||
Annual escalations (as a percent) | 4% | ||
Debt term | 5 years |
LEASES - Schedule of Lease Expe
LEASES - Schedule of Lease Expenses (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Leases [Abstract] | |||
Amortization of finance lease asset | $ 4 | $ 3 | $ 3 |
Interest on lease liabilities | 2 | 3 | 3 |
Total finance lease expense | 6 | 6 | 6 |
Operating lease expense | 38 | 41 | 60 |
Total lease expense | 44 | 47 | 66 |
Variable lease expense | $ 6 | $ 7 | 7 |
Short-term lease expense | $ 1 |
LEASES - Schedule of Outstandin
LEASES - Schedule of Outstanding Operating and Finance Obligations (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Operating Leases | ||
2024 | $ 31 | |
2025 | 30 | |
2026 | 29 | |
2027 | 28 | |
2028 | 24 | |
2029 and thereafter | 78 | |
Total undiscounted obligations | 220 | |
Less imputed interest | (47) | |
Present value of lease obligations | 173 | $ 177 |
Finance Leases | ||
2024 | 7 | |
2025 | 7 | |
2026 | 7 | |
2027 | 4 | |
2028 | 2 | |
2029 and thereafter | 5 | |
Total undiscounted obligations | 32 | |
Less imputed interest | (5) | |
Present value of lease obligations | 27 | $ 32 |
Total | ||
2024 | 38 | |
2025 | 37 | |
2026 | 36 | |
2027 | 32 | |
2028 | 26 | |
2029 and thereafter | 83 | |
Total undiscounted obligations | 252 | |
Less imputed interest | (52) | |
Present value of lease obligations | $ 200 |
LEASES - Supplemental Balance S
LEASES - Supplemental Balance Sheet Information (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Operating Leases | ||
Lease assets, non-current | $ 142 | $ 145 |
Lease liabilities, current | 21 | 23 |
Lease liabilities, non-current | 152 | 154 |
Total lease liabilities | $ 173 | $ 177 |
Weighted average remaining lease term (in years) | 7 years 10 months 6 days | 8 years 8 months 4 days |
Weighted average discount rate | 6.20% | 5.80% |
Finance Leases | ||
Lease assets, non-current | $ 12 | $ 16 |
Lease liabilities, current | 6 | 6 |
Lease liabilities, non-current | 21 | 26 |
Total lease liabilities | $ 27 | $ 32 |
Weighted average remaining lease term (in years) | 5 years 3 months 3 days | 5 years 9 months 3 days |
Weighted average discount rate | 7.90% | 8% |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Property and equipment, net | Property and equipment, net |
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Current portion of notes payable, finance leases, and commercial bank financing | Current portion of notes payable, finance leases, and commercial bank financing |
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] | Notes payable, finance leases, and commercial bank financing, less current portion | Notes payable, finance leases, and commercial bank financing, less current portion |
LEASES - Cash Flow Information
LEASES - Cash Flow Information Related to Lease (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Leases [Abstract] | |||
Operating cash flows from operating leases | $ 33 | $ 35 | $ 52 |
Operating cash flows from finance leases | 2 | 3 | 3 |
Financing cash flows from finance leases | 7 | 6 | 5 |
Leased assets obtained in exchange for new operating lease liabilities | 25 | 15 | 50 |
Leased assets obtained in exchange for new finance lease liabilities | $ 0 | $ 1 | $ 4 |
PROGRAM CONTRACTS (Details)
PROGRAM CONTRACTS (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Future payments required under program contracts | ||
Less: Current portion | $ (76) | $ (83) |
Long-term portion of program contracts payable | $ 14 | $ 10 |
Lag period for film payments | 3 months | |
Program contract payments due in arrears | $ 13 | |
Non-cancelable commitments for future program rights | 14 | |
Program Rights | ||
Future payments required under program contracts | ||
2024 | 76 | |
2025 | 9 | |
2026 | 5 | |
Total | 90 | |
Less: Current portion | (76) | |
Long-term portion of program contracts payable | $ 14 |
REDEEMABLE NONCONTROLLING INT_3
REDEEMABLE NONCONTROLLING INTERESTS (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Feb. 10, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Temporary Equity [Line Items] | ||||
Aggregate redemption price | $ 190 | |||
Unreturned capital contribution, percentage | 95% | |||
Unreturned capital contribution | $ 175 | |||
Dividends accrued during the period | $ 3 | $ 13 | $ 14 | |
Redeemable subsidiary preferred equity | 194 | |||
Aggregate liquidation preference | $ 198 | |||
Redeemable Subsidiary Preferred Equity | ||||
Temporary Equity [Line Items] | ||||
Number of units redeemed (in shares) | 175,000 | 0 | 0 |
COMMON STOCK (Details)
COMMON STOCK (Details) | 1 Months Ended | 12 Months Ended | ||||
Feb. 29, 2024 $ / shares | Dec. 31, 2023 USD ($) vote $ / shares shares | Dec. 31, 2022 $ / shares shares | Dec. 31, 2021 $ / shares shares | Aug. 04, 2020 USD ($) | Aug. 09, 2018 USD ($) | |
Common Stock | ||||||
Additional authorized repurchase amount | $ | $ 500,000,000 | $ 1,000,000,000 | ||||
Number of shares repurchased (in shares) | shares | 8,800,000 | |||||
Value of shares repurchased, gross | $ | $ 153,000,000 | |||||
Remaining repurchase authorization amount | $ | $ 547,000,000 | |||||
Subsequent Event | ||||||
Common Stock | ||||||
Quarterly dividend declared (in dollars per share) | $ 0.25 | |||||
Class A Common Stock | ||||||
Common Stock | ||||||
Number of votes per share | vote | 1 | |||||
Dividends paid per share (in dollars per share) | $ 1 | $ 1 | $ 0.80 | |||
Quarterly dividend declared (in dollars per share) | $ 1 | $ 1 | $ 0.80 | |||
Class B Common Stock | ||||||
Common Stock | ||||||
Number of votes per share | vote | 10 | |||||
Number of Class B shares converted into Class A Common stock (in shares) | shares | 0 | 0 | 952,626 | |||
Dividends paid per share (in dollars per share) | $ 1 | $ 1 | $ 0.80 | |||
Quarterly dividend declared (in dollars per share) | $ 1 | $ 1 | $ 0.80 |
INCOME TAXES - Schedule of Prov
INCOME TAXES - Schedule of Provision (Benefit) for Income Taxes (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Current provision (benefit) for income taxes: | |||
Federal | $ 5 | $ 6 | $ (78) |
State | (5) | 3 | 2 |
Current income tax expense (benefit) | 0 | 9 | (76) |
Deferred (benefit) provision for income taxes: | |||
Federal | (342) | 868 | (93) |
State | (16) | 36 | (4) |
Deferred income tax expense (benefit) | (358) | 904 | (97) |
(Benefit) provision for income taxes | $ (358) | $ 913 | $ (173) |
INCOME TAXES - Federal Tax Rate
INCOME TAXES - Federal Tax Rate Reconciliation (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Reconciliation of federal income taxes at the applicable statutory rate to the recorded provision from continuing operations | |||
Federal statutory rate | 21% | 21% | 21% |
Adjustments: | |||
State income taxes, net of federal tax benefit (as a percent) | 4.60% | 2% | (4.20%) |
Valuation allowance (as a percent) | 30.60% | 1.60% | (1.50%) |
Noncontrolling interest (as a percent) | 0.40% | 0.20% | 2.60% |
Federal tax credits (as a percent) | 0.60% | (0.20%) | 10.60% |
Net operating loss carryback (as a percent) | 0% | 0% | 7.50% |
Other | (0.90%) | 0.70% | (1.30%) |
Effective income tax rate | 56.30% | 25.30% | 34.70% |
Increase (decrease) in valuation allowance | $ (212) | $ 56 | $ 8 |
Noncontrolling interest, expense (benefit) | $ (3) | $ 9 | (13) |
Investment tax credits | 40 | ||
CARES Act benefit | $ 38 |
INCOME TAXES - Deferred Taxes T
INCOME TAXES - Deferred Taxes Temporary Difference (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Net operating losses: | ||
Federal | $ 111 | $ 14 |
State | 151 | 131 |
IRC Section 163(j) interest expense carryforward | 93 | 212 |
Tax Credits | 87 | 79 |
Other | 118 | 98 |
Deferred tax assets, gross | 643 | 604 |
Valuation allowance for deferred tax assets | (120) | (312) |
Total deferred tax assets | 523 | 292 |
Deferred Tax Liabilities: | ||
Goodwill and intangible assets | (367) | (384) |
Property & equipment, net | (104) | (110) |
Investment in DSIH | (250) | (356) |
Other | (54) | (52) |
Total deferred tax liabilities | (775) | (902) |
Net deferred tax liabilities | $ (252) | $ (610) |
INCOME TAXES - Narrative (Detai
INCOME TAXES - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Operating Loss Carryforwards [Line Items] | ||
Increase (decrease) in valuation allowance | $ (192) | $ 56 |
Valuation allowance for deferred tax assets | 120 | $ 312 |
Reduction of unrecognized tax benefits reasonably possible | 1 | |
Federal | ||
Operating Loss Carryforwards [Line Items] | ||
Gross net operating losses | 527 | |
State | ||
Operating Loss Carryforwards [Line Items] | ||
Gross net operating losses | $ 3,236 |
INCOME TAXES - Unrecognized Tax
INCOME TAXES - Unrecognized Tax Benefit Activity (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | |||
Balance at the beginning of the period | $ 17 | $ 15 | $ 11 |
Additions related to prior year tax positions | 0 | 2 | 1 |
Additions related to current year tax positions | 1 | 1 | 3 |
Reductions related to settlements with taxing authorities | (2) | 0 | 0 |
Reductions related to expiration of the applicable statute of limitations | (2) | (1) | 0 |
Balance at the end of the period | $ 14 | $ 17 | $ 15 |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Litigation (Details) | 1 Months Ended | 12 Months Ended | |||||||||||||
Jan. 17, 2024 USD ($) | Dec. 08, 2023 USD ($) | Jul. 19, 2023 USD ($) | Sep. 21, 2022 USD ($) station | Jul. 28, 2021 USD ($) | Oct. 15, 2020 USD ($) | Sep. 02, 2020 USD ($) | Aug. 19, 2020 USD ($) | Jun. 08, 2020 petition | May 22, 2020 USD ($) | Nov. 06, 2018 lawsuit | Dec. 31, 2017 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2023 USD ($) station | Oct. 03, 2018 broadcaster | |
Loss Contingencies [Line Items] | |||||||||||||||
Proposed forfeiture per station | $ 25,000 | ||||||||||||||
Number of television stations owned | station | 185 | ||||||||||||||
Unfavorable Regulatory Action | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Money damages sought | $ 2,700,000 | $ 9,000,000 | $ 13,000,000 | ||||||||||||
Proposed forfeiture per station | $ 500,000 | ||||||||||||||
Issuance of forfeiture penalty upheld | $ 500,000 | ||||||||||||||
Additional legal expenses accrued | $ 8,000,000 | ||||||||||||||
Number of television stations owned | station | 83 | ||||||||||||||
Loss contingency, damages sought, total | $ 3,400,000 | ||||||||||||||
Estimated liability | $ 3,400,000 | ||||||||||||||
Unfavorable Regulatory Action | Minimum | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Proposed forfeiture per station | 20,000 | ||||||||||||||
Unfavorable Regulatory Action | Maximum | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Proposed forfeiture per station | $ 26,000 | ||||||||||||||
Alleged Inappropriate Transactions Between Sinclair Broadcast Group And Diamond Sports Group | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Estimated liability | $ 495,000,000 | ||||||||||||||
Loss contingency, allegations, payments received | $ 1,500,000,000 | ||||||||||||||
Alleged Inappropriate Transactions Between Sinclair Broadcast Group And Diamond Sports Group | Subsequent Event | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Payments for resolve FCC investigation | $ 495,000,000 | ||||||||||||||
Loss contingency, settlement, value of claims released | $ 1,500,000,000 | ||||||||||||||
Breach Of Merger Agreement | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Agreement to pay to resolve FCC investigation | $ 48,000,000 | ||||||||||||||
Payments for resolve FCC investigation | $ 48,000,000 | ||||||||||||||
Compliance plan term | 4 years | ||||||||||||||
Number of petitions filed | petition | 2 | ||||||||||||||
Various Cases Alleging Violation Of Sherman Antitrust Act | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Agreement to pay to resolve FCC investigation | $ 48,000,000 | ||||||||||||||
Number of new claims | lawsuit | 22 | ||||||||||||||
Number of other broadcasters | broadcaster | 13 |
COMMITMENTS AND CONTINGENCIES_3
COMMITMENTS AND CONTINGENCIES - Changes in the Rules on Television Ownership (Details) - station | 12 Months Ended | |
Dec. 31, 2023 | Dec. 18, 2017 | |
Loss Contingencies [Line Items] | ||
FCC nation ownership cap, % of domestic households reached | 39% | |
Number of television stations owned | 185 | |
FCC Consent Decree Settlement | ||
Loss Contingencies [Line Items] | ||
Number of television stations owned | 34 | |
Loss contingency, % of domestic households reached, UHR discount applied | 24% | |
LMA | ||
Loss Contingencies [Line Items] | ||
Number of separately owned television stations having programming agreement | 2 | |
Number of stations that programs substantial portions of the broadcast day and sells advertising time to programming segments | 1 |
VARIABLE INTEREST ENTITIES - Na
VARIABLE INTEREST ENTITIES - Narrative (Details) - USD ($) | 12 Months Ended | ||||
May 10, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Variable Interest Entities | |||||
Assets | [1] | $ 6,085,000,000 | $ 6,704,000,000 | ||
Note receivable | 0 | 193,000,000 | |||
A/R Facility | Line of credit | |||||
Variable Interest Entities | |||||
Maximum borrowing capacity | 50,000,000 | ||||
Notes Receivable of Diamond Sports Finance SPV, LLC | Related Party | |||||
Variable Interest Entities | |||||
Note receivable | $ 0 | 193,000,000 | |||
Notes Receivable of Diamond Sports Finance SPV, LLC | Related Party | A/R Facility | |||||
Variable Interest Entities | |||||
Cash settlement for related party debt | $ 199,000,000 | ||||
Consolidated VIEs | |||||
Variable Interest Entities | |||||
Outsourcing agreement initial term | 5 years | ||||
Assets | $ 85,000,000 | 115,000,000 | |||
Consolidated VIEs | Eliminations | |||||
Variable Interest Entities | |||||
Liabilities associated with the certain outsourcing agreements and purchase options | 130,000,000 | 130,000,000 | |||
Variable Interest Entity, Not Primary Beneficiary | |||||
Variable Interest Entities | |||||
Assets | 192,000,000 | 187,000,000 | |||
Gain on investments | $ 27,000,000 | $ 58,000,000 | $ 37,000,000 | ||
[1] Our consolidated total assets as of December 31, 2023 and 2022 include total assets of Variable Interest Entities ("VIEs") of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities . |
VARIABLE INTEREST ENTITIES - Sc
VARIABLE INTEREST ENTITIES - Schedule of Variable Interest Entities Assets and Liabilities (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | |
Current Assets: | |||
Accounts receivable, net | $ 616 | $ 612 | |
Total current assets | 1,475 | 1,683 | |
Property and equipment, net | 715 | 728 | |
Definite-lived intangible assets, net | 779 | 946 | |
Total assets | [1] | 6,085 | 6,704 |
Current Liabilities: | |||
Other current liabilities | 57 | 67 | |
Long-term liabilities | |||
Notes payable, finance leases, and commercial bank financing, less current portion | 4,139 | 4,227 | |
Program contracts payable, less current portion | 14 | 10 | |
Other long-term liabilities | 204 | 220 | |
Total liabilities | [1] | 5,864 | 5,829 |
Consolidated VIEs | |||
Current Assets: | |||
Accounts receivable, net | 23 | 47 | |
Other current assets | 3 | 3 | |
Total current assets | 26 | 50 | |
Property and equipment, net | 11 | 10 | |
Goodwill and indefinite-lived intangible assets | 15 | 15 | |
Definite-lived intangible assets, net | 33 | 40 | |
Total assets | 85 | 115 | |
Current Liabilities: | |||
Other current liabilities | 14 | 15 | |
Long-term liabilities | |||
Notes payable, finance leases, and commercial bank financing, less current portion | 6 | 7 | |
Program contracts payable, less current portion | 0 | 1 | |
Other long-term liabilities | 3 | 3 | |
Total liabilities | $ 23 | $ 26 | |
[1] Our consolidated total assets as of December 31, 2023 and 2022 include total assets of Variable Interest Entities ("VIEs") of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities . |
RELATED PERSON TRANSACTIONS - T
RELATED PERSON TRANSACTIONS - Transactions With Our Controlling Shareholders (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Related person transactions | |||
Lease payments | $ 7 | $ 6 | $ 5 |
Finance leases payable related to the aforementioned relationships | 32 | ||
Finance lease payable, interest | 5 | ||
Equity method investments | 128 | 113 | |
Related Party | |||
Related person transactions | |||
Lease payments | 6 | 6 | 5 |
Finance leases payable related to the aforementioned relationships | 7 | 9 | |
Finance lease payable, interest | 1 | 1 | |
Equity method investments | 22 | ||
Charter Aircraft | |||
Related person transactions | |||
Amounts of transaction | $ 0.2 | $ 0.4 | $ 1 |
RELATED PERSON TRANSACTIONS - C
RELATED PERSON TRANSACTIONS - Cunningham Broadcasting Corporation (Details) $ in Millions | 1 Months Ended | 12 Months Ended | |||
Aug. 31, 2016 USD ($) | Apr. 30, 2016 USD ($) | Dec. 31, 2023 USD ($) renewal | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Related person transactions | |||||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 | ||
Cunningham | |||||
Related person transactions | |||||
Right to acquire capital stock | 100% | ||||
Remaining purchase price | $ 54 | 54 | |||
Purchase options broadcast stations | 0.2 | ||||
Cunningham | Related Party | |||||
Related person transactions | |||||
Revenue | $ 140 | 159 | 144 | ||
Share service agreement, annual service consideration increasing rate ( as a percent) | 3% | ||||
Cunningham | LMA | |||||
Related person transactions | |||||
Number of additional renewal terms | renewal | 1 | ||||
Agreement renewal period | 5 years | ||||
Percentage of net broadcast revenue used to determine annual LMA fees required to be paid | 3% | ||||
Amount used to determine annual LMA fees required to be paid | $ 6 | ||||
Annual increase in aggregate purchase price (as a percent) | 6% | ||||
Amounts of transaction | $ 65 | 61 | |||
Amount paid | $ 12 | 10 | 11 | ||
Cunningham | Renewal Term | |||||
Related person transactions | |||||
Agreement renewal period | 8 years | ||||
Cunningham | Initial Fee | |||||
Related person transactions | |||||
Amounts of transaction | $ 1 | ||||
Cunningham | Annual Master Control and Maintenance Fee | |||||
Related person transactions | |||||
Amounts of transaction | $ 0.3 | ||||
Cunningham | Annual Fee | |||||
Related person transactions | |||||
Amounts of transaction | $ 0.6 | ||||
Cunningham | Multi-Cast Agreements | |||||
Related person transactions | |||||
Amount paid | $ 2 | $ 1 | $ 2 |
RELATED PERSON TRANSACTIONS - M
RELATED PERSON TRANSACTIONS - MileOne Autogroup, Inc (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Related person transactions | |||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 |
MileOne AutoGroup | Advertising time | |||
Related person transactions | |||
Revenue | $ 0.1 | $ 0.1 | $ 0.1 |
RELATED PERSON TRANSACTIONS - L
RELATED PERSON TRANSACTIONS - Leased Property by Real Estate Ventures (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Leased assets or facilities | Related Party | |||
Related person transactions | |||
Amount received | $ 1 | $ 1 | $ 1 |
RELATED PERSON TRANSACTIONS - D
RELATED PERSON TRANSACTIONS - Diamond Sports Intermediate Holdings (Details) - USD ($) $ in Millions | 12 Months Ended | |||
May 10, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Related person transactions | ||||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 | |
Local media | Related Party | ||||
Related person transactions | ||||
Revenue | 52 | 39 | ||
Local media | Related Party | Diamond Sports Intermediate Holdings LLC | ||||
Related person transactions | ||||
Revenue | 19 | 15 | ||
Management Services Agreement With Diamond Sports Group | ||||
Related person transactions | ||||
Amounts of transaction | $ 78 | |||
Annual management service fee, deferral period | 4 years | |||
Management Services Agreement With Diamond Sports Group | Local media | ||||
Related person transactions | ||||
Revenue | $ 49 | 60 | ||
Management Services Agreement With Diamond Sports Group | Local media | Eliminations | ||||
Related person transactions | ||||
Revenue | 24 | |||
Distributions from Diamond Sports Intermediate Holdings LLC | Redeemable Subsidiary Preferred Equity | ||||
Related person transactions | ||||
Amounts of transaction | 7 | |||
Notes Receivable of Diamond Sports Finance SPV, LLC | Related Party | ||||
Related person transactions | ||||
Proceeds from collection of notes receivable | $ 203 | 60 | ||
Notes Receivable of Diamond Sports Finance SPV, LLC | Related Party | A/R Facility | ||||
Related person transactions | ||||
Cash settlement for related party debt | $ 199 | |||
Additional distribution | $ 40 |
RELATED PERSON TRANSACTIONS - O
RELATED PERSON TRANSACTIONS - Other Equity Method Investees (Details) $ in Millions | 1 Months Ended | 12 Months Ended | ||
Aug. 31, 2019 renewal | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Related person transactions | ||||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 | |
Equity Method Investee | ||||
Related person transactions | ||||
Marketing services | 2 | 17 | ||
Equity Method Investee | YES Network | ||||
Related person transactions | ||||
Revenue | 1 | 6 | ||
YES Network | Equity Method Investee | ||||
Related person transactions | ||||
Number of renewal terms | renewal | 2 | |||
Renewal period | 2 years | |||
Mobile Production Businesses | Equity Method Investee | Mobile Production Businesses | ||||
Related person transactions | ||||
Amount paid | $ 5 | $ 45 |
RELATED PERSON TRANSACTIONS - P
RELATED PERSON TRANSACTIONS - Programming Rights (Details) - Sports Programming Rights $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Feb. 28, 2022 professional_team | |
Related person transactions | |||
Number of sports rights agreements assumed | professional_team | 6 | ||
Amounts of transaction | $ | $ 61 | $ 424 |
RELATED PERSON TRANSACTIONS - E
RELATED PERSON TRANSACTIONS - Employees (Details) - Related Party - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Employee | Jason Smith | |||
Related person transactions | |||
Total compensation | $ 0.8 | $ 0.6 | $ 0.2 |
Employee | Ethan White | |||
Related person transactions | |||
Total compensation | 0.2 | 0.1 | 0.1 |
Employee | Amberly Thompson | |||
Related person transactions | |||
Total compensation | 0.2 | 0.1 | 0.2 |
Employee | Edward Kim | |||
Related person transactions | |||
Total compensation | $ 0.2 | $ 0.2 | $ 0.2 |
Employee | RSA | Jason Smith | |||
Related person transactions | |||
Granted (in shares) | 2,239 | ||
Vesting period | 2 years | ||
Employee | RSA | Ethan White | |||
Related person transactions | |||
Granted (in shares) | 1,252 | ||
Vesting period | 2 years | ||
Employee | RSA | Edward Kim | |||
Related person transactions | |||
Granted (in shares) | 516 | 302 | |
Vesting period | 2 years | 2 years | |
Vice President | Frederick Smith | |||
Related person transactions | |||
Total compensation | $ 1 | $ 1 | $ 1 |
Director | J. Duncan Smith | |||
Related person transactions | |||
Total compensation | $ 1 | $ 1 | $ 1 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) shares in Thousands, $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income ("Numerator") | |||
Net (loss) income | $ (279) | $ 2,701 | $ (326) |
Net loss (income) attributable to the redeemable noncontrolling interests | 4 | (20) | (18) |
Net income attributable to the noncontrolling interests | (16) | (29) | (70) |
Numerator for basic and diluted earnings per common share available to common shareholders | (291) | 2,652 | (414) |
Numerator for basic and diluted earnings per common share available to common shareholders | $ (291) | $ 2,652 | $ (414) |
Shares ("Denominator") | |||
Weighted average common shares outstanding (in shares) | 65,125 | 70,653 | 75,050 |
Dilutive effect of outstanding stock settled appreciation rights and stock options (in shares) | 0 | 3 | 0 |
Weighted-average common and common equivalent shares outstanding (in shares) | 65,125 | 70,656 | 75,050 |
Antidilutive Securities Excluded from Computation | |||
Weighted-average stock-settled appreciation rights and outstanding stock options excluded (in shares) | 4,425 | 3,370 | 1,973 |
SEGMENT DATA - Narrative (Detai
SEGMENT DATA - Narrative (Details) | 12 Months Ended |
Dec. 31, 2023 segment | |
Segment Reporting [Abstract] | |
Number of reportable segments | 2 |
SEGMENT DATA - Segment Financia
SEGMENT DATA - Segment Financial Information (Details) - USD ($) $ in Millions | 12 Months Ended | ||||
Mar. 01, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Segment data | |||||
Goodwill | $ 2,082 | $ 2,088 | $ 2,088 | ||
Assets | [1] | 6,085 | 6,704 | ||
Revenue | 3,134 | 3,928 | 6,134 | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 271 | 321 | 591 | ||
Amortization of sports programming rights | 0 | 326 | 2,350 | ||
Amortization of program contract costs | 80 | 90 | 93 | ||
Corporate general and administrative expenses | 694 | 160 | 170 | ||
Loss (gain) on deconsolidation of subsidiary | $ (3,357) | 10 | (3,357) | 0 | |
Gain on asset dispositions and other, net of impairment | 3 | (64) | (71) | ||
Operating income (loss) | (331) | 3,980 | 95 | ||
Interest expense including amortization of debt discount and deferred financing costs | 305 | 296 | 618 | ||
Income from equity method investments | 29 | 56 | 45 | ||
Capital expenditures | 92 | 105 | 80 | ||
Local media | |||||
Segment data | |||||
Goodwill | 2,016 | 2,016 | 2,016 | ||
Gain recognized on sale | 8 | 4 | 24 | ||
Local media | Related Party | |||||
Segment data | |||||
Revenue | 52 | 39 | |||
Tennis | |||||
Segment data | |||||
Goodwill | 61 | 61 | 61 | ||
Local sports | C-Band Spectrum | |||||
Segment data | |||||
Gain on disposition of assets | 43 | ||||
Operating segments | Local media | |||||
Segment data | |||||
Goodwill | 2,016 | 2,016 | |||
Assets | 4,747 | 5,554 | |||
Revenue | 2,866 | 3,193 | 2,887 | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 243 | 243 | 248 | ||
Amortization of sports programming rights | 0 | 0 | |||
Amortization of program contract costs | 80 | 90 | 93 | ||
Corporate general and administrative expenses | 134 | 117 | 148 | ||
Loss (gain) on deconsolidation of subsidiary | 0 | 0 | |||
Gain on asset dispositions and other, net of impairment | (14) | (17) | (23) | ||
Operating income (loss) | 227 | 591 | 388 | ||
Interest expense including amortization of debt discount and deferred financing costs | 305 | 226 | 183 | ||
Income from equity method investments | 0 | 0 | 0 | ||
Capital expenditures | 86 | 96 | 52 | ||
Intersegment revenues | 26 | 111 | |||
Operating segments | Tennis | |||||
Segment data | |||||
Goodwill | 61 | 61 | |||
Assets | 293 | 324 | |||
Revenue | 228 | 217 | 224 | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 21 | 21 | 21 | ||
Amortization of sports programming rights | 0 | 0 | |||
Amortization of program contract costs | 0 | 0 | 0 | ||
Corporate general and administrative expenses | 1 | 0 | 0 | ||
Loss (gain) on deconsolidation of subsidiary | 0 | 0 | |||
Gain on asset dispositions and other, net of impairment | 0 | 0 | 0 | ||
Operating income (loss) | 50 | 52 | 71 | ||
Interest expense including amortization of debt discount and deferred financing costs | 0 | 0 | 0 | ||
Income from equity method investments | (2) | 0 | 0 | ||
Capital expenditures | 1 | 1 | 2 | ||
Operating segments | Local sports | |||||
Segment data | |||||
Revenue | 482 | 3,056 | |||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 54 | 316 | |||
Amortization of sports programming rights | 326 | 2,350 | |||
Amortization of program contract costs | 0 | 0 | |||
Corporate general and administrative expenses | 1 | 10 | |||
Loss (gain) on deconsolidation of subsidiary | 0 | ||||
Gain on asset dispositions and other, net of impairment | 0 | (43) | |||
Operating income (loss) | (4) | (317) | |||
Interest expense including amortization of debt discount and deferred financing costs | 72 | 436 | |||
Income from equity method investments | 10 | 49 | |||
Capital expenditures | 2 | 16 | |||
Operating segments | Other & Corporate | |||||
Segment data | |||||
Goodwill | 5 | 11 | |||
Assets | 1,048 | 826 | |||
Revenue | 62 | 95 | 128 | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 10 | 7 | 9 | ||
Amortization of sports programming rights | 0 | 0 | |||
Amortization of program contract costs | 0 | 0 | 0 | ||
Corporate general and administrative expenses | 559 | 42 | 12 | ||
Loss (gain) on deconsolidation of subsidiary | 10 | (3,357) | |||
Gain on asset dispositions and other, net of impairment | 17 | (47) | (5) | ||
Operating income (loss) | (608) | 3,341 | (47) | ||
Interest expense including amortization of debt discount and deferred financing costs | 0 | 6 | 13 | ||
Income from equity method investments | 31 | 46 | (4) | ||
Capital expenditures | 5 | 6 | 10 | ||
Eliminations | |||||
Segment data | |||||
Goodwill | 0 | 0 | |||
Assets | (3) | 0 | |||
Revenue | (22) | (59) | (161) | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | (3) | (4) | (3) | ||
Amortization of sports programming rights | 0 | 0 | |||
Amortization of program contract costs | 0 | 0 | 0 | ||
Corporate general and administrative expenses | 0 | 0 | 0 | ||
Loss (gain) on deconsolidation of subsidiary | 0 | 0 | |||
Gain on asset dispositions and other, net of impairment | 0 | 0 | 0 | ||
Operating income (loss) | 0 | 0 | 0 | ||
Interest expense including amortization of debt discount and deferred financing costs | 0 | (8) | (14) | ||
Income from equity method investments | 0 | 0 | 0 | ||
Capital expenditures | 0 | 0 | 0 | ||
Corporate And Reconciling Items | |||||
Segment data | |||||
Intersegment revenues | $ 8 | $ 12 | $ 35 | ||
[1] Our consolidated total assets as of December 31, 2023 and 2022 include total assets of Variable Interest Entities ("VIEs") of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities . |
FAIR VALUE MEASUREMENTS - Sched
FAIR VALUE MEASUREMENTS - Schedule of Carrying Value and Fair Value of Notes and Debentures (Details) - USD ($) $ / shares in Units, $ in Millions | 12 Months Ended | |||
Nov. 18, 2020 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Investments in equity securities | $ 162 | $ 234 | ||
Unamortized discount and debt issuance costs, net | 46 | 56 | ||
Bally's | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Option purchase price, starting at (in dollars per share) | $ 30 | |||
Option purchase price, maximum (in dollars per share) | $ 45 | |||
Level 1 | Fair Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Investments in equity securities | 6 | 6 | ||
Deferred compensation assets | 45 | 41 | ||
Deferred compensation liabilities | 44 | 35 | ||
Level 1 | Fair Value | STG Money Market Funds | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Money market funds | 588 | 741 | ||
Level 2 | Fair Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Investments in equity securities | 110 | 153 | ||
Level 2 | Fair Value | Interest Rate Swap | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Interest rate swap | 1 | 0 | ||
Level 3 | Carrying Value | Options and Warrants | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Measurement adjustments | (29) | (112) | $ (50) | |
Level 3 | Fair Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Investments in equity securities | 46 | 75 | ||
Debt of variable interest entities | Level 2 | Carrying Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | 7 | 8 | ||
Debt of variable interest entities | Level 2 | Fair Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | 7 | 8 | ||
Debt of non-media subsidiaries | Level 2 | Carrying Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | 15 | 16 | ||
Debt of non-media subsidiaries | Level 2 | Fair Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | $ 15 | 16 | ||
Notes | 5.500% Unsecured Notes, due March 1, 2030 | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Interest rate (as a percent) | 5.50% | |||
Notes | 5.500% Unsecured Notes, due March 1, 2030 | Level 2 | Carrying Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | $ 485 | 500 | ||
Notes | 5.500% Unsecured Notes, due March 1, 2030 | Level 2 | Fair Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | $ 362 | 347 | ||
Notes | 5.125% Senior Notes due 2027 | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Interest rate (as a percent) | 5.125% | |||
Notes | 5.125% Senior Notes due 2027 | Level 2 | Carrying Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | $ 274 | 282 | ||
Notes | 5.125% Senior Notes due 2027 | Level 2 | Fair Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | $ 248 | 230 | ||
Notes | 4.125% Senior Secured Notes, due December 1, 2030 | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Interest rate (as a percent) | 4.125% | |||
Notes | 4.125% Senior Secured Notes, due December 1, 2030 | Level 2 | Carrying Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | $ 737 | 750 | ||
Notes | 4.125% Senior Secured Notes, due December 1, 2030 | Level 2 | Fair Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | 521 | 560 | ||
Term Loan | Term Loan B-2 | Level 2 | Carrying Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | 1,215 | 1,258 | ||
Term Loan | Term Loan B-2 | Level 2 | Fair Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | 1,124 | 1,198 | ||
Term Loan | Term Loan B-3 | Level 2 | Carrying Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | 722 | 729 | ||
Term Loan | Term Loan B-3 | Level 2 | Fair Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | 595 | 692 | ||
Term Loan | Term Loan B-4 | Level 2 | Carrying Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | 739 | 746 | ||
Term Loan | Term Loan B-4 | Level 2 | Fair Value | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt instrument | $ 602 | $ 709 |
FAIR VALUE MEASUREMENTS - Sch_2
FAIR VALUE MEASUREMENTS - Schedule of Level 3 Activity (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Transfer to Level 2 | $ (95) | ||
Options and Warrants | Level 3 | Carrying Value | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Fair value, beginning balance | $ 75 | 282 | |
Measurement adjustments | (29) | (112) | $ (50) |
Fair value, ending balance | $ 46 | $ 75 | $ 282 |
NATURE OF OPERATIONS AND SUM_18
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Nature of Operations (Details) | 12 Months Ended |
Dec. 31, 2023 station channel segment market | |
Segment data | |
Number of reportable segments | segment | 2 |
Number of television stations owned | station | 185 |
Number of markets | market | 86 |
Number of channels | channel | 640 |
Sinclair Broadcast Group, LLC | |
Segment data | |
Number of reportable segments | segment | 1 |
Number of television stations owned | station | 185 |
Number of markets | market | 86 |
Number of channels | channel | 640 |
NATURE OF OPERATIONS AND SUM_19
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Company Reorganization (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Sinclair Broadcast Group, LLC | |
Common Stock | |
Net book value of transfer of assets | $ 1,147 |
NATURE OF OPERATIONS AND SUM_20
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Deconsolidation of Diamond Sports Intermediate Holdings LLC (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Mar. 01, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Noncontrolling Interest [Line Items] | ||||
Loss (gain) on deconsolidation of subsidiary | $ (3,357) | $ 10 | $ (3,357) | $ 0 |
Sinclair Broadcast Group, LLC | ||||
Noncontrolling Interest [Line Items] | ||||
Loss (gain) on deconsolidation of subsidiary | $ (3,357) | $ 10 | $ (3,357) | $ 0 |
NATURE OF OPERATIONS AND SUM_21
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Accounts Receivable (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Rollforward of the allowance for doubtful accounts | |||
Balance at beginning of period | $ 5 | $ 7 | $ 5 |
Charged to expense | 3 | 4 | 3 |
Net write-offs | (4) | (6) | (1) |
Balance at end of period | 4 | 5 | 7 |
Sinclair Broadcast Group, LLC | |||
Rollforward of the allowance for doubtful accounts | |||
Balance at beginning of period | 5 | 7 | 5 |
Charged to expense | 3 | 4 | 3 |
Net write-offs | (3) | (6) | (1) |
Transferred to Ventures | (1) | 0 | 0 |
Balance at end of period | $ 4 | $ 5 | $ 7 |
Customer One | Customer Concentration Risk | Accounts Receivable | |||
Rollforward of the allowance for doubtful accounts | |||
Concentration percentage | 10% | 13% | 15% |
Customer One | Customer Concentration Risk | Accounts Receivable | Sinclair Broadcast Group, LLC | |||
Rollforward of the allowance for doubtful accounts | |||
Concentration percentage | 10% | 13% | 15% |
Customer Two | Customer Concentration Risk | Accounts Receivable | |||
Rollforward of the allowance for doubtful accounts | |||
Concentration percentage | 10% | 15% | |
Customer Two | Customer Concentration Risk | Accounts Receivable | Sinclair Broadcast Group, LLC | |||
Rollforward of the allowance for doubtful accounts | |||
Concentration percentage | 10% | 15% | |
Customer Three | Customer Concentration Risk | Accounts Receivable | |||
Rollforward of the allowance for doubtful accounts | |||
Concentration percentage | 12% | ||
Customer Three | Customer Concentration Risk | Accounts Receivable | Sinclair Broadcast Group, LLC | |||
Rollforward of the allowance for doubtful accounts | |||
Concentration percentage | 12% |
NATURE OF OPERATIONS AND SUM_22
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Broadcast Television Programming (Details) - Contractual Rights | 12 Months Ended |
Dec. 31, 2023 | |
Minimum | |
Amortized intangible assets: | |
Television programming contract period | 1 year |
Maximum | |
Amortized intangible assets: | |
Television programming contract period | 3 years |
Contract period utilizing accelerated amortization method | 3 years |
Sinclair Broadcast Group, LLC | Minimum | |
Amortized intangible assets: | |
Television programming contract period | 1 year |
Sinclair Broadcast Group, LLC | Maximum | |
Amortized intangible assets: | |
Television programming contract period | 3 years |
Contract period utilizing accelerated amortization method | 3 years |
NATURE OF OPERATIONS AND SUM_23
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Accounts Payable and Accrued Liabilities (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Segment data | ||
Compensation and employee benefits | $ 98 | $ 100 |
Interest | 12 | 11 |
Programming related obligations | 156 | 151 |
Legal, litigation, and regulatory | 505 | 10 |
Accounts payable and other operating expenses | 142 | 125 |
Total accounts payable and accrued liabilities | 913 | 397 |
Sinclair Broadcast Group, LLC | ||
Segment data | ||
Compensation and employee benefits | 93 | 100 |
Interest | 12 | 11 |
Programming related obligations | 156 | 151 |
Legal, litigation, and regulatory | 504 | 10 |
Accounts payable and other operating expenses | 86 | 125 |
Total accounts payable and accrued liabilities | $ 851 | $ 397 |
NATURE OF OPERATIONS AND SUM_24
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Hedge Accounting (Details) - Interest Rate Swap | Feb. 07, 2023 USD ($) |
Derivative Instruments, Gain (Loss) [Line Items] | |
Notional amount | $ 600,000,000 |
Fixed interest rate | 3.90% |
Sinclair Broadcast Group, LLC | |
Derivative Instruments, Gain (Loss) [Line Items] | |
Notional amount | $ 600,000,000 |
Fixed interest rate | 3.90% |
NATURE OF OPERATIONS AND SUM_25
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Supplemental Information - Statement of Cash Flows (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Property and equipment | |||
Income taxes paid | $ 5 | $ 18 | $ 16 |
Income tax refunds | 1 | 158 | 44 |
Interest paid | 294 | 387 | 583 |
Non-cash transaction property and equipment | 5 | 5 | 5 |
Shares received in exchange for equivalent value of advertising spots | 3 | 6 | |
Sinclair Broadcast Group, LLC | |||
Property and equipment | |||
Income taxes paid | 5 | 18 | 16 |
Income tax refunds | 1 | 158 | 44 |
Interest paid | 294 | 387 | 583 |
Non-cash transaction property and equipment | $ 5 | 5 | 5 |
Shares received in exchange for equivalent value of advertising spots | $ 3 | 6 | |
Equipment | |||
Property and equipment | |||
Receipt of equipment with a fair value | 58 | ||
Equipment | Sinclair Broadcast Group, LLC | |||
Property and equipment | |||
Receipt of equipment with a fair value | $ 58 |
NATURE OF OPERATIONS AND SUM_26
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Revenue Recognition, Disaggregation of Revenue (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disaggregation of Revenue [Line Items] | |||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 |
Distribution revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,680 | 2,143 | 4,288 |
Advertising revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,285 | 1,614 | 1,691 |
Other media, non-media, and intercompany revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 169 | 171 | 155 |
Operating segments | Local media | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 2,866 | 3,193 | 2,887 |
Operating segments | Local sports | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 482 | 3,056 | |
Operating segments | Other | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 62 | 95 | 128 |
Operating segments | Distribution revenue | Local media | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,491 | 1,531 | 1,476 |
Operating segments | Distribution revenue | Local sports | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 433 | 2,620 | |
Operating segments | Distribution revenue | Other | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 0 | 0 | 0 |
Operating segments | Advertising revenue | Local media | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,236 | 1,518 | 1,230 |
Operating segments | Advertising revenue | Local sports | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 44 | 409 | |
Operating segments | Advertising revenue | Other | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 25 | 41 | 64 |
Operating segments | Other media, non-media, and intercompany revenue | Local media | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 139 | 144 | 181 |
Operating segments | Other media, non-media, and intercompany revenue | Local sports | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 5 | 27 | |
Operating segments | Other media, non-media, and intercompany revenue | Other | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 37 | 54 | 64 |
Eliminations | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | (22) | (59) | (161) |
Eliminations | Distribution revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 0 | 0 | 0 |
Eliminations | Advertising revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | (13) | (22) | (41) |
Eliminations | Other media, non-media, and intercompany revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | (9) | (37) | (120) |
Sinclair Broadcast Group, LLC | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 2,978 | 3,928 | 6,134 |
Sinclair Broadcast Group, LLC | Distribution revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,567 | 2,143 | 4,288 |
Sinclair Broadcast Group, LLC | Advertising revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,260 | 1,614 | 1,691 |
Sinclair Broadcast Group, LLC | Other media, non-media, and intercompany revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 151 | 171 | 155 |
Sinclair Broadcast Group, LLC | Operating segments | Local media | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 2,866 | 3,193 | 2,887 |
Sinclair Broadcast Group, LLC | Operating segments | Local sports | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 482 | 3,056 | |
Sinclair Broadcast Group, LLC | Operating segments | Other | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 119 | 312 | 352 |
Sinclair Broadcast Group, LLC | Operating segments | Distribution revenue | Local media | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,491 | 1,531 | 1,476 |
Sinclair Broadcast Group, LLC | Operating segments | Distribution revenue | Local sports | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 433 | 2,620 | |
Sinclair Broadcast Group, LLC | Operating segments | Distribution revenue | Other | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 76 | 179 | 192 |
Sinclair Broadcast Group, LLC | Operating segments | Advertising revenue | Local media | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,236 | 1,518 | 1,230 |
Sinclair Broadcast Group, LLC | Operating segments | Advertising revenue | Local sports | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 44 | 409 | |
Sinclair Broadcast Group, LLC | Operating segments | Advertising revenue | Other | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 29 | 74 | 93 |
Sinclair Broadcast Group, LLC | Operating segments | Other media, non-media, and intercompany revenue | Local media | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 139 | 144 | 181 |
Sinclair Broadcast Group, LLC | Operating segments | Other media, non-media, and intercompany revenue | Local sports | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 5 | 27 | |
Sinclair Broadcast Group, LLC | Operating segments | Other media, non-media, and intercompany revenue | Other | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 14 | 59 | 67 |
Sinclair Broadcast Group, LLC | Eliminations | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | (7) | (59) | (161) |
Sinclair Broadcast Group, LLC | Eliminations | Distribution revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 0 | 0 | 0 |
Sinclair Broadcast Group, LLC | Eliminations | Advertising revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | (5) | (22) | (41) |
Sinclair Broadcast Group, LLC | Eliminations | Other media, non-media, and intercompany revenue | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | $ (2) | $ (37) | $ (120) |
NATURE OF OPERATIONS AND SUM_27
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Revenue Recognition, Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disaggregation of Revenue [Line Items] | |||
Deferred revenue | $ 178 | $ 200 | $ 235 |
Deferred revenue, long-term | 124 | 144 | $ 164 |
Deferred revenue, revenue recognized | $ 50 | $ 62 | |
Customer Concentration Risk | Revenue Benchmark | Customer One | |||
Disaggregation of Revenue [Line Items] | |||
Concentration percentage | 11% | 12% | 19% |
Customer Concentration Risk | Revenue Benchmark | Customer Two | |||
Disaggregation of Revenue [Line Items] | |||
Concentration percentage | 10% | 11% | 18% |
Customer Concentration Risk | Revenue Benchmark | Customer Three | |||
Disaggregation of Revenue [Line Items] | |||
Concentration percentage | 10% | 14% | |
Sinclair Broadcast Group, LLC | |||
Disaggregation of Revenue [Line Items] | |||
Deferred revenue | $ 171 | $ 200 | $ 235 |
Deferred revenue, long-term | 124 | 144 | $ 164 |
Deferred revenue, revenue recognized | $ 47 | $ 62 | |
Sinclair Broadcast Group, LLC | Customer Concentration Risk | Revenue Benchmark | Customer One | |||
Disaggregation of Revenue [Line Items] | |||
Concentration percentage | 11% | 12% | 19% |
Sinclair Broadcast Group, LLC | Customer Concentration Risk | Revenue Benchmark | Customer Two | |||
Disaggregation of Revenue [Line Items] | |||
Concentration percentage | 10% | 11% | 18% |
Sinclair Broadcast Group, LLC | Customer Concentration Risk | Revenue Benchmark | Customer Three | |||
Disaggregation of Revenue [Line Items] | |||
Concentration percentage | 10% | 14% |
NATURE OF OPERATIONS AND SUM_28
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Advertising Expense (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Segment data | |||
Total advertising expenses | $ 8 | $ 9 | $ 22 |
Sinclair Broadcast Group, LLC | |||
Segment data | |||
Total advertising expenses | $ 9 | $ 9 | $ 22 |
NATURE OF OPERATIONS AND SUM_29
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Post-retirement Benefits (Details) - Fisher SERP - Fisher - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Post-retirement Benefits | ||
Estimated projected benefit obligation | $ 14 | |
Discount rate for projected benefit obligation (as a percent) | 4.92% | 5.20% |
Benefit payments | $ 1 | $ 1 |
Actuarial gain (loss) | (0.3) | 3 |
Periodic pension expense | 1 | $ 1 |
Sinclair Broadcast Group, LLC | ||
Post-retirement Benefits | ||
Estimated projected benefit obligation | $ 14 | |
Discount rate for projected benefit obligation (as a percent) | 4.92% | 5.20% |
Benefit payments | $ 1 | |
Actuarial gain (loss) | (0.3) | $ 3 |
Periodic pension expense | 1 | $ 1 |
Accrued Expenses | ||
Post-retirement Benefits | ||
Estimated projected benefit obligation | 1 | |
Accrued Expenses | Sinclair Broadcast Group, LLC | ||
Post-retirement Benefits | ||
Estimated projected benefit obligation | 1 | |
Other Long-term Liabilities | ||
Post-retirement Benefits | ||
Estimated projected benefit obligation | 13 | |
Other Long-term Liabilities | Sinclair Broadcast Group, LLC | ||
Post-retirement Benefits | ||
Estimated projected benefit obligation | $ 13 |
ACQUISITIONS AND DISPOSITIONS_7
ACQUISITIONS AND DISPOSITIONS OF ASSETS - Narrative (Details) $ in Millions | 1 Months Ended | 12 Months Ended | ||||
Feb. 28, 2021 USD ($) television_broadcast_station | Dec. 31, 2023 USD ($) business station | Dec. 31, 2022 USD ($) business | Dec. 31, 2021 USD ($) | Sep. 30, 2021 USD ($) | Jun. 30, 2021 USD ($) | |
Business Acquisition [Line Items] | ||||||
Cash paid | $ 10 | |||||
Number of acquisitions | business | 0 | 0 | ||||
Gain (loss) on sale of assets | $ (3) | $ 64 | 71 | |||
Number of television broadcast stations | television_broadcast_station | 2 | |||||
Number of stations assigned new channels | station | 100 | |||||
Total legislation funds to reimburse stations | $ 3,000 | |||||
Total capital expenditure | $ 1 | 12 | ||||
Repacking process, maximum cost of equipment | 15 | |||||
Equipment | ||||||
Business Acquisition [Line Items] | ||||||
Receipt of equipment with a fair value | 58 | |||||
KOMO-FM, KOMO-AM, KPLZ-FM and KVI-AM | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||
Business Acquisition [Line Items] | ||||||
Sales agreement price | $ 13 | |||||
Gain (loss) on sale of assets | (12) | |||||
Triangle Sign & Service, LLC | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||
Business Acquisition [Line Items] | ||||||
Sales agreement price | $ 12 | |||||
Gain (loss) on sale of assets | 6 | |||||
Sales agreement price attributable to noncontrolling interests | 3 | |||||
WKDA-TV and KBSI TV | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||
Business Acquisition [Line Items] | ||||||
Sales agreement price | $ 28 | |||||
Gain (loss) on sale of assets | 12 | |||||
C-Band Spectrum | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||
Business Acquisition [Line Items] | ||||||
Gain on disposition of assets | 43 | |||||
ZypMedia | ||||||
Business Acquisition [Line Items] | ||||||
Cash paid | 7 | |||||
360IA, LLC | ||||||
Business Acquisition [Line Items] | ||||||
Cash paid | 2 | |||||
Consideration transferred in acquisition | 5 | |||||
Liabilities incurred | $ 1 | |||||
Period of increment payments | 3 years | |||||
Sinclair Broadcast Group, LLC | ||||||
Business Acquisition [Line Items] | ||||||
Cash paid | $ 10 | |||||
Number of acquisitions | business | 0 | 0 | ||||
Gain (loss) on sale of assets | $ 2 | $ 64 | 71 | |||
Number of television broadcast stations | television_broadcast_station | 2 | |||||
Number of stations assigned new channels | station | 100 | |||||
Total legislation funds to reimburse stations | $ 3,000 | |||||
Total capital expenditure | $ 1 | 12 | ||||
Repacking process, maximum cost of equipment | 15 | |||||
Sinclair Broadcast Group, LLC | Equipment | ||||||
Business Acquisition [Line Items] | ||||||
Receipt of equipment with a fair value | 58 | |||||
Sinclair Broadcast Group, LLC | KOMO-FM, KOMO-AM, KPLZ-FM and KVI-AM | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||
Business Acquisition [Line Items] | ||||||
Sales agreement price | $ 13 | |||||
Gain (loss) on sale of assets | (12) | |||||
Sinclair Broadcast Group, LLC | Triangle Sign & Service, LLC | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||
Business Acquisition [Line Items] | ||||||
Sales agreement price | $ 12 | |||||
Gain (loss) on sale of assets | 6 | |||||
Sales agreement price attributable to noncontrolling interests | 3 | |||||
Sinclair Broadcast Group, LLC | WKDA-TV and KBSI TV | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||
Business Acquisition [Line Items] | ||||||
Sales agreement price | $ 28 | |||||
Gain (loss) on sale of assets | 12 | |||||
Sinclair Broadcast Group, LLC | C-Band Spectrum | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||
Business Acquisition [Line Items] | ||||||
Gain on disposition of assets | 43 | |||||
Sinclair Broadcast Group, LLC | ZypMedia | ||||||
Business Acquisition [Line Items] | ||||||
Cash paid | 7 | |||||
Sinclair Broadcast Group, LLC | 360IA, LLC | ||||||
Business Acquisition [Line Items] | ||||||
Cash paid | 2 | |||||
Consideration transferred in acquisition | 5 | |||||
Liabilities incurred | $ 1 | |||||
Period of increment payments | 3 years |
ACQUISITIONS AND DISPOSITIONS_8
ACQUISITIONS AND DISPOSITIONS OF ASSETS - Acquired Operations Included in the Financial Statements (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Business Acquisition [Line Items] | |||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 |
Operating Income (Loss) | (331) | 3,980 | 95 |
Sinclair Broadcast Group, LLC | |||
Business Acquisition [Line Items] | |||
Revenue | 2,978 | 3,928 | 6,134 |
Operating Income (Loss) | (302) | 3,980 | 95 |
Other acquisitions in 2021 | |||
Business Acquisition [Line Items] | |||
Revenue | 39 | 72 | 8 |
Operating Income (Loss) | (12) | (7) | (45) |
Other acquisitions in 2021 | Sinclair Broadcast Group, LLC | |||
Business Acquisition [Line Items] | |||
Revenue | 25 | 72 | 8 |
Operating Income (Loss) | $ (7) | $ (7) | $ (45) |
STOCK-BASED COMPENSATION PLAN_8
STOCK-BASED COMPENSATION PLANS - Narrative (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
STOCK-BASED COMPENSATION PLANS: | |||
Options outstanding (in shares) | 375,000 | ||
Weighted average exercise price of options (in dollars per share) | $ 31.25 | ||
Weighted average remaining contractual life of options | 2 years | ||
Aggregate intrinsic value of options outstanding | $ 0 | ||
Stock Based Compensation Plans | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | 45,000,000 | $ 50,000,000 | $ 60,000,000 |
ESPP | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 1,000,000 | 2,000,000 | 2,000,000 |
ESPP | Maximum | |||
STOCK-BASED COMPENSATION PLANS: | |||
Percentage of the fair market value of common stock as of the first day of the quarter or on last day of the quarter | 85% | ||
RSAs | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 19,000,000 | $ 19,000,000 | |
Unrecognized compensation expense | $ 9,000,000 | $ 21,000,000 | |
Unrestricted shares granted (in shares) | 1,440,446 | ||
RSAs | 2022 Stock Incentive Plan | |||
STOCK-BASED COMPENSATION PLANS: | |||
Service period | 2 years | ||
Percentage of restricted stock awards vesting period | 100% | ||
Vesting period | 2 years | 2 years | 2 years |
Percentage of restriction to be lapsed in year one from grant date | 50% | 50% | 50% |
Percentage of restriction to be lapsed in year two from grant date | 50% | 50% | 50% |
Stock Grants | Non Employee Director | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 1,000,000 | $ 2,000,000 | $ 2,000,000 |
Unrestricted shares granted (in shares) | 80,496 | 60,732 | 45,836 |
SARs | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 7,000,000 | $ 10,000,000 | $ 15,000,000 |
SARs term | 10 years | ||
SAR's outstanding intrinsic value | $ 0 | ||
SAR's remaining contractual life | 8 years | ||
SARs | Minimum | |||
STOCK-BASED COMPENSATION PLANS: | |||
Vesting period | 0 years | ||
SARs | Maximum | |||
STOCK-BASED COMPENSATION PLANS: | |||
Vesting period | 4 years | ||
401 (K) Plan | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense relating to match | $ 17,000,000 | 17,000,000 | 20,000,000 |
Stock Options | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 0 | 0 | 0 |
Sinclair Broadcast Group, LLC | |||
STOCK-BASED COMPENSATION PLANS: | |||
Options outstanding (in shares) | 375,000 | ||
Weighted average exercise price of options (in dollars per share) | $ 31.25 | ||
Weighted average remaining contractual life of options | 2 years | ||
Aggregate intrinsic value of options outstanding | $ 0 | ||
Sinclair Broadcast Group, LLC | Stock Based Compensation Plans | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | 45,000,000 | 50,000,000 | 60,000,000 |
Sinclair Broadcast Group, LLC | ESPP | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 1,000,000 | 2,000,000 | 2,000,000 |
Sinclair Broadcast Group, LLC | ESPP | Maximum | |||
STOCK-BASED COMPENSATION PLANS: | |||
Percentage of the fair market value of common stock as of the first day of the quarter or on last day of the quarter | 85% | ||
Sinclair Broadcast Group, LLC | RSAs | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 19,000,000 | $ 19,000,000 | $ 21,000,000 |
Unrecognized compensation expense | $ 9,000,000 | ||
Unrestricted shares granted (in shares) | 1,438,990 | ||
Sinclair Broadcast Group, LLC | RSAs | 2022 Stock Incentive Plan | |||
STOCK-BASED COMPENSATION PLANS: | |||
Service period | 2 years | ||
Percentage of restricted stock awards vesting period | 100% | ||
Vesting period | 2 years | 2 years | 2 years |
Percentage of restriction to be lapsed in year one from grant date | 50% | 50% | 50% |
Percentage of restriction to be lapsed in year two from grant date | 50% | 50% | 50% |
Sinclair Broadcast Group, LLC | Stock Grants | Non Employee Director | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 1,000,000 | $ 2,000,000 | $ 2,000,000 |
Unrestricted shares granted (in shares) | 80,496 | 60,732 | 45,836 |
Sinclair Broadcast Group, LLC | SARs | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 7,000,000 | $ 10,000,000 | $ 15,000,000 |
SARs term | 10 years | ||
SAR's outstanding intrinsic value | $ 0 | ||
SAR's remaining contractual life | 8 years | ||
Sinclair Broadcast Group, LLC | SARs | Minimum | |||
STOCK-BASED COMPENSATION PLANS: | |||
Vesting period | 0 years | ||
Sinclair Broadcast Group, LLC | SARs | Maximum | |||
STOCK-BASED COMPENSATION PLANS: | |||
Vesting period | 4 years | ||
Sinclair Broadcast Group, LLC | 401 (K) Plan | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense relating to match | $ 17,000,000 | 17,000,000 | 20,000,000 |
Sinclair Broadcast Group, LLC | Stock Options | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 0 | $ 0 | $ 0 |
STOCK-BASED COMPENSATION PLAN_9
STOCK-BASED COMPENSATION PLANS - Changes in Unvested Restricted Stock (Details) - RSAs | 12 Months Ended |
Dec. 31, 2023 $ / shares shares | |
RSAs | |
Unvested shares at the beginning of the period (in shares) | shares | 477,721 |
Granted (in shares) | shares | 1,440,446 |
Vested (in shares) | shares | (985,881) |
Forfeited (in shares) | shares | (13,819) |
Unvested shares at the end of the period (in shares) | shares | 918,467 |
Weighted-Average Price | |
Unvested shares at the beginning of the period (in dollars per share) | $ / shares | $ 29.53 |
Granted (in dollars per share) | $ / shares | 15.54 |
Vested (in dollars per share) | $ / shares | 17.12 |
Forfeited (in dollars per shares) | $ / shares | 21.03 |
Unvested shares at the end of the period (in dollars per share) | $ / shares | $ 21.04 |
Sinclair Broadcast Group, LLC | |
RSAs | |
Unvested shares at the beginning of the period (in shares) | shares | 477,721 |
Granted (in shares) | shares | 1,438,990 |
Vested (in shares) | shares | (985,881) |
Forfeited (in shares) | shares | (12,461) |
Transferred to Ventures (in shares) | shares | (84,211) |
Unvested shares at the end of the period (in shares) | shares | 834,158 |
Weighted-Average Price | |
Unvested shares at the beginning of the period (in dollars per share) | $ / shares | $ 29.53 |
Granted (in dollars per share) | $ / shares | 15.54 |
Vested (in dollars per share) | $ / shares | 17.12 |
Forfeited (in dollars per shares) | $ / shares | 20.43 |
Transferred (in dollars per share) | $ / shares | 15.52 |
Unvested shares at the end of the period (in dollars per share) | $ / shares | $ 21.62 |
STOCK-BASED COMPENSATION PLA_10
STOCK-BASED COMPENSATION PLANS - Summary of SAR Activity (Details) - SARs | 12 Months Ended |
Dec. 31, 2023 $ / shares shares | |
SARs | |
Outstanding at the beginning of the year (in shares) | shares | 3,269,916 |
Granted (in shares) | shares | 1,474,764 |
Outstanding at the end of the year (in shares) | shares | 4,744,680 |
Weighted-Average Price | |
Outstanding at the beginning of the year (in dollars per share) | $ / shares | $ 30.16 |
Granted (in dollars per share) | $ / shares | 15.97 |
Outstanding at the end of the year (in dollars per share) | $ / shares | $ 25.75 |
Sinclair Broadcast Group, LLC | |
SARs | |
Outstanding at the beginning of the year (in shares) | shares | 3,269,916 |
Granted (in shares) | shares | 1,474,764 |
Outstanding at the end of the year (in shares) | shares | 4,744,680 |
Weighted-Average Price | |
Outstanding at the beginning of the year (in dollars per share) | $ / shares | $ 30.16 |
Granted (in dollars per share) | $ / shares | 15.97 |
Outstanding at the end of the year (in dollars per share) | $ / shares | $ 25.75 |
STOCK-BASED COMPENSATION PLA_11
STOCK-BASED COMPENSATION PLANS - Inputs to Model the Value of Options Granted (Details) - SARs | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Assumptions used in valuation | |||
Risk-free interest rate | 4.40% | 1.60% | 0.60% |
Expected years to exercise | 5 years | 5 years | 5 years |
Expected volatility | 52.10% | 49.60% | 48.20% |
Annual dividend yield | 6.80% | 3% | 2.50% |
Sinclair Broadcast Group, LLC | |||
Assumptions used in valuation | |||
Risk-free interest rate | 4.40% | 1.60% | 0.60% |
Expected years to exercise | 5 years | 5 years | 5 years |
Expected volatility | 52.10% | 49.60% | 48.20% |
Annual dividend yield | 6.80% | 3% | 2.50% |
PROPERTY AND EQUIPMENT (Detai_2
PROPERTY AND EQUIPMENT (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Property and equipment | ||
Finance lease assets | $ 61 | $ 61 |
Property, equipment and finance lease assets, gross | 1,690 | 1,637 |
Less: accumulated depreciation | (975) | (909) |
Total property and equipment, net | 715 | 728 |
Land and improvements | ||
Property and equipment | ||
Property and equipment, gross | 72 | 72 |
Real estate held for development and sale | ||
Property and equipment | ||
Property and equipment, gross | 19 | 19 |
Buildings and improvements | ||
Property and equipment | ||
Property and equipment, gross | $ 309 | 300 |
Buildings and improvements | Minimum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Buildings and improvements | Maximum | ||
Property and equipment | ||
Estimated useful lives | 30 years | |
Operating equipment | ||
Property and equipment | ||
Property and equipment, gross | $ 879 | 873 |
Operating equipment | Minimum | ||
Property and equipment | ||
Estimated useful lives | 5 years | |
Operating equipment | Maximum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Office furniture and equipment | ||
Property and equipment | ||
Property and equipment, gross | $ 149 | 130 |
Office furniture and equipment | Minimum | ||
Property and equipment | ||
Estimated useful lives | 5 years | |
Office furniture and equipment | Maximum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Leasehold improvements | ||
Property and equipment | ||
Property and equipment, gross | $ 47 | 45 |
Leasehold improvements | Minimum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Leasehold improvements | Maximum | ||
Property and equipment | ||
Estimated useful lives | 30 years | |
Automotive equipment | ||
Property and equipment | ||
Property and equipment, gross | $ 64 | 63 |
Automotive equipment | Minimum | ||
Property and equipment | ||
Estimated useful lives | 3 years | |
Automotive equipment | Maximum | ||
Property and equipment | ||
Estimated useful lives | 5 years | |
Construction in progress | ||
Property and equipment | ||
Property and equipment, gross | $ 90 | 74 |
Sinclair Broadcast Group, LLC | ||
Property and equipment | ||
Finance lease assets | 61 | 61 |
Property, equipment and finance lease assets, gross | 1,657 | 1,637 |
Less: accumulated depreciation | (965) | (909) |
Total property and equipment, net | 692 | 728 |
Sinclair Broadcast Group, LLC | Land and improvements | ||
Property and equipment | ||
Property and equipment, gross | 71 | 72 |
Sinclair Broadcast Group, LLC | Real estate held for development and sale | ||
Property and equipment | ||
Property and equipment, gross | 0 | 19 |
Sinclair Broadcast Group, LLC | Buildings and improvements | ||
Property and equipment | ||
Property and equipment, gross | $ 287 | 300 |
Sinclair Broadcast Group, LLC | Buildings and improvements | Minimum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Sinclair Broadcast Group, LLC | Buildings and improvements | Maximum | ||
Property and equipment | ||
Estimated useful lives | 30 years | |
Sinclair Broadcast Group, LLC | Operating equipment | ||
Property and equipment | ||
Property and equipment, gross | $ 894 | 873 |
Sinclair Broadcast Group, LLC | Operating equipment | Minimum | ||
Property and equipment | ||
Estimated useful lives | 5 years | |
Sinclair Broadcast Group, LLC | Operating equipment | Maximum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Sinclair Broadcast Group, LLC | Office furniture and equipment | ||
Property and equipment | ||
Property and equipment, gross | $ 142 | 130 |
Sinclair Broadcast Group, LLC | Office furniture and equipment | Minimum | ||
Property and equipment | ||
Estimated useful lives | 5 years | |
Sinclair Broadcast Group, LLC | Office furniture and equipment | Maximum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Sinclair Broadcast Group, LLC | Leasehold improvements | ||
Property and equipment | ||
Property and equipment, gross | $ 45 | 45 |
Sinclair Broadcast Group, LLC | Leasehold improvements | Minimum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Sinclair Broadcast Group, LLC | Leasehold improvements | Maximum | ||
Property and equipment | ||
Estimated useful lives | 30 years | |
Sinclair Broadcast Group, LLC | Automotive equipment | ||
Property and equipment | ||
Property and equipment, gross | $ 64 | 63 |
Sinclair Broadcast Group, LLC | Automotive equipment | Minimum | ||
Property and equipment | ||
Estimated useful lives | 3 years | |
Sinclair Broadcast Group, LLC | Automotive equipment | Maximum | ||
Property and equipment | ||
Estimated useful lives | 5 years | |
Sinclair Broadcast Group, LLC | Construction in progress | ||
Property and equipment | ||
Property and equipment, gross | $ 93 | $ 74 |
GOODWILL,_INDEFINITE-LIVED IN_9
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS - Change in Carrying Amount of Goodwill (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | $ 2,088 |
Disposition | (6) |
Goodwill at end of period | 2,082 |
Sinclair Broadcast Group, LLC | |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | 2,088 |
Disposition | (6) |
Transferred to Ventures | (66) |
Goodwill at end of period | 2,016 |
Local media | |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | 2,016 |
Disposition | 0 |
Goodwill at end of period | 2,016 |
Local media | Sinclair Broadcast Group, LLC | |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | 2,016 |
Disposition | 0 |
Transferred to Ventures | 0 |
Goodwill at end of period | 2,016 |
Other | |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | 11 |
Disposition | (6) |
Goodwill at end of period | 5 |
Other | Sinclair Broadcast Group, LLC | |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | 72 |
Disposition | (6) |
Transferred to Ventures | (66) |
Goodwill at end of period | $ 0 |
GOODWILL,_INDEFINITE-LIVED I_10
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS - Narrative (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Amortized intangible assets: | |||
Accumulated goodwill impairment | $ 3,029,000,000 | $ 3,029,000,000 | |
Impairment | 0 | 0 | |
Impairment of indefinite-lived intangible assets (excluding goodwill) | 0 | 0 | |
Amortization of definite-lived intangible and other assets | 166,000,000 | 225,000,000 | $ 554,000,000 |
Impairment charge | $ 0 | 0 | 0 |
Customer relationships | |||
Amortized intangible assets: | |||
Amortization period, weighted average useful life | 14 years | ||
Network affiliation | |||
Amortized intangible assets: | |||
Amortization period, weighted average useful life | 15 years | ||
Sports contracts | |||
Amortized intangible assets: | |||
Amortization of definite-lived intangible and other assets | 4,000,000 | 77,000,000 | |
Sinclair Broadcast Group, LLC | |||
Amortized intangible assets: | |||
Accumulated goodwill impairment | $ 3,029,000,000 | 3,029,000,000 | |
Impairment | 0 | 0 | |
Impairment of indefinite-lived intangible assets (excluding goodwill) | 0 | 0 | |
Amortization of definite-lived intangible and other assets | 148,000,000 | 225,000,000 | 554,000,000 |
Impairment charge | $ 0 | 0 | 0 |
Sinclair Broadcast Group, LLC | Customer relationships | |||
Amortized intangible assets: | |||
Amortization period, weighted average useful life | 14 years | ||
Sinclair Broadcast Group, LLC | Network affiliation | |||
Amortized intangible assets: | |||
Amortization period, weighted average useful life | 15 years | ||
Sinclair Broadcast Group, LLC | Sports contracts | |||
Amortized intangible assets: | |||
Amortization of definite-lived intangible and other assets | $ 4,000,000 | $ 77,000,000 |
GOODWILL,_INDEFINITE-LIVED I_11
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS - Change in Carrying Amount of Indefinite-lived Intangible Assets (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Carrying amount of our broadcast licenses | |
Beginning balance | $ 150 |
Ending balance | 150 |
Consolidated VIEs | |
Carrying amount of our broadcast licenses | |
Beginning balance | 14 |
Ending balance | 14 |
Local media | |
Carrying amount of our broadcast licenses | |
Beginning balance | 123 |
Ending balance | 123 |
Other | |
Carrying amount of our broadcast licenses | |
Beginning balance | 3 |
Ending balance | 3 |
Sinclair Broadcast Group, LLC | |
Carrying amount of our broadcast licenses | |
Beginning balance | 150 |
Transferred to Ventures | (27) |
Ending balance | 123 |
Sinclair Broadcast Group, LLC | Consolidated VIEs | |
Carrying amount of our broadcast licenses | |
Beginning balance | 14 |
Ending balance | 14 |
Sinclair Broadcast Group, LLC | Local media | |
Carrying amount of our broadcast licenses | |
Beginning balance | 123 |
Transferred to Ventures | 0 |
Ending balance | 123 |
Sinclair Broadcast Group, LLC | Other | |
Carrying amount of our broadcast licenses | |
Beginning balance | 27 |
Transferred to Ventures | (27) |
Ending balance | $ 0 |
GOODWILL,_INDEFINITE-LIVED I_12
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS - Definite Lived Intangible Assets (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Amortized intangible assets: | ||
Gross Carrying Value | $ 2,569 | $ 2,573 |
Accumulated Amortization | (1,790) | (1,627) |
Finite-lived intangible assets, net | 779 | 946 |
Estimated amortization expense of the definite-lived intangible assets | ||
2024 | 149 | |
2025 | 143 | |
2026 | 141 | |
2027 | 127 | |
2028 | 101 | |
2029 and thereafter | 118 | |
Finite-lived intangible assets, net | 779 | 946 |
Sinclair Broadcast Group, LLC | ||
Amortized intangible assets: | ||
Gross Carrying Value | 2,273 | 2,573 |
Accumulated Amortization | (1,626) | (1,627) |
Finite-lived intangible assets, net | 647 | 946 |
Estimated amortization expense of the definite-lived intangible assets | ||
2024 | 129 | |
2025 | 123 | |
2026 | 122 | |
2027 | 109 | |
2028 | 83 | |
2029 and thereafter | 81 | |
Finite-lived intangible assets, net | 647 | 946 |
Consolidated VIEs | ||
Amortized intangible assets: | ||
Finite-lived intangible assets, net | 33 | 40 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 33 | 40 |
Consolidated VIEs | Sinclair Broadcast Group, LLC | ||
Amortized intangible assets: | ||
Finite-lived intangible assets, net | 33 | 40 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 33 | 40 |
Customer relationships | ||
Amortized intangible assets: | ||
Gross Carrying Value | 1,098 | 1,103 |
Accumulated Amortization | (729) | (659) |
Finite-lived intangible assets, net | 369 | 444 |
Intangible asset deconsolidated | 3,330 | |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 369 | 444 |
Customer relationships | Sinclair Broadcast Group, LLC | ||
Amortized intangible assets: | ||
Gross Carrying Value | 817 | 1,103 |
Accumulated Amortization | (579) | (659) |
Finite-lived intangible assets, net | 238 | 444 |
Finite-lived intangible assets, transfers | 142 | |
Intangible asset deconsolidated | 3,330 | |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 238 | 444 |
Other definite-lived intangible assets, net | ||
Amortized intangible assets: | ||
Gross Carrying Value | 1,471 | 1,470 |
Accumulated Amortization | (1,061) | (968) |
Finite-lived intangible assets, net | 410 | 502 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 410 | 502 |
Other definite-lived intangible assets, net | Sinclair Broadcast Group, LLC | ||
Amortized intangible assets: | ||
Gross Carrying Value | 1,456 | 1,470 |
Accumulated Amortization | (1,047) | (968) |
Finite-lived intangible assets, net | 409 | 502 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 409 | 502 |
Network affiliation | ||
Amortized intangible assets: | ||
Gross Carrying Value | 1,435 | 1,436 |
Accumulated Amortization | (1,032) | (948) |
Finite-lived intangible assets, net | 403 | 488 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 403 | 488 |
Network affiliation | Sinclair Broadcast Group, LLC | ||
Amortized intangible assets: | ||
Gross Carrying Value | 1,435 | 1,436 |
Accumulated Amortization | (1,032) | (948) |
Finite-lived intangible assets, net | 403 | 488 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 403 | 488 |
Other | ||
Amortized intangible assets: | ||
Gross Carrying Value | 36 | 34 |
Accumulated Amortization | (29) | (20) |
Finite-lived intangible assets, net | 7 | 14 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 7 | 14 |
Other | Sinclair Broadcast Group, LLC | ||
Amortized intangible assets: | ||
Gross Carrying Value | 21 | 34 |
Accumulated Amortization | (15) | (20) |
Finite-lived intangible assets, net | 6 | 14 |
Finite-lived intangible assets, transfers | 7 | |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | $ 6 | 14 |
Sports contracts | ||
Amortized intangible assets: | ||
Intangible asset deconsolidated | 585 | |
Sports contracts | Sinclair Broadcast Group, LLC | ||
Amortized intangible assets: | ||
Intangible asset deconsolidated | $ 585 |
OTHER ASSETS - Schedule of Ot_2
OTHER ASSETS - Schedule of Other Assets (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments | $ 128 | $ 113 |
Other investments | 387 | 442 |
Note receivable | 0 | 193 |
Income tax receivable | 131 | 131 |
Other | 51 | 44 |
Total other assets | 742 | 964 |
Sinclair Broadcast Group, LLC | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments | 1 | 113 |
Other investments | 0 | 442 |
Note receivable | 0 | 193 |
Income tax receivable | 131 | 131 |
Other | 52 | 85 |
Total other assets | $ 184 | $ 964 |
OTHER ASSETS - Narrative (Det_2
OTHER ASSETS - Narrative (Details) - USD ($) | 12 Months Ended | ||||
May 10, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Mar. 01, 2022 | |
Schedule of Equity Method Investments [Line Items] | |||||
Income from equity method investments | $ 29,000,000 | $ 56,000,000 | $ 45,000,000 | ||
Equity method investments | 128,000,000 | 113,000,000 | |||
Investments in equity securities | 162,000,000 | 234,000,000 | |||
Unrealized loss on FV-NI and NAV investments | 87,000,000 | 145,000,000 | 42,000,000 | ||
Equity investments without readily determinable fair value | 36,000,000 | 18,000,000 | |||
Cumulative impairments | 7,000,000 | ||||
Impairment to carrying amount | 6,000,000 | 0 | 0 | ||
Unfunded commitments related to private equity investment funds | 103,000,000 | 128,000,000 | |||
Related Party | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Equity method investments | 22,000,000 | ||||
A/R Facility | Notes Receivable of Diamond Sports Finance SPV, LLC | Related Party | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Cash settlement for related party debt | $ 199,000,000 | ||||
Fair Value Measured at Net Asset Value Per Share | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Alternative investment | 189,000,000 | 190,000,000 | |||
Unfunded commitments related to private equity investment funds | 74,000,000 | 88,000,000 | |||
Diamond Sports Intermediate Holdings LLC | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Fair value of equity method investments | $ 0 | ||||
Income from equity method investments | 0 | ||||
Equity method investments | 0 | ||||
YES Network | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Income from equity method investments | 10,000,000 | 41,000,000 | |||
Sinclair Broadcast Group, LLC | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Income from equity method investments | 31,000,000 | 56,000,000 | 45,000,000 | ||
Equity method investments | 1,000,000 | 113,000,000 | |||
Investments in equity securities | 234,000,000 | ||||
Unrealized loss on FV-NI and NAV investments | 73,000,000 | 145,000,000 | 42,000,000 | ||
Equity investments without readily determinable fair value | 18,000,000 | ||||
Cumulative impairments | 7,000,000 | ||||
Impairment to carrying amount | 6,000,000 | 0 | 0 | ||
Unfunded commitments related to private equity investment funds | 128,000,000 | ||||
Sinclair Broadcast Group, LLC | A/R Facility | Notes Receivable of Diamond Sports Finance SPV, LLC | Related Party | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Cash settlement for related party debt | $ 199,000,000 | ||||
Sinclair Broadcast Group, LLC | Fair Value Measured at Net Asset Value Per Share | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Alternative investment | 190,000,000 | ||||
Unfunded commitments related to private equity investment funds | 88,000,000 | ||||
Sinclair Broadcast Group, LLC | Diamond Sports Intermediate Holdings LLC | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Fair value of equity method investments | $ 0 | ||||
Income from equity method investments | 0 | ||||
Equity method investments | $ 0 | ||||
Sinclair Broadcast Group, LLC | YES Network | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Income from equity method investments | $ 10,000,000 | $ 41,000,000 |
NOTES PAYABLE AND COMMERCIAL_12
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Notes Payable, Capital Leases and Commercial Bank Financing (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Debt Instrument [Line Items] | ||
Outstanding debt amount | $ 4,194 | |
Finance lease, liability | 27 | $ 32 |
Total outstanding principal | 4,221 | 4,321 |
Less: Deferred financing costs and discounts | (46) | (56) |
Less: Current portion | (34) | (35) |
Less: Finance leases - affiliate, current portion | (6) | (6) |
Long-term debt | 4,139 | 4,227 |
Debt of variable interest entities | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 7 | 8 |
Debt of non-media subsidiaries | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 15 | 16 |
Finance leases | ||
Debt Instrument [Line Items] | ||
Finance lease, liability | 20 | 23 |
Finance leases - affiliate | ||
Debt Instrument [Line Items] | ||
Finance lease, liability | 7 | 9 |
Less: Finance leases - affiliate, current portion | (2) | (3) |
Term Loan | Term Loan B-2 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 1,215 | 1,258 |
Redeemed aggregate principal amount | 30 | |
Repayments of secured debt | 26 | |
Term Loan | Term Loan B-3 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 722 | 729 |
Term Loan | Term Loan B-4 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 739 | 746 |
Notes | 5.125% Unsecured Notes, due February 15, 2027 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | $ 274 | 282 |
Interest rate (as a percent) | 5.125% | |
Redeemed aggregate principal amount | $ 7 | 118 |
Repayments of senior debt | 6 | 104 |
Notes | 5.500% Unsecured Notes, due March 1, 2030 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | $ 485 | 500 |
Interest rate (as a percent) | 5.50% | |
Redeemed aggregate principal amount | $ 15 | |
Repayments of senior debt | 8 | |
Notes | 4.125% Senior Secured Notes, due December 1, 2030 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | $ 737 | 750 |
Interest rate (as a percent) | 4.125% | |
Redeemed aggregate principal amount | $ 13 | |
Repayments of senior debt | 8 | |
Sinclair Broadcast Group, LLC | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 4,179 | |
Finance lease, liability | 27 | 32 |
Total outstanding principal | 4,206 | 4,321 |
Less: Deferred financing costs and discounts | (46) | (56) |
Less: Current portion | (34) | (35) |
Less: Finance leases - affiliate, current portion | (6) | (6) |
Long-term debt | 4,124 | 4,227 |
Sinclair Broadcast Group, LLC | Debt of variable interest entities | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 7 | 8 |
Sinclair Broadcast Group, LLC | Debt of non-media subsidiaries | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 0 | 16 |
Sinclair Broadcast Group, LLC | Finance leases | ||
Debt Instrument [Line Items] | ||
Finance lease, liability | 20 | 23 |
Sinclair Broadcast Group, LLC | Finance leases - affiliate | ||
Debt Instrument [Line Items] | ||
Finance lease, liability | 7 | 9 |
Less: Finance leases - affiliate, current portion | (2) | (3) |
Sinclair Broadcast Group, LLC | Term Loan | Term Loan B-2 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 1,215 | 1,258 |
Redeemed aggregate principal amount | 30 | |
Repayments of secured debt | 26 | |
Sinclair Broadcast Group, LLC | Term Loan | Term Loan B-3 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 722 | 729 |
Sinclair Broadcast Group, LLC | Term Loan | Term Loan B-4 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | 739 | 746 |
Sinclair Broadcast Group, LLC | Notes | 5.125% Unsecured Notes, due February 15, 2027 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | $ 274 | 282 |
Interest rate (as a percent) | 5.125% | |
Redeemed aggregate principal amount | $ 7 | 118 |
Repayments of senior debt | 6 | 104 |
Sinclair Broadcast Group, LLC | Notes | 5.500% Unsecured Notes, due March 1, 2030 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | $ 485 | 500 |
Interest rate (as a percent) | 5.50% | |
Redeemed aggregate principal amount | $ 15 | |
Repayments of senior debt | 8 | |
Sinclair Broadcast Group, LLC | Notes | 4.125% Senior Secured Notes, due December 1, 2030 | ||
Debt Instrument [Line Items] | ||
Outstanding debt amount | $ 737 | $ 750 |
Interest rate (as a percent) | 4.125% | |
Redeemed aggregate principal amount | $ 13 | |
Repayments of senior debt | $ 8 |
NOTES PAYABLE AND COMMERCIAL_13
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Indebtedness Maturity (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Notes and Bank Credit Agreement | ||
2024 | $ 31 | |
2025 | 43 | |
2026 | 1,204 | |
2027 | 292 | |
2028 | 699 | |
2029 and thereafter | 1,925 | |
Total minimum payments | 4,194 | |
Less: Deferred financing costs and discounts | (46) | $ (56) |
Net carrying value of total debt | 4,148 | |
Finance Leases | ||
2024 | 7 | |
2025 | 7 | |
2026 | 7 | |
2027 | 4 | |
2028 | 2 | |
2029 and thereafter | 5 | |
Total undiscounted obligations | 32 | |
Less imputed interest | (5) | |
Present value of lease obligations | 27 | 32 |
Total | ||
2024 | 38 | |
2025 | 50 | |
2026 | 1,211 | |
2027 | 296 | |
2028 | 701 | |
2029 and thereafter | 1,930 | |
Total minimum payments | 4,226 | |
Net carrying value of debt | 4,175 | |
Sinclair Broadcast Group, LLC | ||
Notes and Bank Credit Agreement | ||
2024 | 31 | |
2025 | 28 | |
2026 | 1,204 | |
2027 | 292 | |
2028 | 699 | |
2029 and thereafter | 1,925 | |
Total minimum payments | 4,179 | |
Less: Deferred financing costs and discounts | (46) | (56) |
Net carrying value of total debt | 4,133 | |
Finance Leases | ||
2024 | 7 | |
2025 | 7 | |
2026 | 7 | |
2027 | 4 | |
2028 | 2 | |
2029 and thereafter | 5 | |
Total undiscounted obligations | 32 | |
Less imputed interest | (5) | |
Present value of lease obligations | 27 | $ 32 |
Total | ||
2024 | 38 | |
2025 | 35 | |
2026 | 1,211 | |
2027 | 296 | |
2028 | 701 | |
2029 and thereafter | 1,930 | |
Total minimum payments | 4,211 | |
Net carrying value of debt | $ 4,160 |
NOTES PAYABLE AND COMMERCIAL_14
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Additional Debt Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Debt Instrument [Line Items] | |||
Interest expense including amortization of debt discount and deferred financing costs | $ 305 | $ 296 | $ 618 |
Amortization of debt issuance costs and discounts | 10 | 12 | 30 |
Unamortized debt discount | 23 | ||
Deferred financing costs | 4 | ||
Sinclair Broadcast Group, LLC | |||
Debt Instrument [Line Items] | |||
Interest expense including amortization of debt discount and deferred financing costs | 305 | 296 | 618 |
Amortization of debt issuance costs and discounts | $ 10 | 12 | 30 |
Unamortized debt discount | $ 23 | ||
Deferred financing costs | $ 4 |
NOTES PAYABLE AND COMMERCIAL_15
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Stated and Weighted Average Effective Interest Rates (Details) - USD ($) | 12 Months Ended | |||
Apr. 01, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Apr. 21, 2022 | |
Term Loan | Term Loan B-2 | ||||
Debt Instrument [Line Items] | ||||
Weighted average effective interest rate (as a percent) | 7.98% | 4.62% | ||
Term Loan | Term Loan B-2 | SOFR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate (as a percent) | 2.50% | |||
Term Loan | Term Loan B-3 | ||||
Debt Instrument [Line Items] | ||||
Weighted average effective interest rate (as a percent) | 8.35% | 4.88% | ||
Term Loan | Term Loan B-3 | SOFR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate (as a percent) | 3% | 3% | ||
Term Loan | Term Loan B-4 | ||||
Debt Instrument [Line Items] | ||||
Weighted average effective interest rate (as a percent) | 9.77% | 8.21% | ||
Term Loan | Term Loan B-4 | SOFR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate (as a percent) | 3.75% | |||
Line of credit | ||||
Debt Instrument [Line Items] | ||||
Weighted average effective interest rate (as a percent) | 0% | 0% | ||
Line of credit | SOFR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate (as a percent) | 2% | |||
Notes | 5.125% Senior Notes due 2027 | ||||
Debt Instrument [Line Items] | ||||
Interest rate (as a percent) | 5.125% | |||
Weighted average effective interest rate (as a percent) | 5.33% | 5.33% | ||
Notes | 5.500% Unsecured Notes, due March 1, 2030 | ||||
Debt Instrument [Line Items] | ||||
Interest rate (as a percent) | 5.50% | |||
Weighted average effective interest rate (as a percent) | 5.66% | 5.66% | ||
Notes | 4.125% Senior Secured Notes, due December 1, 2030 | ||||
Debt Instrument [Line Items] | ||||
Interest rate (as a percent) | 4.125% | |||
Weighted average effective interest rate (as a percent) | 4.31% | 4.31% | ||
STG Revolving Credit Facility | ||||
Debt Instrument [Line Items] | ||||
Aggregate borrowings outstanding | $ 612,500,000 | |||
STG Revolving Credit Facility | Line of credit | ||||
Debt Instrument [Line Items] | ||||
Aggregate borrowings outstanding | $ 0 | $ 0 | ||
Letters of credit outstanding | 1,000,000 | 1,000,000 | ||
Amount available under facility | $ 649,000,000 | $ 649,000,000 | ||
STG Revolving Credit Facility | Line of credit | Minimum | ||||
Debt Instrument [Line Items] | ||||
Undrawn commitments fees (as a percent) | 0.25% | |||
Unrestricted cash first lien indebtedness ratio | 2.75 | |||
STG Revolving Credit Facility | Line of credit | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Undrawn commitments fees (as a percent) | 0.375% | |||
STG Revolving Credit Facility | Line of credit | Maximum | ||||
Debt Instrument [Line Items] | ||||
Undrawn commitments fees (as a percent) | 0.50% | |||
Unrestricted cash first lien indebtedness ratio | 3 | |||
Sinclair Broadcast Group, LLC | Term Loan | Term Loan B-2 | ||||
Debt Instrument [Line Items] | ||||
Weighted average effective interest rate (as a percent) | 7.98% | 4.62% | ||
Sinclair Broadcast Group, LLC | Term Loan | Term Loan B-2 | SOFR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate (as a percent) | 2.50% | |||
Sinclair Broadcast Group, LLC | Term Loan | Term Loan B-3 | ||||
Debt Instrument [Line Items] | ||||
Weighted average effective interest rate (as a percent) | 8.35% | 4.88% | ||
Sinclair Broadcast Group, LLC | Term Loan | Term Loan B-3 | SOFR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate (as a percent) | 3% | 3% | ||
Sinclair Broadcast Group, LLC | Term Loan | Term Loan B-4 | ||||
Debt Instrument [Line Items] | ||||
Weighted average effective interest rate (as a percent) | 9.77% | 8.21% | ||
Sinclair Broadcast Group, LLC | Term Loan | Term Loan B-4 | SOFR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate (as a percent) | 3.75% | |||
Sinclair Broadcast Group, LLC | Line of credit | ||||
Debt Instrument [Line Items] | ||||
Weighted average effective interest rate (as a percent) | 0% | 0% | ||
Sinclair Broadcast Group, LLC | Line of credit | SOFR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate (as a percent) | 2% | |||
Sinclair Broadcast Group, LLC | Notes | 5.125% Senior Notes due 2027 | ||||
Debt Instrument [Line Items] | ||||
Interest rate (as a percent) | 5.125% | |||
Weighted average effective interest rate (as a percent) | 5.33% | 5.33% | ||
Sinclair Broadcast Group, LLC | Notes | 5.500% Unsecured Notes, due March 1, 2030 | ||||
Debt Instrument [Line Items] | ||||
Interest rate (as a percent) | 5.50% | |||
Weighted average effective interest rate (as a percent) | 5.66% | 5.66% | ||
Sinclair Broadcast Group, LLC | Notes | 4.125% Senior Secured Notes, due December 1, 2030 | ||||
Debt Instrument [Line Items] | ||||
Interest rate (as a percent) | 4.125% | |||
Weighted average effective interest rate (as a percent) | 4.31% | 4.31% | ||
Sinclair Broadcast Group, LLC | STG Revolving Credit Facility | ||||
Debt Instrument [Line Items] | ||||
Aggregate borrowings outstanding | $ 612,500,000 | |||
Sinclair Broadcast Group, LLC | STG Revolving Credit Facility | Line of credit | ||||
Debt Instrument [Line Items] | ||||
Aggregate borrowings outstanding | $ 0 | $ 0 | ||
Letters of credit outstanding | 1,000,000 | 1,000,000 | ||
Amount available under facility | $ 649,000,000 | $ 649,000,000 | ||
Sinclair Broadcast Group, LLC | STG Revolving Credit Facility | Line of credit | Minimum | ||||
Debt Instrument [Line Items] | ||||
Undrawn commitments fees (as a percent) | 0.25% | |||
Unrestricted cash first lien indebtedness ratio | 2.75 | |||
Sinclair Broadcast Group, LLC | STG Revolving Credit Facility | Line of credit | Weighted Average | ||||
Debt Instrument [Line Items] | ||||
Undrawn commitments fees (as a percent) | 0.375% | |||
Sinclair Broadcast Group, LLC | STG Revolving Credit Facility | Line of credit | Maximum | ||||
Debt Instrument [Line Items] | ||||
Undrawn commitments fees (as a percent) | 0.50% | |||
Unrestricted cash first lien indebtedness ratio | 3 |
NOTES PAYABLE AND COMMERCIAL_16
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Bank Credit Agreement (Details) | 1 Months Ended | 12 Months Ended | |||||
Apr. 21, 2022 USD ($) | Apr. 01, 2021 USD ($) | Jan. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Aug. 23, 2019 | |
Debt Instrument [Line Items] | |||||||
Unamortized debt discount | $ 23,000,000 | ||||||
Remaining continuing to mature | $ 34,000,000 | 35,000,000 | |||||
Gain (loss) on extinguishment of debt | $ 15,000,000 | 3,000,000 | $ (7,000,000) | ||||
STG Term Loan B-3 | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 740,000,000 | ||||||
Unamortized debt discount | $ 4,000,000 | ||||||
Term Loan B-3 | Term Loan | SOFR | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 3% | 3% | |||||
STG Term Loan B-4 | Term Loan | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 750,000,000 | ||||||
Unamortized debt discount | $ 23,000,000 | ||||||
Proportion of par (as a percent) | 97% | ||||||
Gain (loss) on extinguishment of debt | (10,000,000) | ||||||
STG Term Loan B-4 | Term Loan | SOFR | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 3.75% | ||||||
STG Term Loan B-4 | Term Loan | Base Rate | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 2.75% | ||||||
5.875% Senior Notes due 2026 | Notes | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate (as a percent) | 5.875% | ||||||
Term Loan B-2 | Term Loan | |||||||
Debt Instrument [Line Items] | |||||||
Quarterly payment (as a percent) | 1% | ||||||
Redeemed aggregate principal amount | 30,000,000 | ||||||
Repayments of secured debt | $ 26,000,000 | ||||||
Term Loan B-2 | Term Loan | Subsequent Event | |||||||
Debt Instrument [Line Items] | |||||||
Redeemed aggregate principal amount | $ 27,000,000 | ||||||
Repayments of secured debt | 25,000,000 | ||||||
Term Loan B-2 | Term Loan | SOFR | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 2.50% | ||||||
STG Term Loan B-2 | Term Loan | |||||||
Debt Instrument [Line Items] | |||||||
Gain (loss) on extinguishment of debt | $ 3,000,000 | ||||||
STG Revolving Credit Facility | |||||||
Debt Instrument [Line Items] | |||||||
Required prepayment, first lien leverage ratio | 4.5 | ||||||
Percent of borrowings exceeding total commitments | 35% | ||||||
Aggregate borrowings outstanding | $ 612,500,000 | ||||||
Amount drawn from credit facility | 650,000,000 | ||||||
Remaining continuing to mature | 37,500,000 | ||||||
Sinclair Broadcast Group, LLC | |||||||
Debt Instrument [Line Items] | |||||||
Unamortized debt discount | 23,000,000 | ||||||
Remaining continuing to mature | $ 34,000,000 | 35,000,000 | |||||
Gain (loss) on extinguishment of debt | $ 15,000,000 | 3,000,000 | $ (7,000,000) | ||||
Sinclair Broadcast Group, LLC | STG Term Loan B-3 | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 740,000,000 | ||||||
Unamortized debt discount | $ 4,000,000 | ||||||
Sinclair Broadcast Group, LLC | Term Loan B-3 | Term Loan | SOFR | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 3% | 3% | |||||
Sinclair Broadcast Group, LLC | STG Term Loan B-4 | Term Loan | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 750,000,000 | ||||||
Unamortized debt discount | 23,000,000 | ||||||
Proportion of par (as a percent) | 97% | ||||||
Gain (loss) on extinguishment of debt | $ (10,000,000) | ||||||
Sinclair Broadcast Group, LLC | STG Term Loan B-4 | Term Loan | SOFR | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 3.75% | ||||||
Sinclair Broadcast Group, LLC | STG Term Loan B-4 | Term Loan | Base Rate | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 2.75% | ||||||
Sinclair Broadcast Group, LLC | 5.875% Senior Notes due 2026 | Notes | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate (as a percent) | 5.875% | ||||||
Sinclair Broadcast Group, LLC | Term Loan B-2 | Term Loan | |||||||
Debt Instrument [Line Items] | |||||||
Quarterly payment (as a percent) | 1% | ||||||
Redeemed aggregate principal amount | $ 30,000,000 | ||||||
Repayments of secured debt | $ 26,000,000 | ||||||
Sinclair Broadcast Group, LLC | Term Loan B-2 | Term Loan | Subsequent Event | |||||||
Debt Instrument [Line Items] | |||||||
Redeemed aggregate principal amount | 27,000,000 | ||||||
Repayments of secured debt | $ 25,000,000 | ||||||
Sinclair Broadcast Group, LLC | Term Loan B-2 | Term Loan | SOFR | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 2.50% | ||||||
Sinclair Broadcast Group, LLC | STG Term Loan B-2 | Term Loan | |||||||
Debt Instrument [Line Items] | |||||||
Gain (loss) on extinguishment of debt | $ 3,000,000 | ||||||
Sinclair Broadcast Group, LLC | STG Revolving Credit Facility | |||||||
Debt Instrument [Line Items] | |||||||
Required prepayment, first lien leverage ratio | 4.5 | ||||||
Percent of borrowings exceeding total commitments | 35% | ||||||
Aggregate borrowings outstanding | $ 612,500,000 | ||||||
Amount drawn from credit facility | 650,000,000 | ||||||
Remaining continuing to mature | $ 37,500,000 |
NOTES PAYABLE AND COMMERCIAL_17
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - STG Notes (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Debt Instrument [Line Items] | |||
Gain on extinguishment of debt | $ 15 | $ 3 | $ (7) |
Sinclair Broadcast Group, LLC | |||
Debt Instrument [Line Items] | |||
Gain on extinguishment of debt | 15 | 3 | $ (7) |
5.125% Senior Notes due 2027 | Notes | |||
Debt Instrument [Line Items] | |||
Redeemed aggregate principal amount | $ 7 | 118 | |
Interest rate (as a percent) | 5.125% | ||
Repayments of senior debt | $ 6 | 104 | |
5.125% Senior Notes due 2027 | Notes | Sinclair Broadcast Group, LLC | |||
Debt Instrument [Line Items] | |||
Redeemed aggregate principal amount | $ 7 | 118 | |
Interest rate (as a percent) | 5.125% | ||
Repayments of senior debt | $ 6 | 104 | |
5.500% Unsecured Notes, due March 1, 2030 | Notes | |||
Debt Instrument [Line Items] | |||
Redeemed aggregate principal amount | $ 15 | ||
Interest rate (as a percent) | 5.50% | ||
Repayments of senior debt | $ 8 | ||
5.500% Unsecured Notes, due March 1, 2030 | Notes | Sinclair Broadcast Group, LLC | |||
Debt Instrument [Line Items] | |||
Redeemed aggregate principal amount | $ 15 | ||
Interest rate (as a percent) | 5.50% | ||
Repayments of senior debt | $ 8 | ||
4.125% Senior Secured Notes, due December 1, 2030 | Notes | |||
Debt Instrument [Line Items] | |||
Redeemed aggregate principal amount | $ 13 | ||
Interest rate (as a percent) | 4.125% | ||
Repayments of senior debt | $ 8 | ||
4.125% Senior Secured Notes, due December 1, 2030 | Notes | Sinclair Broadcast Group, LLC | |||
Debt Instrument [Line Items] | |||
Redeemed aggregate principal amount | $ 13 | ||
Interest rate (as a percent) | 4.125% | ||
Repayments of senior debt | $ 8 | ||
STG Notes | Notes | |||
Debt Instrument [Line Items] | |||
Gain on extinguishment of debt | 12 | 13 | |
STG Notes | Notes | Sinclair Broadcast Group, LLC | |||
Debt Instrument [Line Items] | |||
Gain on extinguishment of debt | $ 12 | $ 13 |
NOTES PAYABLE AND COMMERCIAL_18
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Debt of Variable Interest Entities and Guarantees of Third-party Debt (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Feb. 07, 2023 | Dec. 31, 2022 | |
Interest Rate Swap | |||
Debt Instrument [Line Items] | |||
Notional amount | $ 600,000,000 | ||
Fixed interest rate | 3.90% | ||
Derivative asset | $ 1,000,000 | ||
Interest Rate Swap | Sinclair Broadcast Group, LLC | |||
Debt Instrument [Line Items] | |||
Notional amount | $ 600,000,000 | ||
Fixed interest rate | 3.90% | ||
Derivative asset | 1,000,000 | ||
Guarantee Obligations | |||
Debt Instrument [Line Items] | |||
Unconditional and irrevocably guaranteed debt | 2,000,000 | $ 2,000,000 | |
Provide guarantee of certain obligations | $ 117,000,000 | ||
Annual escalations (as a percent) | 4% | ||
Debt term | 5 years | ||
Guarantee Obligations | Sinclair Broadcast Group, LLC | |||
Debt Instrument [Line Items] | |||
Unconditional and irrevocably guaranteed debt | $ 2,000,000 | $ 2,000,000 | |
Provide guarantee of certain obligations | $ 117,000,000 | ||
Annual escalations (as a percent) | 4% | ||
Debt term | 5 years |
LEASES - Schedule of Lease Ex_2
LEASES - Schedule of Lease Expenses (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Lessee, Lease, Description [Line Items] | |||
Amortization of finance lease asset | $ 4 | $ 3 | $ 3 |
Interest on lease liabilities | 2 | 3 | 3 |
Total finance lease expense | 6 | 6 | 6 |
Operating lease expense | 38 | 41 | 60 |
Total lease expense | 44 | 47 | 66 |
Variable lease expense | 6 | 7 | 7 |
Short-term lease expense | 1 | ||
Sinclair Broadcast Group, LLC | |||
Lessee, Lease, Description [Line Items] | |||
Amortization of finance lease asset | 4 | 3 | 3 |
Interest on lease liabilities | 2 | 3 | 3 |
Total finance lease expense | 6 | 6 | 6 |
Operating lease expense | 38 | 41 | 60 |
Total lease expense | 44 | 47 | 66 |
Variable lease expense | $ 6 | $ 7 | 7 |
Short-term lease expense | $ 1 |
LEASES - Schedule of Outstand_2
LEASES - Schedule of Outstanding Operating and Finance Obligations (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Operating Leases | ||
2024 | $ 31 | |
2025 | 30 | |
2026 | 29 | |
2027 | 28 | |
2028 | 24 | |
2029 and thereafter | 78 | |
Total undiscounted obligations | 220 | |
Less imputed interest | (47) | |
Present value of lease obligations | 173 | $ 177 |
Finance Leases | ||
2024 | 7 | |
2025 | 7 | |
2026 | 7 | |
2027 | 4 | |
2028 | 2 | |
2029 and thereafter | 5 | |
Total undiscounted obligations | 32 | |
Less imputed interest | (5) | |
Present value of lease obligations | 27 | 32 |
Total | ||
2024 | 38 | |
2025 | 37 | |
2026 | 36 | |
2027 | 32 | |
2028 | 26 | |
2029 and thereafter | 83 | |
Total undiscounted obligations | 252 | |
Less imputed interest | (52) | |
Present value of lease obligations | 200 | |
Sinclair Broadcast Group, LLC | ||
Operating Leases | ||
2024 | 31 | |
2025 | 30 | |
2026 | 29 | |
2027 | 28 | |
2028 | 24 | |
2029 and thereafter | 78 | |
Total undiscounted obligations | 220 | |
Less imputed interest | (47) | |
Present value of lease obligations | 173 | 177 |
Finance Leases | ||
2024 | 7 | |
2025 | 7 | |
2026 | 7 | |
2027 | 4 | |
2028 | 2 | |
2029 and thereafter | 5 | |
Total undiscounted obligations | 32 | |
Less imputed interest | (5) | |
Present value of lease obligations | 27 | $ 32 |
Total | ||
2024 | 38 | |
2025 | 37 | |
2026 | 36 | |
2027 | 32 | |
2028 | 26 | |
2029 and thereafter | 83 | |
Total undiscounted obligations | 252 | |
Less imputed interest | (52) | |
Present value of lease obligations | $ 200 |
LEASES - Supplemental Balance_2
LEASES - Supplemental Balance Sheet Information (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Operating Leases | ||
Lease assets, non-current | $ 142 | $ 145 |
Lease liabilities, current | 21 | 23 |
Lease liabilities, non-current | 152 | 154 |
Total lease liabilities | $ 173 | $ 177 |
Weighted average discount rate | 6.20% | 5.80% |
Weighted average remaining lease term (in years) | 7 years 10 months 6 days | 8 years 8 months 4 days |
Finance Leases | ||
Lease assets, non-current | $ 12 | $ 16 |
Lease liabilities, current | 6 | 6 |
Lease liabilities, non-current | 21 | 26 |
Total lease liabilities | $ 27 | $ 32 |
Weighted average remaining lease term (in years) | 5 years 3 months 3 days | 5 years 9 months 3 days |
Weighted average discount rate | 7.90% | 8% |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Property and equipment, net | Property and equipment, net |
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Current portion of notes payable, finance leases, and commercial bank financing | Current portion of notes payable, finance leases, and commercial bank financing |
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] | Notes payable, finance leases, and commercial bank financing, less current portion | Notes payable, finance leases, and commercial bank financing, less current portion |
Sinclair Broadcast Group, LLC | ||
Operating Leases | ||
Lease assets, non-current | $ 142 | $ 145 |
Lease liabilities, current | 21 | 23 |
Lease liabilities, non-current | 152 | 154 |
Total lease liabilities | $ 173 | $ 177 |
Weighted average discount rate | 6.20% | 5.80% |
Weighted average remaining lease term (in years) | 7 years 10 months 6 days | 8 years 8 months 4 days |
Finance Leases | ||
Lease assets, non-current | $ 12 | $ 16 |
Lease liabilities, current | 6 | 6 |
Lease liabilities, non-current | 21 | 26 |
Total lease liabilities | $ 27 | $ 32 |
Weighted average remaining lease term (in years) | 5 years 3 months 3 days | 5 years 9 months 3 days |
Weighted average discount rate | 7.90% | 8% |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Property and equipment, net | Property and equipment, net |
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Current portion of notes payable, finance leases, and commercial bank financing | Current portion of notes payable, finance leases, and commercial bank financing |
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] | Notes payable, finance leases, and commercial bank financing, less current portion | Notes payable, finance leases, and commercial bank financing, less current portion |
LEASES - Cash Flow Informatio_2
LEASES - Cash Flow Information Related to Lease (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Lessee, Lease, Description [Line Items] | |||
Operating cash flows from operating leases | $ 33 | $ 35 | $ 52 |
Operating cash flows from finance leases | 2 | 3 | 3 |
Financing cash flows from finance leases | 7 | 6 | 5 |
Leased assets obtained in exchange for new operating lease liabilities | 25 | 15 | 50 |
Leased assets obtained in exchange for new finance lease liabilities | 0 | 1 | 4 |
Sinclair Broadcast Group, LLC | |||
Lessee, Lease, Description [Line Items] | |||
Operating cash flows from operating leases | 33 | 35 | 52 |
Operating cash flows from finance leases | 2 | 3 | 3 |
Financing cash flows from finance leases | 7 | 6 | 5 |
Leased assets obtained in exchange for new operating lease liabilities | 25 | 15 | 50 |
Leased assets obtained in exchange for new finance lease liabilities | $ 0 | $ 1 | $ 4 |
PROGRAM CONTRACTS (Details)_2
PROGRAM CONTRACTS (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Future payments required under program contracts | ||
Less: Current portion | $ (76) | $ (83) |
Long-term portion of program contracts payable | $ 14 | 10 |
Lag period for film payments | 3 months | |
Program contract payments due in arrears | $ 13 | |
Non-cancelable commitments for future program rights | 14 | |
Program Rights | ||
Future payments required under program contracts | ||
2024 | 76 | |
2025 | 9 | |
2026 | 5 | |
Total | 90 | |
Less: Current portion | (76) | |
Long-term portion of program contracts payable | 14 | |
Sinclair Broadcast Group, LLC | ||
Future payments required under program contracts | ||
Less: Current portion | (76) | (83) |
Long-term portion of program contracts payable | $ 14 | $ 10 |
Lag period for film payments | 3 months | |
Program contract payments due in arrears | $ 13 | |
Non-cancelable commitments for future program rights | 14 | |
Sinclair Broadcast Group, LLC | Program Rights | ||
Future payments required under program contracts | ||
2024 | 76 | |
2025 | 9 | |
2026 | 5 | |
Total | 90 | |
Less: Current portion | (76) | |
Long-term portion of program contracts payable | $ 14 |
REDEEMABLE NONCONTROLLING INT_4
REDEEMABLE NONCONTROLLING INTERESTS (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Feb. 10, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Temporary Equity [Line Items] | ||||
Aggregate redemption price | $ 190 | |||
Unreturned capital contribution, percentage | 95% | |||
Unreturned capital contribution | $ 175 | |||
Dividends accrued during the period | $ 3 | $ 13 | $ 14 | |
Redeemable subsidiary preferred equity | 194 | |||
Aggregate liquidation preference | 198 | |||
Sinclair Broadcast Group, LLC | ||||
Temporary Equity [Line Items] | ||||
Aggregate redemption price | $ 190 | |||
Unreturned capital contribution, percentage | 95% | |||
Unreturned capital contribution | $ 175 | |||
Dividends accrued during the period | $ 3 | 13 | $ 14 | |
Redeemable subsidiary preferred equity | 194 | |||
Aggregate liquidation preference | $ 198 | |||
Redeemable Subsidiary Preferred Equity | ||||
Temporary Equity [Line Items] | ||||
Number of units redeemed (in shares) | 175,000 | 0 | 0 | |
Redeemable Subsidiary Preferred Equity | Sinclair Broadcast Group, LLC | ||||
Temporary Equity [Line Items] | ||||
Number of units redeemed (in shares) | 175,000 | 0 | 0 |
INCOME TAXES - Schedule of Pr_2
INCOME TAXES - Schedule of Provision (Benefit) for Income Taxes (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Current provision (benefit) for income taxes: | |||
Federal | $ 5 | $ 6 | $ (78) |
State | (5) | 3 | 2 |
Current income tax expense (benefit) | 0 | 9 | (76) |
Deferred (benefit) provision for income taxes: | |||
Federal | (342) | 868 | (93) |
State | (16) | 36 | (4) |
Deferred income tax expense (benefit) | (358) | 904 | (97) |
(Benefit) provision for income taxes | (358) | 913 | (173) |
Sinclair Broadcast Group, LLC | |||
Current provision (benefit) for income taxes: | |||
Federal | 5 | 6 | (78) |
State | (5) | 3 | 2 |
Current income tax expense (benefit) | 0 | 9 | (76) |
Deferred (benefit) provision for income taxes: | |||
Federal | (331) | 868 | (93) |
State | (28) | 36 | (4) |
Deferred income tax expense (benefit) | (359) | 904 | (97) |
(Benefit) provision for income taxes | $ (359) | $ 913 | $ (173) |
INCOME TAXES - Federal Tax Ra_2
INCOME TAXES - Federal Tax Rate Reconciliation (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Reconciliation of federal income taxes at the applicable statutory rate to the recorded provision from continuing operations | |||
Federal statutory rate | 21% | 21% | 21% |
Adjustments: | |||
State income taxes, net of federal tax benefit (as a percent) | 4.60% | 2% | (4.20%) |
Valuation allowance (as a percent) | 30.60% | 1.60% | (1.50%) |
Noncontrolling interest (as a percent) | 0.40% | 0.20% | 2.60% |
Federal tax credits (as a percent) | 0.60% | (0.20%) | 10.60% |
Net operating loss carryback (as a percent) | 0% | 0% | 7.50% |
Other | (0.90%) | 0.70% | (1.30%) |
Effective income tax rate | 56.30% | 25.30% | 34.70% |
Increase (decrease) in valuation allowance | $ (212) | $ 56 | $ 8 |
Noncontrolling interest, expense (benefit) | $ (3) | $ 9 | (13) |
Investment tax credits | 40 | ||
CARES Act benefit | $ 38 | ||
Sinclair Broadcast Group, LLC | |||
Reconciliation of federal income taxes at the applicable statutory rate to the recorded provision from continuing operations | |||
Federal statutory rate | 21% | 21% | 21% |
Adjustments: | |||
State income taxes, net of federal tax benefit (as a percent) | 4.70% | 2% | (4.20%) |
Valuation allowance (as a percent) | 33.50% | 1.60% | (1.50%) |
Noncontrolling interest (as a percent) | 0.50% | 0.20% | 2.60% |
Federal tax credits (as a percent) | 0.60% | (0.20%) | 10.60% |
Net operating loss carryback (as a percent) | 0% | 0% | 7.50% |
Other | (0.90%) | 0.70% | (1.30%) |
Effective income tax rate | 59.40% | 25.30% | 34.70% |
Increase (decrease) in valuation allowance | $ (212) | $ 56 | $ 8 |
Noncontrolling interest, expense (benefit) | $ (3) | $ 9 | (13) |
Investment tax credits | 40 | ||
CARES Act benefit | $ 38 |
INCOME TAXES - Deferred Taxes_2
INCOME TAXES - Deferred Taxes Temporary Difference (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Net operating losses: | ||
Federal | $ 111 | $ 14 |
State | 151 | 131 |
IRC Section 163(j) interest expense carryforward | 93 | 212 |
Tax Credits | 87 | 79 |
Other | 118 | 98 |
Deferred tax assets, gross | 643 | 604 |
Valuation allowance for deferred tax assets | (120) | (312) |
Total deferred tax assets | 523 | 292 |
Deferred Tax Liabilities: | ||
Goodwill and intangible assets | (367) | (384) |
Property & equipment, net | (104) | (110) |
Investment in DSIH | (250) | (356) |
Other | (54) | (52) |
Total deferred tax liabilities | (775) | (902) |
Net deferred tax liabilities | (252) | (610) |
Sinclair Broadcast Group, LLC | ||
Net operating losses: | ||
Federal | 97 | 14 |
State | 152 | 131 |
IRC Section 163(j) interest expense carryforward | 93 | 212 |
Tax Credits | 87 | 79 |
Other | 112 | 98 |
Deferred tax assets, gross | 547 | 604 |
Valuation allowance for deferred tax assets | (113) | (312) |
Total deferred tax assets | 434 | 292 |
Deferred Tax Liabilities: | ||
Goodwill and intangible assets | (334) | (384) |
Property & equipment, net | (98) | (110) |
Investment in DSIH | (250) | (356) |
Other | (35) | (52) |
Total deferred tax liabilities | (717) | (902) |
Net deferred tax liabilities | (283) | (610) |
Bally's | ||
Net operating losses: | ||
Investment in Bally's securities | 83 | 70 |
Bally's | Sinclair Broadcast Group, LLC | ||
Net operating losses: | ||
Investment in Bally's securities | $ 6 | $ 70 |
INCOME TAXES - Narrative (Det_2
INCOME TAXES - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Operating Loss Carryforwards [Line Items] | ||
Increase (decrease) in valuation allowance | $ (192) | $ 56 |
Valuation allowance for deferred tax assets | 120 | 312 |
Reduction of unrecognized tax benefits reasonably possible | 1 | |
Sinclair Broadcast Group, LLC | ||
Operating Loss Carryforwards [Line Items] | ||
Increase (decrease) in valuation allowance | (199) | 56 |
Valuation allowance for deferred tax assets | 113 | $ 312 |
Reduction of unrecognized tax benefits reasonably possible | 1 | |
Federal | ||
Operating Loss Carryforwards [Line Items] | ||
Gross net operating losses | 527 | |
Federal | Sinclair Broadcast Group, LLC | ||
Operating Loss Carryforwards [Line Items] | ||
Gross net operating losses | 462 | |
State | ||
Operating Loss Carryforwards [Line Items] | ||
Gross net operating losses | 3,236 | |
State | Sinclair Broadcast Group, LLC | ||
Operating Loss Carryforwards [Line Items] | ||
Gross net operating losses | $ 3,222 |
INCOME TAXES - Unrecognized T_2
INCOME TAXES - Unrecognized Tax Benefit Activity (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | |||
Balance at the beginning of the period | $ 17 | $ 15 | $ 11 |
Additions related to prior year tax positions | 0 | 2 | 1 |
Additions related to current year tax positions | 1 | 1 | 3 |
Reductions related to settlements with taxing authorities | (2) | 0 | 0 |
Reductions related to expiration of the applicable statute of limitations | (2) | (1) | 0 |
Balance at the end of the period | 14 | 17 | 15 |
Sinclair Broadcast Group, LLC | |||
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | |||
Balance at the beginning of the period | 17 | 15 | 11 |
Additions related to prior year tax positions | 0 | 2 | 1 |
Additions related to current year tax positions | 1 | 1 | 3 |
Reductions related to positions transferred to Ventures | (2) | 0 | 0 |
Reductions related to settlements with taxing authorities | (2) | 0 | 0 |
Reductions related to expiration of the applicable statute of limitations | (2) | (1) | 0 |
Balance at the end of the period | $ 12 | $ 17 | $ 15 |
COMMITMENTS AND CONTINGENCIES_4
COMMITMENTS AND CONTINGENCIES - Litigation (Details) | 1 Months Ended | 12 Months Ended | |||||||||||||
Jan. 17, 2024 USD ($) | Dec. 08, 2023 USD ($) | Jul. 19, 2023 USD ($) | Sep. 21, 2022 USD ($) station | Jul. 28, 2021 USD ($) | Oct. 15, 2020 USD ($) | Sep. 02, 2020 USD ($) | Aug. 19, 2020 USD ($) | Jun. 08, 2020 petition | May 22, 2020 USD ($) | Nov. 06, 2018 lawsuit | Dec. 31, 2017 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2023 USD ($) station | Oct. 03, 2018 broadcaster | |
Loss Contingencies [Line Items] | |||||||||||||||
Proposed forfeiture per station | $ 25,000 | ||||||||||||||
Number of television stations owned | station | 185 | ||||||||||||||
Sinclair Broadcast Group, LLC | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Proposed forfeiture per station | $ 25,000 | ||||||||||||||
Number of television stations owned | station | 185 | ||||||||||||||
Unfavorable Regulatory Action | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Money damages sought | $ 2,700,000 | $ 9,000,000 | $ 13,000,000 | ||||||||||||
Proposed forfeiture per station | 500,000 | ||||||||||||||
Issuance of forfeiture penalty upheld | $ 500,000 | ||||||||||||||
Additional legal expenses accrued | $ 8,000,000 | ||||||||||||||
Number of television stations owned | station | 83 | ||||||||||||||
Loss contingency, damages sought, total | $ 3,400,000 | ||||||||||||||
Estimated liability | $ 3,400,000 | ||||||||||||||
Unfavorable Regulatory Action | Sinclair Broadcast Group, LLC | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Money damages sought | $ 2,700,000 | 9,000,000 | $ 13,000,000 | ||||||||||||
Proposed forfeiture per station | $ 500,000 | ||||||||||||||
Issuance of forfeiture penalty upheld | $ 500,000 | ||||||||||||||
Additional legal expenses accrued | $ 8,000,000 | ||||||||||||||
Number of television stations owned | station | 83 | ||||||||||||||
Loss contingency, damages sought, total | $ 3,400,000 | ||||||||||||||
Estimated liability | 3,400,000 | ||||||||||||||
Unfavorable Regulatory Action | Minimum | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Proposed forfeiture per station | 20,000 | ||||||||||||||
Unfavorable Regulatory Action | Minimum | Sinclair Broadcast Group, LLC | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Proposed forfeiture per station | 20,000 | ||||||||||||||
Unfavorable Regulatory Action | Maximum | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Proposed forfeiture per station | 26,000 | ||||||||||||||
Unfavorable Regulatory Action | Maximum | Sinclair Broadcast Group, LLC | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Proposed forfeiture per station | $ 26,000 | ||||||||||||||
Alleged Inappropriate Transactions Between Sinclair Broadcast Group And Diamond Sports Group | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Estimated liability | 495,000,000 | ||||||||||||||
Loss contingency, allegations, payments received | $ 1,500,000,000 | ||||||||||||||
Alleged Inappropriate Transactions Between Sinclair Broadcast Group And Diamond Sports Group | Subsequent Event | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Payments for resolve FCC investigation | $ 495,000,000 | ||||||||||||||
Loss contingency, settlement, value of claims released | 1,500,000,000 | ||||||||||||||
Alleged Inappropriate Transactions Between Sinclair Broadcast Group And Diamond Sports Group | Sinclair Broadcast Group, LLC | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Estimated liability | $ 495,000,000 | ||||||||||||||
Loss contingency, allegations, payments received | $ 1,500,000,000 | ||||||||||||||
Alleged Inappropriate Transactions Between Sinclair Broadcast Group And Diamond Sports Group | Sinclair Broadcast Group, LLC | Subsequent Event | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Payments for resolve FCC investigation | 495,000,000 | ||||||||||||||
Loss contingency, settlement, value of claims released | $ 1,500,000,000 | ||||||||||||||
Breach Of Merger Agreement | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Agreement to pay to resolve FCC investigation | $ 48,000,000 | ||||||||||||||
Payments for resolve FCC investigation | $ 48,000,000 | ||||||||||||||
Compliance plan term | 4 years | ||||||||||||||
Number of petitions filed | petition | 2 | ||||||||||||||
Breach Of Merger Agreement | Sinclair Broadcast Group, LLC | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Agreement to pay to resolve FCC investigation | $ 48,000,000 | ||||||||||||||
Payments for resolve FCC investigation | $ 48,000,000 | ||||||||||||||
Compliance plan term | 4 years | ||||||||||||||
Number of petitions filed | petition | 2 | ||||||||||||||
Various Cases Alleging Violation Of Sherman Antitrust Act | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Agreement to pay to resolve FCC investigation | $ 48,000,000 | ||||||||||||||
Number of new claims | lawsuit | 22 | ||||||||||||||
Number of other broadcasters | broadcaster | 13 | ||||||||||||||
Various Cases Alleging Violation Of Sherman Antitrust Act | Sinclair Broadcast Group, LLC | |||||||||||||||
Loss Contingencies [Line Items] | |||||||||||||||
Agreement to pay to resolve FCC investigation | $ 48,000,000 | ||||||||||||||
Number of new claims | lawsuit | 22 | ||||||||||||||
Number of other broadcasters | broadcaster | 13 |
COMMITMENTS AND CONTINGENCIES_5
COMMITMENTS AND CONTINGENCIES - Changes in the Rules on Television Ownership (Details) - station | 12 Months Ended | |
Dec. 31, 2023 | Dec. 18, 2017 | |
Loss Contingencies [Line Items] | ||
FCC nation ownership cap, % of domestic households reached | 39% | |
Number of television stations owned | 185 | |
Sinclair Broadcast Group, LLC | ||
Loss Contingencies [Line Items] | ||
FCC nation ownership cap, % of domestic households reached | 39% | |
Number of television stations owned | 185 | |
FCC Consent Decree Settlement | ||
Loss Contingencies [Line Items] | ||
Number of television stations owned | 34 | |
Loss contingency, % of domestic households reached, UHR discount applied | 24% | |
FCC Consent Decree Settlement | Sinclair Broadcast Group, LLC | ||
Loss Contingencies [Line Items] | ||
Number of television stations owned | 34 | |
Loss contingency, % of domestic households reached, UHR discount applied | 24% | |
LMA | ||
Loss Contingencies [Line Items] | ||
Number of separately owned television stations having programming agreement | 2 | |
Number of stations that programs substantial portions of the broadcast day and sells advertising time to programming segments | 1 | |
LMA | Sinclair Broadcast Group, LLC | ||
Loss Contingencies [Line Items] | ||
Number of separately owned television stations having programming agreement | 2 | |
Number of stations that programs substantial portions of the broadcast day and sells advertising time to programming segments | 1 |
VARIABLE INTEREST ENTITIES - _2
VARIABLE INTEREST ENTITIES - Narrative (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Variable Interest Entities | ||||
Assets | [1] | $ 6,085,000,000 | $ 6,704,000,000 | |
Note receivable | 0 | 193,000,000 | ||
Notes Receivable of Diamond Sports Finance SPV, LLC | Related Party | ||||
Variable Interest Entities | ||||
Note receivable | $ 0 | 193,000,000 | ||
Consolidated VIEs | ||||
Variable Interest Entities | ||||
Outsourcing agreement initial term | 5 years | |||
Assets | $ 85,000,000 | 115,000,000 | ||
Consolidated VIEs | Eliminations | ||||
Variable Interest Entities | ||||
Liabilities associated with the certain outsourcing agreements and purchase options | 130,000,000 | 130,000,000 | ||
Variable Interest Entity, Not Primary Beneficiary | ||||
Variable Interest Entities | ||||
Assets | 192,000,000 | 187,000,000 | ||
Gain from related equity investments and other investments | 27,000,000 | 58,000,000 | $ 37,000,000 | |
Sinclair Broadcast Group, LLC | ||||
Variable Interest Entities | ||||
Assets | [2] | 4,837,000,000 | 6,704,000,000 | |
Note receivable | 0 | 193,000,000 | ||
Sinclair Broadcast Group, LLC | Notes Receivable of Diamond Sports Finance SPV, LLC | Related Party | ||||
Variable Interest Entities | ||||
Note receivable | $ 0 | 193,000,000 | ||
Sinclair Broadcast Group, LLC | Consolidated VIEs | ||||
Variable Interest Entities | ||||
Outsourcing agreement initial term | 5 years | |||
Assets | $ 85,000,000 | 115,000,000 | ||
Sinclair Broadcast Group, LLC | Consolidated VIEs | Eliminations | ||||
Variable Interest Entities | ||||
Liabilities associated with the certain outsourcing agreements and purchase options | 130,000,000 | 130,000,000 | ||
Sinclair Broadcast Group, LLC | Variable Interest Entity, Not Primary Beneficiary | ||||
Variable Interest Entities | ||||
Assets | 187,000,000 | |||
Gain from related equity investments and other investments | $ 37,000,000 | $ 58,000,000 | $ 37,000,000 | |
[1] Our consolidated total assets as of December 31, 2023 and 2022 include total assets of Variable Interest Entities ("VIEs") of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities . Our consolidated total assets as of December 31, 2023 and 2022 include total assets of VIEs of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 13. Variable Interest Entities . |
VARIABLE INTEREST ENTITIES - _3
VARIABLE INTEREST ENTITIES - Schedule of Variable Interest Entities Assets and Liabilities (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | |
Current assets: | |||
Accounts receivable, net | $ 616 | $ 612 | |
Total current assets | 1,475 | 1,683 | |
Property and equipment, net | 715 | 728 | |
Definite-lived intangible assets, net | 779 | 946 | |
Total assets | [1] | 6,085 | 6,704 |
Current liabilities: | |||
Total current liabilities | 1,103 | 608 | |
Long-term liabilities | |||
Notes payable, finance leases, and commercial bank financing, less current portion | 4,139 | 4,227 | |
Program contracts payable, less current portion | 14 | 10 | |
Other long-term liabilities | 204 | 220 | |
Total liabilities | [1] | 5,864 | 5,829 |
Consolidated VIEs | |||
Current assets: | |||
Accounts receivable, net | 23 | 47 | |
Other current assets | 3 | 3 | |
Total current assets | 26 | 50 | |
Property and equipment, net | 11 | 10 | |
Goodwill and indefinite-lived intangible assets | 15 | 15 | |
Definite-lived intangible assets, net | 33 | 40 | |
Total assets | 85 | 115 | |
Long-term liabilities | |||
Notes payable, finance leases, and commercial bank financing, less current portion | 6 | 7 | |
Program contracts payable, less current portion | 0 | 1 | |
Other long-term liabilities | 3 | 3 | |
Total liabilities | 23 | 26 | |
Sinclair Broadcast Group, LLC | |||
Current assets: | |||
Accounts receivable, net | 568 | 612 | |
Total current assets | 1,033 | 1,683 | |
Property and equipment, net | 692 | 728 | |
Definite-lived intangible assets, net | 647 | 946 | |
Total assets | [2] | 4,837 | 6,704 |
Current liabilities: | |||
Total current liabilities | 1,034 | 608 | |
Long-term liabilities | |||
Notes payable, finance leases, and commercial bank financing, less current portion | 4,124 | 4,227 | |
Program contracts payable, less current portion | 14 | 10 | |
Other long-term liabilities | 158 | 220 | |
Total liabilities | [2] | 5,765 | 5,829 |
Sinclair Broadcast Group, LLC | Consolidated VIEs | |||
Current assets: | |||
Accounts receivable, net | 23 | 47 | |
Other current assets | 3 | 3 | |
Total current assets | 26 | 50 | |
Property and equipment, net | 11 | 10 | |
Goodwill and indefinite-lived intangible assets | 15 | 15 | |
Definite-lived intangible assets, net | 33 | 40 | |
Total assets | 85 | 115 | |
Current liabilities: | |||
Total current liabilities | 14 | 15 | |
Long-term liabilities | |||
Notes payable, finance leases, and commercial bank financing, less current portion | 6 | 7 | |
Program contracts payable, less current portion | 0 | 1 | |
Other long-term liabilities | 3 | 3 | |
Total liabilities | $ 23 | $ 26 | |
[1] Our consolidated total assets as of December 31, 2023 and 2022 include total assets of Variable Interest Entities ("VIEs") of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities . Our consolidated total assets as of December 31, 2023 and 2022 include total assets of VIEs of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 13. Variable Interest Entities . |
RELATED PERSON TRANSACTIONS -_2
RELATED PERSON TRANSACTIONS - Transactions With SBG's Indirect Controlling Shareholders (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Related person transactions | |||
Financing cash flows from finance leases | $ 7 | $ 6 | $ 5 |
Finance leases payable related to the aforementioned relationships | 32 | ||
Finance lease payable, interest | 5 | ||
Related Party | |||
Related person transactions | |||
Financing cash flows from finance leases | 6 | 6 | 5 |
Finance leases payable related to the aforementioned relationships | 7 | 9 | |
Finance lease payable, interest | 1 | 1 | |
Charter Aircraft | |||
Related person transactions | |||
Amounts of transaction | 0.2 | 0.4 | 1 |
Sinclair Broadcast Group, LLC | |||
Related person transactions | |||
Financing cash flows from finance leases | 7 | 6 | 5 |
Finance leases payable related to the aforementioned relationships | 32 | ||
Finance lease payable, interest | 5 | ||
Sinclair Broadcast Group, LLC | Related Party | |||
Related person transactions | |||
Financing cash flows from finance leases | 6 | 6 | 5 |
Finance leases payable related to the aforementioned relationships | 7 | 9 | |
Finance lease payable, interest | 1 | 1 | |
Sinclair Broadcast Group, LLC | Charter Aircraft | |||
Related person transactions | |||
Amounts of transaction | $ 0.2 | $ 0.4 | $ 1 |
RELATED PERSON TRANSACTIONS -_3
RELATED PERSON TRANSACTIONS - Cunningham Broadcasting Corporation (Details) $ in Millions | 1 Months Ended | 12 Months Ended | |||
Aug. 31, 2016 USD ($) | Apr. 30, 2016 USD ($) | Dec. 31, 2023 USD ($) renewal | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Related person transactions | |||||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 | ||
Cunningham | |||||
Related person transactions | |||||
Right to acquire capital stock | 100% | ||||
Remaining purchase price | $ 54 | 54 | |||
Purchase options broadcast stations | 0.2 | ||||
Cunningham | Related Party | |||||
Related person transactions | |||||
Revenue | $ 140 | 159 | 144 | ||
Share service agreement, annual service consideration increasing rate ( as a percent) | 3% | ||||
Cunningham | LMA | |||||
Related person transactions | |||||
Number of additional renewal terms | renewal | 1 | ||||
Agreement renewal period | 5 years | ||||
Percentage of net broadcast revenue used to determine annual LMA fees required to be paid | 3% | ||||
Amount used to determine annual LMA fees required to be paid | $ 6 | ||||
Annual increase in aggregate purchase price (as a percent) | 6% | ||||
Amounts of transaction | $ 65 | 61 | |||
Amount paid | $ 12 | 10 | 11 | ||
Cunningham | Renewal Term | |||||
Related person transactions | |||||
Agreement renewal period | 8 years | ||||
Cunningham | Initial Fee | |||||
Related person transactions | |||||
Amounts of transaction | $ 1 | ||||
Cunningham | Annual Master Control and Maintenance Fee | |||||
Related person transactions | |||||
Amounts of transaction | 0.3 | ||||
Cunningham | Annual Fee | |||||
Related person transactions | |||||
Amounts of transaction | $ 0.6 | ||||
Cunningham | Multi-Cast Agreements | |||||
Related person transactions | |||||
Amount paid | $ 2 | 1 | 2 | ||
Sinclair Broadcast Group, LLC | |||||
Related person transactions | |||||
Revenue | $ 2,978 | 3,928 | 6,134 | ||
Sinclair Broadcast Group, LLC | Cunningham | |||||
Related person transactions | |||||
Right to acquire capital stock | 100% | ||||
Remaining purchase price | $ 54 | 54 | |||
Purchase options broadcast stations | 0.2 | ||||
Sinclair Broadcast Group, LLC | Cunningham | Related Party | |||||
Related person transactions | |||||
Revenue | $ 140 | 159 | 144 | ||
Share service agreement, annual service consideration increasing rate ( as a percent) | 3% | ||||
Sinclair Broadcast Group, LLC | Cunningham | LMA | |||||
Related person transactions | |||||
Number of additional renewal terms | renewal | 1 | ||||
Agreement renewal period | 5 years | ||||
Percentage of net broadcast revenue used to determine annual LMA fees required to be paid | 3% | ||||
Amount used to determine annual LMA fees required to be paid | $ 6 | ||||
Annual increase in aggregate purchase price (as a percent) | 6% | ||||
Amounts of transaction | $ 65 | 61 | |||
Amount paid | $ 12 | 10 | 11 | ||
Sinclair Broadcast Group, LLC | Cunningham | Renewal Term | |||||
Related person transactions | |||||
Agreement renewal period | 8 years | ||||
Sinclair Broadcast Group, LLC | Cunningham | Initial Fee | |||||
Related person transactions | |||||
Amounts of transaction | 1 | ||||
Sinclair Broadcast Group, LLC | Cunningham | Annual Master Control and Maintenance Fee | |||||
Related person transactions | |||||
Amounts of transaction | $ 0.3 | ||||
Sinclair Broadcast Group, LLC | Cunningham | Annual Fee | |||||
Related person transactions | |||||
Amounts of transaction | $ 0.6 | ||||
Sinclair Broadcast Group, LLC | Cunningham | Multi-Cast Agreements | |||||
Related person transactions | |||||
Amount paid | $ 2 | $ 1 | $ 2 |
RELATED PERSON TRANSACTIONS -_4
RELATED PERSON TRANSACTIONS - MileOne Autogroup Inc. (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Related person transactions | |||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 |
MileOne AutoGroup | Advertising time | |||
Related person transactions | |||
Revenue | 0.1 | 0.1 | 0.1 |
Sinclair Broadcast Group, LLC | |||
Related person transactions | |||
Revenue | 2,978 | 3,928 | 6,134 |
Sinclair Broadcast Group, LLC | MileOne AutoGroup | Advertising time | |||
Related person transactions | |||
Revenue | $ 0.1 | $ 0.1 | $ 0.1 |
RELATED PERSON TRANSACTIONS -_5
RELATED PERSON TRANSACTIONS - Leased Property by Real Estate Ventures (Details) - Leased assets or facilities - Related Party - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Related person transactions | |||
Amount received | $ 1 | $ 1 | $ 1 |
Sinclair Broadcast Group, LLC | |||
Related person transactions | |||
Amount received | $ 1 | $ 1 | $ 1 |
RELATED PERSON TRANSACTIONS - S
RELATED PERSON TRANSACTIONS - Sinclair, Inc. (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Related person transactions | |||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 |
Prepaid expenses and other current assets | 189 | 182 | |
Related Party | Local media | |||
Related person transactions | |||
Revenue | 52 | 39 | |
Sinclair Broadcast Group, LLC | |||
Related person transactions | |||
Revenue | 2,978 | 3,928 | $ 6,134 |
Prepaid expenses and other current assets | 139 | 182 | |
Sinclair Broadcast Group, LLC | Related Party | Local media | |||
Related person transactions | |||
Revenue | 55 | $ 39 | |
Sinclair Broadcast Group, LLC | Sinclair, Inc. | Related Party | |||
Related person transactions | |||
Prepaid expenses and other current assets | 3 | ||
Sinclair Broadcast Group, LLC | Sinclair, Inc. | Related Party | Cash payments to Sinclair | |||
Related person transactions | |||
Amounts of transaction | 554 | ||
Sinclair Broadcast Group, LLC | Sinclair, Inc. | Related Party | Cash payments from Sinclair | |||
Related person transactions | |||
Amounts of transaction | 72 | ||
Sinclair Broadcast Group, LLC | Sinclair, Inc. | Related Party | Local media | |||
Related person transactions | |||
Revenue | 5 | ||
Expenses | $ 6 |
RELATED PERSON TRANSACTIONS -_6
RELATED PERSON TRANSACTIONS - Diamond Sports Intermediate Holdings LLC (Details) - USD ($) $ in Millions | 12 Months Ended | |||
May 10, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Related person transactions | ||||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 | |
Local media | Related Party | ||||
Related person transactions | ||||
Revenue | 52 | 39 | ||
Local media | Diamond Sports Intermediate Holdings LLC | Related Party | ||||
Related person transactions | ||||
Revenue | 19 | 15 | ||
Management Services Agreement With Diamond Sports Group | ||||
Related person transactions | ||||
Amounts of transaction | $ 78 | |||
Annual management service fee, deferral period | 4 years | |||
Management Services Agreement With Diamond Sports Group | Local media | ||||
Related person transactions | ||||
Revenue | $ 49 | 60 | ||
Management Services Agreement With Diamond Sports Group | Local media | Eliminations | ||||
Related person transactions | ||||
Revenue | 24 | |||
Distributions from Diamond Sports Intermediate Holdings LLC | Redeemable Subsidiary Preferred Equity | ||||
Related person transactions | ||||
Amounts of transaction | 7 | |||
Notes Receivable of Diamond Sports Finance SPV, LLC | Related Party | ||||
Related person transactions | ||||
Proceeds from collection of notes receivable | 203 | 60 | ||
Notes Receivable of Diamond Sports Finance SPV, LLC | A/R Facility | Related Party | ||||
Related person transactions | ||||
Cash settlement for related party debt | $ 199 | |||
Additional distribution | 40 | |||
Sinclair Broadcast Group, LLC | ||||
Related person transactions | ||||
Revenue | 2,978 | 3,928 | $ 6,134 | |
Sinclair Broadcast Group, LLC | Local media | Related Party | ||||
Related person transactions | ||||
Revenue | 55 | 39 | ||
Sinclair Broadcast Group, LLC | Local media | Diamond Sports Intermediate Holdings LLC | Related Party | ||||
Related person transactions | ||||
Revenue | 11 | 15 | ||
Sinclair Broadcast Group, LLC | Management Services Agreement With Diamond Sports Group | ||||
Related person transactions | ||||
Amounts of transaction | $ 78 | |||
Annual management service fee, deferral period | 4 years | |||
Sinclair Broadcast Group, LLC | Management Services Agreement With Diamond Sports Group | Local media | ||||
Related person transactions | ||||
Revenue | $ 49 | 60 | ||
Sinclair Broadcast Group, LLC | Management Services Agreement With Diamond Sports Group | Local media | Eliminations | ||||
Related person transactions | ||||
Revenue | 24 | |||
Sinclair Broadcast Group, LLC | Distributions from Diamond Sports Intermediate Holdings LLC | Redeemable Subsidiary Preferred Equity | ||||
Related person transactions | ||||
Amounts of transaction | 7 | |||
Sinclair Broadcast Group, LLC | Notes Receivable of Diamond Sports Finance SPV, LLC | Related Party | ||||
Related person transactions | ||||
Proceeds from collection of notes receivable | $ 203 | 60 | ||
Sinclair Broadcast Group, LLC | Notes Receivable of Diamond Sports Finance SPV, LLC | A/R Facility | Related Party | ||||
Related person transactions | ||||
Cash settlement for related party debt | $ 199 | |||
Additional distribution | $ 40 |
RELATED PERSON TRANSACTIONS -_7
RELATED PERSON TRANSACTIONS - Other Equity Method Investees (Details) $ in Millions | 1 Months Ended | 12 Months Ended | ||
Aug. 31, 2019 renewal | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Related person transactions | ||||
Revenue | $ 3,134 | $ 3,928 | $ 6,134 | |
Equity Method Investee | ||||
Related person transactions | ||||
Marketing services | 2 | 17 | ||
Equity Method Investee | YES Network | ||||
Related person transactions | ||||
Revenue | 1 | 6 | ||
Equity Method Investee | YES Network | ||||
Related person transactions | ||||
Number of renewal terms | renewal | 2 | |||
Renewal period | 2 years | |||
Equity Method Investee | Mobile Production Businesses | Mobile Production Businesses | ||||
Related person transactions | ||||
Amount paid | 5 | 45 | ||
Sinclair Broadcast Group, LLC | ||||
Related person transactions | ||||
Revenue | $ 2,978 | 3,928 | 6,134 | |
Sinclair Broadcast Group, LLC | Equity Method Investee | ||||
Related person transactions | ||||
Marketing services | 2 | 17 | ||
Sinclair Broadcast Group, LLC | Equity Method Investee | YES Network | ||||
Related person transactions | ||||
Revenue | 1 | 6 | ||
Sinclair Broadcast Group, LLC | Equity Method Investee | YES Network | ||||
Related person transactions | ||||
Number of renewal terms | renewal | 2 | |||
Renewal period | 2 years | |||
Sinclair Broadcast Group, LLC | Equity Method Investee | Mobile Production Businesses | Mobile Production Businesses | ||||
Related person transactions | ||||
Amount paid | $ 5 | $ 45 |
RELATED PERSON TRANSACTIONS -_8
RELATED PERSON TRANSACTIONS - Sports Programming Rights (Details) - Sports Programming Rights $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Feb. 28, 2022 professional_team | |
Related person transactions | |||
Number of sports rights agreements assumed | professional_team | 6 | ||
Amounts of transaction | $ | $ 61 | $ 424 | |
Sinclair Broadcast Group, LLC | |||
Related person transactions | |||
Number of sports rights agreements assumed | professional_team | 6 | ||
Amounts of transaction | $ | $ 61 | $ 424 |
RELATED PERSON TRANSACTIONS -_9
RELATED PERSON TRANSACTIONS - Employees (Details) - Related Party - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Employee | Jason Smith | |||
Related person transactions | |||
Total compensation | $ 0.8 | $ 0.6 | $ 0.2 |
Employee | Ethan White | |||
Related person transactions | |||
Total compensation | 0.2 | 0.1 | 0.1 |
Employee | Amberly Thompson | |||
Related person transactions | |||
Total compensation | 0.2 | 0.1 | 0.2 |
Employee | Edward Kim | |||
Related person transactions | |||
Total compensation | $ 0.2 | $ 0.2 | $ 0.2 |
Employee | RSA | Jason Smith | |||
Related person transactions | |||
Granted (in shares) | 2,239 | ||
Vesting period | 2 years | ||
Employee | RSA | Ethan White | |||
Related person transactions | |||
Granted (in shares) | 1,252 | ||
Vesting period | 2 years | ||
Employee | RSA | Edward Kim | |||
Related person transactions | |||
Granted (in shares) | 516 | 302 | |
Vesting period | 2 years | 2 years | |
Vice President | Frederick Smith | |||
Related person transactions | |||
Total compensation | $ 1 | $ 1 | $ 1 |
Director | J. Duncan Smith | |||
Related person transactions | |||
Total compensation | 1 | 1 | 1 |
Sinclair Broadcast Group, LLC | Employee | Jason Smith | |||
Related person transactions | |||
Total compensation | 0.8 | 0.6 | 0.2 |
Sinclair Broadcast Group, LLC | Employee | Ethan White | |||
Related person transactions | |||
Total compensation | 0.2 | 0.1 | 0.1 |
Sinclair Broadcast Group, LLC | Employee | Amberly Thompson | |||
Related person transactions | |||
Total compensation | 0.2 | 0.1 | 0.2 |
Sinclair Broadcast Group, LLC | Employee | Edward Kim | |||
Related person transactions | |||
Total compensation | $ 0.2 | $ 0.2 | $ 0.2 |
Sinclair Broadcast Group, LLC | Employee | RSA | Jason Smith | |||
Related person transactions | |||
Granted (in shares) | 2,239 | ||
Vesting period | 2 years | ||
Sinclair Broadcast Group, LLC | Employee | RSA | Ethan White | |||
Related person transactions | |||
Granted (in shares) | 1,252 | ||
Vesting period | 2 years | ||
Sinclair Broadcast Group, LLC | Employee | RSA | Edward Kim | |||
Related person transactions | |||
Granted (in shares) | 516 | 302 | |
Vesting period | 2 years | 2 years | |
Sinclair Broadcast Group, LLC | Vice President | Frederick Smith | |||
Related person transactions | |||
Total compensation | $ 1 | $ 1 | $ 1 |
Sinclair Broadcast Group, LLC | Director | J. Duncan Smith | |||
Related person transactions | |||
Total compensation | $ 1 | $ 1 | $ 1 |
SEGMENT DATA - Narrative (Det_2
SEGMENT DATA - Narrative (Details) | 12 Months Ended |
Dec. 31, 2023 segment | |
Segment data | |
Number of reportable segments | 2 |
Sinclair Broadcast Group, LLC | |
Segment data | |
Number of reportable segments | 1 |
SEGMENT DATA - Segment Financ_2
SEGMENT DATA - Segment Financial Information (Details) - USD ($) $ in Millions | 12 Months Ended | ||||
Mar. 01, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Segment data | |||||
Goodwill | $ 2,082 | $ 2,088 | $ 2,088 | ||
Assets | [1] | 6,085 | 6,704 | ||
Revenue | 3,134 | 3,928 | 6,134 | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 271 | 321 | 591 | ||
Amortization of sports programming rights | 0 | 326 | 2,350 | ||
Amortization of program contract costs | 80 | 90 | 93 | ||
Corporate general and administrative expenses | 694 | 160 | 170 | ||
Loss on deconsolidation of subsidiary | $ (3,357) | 10 | (3,357) | 0 | |
(Gain) loss on asset dispositions and other, net of impairment | 3 | (64) | (71) | ||
Operating income (loss) | (331) | 3,980 | 95 | ||
Interest expense including amortization of debt discount and deferred financing costs | 305 | 296 | 618 | ||
Income from equity method investments | 29 | 56 | 45 | ||
Capital expenditures | 92 | 105 | 80 | ||
Local media | |||||
Segment data | |||||
Goodwill | 2,016 | 2,016 | 2,016 | ||
Gain recognized on sale | 8 | 4 | 24 | ||
Local media | Related Party | |||||
Segment data | |||||
Revenue | 52 | 39 | |||
Local sports | C-Band Spectrum | |||||
Segment data | |||||
Gain on disposition of assets | 43 | ||||
Operating segments | Local media | |||||
Segment data | |||||
Goodwill | 2,016 | 2,016 | |||
Assets | 4,747 | 5,554 | |||
Revenue | 2,866 | 3,193 | 2,887 | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 243 | 243 | 248 | ||
Amortization of sports programming rights | 0 | 0 | |||
Amortization of program contract costs | 80 | 90 | 93 | ||
Corporate general and administrative expenses | 134 | 117 | 148 | ||
Loss on deconsolidation of subsidiary | 0 | 0 | |||
(Gain) loss on asset dispositions and other, net of impairment | (14) | (17) | (23) | ||
Operating income (loss) | 227 | 591 | 388 | ||
Interest expense including amortization of debt discount and deferred financing costs | 305 | 226 | 183 | ||
Income from equity method investments | 0 | 0 | 0 | ||
Capital expenditures | 86 | 96 | 52 | ||
Intersegment revenues | 26 | 111 | |||
Operating segments | Local sports | |||||
Segment data | |||||
Revenue | 482 | 3,056 | |||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 54 | 316 | |||
Amortization of sports programming rights | 326 | 2,350 | |||
Amortization of program contract costs | 0 | 0 | |||
Corporate general and administrative expenses | 1 | 10 | |||
Loss on deconsolidation of subsidiary | 0 | ||||
(Gain) loss on asset dispositions and other, net of impairment | 0 | (43) | |||
Operating income (loss) | (4) | (317) | |||
Interest expense including amortization of debt discount and deferred financing costs | 72 | 436 | |||
Income from equity method investments | 10 | 49 | |||
Capital expenditures | 2 | 16 | |||
Operating segments | Other & Corporate | |||||
Segment data | |||||
Goodwill | 5 | 11 | |||
Assets | 1,048 | 826 | |||
Revenue | 62 | 95 | 128 | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 10 | 7 | 9 | ||
Amortization of sports programming rights | 0 | 0 | |||
Amortization of program contract costs | 0 | 0 | 0 | ||
Corporate general and administrative expenses | 559 | 42 | 12 | ||
Loss on deconsolidation of subsidiary | 10 | (3,357) | |||
(Gain) loss on asset dispositions and other, net of impairment | 17 | (47) | (5) | ||
Operating income (loss) | (608) | 3,341 | (47) | ||
Interest expense including amortization of debt discount and deferred financing costs | 0 | 6 | 13 | ||
Income from equity method investments | 31 | 46 | (4) | ||
Capital expenditures | 5 | 6 | 10 | ||
Eliminations | |||||
Segment data | |||||
Goodwill | 0 | 0 | |||
Assets | (3) | 0 | |||
Revenue | (22) | (59) | (161) | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | (3) | (4) | (3) | ||
Amortization of sports programming rights | 0 | 0 | |||
Amortization of program contract costs | 0 | 0 | 0 | ||
Corporate general and administrative expenses | 0 | 0 | 0 | ||
Loss on deconsolidation of subsidiary | 0 | 0 | |||
(Gain) loss on asset dispositions and other, net of impairment | 0 | 0 | 0 | ||
Operating income (loss) | 0 | 0 | 0 | ||
Interest expense including amortization of debt discount and deferred financing costs | 0 | (8) | (14) | ||
Income from equity method investments | 0 | 0 | 0 | ||
Capital expenditures | 0 | 0 | 0 | ||
Corporate And Reconciling Items | |||||
Segment data | |||||
Intersegment revenues | 8 | 12 | 35 | ||
Sinclair Broadcast Group, LLC | |||||
Segment data | |||||
Goodwill | 2,016 | 2,088 | 2,088 | ||
Assets | [2] | 4,837 | 6,704 | ||
Revenue | 2,978 | 3,928 | 6,134 | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 252 | 321 | 591 | ||
Amortization of sports programming rights | 0 | 326 | 2,350 | ||
Amortization of program contract costs | 80 | 90 | 93 | ||
Corporate general and administrative expenses | 654 | 160 | 170 | ||
Loss on deconsolidation of subsidiary | $ (3,357) | 10 | (3,357) | 0 | |
(Gain) loss on asset dispositions and other, net of impairment | (2) | (64) | (71) | ||
Operating income (loss) | (302) | 3,980 | 95 | ||
Interest expense including amortization of debt discount and deferred financing costs | 305 | 296 | 618 | ||
Income from equity method investments | 31 | 56 | 45 | ||
Capital expenditures | 90 | 105 | 80 | ||
Sinclair Broadcast Group, LLC | Local media | |||||
Segment data | |||||
Goodwill | 2,016 | 2,016 | 2,016 | ||
Gain recognized on sale | 8 | 4 | 24 | ||
Sinclair Broadcast Group, LLC | Local media | Related Party | |||||
Segment data | |||||
Revenue | 55 | 39 | |||
Sinclair Broadcast Group, LLC | Local sports | C-Band Spectrum | |||||
Segment data | |||||
Gain on disposition of assets | 43 | ||||
Sinclair Broadcast Group, LLC | Operating segments | Local media | |||||
Segment data | |||||
Goodwill | 2,016 | 2,016 | |||
Assets | 4,750 | 5,554 | |||
Revenue | 2,866 | 3,193 | 2,887 | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 243 | 243 | 248 | ||
Amortization of sports programming rights | 0 | 0 | |||
Amortization of program contract costs | 80 | 90 | 93 | ||
Corporate general and administrative expenses | 134 | 117 | 148 | ||
Loss on deconsolidation of subsidiary | 0 | 0 | |||
(Gain) loss on asset dispositions and other, net of impairment | (14) | (17) | (23) | ||
Operating income (loss) | 227 | 591 | 388 | ||
Interest expense including amortization of debt discount and deferred financing costs | 305 | 226 | 183 | ||
Income from equity method investments | 0 | 0 | 0 | ||
Capital expenditures | 86 | 96 | 52 | ||
Intersegment revenues | 26 | 111 | |||
Sinclair Broadcast Group, LLC | Operating segments | Local sports | |||||
Segment data | |||||
Revenue | 482 | 3,056 | |||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 54 | 316 | |||
Amortization of sports programming rights | 326 | 2,350 | |||
Amortization of program contract costs | 0 | 0 | |||
Corporate general and administrative expenses | 1 | 10 | |||
Loss on deconsolidation of subsidiary | 0 | ||||
(Gain) loss on asset dispositions and other, net of impairment | 0 | (43) | |||
Operating income (loss) | (4) | (317) | |||
Interest expense including amortization of debt discount and deferred financing costs | 72 | 436 | |||
Income from equity method investments | 10 | 49 | |||
Capital expenditures | 2 | 16 | |||
Sinclair Broadcast Group, LLC | Operating segments | Other & Corporate | |||||
Segment data | |||||
Goodwill | 0 | 72 | |||
Assets | 87 | 1,150 | |||
Revenue | 119 | 312 | 352 | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 10 | 28 | 30 | ||
Amortization of sports programming rights | 0 | 0 | |||
Amortization of program contract costs | 0 | 0 | 0 | ||
Corporate general and administrative expenses | 520 | 42 | 12 | ||
Loss on deconsolidation of subsidiary | 10 | (3,357) | |||
(Gain) loss on asset dispositions and other, net of impairment | 12 | (47) | (5) | ||
Operating income (loss) | (529) | 3,393 | 24 | ||
Interest expense including amortization of debt discount and deferred financing costs | 0 | 6 | 13 | ||
Income from equity method investments | 31 | 46 | (4) | ||
Capital expenditures | 4 | 7 | 12 | ||
Sinclair Broadcast Group, LLC | Eliminations | |||||
Segment data | |||||
Goodwill | 0 | 0 | |||
Assets | 0 | 0 | |||
Revenue | (7) | (59) | (161) | ||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | (1) | (4) | (3) | ||
Amortization of sports programming rights | 0 | 0 | |||
Amortization of program contract costs | 0 | 0 | 0 | ||
Corporate general and administrative expenses | 0 | 0 | 0 | ||
Loss on deconsolidation of subsidiary | 0 | 0 | |||
(Gain) loss on asset dispositions and other, net of impairment | 0 | 0 | 0 | ||
Operating income (loss) | 0 | 0 | 0 | ||
Interest expense including amortization of debt discount and deferred financing costs | 0 | (8) | (14) | ||
Income from equity method investments | 0 | 0 | 0 | ||
Capital expenditures | $ 0 | $ 0 | $ 0 | ||
[1] Our consolidated total assets as of December 31, 2023 and 2022 include total assets of Variable Interest Entities ("VIEs") of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities . Our consolidated total assets as of December 31, 2023 and 2022 include total assets of VIEs of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 13. Variable Interest Entities . |
FAIR VALUE MEASUREMENTS - Sch_3
FAIR VALUE MEASUREMENTS - Schedule of Carrying Value and Fair Value of Notes and Debentures (Details) - USD ($) | 12 Months Ended | ||||
Nov. 18, 2020 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Feb. 07, 2023 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Investments in equity securities | $ 162,000,000 | $ 234,000,000 | |||
Debt discount and deferred financing costs | $ 46,000,000 | 56,000,000 | |||
Interest Rate Swap | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Notional amount | $ 600,000,000 | ||||
Fixed interest rate | 3.90% | ||||
Bally's | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Option purchase price, starting at (in dollars per share) | $ 30 | ||||
Option purchase price, maximum (in dollars per share) | 45 | ||||
Notes | 5.500% Unsecured Notes, due March 1, 2030 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Interest rate (as a percent) | 5.50% | ||||
Notes | 5.125% Senior Notes due 2027 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Interest rate (as a percent) | 5.125% | ||||
Notes | 4.125% Senior Secured Notes, due December 1, 2030 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Interest rate (as a percent) | 4.125% | ||||
Level 1 | Fair Value | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Investments in equity securities | $ 6,000,000 | 6,000,000 | |||
Deferred compensation assets | 45,000,000 | 41,000,000 | |||
Deferred compensation liabilities | 44,000,000 | 35,000,000 | |||
Level 1 | Fair Value | STG Money Market Funds | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Money market funds | 588,000,000 | 741,000,000 | |||
Level 2 | Carrying Value | Debt of variable interest entities | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 7,000,000 | 8,000,000 | |||
Level 2 | Carrying Value | Debt of non-media subsidiaries | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 15,000,000 | 16,000,000 | |||
Level 2 | Carrying Value | Notes | 5.500% Unsecured Notes, due March 1, 2030 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 485,000,000 | 500,000,000 | |||
Level 2 | Carrying Value | Notes | 5.125% Senior Notes due 2027 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 274,000,000 | 282,000,000 | |||
Level 2 | Carrying Value | Notes | 4.125% Senior Secured Notes, due December 1, 2030 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 737,000,000 | 750,000,000 | |||
Level 2 | Fair Value | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Investments in equity securities | 110,000,000 | 153,000,000 | |||
Level 2 | Fair Value | Interest Rate Swap | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Interest rate swap | 1,000,000 | 0 | |||
Level 2 | Fair Value | Debt of variable interest entities | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 7,000,000 | 8,000,000 | |||
Level 2 | Fair Value | Debt of non-media subsidiaries | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 15,000,000 | 16,000,000 | |||
Level 2 | Fair Value | Notes | 5.500% Unsecured Notes, due March 1, 2030 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 362,000,000 | 347,000,000 | |||
Level 2 | Fair Value | Notes | 5.125% Senior Notes due 2027 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 248,000,000 | 230,000,000 | |||
Level 2 | Fair Value | Notes | 4.125% Senior Secured Notes, due December 1, 2030 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 521,000,000 | 560,000,000 | |||
Level 3 | Carrying Value | Options and Warrants | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Measurement adjustments | (29,000,000) | (112,000,000) | $ (50,000,000) | ||
Level 3 | Fair Value | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Investments in equity securities | 46,000,000 | 75,000,000 | |||
Sinclair Broadcast Group, LLC | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Investments in equity securities | 234,000,000 | ||||
Debt discount and deferred financing costs | $ 46,000,000 | 56,000,000 | |||
Sinclair Broadcast Group, LLC | Interest Rate Swap | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Notional amount | $ 600,000,000 | ||||
Fixed interest rate | 3.90% | ||||
Sinclair Broadcast Group, LLC | Bally's | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Option purchase price, starting at (in dollars per share) | 30 | ||||
Option purchase price, maximum (in dollars per share) | $ 45 | ||||
Sinclair Broadcast Group, LLC | Notes | 5.500% Unsecured Notes, due March 1, 2030 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Interest rate (as a percent) | 5.50% | ||||
Sinclair Broadcast Group, LLC | Notes | 5.125% Senior Notes due 2027 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Interest rate (as a percent) | 5.125% | ||||
Sinclair Broadcast Group, LLC | Notes | 4.125% Senior Secured Notes, due December 1, 2030 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Interest rate (as a percent) | 4.125% | ||||
Sinclair Broadcast Group, LLC | Level 1 | Fair Value | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Investments in equity securities | $ 0 | 6,000,000 | |||
Deferred compensation assets | 0 | 41,000,000 | |||
Deferred compensation liabilities | 0 | 35,000,000 | |||
Sinclair Broadcast Group, LLC | Level 1 | Fair Value | STG Money Market Funds | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Money market funds | 309,000,000 | 741,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Carrying Value | Debt of variable interest entities | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 7,000,000 | 8,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Carrying Value | Debt of non-media subsidiaries | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 0 | 16,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Carrying Value | Notes | 5.500% Unsecured Notes, due March 1, 2030 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 485,000,000 | 500,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Carrying Value | Notes | 5.125% Senior Notes due 2027 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 274,000,000 | 282,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Carrying Value | Notes | 4.125% Senior Secured Notes, due December 1, 2030 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 737,000,000 | 750,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Carrying Value | Term Loan | STG Term Loan B-2 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 1,215,000,000 | 1,258,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Carrying Value | Term Loan | STG Term Loan B-3 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 722,000,000 | 729,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Carrying Value | Term Loan | STG Term Loan B-4 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 739,000,000 | 746,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Investments in equity securities | 0 | 153,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Interest Rate Swap | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Interest rate swap | 1,000,000 | 0 | |||
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Debt of variable interest entities | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 7,000,000 | 8,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Debt of non-media subsidiaries | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 0 | 16,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Notes | 5.500% Unsecured Notes, due March 1, 2030 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 362,000,000 | 347,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Notes | 5.125% Senior Notes due 2027 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 248,000,000 | 230,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Notes | 4.125% Senior Secured Notes, due December 1, 2030 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 521,000,000 | 560,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Term Loan | STG Term Loan B-2 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 1,124,000,000 | 1,198,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Term Loan | STG Term Loan B-3 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 595,000,000 | 692,000,000 | |||
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Term Loan | STG Term Loan B-4 | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Debt instrument | 602,000,000 | 709,000,000 | |||
Sinclair Broadcast Group, LLC | Level 3 | Carrying Value | Options and Warrants | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Measurement adjustments | (25,000,000) | (112,000,000) | $ (50,000,000) | ||
Sinclair Broadcast Group, LLC | Level 3 | Fair Value | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Investments in equity securities | $ 0 | $ 75,000,000 |
FAIR VALUE MEASUREMENTS - Sch_4
FAIR VALUE MEASUREMENTS - Schedule of Level 3 Activity (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Transfer | $ (95) | ||
Level 3 | Carrying Value | Options and Warrants | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Fair value, beginning balance | $ 75 | 282 | |
Measurement adjustments | (29) | (112) | $ (50) |
Fair value, ending balance | 46 | 75 | 282 |
Sinclair Broadcast Group, LLC | Level 3 | Carrying Value | Options and Warrants | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Fair value, beginning balance | 75 | 282 | |
Measurement adjustments | (25) | (112) | (50) |
Transfer | (50) | (95) | |
Fair value, ending balance | $ 0 | $ 75 | $ 282 |
Uncategorized Items - sbgi-2023
Label | Element | Value |
Other Segments [Member] | ||
Goodwill | us-gaap_Goodwill | $ 11,000,000 |
Sinclair Broadcast Group, LLC [Member] | Other Segments [Member] | ||
Indefinite-Lived Intangible Assets (Excluding Goodwill) | us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill | 27,000,000 |
Goodwill | us-gaap_Goodwill | 72,000,000 |
Sinclair Broadcast Group, LLC [Member] | Local Media Segment [Member] | ||
Indefinite-Lived Intangible Assets (Excluding Goodwill) | us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill | $ 123,000,000 |