Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Mar. 31, 2024 | May 10, 2024 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2024 | |
Document Transition Report | false | |
Entity File Number | 000-56605 | |
Entity Registrant Name | Gouverneur Bancorp, Inc. | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 37-2102925 | |
Entity Address, Address Line One | 42 Church Street | |
Entity Address, City or Town | Gouverneur | |
Entity Address State Or Province | NY | |
Entity Address, Postal Zip Code | 13642 | |
City Area Code | 315 | |
Local Phone Number | 287-2600 | |
Title of 12(b) Security | None | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 1,107,134 | |
Entity Central Index Key | 0001978811 | |
Current Fiscal Year End Date | --09-30 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false |
CONSOLIDATED STATEMENTS OF FINA
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
Assets: | ||
Cash and due from banks | $ 8,357 | $ 9,306 |
Interest-bearing deposits in bank | 1,756 | 1,101 |
Total cash and cash equivalents | 10,113 | 10,407 |
Time Deposits in other financial institutions | 245 | 484 |
Securities available-for-sale, at fair value | 47,902 | |
Securities available-for-sale, at fair value | 46,624 | |
Loans receivable, net of allowance for credit losses: March 31, 2024: $1,062 and September 30, 2023: $623 net of discount at March 31, 2024: $907 and September 30, 2023: $992 | 123,722 | 125,427 |
Investments in restricted stock, at cost | 1,045 | 1,471 |
Bank owned life insurance | 7,059 | 6,984 |
Premises and equipment, net | 2,951 | 3,073 |
Foreclosed real estate, net | 39 | 101 |
Core deposit intangible | 1,872 | 2,080 |
Goodwill | 4,237 | 4,237 |
Accrued interest receivable and other assets | 4,520 | 4,997 |
Total assets | 203,705 | 205,885 |
Deposits: | ||
Non-interest-bearing demand | 17,990 | 25,052 |
NOW and money market | 55,581 | 42,625 |
Savings and club | 58,875 | 66,570 |
Time certificates | 30,321 | 24,531 |
Total deposits | 162,767 | 158,778 |
Advances from the Federal Home Loan Bank | 5,000 | 13,990 |
Advanced payments from borrowers for taxes and insurance | 542 | 443 |
Accrued interest payable and other liabilities | 3,661 | 7,566 |
Total liabilities | 171,970 | 180,777 |
Shareholders' Equity: | ||
Preferred stock, $.01 par value: March 31, 2024: 25,000,000 shares authorized; none issued September 30, 2023: 1,000,000 shares authorized; none issued | ||
Common stock, $.01 par value: March 31, 2024: 75,000,000 shares authorized; 1,107,134 shares issued September 30, 2023: 9,000,000 shares authorized; 2,031,377 shares issued | 11 | 24 |
Additional paid-in capital | 6,487 | 5,035 |
Unearned common stock held by employee stock ownership plan (unallocated shares March 31, 2024: 53,989: September 30, 2023: 0) | (540) | |
Retained earnings | 28,094 | 28,242 |
Accumulated other comprehensive loss | (2,317) | (4,123) |
Treasury Stock, at cost, (shares March 31, 2024: 0: September 30, 2023: 352,231) | (4,070) | |
Total shareholders' equity | 31,735 | 25,108 |
Total liabilities and shareholders' equity | $ 203,705 | $ 205,885 |
CONSOLIDATED STATEMENTS OF FI_2
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | ||
Net Discounts on Acquired Loans | $ 992 | |
Allowance for loan losses | 623 | |
Allowance for credit losses | $ 1,062 | 623 |
Net of discount | $ 907 | $ (992) |
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 25,000,000 | 1,000,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 75,000,000 | 9,000,000 |
Common stock, shares issued | 1,107,134 | 2,031,377 |
Unallocated unearned common stock held by employee stock ownership plan, shares | 53,989 | 0 |
Treasury stock, shares | 0 | 352,231 |
CONSOLIDATED STATEMENTS OF EARN
CONSOLIDATED STATEMENTS OF EARNINGS - USD ($) | 3 Months Ended | 6 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
Interest income: | ||||
Loans, net | $ 1,630,000 | $ 1,487,000 | $ 3,231,000 | $ 2,969,000 |
Net swap income on loan hedge | 13,000 | 40,000 | ||
Securities-taxable | 348,000 | 356,000 | 705,000 | 693,000 |
Securities-non-taxable | 150,000 | 131,000 | 296,000 | 276,000 |
Other short-term investments | 17,000 | 31,000 | 41,000 | 54,000 |
Total interest income | 2,145,000 | 2,018,000 | 4,273,000 | 4,032,000 |
Interest expense: | ||||
Deposits | 292,000 | 67,000 | 535,000 | 122,000 |
Net swap income on deposit hedge | (45,000) | (76,000) | ||
Borrowings - short term and long term | 75,000 | 47,000 | 206,000 | 53,000 |
Net swap income on borrowing hedge | (30,000) | (80,000) | ||
Total interest expense | 337,000 | 69,000 | 661,000 | 99,000 |
Net interest income | 1,808,000 | 1,949,000 | 3,612,000 | 3,933,000 |
Provision for credit losses - Loans | 47,000 | 68,000 | 62,000 | |
Unfunded commitments | 2,000 | |||
Net interest income after provision for credit losses | 1,808,000 | 1,902,000 | 3,542,000 | 3,871,000 |
Non-interest income: | ||||
Service charges | 75,000 | 77,000 | 161,000 | 169,000 |
Realized loss on sales of securities - AFS | (319,000) | (661,000) | ||
Realized gain on swap unwound | 310,000 | 75,000 | 654,000 | |
Earnings on investment in life insurance | 38,000 | 35,000 | 75,000 | 70,000 |
Earnings on deferred fees plan | 33,000 | 14,000 | 45,000 | 41,000 |
Unrealized loss on swap agreements | (38,000) | (387,000) | (181,000) | (823,000) |
Earnings on MPF and MAP programs | 9,000 | 11,000 | 20,000 | 21,000 |
Other non-interest income | 79,000 | 78,000 | 148,000 | 158,000 |
Total non-interest income (loss), net | 196,000 | (181,000) | 343,000 | (371,000) |
Non-interest expenses: | ||||
Salaries and employee benefits | 880,000 | 874,000 | 1,743,000 | 1,676,000 |
Directors fees | 90,000 | 72,000 | 176,000 | 143,000 |
Earnings on deferred fees plan | 33,000 | 14,000 | 45,000 | 41,000 |
Building, occupancy and equipment | 258,000 | 270,000 | 497,000 | 511,000 |
Data processing | 120,000 | 119,000 | 226,000 | 228,000 |
Postage and supplies | 47,000 | 36,000 | 71,000 | 81,000 |
Professional fees | 192,000 | 120,000 | 341,000 | 226,000 |
Intangibles & deposit premium amortization | 104,000 | 114,000 | 208,000 | 229,000 |
Foreclosed assets, net | 5,000 | 8,000 | 9,000 | 31,000 |
Other non-interest expense | 190,000 | 213,000 | 383,000 | 442,000 |
Total non-interest expenses | 1,919,000 | 1,840,000 | 3,699,000 | 3,608,000 |
Income (loss) before income tax benefit | 85,000 | (119,000) | 186,000 | (108,000) |
Income tax benefit | (17,000) | (72,000) | (34,000) | $ (108,000) |
Net income (loss) | $ 102,000 | $ (47,000) | $ 220,000 | |
Earnings per common share - basic | $ 0.10 | $ (0.02) | $ 0.21 | |
Earnings per common share - diluted | $ 0.10 | $ (0.02) | $ 0.21 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) | ||||
Net Income (Loss) | $ 102 | $ (47) | $ 220 | |
Unrealized gain (loss) on securities: | ||||
Unrealized holding gain (loss) arising during period | (542) | 771 | 2,224 | $ 2,077 |
Deferred Tax expense (benefit) | (114) | 162 | 467 | 436 |
Unrealized holding gain (loss), net of deferred taxes | (428) | 609 | 1,757 | 1,641 |
Post-retirement benefit | 3 | 46 | 62 | 92 |
Deferred Tax expense | 1 | 10 | 13 | 19 |
Post-retirement benefit, net of deferred taxes | 2 | 36 | 49 | 73 |
Total other comprehensive income (loss) | (426) | 645 | 1,806 | 1,714 |
Total comprehensive income (loss) | $ (324) | $ 598 | $ 2,026 | $ 1,714 |
CONSOLIDATED STATEMENTS OF SHAR
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Common Stock | Additional Paid-in Capital | Unearned Common Stock held by ESOP | Retained Earnings Adoption of ASU 2016-13 Current Expected Credit Losses | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income (Loss) | Adoption of ASU 2016-13 Current Expected Credit Losses | Total |
Beginning balance at Sep. 30, 2022 | $ 24 | $ 5,035 | $ 28,128 | $ (4,070) | $ (4,288) | $ 24,829 | |||
Comprehensive income: | |||||||||
Net pension and postretirement benefit, net of taxes | 73 | 73 | |||||||
Change in unrealized losses on securities available-for-sale, net of reclassification adjustment and tax effects | 1,641 | 1,641 | |||||||
Total comprehensive income (loss) | 1,714 | ||||||||
Cash dividends declared | (204) | (204) | |||||||
Ending balance at Mar. 31, 2023 | 24 | 5,035 | 27,924 | (4,070) | (2,574) | 26,339 | |||
Beginning balance at Dec. 31, 2022 | 24 | 5,035 | 28,174 | (4,070) | (3,219) | 25,944 | |||
Comprehensive income: | |||||||||
Net income (loss) | (47) | (47) | |||||||
Net pension and postretirement benefit, net of taxes | 36 | 36 | |||||||
Change in unrealized losses on securities available-for-sale, net of reclassification adjustment and tax effects | 609 | 609 | |||||||
Total comprehensive income (loss) | 598 | ||||||||
Cash dividends declared | (203) | ||||||||
Ending balance at Mar. 31, 2023 | 24 | 5,035 | 27,924 | (4,070) | (2,574) | 26,339 | |||
Beginning balance at Sep. 30, 2023 | 24 | 5,035 | 28,242 | (4,070) | (4,123) | 25,108 | |||
Comprehensive income: | |||||||||
Net income (loss) | 220 | 220 | |||||||
Net pension and postretirement benefit, net of taxes | 49 | 49 | |||||||
Change in unrealized losses on securities available-for-sale, net of reclassification adjustment and tax effects | 1,757 | 1,757 | |||||||
Total comprehensive income (loss) | 2,026 | ||||||||
Net proceeds from stock offering and holding company conversion | 4,932 | 4,932 | |||||||
Common stock issued in stock offering (1,107,134 shares) | 11 | (11) | |||||||
Cancellation of common stock (2,031,377 shares) | (20) | 20 | |||||||
Cancellation of treasury stock (352,231 shares) | (4) | (4,066) | $ 4,070 | ||||||
Purchase of ESOP shares (57,845 shares) | 578 | $ (578) | |||||||
ESOP shares committed to be released (3,856 shares) | (1) | 38 | 37 | ||||||
Ending balance at Mar. 31, 2024 | 11 | 6,487 | (540) | $ (368) | 28,094 | (2,317) | $ (368) | 31,735 | |
Beginning balance at Dec. 31, 2023 | 11 | 6,487 | (540) | 27,992 | (1,891) | 32,059 | |||
Comprehensive income: | |||||||||
Net income (loss) | 102 | 102 | |||||||
Net pension and postretirement benefit, net of taxes | 2 | 2 | |||||||
Change in unrealized losses on securities available-for-sale, net of reclassification adjustment and tax effects | (428) | (428) | |||||||
Total comprehensive income (loss) | (324) | ||||||||
Ending balance at Mar. 31, 2024 | $ 11 | $ 6,487 | $ (540) | $ (368) | $ 28,094 | $ (2,317) | $ (368) | $ 31,735 |
CONSOLIDATED STATEMENTS OF SH_2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares | 3 Months Ended | 6 Months Ended |
Mar. 31, 2023 | Mar. 31, 2024 | |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY | ||
Cash dividends declared, per share | $ 0.10 | $ 0.10 |
Common stock issued in stock offering | 1,107,134 | |
Cancellation of common stock | 2,031,377 | |
Cancellation of treasury stock | 352,231 | |
Employee stock ownership | 57,845 | |
ESOP shares committed to be released | 3,856 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 6 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities: | ||
Net Income | $ 220 | |
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities: | ||
Provision for credit loss | 70 | $ 62 |
Net amortization of deferred fees on loans | 37 | 50 |
Net amortization of securities premiums and discounts | (332) | (352) |
Depreciation | 128 | 111 |
Net realized losses on securities available for sale | 661 | |
Net amortization of core deposits intangible | 208 | 231 |
Loss on subsequent write-downs of REOs | 23 | |
Net realized losses on sale of foreclosed assets | 2 | |
ESOP committed to be released | 37 | |
Earnings on investment in life insurance | (75) | (70) |
(Increase) decrease in accrued interest receivable and other assets | (4) | 84 |
Decrease in accrued interest payable and other liabilities | (3,843) | (156) |
Net cash (used in) provided by operating activities | (3,552) | 644 |
Securities available for sale: | ||
Proceeds from sales of securities Available for Sale (AFS) | 4,988 | |
Proceeds from maturities and principal reductions of securities (AFS) | 3,784 | 2,008 |
Purchases of securities (AFS) | (2,266) | (5,035) |
(Purchases) redemptions of FHLB stock | 426 | (382) |
Net decrease in loans receivable | 1,257 | 546 |
Additions to premises and equipment | (6) | (148) |
Proceeds from the sale of foreclosed assets | 33 | 52 |
Net cash provided by investing activities | 3,228 | 2,029 |
Cash flows from financing activities: | ||
Net increase (decrease) in deposits | 3,989 | (18,055) |
Net increase (decrease) in short-term borrowings | (8,990) | 8,900 |
Advance payments by borrowers for property taxes and insurance, net | 99 | 71 |
Net stock offering proceeds | 4,932 | |
Cash dividends paid to common stock shareholders | (204) | |
Net cash provided by (used in) financing activities | 30 | (9,288) |
Net decrease in cash and cash equivalents | (294) | (6,615) |
Cash and cash equivalents - Beginning of Period | 10,407 | 14,344 |
Cash and cash equivalents - End of Period | 10,113 | 7,729 |
Supplemental disclosures: | ||
Cash paid during the period for interest | 686 | 110 |
Loans receivable transferred to foreclosed assets during the period | $ 58 | |
Write-downs on foreclosed assets through the allowance for credit losses on loans | $ (27) |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Mar. 31, 2024 | |
Basis of Presentation | |
Basis of Presentation | Note 1: Basis of Presentation The accompanying consolidated financial statements include the accounts of Gouverneur Bancorp, Inc. (“Bancorp”) and Gouverneur Savings and Loan Association (the “Bank”), the wholly owned and only direct subsidiary of Bancorp, and GS&L Municipal Bank, the wholly owned and only subsidiary of the Bank, (collectively referred to as the “Company”) as of March 31, 2024 (unaudited) and September 30, 2023 and for the three and six-month periods ended March 31, 2024 and 2023 (unaudited). These consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with generally accepted accounting principles in the United States of America. Bancorp is a Maryland corporation that was incorporated in June 2023 to be the successor to Gouverneur Bancorp, Inc., a federally chartered corporation (the “Mid-Tier Holding Company”), upon completion of the second-step conversion of the Bank from the two-tier mutual holding company structure to the stock holding company structure. Cambray Mutual Holding Company (“Cambray”) was the former mutual holding company for the Mid-Tier Holding Company prior to the completion of the second-step conversion. In conjunction with the second-step conversion, each of Cambray Mutual Holding Company and the Mid-Tier Holding Company merged out of existence and now cease to exist. The second-step conversion was completed on October 31, 2023, at which time the Company sold, for gross proceeds of $7.2 million, a total of 723,068 shares of common stock at $10.00 per share, including 57,845 shares sold to the Bank’s employee stock ownership plan. As part of the second-step conversion, each of the existing outstanding shares of Mid-Tier Holding Company common stock owned by persons other than Cambray Mutual Holding Company was converted into 0.5334 shares of Bancorp common stock. As a result of the second-step conversion, all share information has been subsequently revised to reflect the 0.5334 exchange ratio, unless otherwise noted. On September 16, 2022, the Bank completed its acquisition of Citizens Bank of Cape Vincent (“CBCV”), Cape Vincent, New York, a commercial bank with full-service offices in the villages of Cape Vincent, Chaumont and LaFargeville. At the effective time of the acquisition, CBCV was merged with and into Gouverneur Savings and Loan Association and each CBCV stockholder became entitled to receive $1,056.11 in cash for each share of CBCV common stock that they held at the effective time of the merger. In conjunction with the acquisition of CBCV in September 2022, the Bank formed the limited purpose GS&L Municipal Bank in order to continue to hold CBCV’s roughly $24,187,000 in municipal deposits and continue to compete for such deposits in the future. GS&L Municipal Bank is a limited purpose commercial bank that is a wholly owned subsidiary of the Bank and operates under the same regulatory and operating framework as the Bank. The formation of GS&L Municipal Bank included an initial $2.5 million contribution from the Bank. GS&L Municipal Bank is a New York chartered limited purpose commercial bank organized to solicit municipal deposits from local government entities such as towns, cities, school districts, fire districts and other municipalities. The Bank views GS&L Municipal Bank as a source of low cost and stable source of funds that will further the Bank’s commitment to the communities in which the Bank operates. In the opinion of management, all adjustments, consisting of only normal recurring adjustments or accruals, which are necessary for a fair presentation of the consolidated financial statements have been made at and for the three-month and six-month periods ended March 31, 2024 and 2023. The results of operations for the three and six-month periods ended March 31, 2024 are not necessarily indicative of the results which may be expected for an entire fiscal year or any other period. The data in the consolidated statements of financial condition for September 30, 2023 was derived from the Company’s audited consolidated financial statements for the year ended September 30, 2023. That data, along with the interim financial information presented in the consolidated statements of financial condition, earnings, comprehensive income (loss), shareholders’ equity and cash flows should be read in conjunction with the Company’s audited consolidated financial statements as of and for the year ended September 30, 2023, including the notes thereto. Certain amounts for the three-month and six-month periods ended March 31, 2023 were reclassified to conform to the presentation of March 31, 2024. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Mar. 31, 2024 | |
Summary of Significant Accounting Policies | |
Summary of Significant Accounting Policies | Note 2: Summary of Significant Accounting Policies Principles of Consolidation The consolidated financial statements of the Company include the accounts of Bancorp and its wholly-owned subsidiary, the Bank, and the Bank’s wholly owned subsidiary, GS&L Municipal Bank. At March 31, 2024, GS&L Municipal Bank held $27.6 million of the Bank’s $47.9 million investment securities portfolio and $25.6 million of the Bank’s deposits. All significant intercompany accounts and transactions have been eliminated in consolidation. Use of Estimates in Preparation of Financial Statements The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses. In connection with the determination of the estimated loan losses, management obtains independent appraisals for significant properties. The Company’s loans are generally secured by specific items of collateral including real property, consumer assets, and business assets. Although the Company has a diversified portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent on local economic conditions. While management uses available information to recognize losses on loans and foreclosed assets, further reductions in the carrying amounts of loans and foreclosed assets may be necessary, based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans and foreclosed assets. Such agencies may require the Company to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans and foreclosed assets may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated. Recent Accounting Pronouncements The Company’s significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in Note 2 of the audited financial statements and notes for the year ended September 30, 2023 and are contained in the Company’s Annual Report on Form 10-K for the year ended September 30, 2023. There have been no significant changes to the application of significant accounting policies since September 30, 2023, except for the following: On October 1, 2023, the Company adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASC 326) required an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as unfunded commitments to extend credit. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. In addition, CECL made changes to the accounting for available for sale debt securities. One such change is to require that credit losses be presented as an allowance rather than as a write-down on available for sale debt securities if management does not intend to sell and does not believe that it is more likely than not that the Company will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective October 1, 2023 using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The transition adjustment of the adoption of CECL included an increase in the allowance for credit losses on loans of $436,000, which is presented as a reduction to net loans outstanding, and an increase in the allowance for credit losses on unfunded loan commitments of $29,000, which is recorded within Other Liabilities on the accompanying statements of financial condition. The Company recorded a net decrease to retained earnings of $368,000 as of October 1, 2023 for the cumulative effect of adopting CECL, which reflects the transition adjustments noted above, net of the applicable deferred tax assets recorded. Results for reporting periods beginning after October 1, 2023 are presented under CECL while prior period amounts continue to be reported in accordance with previously applicable accounting standards (“Incurred Loss”). The Company adopted ASC 326 using the prospective transition approach for purchased credit deteriorated (“PCD”) assets that were previously classified as PCI under ASC 310-30. The Company did not have any PCD assets that were previously classified as purchased credit impaired. Therefore, upon adoption of ASC 326, the Company determined that an allowance for credit losses on PCD assets was not deemed material. The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to October 1, 2023. As of March 31, 2024, the Company did not have any other-than-temporarily impaired investment securities. Therefore, upon adoption of ASC 326, the Company determined that an allowance for credit losses on available for sale securities was not deemed material. Recently Issued Accounting Standards On October 1, 2023, the Company adopted ASU 2019-12, Income Taxes Topic 740. This update simplifies and improves accounting for income taxes by eliminating certain exceptions to the general rules and clarifying or amending other current guidance. The scope of FASB ASC Subtopic 740-10, Income Taxes -Overall, has been amended to require that, if a franchise (or similar tax) is partially based on income, (1) deferred tax assets and liabilities should be recognized and accounted for pursuant to FASB ASC 740, as should the amount of current tax expense that is based on income, and (2) any incremental amount incurred should be recorded as a non-income-based tax. Note that under the amended guidance, the effect of potentially paying a non-income-based tax in future years need not be considered in evaluating the realizability of deferred tax assets. The amendments in this ASU were effective for the Company for the fiscal year beginning October 1, 2023 and there was no impact to the consolidated financial statements. In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848). The amendments in this update provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments (1) apply to contract modifications that replace a reference rate affected by reference rate reform, (2) provide exceptions to existing guidance related to changes to the critical terms of a hedging relationship due to reference rate reform (3) provide optional expedients for fair value hedging relationships, cash flow hedging relationships, and net investment hedging relationships, and (4) provide a onetime election to sell, transfer, or both sell and transfer debt securities classified as held to maturity that reference a rate affected by reference rate reform and that are classified as held to maturity before January 1, 2020. The amendments in this ASU are effective for all entities as of March 12, 2020 through December 31, 2022. The amendments for contract modifications can be elected to be applied as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020. The amendments for existing hedging relationships can be elected to be applied as of the beginning of the interim period that includes March 12, 2020 and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020. In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform to clarify that all derivative instruments affected by changes to the interest rates used for discounting, margining or contract price alignment are in scope of Topic 848. ASU 2021-01 expands the scope of ASU 2020-04 by allowing an entity to apply the optional expedients, by stating that a change to the interest rate used for margining, discounting or contract price alignment for a derivative is not considered to be a change to the critical terms of the hedging relationship that requires dedesignation. The Company has signed an amended agreement with Federal Home Loan Bank of New York for the transition to SOFR which began July 1, 2023 The following table illustrates the impact on the allowance for credit losses from adoption of ASC 326: October 1, 2023 September 30, 2023 As Reported Under Pre-ASC 326 Impact of ASC (dollars in thousands) ASC 326 Adoption September 326 Adoption Assets: Held to maturity securities, at amortized cost $ — $ — $ — Allowance for credit losses on held to maturity securities: Mortgaged-backed securities $ — $ — $ — Loans, at amortized cost Allowance for credit losses on loans: Residential mortgages $ 779 $ 527 $ 252 MAP & MPF secondary market mortgages 14 14 — Commercial mortgages 160 55 105 Commercial loans - secured 31 4 27 Commercial loans - unsecured — 2 (2) Consumer loans 75 21 54 Allowance for credit losses on loans $ 1,059 $ 623 $ 436 Liabilities: Allowance for credit losses for unfunded commitments $ 29 $ — $ 29 Allowance for Credit Losses – Available for Sale Securities For available for sale securities, management evaluates all investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings. If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, performance on any underlying collateral, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit loss, limited by the amount that the fair value is less that the amortized cost basis. Any amount of unrealized loss that has not been recorded through an allowance for credit loss is recognized in other comprehensive income. Changes in the allowance for credit loss are recorded as provision for (benefit from) credit loss expense. Losses are charged against the allowance for credit loss when management believes an available for sale security is confirmed to be uncollectible or when either of the criteria regarding intent or requirement to sell is met. At March 31, 2024, there was no allowance for credit loss related to the available for sale securities portfolio. Accrued interest receivable on available for sale debt securities totaled $277,000 at March 31, 2024 and was excluded from the estimate of credit losses. Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts and deferred fees and costs. Accrued interest receivable related to loans totaled $376,000 at March 31, 2024 and was reported in accrued interest receivable on the consolidated balance sheets. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using methods that approximate a level yield without anticipating prepayments. The accrual of interest is generally discontinued when a loan becomes 90 days past due and is not well collateralized and in the process of collection, or when management believes, after considering economic and business conditions and collection efforts, that the principal or interest will not be collectible in the normal course of business. Past due status is based on contractual terms of the loan. A loan is considered to be past due when a scheduled payment has not been received 30 days after the contractual due date. All accrued interest is reversed against interest income when a loan is placed on nonaccrual status. Interest received on such loans is accounted for using the cost-recovery method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, there is a sustained period of repayment performance, and future payments are reasonably assured. Allowance for Credit Losses – Loans The allowance for credit losses on loans is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. The allowance for credit losses on loans represents management’s estimate of lifetime credit losses inherent in loans as of the balance sheet date. The allowance for credit losses on loans is estimated by management using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The Company measures expected credit losses for loans on a pooled basis when similar risk characteristics exist. The Company has identified the following portfolio segments and calculates the allowance for credit losses for each using a discounted cash flow and remaining life methodology. The segments using a discounted cash flow methodology are as follows: Real Estate Residential - 1-4 family residential construction loans - Other construction loans and all land development and other land loans - Revolving, open-end loans secured by 1-4 family residential properties and extended under lines of credit - Secured by first liens - Secured by junior liens Real Estate Commercial - Commercial and industrial loans – commercial mortgage - Loans secured by owner-occupied, nonfarm nonresidential properties - Loans secured by other nonfarm nonresidential properties - Loans secured by multifamily (5 or more) properties Commercial Secured - Loans to finance agricultural production and other loans to farmers - Commercial and industrial loans - Obligations (other than securities and leases) of states and political subdivisions in the US Commercial Unsecured - Commercial and industrial loans – unsecured - Unsecured other loans Consumer - Other revolving credit plans - Automobile loans - Other consumer loans The discounted cash flow method calculates the expected cash flows to be received over the life of each individual loan in a pool. The segments using a remaining life methodology are as follows: Commercial Unsecured - Other loans (commercial overdraft loans) Consumer - Other loans (consumer overdraft loans) The remaining life methodology uses average annual charge-off rates and the remaining life of the loan to estimate the allowance for credit losses. The average annual charge-off rate is applied to the amortization adjusted remaining life of the loan to determine the unadjusted lifetime historical charge-off rate. Additionally, the allowance for credit losses calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for lending management experience and risk tolerance, asset quality and portfolio trends, loan review and audit results, loan portfolio growth, industry concentrations, trends in underlying collateral, external factors and economic conditions not already captured. Loans that do not share risk characteristics are evaluated on an individual basis. When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting dated unadjusted for selling costs as appropriate. Allowance for Credit Losses – Unfunded Commitments Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit issued to meet customer financing needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off—balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for unfunded commitments in the Company’s statements of earnings. The allowance for credit losses on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur as well as any third-party guarantees. The allowance for unfunded commitments is included in other liabilities on the Company’s consolidated statements of financial condition. Revenue Recognition The majority of the Company’s revenue stream is generated from interest income on loans which are outside the scope of “ Revenue from Contracts with Customers” The Company’s sources of income that fall within the scope of Topic 606 include service charges on deposits, interchange fees and gains and losses on sales of other real estate, all of which are presented as components of noninterest income on the accompanying statements of earnings. Below is a summary of the revenue streams that fall within the scope of Topic 606. Service charges on deposits, ATM, and interchange fees Gains and losses on sales of other real estate (“OREO”) – |
Earnings Per Common Share
Earnings Per Common Share | 6 Months Ended |
Mar. 31, 2024 | |
Earnings Per Common Share | |
Earnings Per Common Share | Note 3: Earnings Per Common Share Basic earnings per common share represent income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Unallocated common shares held by the ESOP are not included in the weighted-average number of common shares outstanding for purposes of calculating basic earnings per common share until they are committed to be released. The table below sets forth the computation of basic and diluted earnings per common share for the three and six-month periods ending March 31, 2024 and 2023 (In thousands, except per share data) (unaudited). Three Months Ended Six Months Ended March 31, March 31, Basic earnings per share: 2024 2023 2024 2023 Net income (loss) $ 102 $ (47) $ 220 $ — Weighted average common shares outstanding used to calculate basic and diluted earnings per common share 1,053 2,031 1,052 2,031 Basic and diluted earnings per common share $ 0.10 $ (0.02) $ 0.21 $ — There were no dilutive or antidilutive shares at March 31, 2024 or 2023. |
Comprehensive Income (Loss)
Comprehensive Income (Loss) | 6 Months Ended |
Mar. 31, 2024 | |
Comprehensive Income (Loss) | |
Comprehensive Income (Loss) | Note 4: Comprehensive Income (Loss) Comprehensive income (loss), presented in the consolidated statements of shareholders’ equity, consists of net income and the net change for the period in after-tax unrealized gains or losses on securities available for sale and post-retirement benefits. The following table shows the components of accumulated other comprehensive loss at March 31, 2024 (unaudited) and September 30, 2023: March 31, September 30, 2024 2023 (In thousands) Accumulated Other Comprehensive Loss by Component Unrealized Loss for Other Postretirement Obligations $ (264) $ (326) Tax Effect 55 69 Net Unrealized Loss for Other Postretirement Obligations (209) (257) Unrealized Loss on Available-for-Sale Securities, net (2,669) (4,890) Tax Effect 561 1,024 Net Unrealized Loss on Available-for-Sale Securities (2,108) (3,866) Total Comprehensive Loss $ (2,317) $ (4,123) |
Investment Securities
Investment Securities | 6 Months Ended |
Mar. 31, 2024 | |
Investment Securities | |
Investment Securities | Note 5: Investment Securities The amortized cost of debt securities and their approximate fair value at March 31, 2024 (unaudited) is represented in the table below: Gross Gross Allowance Amortized Unrealized Unrealized for Credit Fair Cost Gains Losses Losses Value AVAILABLE FOR SALE U.S. Government Treasuries $ 2,313 $ — $ (47) $ — $ 2,266 U.S. Government Agencies 11,681 — (156) — 11,525 Mortgaged-Backed Securities 9,076 1 (490) — 8,587 Municipal Securities 25,332 124 (2,070) — 23,386 SBA Securities 2,168 4 (34) — 2,138 $ 50,570 $ 129 $ (2,797) $ — $ 47,902 The amortized cost of debt securities and their approximate fair value at September 30, 2023 is represented in the table below. Gross Gross Allowance Amortized Unrealized Unrealized for Credit Fair Cost Gains Losses Losses Value AVAILABLE FOR SALE U.S. Government Treasuries $ 3,766 $ — $ (86) $ — $ 3,680 U.S. Government Agencies 12,025 — (363) — 11,662 Mortgaged-Backed Securities 8,726 1 (812) — 7,915 Municipal Securities 24,571 2 (3,578) — 20,995 SBA Securities 2,426 — (54) — 2,372 $ 51,514 $ 3 $ (4,893) $ — $ 46,624 The amortized cost and fair value of debt securities, by contractual maturity, at March 31, 2024 (unaudited) is as shown below. Expected maturities will differ from contractual maturities call or prepay obligations with or without call or prepayment penalties. Debt Securities Available-for-Sale Amortized Cost Fair Value (In Thousands) Due Within One Year $ 4,983 $ 4,969 Due After One Year Through Five Years 12,968 12,842 Due After Five Years Through Ten Years 5,657 5,437 Due After Ten Years 15,718 13,929 39,326 37,177 Mortgage-Backed & SBA Securities with no set maturitiy 11,244 10,725 $ 50,570 $ 47,902 The amortized cost and fair value of debt securities, by contractual maturity, at September 30, 2023 is as shown below. Debt Securities Available-for-Sale Amortized Cost Fair Value (In Thousands) Due Within One Year $ 6,585 $ 6,548 Due After One Year Through Five Years 13,789 13,474 Due After Five Years Through Ten Years 4,437 4,127 Due After Ten Years 15,551 12,188 40,362 36,337 Mortgage-Backed & SBA Securities with no set maturitiy 11,152 10,287 $ 51,514 $ 46,624 The realized gains and losses from the sale of available-for-sale investments for the three and six-month periods ending March 31, 2024 and 2023 (unaudited) is as shown in the table below: Three Months Ended Six Months Ended March 31, March 31, 2024 2023 2024 2023 (unaudited) (In Thousands) Proceeds $ — $ 3,324 $ — $ 4,988 Cost — (3,643) — (5,649) Net Realized Gains (Losses) $ — $ (319) $ — $ (661) Gross Realized Gains $ — $ 2 $ — $ — Gross Realized Losses — (321) — (661) Net Realized Gains (Losses) $ — $ (319) $ — $ (661) Information pertaining to securities with gross unrealized losses at March 31, 2024 (unaudited), aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows: Less than Twelve months Over Twelve Months Total Gross Gross Gross Unrealized Unrealized Unrealized Losses Fair Value Losses Fair Value Losses Fair Value (In Thousands) March 31, 2024 Securities Available-for-Sale: US Treasuries & Agencies $ 9 $ 597 $ 194 $ 13,194 $ 203 $ 13,791 Mortgage-backed & SBA Securities 64 3,066 460 7,112 524 10,178 Municipal Securities 25 2,593 2,045 10,183 2,070 12,776 $ 98 $ 6,256 $ 2,699 $ 30,489 $ 2,797 $ 36,745 Information pertaining to securities with gross unrealized losses at September 30, 2023 aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows: Less than Twelve months Over Twelve Months Total Gross Gross Gross Unrealized Unrealized Unrealized Losses Fair Value Losses Fair Value Losses Fair Value (In Thousands) September 30, 2023 Securities Available-for-Sale: US Treasuries & Agencies $ 368 $ 9,143 $ 81 $ 6,199 $ 449 $ 15,342 Mortgage-backed & SBA Securities 852 9,899 14 340 866 10,239 Municipal Securities 480 11,357 3,098 8,061 3,578 19,418 $ 1,700 $ 30,399 $ 3,193 $ 14,600 $ 4,893 $ 44,999 In management’s opinion, the unrealized losses primarily reflect changes in interest rates subsequent to the acquisition of specific securities. The Company had 25 and 106 securities in an unrealized loss position of less than twelve months at March 31, 2024 and September 30, 2023, respectively, which included 10 and 74 securities acquired from Citizens Bank of Cape Vincent in September 2022, and 112 and 76 securities in an unrealized loss position of 12 months or more at March 31, 2024 and September 30, 2023, respectively. Because the unrealized losses are due to current interest rate levels relative to the Company’s cost and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell these investments before recovery of its amortized cost, which may be at maturity, the Company does not consider the unrealized losses to be credit losses at March 31, 2024, and the Company does not consider these investments to be other-than temporarily impaired at September 30, 2023. |
LOANS RECEIVABLE AND ALLOWANCE
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES | 6 Months Ended |
Mar. 31, 2024 | |
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES | |
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES | NOTE 6: LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES The components of loans receivable at March 31, 2024 (unaudited) are as shown in the table below: As of March 31, 2024 Total Loans (unaudited) (In Thousands) Real Estate Mortgages Residential $ 102,956 Commercial 10,948 Construction 2,455 Home Equity 1,624 Other Loans: Commercial Non-Mortgage 1,534 Automobile 2,903 Passbook 410 Consumer 2,446 Total Loans 125,276 Net Deferred Loan Costs 415 Net Discounts on Acquired Loans (907) Allowance for Credit Losses (1,062) Loans Receivable, Net $ 123,722 The components of loans receivable at September 30, 2023 are as shown in the table below: Year Ended September 30, 2023 Originated Acquired Total Loans (In Thousands) Real Estate Mortgages: Residential $ 74,918 $ 27,333 $ 102,251 Commercial 7,647 3,843 11,490 Construction 2,265 — 2,265 Home Equity 2,552 411 2,963 Other Loans: Commercial Non-Mortgage 1,046 455 1,501 Automobile 2,793 234 3,027 Passbook 43 224 267 Consumer 2,175 666 2,841 Total Loans 93,439 33,166 126,605 Net Deferred Loan Costs 437 — 437 Net Discounts on Acquired Loans — (992) (992) Allowance for Loan Losses (623) — (623) Loans Receivable, Net $ 93,253 $ 32,174 $ 125,427 The outstanding principal balance and the related carrying amount of the Company’s loans acquired in the Citizens Bank of Cape Vincent acquisition were as shown in the table below at March 31, 2024 (unaudited) and September 30, 2023: March 31, 2024 September 30, 2023 (unaudited) (in thousands) Acquired Credit Impaired Loans Outstanding Principal Balance $ — $ — Carrying Amount $ — $ — Acquired Non-Credit Impaired Loans Outstanding Principal Balance $ 30,521 $ 33,166 Carrying Amount $ 29,614 $ 32,174 Total Acquired Loans Outstanding Principal Balance $ 30,521 $ 33,166 Carrying Amount $ 29,614 $ 32,174 The Company had not acquired any loans with deteriorated credit quality as of March 31, 2024 and September 30, 2023. The Company did acquire a commercial secured performing loan which has been classified as substandard to ensure proper oversight and monitoring of the credit. The credit has performed in accordance with its modified terms for over two years. This loan was restructured in the fourth quarter of fiscal 2023. Proceeds paid off current principal and interest due in the amount of $505,000. The borrower retained the same interest rate of 6.00% and received a 5-year callable note with 25-year amortization in exchange for extra real estate collateral. A $108,000 second position commercial mortgage was placed on the guarantor’s primary residence behind the Bank’s first position residential mortgage. The restructuring enhances the Bank’s loan-to-value position while providing the borrower with a lower payment than the original contractual terms. The capitalization of interest, interest rate below market terms, and extension of the maturity date were concessions made to the borrower in exchange for additional collateral. The loan remains in non-accrual. Interest income on a restructured loan is accrued once the borrower demonstrates the ability to pay under the restructured terms for sustained period of repayment performance, which is generally six consecutive months. This loan has a fair value adjustment as a result of purchase price accounting of $103,000 at March 31, 2024. The Company sells first mortgage loans to third parties in the ordinary course of business, principally to the FHLB, a large purchaser of loans. These serviced loans are not included in the balances of the accompanying statements of financial condition, but the Company continues to collect the principal and interest payments for a servicing fee. At March 31, 2024 and September 30, 2023, the total outstanding principal balance on serviced loans was $11.9 million and $12.4 million, respectively. Citizens Bank of Cape Vincent did not sell residential mortgage loans to third parties. The tables below present, by portfolio segment, the changes in the allowance for credit losses and the recorded investment in loans for the three and six-months ended March 31, 2024 and 2023 (unaudited) and the year ended September 30, 2023. Allowance for loan losses and recorded investment in loans for the six months ended March 31, 2024 was as follows: Real Estate Real Estate Commercial Commercial Residential Commercial Secured Unsecured Consumer Total (In Thousands) Allowance for Credit Losses: Beginning Balance $ 541 $ 55 $ 4 $ 2 $ 21 $ 623 Charge-offs (63) — — — (8) (71) Recoveries 1 — — — 5 6 Transfer 3 (10) 1 — 6 — Provisions 68 — — — — 68 Adoption of new accounting standard 252 105 27 (2) 54 436 Ending Balance $ 802 $ 150 $ 32 $ — $ 78 $ 1,062 Ending Balance: Individually Evaluated $ — $ — $ — $ — $ — $ — Ending Balance: Collectively Evaluated $ 802 $ 150 $ 32 $ — $ 78 $ 1,062 Loans Receivable: Ending Balance $ 107,035 $ 10,948 $ 1,522 $ 12 $ 5,759 $ 125,276 Ending Balance: Individually Evaluated $ — $ 693 $ — $ — $ — $ 693 Ending Balance: Collectively Evaluated $ 107,035 $ 10,255 $ 1,522 $ 12 $ 5,759 $ 124,583 Allowance for loan losses and recorded investment in loans for the three months ended March 31, 2024 was as follows: Real Estate Real Estate Commercial Commercial Residential Commercial Secured Unsecured Consumer Total (In Thousands) (Unaudited) Allowance for Credit Losses: Beginning Balance $ 799 $ 157 $ 28 $ — $ 77 $ 1,061 Charge-offs (1) — — — (2) (3) Recoveries 1 — — — 3 4 Transfer 3 (7) 4 — — — Provisions — — — — — — Ending Balance $ 802 $ 150 $ 32 $ — $ 78 $ 1,062 Ending Balance: Individually Evaluated $ — $ — $ — $ — $ — $ — Ending Balance: Collectively Evaluated $ 802 $ 150 $ 32 $ — $ 78 $ 1,062 Allowance for loan losses and recorded investment in loans for the six months ended March 31, 2023 was as follows: Real Estate Real Estate Commercial Commercial Residential Commercial Secured Unsecured Consumer Total (In Thousands) Allowance for Credit Losses: Beginning Balance $ 548 $ 55 $ 4 $ — $ 14 $ 621 Charge-offs — — — — (10) (10) Recoveries 1 — — — 1 2 Transfer (13) 1 — — 12 — Provisions 62 — — — — 62 Ending Balance $ 598 $ 56 $ 4 $ — $ 17 $ 675 Ending Balance: Individually Evaluated $ 107 $ — $ — $ — $ — $ 107 Ending Balance: Collectively Evaluated $ 491 $ 56 $ 4 $ — $ 17 $ 568 Allowance for loan losses and recorded investment in loans for the three months ended March 31, 2023 was as follows: Real Estate Real Estate Commercial Commercial Residential Commercial Secured Unsecured Consumer Total (In Thousands) Allowance for Credit Losses: Beginning Balance $ 561 $ 55 $ 4 $ 1 $ 13 $ 634 Charge-offs — — — — (6) (6) Recoveries — — — — — — Transfer (10) 1 — (1) 10 — Provisions 47 — — — — 47 Ending Balance $ 598 $ 56 $ 4 $ — $ 17 $ 675 Ending Balance: Individually Evaluated $ 107 $ — $ — $ — $ — $ 107 Ending Balance: Collectively Evaluated $ 491 $ 56 $ 4 $ — $ 17 $ 568 Allowance for loan losses and recorded investment in loans for the year ended September 30, 2023 was as follows: Real Estate Real Estate Commercial Commercial Residential Commercial Secured Unsecured Consumer Total (In Thousands) Loans Receivable: Ending Balance $ 107,479 $ 11,490 $ 1,501 $ — $ 6,135 $ 126,605 Less: Acquired Loans 27,744 3,843 455 — 1,124 33,166 Ending Balance: Individually Evaluated $ — $ 298 $ — $ — $ — $ 298 Ending Balance: Collectively Evaluated $ 79,735 $ 7,349 $ 1,046 $ — $ 5,011 $ 93,141 The following table presents performing and nonperforming real estate loans based on payment activity as of March 31, 2024 and September 30, 2023. Real estate loans include residential and commercial mortgages, construction loans and home equity loans. Payment activity is reviewed by management on a quarterly basis to determine how loans are performing. Loans are considered to be nonperforming when the number of days delinquent is greater than 89 days. The loan may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally twelve consecutive months of current payments with no past due occurrences. Prior to October 1, 2023, nonperforming loans also include certain loans that have been modified in troubled debt restructuring (“TDR”) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six consecutive months. Performing and nonperforming real estate loans as of March 31, 2024 and September 30, 2023 were as follows: As of March 31, As of September 30, 2024 2023 (unaudited) (In Thousands) Performing $ 116,789 $ 118,269 Nonperforming 1,194 700 Total $ 117,983 $ 118,969 Credit quality indicators as of March 31, 2024 and September 30, 2023 are as follows: Internally assigned grade as a subsection of the “Pass” (ratings 1 – 4) credit risk profile: 1 — Good Loans in this category are to an individual or a well-established business in excellent financial condition with strong liquidity and a history of consistently high levels of earnings and cash flow and debt service capacity. Supported by high quality financial statements (including recent statements and sufficient historical fiscal statements), borrower has excellent repayment history and possesses a documented source of repayment. Industry conditions are favorable and business borrower’s management is well qualified with sufficient debt. Borrower and/or key personnel exhibit unquestionable character. Good loans may be characterized by high quality liquid collateral and very strong personal guarantors. 2 — Satisfactory Loans in this category are to borrowers with many of the same qualities as a good loan, however, certain characteristics are not as strong (i.e. cyclical nature of earnings, lower quality financial statements, less liquid collateral, less favorable industry trends, etc.). Borrower still has good credit, will exhibit financial strength, excellent repayment history, and good present and future earnings potential. The primary source of repayment is readily apparent with strong secondary sources of repayment available. Management is capable, with sufficient depth, and character of borrower is well established. 3 — Acceptable Loans in this category are to borrowers of average strength with acceptable financial condition (businesses fall within acceptable tolerances of other similar companies represented in the RMA annual statement studies), with satisfactory record of earnings and sufficient historical and projected cash flow to service the debt. Business borrower’s management is capable and reliable. Borrower has satisfactory repayment history, and primary and secondary sources of repayment can be clearly identified. Acceptable loans may exhibit some deficiency or vulnerability to changing economic or industry conditions. 4 — Watch Loans in this category have a chance of resulting in a loss. Characteristics of this level of assets include, but are not limited to; the borrower has only a fair credit rating with minimal recent credit problems, cash flow is currently adequate to meet the required debt repayments, but will not be sufficient in the event of significant adverse developments, borrower has limited access to alternative sources of finance, possibly at unfavorable terms, some management weaknesses exist, collateral, generally required, is sufficient to make likely the recovery of the value of the loan in the event of default, but liquidating the collateral may be difficult or expensive. In addition, the guarantor would achieve this credit rating if it borrowed individually from the Bank. 5 — Special Mention Loans in this category are usually made to well-established businesses with local operations. Special Mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. The special mention category is not to be used as a means of avoiding a clear decision to classify a loan or pass it without criticism. Neither should it include loans listed merely “for the record” when uncertainties and complexities, perhaps coupled with large size, create some reservations about the loan. If weaknesses or evidence of imprudent handling cannot be identified, inclusion of such loans in Special Mention is not justified. Special mention loans have characteristics which corrective management action would remedy. Loans in this category should remain for a relatively short period of time. 6 — Substandard Loans classified as substandard are inadequately protected by the current sound net worth or paying capacity of the borrower or the collateral pledged, if any. Loans in this category have well-defined weaknesses that jeopardize the repayment. Loans which might be included in the category have potential for problems due to weakening economic or market conditions. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Substandard loans may include loans which are likely to require liquidation of collateral to effect repayment, and other loans where the character or ability to repay has become suspect. Loss potential, while existing in the aggregate amount of the substandard assets, does not have to exist in individual assets classified as substandard. 7 — Doubtful Loans classified as doubtful have all the weaknesses in those classified as substandard with the added characteristics that the weaknesses make collection or liquidation in full on the basis of current existing facts, conditions, and value highly questionable and improbable. Although possibility of loss is extremely high, classification of these loans as loss has been deferred to specific pending factors or events, which may strengthen the loan value (i.e., possibility of additional collateral, injection of capital, collateral liquidation, debt structure, economic recovery, etc.). 8 — Loss Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The information for each of the credit quality indicators is updated on a quarterly basis in conjunction with the determination of the adequacy of the allowance for loan losses. Credit risk profile for loans receivable held in portfolio by internally assigned grade as of March 31, 2024: Pass Special Mention Substandard Doubtful Total (unaudited) (In Thousands) Mortgage Loans on Real Estate Residential, One to Four Family $ 105,411 $ — $ — $ — $ 105,411 Home Equity 1,624 — — — 1,624 Commercial 10,096 159 693 — 10,948 Total Mortgage Loans on Real Estate 117,131 159 693 — 117,983 Commercial 1,510 24 — — 1,534 Consumer 5,759 — — — 5,759 Total Loans $ 124,400 $ 183 $ 693 $ — $ 125,276 Credit risk profile for originated loans held in portfolio by internally assigned grade as of September 30, 2023: Pass Special Mention Substandard Doubtful Total (In Thousands) Mortgage Loans on Real Estate Residential, One to Four Family $ 77,183 $ — $ — $ — $ 77,183 Home Equity 2,552 — — — 2,552 Commercial 7,349 — 298 — 7,647 Total Mortgage Loans on Real Estate 87,084 — 298 — 87,382 Commercial 1,046 — — — 1,046 Consumer 5,011 — — — 5,011 Total Loans $ 93,141 $ — $ 298 $ — $ 93,439 Credit risk profile for acquired loans by internally assigned grade as of September 30, 2023: Pass Special Mention Substandard Doubtful Total (In Thousands) Mortgage Loans on Real Estate Residential, One to Four Family $ 27,333 $ — $ — $ — $ 27,333 Home Equity 411 — — — 411 Commercial 3,231 210 402 — 3,843 Total Mortgage Loans on Real Estate 30,975 210 402 — 31,587 Commercial 423 32 — — 455 Consumer 1,124 — — — 1,124 Total Loans $ 32,522 $ 242 $ 402 $ — $ 33,166 Aging Analysis of Past Due Financing Receivables by Class Following are tables which include an aging analysis of the recorded investment of past due financing receivables as of March 31, 2024 and September 30, 2023. Also included are loans that are greater than 89 days past due as to interest and principal still accruing, because they are (1) well secured and in the process of collection or (2) real estate loans or loans exempt under regulatory rules from being classified as nonaccruals. An aged analysis of past due financing receivables by class of financing receivable for loans held in portfolio as of March 31, 2024 are as follows: 90 Days or Total 90 Days or 30 – 59 Days 60 – 89 Days Greater Total Financing Greater and Past Due Past Due Past Due Past Due Current Receivable Still accruing (In Thousands) Residential Mortgage $ 836 $ 204 $ 239 $ 1,279 $ 105,756 $ 107,035 $ — Commercial Mortgage 198 — 30 228 10,720 10,948 — Commercial — — — — 1,534 1,534 — Consumer 42 15 9 66 5,693 5,759 — Total Loans $ 1,076 $ 219 $ 278 $ 1,573 $ 123,703 $ 125,276 $ — An aged analysis of past due financing receivables by class of financing receivable for originated loans held in portfolio and loans held for sale as of September 30, 2023, are as follows: 90 Days or Greater Total Greater 30 – 59 Days 60 – 89 Days 90 Days or Total Financing and Still Past Due Past Due Past Due Past Due Current Receivable accruing (In Thousands) Residential Mortgage $ 810 $ 5 $ 138 $ 953 $ 78,782 $ 79,735 $ — Commercial Mortgage — — 66 66 7,581 7,647 — Commercial — — — — 1,046 1,046 — Consumer 84 11 — 95 4,916 5,011 — Total Originated Loans $ 894 $ 16 $ 204 $ 1,114 $ 92,325 $ 93,439 $ — An aged analysis of past due financing receivables by class of financing receivable for acquired loans as of September 30, 2023, are as follows: 90 Days or Greater Total Greater 30 – 59 Days 60 – 89 Days 90 Days or Total Financing and Still Past Due Past Due Past Due Past Due Current Receivable accruing (In Thousands) Residential Mortgage $ 33 $ — $ 62 $ 95 $ 27,649 $ 27,744 $ — Commercial Mortgage — — — — 3,843 3,843 — Commercial — — — — 455 455 — Consumer — — — — 1,124 1,124 — Total Acquired Loans $ 33 $ — $ 62 $ 95 $ 33,071 $ 33,166 $ — Modifications Made to Borrowers Experiencing Financial Difficulty The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a probability of default/loss given default model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. There were no loans made to borrowers experiencing financial difficulty during the three and six months ended March 31, 2024. Impaired Loans There were no recorded investment balances for impaired financing receivables at September 30, 2023. Troubled Debt Restructurings (“TDR”) There were two new loans modified as TDR during the fiscal year ended September 30, 2023. The Company acquired a commercial secured performing loan which has been classified as substandard to ensure proper oversight and monitoring of the credit. The credit has performed in accordance with its modified terms for over two years. This loan was restructured in the fourth quarter of fiscal 2023. Proceeds paid off current principal and interest due in the amount of $505,000. The borrower retained the same interest rate of 6.00% and received a 5-year callable note with 25-year amortization in exchange for extra real estate collateral. A $108,000 second position commercial mortgage was placed on the guarantor’s primary residence behind the Bank’s first position residential mortgage. The other loan modified as a TDR during fiscal year 2023 was a one-to-four-family adjustable-rate residential loan with a pre-modified balance of $11,000 and a 7.25% interest rate. Proceeds paid off current principal, taxes and closing costs when this loan modified into a fixed-rate one-to-four-family residential loan with a balance of $16,000 and a 6.50% interest rate. The maturity date of September 2023 was extended to October 2028 under the new terms. There were no TDRs in payment default that were previously classified as a TDR in the previous twelve months. At September 30, 2023 there were no commitments to lend additional funds to any borrower whose loan terms had been modified in a troubled debt restructuring. Vintage Analysis The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of March 31, 2024: Term Loans by Fiscal Year of Origination (in thousands) 2024 2023 2022 2021 2020 Prior Revolving Total Real Estate - Residential Pass $ 4,220 $ 11,511 $ 15,446 $ 18,256 $ 9,402 $ 46,576 $ 1,624 $ 107,035 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Total Real Estate - Residential $ 4,220 $ 11,511 $ 15,446 $ 18,256 $ 9,402 $ 46,576 $ 1,624 $ 107,035 Current period gross write-offs $ 63 $ — $ — $ — $ — $ — $ — $ 63 Real Estate - Commercial Pass $ 290 $ 2,212 $ 596 $ 2,359 $ 1,938 $ 2,701 $ — $ 10,096 Special Mention — — — — — 159 — 159 Substandard — 429 — 197 67 — — 693 Doubtful — — — — — — — — Total Real Estate - Commercial $ 290 $ 2,641 $ 596 $ 2,556 $ 2,005 $ 2,860 $ — $ 10,948 Current period gross write-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial - Secured Pass $ 219 $ 420 $ 100 $ 204 $ 303 $ 252 $ — $ 1,498 Special Mention — — — — — 24 — 24 Substandard — — — — — — — — Doubtful — — — — — — — — Total Commercial - Secured $ 219 $ 420 $ 100 $ 204 $ 303 $ 276 $ — $ 1,522 Current period gross write-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial - Unsecured Pass $ 1 $ — $ — $ — $ — $ 11 $ — $ 12 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Total Commercial - Unsecured $ 1 $ — $ — $ — $ — $ 11 $ — $ 12 Current period gross write-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer Pass $ 1,044 $ 2,235 $ 1,212 $ 664 $ 309 $ 295 $ — $ 5,759 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Total Consumer $ 1,044 $ 2,235 $ 1,212 $ 664 $ 309 $ 295 $ — $ 5,759 Current period gross write-offs $ 8 $ — $ — $ — $ — $ — $ — $ 8 Nonaccrual Loans The following table is a summary of the Company’s nonaccrual loans by major categories for the periods indicated: CECL Incurred Loss March 31, 2024 September 30, 2023 Nonaccrual loans Nonaccrual loans Total Nonaccrual (in thousands) with No Allowance with an Allowance Loans Nonaccrual Loans Real Estate - Residential $ — $ 651 $ 651 $ 153 Real Estate - Commercial — 465 465 468 Commercial - Secured — 30 30 — Commercial - Unsecured — — — — Consumer — 9 9 9 Total Loans $ — $ 1,155 $ 1,155 $ 630 The Company recognized no interest income on nonaccrual loans during the three and six months ended March 31, 2024 or 2023. The following table represents the accrued interest receivable written off by reversing interest income during the six months ended March 31, 2024: For the Six Months Ended March 31, 2024 (in thousands) Real Estate - Residential $ 18 Real Estate - Commercial 18 Commercial - Secured 1 Commercial - Unsecured — Consumer — Total Loans $ 37 |
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS | 6 Months Ended |
Mar. 31, 2024 | |
GOODWILL AND INTANGIBLE ASSETS | |
GOODWILL AND INTANGIBLE ASSETS | NOTE 7: GOODWILL AND INTANGIBLE ASSETS The goodwill and intangible assets arising from the acquisition of Citizens Bank of Cape Vincent is accounted for in accordance with the accounting guidance in FASB ASC Topic 350 for Intangibles — Goodwill and Other. The Company performs its annual impairment evaluation on September 30 or more frequently if events and circumstances indicate that the fair value is less than its carrying value. Goodwill and core deposit intangibles at March 31, 2024 (unaudited) and September 30, 2023 are summarized as follows: Six Months Ended March 31, Year ended September 30, 2024 2023 Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount (In Thousands) Goodwill $ 4,237 $ — $ 4,237 $ 4,237 $ — $ 4,237 Core Deposit Intangible 2,542 670 1,872 2,542 462 2,080 $ 6,779 $ 670 $ 6,109 $ 6,779 $ 462 $ 6,317 No impairments of goodwill were recognized for the fiscal year ended September 30, 2023. Amortization expense for other intangible assets was $208,000 and $462,000 for the six months ending March 31, 2024 and the fiscal year ended September 30, 2023, respectively, as well as the estimated aggregate amortization expense for each of the five succeeding fiscal years as summarized below: Fiscal Year Ended September 30, (in thousands) 2024 $ 416 2025 370 2026 323 2027 277 2028 231 $ 1,617 |
FINANCIAL INSTRUMENTS WITH OFF-
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET CREDIT RISK | 6 Months Ended |
Mar. 31, 2024 | |
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET CREDIT RISK | |
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET CREDIT RISK | NOTE 8: FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET CREDIT RISK The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and to sell loans. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on- balance sheet instruments. A summary of financial instrument commitments at March 31, 2024 (unaudited) and September 30, 2023 is shown below. March 31, September 30, 2024 2023 (unaudited) (in thousands) Commitments to Grant Loans $ 929 $ 1,089 Unfunded Commitments Under Lines of Credit $ 5,827 $ 6,022 Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer and generally consists of real estate. Commitments and Contingencies Outstanding letters of credit written are conditional commitments issued by the Company to guarantee the performance by a customer to a third party. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making conditional obligations as it does for on-balance sheet instruments. The Company had four standby letters of credit totaling $176,000 as of March 31, 2024 and September 30, 2023. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending other loan commitments. The Company requires collateral and personal guarantees supporting these letters of credit as deemed necessary. Management believes that the proceeds obtained through a liquidation of such collateral in the event of a default, and the enforcement of personal guarantees would be sufficient to cover the maximum potential amount of future payments required under the corresponding guarantees. Unfunded Commitments The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e. commitment cannot be canceled at any time). The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans, and are discussed within this note. The allowance for credit losses for unfunded loan commitments of $31,000 at March 31, 2024 is separately classified on the balance sheet within Other Liabilities. The following table presents the balance and activity in the allowance for credit losses for unfunded loan commitments for the three months ended March 31, 2024. Total Allowance for Credit Losses - Unfunded (in thousands) Commitments Balance, December 31, 2023 $ 31 Provision for unfunded commitments — Balance, March 31, 2024 $ 31 The following table presents the balance and activity in the allowance for credit losses for unfunded loan commitments for the six months ended March 31, 2024. Total Allowance for Credit Losses - Unfunded (in thousands) Commitments Balance, September 30, 2023 $ — Adjustment to allowance for unfunded commitments for adoption of ASU 2016-13 29 Provision for unfunded commitments 2 Balance, March 31, 2024 $ 31 |
REGULATORY CAPITAL REQUIREMENTS
REGULATORY CAPITAL REQUIREMENTS | 6 Months Ended |
Mar. 31, 2024 | |
REGULATORY CAPITAL REQUIREMENTS. | |
REGULATORY CAPITAL REQUIREMENTS | NOTE 9: REGULATORY CAPITAL REQUIREMENTS The Bank is subject to regulatory capital requirements administered by banking regulators. Failure to meet minimum capital requirements can trigger certain mandatory — and possibly additional discretionary — actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. U.S. Basel III Capital Rules In July 2013, the Federal Reserve Board approved final rules (the “U.S. Basel III Capital Rules”) establishing a new comprehensive capital framework for U.S. banking organizations and implementing the Basel Committee on Banking Supervision’s December 2010 framework for strengthening international capital standards. The U.S. Basel III Capital Rules substantially revised the risk-based capital requirements applicable to bank holding companies and depository institutions. The minimum regulatory capital requirements established by the U.S. Basel III Capital Rules became effective for the Bank on January 1, 2016 and become fully phased in on January 1, 2019. The U.S. Basel III Capital Rules require the Bank to: ● Meet a minimum Common Equity Tier 1 Capital ratio of 4.50% of risk-weighted assets and a minimum Tier 1 Capital of 6.00% of risk-weighted assets; ● Continue to require a minimum Total Capital ratio of 8.00% of risk-weighted assets and a minimum Tier 1 Leverage Capital ratio of 4.00% of average assets; ● Maintain a “capital conservation buffer” of 2.50% above the minimum risk-based capital requirements, which must be maintained to avoid restrictions on capital distributions and certain discretionary bonus payments; and ● Comply with a revised definition of capital to improve the ability of regulatory capital instruments to absorb losses. Certain non-qualifying capital instruments, including cumulative preferred stock and TruPS, will be excluded as a component of Tier 1 capital for institutions of the Company’s size. The U.S. Basel III Capital Rules use a standardized approach for risk weightings that expand the risk- weightings for assets and off-balance sheet exposures from the previous 0%, 20%, 50% and 100% categories to a much larger and more risk-sensitive number of categories, depending on the nature of the assets and off- balance sheet exposures, resulting in higher risk weights for a variety of asset categories. The capital conservation buffer at March 31, 2024 and September 30, 2023 is 2.50%. The Bank exceeded these “well-capitalized” and “capital conservation buffer” ratios for all periods presented. As of March 31, 2024 and September 30, 2023, the Bank’s capital levels meet the fully phased-in minimum capital requirements, including the new capital conservation buffers, as prescribed in the U.S. Basel III Capital Rules. As of March 31, 2024 and September 30, 2023, the most recent notification from Federal Deposit Insurance Corporation (“FDIC”) categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since the most recent notification that management believes have changed the Bank’s prompt corrective action category. There are no comparable minimum capital requirements that apply to the Company as a savings and loan holding company. The Bank’s actual and required capital amounts and ratios are presented in the table below: Minimum to be Well Capitalized Under Prompt Minimum Capital Corrective Action Actual Requirement Provisions Amount ($) Ratio (%) Amount ($) Ratio (%) Amount ($) Ratio (%) (In Thousands) As of March 31, 2024 (unaudited) Total Capital (to Risk-Weighted Assets) $ 26,191 23.7 ≥ $ 8,826 ≥ 8.0 ≥ $ 11,033 ≥ 10.0 Tier 1 Capital (to Risk-Weighted Assets) 25,098 22.7 ≥ 6,620 ≥ 6.0 ≥ 8,826 ≥ 8.0 Tier 1 Common Equity (to Risk-Weighted Assets) 25,098 22.7 ≥ 4,965 ≥ 4.5 ≥ 7,171 ≥ 6.5 Tier 1 Leverage Ratio (to Adjusted Total Assets) 25,098 12.5 ≥ 8,024 ≥ 4.0 ≥ 10,031 ≥ 5.0 Capital Conservation Buffer on Tier 1 Common Equity 26,191 15.7 ≥ 7,723 ≥ 7.0 ≥ N/A ≥ N/A As of September 30, 2023 Total Capital (to Risk-Weighted Assets) $ 21,906 19.4 ≥ $ 9,020 ≥ 8.0 ≥ $ 11,275 ≥ 10.0 Tier 1 Capital (to Risk-Weighted Assets) 21,283 18.9 ≥ 6,765 ≥ 6.0 ≥ 9,019 ≥ 8.0 Tier 1 Common Equity (to Risk-Weighted Assets) 21,283 18.9 ≥ 5,074 ≥ 4.5 ≥ 7,329 ≥ 6.5 Tier 1 Leverage Ratio (to Adjusted Total Assets) 21,283 10.6 ≥ 8,022 ≥ 4.0 ≥ 10,027 ≥ 5.0 Capital Conservation Buffer on Tier 1 Common Equity 21,906 11.4 ≥ 7,892 ≥ 7.0 ≥ N/A ≥ N/A GS&L Municipal Bank’s actual and required capital amounts and ratios are as follows: Minimum to be Well Capitalized Under Prompt Minimum Capital Corrective Action Actual Requirement Provisions Amount ($) Ratio (%) Amount ($) Ratio (%) Amount ($) Ratio (%) (In Thousands) As of March 31, 2024 (unaudited) Total Capital (to Risk-Weighted Assets) $ 13,494 120.4 ≥ $ 896 ≥ 8.0 ≥ $ 1,120 ≥ 10.0 Tier 1 Capital (to Risk-Weighted Assets) 13,494 120.4 ≥ 672 ≥ 6.0 ≥ 896 ≥ 8.0 Tier 1 Common Equity (to Risk-Weighted Assets) 13,494 120.4 ≥ 504 ≥ 4.5 ≥ 728 ≥ 6.5 Tier 1 Leverage Ratio (to Adjusted Total Assets) 13,494 39.8 ≥ 1,357 ≥ 4.0 ≥ 1,697 ≥ 5.0 Capital Conservation Buffer on Tier 1 Common Equity 13,494 112.4 ≥ 784 ≥ 7.0 ≥ N/A ≥ N/A As of September 30, 2023 Total Capital (to Risk-Weighted Assets) $ 13,053 245.8 ≥ $ 425 ≥ 8.0 ≥ $ 531 ≥ 10.0 Tier 1 Capital (to Risk-Weighted Assets) 13,053 245.8 ≥ 319 ≥ 6.0 ≥ 425 ≥ 8.0 Tier 1 Common Equity (to Risk-Weighted Assets) 13,053 245.8 ≥ 239 ≥ 4.5 ≥ 345 ≥ 6.5 Tier 1 Leverage Ratio (to Adjusted Total Assets) 13,053 37.4 ≥ 1,394 ≥ 4.0 ≥ 1,743 ≥ 5.0 Capital Conservation Buffer on Tier 1 Common Equity 13,053 237.8 ≥ 372 ≥ 7.0 ≥ N/A ≥ N/A |
RETAINED EARNINGS
RETAINED EARNINGS | 6 Months Ended |
Mar. 31, 2024 | |
RETAINED EARNINGS | |
RETAINED EARNINGS | NOTE 10: RETAINED EARNINGS Cambray Mutual Holding Company (“Cambray”) received full dividends paid by the Company on shares owned in fiscal year 2023. The total cumulative dividends waived by Cambray was $6,384,000 as of September 30, 2023. The dividends waived by Cambray were considered a restriction on the retained earnings of the Company. |
INTEREST RATE DERIVATIVES
INTEREST RATE DERIVATIVES | 6 Months Ended |
Mar. 31, 2024 | |
INTEREST RATE DERIVATIVES | |
INTEREST RATE DERIVATIVES | NOTE 11: INTEREST RATE DERIVATIVES Derivative instruments are entered into primarily as a risk management tool of the Company. The Company has entered into several interest rate swap agreements whereby it pays a fixed rate and receives a variable rate on a notional amount. The Company enters into these arrangements to hedge the cost of certain borrowings and to increase the interest rate sensitivity of certain assets. Financial derivatives are recorded at fair value as other assets or liabilities. The accounting for changes in the fair value of a derivative depends on whether it has been designated and qualifies as a part of a hedging relationship. For a fair value hedge, changes in the fair value of the derivative instrument and changes in the fair value of the hedged asset or liability are currently recognized in current year earnings. Amounts recognized in earnings as noninterest loss for the six months ended March 31, 2024 and 2023 were $181,000 and $823,000, respectively. The gain/loss is the result of the swaps market value fluctuations with long-term bond rates and projected short-term rates. See Note 12 for further discussion on the fair value of the interest rate derivative. On December 9, 2022, the Company unwound two off-balance sheet swaps, with $6.0 million in notional value, for a realized gain of approximately $343,000. On December 14, 2022, the Company sold four investments totaling $2.0 million for a total loss of approximately $342,000, which closely matched the realized gain on the unwound swaps, and $2.0 million was reinvested into two new securities. On February 14, 2023, the Company unwound two off-balance sheet swaps, with $5.0 million in notional value, for a realized gain of approximately $310,000. On February 14, 2023, the Company sold ten underperforming investments totaling $3.65 million for a total loss of approximately $318,000, which closely matched the realized gain on the unwound swaps, and $3.09 million was reinvested into three new securities. On December 29, 2023, the Company unwound two off-balance sheet swaps, with $2.5 million in notional value, for a realized gain of approximately $75,000. Information about interest rate swap agreements at March 31, 2024 (unaudited) and September 30, 2023 is as shown on the following table: Weighted Estimated Average Rate Weighted Fair Value Notional Contract Average Rate (Liability) Amount Pay Rate Received Rate Asset (In Thousands) (In Thousands) March 31, 2024 (unaudited) Interest Rate Swaps on Mortgage Loans $ — — % — % $ — Interest Rate Swaps on FHLB Borrowings and Bank Deposits $ 3,000 1.56 % 5.60 % $ 68 September 30, 2023 Interest Rate Swaps on Mortgage Loans $ — — % — % $ — Interest Rate Swaps on FHLB Borrowings and Bank Deposits $ 5,500 2.04 % 5.35 % $ 250 The following table is a summary of the fair value of outstanding derivatives and their presentation in the consolidated statements of financial condition as of March 31, 2024 (unaudited) and September 30, 2023: As of March 31, As of September 30, 2024 2023 (unaudited) (In Thousands) Fair Value Hedge – Interest Rate Swap Accrued Interest Receivable and Other Assets $ 68 $ 250 The notional amount of interest rate swap agreements entered into, that were outstanding at March 31, 2024 (unaudited) and September 30, 2023, mature as follows for the years ended September 30: March 31, September 30, 2024 2023 (unaudited) (in thousands) 2024 $ — $ — 2025 3,000 4,500 2026 — 1,000 $ 3,000 $ 5,500 |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 6 Months Ended |
Mar. 31, 2024 | |
FAIR VALUE MEASUREMENTS | |
FAIR VALUE MEASUREMENTS | NOTE 12: FAIR VALUE MEASUREMENTS Determination of Fair Value The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures Recent fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value, a reasonable point within the range, is most representative of fair value under current market conditions. Fair Value Hierarchy In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. ● Level 1 — Valuation is based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. ● Level 2 — Valuation is based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability. ● Level 3 — Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation. The types of instruments valued based on quoted market prices in active markets include most U.S. government and agency securities, liquid mortgage products, active listed equities and most money market securities. Such instruments are generally classified within Level 1 or Level 2 of the fair value hierarchy. As required by this guidance, the Company does not adjust the quoted price for such instruments. The types of instruments valued based on quoted prices in markets that are not active, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency include most investment- grade and high-yield corporate bonds, less liquid mortgage products, less liquid equities, state, municipal and provincial obligations, and certain physical commodities. Such instruments are generally classified within Level 2 of the fair value hierarchy. The Company utilizes interest rate swap agreements based on the Secured Overnight Financing Rate (SOFR). The Company generally determines the fair value of its interest rate swap agreements using externally developed pricing models based on market observable inputs and therefore classifies such valuations as Level 2. Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions. Valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used. Individually evaluated loans are evaluated and valued at the time the loan is identified as not having risk characteristics common with other loans within its pool. In these instances, impairment is measured on a case-by-case basis. The fair value of the loan is determined using either present value of the expected future cash flows discounted at the loan’s effective interest rate or, for collateral dependent loans, the fair value of the collateral less the selling, administrative costs, and other expenses necessary to liquidate the collateral. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable. Market value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy. The value of business equipment, inventory and accounts receivable collateral is based on the net book value on the business’ financial statements and, if necessary, discounted based on management’s review and analysis. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation and/or management’s expertise and knowledge of the client’s business. Individually evaluated loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified previously. Foreclosed properties are adjusted to fair value upon transfer of the loans to foreclosed properties. Subsequently, foreclosed properties are carried at the lower of carrying value or fair value. The estimated fair value for foreclosed properties included in Level 3 is determined by independent market-based appraisals and other available market information, less costs to sell, that may be reduced further based on market expectations or an executed sales agreement. If fair value of the collateral deteriorates subsequent to initial recognition, the Company records the foreclosed properties as a nonrecurring Level 3 adjustment. Valuation techniques are consistent with those techniques applied in prior periods. The following table present the assets required to be measured and reported on a recurring basis on the Company’s Consolidated Statements of Financial Condition at their fair value as of March 31, 2024 (unaudited) and September 30, 2023 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Quoted Prices in Active Markets for Identical Significant Other Significant Total Assets/Liabilities Observable Unobservable Fair Value (Level 1 ) Inputs (Level 2) Inputs (Level 3) (In Thousands) March 31, 2024 (unaudited) U.S. Government Treasuries $ 2,266 $ — $ 2,266 $ — U.S. Government Agencies 11,525 — 11,525 — Mortgaged-Backed Securities 8,587 — 8,587 — Municipal Securities 23,386 — 23,386 — SBA Securities 2,138 — 2,138 — Available-for-Sale Securities $ 47,902 $ — $ 47,902 $ — Interest Rate Swap Derivative $ 68 $ — $ 68 $ — September 30, 2023 U.S. Government Treasuries $ 3,680 $ — $ 3,680 $ — U.S. Government Agencies 11,662 — 11,662 — Mortgaged-Backed Securities 7,915 — 7,915 — Municipal Securities 20,995 — 20,995 — SBA Securities 2,372 — 2,372 — Available-for-Sale Securities $ 46,624 $ — $ 46,624 $ — Interest Rate Swap Derivative $ 250 $ — $ 250 $ — Certain assets and liabilities may be required to be measured at fair value on a nonrecurring basis in periods subsequent to their initial recognition. Generally, nonrecurring valuation is the result of the application of other accounting pronouncements which require assets and liabilities to be assessed for impairment or recorded at the lower of cost or fair value. Fair values of assets and liabilities measured on a nonrecurring basis at March 31, 2024 (unaudited) and September 30, 2023 are shown in the following table: Quoted Prices in Active Markets for Identical Significant Other Significant Total Assets/Liabilities Observable Unobservable Fair Value (Level 1 ) Inputs (Level 2) Inputs (Level 3) (In Thousands) March 31, 2024 (unaudited) Foreclosed Real Estate, Net $ 39 $ — $ — $ 39 September 30, 2023 Foreclosed Real Estate, Net $ 101 $ — $ — $ 101 The table below presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs were used to determine fair value at March 31, 2024 (unaudited) and at September 30, 2023. Valuation Techniques Unobservable Inputs Weighted Average Range Individually Evaluated Loans Appraisal of Collateral Appraisal Adjustments 25% - 25% (25%) (Sales Approach) Costs to Sell 6% - 10% (8%) Discounted Cash Flow Foreclosed Assets Appraisal of Collateral Appraisal Adjustments 25% - 25% (25%) (Sales Approach) Costs to Sell 6% - 10% (8%) Accounting guidance requires disclosures of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate their fair values. Certain financial instruments and all non-financial instruments are excluded from the scope of the guidance. The estimated fair values of financial instruments at March 31, 2024 (unaudited) and at September 30, 2023 are as follows: March 31, 2024 Carrying Value Fair Value (unaudited) (In Thousands) Financial Assets Cash and due from banks $ 8,357 $ 8,357 Interest bearing deposits with banks 1,756 1,756 Time deposits in other financial institutions 245 245 Available for sale debt securities 47,902 47,902 Acquired loans 29,614 29,614 Portfolio loans, net of deferred fees 94,108 78,137 Investment in restricted stock 1,045 1,045 Accrued interest receivable 679 679 Interest rate swap derivative 68 68 Financial Liabilities Deposits $ 162,767 $ 121,591 Accrued interest payable 13 13 Accounting guidance requires disclosures of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate their fair values. Certain financial instruments and all non-financial instruments are excluded from the scope of the guidance. The estimated fair values of financial instruments at September 30, 2023 are as follows: September 30, 2023 Carrying Value Fair Value (In Thousands) Financial Assets Cash and due from banks $ 9,306 $ 9,306 Interest bearing deposits with banks 1,101 1,101 Time deposits in other financial institutions 484 484 Available for sale debt securities 46,624 46,624 Acquired loans 32,174 32,174 Portfolio loans, net of deferred fees 93,253 69,608 Investment in restricted stock 1,471 1,471 Accrued interest receivable 630 630 Interest rate swap derivative 250 250 Financial Liabilities Deposits $ 158,778 $ 119,212 Accrued interest payable 67 67 The methods and assumptions that were used to estimate the fair value of financial assets and financial liabilities that are measured at fair value on a recurring and non-recurring basis have been previously disclosed. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below: Cash and due from banks — Interest bearing deposits with banks — Time deposits in other financial institutions — Available for sale securities — Loans receivable — Investments in restricted stock — Accrued interest receivable — Deposits — Accrued interest payable — Interest Rate Swap Derivative — |
LEASES
LEASES | 6 Months Ended |
Mar. 31, 2024 | |
LEASES | |
LEASES | NOTE 13: LEASES A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. The leases in which the Company is the lessee include real estate property for a branch office facility under a noncancelable operating lease arrangement, whose maturity date was November 2023, at which point, it automatically renewed for a three-year term at the end of that renewal. The Bank also leases a postage machine which will expire in June 2025 and a copier which will expire in June 2026. All of the Company’s leases are classified as operating leases. Topic 842 requires the Company to recognize a right-of-use (“ROU”) asset and corresponding lease liability included in other assets and other liabilities, respectively, on the Company’s consolidated statements of financial condition. The Company’s real estate lease agreements include an option to renew at the Company’s discretion, which is included in the maturity schedule below. Future maturities of lease liabilities with initial or remaining terms of one year or more as of March 31, 2024 are as follows: (unaudited) 2024 $ 11,000 2025 21,000 2026 14,000 2027 13,000 2028 13,000 $ 72,000 Lease expense for the branch office amounted to $8,000 for the six months ended March 31, 2024. Lease expense for the equipment was approximately $3,000 for the six months ended March 31, 2024. The following tables present information about the Company’s leases as of and for the three and six months ended March 31, 2024: Operating lease right of use assets $ 55,000 Operating lease liability $ 55,000 Weighted average remaining lease term, in years: 4.09 For the three months ended March 31, 2024: Operating lease expense: $ 6,000 Short-term lease expense: — Total lease expense: $ 6,000 Cash paid for amounts included in measurement of lease liabilities: $ 6,000 For the six months ended March 31, 2024: Operating lease expense: $ 11,000 Short-term lease expense: — Total lease expense: $ 11,000 Cash paid for amounts included in measurement of lease liabilities: $ 11,000 |
PARENT COMPANY FINANCIAL INFORM
PARENT COMPANY FINANCIAL INFORMATION | 6 Months Ended |
Mar. 31, 2024 | |
PARENT COMPANY FINANCIAL INFORMATION | |
PARENT COMPANY FINANCIAL INFORMATION | NOTE 14: PARENT COMPANY FINANCIAL INFORMATION Gouverneur Bancorp, Inc. CONDENSED STATEMENTS OF FINANCIAL CONDITION PARENT COMPANY ONLY As of March 31, 2024 (unaudited) and September 30, 2023 March 31, 2024 September 30, 2023 (unaudited) (In Thousands, Except Share and Per Share Amounts) Assets Cash and Cash Equivalents: Cash and due from banks $ 2,431 $ 19 Interest bearing deposits with banks 153 4,575 Total Cash and Cash Equivalents 2,584 4,594 ESOP loan receivable 522 — Accrued interest receivable and other assets 115 11 Investment in subsidiary 29,246 23,865 Total Assets $ 32,467 $ 28,470 Liabilities and Stockholders' Equity Accrued interest payable and other liabilities $ 732 $ 3,362 Total Liabilities 732 3,362 Stockholders' Equity Preferred stock, $.01 par value: March 31, 2024: 25,000,000 shares authorized; none issued September 30, 2023: 1,000,000 shares authorized; none issued — — Common stock, $.01 par value: March 31, 2024: 75,000,000 shares authorized; 1,107,134 shares issued September 30, 2023: 9,000,000 shares authorized; 2,031,377 shares issued 11 24 Additional paid-in capital 6,487 5,035 Retained earnings 28,094 28,242 Treasury Stock, at cost, (shares March 31, 2024: 0: September 30, 2023: 352,231) — (4,070) Accumulated other comprehensive loss (2,317) (4,123) Unearned common stock held by employee stock ownership plan (540) — Total Stockholders' Equity 31,735 25,108 Total Liabilities and Stockholders' Equity $ 32,467 $ 28,470 Gouverneur Bancorp, Inc. CONDENSED STATEMENTS OF EARNINGS - PARENT COMPANY ONLY For the Three and Six Months Ended March 31, 2024 and 2023 (unaudited) Three Months Ended March 31, Six Months Ended March 31, 2024 2023 2024 2023 (unaudited) (In Thousands, except per share data) Interest Income: Loans receivable, including fees $ — $ — $ 8 $ — Total Interest Income — — 8 — Net Interest Income — — 8 — Non-interest Income: Dividend Income — — — 203 Earnings (loss) on deferred fees plan 17 — 11 — Earnings (losses) from subsidiaries 206 (13) 385 46 Total Non-interest Income (Loss) 223 (13) 396 249 Non-interest Expenses: Directors' fees 22 — 36 — Earnings (losses) on deferred fees plan 17 — 11 — Professional fees 29 7 63 7 Other non-interest expenses 53 27 74 38 Total Non-interest Expenses 121 34 184 45 Income (Loss) before Income Tax Expense 102 (47) 220 204 Income Tax Expense — — — — Net Income (Loss) $ 102 $ (47) $ 220 $ 204 Basic and Diluted Earnings Per Share $ 0.10 $ (0.02) $ 0.21 $ — Gouverneur Bancorp, Inc. CONDENSED STATEMENTS OF CASH FLOWS - PARENT ONLY Six Months Ended March 31, 2024 2023 (unaudited) (In Thousands) Cash Flows from Operating Activities: Net income $ 220 $ 204 Adjustments to reconcile net income (loss) to net cash and cash equivalents provided by operating activities: Equity in undistributed net earnings of subsidiaries (385) (46) ESOP committed to be released 37 — Change in other Assets (3,662) 245 Change in other Liabilities (2,630) (252) Net Cash (Used in) Provided by Operating Activities (6,420) 151 Cash Flows from Investing Activities: ESOP loan issued (578) — Net decrease in loans receivable 56 — Net Cash Used in Investing Activities (522) — Cash Flows from Financing Activities: Net stock offering proceeds 4,932 — Cash dividends paid — (204) Net Cash Provided by (Used in) Financing Activities 4,932 (204) Net Decrease in Cash and Cash Equivalents (2,010) (53) Cash and Cash Equivalents - Beginning of Period 4,594 107 Cash and Cash Equivalents - End of Period $ 2,584 $ 54 |
SUBSEQUENT EVENT
SUBSEQUENT EVENT | 6 Months Ended |
Mar. 31, 2024 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENT | NOTE 15: SUBSEQUENT EVENT On April 19, 2024, the Bank filed an application with the Office of the Comptroller of the Currency (the “OCC”) to convert from a New York chartered stock savings and loan association to a national banking association. In connection with the charter conversion application, the Company will also file an application with the Federal Reserve Bank of New York to convert from a savings and loan holding company to a bank holding company. The charter conversion remains subject to regulatory approval by the OCC and the Federal Reserve, and no timeline has been established for the completion of the conversion. If the charter conversion is ultimately approved by the OCC and the Federal Reserve, the Company currently intends to file an application to merge GS&L Municipal Bank with and into the Bank following the completion of the charter conversion. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Mar. 31, 2024 | |
Summary of Significant Accounting Policies | |
Principles of Consolidation | Principles of Consolidation The consolidated financial statements of the Company include the accounts of Bancorp and its wholly-owned subsidiary, the Bank, and the Bank’s wholly owned subsidiary, GS&L Municipal Bank. At March 31, 2024, GS&L Municipal Bank held $27.6 million of the Bank’s $47.9 million investment securities portfolio and $25.6 million of the Bank’s deposits. All significant intercompany accounts and transactions have been eliminated in consolidation. |
Use of Estimates in Preparation of Financial Statements | Use of Estimates in Preparation of Financial Statements The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses. In connection with the determination of the estimated loan losses, management obtains independent appraisals for significant properties. The Company’s loans are generally secured by specific items of collateral including real property, consumer assets, and business assets. Although the Company has a diversified portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent on local economic conditions. While management uses available information to recognize losses on loans and foreclosed assets, further reductions in the carrying amounts of loans and foreclosed assets may be necessary, based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans and foreclosed assets. Such agencies may require the Company to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans and foreclosed assets may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements The Company’s significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in Note 2 of the audited financial statements and notes for the year ended September 30, 2023 and are contained in the Company’s Annual Report on Form 10-K for the year ended September 30, 2023. There have been no significant changes to the application of significant accounting policies since September 30, 2023, except for the following: On October 1, 2023, the Company adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASC 326) required an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as unfunded commitments to extend credit. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. In addition, CECL made changes to the accounting for available for sale debt securities. One such change is to require that credit losses be presented as an allowance rather than as a write-down on available for sale debt securities if management does not intend to sell and does not believe that it is more likely than not that the Company will be required to sell. The Company adopted ASC 326 and all related subsequent amendments thereto effective October 1, 2023 using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The transition adjustment of the adoption of CECL included an increase in the allowance for credit losses on loans of $436,000, which is presented as a reduction to net loans outstanding, and an increase in the allowance for credit losses on unfunded loan commitments of $29,000, which is recorded within Other Liabilities on the accompanying statements of financial condition. The Company recorded a net decrease to retained earnings of $368,000 as of October 1, 2023 for the cumulative effect of adopting CECL, which reflects the transition adjustments noted above, net of the applicable deferred tax assets recorded. Results for reporting periods beginning after October 1, 2023 are presented under CECL while prior period amounts continue to be reported in accordance with previously applicable accounting standards (“Incurred Loss”). The Company adopted ASC 326 using the prospective transition approach for purchased credit deteriorated (“PCD”) assets that were previously classified as PCI under ASC 310-30. The Company did not have any PCD assets that were previously classified as purchased credit impaired. Therefore, upon adoption of ASC 326, the Company determined that an allowance for credit losses on PCD assets was not deemed material. The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to October 1, 2023. As of March 31, 2024, the Company did not have any other-than-temporarily impaired investment securities. Therefore, upon adoption of ASC 326, the Company determined that an allowance for credit losses on available for sale securities was not deemed material. Recently Issued Accounting Standards On October 1, 2023, the Company adopted ASU 2019-12, Income Taxes Topic 740. This update simplifies and improves accounting for income taxes by eliminating certain exceptions to the general rules and clarifying or amending other current guidance. The scope of FASB ASC Subtopic 740-10, Income Taxes -Overall, has been amended to require that, if a franchise (or similar tax) is partially based on income, (1) deferred tax assets and liabilities should be recognized and accounted for pursuant to FASB ASC 740, as should the amount of current tax expense that is based on income, and (2) any incremental amount incurred should be recorded as a non-income-based tax. Note that under the amended guidance, the effect of potentially paying a non-income-based tax in future years need not be considered in evaluating the realizability of deferred tax assets. The amendments in this ASU were effective for the Company for the fiscal year beginning October 1, 2023 and there was no impact to the consolidated financial statements. In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848). The amendments in this update provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments (1) apply to contract modifications that replace a reference rate affected by reference rate reform, (2) provide exceptions to existing guidance related to changes to the critical terms of a hedging relationship due to reference rate reform (3) provide optional expedients for fair value hedging relationships, cash flow hedging relationships, and net investment hedging relationships, and (4) provide a onetime election to sell, transfer, or both sell and transfer debt securities classified as held to maturity that reference a rate affected by reference rate reform and that are classified as held to maturity before January 1, 2020. The amendments in this ASU are effective for all entities as of March 12, 2020 through December 31, 2022. The amendments for contract modifications can be elected to be applied as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020. The amendments for existing hedging relationships can be elected to be applied as of the beginning of the interim period that includes March 12, 2020 and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020. In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform to clarify that all derivative instruments affected by changes to the interest rates used for discounting, margining or contract price alignment are in scope of Topic 848. ASU 2021-01 expands the scope of ASU 2020-04 by allowing an entity to apply the optional expedients, by stating that a change to the interest rate used for margining, discounting or contract price alignment for a derivative is not considered to be a change to the critical terms of the hedging relationship that requires dedesignation. The Company has signed an amended agreement with Federal Home Loan Bank of New York for the transition to SOFR which began July 1, 2023 The following table illustrates the impact on the allowance for credit losses from adoption of ASC 326: October 1, 2023 September 30, 2023 As Reported Under Pre-ASC 326 Impact of ASC (dollars in thousands) ASC 326 Adoption September 326 Adoption Assets: Held to maturity securities, at amortized cost $ — $ — $ — Allowance for credit losses on held to maturity securities: Mortgaged-backed securities $ — $ — $ — Loans, at amortized cost Allowance for credit losses on loans: Residential mortgages $ 779 $ 527 $ 252 MAP & MPF secondary market mortgages 14 14 — Commercial mortgages 160 55 105 Commercial loans - secured 31 4 27 Commercial loans - unsecured — 2 (2) Consumer loans 75 21 54 Allowance for credit losses on loans $ 1,059 $ 623 $ 436 Liabilities: Allowance for credit losses for unfunded commitments $ 29 $ — $ 29 |
Allowance for Credit Losses | Allowance for Credit Losses – Available for Sale Securities For available for sale securities, management evaluates all investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings. If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, performance on any underlying collateral, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit loss, limited by the amount that the fair value is less that the amortized cost basis. Any amount of unrealized loss that has not been recorded through an allowance for credit loss is recognized in other comprehensive income. Changes in the allowance for credit loss are recorded as provision for (benefit from) credit loss expense. Losses are charged against the allowance for credit loss when management believes an available for sale security is confirmed to be uncollectible or when either of the criteria regarding intent or requirement to sell is met. At March 31, 2024, there was no allowance for credit loss related to the available for sale securities portfolio. Accrued interest receivable on available for sale debt securities totaled $277,000 at March 31, 2024 and was excluded from the estimate of credit losses. Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts and deferred fees and costs. Accrued interest receivable related to loans totaled $376,000 at March 31, 2024 and was reported in accrued interest receivable on the consolidated balance sheets. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using methods that approximate a level yield without anticipating prepayments. The accrual of interest is generally discontinued when a loan becomes 90 days past due and is not well collateralized and in the process of collection, or when management believes, after considering economic and business conditions and collection efforts, that the principal or interest will not be collectible in the normal course of business. Past due status is based on contractual terms of the loan. A loan is considered to be past due when a scheduled payment has not been received 30 days after the contractual due date. All accrued interest is reversed against interest income when a loan is placed on nonaccrual status. Interest received on such loans is accounted for using the cost-recovery method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, there is a sustained period of repayment performance, and future payments are reasonably assured. Allowance for Credit Losses – Loans The allowance for credit losses on loans is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. The allowance for credit losses on loans represents management’s estimate of lifetime credit losses inherent in loans as of the balance sheet date. The allowance for credit losses on loans is estimated by management using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The Company measures expected credit losses for loans on a pooled basis when similar risk characteristics exist. The Company has identified the following portfolio segments and calculates the allowance for credit losses for each using a discounted cash flow and remaining life methodology. The segments using a discounted cash flow methodology are as follows: Real Estate Residential - 1-4 family residential construction loans - Other construction loans and all land development and other land loans - Revolving, open-end loans secured by 1-4 family residential properties and extended under lines of credit - Secured by first liens - Secured by junior liens Real Estate Commercial - Commercial and industrial loans – commercial mortgage - Loans secured by owner-occupied, nonfarm nonresidential properties - Loans secured by other nonfarm nonresidential properties - Loans secured by multifamily (5 or more) properties Commercial Secured - Loans to finance agricultural production and other loans to farmers - Commercial and industrial loans - Obligations (other than securities and leases) of states and political subdivisions in the US Commercial Unsecured - Commercial and industrial loans – unsecured - Unsecured other loans Consumer - Other revolving credit plans - Automobile loans - Other consumer loans The discounted cash flow method calculates the expected cash flows to be received over the life of each individual loan in a pool. The segments using a remaining life methodology are as follows: Commercial Unsecured - Other loans (commercial overdraft loans) Consumer - Other loans (consumer overdraft loans) The remaining life methodology uses average annual charge-off rates and the remaining life of the loan to estimate the allowance for credit losses. The average annual charge-off rate is applied to the amortization adjusted remaining life of the loan to determine the unadjusted lifetime historical charge-off rate. Additionally, the allowance for credit losses calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for lending management experience and risk tolerance, asset quality and portfolio trends, loan review and audit results, loan portfolio growth, industry concentrations, trends in underlying collateral, external factors and economic conditions not already captured. Loans that do not share risk characteristics are evaluated on an individual basis. When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting dated unadjusted for selling costs as appropriate. Allowance for Credit Losses – Unfunded Commitments Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit issued to meet customer financing needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off—balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for unfunded commitments in the Company’s statements of earnings. The allowance for credit losses on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur as well as any third-party guarantees. The allowance for unfunded commitments is included in other liabilities on the Company’s consolidated statements of financial condition. |
Revenue Recognition | Revenue Recognition The majority of the Company’s revenue stream is generated from interest income on loans which are outside the scope of “ Revenue from Contracts with Customers” The Company’s sources of income that fall within the scope of Topic 606 include service charges on deposits, interchange fees and gains and losses on sales of other real estate, all of which are presented as components of noninterest income on the accompanying statements of earnings. Below is a summary of the revenue streams that fall within the scope of Topic 606. Service charges on deposits, ATM, and interchange fees Gains and losses on sales of other real estate (“OREO”) – |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 6 Months Ended |
Mar. 31, 2024 | |
Summary of Significant Accounting Policies | |
Schedule of impact on the allowance for credit losses from adoption of ASC 326 | October 1, 2023 September 30, 2023 As Reported Under Pre-ASC 326 Impact of ASC (dollars in thousands) ASC 326 Adoption September 326 Adoption Assets: Held to maturity securities, at amortized cost $ — $ — $ — Allowance for credit losses on held to maturity securities: Mortgaged-backed securities $ — $ — $ — Loans, at amortized cost Allowance for credit losses on loans: Residential mortgages $ 779 $ 527 $ 252 MAP & MPF secondary market mortgages 14 14 — Commercial mortgages 160 55 105 Commercial loans - secured 31 4 27 Commercial loans - unsecured — 2 (2) Consumer loans 75 21 54 Allowance for credit losses on loans $ 1,059 $ 623 $ 436 Liabilities: Allowance for credit losses for unfunded commitments $ 29 $ — $ 29 |
Earnings Per Common Share (Tabl
Earnings Per Common Share (Tables) | 6 Months Ended |
Mar. 31, 2024 | |
Earnings Per Common Share | |
Schedule of computation of basic and diluted earnings per common share | The table below sets forth the computation of basic and diluted earnings per common share for the three and six-month periods ending March 31, 2024 and 2023 (In thousands, except per share data) (unaudited). Three Months Ended Six Months Ended March 31, March 31, Basic earnings per share: 2024 2023 2024 2023 Net income (loss) $ 102 $ (47) $ 220 $ — Weighted average common shares outstanding used to calculate basic and diluted earnings per common share 1,053 2,031 1,052 2,031 Basic and diluted earnings per common share $ 0.10 $ (0.02) $ 0.21 $ — |
Comprehensive Income (Loss) (Ta
Comprehensive Income (Loss) (Tables) | 6 Months Ended |
Mar. 31, 2024 | |
Comprehensive Income (Loss) | |
Schedule of accumulated other comprehensive loss | March 31, September 30, 2024 2023 (In thousands) Accumulated Other Comprehensive Loss by Component Unrealized Loss for Other Postretirement Obligations $ (264) $ (326) Tax Effect 55 69 Net Unrealized Loss for Other Postretirement Obligations (209) (257) Unrealized Loss on Available-for-Sale Securities, net (2,669) (4,890) Tax Effect 561 1,024 Net Unrealized Loss on Available-for-Sale Securities (2,108) (3,866) Total Comprehensive Loss $ (2,317) $ (4,123) |
Investment Securities (Tables)
Investment Securities (Tables) | 6 Months Ended |
Mar. 31, 2024 | |
Investment Securities | |
Schedule of amortized cost of debt securities and fair value | The amortized cost of debt securities and their approximate fair value at March 31, 2024 (unaudited) is represented in the table below: Gross Gross Allowance Amortized Unrealized Unrealized for Credit Fair Cost Gains Losses Losses Value AVAILABLE FOR SALE U.S. Government Treasuries $ 2,313 $ — $ (47) $ — $ 2,266 U.S. Government Agencies 11,681 — (156) — 11,525 Mortgaged-Backed Securities 9,076 1 (490) — 8,587 Municipal Securities 25,332 124 (2,070) — 23,386 SBA Securities 2,168 4 (34) — 2,138 $ 50,570 $ 129 $ (2,797) $ — $ 47,902 The amortized cost of debt securities and their approximate fair value at September 30, 2023 is represented in the table below. Gross Gross Allowance Amortized Unrealized Unrealized for Credit Fair Cost Gains Losses Losses Value AVAILABLE FOR SALE U.S. Government Treasuries $ 3,766 $ — $ (86) $ — $ 3,680 U.S. Government Agencies 12,025 — (363) — 11,662 Mortgaged-Backed Securities 8,726 1 (812) — 7,915 Municipal Securities 24,571 2 (3,578) — 20,995 SBA Securities 2,426 — (54) — 2,372 $ 51,514 $ 3 $ (4,893) $ — $ 46,624 |
Schedule of amortized cost and fair value of debt securities, by contractual maturity | The amortized cost and fair value of debt securities, by contractual maturity, at March 31, 2024 (unaudited) is as shown below. Expected maturities will differ from contractual maturities call or prepay obligations with or without call or prepayment penalties. Debt Securities Available-for-Sale Amortized Cost Fair Value (In Thousands) Due Within One Year $ 4,983 $ 4,969 Due After One Year Through Five Years 12,968 12,842 Due After Five Years Through Ten Years 5,657 5,437 Due After Ten Years 15,718 13,929 39,326 37,177 Mortgage-Backed & SBA Securities with no set maturitiy 11,244 10,725 $ 50,570 $ 47,902 The amortized cost and fair value of debt securities, by contractual maturity, at September 30, 2023 is as shown below. Debt Securities Available-for-Sale Amortized Cost Fair Value (In Thousands) Due Within One Year $ 6,585 $ 6,548 Due After One Year Through Five Years 13,789 13,474 Due After Five Years Through Ten Years 4,437 4,127 Due After Ten Years 15,551 12,188 40,362 36,337 Mortgage-Backed & SBA Securities with no set maturitiy 11,152 10,287 $ 51,514 $ 46,624 |
Schedule of realized gains and losses from the sale of available-for-sale investments | Three Months Ended Six Months Ended March 31, March 31, 2024 2023 2024 2023 (unaudited) (In Thousands) Proceeds $ — $ 3,324 $ — $ 4,988 Cost — (3,643) — (5,649) Net Realized Gains (Losses) $ — $ (319) $ — $ (661) Gross Realized Gains $ — $ 2 $ — $ — Gross Realized Losses — (321) — (661) Net Realized Gains (Losses) $ — $ (319) $ — $ (661) |
Schedule of securities with gross unrealized losses | Information pertaining to securities with gross unrealized losses at March 31, 2024 (unaudited), aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows: Less than Twelve months Over Twelve Months Total Gross Gross Gross Unrealized Unrealized Unrealized Losses Fair Value Losses Fair Value Losses Fair Value (In Thousands) March 31, 2024 Securities Available-for-Sale: US Treasuries & Agencies $ 9 $ 597 $ 194 $ 13,194 $ 203 $ 13,791 Mortgage-backed & SBA Securities 64 3,066 460 7,112 524 10,178 Municipal Securities 25 2,593 2,045 10,183 2,070 12,776 $ 98 $ 6,256 $ 2,699 $ 30,489 $ 2,797 $ 36,745 Information pertaining to securities with gross unrealized losses at September 30, 2023 aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows: Less than Twelve months Over Twelve Months Total Gross Gross Gross Unrealized Unrealized Unrealized Losses Fair Value Losses Fair Value Losses Fair Value (In Thousands) September 30, 2023 Securities Available-for-Sale: US Treasuries & Agencies $ 368 $ 9,143 $ 81 $ 6,199 $ 449 $ 15,342 Mortgage-backed & SBA Securities 852 9,899 14 340 866 10,239 Municipal Securities 480 11,357 3,098 8,061 3,578 19,418 $ 1,700 $ 30,399 $ 3,193 $ 14,600 $ 4,893 $ 44,999 |
LOANS RECEIVABLE AND ALLOWANC_2
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (Tables) | 6 Months Ended |
Mar. 31, 2024 | |
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES | |
Schedule of components for loans receivable | As of March 31, 2024 Total Loans (unaudited) (In Thousands) Real Estate Mortgages Residential $ 102,956 Commercial 10,948 Construction 2,455 Home Equity 1,624 Other Loans: Commercial Non-Mortgage 1,534 Automobile 2,903 Passbook 410 Consumer 2,446 Total Loans 125,276 Net Deferred Loan Costs 415 Net Discounts on Acquired Loans (907) Allowance for Credit Losses (1,062) Loans Receivable, Net $ 123,722 Year Ended September 30, 2023 Originated Acquired Total Loans (In Thousands) Real Estate Mortgages: Residential $ 74,918 $ 27,333 $ 102,251 Commercial 7,647 3,843 11,490 Construction 2,265 — 2,265 Home Equity 2,552 411 2,963 Other Loans: Commercial Non-Mortgage 1,046 455 1,501 Automobile 2,793 234 3,027 Passbook 43 224 267 Consumer 2,175 666 2,841 Total Loans 93,439 33,166 126,605 Net Deferred Loan Costs 437 — 437 Net Discounts on Acquired Loans — (992) (992) Allowance for Loan Losses (623) — (623) Loans Receivable, Net $ 93,253 $ 32,174 $ 125,427 |
Schedule of outstanding principal balance and the related carrying amount of the Company's loans acquired | March 31, 2024 September 30, 2023 (unaudited) (in thousands) Acquired Credit Impaired Loans Outstanding Principal Balance $ — $ — Carrying Amount $ — $ — Acquired Non-Credit Impaired Loans Outstanding Principal Balance $ 30,521 $ 33,166 Carrying Amount $ 29,614 $ 32,174 Total Acquired Loans Outstanding Principal Balance $ 30,521 $ 33,166 Carrying Amount $ 29,614 $ 32,174 |
Schedule of allowance for loan losses and recorded investment in loans | Real Estate Real Estate Commercial Commercial Residential Commercial Secured Unsecured Consumer Total (In Thousands) Allowance for Credit Losses: Beginning Balance $ 541 $ 55 $ 4 $ 2 $ 21 $ 623 Charge-offs (63) — — — (8) (71) Recoveries 1 — — — 5 6 Transfer 3 (10) 1 — 6 — Provisions 68 — — — — 68 Adoption of new accounting standard 252 105 27 (2) 54 436 Ending Balance $ 802 $ 150 $ 32 $ — $ 78 $ 1,062 Ending Balance: Individually Evaluated $ — $ — $ — $ — $ — $ — Ending Balance: Collectively Evaluated $ 802 $ 150 $ 32 $ — $ 78 $ 1,062 Loans Receivable: Ending Balance $ 107,035 $ 10,948 $ 1,522 $ 12 $ 5,759 $ 125,276 Ending Balance: Individually Evaluated $ — $ 693 $ — $ — $ — $ 693 Ending Balance: Collectively Evaluated $ 107,035 $ 10,255 $ 1,522 $ 12 $ 5,759 $ 124,583 Real Estate Real Estate Commercial Commercial Residential Commercial Secured Unsecured Consumer Total (In Thousands) (Unaudited) Allowance for Credit Losses: Beginning Balance $ 799 $ 157 $ 28 $ — $ 77 $ 1,061 Charge-offs (1) — — — (2) (3) Recoveries 1 — — — 3 4 Transfer 3 (7) 4 — — — Provisions — — — — — — Ending Balance $ 802 $ 150 $ 32 $ — $ 78 $ 1,062 Ending Balance: Individually Evaluated $ — $ — $ — $ — $ — $ — Ending Balance: Collectively Evaluated $ 802 $ 150 $ 32 $ — $ 78 $ 1,062 Real Estate Real Estate Commercial Commercial Residential Commercial Secured Unsecured Consumer Total (In Thousands) Allowance for Credit Losses: Beginning Balance $ 548 $ 55 $ 4 $ — $ 14 $ 621 Charge-offs — — — — (10) (10) Recoveries 1 — — — 1 2 Transfer (13) 1 — — 12 — Provisions 62 — — — — 62 Ending Balance $ 598 $ 56 $ 4 $ — $ 17 $ 675 Ending Balance: Individually Evaluated $ 107 $ — $ — $ — $ — $ 107 Ending Balance: Collectively Evaluated $ 491 $ 56 $ 4 $ — $ 17 $ 568 Real Estate Real Estate Commercial Commercial Residential Commercial Secured Unsecured Consumer Total (In Thousands) Allowance for Credit Losses: Beginning Balance $ 561 $ 55 $ 4 $ 1 $ 13 $ 634 Charge-offs — — — — (6) (6) Recoveries — — — — — — Transfer (10) 1 — (1) 10 — Provisions 47 — — — — 47 Ending Balance $ 598 $ 56 $ 4 $ — $ 17 $ 675 Ending Balance: Individually Evaluated $ 107 $ — $ — $ — $ — $ 107 Ending Balance: Collectively Evaluated $ 491 $ 56 $ 4 $ — $ 17 $ 568 Real Estate Real Estate Commercial Commercial Residential Commercial Secured Unsecured Consumer Total (In Thousands) Loans Receivable: Ending Balance $ 107,479 $ 11,490 $ 1,501 $ — $ 6,135 $ 126,605 Less: Acquired Loans 27,744 3,843 455 — 1,124 33,166 Ending Balance: Individually Evaluated $ — $ 298 $ — $ — $ — $ 298 Ending Balance: Collectively Evaluated $ 79,735 $ 7,349 $ 1,046 $ — $ 5,011 $ 93,141 |
Schedule of Performing and nonperforming real estate loans | As of March 31, As of September 30, 2024 2023 (unaudited) (In Thousands) Performing $ 116,789 $ 118,269 Nonperforming 1,194 700 Total $ 117,983 $ 118,969 |
Schedule of credit risk profile for originated loans held in portfolio by internally assigned grade | Pass Special Mention Substandard Doubtful Total (unaudited) (In Thousands) Mortgage Loans on Real Estate Residential, One to Four Family $ 105,411 $ — $ — $ — $ 105,411 Home Equity 1,624 — — — 1,624 Commercial 10,096 159 693 — 10,948 Total Mortgage Loans on Real Estate 117,131 159 693 — 117,983 Commercial 1,510 24 — — 1,534 Consumer 5,759 — — — 5,759 Total Loans $ 124,400 $ 183 $ 693 $ — $ 125,276 Pass Special Mention Substandard Doubtful Total (In Thousands) Mortgage Loans on Real Estate Residential, One to Four Family $ 77,183 $ — $ — $ — $ 77,183 Home Equity 2,552 — — — 2,552 Commercial 7,349 — 298 — 7,647 Total Mortgage Loans on Real Estate 87,084 — 298 — 87,382 Commercial 1,046 — — — 1,046 Consumer 5,011 — — — 5,011 Total Loans $ 93,141 $ — $ 298 $ — $ 93,439 Pass Special Mention Substandard Doubtful Total (In Thousands) Mortgage Loans on Real Estate Residential, One to Four Family $ 27,333 $ — $ — $ — $ 27,333 Home Equity 411 — — — 411 Commercial 3,231 210 402 — 3,843 Total Mortgage Loans on Real Estate 30,975 210 402 — 31,587 Commercial 423 32 — — 455 Consumer 1,124 — — — 1,124 Total Loans $ 32,522 $ 242 $ 402 $ — $ 33,166 Term Loans by Fiscal Year of Origination (in thousands) 2024 2023 2022 2021 2020 Prior Revolving Total Real Estate - Residential Pass $ 4,220 $ 11,511 $ 15,446 $ 18,256 $ 9,402 $ 46,576 $ 1,624 $ 107,035 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Total Real Estate - Residential $ 4,220 $ 11,511 $ 15,446 $ 18,256 $ 9,402 $ 46,576 $ 1,624 $ 107,035 Current period gross write-offs $ 63 $ — $ — $ — $ — $ — $ — $ 63 Real Estate - Commercial Pass $ 290 $ 2,212 $ 596 $ 2,359 $ 1,938 $ 2,701 $ — $ 10,096 Special Mention — — — — — 159 — 159 Substandard — 429 — 197 67 — — 693 Doubtful — — — — — — — — Total Real Estate - Commercial $ 290 $ 2,641 $ 596 $ 2,556 $ 2,005 $ 2,860 $ — $ 10,948 Current period gross write-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial - Secured Pass $ 219 $ 420 $ 100 $ 204 $ 303 $ 252 $ — $ 1,498 Special Mention — — — — — 24 — 24 Substandard — — — — — — — — Doubtful — — — — — — — — Total Commercial - Secured $ 219 $ 420 $ 100 $ 204 $ 303 $ 276 $ — $ 1,522 Current period gross write-offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial - Unsecured Pass $ 1 $ — $ — $ — $ — $ 11 $ — $ 12 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Total Commercial - Unsecured $ 1 $ — $ — $ — $ — $ 11 $ — $ 12 Current period gross write-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer Pass $ 1,044 $ 2,235 $ 1,212 $ 664 $ 309 $ 295 $ — $ 5,759 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Total Consumer $ 1,044 $ 2,235 $ 1,212 $ 664 $ 309 $ 295 $ — $ 5,759 Current period gross write-offs $ 8 $ — $ — $ — $ — $ — $ — $ 8 |
Schedule of aging analysis of past due financing receivables by class of financing receivable | 90 Days or Total 90 Days or 30 – 59 Days 60 – 89 Days Greater Total Financing Greater and Past Due Past Due Past Due Past Due Current Receivable Still accruing (In Thousands) Residential Mortgage $ 836 $ 204 $ 239 $ 1,279 $ 105,756 $ 107,035 $ — Commercial Mortgage 198 — 30 228 10,720 10,948 — Commercial — — — — 1,534 1,534 — Consumer 42 15 9 66 5,693 5,759 — Total Loans $ 1,076 $ 219 $ 278 $ 1,573 $ 123,703 $ 125,276 $ — 90 Days or Greater Total Greater 30 – 59 Days 60 – 89 Days 90 Days or Total Financing and Still Past Due Past Due Past Due Past Due Current Receivable accruing (In Thousands) Residential Mortgage $ 810 $ 5 $ 138 $ 953 $ 78,782 $ 79,735 $ — Commercial Mortgage — — 66 66 7,581 7,647 — Commercial — — — — 1,046 1,046 — Consumer 84 11 — 95 4,916 5,011 — Total Originated Loans $ 894 $ 16 $ 204 $ 1,114 $ 92,325 $ 93,439 $ — 90 Days or Greater Total Greater 30 – 59 Days 60 – 89 Days 90 Days or Total Financing and Still Past Due Past Due Past Due Past Due Current Receivable accruing (In Thousands) Residential Mortgage $ 33 $ — $ 62 $ 95 $ 27,649 $ 27,744 $ — Commercial Mortgage — — — — 3,843 3,843 — Commercial — — — — 455 455 — Consumer — — — — 1,124 1,124 — Total Acquired Loans $ 33 $ — $ 62 $ 95 $ 33,071 $ 33,166 $ — |
Schedule of the Company's nonaccrual loans by major categories | CECL Incurred Loss March 31, 2024 September 30, 2023 Nonaccrual loans Nonaccrual loans Total Nonaccrual (in thousands) with No Allowance with an Allowance Loans Nonaccrual Loans Real Estate - Residential $ — $ 651 $ 651 $ 153 Real Estate - Commercial — 465 465 468 Commercial - Secured — 30 30 — Commercial - Unsecured — — — — Consumer — 9 9 9 Total Loans $ — $ 1,155 $ 1,155 $ 630 |
Schedule of accrued interest receivable written off by reversing interest income | For the Six Months Ended March 31, 2024 (in thousands) Real Estate - Residential $ 18 Real Estate - Commercial 18 Commercial - Secured 1 Commercial - Unsecured — Consumer — Total Loans $ 37 |
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS (Tables) | 6 Months Ended |
Mar. 31, 2024 | |
GOODWILL AND INTANGIBLE ASSETS | |
Schedule of Goodwill and Core Deposit Intangibles | Six Months Ended March 31, Year ended September 30, 2024 2023 Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount (In Thousands) Goodwill $ 4,237 $ — $ 4,237 $ 4,237 $ — $ 4,237 Core Deposit Intangible 2,542 670 1,872 2,542 462 2,080 $ 6,779 $ 670 $ 6,109 $ 6,779 $ 462 $ 6,317 |
Schedule of Estimated Aggregate Amortization Expense | Fiscal Year Ended September 30, (in thousands) 2024 $ 416 2025 370 2026 323 2027 277 2028 231 $ 1,617 |
FINANCIAL INSTRUMENTS WITH OF_2
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET CREDIT RISK (Tables) | 6 Months Ended |
Mar. 31, 2024 | |
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET CREDIT RISK | |
Summary of financial instrument commitments | March 31, September 30, 2024 2023 (unaudited) (in thousands) Commitments to Grant Loans $ 929 $ 1,089 Unfunded Commitments Under Lines of Credit $ 5,827 $ 6,022 |
Schedule of balance and activity in the allowance for credit losses for unfunded loan commitments | Total Allowance for Credit Losses - Unfunded (in thousands) Commitments Balance, December 31, 2023 $ 31 Provision for unfunded commitments — Balance, March 31, 2024 $ 31 Total Allowance for Credit Losses - Unfunded (in thousands) Commitments Balance, September 30, 2023 $ — Adjustment to allowance for unfunded commitments for adoption of ASU 2016-13 29 Provision for unfunded commitments 2 Balance, March 31, 2024 $ 31 |
REGULATORY CAPITAL REQUIREMEN_2
REGULATORY CAPITAL REQUIREMENTS (Tables) | 6 Months Ended |
Mar. 31, 2024 | |
REGULATORY CAPITAL REQUIREMENTS | |
REGULATORY CAPITAL REQUIREMENTS | Minimum to be Well Capitalized Under Prompt Minimum Capital Corrective Action Actual Requirement Provisions Amount ($) Ratio (%) Amount ($) Ratio (%) Amount ($) Ratio (%) (In Thousands) As of March 31, 2024 (unaudited) Total Capital (to Risk-Weighted Assets) $ 26,191 23.7 ≥ $ 8,826 ≥ 8.0 ≥ $ 11,033 ≥ 10.0 Tier 1 Capital (to Risk-Weighted Assets) 25,098 22.7 ≥ 6,620 ≥ 6.0 ≥ 8,826 ≥ 8.0 Tier 1 Common Equity (to Risk-Weighted Assets) 25,098 22.7 ≥ 4,965 ≥ 4.5 ≥ 7,171 ≥ 6.5 Tier 1 Leverage Ratio (to Adjusted Total Assets) 25,098 12.5 ≥ 8,024 ≥ 4.0 ≥ 10,031 ≥ 5.0 Capital Conservation Buffer on Tier 1 Common Equity 26,191 15.7 ≥ 7,723 ≥ 7.0 ≥ N/A ≥ N/A As of September 30, 2023 Total Capital (to Risk-Weighted Assets) $ 21,906 19.4 ≥ $ 9,020 ≥ 8.0 ≥ $ 11,275 ≥ 10.0 Tier 1 Capital (to Risk-Weighted Assets) 21,283 18.9 ≥ 6,765 ≥ 6.0 ≥ 9,019 ≥ 8.0 Tier 1 Common Equity (to Risk-Weighted Assets) 21,283 18.9 ≥ 5,074 ≥ 4.5 ≥ 7,329 ≥ 6.5 Tier 1 Leverage Ratio (to Adjusted Total Assets) 21,283 10.6 ≥ 8,022 ≥ 4.0 ≥ 10,027 ≥ 5.0 Capital Conservation Buffer on Tier 1 Common Equity 21,906 11.4 ≥ 7,892 ≥ 7.0 ≥ N/A ≥ N/A |
Muni Bank | |
REGULATORY CAPITAL REQUIREMENTS | |
REGULATORY CAPITAL REQUIREMENTS | Minimum to be Well Capitalized Under Prompt Minimum Capital Corrective Action Actual Requirement Provisions Amount ($) Ratio (%) Amount ($) Ratio (%) Amount ($) Ratio (%) (In Thousands) As of March 31, 2024 (unaudited) Total Capital (to Risk-Weighted Assets) $ 13,494 120.4 ≥ $ 896 ≥ 8.0 ≥ $ 1,120 ≥ 10.0 Tier 1 Capital (to Risk-Weighted Assets) 13,494 120.4 ≥ 672 ≥ 6.0 ≥ 896 ≥ 8.0 Tier 1 Common Equity (to Risk-Weighted Assets) 13,494 120.4 ≥ 504 ≥ 4.5 ≥ 728 ≥ 6.5 Tier 1 Leverage Ratio (to Adjusted Total Assets) 13,494 39.8 ≥ 1,357 ≥ 4.0 ≥ 1,697 ≥ 5.0 Capital Conservation Buffer on Tier 1 Common Equity 13,494 112.4 ≥ 784 ≥ 7.0 ≥ N/A ≥ N/A As of September 30, 2023 Total Capital (to Risk-Weighted Assets) $ 13,053 245.8 ≥ $ 425 ≥ 8.0 ≥ $ 531 ≥ 10.0 Tier 1 Capital (to Risk-Weighted Assets) 13,053 245.8 ≥ 319 ≥ 6.0 ≥ 425 ≥ 8.0 Tier 1 Common Equity (to Risk-Weighted Assets) 13,053 245.8 ≥ 239 ≥ 4.5 ≥ 345 ≥ 6.5 Tier 1 Leverage Ratio (to Adjusted Total Assets) 13,053 37.4 ≥ 1,394 ≥ 4.0 ≥ 1,743 ≥ 5.0 Capital Conservation Buffer on Tier 1 Common Equity 13,053 237.8 ≥ 372 ≥ 7.0 ≥ N/A ≥ N/A |
INTEREST RATE DERIVATIVES (Tabl
INTEREST RATE DERIVATIVES (Tables) | 6 Months Ended |
Mar. 31, 2024 | |
INTEREST RATE DERIVATIVES | |
Schedule of information about interest rate swap agreements | Weighted Estimated Average Rate Weighted Fair Value Notional Contract Average Rate (Liability) Amount Pay Rate Received Rate Asset (In Thousands) (In Thousands) March 31, 2024 (unaudited) Interest Rate Swaps on Mortgage Loans $ — — % — % $ — Interest Rate Swaps on FHLB Borrowings and Bank Deposits $ 3,000 1.56 % 5.60 % $ 68 September 30, 2023 Interest Rate Swaps on Mortgage Loans $ — — % — % $ — Interest Rate Swaps on FHLB Borrowings and Bank Deposits $ 5,500 2.04 % 5.35 % $ 250 |
Summary of the fair value of outstanding derivatives and their presentation in the consolidated statements of financial condition | As of March 31, As of September 30, 2024 2023 (unaudited) (In Thousands) Fair Value Hedge – Interest Rate Swap Accrued Interest Receivable and Other Assets $ 68 $ 250 |
Summary of the maturity outstanding derivatives | March 31, September 30, 2024 2023 (unaudited) (in thousands) 2024 $ — $ — 2025 3,000 4,500 2026 — 1,000 $ 3,000 $ 5,500 |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 6 Months Ended |
Mar. 31, 2024 | |
FAIR VALUE MEASUREMENTS | |
Summary of financial assets and liabilities reported on recurring basis | Quoted Prices in Active Markets for Identical Significant Other Significant Total Assets/Liabilities Observable Unobservable Fair Value (Level 1 ) Inputs (Level 2) Inputs (Level 3) (In Thousands) March 31, 2024 (unaudited) U.S. Government Treasuries $ 2,266 $ — $ 2,266 $ — U.S. Government Agencies 11,525 — 11,525 — Mortgaged-Backed Securities 8,587 — 8,587 — Municipal Securities 23,386 — 23,386 — SBA Securities 2,138 — 2,138 — Available-for-Sale Securities $ 47,902 $ — $ 47,902 $ — Interest Rate Swap Derivative $ 68 $ — $ 68 $ — September 30, 2023 U.S. Government Treasuries $ 3,680 $ — $ 3,680 $ — U.S. Government Agencies 11,662 — 11,662 — Mortgaged-Backed Securities 7,915 — 7,915 — Municipal Securities 20,995 — 20,995 — SBA Securities 2,372 — 2,372 — Available-for-Sale Securities $ 46,624 $ — $ 46,624 $ — Interest Rate Swap Derivative $ 250 $ — $ 250 $ — |
Summary of financial assets and liabilities reported on nonrecurring basis | Quoted Prices in Active Markets for Identical Significant Other Significant Total Assets/Liabilities Observable Unobservable Fair Value (Level 1 ) Inputs (Level 2) Inputs (Level 3) (In Thousands) March 31, 2024 (unaudited) Foreclosed Real Estate, Net $ 39 $ — $ — $ 39 September 30, 2023 Foreclosed Real Estate, Net $ 101 $ — $ — $ 101 |
Summary of basis valuation techniques | Valuation Techniques Unobservable Inputs Weighted Average Range Individually Evaluated Loans Appraisal of Collateral Appraisal Adjustments 25% - 25% (25%) (Sales Approach) Costs to Sell 6% - 10% (8%) Discounted Cash Flow Foreclosed Assets Appraisal of Collateral Appraisal Adjustments 25% - 25% (25%) (Sales Approach) Costs to Sell 6% - 10% (8%) |
Summary of estimated fair values of financial instruments | March 31, 2024 Carrying Value Fair Value (unaudited) (In Thousands) Financial Assets Cash and due from banks $ 8,357 $ 8,357 Interest bearing deposits with banks 1,756 1,756 Time deposits in other financial institutions 245 245 Available for sale debt securities 47,902 47,902 Acquired loans 29,614 29,614 Portfolio loans, net of deferred fees 94,108 78,137 Investment in restricted stock 1,045 1,045 Accrued interest receivable 679 679 Interest rate swap derivative 68 68 Financial Liabilities Deposits $ 162,767 $ 121,591 Accrued interest payable 13 13 September 30, 2023 Carrying Value Fair Value (In Thousands) Financial Assets Cash and due from banks $ 9,306 $ 9,306 Interest bearing deposits with banks 1,101 1,101 Time deposits in other financial institutions 484 484 Available for sale debt securities 46,624 46,624 Acquired loans 32,174 32,174 Portfolio loans, net of deferred fees 93,253 69,608 Investment in restricted stock 1,471 1,471 Accrued interest receivable 630 630 Interest rate swap derivative 250 250 Financial Liabilities Deposits $ 158,778 $ 119,212 Accrued interest payable 67 67 |
LEASES (Tables)
LEASES (Tables) | 6 Months Ended |
Mar. 31, 2024 | |
LEASES | |
Summary of future minimum payments for operating leases | (unaudited) 2024 $ 11,000 2025 21,000 2026 14,000 2027 13,000 2028 13,000 $ 72,000 |
Summary of information of leases | Operating lease right of use assets $ 55,000 Operating lease liability $ 55,000 Weighted average remaining lease term, in years: 4.09 For the three months ended March 31, 2024: Operating lease expense: $ 6,000 Short-term lease expense: — Total lease expense: $ 6,000 Cash paid for amounts included in measurement of lease liabilities: $ 6,000 For the six months ended March 31, 2024: Operating lease expense: $ 11,000 Short-term lease expense: — Total lease expense: $ 11,000 Cash paid for amounts included in measurement of lease liabilities: $ 11,000 |
PARENT COMPANY FINANCIAL INFO_2
PARENT COMPANY FINANCIAL INFORMATION (Tables) | 6 Months Ended |
Mar. 31, 2024 | |
PARENT COMPANY FINANCIAL INFORMATION | |
Summary of condensed balance sheet | Gouverneur Bancorp, Inc. CONDENSED STATEMENTS OF FINANCIAL CONDITION PARENT COMPANY ONLY As of March 31, 2024 (unaudited) and September 30, 2023 March 31, 2024 September 30, 2023 (unaudited) (In Thousands, Except Share and Per Share Amounts) Assets Cash and Cash Equivalents: Cash and due from banks $ 2,431 $ 19 Interest bearing deposits with banks 153 4,575 Total Cash and Cash Equivalents 2,584 4,594 ESOP loan receivable 522 — Accrued interest receivable and other assets 115 11 Investment in subsidiary 29,246 23,865 Total Assets $ 32,467 $ 28,470 Liabilities and Stockholders' Equity Accrued interest payable and other liabilities $ 732 $ 3,362 Total Liabilities 732 3,362 Stockholders' Equity Preferred stock, $.01 par value: March 31, 2024: 25,000,000 shares authorized; none issued September 30, 2023: 1,000,000 shares authorized; none issued — — Common stock, $.01 par value: March 31, 2024: 75,000,000 shares authorized; 1,107,134 shares issued September 30, 2023: 9,000,000 shares authorized; 2,031,377 shares issued 11 24 Additional paid-in capital 6,487 5,035 Retained earnings 28,094 28,242 Treasury Stock, at cost, (shares March 31, 2024: 0: September 30, 2023: 352,231) — (4,070) Accumulated other comprehensive loss (2,317) (4,123) Unearned common stock held by employee stock ownership plan (540) — Total Stockholders' Equity 31,735 25,108 Total Liabilities and Stockholders' Equity $ 32,467 $ 28,470 |
Summary of condensed income statement | Gouverneur Bancorp, Inc. CONDENSED STATEMENTS OF EARNINGS - PARENT COMPANY ONLY For the Three and Six Months Ended March 31, 2024 and 2023 (unaudited) Three Months Ended March 31, Six Months Ended March 31, 2024 2023 2024 2023 (unaudited) (In Thousands, except per share data) Interest Income: Loans receivable, including fees $ — $ — $ 8 $ — Total Interest Income — — 8 — Net Interest Income — — 8 — Non-interest Income: Dividend Income — — — 203 Earnings (loss) on deferred fees plan 17 — 11 — Earnings (losses) from subsidiaries 206 (13) 385 46 Total Non-interest Income (Loss) 223 (13) 396 249 Non-interest Expenses: Directors' fees 22 — 36 — Earnings (losses) on deferred fees plan 17 — 11 — Professional fees 29 7 63 7 Other non-interest expenses 53 27 74 38 Total Non-interest Expenses 121 34 184 45 Income (Loss) before Income Tax Expense 102 (47) 220 204 Income Tax Expense — — — — Net Income (Loss) $ 102 $ (47) $ 220 $ 204 Basic and Diluted Earnings Per Share $ 0.10 $ (0.02) $ 0.21 $ — |
Summary of condensed Cash flow | Gouverneur Bancorp, Inc. CONDENSED STATEMENTS OF CASH FLOWS - PARENT ONLY Six Months Ended March 31, 2024 2023 (unaudited) (In Thousands) Cash Flows from Operating Activities: Net income $ 220 $ 204 Adjustments to reconcile net income (loss) to net cash and cash equivalents provided by operating activities: Equity in undistributed net earnings of subsidiaries (385) (46) ESOP committed to be released 37 — Change in other Assets (3,662) 245 Change in other Liabilities (2,630) (252) Net Cash (Used in) Provided by Operating Activities (6,420) 151 Cash Flows from Investing Activities: ESOP loan issued (578) — Net decrease in loans receivable 56 — Net Cash Used in Investing Activities (522) — Cash Flows from Financing Activities: Net stock offering proceeds 4,932 — Cash dividends paid — (204) Net Cash Provided by (Used in) Financing Activities 4,932 (204) Net Decrease in Cash and Cash Equivalents (2,010) (53) Cash and Cash Equivalents - Beginning of Period 4,594 107 Cash and Cash Equivalents - End of Period $ 2,584 $ 54 |
Basis of Presentation (Details)
Basis of Presentation (Details) | 1 Months Ended | 6 Months Ended | ||
Sep. 16, 2022 $ / shares | Oct. 31, 2023 USD ($) $ / shares shares | Sep. 30, 2022 USD ($) | Mar. 31, 2024 USD ($) shares | |
Nature of Operations | ||||
Gross proceeds | $ | $ 4,932,000 | |||
Share of common stock | shares | 1,107,134 | |||
Employee stock ownership | shares | 57,845 | |||
Municipal Bank | ||||
Nature of Operations | ||||
Initial contribution | $ | $ 2,500,000 | |||
Gouverneur Savings and Loan Association | ||||
Nature of Operations | ||||
Gross proceeds | $ | $ 7,200,000 | |||
Share of common stock | shares | 723,068 | |||
Share issued (in dollar per share) | $ / shares | $ 10 | |||
Employee stock ownership | shares | 57,845 | |||
Conversion ratio | 0.5334 | |||
Citizens Bank of Cape Vincent | ||||
Nature of Operations | ||||
Cash entitled to pay per each share | $ / shares | $ 1,056.11 | |||
Citizens Bank of Cape Vincent | Municipal Bank | ||||
Nature of Operations | ||||
Amount kept in municipal deposits | $ | $ 24,187,000 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Details) $ in Millions | Mar. 31, 2024 USD ($) |
Significant Accounting Policies | |
Deposits | $ 25.6 |
Municipal Bank | |
Significant Accounting Policies | |
Investment securities portfolio | 27.6 |
Deposits | $ 47.9 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Impact on allowance for credit losses from adoption of ASC 326 (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 | Oct. 01, 2023 | Sep. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 |
Loans, at amortized cost | |||||||
Allowance for credit losses | $ 1,062,000 | $ 1,061,000 | $ 623,000 | $ 675,000 | $ 634,000 | $ 621,000 | |
Liabilities: | |||||||
Allowance for credit losses for unfunded commitments | 31,000 | 31,000 | |||||
Pre-ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for loan losses, Pre-ASC 326 Adoption | 623,000 | ||||||
Residential | Pre-ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for loan losses, Pre-ASC 326 Adoption | 527,000 | ||||||
MAP & MPF secondary market mortgages | Pre-ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for loan losses, Pre-ASC 326 Adoption | 14,000 | ||||||
Commercial | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 150,000 | 157,000 | 55,000 | 56,000 | 55,000 | 55,000 | |
Commercial | Pre-ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for loan losses, Pre-ASC 326 Adoption | 55,000 | ||||||
Commercial loans | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 32,000 | 28,000 | 4,000 | 4,000 | 4,000 | 4,000 | |
Commercial loans | Pre-ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for loan losses, Pre-ASC 326 Adoption | 4,000 | ||||||
Commercial Unsecured | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 2,000 | 1,000 | |||||
Commercial Unsecured | Pre-ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for loan losses, Pre-ASC 326 Adoption | 2,000 | ||||||
Consumer | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 78,000 | $ 77,000 | 21,000 | $ 17,000 | $ 13,000 | $ 14,000 | |
Consumer | Pre-ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for loan losses, Pre-ASC 326 Adoption | $ 21,000 | ||||||
ASU 2016-13 | Impact of ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | $ 436,000 | ||||||
Liabilities: | |||||||
Allowance for credit losses for unfunded commitments | 29,000 | ||||||
ASU 2016-13 | Residential | Impact of ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 252,000 | ||||||
ASU 2016-13 | Commercial | Impact of ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 105,000 | ||||||
ASU 2016-13 | Commercial loans | Impact of ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 27,000 | ||||||
ASU 2016-13 | Commercial Unsecured | Impact of ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | (2,000) | ||||||
ASU 2016-13 | Consumer | Impact of ASC 326 Adoption | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 54,000 | ||||||
ASU 2016-13 | As Reported Under ASC 326 | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 1,059,000 | ||||||
Liabilities: | |||||||
Allowance for credit losses for unfunded commitments | $ 29,000 | 29,000 | |||||
ASU 2016-13 | As Reported Under ASC 326 | Residential | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 779,000 | ||||||
ASU 2016-13 | As Reported Under ASC 326 | MAP & MPF secondary market mortgages | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 14,000 | ||||||
ASU 2016-13 | As Reported Under ASC 326 | Commercial | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 160,000 | ||||||
ASU 2016-13 | As Reported Under ASC 326 | Commercial loans | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 31,000 | ||||||
ASU 2016-13 | As Reported Under ASC 326 | Consumer | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 75,000 | ||||||
ASU 2016-13 | Adoption of ASU 2016-13 Current Expected Credit Losses | |||||||
Loans, at amortized cost | |||||||
Allowance for credit losses | 436,000 | ||||||
Liabilities: | |||||||
Allowance for credit losses for unfunded commitments | $ 29,000 |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies - Recently Issued Accounting Standards (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 | Oct. 01, 2023 | Sep. 30, 2023 |
Significant Accounting Policies | ||||
Allowance for credit losses for unfunded commitments | $ 31,000 | $ 31,000 | ||
Retained earnings | 28,094,000 | $ 28,242,000 | ||
Allowance for credit loss related to the available for sale portfolio | 0 | |||
Accrued interest receivable on available for sale debt securities | 277,000 | |||
Accrued interest receivable related to loans | $ 376,000 | |||
Cumulative Effect, Period of Adoption, Adjustment | ASU 2016-13 | ||||
Significant Accounting Policies | ||||
Allowance for credit losses for unfunded commitments | $ 29,000 | |||
Retained earnings | $ 368,000 |
Earnings Per Common Share (Deta
Earnings Per Common Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
Basic earnings per share: | ||||
Net income (loss) | $ 102 | $ (47) | $ 220 | |
Weighted average common shares outstanding used to calculate basic earnings per common share | 1,053 | 2,031 | 1,052 | 2,031 |
Weighted average common shares outstanding used to calculate diluted earnings per common share | 1,053 | 2,031 | 1,052 | 2,031 |
Basic earnings per common share | $ 0.10 | $ (0.02) | $ 0.21 | |
Diluted earnings per common share | $ 0.10 | $ (0.02) | $ 0.21 |
Earnings Per Common Share - Add
Earnings Per Common Share - Additional Information (Details) - shares shares in Thousands | 6 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Earnings Per Common Share | ||
Dilutive Securities | 0 | 0 |
Antidilutive Securities | 0 | 0 |
Comprehensive Income (Loss) (De
Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
Comprehensive Income (Loss) | ||
Unrealized Loss for Other Postretirement Obligations | $ (264) | $ (326) |
Tax Effect | 55 | 69 |
Net Unrealized Loss for Other Postretirement Obligations | (209) | (257) |
Unrealized Loss on Available-for-Sale Securities, net | (2,669) | (4,890) |
Tax Effect | 561 | 1,024 |
Net Unrealized Loss on Available-for-Sale Securities | (2,108) | (3,866) |
Total Comprehensive Loss | $ (2,317) | $ (4,123) |
Investment Securities - Amortiz
Investment Securities - Amortized Cost of Debt Securities and Fair Value (Details) - USD ($) | Mar. 31, 2024 | Sep. 30, 2023 |
AVAILABLE FOR SALE | ||
Amortized Cost | $ 50,570,000 | |
Amortized Cost | $ 51,514,000 | |
Gross Unrealized Gains | 129,000 | 3,000 |
Gross Unrealized Losses | (2,797,000) | (4,893,000) |
Allowance for Credit Losses | 0 | |
Available for sale debt securities | 47,902,000 | |
Fair Value | 46,624,000 | |
U.S. Government Treasuries | ||
AVAILABLE FOR SALE | ||
Amortized Cost | 2,313,000 | |
Amortized Cost | 3,766,000 | |
Gross Unrealized Losses | (47,000) | (86,000) |
Available for sale debt securities | 2,266,000 | |
Fair Value | 3,680,000 | |
U.S. Government Agencies | ||
AVAILABLE FOR SALE | ||
Amortized Cost | 11,681,000 | |
Amortized Cost | 12,025,000 | |
Gross Unrealized Losses | (156,000) | (363,000) |
Available for sale debt securities | 11,525,000 | |
Fair Value | 11,662,000 | |
Mortgaged-Backed Securities | ||
AVAILABLE FOR SALE | ||
Amortized Cost | 9,076,000 | |
Amortized Cost | 8,726,000 | |
Gross Unrealized Gains | 1,000 | 1,000 |
Gross Unrealized Losses | (490,000) | (812,000) |
Available for sale debt securities | 8,587,000 | |
Fair Value | 7,915,000 | |
Municipal Securities | ||
AVAILABLE FOR SALE | ||
Amortized Cost | 25,332,000 | |
Amortized Cost | 24,571,000 | |
Gross Unrealized Gains | 124,000 | 2,000 |
Gross Unrealized Losses | (2,070,000) | (3,578,000) |
Available for sale debt securities | 23,386,000 | |
Fair Value | 20,995,000 | |
SBA Securities | ||
AVAILABLE FOR SALE | ||
Amortized Cost | 2,168,000 | |
Amortized Cost | 2,426,000 | |
Gross Unrealized Gains | 4,000 | |
Gross Unrealized Losses | (34,000) | (54,000) |
Available for sale debt securities | $ 2,138,000 | |
Fair Value | $ 2,372,000 |
Investment Securities - Contrac
Investment Securities - Contractual Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
Debt Securities Available-for-Sale, Amortized Cost | ||
Due Within One Year | $ 4,983 | $ 6,585 |
Due After One Year Through Five Years | 12,968 | 13,789 |
Due After Five Years Through Ten Years | 5,657 | 4,437 |
Due After Ten Years | 15,718 | 15,551 |
Total | 39,326 | 40,362 |
Mortgage-Backed & SBA Securities with no set maturitiy | 11,244 | 11,152 |
Amortized Cost | 50,570 | |
Amortized Cost | 51,514 | |
Debt Securities Available-for-Sale, Fair Value | ||
Due Within One Year | 4,969 | 6,548 |
Due After One Year Through Five Years | 12,842 | 13,474 |
Due After Five Years Through Ten Years | 5,437 | 4,127 |
Due After Ten Years | 13,929 | 12,188 |
Total | 37,177 | 36,337 |
Mortgage-Backed & SBA Securities with no set maturitiy | 10,725 | 10,287 |
Fair Value | $ 47,902 | |
Fair Value | $ 46,624 |
Investment Securities - Realize
Investment Securities - Realized Gains and Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Mar. 31, 2023 | Mar. 31, 2023 | |
Investment Securities | ||
Proceeds | $ 3,324 | $ 4,988 |
Cost | (3,643) | (5,649) |
Net Realized Gains (Losses) | (319) | (661) |
Gross Realized Gains | 2 | |
Gross Realized Losses | $ (321) | $ (661) |
Investment Securities - Continu
Investment Securities - Continuous Unrealized Loss Position (Details) $ in Thousands | Mar. 31, 2024 USD ($) security | Sep. 30, 2023 USD ($) security | Sep. 30, 2022 security |
Investment Securities | |||
Less than Twelve months, Gross Unrealized losses | $ 98 | $ 1,700 | |
Less than Twelve months, Fair value | 6,256 | 30,399 | |
Over Twelve months, Gross Unrealized losses | 2,699 | 3,193 | |
Over Twelve months, Fair value | 30,489 | 14,600 | |
Total, Gross Unrealized losses | 2,797 | 4,893 | |
Total, Fair value | $ 36,745 | $ 44,999 | |
Number of positions | |||
Unrealized loss position of less than twelve months | security | 25 | 106 | |
Unrealized loss position of 12 months or more | security | 112 | 76 | |
Citizens Bank of Cape Vincent | |||
Number of positions | |||
Unrealized loss position of less than twelve months | security | 10 | ||
Unrealized loss position of 12 months or more | security | 74 | ||
US Treasuries & Agencies | |||
Investment Securities | |||
Less than Twelve months, Gross Unrealized losses | $ 9 | $ 368 | |
Less than Twelve months, Fair value | 597 | 9,143 | |
Over Twelve months, Gross Unrealized losses | 194 | 81 | |
Over Twelve months, Fair value | 13,194 | 6,199 | |
Total, Gross Unrealized losses | 203 | 449 | |
Total, Fair value | 13,791 | 15,342 | |
Mortgage-Backed & SBA Securities | |||
Investment Securities | |||
Less than Twelve months, Gross Unrealized losses | 64 | 852 | |
Less than Twelve months, Fair value | 3,066 | 9,899 | |
Over Twelve months, Gross Unrealized losses | 460 | 14 | |
Over Twelve months, Fair value | 7,112 | 340 | |
Total, Gross Unrealized losses | 524 | 866 | |
Total, Fair value | 10,178 | 10,239 | |
Municipal Securities | |||
Investment Securities | |||
Less than Twelve months, Gross Unrealized losses | 25 | 480 | |
Less than Twelve months, Fair value | 2,593 | 11,357 | |
Over Twelve months, Gross Unrealized losses | 2,045 | 3,098 | |
Over Twelve months, Fair value | 10,183 | 8,061 | |
Total, Gross Unrealized losses | 2,070 | 3,578 | |
Total, Fair value | $ 12,776 | $ 19,418 |
LOANS RECEIVABLE AND ALLOWANC_3
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES - Components of Loans receivable (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 |
Components of loans receivable | ||||||
Total Loans | $ 125,276 | |||||
Total Loans | $ 126,605 | |||||
Net Deferred Loan Costs | 415 | |||||
Net Deferred Loan Costs | 437 | |||||
Net Discounts on Acquired Loans | (907) | 992 | ||||
Net Discounts on Acquired Loans | (992) | |||||
Allowance for Credit Losses | (1,062) | $ (1,061) | (623) | $ (675) | $ (634) | $ (621) |
Allowance for Loan Losses | (623) | |||||
Loans Receivable, Net | 125,427 | |||||
Loans Receivable, Net | 123,722 | 125,427 | ||||
Originated | ||||||
Components of loans receivable | ||||||
Total Loans | 93,439 | |||||
Net Deferred Loan Costs | 437 | |||||
Allowance for Loan Losses | (623) | |||||
Loans Receivable, Net | 93,253 | |||||
Acquired | ||||||
Components of loans receivable | ||||||
Total Loans | 33,166 | |||||
Net Discounts on Acquired Loans | (992) | |||||
Loans Receivable, Net | 32,174 | |||||
Residential | ||||||
Components of loans receivable | ||||||
Total Loans | 102,956 | |||||
Total Loans | 102,251 | |||||
Residential | Originated | ||||||
Components of loans receivable | ||||||
Total Loans | 74,918 | |||||
Residential | Acquired | ||||||
Components of loans receivable | ||||||
Total Loans | 27,333 | |||||
Commercial | ||||||
Components of loans receivable | ||||||
Total Loans | 10,948 | |||||
Total Loans | 11,490 | |||||
Allowance for Credit Losses | (150) | $ (157) | (55) | $ (56) | $ (55) | $ (55) |
Commercial | Originated | ||||||
Components of loans receivable | ||||||
Total Loans | 7,647 | |||||
Commercial | Acquired | ||||||
Components of loans receivable | ||||||
Total Loans | 3,843 | |||||
Construction | ||||||
Components of loans receivable | ||||||
Total Loans | 2,455 | |||||
Total Loans | 2,265 | |||||
Construction | Originated | ||||||
Components of loans receivable | ||||||
Total Loans | 2,265 | |||||
Home equity loans and lines of credit | ||||||
Components of loans receivable | ||||||
Total Loans | 1,624 | |||||
Total Loans | 2,963 | |||||
Home equity loans and lines of credit | Originated | ||||||
Components of loans receivable | ||||||
Total Loans | 2,552 | |||||
Home equity loans and lines of credit | Acquired | ||||||
Components of loans receivable | ||||||
Total Loans | 411 | |||||
Commercial Non-Mortgage | ||||||
Components of loans receivable | ||||||
Total Loans | 1,534 | |||||
Total Loans | 1,501 | |||||
Commercial Non-Mortgage | Originated | ||||||
Components of loans receivable | ||||||
Total Loans | 1,046 | |||||
Commercial Non-Mortgage | Acquired | ||||||
Components of loans receivable | ||||||
Total Loans | 455 | |||||
Automobile | ||||||
Components of loans receivable | ||||||
Total Loans | 2,903 | |||||
Total Loans | 3,027 | |||||
Automobile | Originated | ||||||
Components of loans receivable | ||||||
Total Loans | 2,793 | |||||
Automobile | Acquired | ||||||
Components of loans receivable | ||||||
Total Loans | 234 | |||||
Passbook | ||||||
Components of loans receivable | ||||||
Total Loans | 410 | |||||
Total Loans | 267 | |||||
Passbook | Originated | ||||||
Components of loans receivable | ||||||
Total Loans | 43 | |||||
Passbook | Acquired | ||||||
Components of loans receivable | ||||||
Total Loans | 224 | |||||
Other consumer | ||||||
Components of loans receivable | ||||||
Total Loans | $ 2,446 | |||||
Total Loans | 2,841 | |||||
Other consumer | Originated | ||||||
Components of loans receivable | ||||||
Total Loans | 2,175 | |||||
Other consumer | Acquired | ||||||
Components of loans receivable | ||||||
Total Loans | $ 666 |
LOANS RECEIVABLE AND ALLOWANC_4
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES - Outstanding principal balance and carrying amount (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
Components of loans receivable | ||
Balance | $ 125,276 | |
Balance | $ 126,605 | |
Carrying Amount | 123,722 | 125,427 |
Carrying Amount | 33,166 | |
Acquired | ||
Components of loans receivable | ||
Balance | 33,166 | |
Acquired | Citizens Bank of Cape Vincent | ||
Components of loans receivable | ||
Balance | 30,521 | |
Balance | 33,166 | |
Carrying Amount | 29,614 | |
Carrying Amount | 32,174 | |
Acquired Non-Credit Impaired Loans | Citizens Bank of Cape Vincent | ||
Components of loans receivable | ||
Balance | 30,521 | |
Balance | 33,166 | |
Carrying Amount | $ 29,614 | |
Carrying Amount | $ 32,174 |
LOANS RECEIVABLE AND ALLOWANC_5
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES - Narratives (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Sep. 30, 2023 USD ($) loan | |
Components of loans receivable | |||||
Interest income recognized until principal balance is collected | $ 0 | $ 0 | $ 0 | $ 0 | |
Credit performance modified term | 2 years | ||||
Modified interest rate | 6% | ||||
Term of notes receivable | 5 years | ||||
Amortization term of notes receivable | 25 years | ||||
Total Loans | $ 126,605,000 | ||||
Total outstanding principal balance on serviced loans | 11,900,000 | 11,900,000 | 12,400,000 | ||
Loans made to borrowers | 0 | ||||
Recorded investment balances | $ 0 | ||||
Number of TDR's in payment default that were previously classified as a TDR | 2 | ||||
Commitments to lend additional funds | $ 0 | ||||
Collateral Pledged | |||||
Components of loans receivable | |||||
Total Loans | 108,000 | ||||
Acquired Non-Credit Impaired Loans | |||||
Components of loans receivable | |||||
Proceeds paid off current principal and interest due | 505,000 | ||||
Real Estate Mortgages | |||||
Components of loans receivable | |||||
Total Loans | 107,479,000 | ||||
Consumer | |||||
Components of loans receivable | |||||
Total Loans | 6,135,000 | ||||
Commercial loans | |||||
Components of loans receivable | |||||
Total Loans | $ 1,501,000 | ||||
Commercial loans | Substandard | |||||
Components of loans receivable | |||||
Credit performance modified term | 2 years | ||||
Modified interest rate | 6% | ||||
Term of notes receivable | 5 years | ||||
Amortization term of notes receivable | 25 years | ||||
Loan receivable, fair value | $ 103,000 | $ 103,000 | |||
Commercial loans | Substandard | Collateral Pledged | |||||
Components of loans receivable | |||||
Total Loans | $ 108,000 | ||||
Commercial loans | Substandard | Acquired Non-Credit Impaired Loans | |||||
Components of loans receivable | |||||
Proceeds paid off current principal and interest due | $ 505,000 | ||||
Residential, One to Four Family | |||||
Components of loans receivable | |||||
Modified interest rate | 6.50% | ||||
Interest rate | 7.25% | ||||
Loans modified, principal balance | $ 11,000 | ||||
Residential, One to Four Family | Acquired Non-Credit Impaired Loans | |||||
Components of loans receivable | |||||
Proceeds paid off current principal and interest due | $ 16,000 |
LOANS RECEIVABLE AND ALLOWANC_6
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES - Allowance for loan losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | Sep. 30, 2023 | |
Allowance for Credit Losses: | |||||
Beginning Balance | $ 1,061 | $ 634 | $ 623 | $ 621 | |
Charge-offs | (3) | (6) | (71) | (10) | |
Recoveries | 4 | 6 | 2 | ||
Provisions | 47 | 68 | 62 | ||
Adoption of new accounting standard | 436 | ||||
Ending Balance | 1,062 | 675 | 1,062 | 675 | |
Ending Balance: Individually Evaluated | 107 | 107 | |||
Ending Balance: Collectively Evaluated | 1,062 | 568 | 1,062 | 568 | |
Loans Receivable: | |||||
Balance | 125,276 | 125,276 | |||
Allowance for Credit Losses | |||||
Beginning Balance | 623 | ||||
Loans Receivable: | |||||
Balance | $ 126,605 | ||||
Less: Acquired Loans | 33,166 | ||||
Ending Balance: Individually Evaluated | 693 | 693 | 298 | ||
Ending Balance: Collectively Evaluated | 124,583 | 124,583 | 93,141 | ||
Real Estate Mortgages | |||||
Allowance for Credit Losses: | |||||
Beginning Balance | 799 | 561 | 541 | 548 | |
Charge-offs | (1) | (63) | |||
Recoveries | 1 | 1 | 1 | ||
Transfer | 3 | (10) | 3 | (13) | |
Provisions | 47 | 68 | 62 | ||
Adoption of new accounting standard | 252 | ||||
Ending Balance | 802 | 598 | 802 | 598 | |
Ending Balance: Individually Evaluated | 107 | 107 | |||
Ending Balance: Collectively Evaluated | 802 | 491 | 802 | 491 | |
Loans Receivable: | |||||
Balance | 107,035 | 107,035 | |||
Loans Receivable: | |||||
Balance | 107,479 | ||||
Less: Acquired Loans | 27,744 | ||||
Ending Balance: Collectively Evaluated | 107,035 | 107,035 | 79,735 | ||
Commercial | |||||
Allowance for Credit Losses: | |||||
Beginning Balance | 157 | 55 | 55 | 55 | |
Transfer | (7) | 1 | (10) | 1 | |
Adoption of new accounting standard | 105 | ||||
Ending Balance | 150 | 56 | 150 | 56 | |
Ending Balance: Collectively Evaluated | 150 | 56 | 150 | 56 | |
Loans Receivable: | |||||
Balance | 10,948 | 10,948 | |||
Loans Receivable: | |||||
Balance | 11,490 | ||||
Less: Acquired Loans | 3,843 | ||||
Ending Balance: Individually Evaluated | 693 | 693 | 298 | ||
Ending Balance: Collectively Evaluated | 10,255 | 10,255 | 7,349 | ||
Commercial loans | |||||
Allowance for Credit Losses: | |||||
Beginning Balance | 28 | 4 | 4 | 4 | |
Transfer | 4 | 1 | |||
Adoption of new accounting standard | 27 | ||||
Ending Balance | 32 | 4 | 32 | 4 | |
Ending Balance: Collectively Evaluated | 32 | 4 | 32 | 4 | |
Loans Receivable: | |||||
Balance | 1,522 | 1,522 | |||
Loans Receivable: | |||||
Balance | 1,501 | ||||
Less: Acquired Loans | 455 | ||||
Ending Balance: Collectively Evaluated | 1,522 | 1,522 | 1,046 | ||
Commercial Unsecured | |||||
Allowance for Credit Losses: | |||||
Beginning Balance | 1 | 2 | |||
Transfer | (1) | ||||
Adoption of new accounting standard | (2) | ||||
Loans Receivable: | |||||
Balance | 12 | 12 | |||
Loans Receivable: | |||||
Ending Balance: Collectively Evaluated | 12 | 12 | |||
Consumer | |||||
Allowance for Credit Losses: | |||||
Beginning Balance | 77 | 13 | 21 | 14 | |
Charge-offs | (2) | (6) | (8) | (10) | |
Recoveries | 3 | 5 | 1 | ||
Transfer | 10 | 6 | 12 | ||
Adoption of new accounting standard | 54 | ||||
Ending Balance | 78 | 17 | 78 | 17 | |
Ending Balance: Collectively Evaluated | 78 | $ 17 | 78 | $ 17 | |
Loans Receivable: | |||||
Balance | 5,759 | 5,759 | |||
Loans Receivable: | |||||
Balance | 6,135 | ||||
Less: Acquired Loans | 1,124 | ||||
Ending Balance: Collectively Evaluated | $ 5,759 | $ 5,759 | $ 5,011 |
LOANS RECEIVABLE AND ALLOWANC_7
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES - Performing and nonperforming (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
Components of loans receivable | ||
Total Loans | $ 125,276 | |
Total Loans | $ 126,605 | |
Total non-accrual loans | 630 | |
Real Estate Mortgages | ||
Components of loans receivable | ||
Total Loans | 107,035 | |
Total Loans | 107,479 | |
Total non-accrual loans | 153 | |
Real Estate Mortgages | Performing | ||
Components of loans receivable | ||
Total Loans | 116,789 | |
Total Loans | 118,269 | |
Real Estate Mortgages | Non performing | ||
Components of loans receivable | ||
Total Loans | 1,194 | |
Total Loans | 700 | |
Real Estate Mortgages | Total | ||
Components of loans receivable | ||
Total Loans | 117,983 | |
Total Loans | 118,969 | |
Commercial | ||
Components of loans receivable | ||
Total Loans | 10,948 | |
Total Loans | 11,490 | |
Total non-accrual loans | 468 | |
Construction | ||
Components of loans receivable | ||
Total Loans | 2,455 | |
Total Loans | 2,265 | |
Home equity loans and lines of credit | ||
Components of loans receivable | ||
Total Loans | 1,624 | |
Total Loans | 2,963 | |
Commercial loans | ||
Components of loans receivable | ||
Total Loans | 1,522 | |
Total Loans | 1,501 | |
Passbook | ||
Components of loans receivable | ||
Total Loans | 410 | |
Total Loans | 267 | |
Other consumer | ||
Components of loans receivable | ||
Total Loans | $ 2,446 | |
Total Loans | $ 2,841 |
LOANS RECEIVABLE AND ALLOWANC_8
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES - Credit risk profile for acquired loans (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
Components of loans receivable | ||
Total Loans | $ 125,276 | |
Total Loans | $ 126,605 | |
Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 125,276 | |
Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 93,439 | |
Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 33,166 | |
Pass | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 124,400 | |
Pass | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 93,141 | |
Pass | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 32,522 | |
Special Mention | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 183 | |
Special Mention | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 242 | |
Substandard | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 693 | |
Substandard | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 298 | |
Substandard | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 402 | |
Mortgage Loans on Real Estate | ||
Components of loans receivable | ||
Total Loans | 107,035 | |
Total Loans | 107,479 | |
Mortgage Loans on Real Estate | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 117,983 | |
Mortgage Loans on Real Estate | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 87,382 | |
Mortgage Loans on Real Estate | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 31,587 | |
Mortgage Loans on Real Estate | Pass | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 117,131 | |
Mortgage Loans on Real Estate | Pass | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 87,084 | |
Mortgage Loans on Real Estate | Pass | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 30,975 | |
Mortgage Loans on Real Estate | Special Mention | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 159 | |
Mortgage Loans on Real Estate | Special Mention | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 210 | |
Mortgage Loans on Real Estate | Substandard | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 693 | |
Mortgage Loans on Real Estate | Substandard | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 298 | |
Mortgage Loans on Real Estate | Substandard | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 402 | |
Residential, One to Four Family | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 105,411 | |
Residential, One to Four Family | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 77,183 | |
Residential, One to Four Family | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 27,333 | |
Residential, One to Four Family | Pass | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 105,411 | |
Residential, One to Four Family | Pass | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 77,183 | |
Residential, One to Four Family | Pass | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 27,333 | |
Home equity loans and lines of credit | ||
Components of loans receivable | ||
Total Loans | 1,624 | |
Total Loans | 2,963 | |
Home equity loans and lines of credit | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 1,624 | |
Home equity loans and lines of credit | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 2,552 | |
Home equity loans and lines of credit | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 411 | |
Home equity loans and lines of credit | Pass | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 1,624 | |
Home equity loans and lines of credit | Pass | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 2,552 | |
Home equity loans and lines of credit | Pass | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 411 | |
Commercial | ||
Components of loans receivable | ||
Total Loans | 10,948 | |
Total Loans | 11,490 | |
Commercial | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 10,948 | |
Commercial | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 7,647 | |
Commercial | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 3,843 | |
Commercial | Pass | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 10,096 | |
Commercial | Pass | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 7,349 | |
Commercial | Pass | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 3,231 | |
Commercial | Special Mention | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 159 | |
Commercial | Special Mention | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 210 | |
Commercial | Substandard | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 693 | |
Commercial | Substandard | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 298 | |
Commercial | Substandard | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 402 | |
Commercial Non-Mortgage | ||
Components of loans receivable | ||
Total Loans | 1,534 | |
Total Loans | 1,501 | |
Commercial Non-Mortgage | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 1,534 | |
Commercial Non-Mortgage | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 1,046 | |
Commercial Non-Mortgage | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 455 | |
Commercial Non-Mortgage | Pass | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 1,510 | |
Commercial Non-Mortgage | Pass | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 1,046 | |
Commercial Non-Mortgage | Pass | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 423 | |
Commercial Non-Mortgage | Special Mention | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 24 | |
Commercial Non-Mortgage | Special Mention | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 32 | |
Consumer | ||
Components of loans receivable | ||
Total Loans | 5,759 | |
Total Loans | 6,135 | |
Consumer | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 5,759 | |
Consumer | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 5,011 | |
Consumer | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 1,124 | |
Consumer | Pass | Receivable Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | $ 5,759 | |
Consumer | Pass | Originated Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | 5,011 | |
Consumer | Pass | Acquired Loans Held in Portfolio and Loans Held for Sale | ||
Components of loans receivable | ||
Total Loans | $ 1,124 |
LOANS RECEIVABLE AND ALLOWANC_9
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES - Aging Analysis (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
Past due financing receivables | ||
Total Financing Receivable | $ 125,276 | |
Total Financing Receivable | $ 126,605 | |
Financial Asset Loan | ||
Past due financing receivables | ||
Total Past Due | 1,573 | |
Current | 123,703 | |
Total Financing Receivable | 125,276 | |
Financial Asset Loan | 30 - 59 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 1,076 | |
Financial Asset Loan | 60 - 89 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 219 | |
Financial Asset Loan | 90 Days or Greater Past Due | ||
Past due financing receivables | ||
Total Past Due | 278 | |
Originated | ||
Past due financing receivables | ||
Total Past Due | 1,114 | |
Current | 92,325 | |
Total Financing Receivable | 93,439 | |
Originated | 30 - 59 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 894 | |
Originated | 60 - 89 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 16 | |
Originated | 90 Days or Greater Past Due | ||
Past due financing receivables | ||
Total Past Due | 204 | |
Acquired | ||
Past due financing receivables | ||
Total Past Due | 95 | |
Current | 33,071 | |
Total Financing Receivable | 33,166 | |
Acquired | 30 - 59 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 33 | |
Acquired | 90 Days or Greater Past Due | ||
Past due financing receivables | ||
Total Past Due | 62 | |
Mortgage Loans on Real Estate | ||
Past due financing receivables | ||
Total Past Due | 107,035 | |
Total Financing Receivable | 107,035 | |
Total Financing Receivable | 107,479 | |
Mortgage Loans on Real Estate | Financial Asset Loan | ||
Past due financing receivables | ||
Total Past Due | 1,279 | |
Current | 105,756 | |
Total Financing Receivable | 107,035 | |
Mortgage Loans on Real Estate | Financial Asset Loan | 30 - 59 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 836 | |
Mortgage Loans on Real Estate | Financial Asset Loan | 60 - 89 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 204 | |
Mortgage Loans on Real Estate | Financial Asset Loan | 90 Days or Greater Past Due | ||
Past due financing receivables | ||
Total Past Due | 239 | |
Mortgage Loans on Real Estate | Originated | ||
Past due financing receivables | ||
Total Past Due | 953 | |
Current | 78,782 | |
Total Financing Receivable | 79,735 | |
Mortgage Loans on Real Estate | Originated | 30 - 59 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 810 | |
Mortgage Loans on Real Estate | Originated | 60 - 89 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 5 | |
Mortgage Loans on Real Estate | Originated | 90 Days or Greater Past Due | ||
Past due financing receivables | ||
Total Past Due | 138 | |
Mortgage Loans on Real Estate | Acquired | ||
Past due financing receivables | ||
Total Past Due | 95 | |
Current | 27,649 | |
Total Financing Receivable | 27,744 | |
Mortgage Loans on Real Estate | Acquired | 30 - 59 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 33 | |
Mortgage Loans on Real Estate | Acquired | 90 Days or Greater Past Due | ||
Past due financing receivables | ||
Total Past Due | 62 | |
Commercial | ||
Past due financing receivables | ||
Total Past Due | 10,948 | |
Total Financing Receivable | 10,948 | |
Total Financing Receivable | 11,490 | |
Commercial | Financial Asset Loan | ||
Past due financing receivables | ||
Total Past Due | 228 | |
Current | 10,720 | |
Total Financing Receivable | 10,948 | |
Commercial | Financial Asset Loan | 30 - 59 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 198 | |
Commercial | Financial Asset Loan | 90 Days or Greater Past Due | ||
Past due financing receivables | ||
Total Past Due | 30 | |
Commercial | Originated | ||
Past due financing receivables | ||
Total Past Due | 66 | |
Current | 7,581 | |
Total Financing Receivable | 7,647 | |
Commercial | Originated | 90 Days or Greater Past Due | ||
Past due financing receivables | ||
Total Past Due | 66 | |
Commercial | Acquired | ||
Past due financing receivables | ||
Current | 3,843 | |
Total Financing Receivable | 3,843 | |
Commercial Non-Mortgage | ||
Past due financing receivables | ||
Total Financing Receivable | 1,534 | |
Total Financing Receivable | 1,501 | |
Commercial Non-Mortgage | Financial Asset Loan | ||
Past due financing receivables | ||
Current | 1,534 | |
Total Financing Receivable | 1,534 | |
Commercial Non-Mortgage | Originated | ||
Past due financing receivables | ||
Current | 1,046 | |
Total Financing Receivable | 1,046 | |
Commercial Non-Mortgage | Acquired | ||
Past due financing receivables | ||
Current | 455 | |
Total Financing Receivable | 455 | |
Consumer | ||
Past due financing receivables | ||
Total Past Due | 5,759 | |
Total Financing Receivable | 5,759 | |
Total Financing Receivable | 6,135 | |
Consumer | Financial Asset Loan | ||
Past due financing receivables | ||
Total Past Due | 66 | |
Current | 5,693 | |
Total Financing Receivable | 5,759 | |
Consumer | Financial Asset Loan | 30 - 59 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 42 | |
Consumer | Financial Asset Loan | 60 - 89 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 15 | |
Consumer | Financial Asset Loan | 90 Days or Greater Past Due | ||
Past due financing receivables | ||
Total Past Due | $ 9 | |
Consumer | Originated | ||
Past due financing receivables | ||
Total Past Due | 95 | |
Current | 4,916 | |
Total Financing Receivable | 5,011 | |
Consumer | Originated | 30 - 59 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 84 | |
Consumer | Originated | 60 - 89 Days Past Due | ||
Past due financing receivables | ||
Total Past Due | 11 | |
Consumer | Acquired | ||
Past due financing receivables | ||
Current | 1,124 | |
Total Financing Receivable | $ 1,124 |
LOANS RECEIVABLE AND ALLOWAN_10
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES - Vintage Analysis (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
Term Loans by Fiscal Year of Origination | ||||
Current period gross write-offs | $ 3 | $ 6 | $ 71 | $ 10 |
Mortgage Loans on Real Estate | ||||
Term Loans by Fiscal Year of Origination | ||||
2024 | 4,220 | 4,220 | ||
2023 | 11,511 | 11,511 | ||
2022 | 15,446 | 15,446 | ||
2021 | 18,256 | 18,256 | ||
2020 | 9,402 | 9,402 | ||
Prior | 46,576 | 46,576 | ||
Revolving | 1,624 | 1,624 | ||
Total | 107,035 | 107,035 | ||
Current period gross write-offs | 1 | 63 | ||
Mortgage Loans on Real Estate | Pass | ||||
Term Loans by Fiscal Year of Origination | ||||
2024 | 4,220 | 4,220 | ||
2023 | 11,511 | 11,511 | ||
2022 | 15,446 | 15,446 | ||
2021 | 18,256 | 18,256 | ||
2020 | 9,402 | 9,402 | ||
Prior | 46,576 | 46,576 | ||
Revolving | 1,624 | 1,624 | ||
Total | 107,035 | 107,035 | ||
Real Estate Commercial | ||||
Term Loans by Fiscal Year of Origination | ||||
2024 | 290 | 290 | ||
2023 | 2,641 | 2,641 | ||
2022 | 596 | 596 | ||
2021 | 2,556 | 2,556 | ||
2020 | 2,005 | 2,005 | ||
Prior | 2,860 | 2,860 | ||
Total | 10,948 | 10,948 | ||
Real Estate Commercial | Pass | ||||
Term Loans by Fiscal Year of Origination | ||||
2024 | 290 | 290 | ||
2023 | 2,212 | 2,212 | ||
2022 | 596 | 596 | ||
2021 | 2,359 | 2,359 | ||
2020 | 1,938 | 1,938 | ||
Prior | 2,701 | 2,701 | ||
Total | 10,096 | 10,096 | ||
Real Estate Commercial | Special Mention | ||||
Term Loans by Fiscal Year of Origination | ||||
Prior | 159 | 159 | ||
Total | 159 | 159 | ||
Real Estate Commercial | Substandard | ||||
Term Loans by Fiscal Year of Origination | ||||
2023 | 429 | 429 | ||
2021 | 197 | 197 | ||
2020 | 67 | 67 | ||
Total | 693 | 693 | ||
Commercial - Secured | ||||
Term Loans by Fiscal Year of Origination | ||||
2024 | 219 | 219 | ||
2023 | 420 | 420 | ||
2022 | 100 | 100 | ||
2021 | 204 | 204 | ||
2020 | 303 | 303 | ||
Prior | 276 | 276 | ||
Total | 1,522 | 1,522 | ||
Commercial - Secured | Pass | ||||
Term Loans by Fiscal Year of Origination | ||||
2024 | 219 | 219 | ||
2023 | 420 | 420 | ||
2022 | 100 | 100 | ||
2021 | 204 | 204 | ||
2020 | 303 | 303 | ||
Prior | 252 | 252 | ||
Total | 1,498 | 1,498 | ||
Commercial - Secured | Special Mention | ||||
Term Loans by Fiscal Year of Origination | ||||
Prior | 24 | 24 | ||
Total | 24 | 24 | ||
Commercial - Unsecured | ||||
Term Loans by Fiscal Year of Origination | ||||
2024 | 1 | 1 | ||
Prior | 11 | 11 | ||
Total | 12 | 12 | ||
Commercial - Unsecured | Pass | ||||
Term Loans by Fiscal Year of Origination | ||||
2024 | 1 | 1 | ||
Prior | 11 | 11 | ||
Total | 12 | 12 | ||
Consumer | ||||
Term Loans by Fiscal Year of Origination | ||||
2024 | 1,044 | 1,044 | ||
2023 | 2,235 | 2,235 | ||
2022 | 1,212 | 1,212 | ||
2021 | 664 | 664 | ||
2020 | 309 | 309 | ||
Prior | 295 | 295 | ||
Total | 5,759 | 5,759 | ||
Current period gross write-offs | 2 | $ 6 | 8 | $ 10 |
Consumer | Pass | ||||
Term Loans by Fiscal Year of Origination | ||||
2024 | 1,044 | 1,044 | ||
2023 | 2,235 | 2,235 | ||
2022 | 1,212 | 1,212 | ||
2021 | 664 | 664 | ||
2020 | 309 | 309 | ||
Prior | 295 | 295 | ||
Total | $ 5,759 | $ 5,759 |
LOANS RECEIVABLE AND ALLOWAN_11
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES - Nonaccrual Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | Sep. 30, 2023 | |
CECL | |||||
Nonaccrual loans with an Allowance | $ 1,155 | $ 1,155 | |||
Total Nonaccrual Loans | 1,155 | 1,155 | |||
Incurred Loss | |||||
Total non-accrual loans | $ 630 | ||||
Interest income recognized until principal balance is collected | 0 | $ 0 | 0 | $ 0 | |
Real Estate Mortgages | |||||
CECL | |||||
Nonaccrual loans with an Allowance | 651 | 651 | |||
Total Nonaccrual Loans | 651 | 651 | |||
Incurred Loss | |||||
Total non-accrual loans | 153 | ||||
Commercial | |||||
CECL | |||||
Nonaccrual loans with an Allowance | 465 | 465 | |||
Total Nonaccrual Loans | 465 | 465 | |||
Incurred Loss | |||||
Total non-accrual loans | 468 | ||||
Commercial - Secured | |||||
CECL | |||||
Nonaccrual loans with an Allowance | 30 | 30 | |||
Total Nonaccrual Loans | 30 | 30 | |||
Consumer | |||||
CECL | |||||
Nonaccrual loans with an Allowance | 9 | 9 | |||
Total Nonaccrual Loans | $ 9 | $ 9 | |||
Incurred Loss | |||||
Total non-accrual loans | $ 9 |
LOANS RECEIVABLE AND ALLOWAN_12
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES - Accrued interest receivable written off (Details) $ in Thousands | 6 Months Ended |
Mar. 31, 2024 USD ($) | |
Components of loans receivable | |
Accrued interest receivable written off by reversing interest income | $ 37 |
Real Estate Mortgages | |
Components of loans receivable | |
Accrued interest receivable written off by reversing interest income | 18 |
Real Estate Commercial | |
Components of loans receivable | |
Accrued interest receivable written off by reversing interest income | 18 |
Commercial - Secured | |
Components of loans receivable | |
Accrued interest receivable written off by reversing interest income | $ 1 |
GOODWILL AND INTANGIBLE ASSET_2
GOODWILL AND INTANGIBLE ASSETS - Narrative (Details) - USD ($) | 6 Months Ended | 12 Months Ended | |
Mar. 31, 2024 | Sep. 30, 2023 | Sep. 16, 2022 | |
Goodwill and Finite-Lived Intangible Assets [Line Items] | |||
Goodwill | $ 4,237,000 | $ 4,237,000 | |
Intangible Assets | $ 1,872,000 | 2,080,000 | |
Estimated Useful Life | 10 years | ||
Impairment of Goodwill | 0 | ||
Amortization expense | $ 208,000 | $ 462,000 | |
Citizens Bank of Cape Vincent | |||
Goodwill and Finite-Lived Intangible Assets [Line Items] | |||
Goodwill | $ 4,200,000 | ||
Intangible Assets | $ 2,500,000 |
GOODWILL AND INTANGIBLE ASSET_3
GOODWILL AND INTANGIBLE ASSETS - Schedule of Goodwill and Core Deposit Intangibles (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
GOODWILL AND INTANGIBLE ASSETS | ||
Goodwill | $ 4,237 | $ 4,237 |
Finite-Lived Intangible Assets | ||
Core Deposit Intangibles, Gross | 2,542 | 2,542 |
Accumulated Amortization | 670 | 462 |
Core Deposit Intangibles, Net | 1,872 | 2,080 |
Intangible Assets, Net (Including Goodwill) | ||
Intangible Assets Gross Including Goodwill | 6,779 | 6,779 |
Intangible Assets Net Including Goodwill | $ 6,109 | $ 6,317 |
GOODWILL AND INTANGIBLE ASSET_4
GOODWILL AND INTANGIBLE ASSETS - Schedule of Estimated Aggregate Amortization Expense (Details) $ in Thousands | Sep. 30, 2023 USD ($) |
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity | |
2024 | $ 416 |
2025 | 370 |
2026 | 323 |
2027 | 277 |
2028 | 231 |
Total | $ 1,617 |
FINANCIAL INSTRUMENTS WITH OF_3
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET CREDIT RISK (Details) | Mar. 31, 2024 USD ($) LetterOfCredit | Sep. 30, 2023 USD ($) LetterOfCredit |
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET CREDIT RISK | ||
Number of stand by letters of credit | LetterOfCredit | 4 | 4 |
Standby letters of credit | $ 176,000 | $ 176,000 |
Commitments to Grant Loans | ||
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET CREDIT RISK | ||
Financial instrument commitments amount | 929,000 | 1,089,000 |
Unfunded Commitments Under Lines of Credit | ||
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET CREDIT RISK | ||
Financial instrument commitments amount | $ 5,827,000 | $ 6,022,000 |
FINANCIAL INSTRUMENTS WITH OF_4
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET CREDIT RISK - Unfunded Commitments (Details) | 6 Months Ended |
Mar. 31, 2024 USD ($) | |
Unfunded Commitments | |
Provision for unfunded commitments | $ 2,000 |
Ending balance | 31,000 |
ASU 2016-13 | As Reported Under ASC 326 | |
Unfunded Commitments | |
Ending balance | $ 29,000 |
REGULATORY CAPITAL REQUIREMEN_3
REGULATORY CAPITAL REQUIREMENTS (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
REGULATORY CAPITAL REQUIREMENTS | ||
Percentage of Capital Conservation Buffer | 2.50% | 2.50% |
Total Capital (to Risk-Weighted Assets), Actual Amount | $ 26,191 | $ 21,906 |
Total Capital (to Risk-Weighted Assets), Actual Ratio | 0.237 | 0.194 |
Total Capital (to Risk-Weighted Assets), Minimum Capital Requirement, Amount | $ 8,826 | $ 9,020 |
Total Capital (to Risk-Weighted Assets), Minimum Capital Requirement, Ratio | 0.080 | 0.080 |
Total Capital (to Risk-Weighted Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Amount | $ 11,033 | $ 11,275 |
Total Capital (to Risk-Weighted Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Ratio | 0.100 | 0.100 |
Tier 1 Capital (to Risk-Weighted Assets), Actual Amount | $ 25,098 | $ 21,283 |
Tier 1 Capital (to Risk-Weighted Assets), Actual Ratio | 0.227 | 0.189 |
Tier 1 Capital (to Risk-Weighted Assets), Minimum Capital Requirement, Amount | $ 6,620 | $ 6,765 |
Tier 1 Capital (to Risk-Weighted Assets), Minimum Capital Requirement, Ratio | 0.060 | 0.060 |
Tier 1 Capital (to Risk-Weighted Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Amount | $ 8,826 | $ 9,019 |
Tier 1 Capital (to Risk-Weighted Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Ratio | 0.080 | 0.080 |
Tier 1 Common Equity (to Risk-Weighted Assets), Actual Amount | $ 25,098 | $ 21,283 |
Tier 1 Common Equity (to Risk-Weighted Assets), Actual Ratio | 0.227 | 0.189 |
Tier 1 Common Equity (to Risk-Weighted Assets), Minimum Capital Requirement, Amount | $ 4,965 | $ 5,074 |
Tier 1 Common Equity (to Risk-Weighted Assets), Minimum Capital Requirement, Ratio | 0.045 | 0.045 |
Tier 1 Common Equity (to Risk-Weighted Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Amount | $ 7,171 | $ 7,329 |
Tier 1 Common Equity (to Risk-Weighted Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Ratio | 0.065 | 0.065 |
Tier 1 Leverage Ratio (to Adjusted Total Assets), Actual Amount | $ 25,098 | $ 21,283 |
Tier 1 Leverage Ratio (to Adjusted Total Assets), Actual Ratio | 0.125 | 0.106 |
Tier 1 Leverage Ratio (to Adjusted Total Assets), Minimum Capital Requirement, Amount | $ 8,024 | $ 8,022 |
Tier 1 Leverage Ratio (to Adjusted Total Assets), Minimum Capital Requirement, Ratio | 0.040 | 0.040 |
Tier 1 Leverage Ratio (to Adjusted Total Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Amount | $ 10,031 | $ 10,027 |
Tier 1 Leverage Ratio (to Adjusted Total Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Ratio | 0.050 | 0.050 |
Capital Conservation Buffer on Tier 1 Common Equity, Actual Amount | $ 26,191 | $ 21,906 |
Capital Conservation Buffer on Tier 1 Common Equity, Actual Ratio | 0.157 | 0.114 |
Capital Conservation Buffer on Tier 1 Common Equity, Minimum Capital Requirement, Amount | $ 7,723 | $ 7,892 |
Capital Conservation Buffer on Tier 1 Common Equity, Minimum Capital Requirement, Ratio | 0.070 | 0.070 |
Muni Bank | ||
REGULATORY CAPITAL REQUIREMENTS | ||
Total Capital (to Risk-Weighted Assets), Actual Amount | $ 13,494 | $ 13,053 |
Total Capital (to Risk-Weighted Assets), Actual Ratio | 1.204 | 2.458 |
Total Capital (to Risk-Weighted Assets), Minimum Capital Requirement, Amount | $ 896 | $ 425 |
Total Capital (to Risk-Weighted Assets), Minimum Capital Requirement, Ratio | 0.080 | 0.080 |
Total Capital (to Risk-Weighted Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Amount | $ 1,120 | $ 531 |
Total Capital (to Risk-Weighted Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Ratio | 0.100 | 0.100 |
Tier 1 Capital (to Risk-Weighted Assets), Actual Amount | $ 13,494 | $ 13,053 |
Tier 1 Capital (to Risk-Weighted Assets), Actual Ratio | 1.204 | 2.458 |
Tier 1 Capital (to Risk-Weighted Assets), Minimum Capital Requirement, Amount | $ 672 | $ 319 |
Tier 1 Capital (to Risk-Weighted Assets), Minimum Capital Requirement, Ratio | 0.060 | 0.060 |
Tier 1 Capital (to Risk-Weighted Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Amount | $ 896 | $ 425 |
Tier 1 Capital (to Risk-Weighted Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Ratio | 0.080 | 0.080 |
Tier 1 Common Equity (to Risk-Weighted Assets), Actual Amount | $ 13,494 | $ 13,053 |
Tier 1 Common Equity (to Risk-Weighted Assets), Actual Ratio | 1.204 | 2.458 |
Tier 1 Common Equity (to Risk-Weighted Assets), Minimum Capital Requirement, Amount | $ 504 | $ 239 |
Tier 1 Common Equity (to Risk-Weighted Assets), Minimum Capital Requirement, Ratio | 0.045 | 0.045 |
Tier 1 Common Equity (to Risk-Weighted Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Amount | $ 728 | $ 345 |
Tier 1 Common Equity (to Risk-Weighted Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Ratio | 0.065 | 0.065 |
Tier 1 Leverage Ratio (to Adjusted Total Assets), Actual Amount | $ 13,494 | $ 13,053 |
Tier 1 Leverage Ratio (to Adjusted Total Assets), Actual Ratio | 0.398 | 0.374 |
Tier 1 Leverage Ratio (to Adjusted Total Assets), Minimum Capital Requirement, Amount | $ 1,357 | $ 1,394 |
Tier 1 Leverage Ratio (to Adjusted Total Assets), Minimum Capital Requirement, Ratio | 0.040 | 0.040 |
Tier 1 Leverage Ratio (to Adjusted Total Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Amount | $ 1,697 | $ 1,743 |
Tier 1 Leverage Ratio (to Adjusted Total Assets), Minimum to be Well Capitalized Under Prompt Corrective Action Provisions, Ratio | 0.050 | 0.050 |
Capital Conservation Buffer on Tier 1 Common Equity, Actual Amount | $ 13,494 | $ 13,053 |
Capital Conservation Buffer on Tier 1 Common Equity, Actual Ratio | 1.124 | 2.378 |
Capital Conservation Buffer on Tier 1 Common Equity, Minimum Capital Requirement, Amount | $ 784 | $ 372 |
Capital Conservation Buffer on Tier 1 Common Equity, Minimum Capital Requirement, Ratio | 0.070 | 0.070 |
RETAINED EARNINGS (Details)
RETAINED EARNINGS (Details) | Sep. 30, 2023 USD ($) |
Cambray | |
RETAINED EARNINGS | |
Dividends payable waived | $ 6,384,000 |
INTEREST RATE DERIVATIVES (Deta
INTEREST RATE DERIVATIVES (Details) | 3 Months Ended | 6 Months Ended | ||||||
Dec. 29, 2023 USD ($) item | Feb. 14, 2023 USD ($) item security | Dec. 14, 2022 USD ($) security item | Dec. 09, 2022 USD ($) item | Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | |
Derivative [Line Items] | ||||||||
Amounts recognized in earnings as noninterest gain (loss) | $ (38,000) | $ (387,000) | $ (181,000) | $ (823,000) | ||||
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Noninterest Expense, Noninterest Income | Noninterest Expense, Noninterest Income | ||||||
Realized gain on swap unwound | $ 310,000 | $ 75,000 | $ 654,000 | |||||
Interest Rate Swap | ||||||||
Derivative [Line Items] | ||||||||
Number of off-balance sheet swaps unwounded | item | 2 | 2 | 2 | |||||
Notional Amount | $ 2,500,000 | $ 5,000,000 | $ 6,000,000 | |||||
Realized gain on swap unwound | $ 75,000 | $ 310,000 | $ 343,000 | |||||
Number of investments sold | item | 10 | 4 | ||||||
Total value of derivative assets | $ 3,650,000 | $ 2,000,000 | ||||||
Gain (loss) on investments | 318,000 | 342,000 | ||||||
Amount of derivative assets reinvested | $ 3,090,000 | $ 2,000,000 | ||||||
Number of new securities | security | 3 | 2 |
INTEREST RATE DERIVATIVES - Int
INTEREST RATE DERIVATIVES - Interest Rate Swap Agreements (Details) - Interest Rate Swap - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Mar. 31, 2024 | Sep. 30, 2023 | Dec. 29, 2023 | Feb. 14, 2023 | Dec. 09, 2022 | |
Derivative [Line Items] | |||||
Notional Amount | $ 2,500 | $ 5,000 | $ 6,000 | ||
FHLB Borrowings and Bank Deposits | Designated as hedging Instrument | Fair Value Hedge | |||||
Derivative [Line Items] | |||||
Notional Amount | $ 3,000 | $ 5,500 | |||
Weighted Average Rate Contract Pay Rate | 1.56% | 2.04% | |||
Weighted Average Rate Received Rate | 5.60% | 5.35% | |||
Estimated Fair Value (Liability) Asset | $ 68 | $ 250 |
INTEREST RATE DERIVATIVES - Fai
INTEREST RATE DERIVATIVES - Fair Value of Outstanding Derivatives (Details) - Interest Rate Swap - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 | Feb. 14, 2023 | Dec. 14, 2022 |
Derivative [Line Items] | ||||
Accrued Interest Receivable and Other Assets | $ 3,650 | $ 2,000 | ||
Designated as hedging Instrument | Fair Value Hedge | ||||
Derivative [Line Items] | ||||
Accrued Interest Receivable and Other Assets | $ 68 | $ 250 | ||
Derivative Asset, Statement of Financial Position [Extensible Enumeration] | Interest Receivable and Other Assets | Interest Receivable and Other Assets |
INTEREST RATE DERIVATIVES - Mat
INTEREST RATE DERIVATIVES - Maturity of Outstanding Derivatives (Details) - Interest Rate Swap - Designated as hedging Instrument - Fair Value Hedge - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
Derivative [Line Items] | ||
2025 | $ 3,000 | $ 4,500 |
2026 | 1,000 | |
Total | $ 3,000 | $ 5,500 |
FAIR VALUE MEASUREMENTS - Finan
FAIR VALUE MEASUREMENTS - Financial assets and liabilities on recurring basis (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | $ 47,902 | |
Available for sale debt securities | $ 46,624 | |
U.S. Government Treasuries | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 2,266 | |
Available for sale debt securities | 3,680 | |
U.S. Government Agencies | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 11,525 | |
Available for sale debt securities | 11,662 | |
Mortgaged-Backed Securities | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 8,587 | |
Available for sale debt securities | 7,915 | |
Municipal Securities | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 23,386 | |
Available for sale debt securities | 20,995 | |
SBA Securities | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 2,138 | |
Available for sale debt securities | 2,372 | |
Recurring | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 47,902 | |
Available for sale debt securities | 46,624 | |
Interest Rate Swap Derivative | 68 | 250 |
Recurring | U.S. Government Treasuries | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 2,266 | |
Available for sale debt securities | 3,680 | |
Recurring | U.S. Government Agencies | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 11,525 | |
Available for sale debt securities | 11,662 | |
Recurring | Mortgaged-Backed Securities | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 8,587 | |
Available for sale debt securities | 7,915 | |
Recurring | Municipal Securities | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 23,386 | |
Available for sale debt securities | 20,995 | |
Recurring | SBA Securities | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 2,138 | |
Available for sale debt securities | 2,372 | |
Recurring | Significant Other Observable Inputs (Level 2) | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 47,902 | |
Available for sale debt securities | 46,624 | |
Interest Rate Swap Derivative | 68 | 250 |
Recurring | Significant Other Observable Inputs (Level 2) | U.S. Government Treasuries | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 2,266 | |
Available for sale debt securities | 3,680 | |
Recurring | Significant Other Observable Inputs (Level 2) | U.S. Government Agencies | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 11,525 | |
Available for sale debt securities | 11,662 | |
Recurring | Significant Other Observable Inputs (Level 2) | Mortgaged-Backed Securities | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 8,587 | |
Available for sale debt securities | 7,915 | |
Recurring | Significant Other Observable Inputs (Level 2) | Municipal Securities | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | 23,386 | |
Available for sale debt securities | 20,995 | |
Recurring | Significant Other Observable Inputs (Level 2) | SBA Securities | ||
FAIR VALUE MEASUREMENTS | ||
Available for sale debt securities | $ 2,138 | |
Available for sale debt securities | $ 2,372 |
FAIR VALUE MEASUREMENTS - Fin_2
FAIR VALUE MEASUREMENTS - Financial assets and liabilities on nonrecurring basis (Details) - Nonrecurring - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
FAIR VALUE MEASUREMENTS | ||
Foreclosed Real Estate, Net | $ 39 | $ 101 |
Significant Unobservable Inputs (Level 3) | ||
FAIR VALUE MEASUREMENTS | ||
Foreclosed Real Estate, Net | $ 39 | $ 101 |
FAIR VALUE MEASUREMENTS - Quant
FAIR VALUE MEASUREMENTS - Quantitative Information (Details) - Nonrecurring - Significant Unobservable Inputs (Level 3) | Mar. 31, 2024 | Sep. 30, 2023 |
Appraisal of Collateral | Appraisal Adjustments | Minimum | ||
FAIR VALUE MEASUREMENTS | ||
Individually Evaluated Loans | 25 | 25 |
Foreclosed Assets | 0.25 | 0.25 |
Appraisal of Collateral | Appraisal Adjustments | Maximum | ||
FAIR VALUE MEASUREMENTS | ||
Individually Evaluated Loans | 0.25 | 0.25 |
Foreclosed Assets | 0.25 | 0.25 |
Appraisal of Collateral | Appraisal Adjustments | Weighted average | ||
FAIR VALUE MEASUREMENTS | ||
Individually Evaluated Loans | (0.25) | (0.25) |
Foreclosed Assets | (0.25) | (0.25) |
Sales approach | Costs to Sell | Minimum | ||
FAIR VALUE MEASUREMENTS | ||
Individually Evaluated Loans | 0.06 | 0.06 |
Foreclosed Assets | 0.06 | 0.06 |
Sales approach | Costs to Sell | Maximum | ||
FAIR VALUE MEASUREMENTS | ||
Individually Evaluated Loans | 0.10 | 0.10 |
Foreclosed Assets | 0.10 | 0.10 |
Sales approach | Costs to Sell | Weighted average | ||
FAIR VALUE MEASUREMENTS | ||
Individually Evaluated Loans | (0.08) | (0.08) |
Foreclosed Assets | (0.08) | (0.08) |
FAIR VALUE MEASUREMENTS - Estim
FAIR VALUE MEASUREMENTS - Estimated fair values of financial instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
FAIR VALUE MEASUREMENTS | ||
Cash and due from banks | $ 8,357 | $ 9,306 |
Interest bearing deposits with banks | 1,756 | 1,101 |
Time deposits in other financial institutions | 30,321 | 24,531 |
Available for sale debt securities | 46,624 | |
Carrying Value | ||
FAIR VALUE MEASUREMENTS | ||
Cash and due from banks | 8,357 | 9,306 |
Interest bearing deposits with banks | 1,756 | 1,101 |
Time deposits in other financial institutions | 245 | 484 |
Available for sale debt securities | 47,902 | 46,624 |
Acquired loans | 29,614 | 32,174 |
Portfolio loans, net of deferred fees | 94,108 | 93,253 |
Investment in restricted stock | 1,045 | 1,471 |
Accrued interest receivable | 679 | 630 |
Interest rate swap derivative | 68 | 250 |
Financial Liabilities | ||
Deposits | 162,767 | 158,778 |
Accrued interest payable | 13 | 67 |
Fair Value | ||
FAIR VALUE MEASUREMENTS | ||
Cash and due from banks | 8,357 | 9,306 |
Interest bearing deposits with banks | 1,756 | 1,101 |
Time deposits in other financial institutions | 245 | 484 |
Available for sale debt securities | 47,902 | 46,624 |
Acquired loans | 29,614 | 32,174 |
Portfolio loans, net of deferred fees | 78,137 | 69,608 |
Investment in restricted stock | 1,045 | 1,471 |
Accrued interest receivable | 679 | 630 |
Interest rate swap derivative | 68 | 250 |
Financial Liabilities | ||
Deposits | 121,591 | 119,212 |
Accrued interest payable | $ 13 | $ 67 |
LEASES - Narrative (Details)
LEASES - Narrative (Details) | 3 Months Ended | 6 Months Ended |
Mar. 31, 2024 USD ($) | Mar. 31, 2024 USD ($) | |
LEASES | ||
Option to extend | true | |
Net lease cost | $ 6,000 | $ 11,000 |
Branch office | ||
LEASES | ||
Renewal term (in years) | 3 years | 3 years |
Lease expense | $ 8,000 | |
Equipment | ||
LEASES | ||
Lease expense | $ 3,000 |
LEASES - Future minimum payment
LEASES - Future minimum payments for operating leases (Details) | Mar. 31, 2024 USD ($) |
LEASES | |
2024 | $ 11,000 |
2025 | 21,000 |
2026 | 14,000 |
2027 | 13,000 |
2028 | 13,000 |
Total | $ 72,000 |
LEASES - Information about the
LEASES - Information about the Company's leases (Details) | 3 Months Ended | 6 Months Ended |
Mar. 31, 2024 USD ($) | Mar. 31, 2024 USD ($) | |
LEASES | ||
Operating lease right of use assets | $ 55,000 | $ 55,000 |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Interest Receivable and Other Assets | Interest Receivable and Other Assets |
Operating lease liability | $ 55,000 | $ 55,000 |
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] | Accrued Liabilities and Other Liabilities | Accrued Liabilities and Other Liabilities |
Weighted average remaining lease term, in years: | 4 years 1 month 2 days | 4 years 1 month 2 days |
Operating lease expense: | $ 6,000 | $ 11,000 |
Total lease expense: | 6,000 | 11,000 |
Cash paid for amounts included in measurement of lease liabilities: | $ 6,000 | $ 11,000 |
PARENT COMPANY FINANCIAL INFO_3
PARENT COMPANY FINANCIAL INFORMATION - Financial Condition (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 |
Assets: | ||||||
Cash and due from banks | $ 8,357 | $ 9,306 | ||||
Interest bearing deposits with banks | 1,756 | 1,101 | ||||
Total cash and cash equivalents | 10,113 | 10,407 | ||||
Accrued interest receivable and other assets | 4,520 | 4,997 | ||||
Total Assets | 203,705 | 205,885 | ||||
Liabilities: | ||||||
Accrued interest payable and other liabilities | 3,661 | 7,566 | ||||
Total liabilities | 171,970 | 180,777 | ||||
Shareholders' Equity: | ||||||
Preferred stock, $.01 par value: March 31, 2024: 25,000,000 shares authorized; none issued September 30, 2023: 1,000,000 shares authorized; none issued | ||||||
Common stock, $.01 par value: March 31, 2024: 75,000,000 shares authorized; 1,107,134 shares issued September 30, 2023: 9,000,000 shares authorized; 2,031,377 shares issued | 11 | 24 | ||||
Additional paid-in capital | 6,487 | 5,035 | ||||
Retained earnings | 28,094 | 28,242 | ||||
Treasury Stock, at cost, (shares March 31, 2024: 0: September 30, 2023: 352,231) | 4,070 | |||||
Accumulated other comprehensive loss | (2,317) | (4,123) | ||||
Unearned common stock held by employee stock ownership plan | (540) | |||||
Total shareholders' equity | 31,735 | $ 32,059 | 25,108 | $ 26,339 | $ 25,944 | $ 24,829 |
Total liabilities and shareholders' equity | 203,705 | 205,885 | ||||
Parent Company [Member] | ||||||
Assets: | ||||||
Cash and due from banks | 2,431 | 19 | ||||
Interest bearing deposits with banks | 153 | 4,575 | ||||
Total cash and cash equivalents | 2,584 | 4,594 | ||||
ESOP loan receivable | 522 | |||||
Accrued interest receivable and other assets | 115 | 11 | ||||
Investment in subsidiary | 29,246 | 23,865 | ||||
Total Assets | 32,467 | 28,470 | ||||
Liabilities: | ||||||
Accrued interest payable and other liabilities | 732 | 3,362 | ||||
Total liabilities | 732 | 3,362 | ||||
Shareholders' Equity: | ||||||
Common stock, $.01 par value: March 31, 2024: 75,000,000 shares authorized; 1,107,134 shares issued September 30, 2023: 9,000,000 shares authorized; 2,031,377 shares issued | 11 | 24 | ||||
Additional paid-in capital | 6,487 | 5,035 | ||||
Retained earnings | 28,094 | 28,242 | ||||
Treasury Stock, at cost, (shares March 31, 2024: 0: September 30, 2023: 352,231) | 4,070 | |||||
Accumulated other comprehensive loss | (2,317) | (4,123) | ||||
Unearned common stock held by employee stock ownership plan | (540) | |||||
Total shareholders' equity | 31,735 | 25,108 | ||||
Total liabilities and shareholders' equity | $ 32,467 | $ 28,470 |
PARENT COMPANY FINANCIAL INFO_4
PARENT COMPANY FINANCIAL INFORMATION - Financial Condition Parenthetical (Details) - $ / shares | Mar. 31, 2024 | Sep. 30, 2023 |
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 25,000,000 | 1,000,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 75,000,000 | 9,000,000 |
Common stock, shares issued | 1,107,134 | 2,031,377 |
Treasury stock, shares | 0 | 352,231 |
Parent Company [Member] | ||
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 25,000,000 | 1,000,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 75,000,000 | 9,000,000 |
Common stock, shares issued | 1,107,134 | 2,031,377 |
Treasury stock, shares | 0 | 352,231 |
PARENT COMPANY FINANCIAL INFO_5
PARENT COMPANY FINANCIAL INFORMATION - Earnings (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
Interest Income: | ||||
Loans receivable, including fees | $ 1,630 | $ 1,487 | $ 3,231 | $ 2,969 |
Total interest income | 2,145 | 2,018 | 4,273 | 4,032 |
Net Interest Income | 1,808 | 1,949 | 3,612 | 3,933 |
Non-interest Income: | ||||
Earnings (loss) on deferred fees plan | 33 | 14 | 45 | 41 |
Total Non-interest Income | 196 | (181) | 343 | (371) |
Non-interest Expenses: | ||||
Directors' fees | 90 | 72 | 176 | 143 |
Earnings (losses) on deferred fees plan | 33 | 14 | 45 | 41 |
Professional fees | 192 | 120 | 341 | 226 |
Other non-interest expenses | 190 | 213 | 383 | 442 |
Total non-interest expenses | 1,919 | 1,840 | 3,699 | 3,608 |
Income (loss) before income tax benefit | 85 | (119) | 186 | (108) |
Income Tax Expense | (17) | (72) | (34) | (108) |
Net Income (Loss) | $ 102 | $ (47) | $ 220 | |
Earnings per common share - basic | $ 0.10 | $ (0.02) | $ 0.21 | |
Earnings per common share - diluted | $ 0.10 | $ (0.02) | $ 0.21 | |
Parent Company [Member] | ||||
Interest Income: | ||||
Loans receivable, including fees | $ 8 | |||
Total interest income | 8 | |||
Net Interest Income | 8 | |||
Non-interest Income: | ||||
Dividend Income | 203 | |||
Earnings (loss) on deferred fees plan | $ 17 | 11 | ||
Earnings from subsidiaries | 206 | $ (13) | 385 | 46 |
Total Non-interest Income | 223 | (13) | 396 | 249 |
Non-interest Expenses: | ||||
Directors' fees | 22 | 36 | ||
Earnings (losses) on deferred fees plan | 17 | 11 | ||
Professional fees | 29 | 7 | 63 | 7 |
Other non-interest expenses | 53 | 27 | 74 | 38 |
Total non-interest expenses | 121 | 34 | 184 | 45 |
Income (loss) before income tax benefit | 102 | (47) | 220 | 204 |
Net Income (Loss) | $ 102 | $ (47) | $ 220 | $ 204 |
Earnings per common share - basic | $ 0.10 | $ (0.02) | $ 0.21 |
PARENT COMPANY FINANCIAL INFO_6
PARENT COMPANY FINANCIAL INFORMATION - Cash Flow (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities: | ||
Net Income | $ 220 | |
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities: | ||
ESOP committed to be released | 37 | |
Net cash (used in) provided by operating activities | (3,552) | $ 644 |
Cash flows from investing activities: | ||
Net decrease in loans receivable | (1,257) | (546) |
Net cash provided by investing activities | 3,228 | 2,029 |
Cash flows from financing activities: | ||
Net stock offering proceeds | 4,932 | |
Cash dividends paid to common stock shareholders | (204) | |
Net Cash Provided by Financing Activities | 30 | (9,288) |
Net decrease in cash and cash equivalents | (294) | (6,615) |
Cash and cash equivalents - Beginning of Period | 10,407 | 14,344 |
Cash and cash equivalents - End of Period | 10,113 | 7,729 |
Parent Company [Member] | ||
Cash flows from operating activities: | ||
Net Income | 220 | 204 |
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities: | ||
Equity in undistributed net earnings of subsidiaries | (385) | (46) |
ESOP committed to be released | 37 | |
Change in other Assets | (3,662) | 245 |
Change in other Liabilities | (2,630) | (252) |
Net cash (used in) provided by operating activities | (6,420) | 151 |
Cash flows from investing activities: | ||
ESOP loan issued | (578) | |
Net decrease in loans receivable | 56 | |
Net cash provided by investing activities | (522) | |
Cash flows from financing activities: | ||
Net stock offering proceeds | 4,932 | |
Cash dividends paid to common stock shareholders | (204) | |
Net Cash Provided by Financing Activities | 4,932 | (204) |
Net decrease in cash and cash equivalents | (2,010) | (53) |
Cash and cash equivalents - Beginning of Period | 4,594 | 107 |
Cash and cash equivalents - End of Period | $ 2,584 | $ 54 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | |
Pay vs Performance Disclosure | |||
Net Income (Loss) | $ 102 | $ (47) | $ 220 |
Insider Trading Arrangements
Insider Trading Arrangements | 6 Months Ended |
Mar. 31, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |