Jackson Credit Opportunities Fund (Unaudited)
Schedule of Investments (in thousands)
December 31, 2023
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
Jackson Credit Opportunities Fund |
CORPORATE BONDS AND NOTES 51.3% |
Consumer Discretionary 11.5% |
| 888 Acquisitions Limited | | | | | |
| 7.56%, 07/15/27, EUR (a) | | 406 | | 430 | |
| Accor | | | | | |
| 7.25%, (100, 01/11/29), EUR (a) (b) | | 500 | | 600 | |
| Adient Global Holdings Ltd | | | | | |
| 8.25%, 04/15/31 (c) | | 1,315 | | 1,393 | |
| Allwyn Entertainment Financing (UK) PLC | | | | | |
| 7.25%, 04/30/30, EUR (a) | | 604 | | 700 | |
| Aramark Services, Inc. | | | | | |
| 5.00%, 02/01/28 (c) | | 445 | | 431 | |
| Banijay Entertainment | | | | | |
| 7.00%, 05/01/29, EUR (a) | | 636 | | 740 | |
| Bath & Body Works, Inc. | | | | | |
| 6.63%, 10/01/30 (c) | | 1,295 | | 1,325 | |
| 6.88%, 11/01/35 | | 450 | | 455 | |
| BCPE Empire Holdings, Inc. | | | | | |
| 7.63%, 05/01/27 (c) | | 225 | | 217 | |
| BK LC Lux Finco 1 S.a r.l. | | | | | |
| 5.25%, 04/30/29, EUR (a) | | 264 | | 288 | |
| Caesars Entertainment, Inc. | | | | | |
| 4.63%, 10/15/29 (c) | | 490 | | 443 | |
| Carnival Holdings Bermuda Ltd. | | | | | |
| 10.38%, 05/01/28 (c) | | 935 | | 1,021 | |
| CDI Escrow Issuer, Inc. | | | | | |
| 5.75%, 04/01/30 (c) | | 1,820 | | 1,771 | |
| Ceconomy AG | | | | | |
| 1.75%, 06/24/26, EUR (a) | | 800 | | 763 | |
| Cirsa Finance International S.a r.l. | | | | | |
| 10.38%, 11/30/27, EUR (a) | | 705 | | 848 | |
| Constellation Automotive Financing PLC | | | | | |
| 4.88%, 07/15/27, GBP (a) | | 421 | | 439 | |
| CPUK Mortgage Finance Limited | | | | | |
| 6.50%, 08/28/50, GBP (a) | | 582 | | 716 | |
| Dana Financing Luxembourg S.a r.l. | | | | | |
| 8.50%, 07/15/31, EUR (a) | | 607 | | 732 | |
| Dana Incorporated | | | | | |
| 4.25%, 09/01/30 | | 1,160 | | 1,038 | |
| Dealer Tire, LLC | | | | | |
| 8.00%, 02/01/28 (c) | | 220 | | 218 | |
| Dornoch Debt Merger Subordinated Incorporated | | | | | |
| 6.63%, 10/15/29 (c) | | 250 | | 225 | |
| Douglas GmbH | | | | | |
| 6.00%, 04/08/26, EUR (a) | | 663 | | 722 | |
| Elior Group | | | | | |
| 3.75%, 07/15/26, EUR (a) | | 424 | | 434 | |
| Food Service Project SL | | | | | |
| 5.50%, 01/21/27, EUR (a) | | 263 | | 289 | |
| Forvia | | | | | |
| 7.25%, 06/15/26, EUR (a) | | 371 | | 434 | |
| 3.75%, 06/15/28, EUR (a) | | 404 | | 436 | |
| Grupo Antolin-Irausa SA | | | | | |
| 3.50%, 04/30/28, EUR (a) | | 367 | | 307 | |
| IHO Verwaltungs GmbH | | | | | |
| 8.75%, 05/15/28, EUR (a) (d) | | 726 | | 874 | |
| Jaguar Land Rover Automotive PLC | | | | | |
| 4.50%, 07/15/28, EUR (a) | | 785 | | 845 | |
| KB Home | | | | | |
| 7.25%, 07/15/30 | | 705 | | 733 | |
| Lottomatica S.P.A. | | | | | |
| 7.13%, 06/01/28, EUR (a) | | 374 | | 435 | |
| Macys Retail Holdings | | | | | |
| 5.88%, 03/15/30 (c) | | 1,585 | | 1,497 | |
| MCE Finance Limited | | | | | |
| 5.75%, 07/21/28 (a) | | 580 | | 535 | |
| Merlin Entertainments Limited | | | | | |
| 5.75%, 06/15/26 (c) | | 1,280 | | 1,273 | |
| Midwest Gaming Borrower, LLC | | | | | |
| 4.88%, 05/01/29 (c) | | 1,435 | | 1,336 | |
| Motion Bondco Designated Activity Company | | | | | |
| 6.63%, 11/15/27 (c) | | 240 | | 223 | |
| Motion Finco S.a r.l. | | | | | |
| 7.38%, 06/15/30, EUR (a) | | 754 | | 849 | |
| PetSmart, Inc. | | | | | |
| 7.75%, 02/15/29 (c) | | 890 | | 867 | |
| Piaggio & C. S.p.A. | | | | | |
| 6.50%, 10/05/30, EUR (a) | | 254 | | 295 | |
| Pinewood Finco PLC | | | | | |
| 3.25%, 09/30/25, GBP (a) | | 696 | | 860 | |
| Pinnacle Bidco PLC | | | | | |
| 10.00%, 10/11/28, GBP (a) | | 571 | | 755 | |
| Playtech PLC | | | | | |
| 5.88%, 06/28/28, EUR (a) | | 513 | | 563 | |
| Prosus N.V. | | | | | |
| 3.83%, 02/08/51 (a) | | 790 | | 497 | |
| Royal Caribbean Cruises Ltd. | | | | | |
| 7.25%, 01/15/30 (c) | | 1,030 | | 1,076 | |
| Schaeffler AG | | | | | |
| 3.38%, 10/12/28, EUR (a) | | 500 | | 533 | |
| Seaworld Entertainment, Inc. | | | | | |
| 5.25%, 08/15/29 (c) | | 460 | | 431 | |
| SRS Distribution Inc. | | | | | |
| 6.13%, 07/01/29 (c) | | 470 | | 446 | |
| Stonegate Pub Company Financing PLC | | | | | |
| 8.25%, 07/31/25, GBP (a) | | 181 | | 225 | |
| TVL Finance PLC | | | | | |
| 10.25%, 04/28/28, GBP (a) | | 536 | | 709 | |
| WMG Acquisition Corp. | | | | | |
| 2.25%, 08/15/31, EUR (a) | | 308 | | 297 | |
| ZF Friedrichshafen AG | | | | | |
| 3.75%, 09/21/28, EUR (a) | | 500 | | 532 | |
| ZF North America Capital, Inc. | | | | | |
| 7.13%, 04/14/30 (c) | | 620 | | 659 | |
| 34,760 | |
Industrials 7.2% |
| Abertis Infraestructuras Finance B.V. | | | | | |
| 3.25%, (100, 11/24/25), EUR (a) (b) | | 800 | | 846 | |
| American Airlines, Inc. | | | | | |
| 5.75%, 04/20/29 (c) | | 1,075 | | 1,049 | |
| Ardagh Metal Packaging Finance Public Limited Company | | | | | |
| 3.00%, 09/01/29, EUR (a) | | 334 | | 296 | |
| Ardagh Packaging Finance Public Limited Company | | | | | |
| 2.13%, 08/15/26, EUR (a) | | 293 | | 287 | |
| 5.25%, 08/15/27 (c) | | 235 | | 183 | |
| Chart Industries, Inc. | | | | | |
| 7.50%, 01/01/30 (c) | | 1,145 | | 1,198 | |
| Cornerstone Building Brands, Inc. | | | | | |
| 8.75%, 08/01/28 (c) | | 1,460 | | 1,485 | |
| 6.13%, 01/15/29 (c) | | 530 | | 438 | |
| Deutsche Lufthansa Aktiengesellschaft | | | | | |
| 3.75%, 02/11/28, EUR (a) | | 600 | | 651 | |
| Fiber Bidco S.P.A. | | | | | |
| 11.00%, 10/25/27, EUR (a) | | 600 | | 722 | |
| International Consolidated Airlines Group, S.A. | | | | | |
| 3.75%, 03/25/29, EUR (a) | | 400 | | 427 | |
| Jeld-Wen, Inc. | | | | | |
| 4.88%, 12/15/27 (c) | | 1,725 | | 1,654 | |
| Madison IAQ LLC | | | | | |
| 5.88%, 06/30/29 (c) | | 500 | | 441 | |
| Mauser Packaging Solutions Holding Company | | | | | |
| 7.88%, 08/15/26 (c) | | 990 | | 1,009 | |
| 9.25%, 04/15/27 (c) | | 700 | | 691 | |
| Mobico Group PLC | | | | | |
| 4.25%, (100, 11/26/25), GBP (a) (b) | | 765 | | 857 | |
| Novelis Corporation | | | | | |
| 4.75%, 01/30/30 (c) | | 1,160 | | 1,093 | |
| Pactiv Evergreen Group Issuer LLC | | | | | |
| 4.38%, 10/15/28 (c) | | 1,410 | | 1,327 | |
| SPX Flow, Inc. | | | | | |
| 8.75%, 04/01/30 (c) | | 665 | | 657 | |
| Standard Building Solutions Inc. | | | | | |
| 3.38%, 01/15/31 (c) | | 2,065 | | 1,774 | |
| Titan Holdings II B.V. | | | | | |
| 5.13%, 07/15/29, EUR (a) | | 309 | | 290 | |
1
Jackson Credit Opportunities Fund (Unaudited)
Schedule of Investments (in thousands)
December 31, 2023
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| TK Elevator Holdco GmbH | | | | | |
| 6.63%, 07/15/28, EUR (a) | | 438 | | 446 | |
| 7.63%, 07/15/28 (c) | | 220 | | 217 | |
| TransDigm Inc. | | | | | |
| 6.75%, 08/15/28 (c) | | 1,600 | | 1,642 | |
| Trident TPI Holdings, Inc. | | | | | |
| 12.75%, 12/31/28 (c) | | 190 | | 205 | |
| Trivium Packaging Finance B.V. | | | | | |
| 8.50%, 08/15/27 (c) | | 690 | | 677 | |
| United Airlines Pass Through Certificates, Series 2015-1 | | | | | |
| 4.63%, 04/15/29 (c) | | 575 | | 536 | |
| Vertical Midco GmbH | | | | | |
| 4.38%, 07/15/27, EUR (a) | | 275 | | 293 | |
| Zenith Finco PLC | | | | | |
| 6.50%, 06/30/27, GBP (a) | | 529 | | 544 | �� |
| 21,935 | |
Energy 7.2% |
| Ascent Resources - Utica, LLC | | | | | |
| 7.00%, 11/01/26 (c) | | 1,520 | | 1,529 | |
| Bip-V Chinook | | | | | |
| 5.50%, 06/15/31 (c) | | 2,265 | | 2,146 | |
| Borr IHC Limited | | | | | |
| 10.00%, 11/15/28 (c) | | 740 | | 767 | |
| Civitas Resources, Inc. | | | | | |
| 8.63%, 11/01/30 (c) | | 825 | | 878 | |
| Comstock Resources, Inc. | | | | | |
| 6.75%, 03/01/29 (c) | | 1,745 | | 1,603 | |
| DT Midstream, Inc. | | | | | |
| 4.38%, 06/15/31 (c) | | 1,195 | | 1,079 | |
| EQM Midstream Partners, LP | | | | | |
| 4.50%, 01/15/29 (c) | | 1,155 | | 1,093 | |
| Galaxy Pipeline Assets Bidco Limited | | | | | |
| 2.63%, 03/31/36 (a) | | 630 | | 520 | |
| Genesis Energy, L.P. | | | | | |
| 7.75%, 02/01/28 | | 850 | | 853 | |
| Greenko Solar (Mauritius) Limited | | | | | |
| 5.95%, 07/29/26 (a) | | 570 | | 552 | |
| ITT Holdings LLC | | | | | |
| 6.50%, 08/01/29 (c) | | 725 | | 641 | |
| Joint Stock Company National Company Kazmunaygas | | | | | |
| 3.50%, 04/14/33 (a) | | 790 | | 658 | |
| Medco Bell PTE. LTD. | | | | | |
| 6.38%, 01/30/27 (a) | | 450 | | 430 | |
| Nabors Industries Ltd. | | | | | |
| 7.25%, 01/15/26 (c) | | 435 | | 417 | |
| Nabors Industries, Inc. | | | | | |
| 7.38%, 05/15/27 (c) | | 980 | | 961 | |
| New Fortress Energy Inc. | | | | | |
| 6.50%, 09/30/26 (c) | | 1,490 | | 1,432 | |
| Northern Oil and Gas Incorporated | | | | | |
| 8.75%, 06/15/31 (c) | | 595 | | 622 | |
| Seplat Energy PLC | | | | | |
| 7.75%, 04/01/26 (a) | | 580 | | 534 | |
| Shelf Drilling Management Services DMCC | | | | | |
| 9.63%, 04/15/29 (a) | | 440 | | 428 | |
| Sierracol Energy Andina, LLC | | | | | |
| 6.00%, 06/15/28 (a) | | 550 | | 461 | |
| Summit Midstream Holdings, LLC | | | | | |
| 9.00%, 10/15/26 (c) (e) | | 930 | | 928 | |
| Sunnova Energy Corporation | | | | | |
| 11.75%, 10/01/28 (c) | | 245 | | 223 | |
| Tallgrass Energy Partners, LP | | | | | |
| 6.00%, 09/01/31 (c) | | 1,320 | | 1,223 | |
| Venture Global LNG, Inc. | | | | | |
| 9.50%, 02/01/29 (c) | | 1,240 | | 1,311 | |
| Wintershall Dea AG | | | | | |
| 3.00%, (100, 07/20/28), EUR (a) (b) | | 500 | | 482 | |
| 21,771 | |
Consumer Staples 6.8% |
| AA Bond Co Limited | | | | | |
| 6.50%, 01/31/26, GBP (a) | | 595 | | 723 | |
| APX Group, Inc. | | | | | |
| 5.75%, 07/15/29 (c) | | 1,875 | | 1,750 | |
| Avis Budget Finance PLC | | | | | |
| 7.25%, 07/31/30, EUR (a) | | 498 | | 587 | |
| BCP V Modular Services Finance II PLC | | | | | |
| 4.75%, 11/30/28, EUR (a) | | 578 | | 589 | |
| BCP V Modular Services Finance PLC | | | | | |
| 6.75%, 11/30/29, EUR (a) | | 330 | | 297 | |
| Bellis Acquisition Company PLC | | | | | |
| 3.25%, 02/16/26, GBP (a) | | 612 | | 722 | |
| Boels Topholding B.V. | | | | | |
| 6.25%, 02/15/29, EUR (a) | | 381 | | 438 | |
| Co-operative Group Limited | | | | | |
| 7.50%, 07/08/26, GBP (a) (e) (f) | | 677 | | 847 | |
| Coty Inc. | | | | | |
| 6.63%, 07/15/30 (c) | | 630 | | 647 | |
| Edgewell Personal Care Colombia S A S | | | | | |
| 5.50%, 06/01/28 (c) | | 675 | | 660 | |
| Energizer Holdings, Inc. | | | | | |
| 4.75%, 06/15/28 (c) | | 1,250 | | 1,163 | |
| GW B-CR Security Corporation | | | | | |
| 9.50%, 11/01/27 (c) | | 445 | | 449 | |
| Iceland Bondco PLC | | | | | |
| 10.88%, 12/15/27, GBP (a) | | 325 | | 431 | |
| Kapla Holding | | | | | |
| 3.38%, 12/15/26, EUR (a) | | 276 | | 294 | |
| Minerva Luxembourg S.A. | | | | | |
| 8.88%, 09/13/33 (a) | | 530 | | 562 | |
| Mooney Group S.P.A. | | | | | |
| 7.81%, (3 Month EURIBOR + 3.88%), 12/17/26, EUR (a) (g) | | 524 | | 567 | |
| Neptune BidCo US Inc. | | | | | |
| 9.29%, 04/15/29 (c) | | 460 | | 430 | |
| Paganini BidCo S.p.A. | | | | | |
| 8.20%, (3 Month EURIBOR + 4.25%), 10/30/28, EUR (a) (g) | | 779 | | 862 | |
| Picard Groupe | | | | | |
| 3.88%, 07/01/26, EUR (a) | | 402 | | 431 | |
| Pilgrim's Pride Corporation | | | | | |
| 6.25%, 07/01/33 | | 1,010 | | 1,038 | |
| Prime Security Services Borrower, LLC | | | | | |
| 3.38%, 08/31/27 (c) | | 700 | | 648 | |
| 6.25%, 01/15/28 (c) | | 1,515 | | 1,500 | |
| Primo Water Holdings Inc. | | | | | |
| 3.88%, 10/31/28, EUR (a) | | 417 | | 446 | |
| RAC Bond Co PLC | | | | | |
| 5.25%, 11/04/27, GBP (a) (e) | | 697 | | 775 | |
| Ritchie Bros. Holdings Inc. | | | | | |
| 7.75%, 03/15/31 (c) | | 940 | | 1,002 | |
| Sigma Holdco B.V. | | | | | |
| 5.75%, 05/15/26, EUR (a) | | 150 | | 148 | |
| Techem Verwaltungsgesellschaft 674 mbH | | | | | |
| 6.00%, 07/30/26, EUR (a) | | 1,071 | | 1,179 | |
| U.S. Foods Inc. | | | | | |
| 4.75%, 02/15/29 (c) | | 455 | | 433 | |
| Verisure Holding AB | | | | | |
| 3.88%, 07/15/26, EUR (a) | | 538 | | 583 | |
| Verisure Midholding AB | | | | | |
| 5.25%, 02/15/29, EUR (a) | | 563 | | 595 | |
| 20,796 | |
Communication Services 6.2% |
| Altice Financing S.A. | | | | | |
| 5.00%, 01/15/28 (c) | | 840 | | 764 | |
| 4.25%, 08/15/29, EUR (a) | | 623 | | 607 | |
| Altice France Holding S.A. | | | | | |
| 8.13%, 02/01/27 (c) | | 800 | | 735 | |
| British Telecommunications Public Limited Company | | | | | |
| 8.38%, 12/20/83, GBP (a) | | 645 | | 866 | |
| CCO Holdings, LLC | | | | | |
| 4.25%, 02/01/31 (c) | | 2,125 | | 1,856 | |
| CSC Holdings, LLC | | | | | |
| 5.25%, 06/01/24 | | 450 | | 441 | |
| 5.38%, 02/01/28 (c) | | 1,480 | | 1,310 | |
| 5.75%, 01/15/30 (c) | | 365 | | 227 | |
2
Jackson Credit Opportunities Fund (Unaudited)
Schedule of Investments (in thousands)
December 31, 2023
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Equipmentshare.Com Inc | | | | | |
| 9.00%, 05/15/28 (c) | | 870 | | 898 | |
| Frontier Communications Parent, Inc. | | | | | |
| 5.88%, 10/15/27 (c) | | 1,115 | | 1,076 | |
| IHS Holding Limited | | | | | |
| 6.25%, 11/29/28 (a) | | 450 | | 365 | |
| Iliad Holding | | | | | |
| 5.13%, 10/15/26, EUR (a) | | 657 | | 721 | |
| Lorca Telecom Bondco SA. | | | | | |
| 4.00%, 09/18/27, EUR (a) | | 1,084 | | 1,167 | |
| MVC Acquisition Corp. | | | | | |
| 8.00%, 08/01/29 (c) | | 465 | | 435 | |
| Northwest Fiber, LLC | | | | | |
| 6.00%, 02/15/28 (c) | | 250 | | 233 | |
| PLT VII Finance S.a r.l. | | | | | |
| 4.63%, 01/05/26, EUR (a) | | 264 | | 289 | |
| RCS & RDS SA | | | | | |
| 2.50%, 02/05/25, EUR (a) | | 300 | | 324 | |
| SES | | | | | |
| 2.88%, (100, 05/27/26), EUR (a) (b) | | 1,011 | | 1,013 | |
| Summer (BC) Holdco B S.a r.l. | | | | | |
| 5.75%, 10/31/26, EUR (a) | | 680 | | 718 | |
| Telecom Italia SPA | | | | | |
| 7.88%, 07/31/28, EUR (a) | | 825 | | 1,011 | |
| Telefonica Europe B.V. | | | | | |
| 6.75%, (100, 06/07/31), EUR (a) (b) | | 1,000 | | 1,177 | |
| TMNL Group Holding B.V. | | | | | |
| 5.50%, 01/15/30, EUR (a) | | 433 | | 435 | |
| United Group B.V. | | | | | |
| 5.25%, 02/01/30, EUR (a) | | 569 | | 595 | |
| Virgin Media Vendor Financing Notes III Designated Activity Company | | | | | |
| 4.88%, 07/15/28, GBP (a) | | 632 | | 741 | |
| Vodafone Group Public Limited Company | | | | | |
| 3.00%, 08/27/80, EUR (a) | | 303 | | 299 | |
| Ziggo Bond Company B.V. | | | | | |
| 3.38%, 02/28/30, EUR (a) | | 651 | | 605 | |
| 18,908 | |
Materials 3.9% |
| Ashland Services | | | | | |
| 2.00%, 01/30/28, EUR (a) | | 288 | | 294 | |
| ATI Inc. | | | | | |
| 7.25%, 08/15/30 | | 1,255 | | 1,307 | |
| Avient Corporation | | | | | |
| 7.13%, 08/01/30 (c) | | 500 | | 518 | |
| CEMEX S.A.B. de C.V. | | | | | |
| 9.13%, (100, 03/14/28) (a) (b) | | 790 | | 841 | |
| Compania de Minas Buenaventura S.A.A. | | | | | |
| 5.50%, 07/23/26 (a) | | 200 | | 191 | |
| Constellium SE | | | | | |
| 3.13%, 07/15/29, EUR (a) | | 291 | | 295 | |
| Diamond Escrow Issuer, LLC | | | | | |
| 9.63%, 11/15/28, EUR (a) | | 506 | | 598 | |
| 9.75%, 11/15/28 (c) | | 1,235 | | 1,317 | |
| Guala Closures S.p.A. | | | | | |
| 3.25%, 06/15/28, EUR (a) | | 288 | | 299 | |
| Hudbay Minerals Inc. | | | | | |
| 6.13%, 04/01/29 (c) | | 1,345 | | 1,322 | |
| Ineos Quattro Finance 1 PLC | | | | | |
| 3.75%, 07/15/26, EUR (a) | | 557 | | 591 | |
| Italmatch Chemicals S.p.A. | | | | | |
| 10.00%, 02/06/28, EUR (a) | | 258 | | 293 | |
| Kronos International, Inc. | | | | | |
| 3.75%, 09/15/25, EUR (a) | | 270 | | 283 | |
| Monitchem Holdco 3 S.A. | | | | | |
| 8.75%, 05/01/28, EUR (a) | | 369 | | 415 | |
| Olympus Water US Holding Corporation | | | | | |
| 6.25%, 10/01/29 (c) | | 515 | | 460 | |
| S.P.C.M. SA | | | | | |
| 2.63%, 02/01/29, EUR (a) | | 291 | | 295 | |
| Samarco Mineracao S/A | | | | | |
| 9.00%, 06/30/31 (c) (d) | | 155 | | 130 | |
| Sasol Financing USA LLC | | | | | |
| 6.50%, 09/27/28 | | 690 | | 653 | |
| Vedanta Resources Limited | | | | | |
| 8.95%, 03/11/25 (a) | | 550 | | 411 | |
| Vibrantz Technologies Inc. | | | | | |
| 9.00%, 02/15/30 (c) | | 270 | | 212 | |
| W. R. Grace Holdings LLC | | | | | |
| 5.63%, 08/15/29 (c) | | 250 | | 221 | |
| We Soda Investments Holding PLC | | | | | |
| 9.50%, 10/06/28 (a) | | 300 | | 311 | |
| Wepa Hygieneprodukte GmbH | | | | | |
| 2.88%, 12/15/27, EUR (a) | | 277 | | 285 | |
| White Cap Buyer, LLC | | | | | |
| 6.88%, 10/15/28 (c) | | 230 | | 223 | |
| 11,765 | |
Financials 3.0% |
| Alliant Holdings Intermediate, LLC | | | | | |
| 6.75%, 10/15/27 (c) | | 665 | | 663 | |
| AmWINS Group, Inc. | | | | | |
| 4.88%, 06/30/29 (c) | | 470 | | 433 | |
| AssuredPartners, Inc. | | | | | |
| 5.63%, 01/15/29 (c) | | 700 | | 653 | |
| Banco Davivienda S A | | | | | |
| 6.65%, (100, 04/22/31) (a) (b) | | 750 | | 534 | |
| Banco De Bogota | | | | | |
| 6.25%, 05/12/26 (a) | | 200 | | 197 | |
| Banco De Credito E Inversiones S.A. | | | | | |
| 2.88%, 10/14/31 (a) | | 290 | | 248 | |
| Banco Mercantil Del Norte S.A | | | | | |
| 6.63%, (100, 01/24/32) (a) (b) | | 790 | | 672 | |
| Banque Ouest Africaine De Developpement | | | | | |
| 4.70%, 10/22/31 (a) | | 690 | | 587 | |
| Benteler International Aktiengesellschaft | | | | | |
| 9.38%, 05/15/28, EUR (a) | | 371 | | 436 | |
| BroadStreet Partners, Inc. | | | | | |
| 5.88%, 04/15/29 (c) | | 705 | | 661 | |
| Grupo Aval Acciones y Valores S.A. | | | | | |
| 4.38%, 02/04/30 (a) | | 300 | | 253 | |
| GTCR W-2 Merger Sub LLC | | | | | |
| 7.50%, 01/15/31 (c) | | 920 | | 976 | |
| HUB International Limited | | | | | |
| 7.25%, 06/15/30 (c) | | 690 | | 728 | |
| ITAU Unibanco Holding SA | | | | | |
| 3.88%, 04/15/31 (a) | | 510 | | 488 | |
| OneMain Finance Corporation | | | | | |
| 9.00%, 01/15/29 | | 1,205 | | 1,274 | |
| Turkiye Vakiflar Bankasi T.A.O. | | | | | |
| 9.00%, 10/12/28 (a) | | 340 | | 357 | |
| 9,160 | |
Health Care 1.9% |
| Avantor, Inc. | | | | | |
| 3.88%, 07/15/28, EUR (a) | | 273 | | 294 | |
| Bayer Aktiengesellschaft | | | | | |
| 7.00%, 09/25/83, EUR | | 500 | | 569 | |
| Cheplapharm Arzneimittel GmbH | | | | | |
| 7.50%, 05/15/30, EUR (a) | | 502 | | 589 | |
| Grifols Escrow Issuer S.A. | | | | | |
| 3.88%, 10/15/28, EUR (a) | | 294 | | 296 | |
| Legacy Lifepoint Health, LLC | | | | | |
| 9.75%, 12/01/26 (c) | | 225 | | 224 | |
| Nidda Healthcare Holding GmbH | | | | | |
| 7.50%, 08/21/26, EUR (a) | | 635 | | 722 | |
| Rede D'Or Finance | | | | | |
| 4.50%, 01/22/30 (a) | | 320 | | 286 | |
| Tenet Healthcare Corporation | | | | | |
| 6.88%, 11/15/31 | | 860 | | 887 | |
| Teva Pharmaceutical Finance Netherlands II B.V. | | | | | |
| 7.38%, 09/15/29, EUR | | 969 | | 1,173 | |
| Teva Pharmaceutical Finance Netherlands III B.V. | | | | | |
| 7.88%, 09/15/29 | | 810 | | 873 | |
| 5,913 | |
Utilities 1.6% |
| Adani Green Energy Limited | | | | | |
| 4.38%, 09/08/24 (a) | | 550 | | 532 | |
| Calpine Corporation | | | | | |
| 5.00%, 02/01/31 (c) | | 960 | | 880 | |
3
Jackson Credit Opportunities Fund (Unaudited)
Schedule of Investments (in thousands)
December 31, 2023
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| EDP - Energias de Portugal, S.A. | | | | | |
| 5.94%, 04/23/83, EUR (a) | | 600 | | 686 | |
| Electricite de France | | | | | |
| 2.63%, (100, 12/01/27), EUR (a) (b) | | 600 | | 588 | |
| 7.50%, (100, 09/06/28), EUR (a) (b) | | 600 | | 722 | |
| NGG Finance PLC | | | | | |
| 5.63%, 06/18/73, GBP (a) | | 228 | | 286 | |
| NRG Energy, Inc. | | | | | |
| 10.25%, (100, 03/15/28) (b) (c) | | 210 | | 219 | |
| UGI International, LLC | | | | | |
| 2.50%, 12/01/29, EUR (a) | | 464 | | 434 | |
| Vistra Corp. | | | | | |
| 7.00%, (100, 12/15/26) (b) (c) | | 220 | | 218 | |
| Vistra Operations Company LLC | | | | | |
| 7.75%, 10/15/31 (c) | | 205 | | 213 | |
| 4,778 | |
Real Estate 1.3% |
| Anywhere Real Estate Group LLC | | | | | |
| 5.25%, 04/15/30 (c) | | 630 | | 470 | |
| CPI Property Group | | | | | |
| 1.75%, 01/14/30, EUR (a) | | 460 | | 287 | |
| Cushman & Wakefield U.S. Borrower, LLC | | | | | |
| 8.88%, 09/01/31 (c) | | 505 | | 534 | |
| Franshion Brilliant Limited | | | | | |
| 4.25%, 07/23/29 (a) | | 730 | | 474 | |
| Heimstaden Bostad AB | | | | | |
| 3.63%, (100, 10/13/26), EUR (a) (b) | | 478 | | 202 | |
| 1.63%, 10/13/31, EUR (a) | | 569 | | 394 | |
| Iron Mountain Europe Limited | | | | | |
| 3.88%, 11/15/25, GBP (a) | | 349 | | 427 | |
| MPT Operating Partnership, L.P. | | | | | |
| 5.25%, 08/01/26 | | 920 | | 822 | |
| Summit Properties Limited | | | | | |
| 2.00%, 01/31/25, EUR (a) | | 278 | | 287 | |
| 3,897 | |
Information Technology 0.7% |
| McAfee Corp. | | | | | |
| 7.38%, 02/15/30 (c) | | 730 | | 668 | |
| Minerva Merger Sub Inc | | | | | |
| 6.50%, 02/15/30 (c) | | 245 | | 222 | |
| Presidio Holdings, Inc. | | | | | |
| 8.25%, 02/01/28 (c) | | 430 | | 433 | |
| RingCentral, Inc. | | | | | |
| 8.50%, 08/15/30 (c) | | 525 | | 537 | |
| ViaSat, Inc. | | | | | |
| 5.63%, 04/15/27 (c) | | 230 | | 223 | |
| 2,083 | |
| Total Corporate Bonds And Notes (cost $151,627) | 155,766 | |
SENIOR FLOATING RATE INSTRUMENTS 19.1% |
Industrials 7.5% |
| Brown Group Holding, LLC | | | | | |
| Term Loan B, 0.00%, (1 Month Term SOFR + 2.75%), 12/31/24 (g) (h) | | 2,000 | | 2,001 | |
| Calpine Construction Finance Company, L.P. | | | | | |
| 2023 Refinancing Term Loan B, 0.00%, (1 Month Term SOFR + 2.25%), 07/20/30 (g) (h) | | 2,000 | | 1,998 | |
| Carnival Corporation | | | | | |
| 2021 Incremental Term Loan B, 8.71%, (1 Month Term SOFR + 3.25%), 10/08/28 (g) | | 1,995 | | 1,996 | |
| Crosby US Acquisition Corp | | | | | |
| Term Loan, 0.00%, (3 Month USD LIBOR + 4.75%), 06/12/26 (g) (h) | | 2,000 | | 2,001 | |
| DS Parent INC | | | | | |
| Term Loan, 0.00%, (SOFR + 5.50%), 12/13/30 (g) (h) | | 2,000 | | 1,905 | |
| Edelman Financial Center, LLC | | | | | |
| 2018 2nd Lien Term Loan, 0.00%, (1 Month Term SOFR + 6.75%), 06/26/26 (g) (h) | | 1,000 | | 999 | |
| GTCR W Merger Sub LLC | | | | | |
| Term Loan, 0.00%, (SOFR + 3.00%), 09/21/30 (g) (h) | | 2,000 | | 2,007 | |
| Hayward Industries, Inc. | | | | | |
| Term Loan, 0.00%, (SOFR + 2.75%), 05/14/28 (g) (h) | | 2,000 | | 1,997 | |
| LSF12 Badger Bidco LLC | | | | | |
| Term Loan B, 11.35%, (1 Month Term SOFR + 6.00%), 07/25/30 (g) | | 2,000 | | 1,990 | |
| Star Parent, Inc. | | | | | |
| Term Loan B, 0.00%, (SOFR + 4.00%), 09/19/30 (g) (h) | | 2,000 | | 1,974 | |
| Star US Bidco LLC | | | | | |
| Term Loan, 0.00%, (SOFR + 4.25%), 03/17/27 (g) (h) | | 2,000 | | 1,996 | |
| Veritiv Corporation | | | | | |
| Term Loan B, 10.35%, (3 Month Term SOFR + 5.00%), 11/30/30 (g) | | 2,000 | | 1,939 | |
| 22,803 | |
Communication Services 2.0% |
| 888 Acquisitions Limited | | | | | |
| USD Term Loan B, 0.00%, (6 Month Term SOFR + 5.25%), 07/18/28 (g) (h) | | 2,000 | | 1,935 | |
| Charter Communications Operating, LLC | | | | | |
| 2023 Term Loan B4, 7.36%, (1 Month Term SOFR + 2.00%), 12/02/30 (g) | | 2,000 | | 1,992 | |
| Great Outdoors Group, LLC | | | | | |
| 2021 Term Loan B1, 9.40%, (1 Month Term SOFR + 3.75%), 02/26/28 (g) | | 1,995 | | 1,993 | |
| 5,920 | |
Information Technology 1.7% |
| Athenahealth Group, Inc. | | | | | |
| 2022 Term Loan B, 8.60%, (1 Month Term SOFR + 3.25%), 01/27/29 (g) | | 1,995 | | 1,984 | |
| McAfee, LLC | | | | | |
| 2022 USD Term Loan B, 9.19%, (1 Month Term SOFR + 3.75%), 02/03/29 (g) | | 1,995 | | 1,981 | |
| Peraton Corp | | | | | |
| Term Loan, 0.00%, (3 Month USD LIBOR + 7.75%), 02/01/29 (g) (h) | | 1,000 | | 992 | |
| 4,957 | |
Consumer Discretionary 1.6% |
| First Brands Group, LLC | | | | | |
| 2021 2nd Lien Term Loan, 14.38%, (3 Month Term SOFR + 8.50%), 03/30/28 (g) | | 1,000 | | 944 | |
| Open Text Corporation | | | | | |
| 2023 Term Loan B, 0.00%, (SOFR + 5.00%), 03/11/28 (g) (h) | | 2,000 | | 1,951 | |
| SRAM, LLC | | | | | |
| 2021 Term Loan B, 8.21%, (SOFR + 2.75%), 05/12/28 (g) | | 2,000 | | 1,994 | |
| 4,889 | |
Materials 1.3% |
| Mauser Packaging Solutions Holding Company | | | | | |
| Term Loan, 0.00%, (SOFR + 4.00%), 08/15/26 (g) (h) | | 2,000 | | 2,006 | |
| Trident TPI Holdings, Inc. | | | | | |
| 2022 USD Incremental Term Loan, 0.00%, (3 Month Term SOFR + 5.25%), 09/15/28 (g) (h) | | 2,000 | | 2,003 | |
| 4,009 | |
Financials 1.3% |
| Aretec Group, Inc. | | | | | |
| 2023 Incremental Term Loan, 0.00%, (1 Month Term SOFR + 4.50%), 03/08/30 (g) (h) | | 2,000 | | 1,996 | |
| Hertz Corporation, (The) | | | | | |
| 2023 Incremental Term Loan B, 0.00%, (SOFR + 3.75%), 06/30/28 (g) (h) | | 2,000 | | 1,996 | |
| 3,992 | |
Health Care 1.3% |
| Bausch & Lomb Corporation | | | | | |
| 2023 Incremental Term Loan, 9.35%, (1 Month Term SOFR + 4.00%), 09/14/28 (g) | | 1,995 | | 1,988 | |
| Summit Behavioral Healthcare LLC | | | | | |
| 1st Lien Term Loan, 10.40%, (3 Month Term SOFR + 4.75%), 11/24/28 (g) | | 2,000 | | 1,995 | |
| 3,983 | |
Utilities 1.3% |
| Granite Generation LLC | | | | | |
| Term Loan B, 9.21%, (1 Month Term SOFR + 3.75%), 10/22/26 (g) | | 2,000 | | 1,992 | |
4
Jackson Credit Opportunities Fund (Unaudited)
Schedule of Investments (in thousands)
December 31, 2023
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Lightstone Holdco LLC | | | | | |
| Term Loan, 0.00%, (SOFR + 5.75%), 02/01/27 (g) (h) | | 2,000 | | 1,898 | |
| 3,890 | |
Consumer Staples 1.1% |
| Cardenas Markets, Inc. | | | | | |
| 2022 Term Loan, 0.00%, (3 Month Term SOFR + 6.75%), 07/20/29 (g) (h) | | 1,426 | | 1,424 | |
| Northeast Grocery, Inc. | | | | | |
| Term Loan B, 12.86%, (SOFR + 7.50%), 12/05/28 (g) | | 2,000 | | 1,975 | |
| 3,399 | |
| Total Senior Floating Rate Instruments (cost $57,675) | 57,842 | |
GOVERNMENT AND AGENCY OBLIGATIONS 12.7% |
Sovereign 10.0% |
| Angola, Government of | | | | | |
| 8.75%, 04/14/32 (a) | | 750 | | 658 | |
| 9.38%, 05/08/48 (a) | | 750 | | 622 | |
| Departamento Administrativo De La Presidencia De La Republica | | | | �� | |
| 4.50%, 03/15/29 | | 630 | | 590 | |
| 7.50%, 02/02/34 | | 1,140 | | 1,205 | |
| 8.75%, 11/14/53 | | 1,270 | | 1,463 | |
| Ghana, Government of | | | | | |
| REMIC, 10.75%, 10/14/30 (a) | | 1,620 | | 1,017 | |
| Gobierno de la Republica de Guatemala | | | | | |
| 7.05%, 10/04/32 (a) | | 440 | | 466 | |
| 6.60%, 06/13/36 (a) | | 770 | | 791 | |
| Gobierno de la Republica del Ecuador | | | | | |
| 3.50%, 07/31/35 (a) (e) | | 1,240 | | 446 | |
| Government of Commonwealth of the Bahamas | | | | | |
| 6.00%, 11/21/28 (a) | | 670 | | 591 | |
| Government of the Republic of Panama | | | | | |
| 6.85%, 03/28/54 | | 1,340 | | 1,258 | |
| Government of the Republic of Serbia | | | | | |
| 2.05%, 09/23/36, EUR (a) | | 3,580 | | 2,736 | |
| Government of the Republic of Zambia | | | | | |
| 0.00%, 07/30/27 (a) (i) (j) | | 1,870 | | 1,155 | |
| Nigeria, Federal Government of | | | | | |
| 8.75%, 01/21/31 (a) | | 540 | | 514 | |
| People's Government of Inner Mongolia Autonomous Region | | | | | |
| 7.88%, 06/05/29 (a) | | 710 | | 728 | |
| Presidence de la Republique de Cote d'Ivoire | | | | | |
| 4.88%, 01/30/32, EUR (a) | | 1,340 | | 1,243 | |
| 6.63%, 03/22/48, EUR (a) | | 1,500 | | 1,315 | |
| Presidencia Da Republica | | | | | |
| 6.00%, 10/20/33 | | 860 | | 860 | |
| Presidencia De La Nacion | | | | | |
| 1.00%, 07/09/29 | | 290 | | 116 | |
| 0.75%, 07/09/30 (e) | | 960 | | 385 | |
| 3.63%, 07/09/35 (e) | | 2,630 | | 894 | |
| Presidencia de la Republica de El Salvador | | | | | |
| 9.50%, 07/15/52 (a) | | 1,640 | | 1,367 | |
| Presidencia de la Republica Dominicana | | | | | |
| 7.05%, 02/03/31 (a) | | 540 | | 569 | |
| 6.85%, 01/27/45 (a) | | 1,360 | | 1,353 | |
| Romania, Government of | | | | | |
| 6.38%, 09/18/33, EUR (a) | | 2,370 | | 2,759 | |
| 3.75%, 02/07/34, EUR (a) | | 840 | | 795 | |
| South Africa, Parliament of | | | | | |
| 5.75%, 09/30/49 | | 1,980 | | 1,582 | |
| The Arab Republic of Egypt | | | | | |
| 8.70%, 03/01/49 (a) | | 1,160 | | 725 | |
| The Democratic Socialist Republic of Sri Lanka | | | | | |
| 0.00%, 03/14/29 (a) (i) (j) | | 2,840 | | 1,424 | |
| The Republic of Kazakhstan, Government of | | | | | |
| 1.50%, 09/30/34, EUR (a) | | 710 | | 627 | |
| 30,254 | |
Collateralized Mortgage Obligations 2.7% |
| Connecticut Avenue Securities Trust 2021-R01 | | | | | |
| Series 2021-1B1-R01, REMIC, 8.44%, (SOFR 30-Day Average + 3.10%), 10/25/41 (g) | | 890 | | 902 | |
| Series 2022-1B1-R01, REMIC, 8.49%, (SOFR 30-Day Average + 3.15%), 12/26/41 (g) | | 900 | | 907 | |
| Connecticut Avenue Securities Trust 2021-R03 | | | | | |
| Series 2021-1B1-R03, REMIC, 8.09%, (SOFR 30-Day Average + 2.75%), 12/25/41 (g) | | 900 | | 903 | |
| Connecticut Avenue Securities Trust 2022-R02 | | | | | |
| Series 2022-2B1-R02, REMIC, 9.84%, (SOFR 30-Day Average + 4.50%), 01/27/42 (g) | | 440 | | 453 | |
| Connecticut Avenue Securities Trust 2022-R08 | | | | | |
| Series 2022-1B1-R08, REMIC, 10.94%, (SOFR 30-Day Average + 5.60%), 07/25/42 (g) | | 825 | | 893 | |
| Federal Home Loan Mortgage Corporation | | | | | |
| Series 2022-M2-DNA1, REMIC, 7.84%, (SOFR 30-Day Average + 2.50%), 01/25/29 (g) | | 900 | | 898 | |
| Series 2021-B1-HQA4, REMIC, 9.09%, (SOFR 30-Day Average + 3.75%), 12/25/30 (g) | | 745 | | 745 | |
| Series 2021-B1-HQA3, REMIC, 8.69%, (SOFR 30-Day Average + 3.35%), 09/25/41 (g) | | 890 | | 890 | |
| Series 2021-B1-DNA7, REMIC, 8.98%, (SOFR 30-Day Average + 3.65%), 11/25/41 (g) | | 730 | | 748 | |
| Series 2022-M2-DNA6, REMIC, 11.09%, (SOFR 30-Day Average + 5.75%), 09/25/42 (g) | | 894 | | 994 | |
| 8,333 | |
| Total Government And Agency Obligations (cost $37,131) | 38,587 | |
CATASTROPHE BONDS 6.8% |
| 2001 CAT Re, Ltd | | | | | |
| 18.03%, 01/08/24 (c) (g) | | 1,750 | | 1,745 | |
| Blue Halo Re Ltd. | | | | | |
| 15.08%, 02/24/25 (c) (g) | | 1,500 | | 1,497 | |
| Easton Re Pte. Ltd. | | | | | |
| 12.85%, 01/08/27 (c) (g) (k) | | 1,250 | | 1,250 | |
| Foundation Re IV Ltd. | | | | | |
| 11.61%, 01/08/27 (c) (g) | | 1,000 | | 1,000 | |
| Herbie Re Ltd | | | | | |
| 15.07%, 01/08/25 (c) (g) | | 1,000 | | 985 | |
| Hestia Re Ltd | | | | | |
| 15.12%, 04/07/26 (c) (g) | | 1,000 | | 1,021 | |
| Kendall Re Ltd. | | | | | |
| 9.37%, 05/02/24 (c) (g) | | 1,000 | | 992 | |
| Kilimanjaro III Re Ltd | | | | | |
| 15.26%, 12/19/24 (c) (g) | | 1,250 | | 1,239 | |
| 17.70%, 04/20/26 (c) (g) | | 275 | | 263 | |
| Mona Lisa RE Ltd. | | | | | |
| 12.36%, 07/08/25 (c) (g) | | 1,500 | | 1,485 | |
| Montoya Re Ltd. | | | | | |
| 12.47%, 04/07/25 (c) (g) | | 1,000 | | 1,005 | |
| 16.84%, 04/07/27 (c) (g) | | 1,000 | | 1,000 | |
| Mystic Re IV Limited | | | | | |
| 17.37%, 01/08/27 (c) (g) | | 750 | | 750 | |
| Ocelot Re Ltd. | | | | | |
| 13.09%, 01/07/31 (c) (g) | | 1,250 | | 1,250 | |
| Queen Street 2023 Re Designated Activity Company | | | | | |
| 12.87%, 12/08/25 (c) (g) | | 1,000 | | 1,018 | |
| Solomon Re Ltd. | | | | | |
| 10.61%, 06/08/26 (c) (g) | | 1,250 | | 1,271 | |
| Stabilitas Re Ltd. | | | | | |
| 13.85%, 06/05/26 (c) (g) | | 1,500 | | 1,519 | |
| Tailwind Re Ltd. | | | | | |
| 17.66%, 01/08/25 (c) (g) | | 1,500 | | 1,473 | |
| Total Catastrophe Bonds (cost $20,806) | 20,763 | |
NON-U.S. GOVERNMENT AGENCY ASSET-BACKED SECURITIES 5.4% |
| Apidos CLO XVIII | | | | | |
| Series 2018-E-18A, 11.37%, (3 Month Term SOFR + 5.96%), 10/22/30 (g) | | 2,175 | | 2,101 | |
| Benchmark 2019-B10 Mortgage Trust | | | | | |
| Series 2019-B-B10, REMIC, 4.18%, 03/15/29 (g) | | 548 | | 455 | |
| Benchmark 2020-B16 Mortgage Trust | | | | | |
| Series 2020-C-B16, REMIC, 3.53%, 01/17/30 (g) | | 595 | | 469 | |
| Benchmark 2020-B17 Mortgage Trust | | | | | |
| Series 2020-C-B17, REMIC, 3.37%, 03/15/30 (g) | | 620 | | 456 | |
5
Jackson Credit Opportunities Fund (Unaudited)
Schedule of Investments (in thousands)
December 31, 2023
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Benchmark 2023-B40 Mortgage Trust | | | | | |
| Series 2023-C-B40, REMIC, 7.64%, 12/16/33 (g) | | 96 | | 96 | |
| BX Commercial Mortgage Trust 2021-VOLT | | | | | |
| Series 2021-C-VOLT, REMIC, 6.58%, (1 Month Term SOFR + 1.21%), 09/15/28 (g) | | 575 | | 554 | |
| Series 2021-D-VOLT, REMIC, 7.13%, (1 Month Term SOFR + 1.76%), 09/15/36 (g) | | 462 | | 444 | |
| BX Commercial Mortgage Trust 2023-XL3 | | | | | |
| Series 2023-B-XL3, REMIC, 7.61%, (1 Month Term SOFR + 2.25%), 01/15/26 (g) | | 185 | | 185 | |
| Series 2023-D-XL3, REMIC, 9.01%, (1 Month Term SOFR + 3.65%), 01/15/26 (g) | | 295 | | 295 | |
| COMM 2013-CCRE8 Mortgage Trust | | | | | |
| Series 2013-D-CR8, REMIC, 3.60%, 06/10/46 (g) | | 320 | | 302 | |
| Extended Stay America Trust 2021-ESH | | | | | |
| Series 2021-C-ESH, REMIC, 7.18%, (1 Month Term SOFR + 1.81%), 07/15/38 (g) | | 724 | | 712 | |
| Frontier Issuer LLC | | | | | |
| Series 2023-A2-1, 6.60%, 07/20/28 | | 750 | | 745 | |
| Halseypoint Clo 4, Ltd | | | | | |
| Series 2021-E-4A, REMIC, 12.39%, (3 Month Term SOFR + 6.97%), 04/20/34 (g) | | 1,500 | | 1,446 | |
| Hilton USA Trust 2016-HHV | | | | | |
| Series 2016-E-HHV, REMIC, 4.19%, 11/05/26 (g) | | 490 | | 453 | |
| KKR CLO 43 Ltd | | | | | |
| Series 2022-ER-43A, 13.32%, (3 Month Term SOFR + 7.97%), 01/15/36 (g) | | 1,500 | | 1,500 | |
| KNDL Mortgage Trust, 2019-KNSQ | | | | | |
| Series 2019-E-KNSQ, REMIC, 7.36%, (1 Month Term SOFR + 1.85%), 05/15/36 (g) | | 615 | | 607 | |
| Series 2019-F-KNSQ, REMIC, 7.56%, (1 Month Term SOFR + 2.05%), 05/15/36 (g) | | 305 | | 297 | |
| Manhattan West 2020-1MW Mortgage Trust | | | | | |
| Series 2020-B-1MW, REMIC, 2.41%, 09/10/27 (g) | | 510 | | 449 | |
| MED Trust 2021-MDLN | | | | | |
| Series 2021-F-MDLN, REMIC, 9.48%, (1 Month Term SOFR + 4.11%), 11/15/38 (g) | | 766 | | 735 | |
| MSWF Commercial Mortgage Trust 2023-2 | | | | | |
| Series 2023-D-2, REMIC, 4.00%, 12/16/33 | | 34 | | 20 | |
| Series 2023-C-2, REMIC, 7.25%, 12/16/33 (g) | | 105 | | 107 | |
| OCP CLO 2023-30 LTD | | | | | |
| Series 2023-E-30A, 0.00%, (3 Month Term SOFR + 7.09%), 01/26/37 (g) | | 2,000 | | 1,980 | |
| ORL Trust 2023-GLKS | | | | | |
| Series 2023-D-GLKS, REMIC, 9.66%, (1 Month Term SOFR + 4.30%), 10/21/25 (g) | | 450 | | 450 | |
| Palmer Square Loan Funding 2022-1 Ltd | | | | | |
| Series 2022-E-1A, 12.59%, (3 Month Term SOFR + 7.20%), 04/15/30 (g) | | 1,000 | | 1,000 | |
| Sierra Timeshare 2019-1 Receivables Funding LLC | | | | | |
| Series 2019-C-1A, 3.77%, 01/22/36 | | 580 | | 572 | |
| Total Non-U.S. Government Agency Asset-Backed Securities (cost $16,324) | 16,430 | |
INVESTMENT COMPANIES 4.4% |
| SPDR Portfolio High Yield Bond ETF | | 573 | | 13,396 | |
| Total Investment Companies (cost $13,149) | 13,396 | |
SHORT TERM INVESTMENTS 10.1% |
Investment Companies 10.1% |
| JNL Government Money Market Fund - Class I, 5.22% (l) (m) | | 30,473 | | 30,473 | |
| Total Short Term Investments (cost $30,473) | 30,473 | |
Total Investments 109.8% (cost $327,185) | | 333,257 | |
Other Derivative Instruments (0.4)% | | (1,146) | |
Other Assets and Liabilities, Net (9.4)% | | (28,713) | |
Total Net Assets 100.0% | | 303,398 | |
(a) Security is restricted to resale to institutional investors or subject to trading restrictions due to sanctions on foreign issuers. See Restricted Securities table following the Schedules of Investments.
(b) Perpetual security. Next contractual call price and date are presented in parentheses, if applicable.
(c) Security is exempt from registration under the Securities Act of 1933, as amended. As of December 31, 2023, the value and the percentage of net assets of these securities was $98,318 and 32.4% of the Fund.
(d) Pay-in-kind security. Stated coupon is the pay-in-kind rate. The interest earned by the security may be paid in cash or additional par.
(e) Security is a step-up bond where the coupon may increase or step up at a future date or as the result of an upgrade or downgrade to the credit rating of the issuer. Rate stated was the coupon as of December 31, 2023.
(f) The interest rate for this security is inversely affected by upgrades or downgrades to the credit rating of the issuer. Rate stated was the coupon as of December 31, 2023.
(g) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of December 31, 2023. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflect the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(h) This senior floating rate interest will settle after December 31, 2023. If a reference rate and spread is presented, it will go into effect upon settlement.
(i) Non-income producing security.
(j) As of December 31, 2023, issuer was in bankruptcy and/or was in default relating to principal and/or interest. Partial or no payments were paid on the last interest or dividend date. The aggregate value of these securities represented 0.9% of the Fund’s net assets.
(k) Security fair valued in good faith as a Level 3 security in accordance with the procedures approved by the Board of Trustees. Good faith fair valued securities are classified based on the applicable valuation inputs. See "Fair Value Measurement" in the Schedule of Investments.
(l) Investment in affiliate.
(m) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of December 31, 2023.
| | | | | | | | | | | | | | | |
Jackson Credit Opportunities Fund — Futures Contracts |
Reference Entity | | Contracts1 | | Expiration | | Notional1 | | Variation Margin Receivable (Payable) ($) | | Value/ Unrealized Appreciation (Depreciation) ($) |
Long Contracts |
United States 5 Year Note | | 25 | | April 2024 | | | 2,715 | | 2 | | | 4 | |
| | | | | | | | | | | | | |
Short Contracts |
United States Ultra Bond | | (27) | | March 2024 | | | (3,465) | | 15 | | | (142) | |
| | | | | | | | | | | | | |
6
Jackson Credit Opportunities Fund (Unaudited)
Schedule of Investments (in thousands)
December 31, 2023
| | | | | | | | | | | | | | | | | | | | | |
Jackson Credit Opportunities Fund — Forward Foreign Currency Contracts |
Purchased/Sold | | Counterparty | | Expiration | | Notional1 | | Value ($) | | Unrealized Appreciation (Depreciation) ($) |
USD/EUR | | GSC | | 01/18/24 | | EUR | (8,500) | | | | (9,390) | | | | (220) | |
USD/EUR | | SSB | | 01/18/24 | | EUR | (42,706) | | | | (47,176) | | | | (807) | |
USD/GBP | | SSB | | 01/18/24 | | GBP | (11,795) | | | | (15,036) | | | | (136) | |
| | | | | | | | | | | (71,602) | | | | (1,163) | |
| | | | | | | | | |
Jackson Credit Opportunities Fund — Restricted Securities |
| | Initial Acquisition | | Cost ($) | | Value ($) | | Percent of Net Assets (%) | |
| 888 Acquisitions Limited, 7.56%, 07/15/27 | 12/04/23 | | 413 | | 430 | | 0.1 | |
| AA Bond Co Limited, 6.50%, 01/31/26 | 12/04/23 | | 708 | | 723 | | 0.2 | |
| Abertis Infraestructuras Finance B.V., 3.25% (callable at 100, 11/24/25) | 12/04/23 | | 823 | | 846 | | 0.3 | |
| Accor, 7.25% (callable at 100, 01/11/29) | 12/05/23 | | 577 | | 600 | | 0.2 | |
| Adani Green Energy Limited, 4.38%, 09/08/24 | 12/04/23 | | 531 | | 532 | | 0.2 | |
| Allwyn Entertainment Financing (UK) PLC, 7.25%, 04/30/30 | 12/05/23 | | 676 | | 700 | | 0.2 | |
| Altice Financing S.A., 4.25%, 08/15/29 | 12/05/23 | | 561 | | 607 | | 0.2 | |
| Angola, Government of, 8.75%, 04/14/32 | 12/01/23 | | 632 | | 658 | | 0.2 | |
| Angola, Government of, 9.38%, 05/08/48 | 12/01/23 | | 584 | | 622 | | 0.2 | |
| Ardagh Metal Packaging Finance Public Limited Company, 3.00%, 09/01/29 | 12/05/23 | | 284 | | 296 | | 0.1 | |
| Ardagh Packaging Finance Public Limited Company, 2.13%, 08/15/26 | 12/04/23 | | 282 | | 287 | | 0.1 | |
| Ashland Services, 2.00%, 01/30/28 | 12/05/23 | | 284 | | 294 | | 0.1 | |
| Avantor, Inc., 3.88%, 07/15/28 | 12/05/23 | | 283 | | 294 | | 0.1 | |
| Avis Budget Finance PLC, 7.25%, 07/31/30 | 12/04/23 | | 551 | | 587 | | 0.2 | |
| Banco Davivienda S A, 6.65% (callable at 100, 04/22/31) | 12/04/23 | | 510 | | 534 | | 0.2 | |
| Banco De Bogota, 6.25%, 05/12/26 | 12/01/23 | | 194 | | 197 | | 0.1 | |
| Banco De Credito E Inversiones S.A., 2.88%, 10/14/31 | 12/04/23 | | 239 | | 248 | | 0.1 | |
| Banco Mercantil Del Norte S.A, 6.63% (callable at 100, 01/24/32) | 12/04/23 | | 659 | | 672 | | 0.2 | |
| Banijay Entertainment, 7.00%, 05/01/29 | 12/05/23 | | 705 | | 740 | | 0.2 | |
| Banque Ouest Africaine De Developpement, 4.70%, 10/22/31 | 12/04/23 | | 569 | | 587 | | 0.2 | |
| BCP V Modular Services Finance II PLC, 4.75%, 11/30/28 | 12/04/23 | | 567 | | 589 | | 0.2 | |
| BCP V Modular Services Finance PLC, 6.75%, 11/30/29 | 12/04/23 | | 285 | | 297 | | 0.1 | |
| Bellis Acquisition Company PLC, 3.25%, 02/16/26 | 12/04/23 | | 707 | | 722 | | 0.2 | |
| Benteler International Aktiengesellschaft, 9.38%, 05/15/28 | 12/04/23 | | 424 | | 436 | | 0.1 | |
| BK LC Lux Finco 1 S.a r.l., 5.25%, 04/30/29 | 12/04/23 | | 282 | | 288 | | 0.1 | |
| Boels Topholding B.V., 6.25%, 02/15/29 | 12/04/23 | | 419 | | 438 | | 0.1 | |
| British Telecommunications Public Limited Company, 8.38%, 12/20/83 | 12/04/23 | | 847 | | 866 | | 0.3 | |
| Ceconomy AG, 1.75%, 06/24/26 | 12/05/23 | | 712 | | 763 | | 0.3 | |
| CEMEX S.A.B. de C.V., 9.13% (callable at 100, 03/14/28) | 12/01/23 | | 829 | | 841 | | 0.3 | |
| Cheplapharm Arzneimittel GmbH, 7.50%, 05/15/30 | 12/04/23 | | 563 | | 589 | | 0.2 | |
| Cirsa Finance International S.a r.l., 10.38%, 11/30/27 | 12/04/23 | | 824 | | 848 | | 0.3 | |
| Compania de Minas Buenaventura S.A.A., 5.50%, 07/23/26 | 12/21/23 | | 192 | | 191 | | 0.1 | |
| Constellation Automotive Financing PLC, 4.88%, 07/15/27 | 12/04/23 | | 422 | | 439 | | 0.1 | |
| Constellium SE, 3.13%, 07/15/29 | 12/05/23 | | 281 | | 295 | | 0.1 | |
| Co-operative Group Limited, 7.50%, 07/08/26 | 12/04/23 | | 844 | | 847 | | 0.3 | |
| CPI Property Group, 1.75%, 01/14/30 | 12/04/23 | | 283 | | 287 | | 0.1 | |
| CPUK Mortgage Finance Limited, 6.50%, 08/28/50 | 12/05/23 | | 704 | | 716 | | 0.2 | |
| Dana Financing Luxembourg S.a r.l., 8.50%, 07/15/31 | 12/04/23 | | 712 | | 732 | | 0.2 | |
| Deutsche Lufthansa Aktiengesellschaft, 3.75%, 02/11/28 | 12/04/23 | | 641 | | 651 | | 0.2 | |
| Diamond Escrow Issuer, LLC, 9.63%, 11/15/28 | 12/05/23 | | 570 | | 598 | | 0.2 | |
| Douglas GmbH, 6.00%, 04/08/26 | 12/04/23 | | 703 | | 722 | | 0.2 | |
| EDP - Energias de Portugal, S.A., 5.94%, 04/23/83 | 12/04/23 | | 667 | | 686 | | 0.2 | |
| Electricite de France, 2.63% (callable at 100, 12/01/27) | 12/04/23 | | 573 | | 588 | | 0.2 | |
| Electricite de France, 7.50% (callable at 100, 09/06/28) | 12/04/23 | | 698 | | 722 | | 0.2 | |
| Elior Group, 3.75%, 07/15/26 | 12/04/23 | | 411 | | 434 | | 0.1 | |
| Fiber Bidco S.P.A., 11.00%, 10/25/27 | 12/04/23 | | 705 | | 722 | | 0.2 | |
| Food Service Project SL, 5.50%, 01/21/27 | 12/05/23 | | 282 | | 289 | | 0.1 | |
| Forvia, 7.25%, 06/15/26 | 12/05/23 | | 422 | | 434 | | 0.1 | |
| Forvia, 3.75%, 06/15/28 | 12/04/23 | | 424 | | 436 | | 0.1 | |
| Franshion Brilliant Limited, 4.25%, 07/23/29 | 12/04/23 | | 469 | | 474 | | 0.2 | |
| Galaxy Pipeline Assets Bidco Limited, 2.63%, 03/31/36 | 12/04/23 | | 507 | | 520 | | 0.2 | |
| Ghana, Government of REMIC, 10.75%, 10/14/30 | 12/01/23 | | 1,028 | | 1,017 | | 0.3 | |
| Gobierno de la Republica de Guatemala, 7.05%, 10/04/32 | 12/01/23 | | 446 | | 466 | | 0.2 | |
| Gobierno de la Republica de Guatemala, 6.60%, 06/13/36 | 12/01/23 | | 745 | | 791 | | 0.3 | |
| Gobierno de la Republica del Ecuador, 3.50%, 07/31/35 | 12/15/23 | | 421 | | 446 | | 0.2 | |
| Government of Commonwealth of the Bahamas, 6.00%, 11/21/28 | 12/01/23 | | 576 | | 591 | | 0.2 | |
| Government of the Republic of Serbia, 2.05%, 09/23/36 | 12/04/23 | | 2,549 | | 2,736 | | 0.9 | |
| Government of the Republic of Zambia, 0.00%, 07/30/27 | 12/01/23 | | 1,131 | | 1,155 | | 0.4 | |
| Greenko Solar (Mauritius) Limited, 5.95%, 07/29/26 | 12/04/23 | | 545 | | 552 | | 0.2 | |
| Grifols Escrow Issuer S.A., 3.88%, 10/15/28 | 12/04/23 | | 283 | | 296 | | 0.1 | |
| Grupo Antolin-Irausa SA, 3.50%, 04/30/28 | 12/04/23 | | 282 | | 307 | | 0.1 | |
7
Jackson Credit Opportunities Fund (Unaudited)
Schedule of Investments (in thousands)
December 31, 2023
| | | | | | | | | |
Jackson Credit Opportunities Fund — Restricted Securities (continued) |
| | Initial Acquisition | | Cost ($) | | Value ($) | | Percent of Net Assets (%) | |
| Grupo Aval Acciones y Valores S.A., 4.38%, 02/04/30 | 12/20/23 | | 252 | | 253 | | 0.1 | |
| Guala Closures S.p.A., 3.25%, 06/15/28 | 12/04/23 | | 284 | | 299 | | 0.1 | |
| Heimstaden Bostad AB, 3.63% (callable at 100, 10/13/26) | 12/04/23 | | 191 | | 202 | | 0.1 | |
| Heimstaden Bostad AB, 1.63%, 10/13/31 | 12/05/23 | | 373 | | 394 | | 0.1 | |
| Iceland Bondco PLC, 10.88%, 12/15/27 | 12/04/23 | | 424 | | 431 | | 0.1 | |
| IHO Verwaltungs GmbH, 8.75%, 05/15/28 | 12/05/23 | | 847 | | 874 | | 0.3 | |
| IHS Holding Limited, 6.25%, 11/29/28 | 12/04/23 | | 361 | | 365 | | 0.1 | |
| Iliad Holding, 5.13%, 10/15/26 | 12/04/23 | | 704 | | 721 | | 0.2 | |
| Ineos Quattro Finance 1 PLC, 3.75%, 07/15/26 | 12/05/23 | | 573 | | 591 | | 0.2 | |
| International Consolidated Airlines Group, S.A., 3.75%, 03/25/29 | 12/04/23 | | 406 | | 427 | | 0.1 | |
| Iron Mountain Europe Limited, 3.88%, 11/15/25 | 12/04/23 | | 423 | | 427 | | 0.1 | |
| Italmatch Chemicals S.p.A., 10.00%, 02/06/28 | 12/04/23 | | 283 | | 293 | | 0.1 | |
| ITAU Unibanco Holding SA, 3.88%, 04/15/31 | 12/04/23 | | 482 | | 488 | | 0.2 | |
| Jaguar Land Rover Automotive PLC, 4.50%, 07/15/28 | 12/04/23 | | 832 | | 845 | | 0.3 | |
| Joint Stock Company National Company Kazmunaygas, 3.50%, 04/14/33 | 12/04/23 | | 625 | | 658 | | 0.2 | |
| Kapla Holding, 3.38%, 12/15/26 | 12/04/23 | | 283 | | 294 | | 0.1 | |
| Kronos International, Inc., 3.75%, 09/15/25 | 12/05/23 | | 283 | | 283 | | 0.1 | |
| Lorca Telecom Bondco SA., 4.00%, 09/18/27 | 12/04/23 | | 1,122 | | 1,167 | | 0.4 | |
| Lottomatica S.P.A., 7.13%, 06/01/28 | 12/04/23 | | 424 | | 435 | | 0.1 | |
| MCE Finance Limited, 5.75%, 07/21/28 | 12/04/23 | | 518 | | 535 | | 0.2 | |
| Medco Bell PTE. LTD., 6.38%, 01/30/27 | 12/04/23 | | 425 | | 430 | | 0.1 | |
| Minerva Luxembourg S.A., 8.88%, 09/13/33 | 12/01/23 | | 537 | | 562 | | 0.2 | |
| Mobico Group PLC, 4.25% (callable at 100, 11/26/25) | 12/04/23 | | 849 | | 857 | | 0.3 | |
| Monitchem Holdco 3 S.A., 8.75%, 05/01/28 | 12/04/23 | | 401 | | 415 | | 0.1 | |
| Mooney Group S.P.A., 7.81%, 12/17/26 | 12/04/23 | | 556 | | 567 | | 0.2 | |
| Motion Finco S.a r.l., 7.38%, 06/15/30 | 12/04/23 | | 820 | | 849 | | 0.3 | |
| NGG Finance PLC, 5.63%, 06/18/73 | 12/04/23 | | 283 | | 286 | | 0.1 | |
| Nidda Healthcare Holding GmbH, 7.50%, 08/21/26 | 12/04/23 | | 705 | | 722 | | 0.2 | |
| Nigeria, Federal Government of, 8.75%, 01/21/31 | 12/01/23 | | 490 | | 514 | | 0.2 | |
| Paganini BidCo S.p.A., 8.20%, 10/30/28 | 12/04/23 | | 847 | | 862 | | 0.3 | |
| People's Government of Inner Mongolia Autonomous Region, 7.88%, 06/05/29 | 12/06/23 | | 713 | | 728 | | 0.2 | |
| Piaggio & C. S.p.A., 6.50%, 10/05/30 | 12/04/23 | | 282 | | 295 | | 0.1 | |
| Picard Groupe, 3.88%, 07/01/26 | 12/05/23 | | 417 | | 431 | | 0.1 | |
| Pinewood Finco PLC, 3.25%, 09/30/25 | 12/05/23 | | 847 | | 860 | | 0.3 | |
| Pinnacle Bidco PLC, 10.00%, 10/11/28 | 12/04/23 | | 722 | | 755 | | 0.3 | |
| Playtech PLC, 5.88%, 06/28/28 | 12/04/23 | | 548 | | 563 | | 0.2 | |
| PLT VII Finance S.a r.l., 4.63%, 01/05/26 | 12/04/23 | | 283 | | 289 | | 0.1 | |
| Presidence de la Republique de Cote d'Ivoire, 4.88%, 01/30/32 | 12/04/23 | | 1,170 | | 1,243 | | 0.4 | |
| Presidence de la Republique de Cote d'Ivoire, 6.63%, 03/22/48 | 12/04/23 | | 1,206 | | 1,315 | | 0.4 | |
| Presidencia de la Republica de El Salvador, 9.50%, 07/15/52 | 12/01/23 | | 1,314 | | 1,367 | | 0.5 | |
| Presidencia de la Republica Dominicana, 7.05%, 02/03/31 | 12/01/23 | | 550 | | 569 | | 0.2 | |
| Presidencia de la Republica Dominicana, 6.85%, 01/27/45 | 12/01/23 | | 1,280 | | 1,353 | | 0.5 | |
| Primo Water Holdings Inc., 3.88%, 10/31/28 | 12/04/23 | | 425 | | 446 | | 0.2 | |
| Prosus N.V., 3.83%, 02/08/51 | 12/04/23 | | 474 | | 497 | | 0.2 | |
| RAC Bond Co PLC, 5.25%, 11/04/27 | 12/04/23 | | 758 | | 775 | | 0.3 | |
| RCS & RDS SA, 2.50%, 02/05/25 | 12/05/23 | | 316 | | 324 | | 0.1 | |
| Rede D'Or Finance, 4.50%, 01/22/30 | 12/01/23 | | 275 | | 286 | | 0.1 | |
| Romania, Government of, 6.38%, 09/18/33 | 12/04/23 | | 2,616 | | 2,759 | | 0.9 | |
| Romania, Government of, 3.75%, 02/07/34 | 12/04/23 | | 753 | | 795 | | 0.3 | |
| S.P.C.M. SA, 2.63%, 02/01/29 | 12/05/23 | | 285 | | 295 | | 0.1 | |
| Schaeffler AG, 3.38%, 10/12/28 | 12/04/23 | | 518 | | 533 | | 0.2 | |
| Seplat Energy PLC, 7.75%, 04/01/26 | 12/04/23 | | 529 | | 534 | | 0.2 | |
| SES, 2.88% (callable at 100, 05/27/26) | 12/04/23 | | 993 | | 1,013 | | 0.3 | |
| Shelf Drilling Management Services DMCC, 9.63%, 04/15/29 | 12/04/23 | | 425 | | 428 | | 0.1 | |
| Sierracol Energy Andina, LLC, 6.00%, 06/15/28 | 12/04/23 | | 448 | | 461 | | 0.2 | |
| Sigma Holdco B.V., 5.75%, 05/15/26 | 12/04/23 | | 140 | | 148 | | 0.1 | |
| Stonegate Pub Company Financing PLC, 8.25%, 07/31/25 | 12/04/23 | | 216 | | 225 | | 0.1 | |
| Summer (BC) Holdco B S.a r.l., 5.75%, 10/31/26 | 12/04/23 | | 698 | | 718 | | 0.2 | |
| Summit Properties Limited, 2.00%, 01/31/25 | 12/04/23 | | 284 | | 287 | | 0.1 | |
| Techem Verwaltungsgesellschaft 674 mbH, 6.00%, 07/30/26 | 12/04/23 | | 1,159 | | 1,179 | | 0.4 | |
| Telecom Italia SPA, 7.88%, 07/31/28 | 12/04/23 | | 965 | | 1,011 | | 0.3 | |
| Telefonica Europe B.V., 6.75% (callable at 100, 06/07/31) | 12/04/23 | | 1,121 | | 1,177 | | 0.4 | |
| The Arab Republic of Egypt, 8.70%, 03/01/49 | 12/01/23 | | 666 | | 725 | | 0.2 | |
| The Democratic Socialist Republic of Sri Lanka, 0.00%, 03/14/29 | 12/01/23 | | 1,430 | | 1,424 | | 0.5 | |
| The Republic of Kazakhstan, Government of, 1.50%, 09/30/34 | 12/04/23 | | 593 | | 627 | | 0.2 | |
| Titan Holdings II B.V., 5.13%, 07/15/29 | 12/04/23 | | 286 | | 290 | | 0.1 | |
| TK Elevator Holdco GmbH, 6.63%, 07/15/28 | 12/04/23 | | 433 | | 446 | | 0.2 | |
| TMNL Group Holding B.V., 5.50%, 01/15/30 | 12/04/23 | | 417 | | 435 | | 0.1 | |
| Turkiye Vakiflar Bankasi T.A.O., 9.00%, 10/12/28 | 12/04/23 | | 348 | | 357 | | 0.1 | |
| TVL Finance PLC, 10.25%, 04/28/28 | 12/04/23 | | 694 | | 709 | | 0.2 | |
| UGI International, LLC, 2.50%, 12/01/29 | 12/04/23 | | 427 | | 434 | | 0.1 | |
| United Group B.V., 5.25%, 02/01/30 | 12/04/23 | | 559 | | 595 | | 0.2 | |
8
Jackson Credit Opportunities Fund (Unaudited)
Schedule of Investments (in thousands)
December 31, 2023
| | | | | | | | | |
Jackson Credit Opportunities Fund — Restricted Securities (continued) |
| | Initial Acquisition | | Cost ($) | | Value ($) | | Percent of Net Assets (%) | |
| Vedanta Resources Limited, 8.95%, 03/11/25 | 12/04/23 | | 405 | | 411 | | 0.1 | |
| Verisure Holding AB, 3.88%, 07/15/26 | 12/04/23 | | 564 | | 583 | | 0.2 | |
| Verisure Midholding AB, 5.25%, 02/15/29 | 12/04/23 | | 567 | | 595 | | 0.2 | |
| Vertical Midco GmbH, 4.38%, 07/15/27 | 12/04/23 | | 282 | | 293 | | 0.1 | |
| Virgin Media Vendor Financing Notes III Designated Activity Company, 4.88%, 07/15/28 | 12/04/23 | | 709 | | 741 | | 0.2 | |
| Vodafone Group Public Limited Company, 3.00%, 08/27/80 | 12/04/23 | | 285 | | 299 | | 0.1 | |
| We Soda Investments Holding PLC, 9.50%, 10/06/28 | 12/04/23 | | 304 | | 311 | | 0.1 | |
| Wepa Hygieneprodukte GmbH, 2.88%, 12/15/27 | 12/04/23 | | 282 | | 285 | | 0.1 | |
| Wintershall Dea AG, 3.00% (callable at 100, 07/20/28) | 12/04/23 | | 474 | | 482 | | 0.2 | |
| WMG Acquisition Corp., 2.25%, 08/15/31 | 12/05/23 | | 284 | | 297 | | 0.1 | |
| Zenith Finco PLC, 6.50%, 06/30/27 | 12/04/23 | | 550 | | 544 | | 0.2 | |
| ZF Friedrichshafen AG, 3.75%, 09/21/28 | 12/04/23 | | 519 | | 532 | | 0.2 | |
| Ziggo Bond Company B.V., 3.38%, 02/28/30 | 12/04/23 | | 568 | | 605 | | 0.2 | |
| | | | 85,019 | | 87,996 | | 29.0 | |
9
Jackson Credit Opportunities Fund (Unaudited)
Schedules of Investments (in thousands)
December 31, 2023
1 Rounded par and notional amounts are listed in USD unless otherwise noted. Futures are quoted in unrounded number of contracts.
Currency Abbreivations:
EUR - European Currency Unit (Euro)
GBP - British Pound
USD - United States Dollar
Abbreviations:
|
"-" Amount rounds to less than one thousand or 0.05% CLO - Collateralized Loan Obligation ETF - Exchange Traded Fund LLC/L.L.C - Limited Liability Company PLC/P.L.C. - Public Limited Company REMIC - Real Estate Mortgage Investment Conduit SOFR - Secured Overnight Financing Rates US/U.S. - United States |
Counterparty Abbreviations:
|
GSC - Goldman Sachs & Co. |
SSB - State Street Brokerage Services, Inc. |
Security Valuation. Under the Fund's valuation policy and procedures (“Valuation Policies and Procedures”), the Fund’s Board of Trustees ("Board" or "Trustees") has designated to the Adviser the responsibility for carrying out certain functions relating to the valuation of portfolio securities for the purpose of determining the NAV of the Fund. The Adviser has established a Valuation Committee (the “Valuation Committee”) that is charged with the responsibilities set forth in the Valuation Policies and Procedures. The Valuation Committee is responsible for determining fair valuations for any security for which market quotations are not readily available. For those securities fair valued under procedures approved by the Board, the Valuation Committee reviews and affirms the reasonableness of the fair valuation determinations after considering all relevant information that is reasonably available. The Valuation Committee’s fair valuation determinations are subject to review by the Board.
The NAV of the Fund’s shares is generally determined once each day on which the New York Stock Exchange (“NYSE”) is open, at the close of the regular trading session of the NYSE (normally, 4:00 PM Eastern Time, Monday through Friday). The NAV of the Fund’s shares may also not be determined on days designated by the Board or on days designated by the SEC. However, consistent with legal requirements, calculation of the Fund’s NAV may be suspended on days determined by the Board during times of NYSE market closure, which may include times during which the SEC issues policies or protocols associated with such closure pursuant to Section 22(e) of the 1940 Act. In the event that the NYSE is closed unexpectedly or opens for trading but closes earlier than scheduled, the Fund’s Valuation Committee will evaluate if trading activity on other U.S. exchanges and markets for equity securities is considered reflective of normal market activity. To the extent an NYSE closure is determined to be accompanied by a disruption of normal market activity, the Valuation Committee may utilize the time the NYSE closed for purposes of measuring and calculating the Fund's NAVs. To the extent an NYSE closure is determined to not have resulted in a disruption of normal market activity, the valuation committee may utilize the time the NYSE was scheduled to close for purposes of measuring and calculating the Fund's NAVs.
Equity securities are generally valued at the official closing price of the exchange where the security is principally traded. If there is no official closing price for the security on the valuation date, the security may be valued at the most recent sale or quoted bid price prior to close. Stocks not listed on a national or foreign stock exchange may be valued at the closing bid price on the over the counter (“OTC”) market. The Adviser has retained an independent statistical fair value pricing service to assist in the fair valuation process for equities traded in foreign markets in order to adjust for possible changes in value that may occur between the close of the foreign exchange and the time at which the NAVs are determined. Investments in mutual funds are valued at the NAV per share determined as of the close of the NYSE on each valuation date. When fair valuing foreign equity securities, the Adviser adjusts the closing prices of foreign portfolio equity securities (except foreign equity securities traded in North America and South America) based upon pricing models provided by a third-party vendor in order to reflect the “fair value” of such securities for purposes of determining the Fund's NAV. Foreign equity securities traded in North America and South America may be fair valued utilizing international adjustment factors in response to local market holidays, exchange closures, or other events as deemed necessary in order to reflect the “fair value” of such securities for purposes of determining the Fund's NAV. If a valuation from a third-party pricing service is unavailable or it is determined that such valuation does not approximate fair value, debt obligations with remaining maturities of sixty (60) days or less may be valued at their amortized cost, unless it is determined that such practice also does not approximate fair value. Debt and derivative securities are generally valued by independent pricing services approved by the Board. Pricing services utilized to value debt and derivative instruments may use various pricing techniques which take into account appropriate factors such as: yield; credit quality; coupon rate; maturity; type of issue; trading characteristics; call features; credit ratings; broker quotes; tranche seniority, catastrophe perils and loss estimates, maturity extensions; and other relevant data. Term loans are generally valued at the composite bid prices provided by approved pricing services. Private Investment Funds (Private Funds) are generally valued using the NAV provided as a practical expedient to estimate the fair value of such interests. Private debt is generally fair valued according to procedures approved by the Board. Futures contracts traded on an exchange are generally valued at the exchange’s settlement price. If the settlement price is not available, exchange traded futures are valued at the last sales price as of the close of business on the primary exchange. Options traded on an exchange are generally valued at the last traded price as of the close of business on the local exchange. If the last trade is determined to not be representative of fair value, exchange traded options are valued at the current day’s mid-price. Forward foreign currency contracts are generally valued at the foreign currency exchange rate as of the close of the NYSE. If pricing services are unable to provide valuations, OTC derivatives are valued at the most recent bid quotation or evaluated price, as applicable, obtained from a broker/dealer or by pricing models using observable inputs.
10
Jackson Credit Opportunities Fund (Unaudited)
Schedules of Investments (in thousands)
December 31, 2023
Market quotations may not be readily available for certain investments or it may be determined that a quotation of an investment does not represent fair value. In such instances, the investment is valued as determined in good faith using procedures approved by the Board. Situations that may require an investment to be fair valued may include instances where a security is thinly traded, halted or restricted as to resale. In addition, investments may be fair valued based on the occurrence of a significant event. Significant events may be specific to a particular issuer, such as mergers, restructurings or defaults. Alternatively, significant events may affect an entire market, such as natural disasters, government actions, and significant changes in the value of U.S. securities markets. Securities are fair valued based on observable and unobservable inputs, including the Adviser’s or Valuation Committee’s own assumptions in determining the fair value of an investment. Under the procedures approved by the Board, the Adviser may utilize pricing services or other sources, including the Fund’s Sub-Adviser, to assist in determining the fair value of an investment. Factors considered to determine fair value may include fundamental analytical data relating to the security; the nature and duration of restrictions, if any, on the disposition of the security; trading volume on markets, exchanges, or among dealers; evaluation of the forces which influence the market in which the security is traded; the type of security; the financial statements of the issuer, or other financial information about the issuer; the cost of the security at its date of purchase; the size of the Fund’s holding; the discount from market value of unrestricted securities of the same class, if applicable, at the time of purchase or at a later date; reports prepared by analysts; information as to any transactions in or offers for the security; the existence of any merger proposal, tender offer or other extraordinary event relating to the security; the price and extent of public or dealer trading in similar securities or derivatives of the issuer or of comparable companies; trading in depositary receipts; foreign currency exchange activity; changes in the interest rate environment; trading prices of financial products that are tied to baskets of foreign securities; and any other matters considered relevant.
If an investment is valued at a fair value for purposes of calculating the Fund’s NAV, the value may be different from the last quoted price for the investment depending on the source and method used to determine the value. Although there can be no assurance, in general, the fair value of the investment is the amount the owner of such investment might reasonably expect to receive in an orderly transaction between market participants upon its current sale.
FAIR VALUE MEASUREMENT
This standard establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair value measurements. Various inputs are used in determining the value of the Fund’s investments under FASB ASC Topic 820 guidance. The inputs are summarized into three broad categories:
Level 1 includes valuations based on quoted prices of identical securities in active markets, including valuations for securities listed on national or foreign stock exchanges, futures listed on derivatives exchanges or investments in mutual funds.
Level 2 includes valuations determined from significant direct or indirect observable inputs. Direct observable inputs include broker quotes, third-party prices, closing prices of similar securities in active markets, closing prices for identical or similar securities in non-active markets or corporate action or reorganization entitlement values. Indirect significant observable inputs include factors such as interest rates, yield curves, prepayment speeds or credit ratings. Level 2 includes valuations for fixed income securities, including certain term loans, OTC derivatives, centrally cleared swap agreements, broker quotes in active markets, securities subject to corporate actions, securities valued at amortized cost, international equity securities priced by an independent statistical fair value pricing service, swap agreements valued by pricing services, ADRs and GDRs for which quoted prices in active markets are not available or securities limited by foreign ownership.
Level 3 includes valuations determined from significant unobservable inputs including the Adviser's own assumptions in determining the fair value of the investment. Inputs used to determine the fair value of Level 3 securities include security specific inputs such as: credit quality, credit rating spreads, issuer news, trading characteristics, call features, maturity or anticipated cash flows; tranche seniority, catastrophe perils and loss estimates, maturity extensions; or industry specific inputs such as: trading activity of similar markets or securities, changes in the security’s underlying index or changes in comparable securities’ models. Level 3 valuations include securities, currency exchange rates and forward foreign currency contracts where forward rates are not available; term loans that do not meet certain liquidity thresholds; securities where prices may be unavailable due to halted trading, restricted to resale due to market events, or newly issued; private placements; or investments for which reliable quotes are otherwise not available.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following table summarizes the Fund’s investments in securities and other financial instruments (in thousands) as of December 31, 2023 by valuation level.
| | | | | | | | |
| . Level 1 ($) . | | . Level 2 ($) . | | . Level 3 ($) . | | . Total ($) . | |
Jackson Credit Opportunities Fund |
Assets - Securities | | | | | | | | |
Corporate Bonds And Notes | — | | 155,766 | | — | | 155,766 | |
Senior Floating Rate Instruments | — | | 57,842 | | — | | 57,842 | |
Government And Agency Obligations | — | | 38,587 | | — | | 38,587 | |
Catastrophe Bonds | — | | 19,513 | | 1,250 | | 20,763 | |
Non-U.S. Government Agency Asset-Backed Securities | — | | 16,430 | | — | | 16,430 | |
Investment Companies | 13,396 | | — | | — | | 13,396 | |
Short Term Investments | 30,473 | | — | | — | | 30,473 | |
| 43,869 | | 288,138 | | 1,250 | | 333,257 | |
11
Jackson Credit Opportunities Fund (Unaudited)
Schedules of Investments (in thousands)
December 31, 2023
| | | | | | | | |
| . Level 1 ($) . | | . Level 2 ($) . | | . Level 3 ($) . | | . Total ($) . | |
Jackson Credit Opportunities Fund (continued) |
Assets - Investments in Other Financial Instruments1 | | | | | | | | |
Futures Contracts | 4 | | — | | — | | 4 | |
| 4 | | — | | — | | 4 | |
Liabilities - Investments in Other Financial Instruments1 | | | | | | | | |
Futures Contracts | (142 | ) | — | | — | | (142 | ) |
Open Forward Foreign Currency Contracts | — | | (1,163 | ) | — | | (1,163 | ) |
| (142 | ) | (1,163 | ) | — | | (1,305 | ) |
1 All derivatives are reflected at the unrealized appreciation (depreciation) on the instrument.
Significant changes in unobservable valuation inputs to a different amount might result in a significantly higher or lower fair value measurement than the one used in a security’s valuation. There were no significant transfers into or out of Level 3 for the period. There were no significant Level 3 valuations for which unobservable valuation inputs were developed at December 31, 2023
12