Error Correction [Text Block] | NOTE 2 RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS Restatement Background In connection with the preparation of the Company’s consolidated financial statements as of December 31, 2023, June 30, 2023, September 30, 2023. In connection with the changes listed above, the Company also restated its earnings per share. The relevant unaudited interim financial information for the quarterly periods ended June 30, 2023, September 30, 2023, As previously disclosed, the Company determined that its income taxes payable as of the aforementioned periods had been misstated. The Company concluded that the impact of applying the correction for these errors and misstatements on the aforementioned financial statements is material. Description of Misstatements (a) Income taxes payable The Company previously incorrectly wrote off its uncertain tax position related to the dissolution of UMBRLA which is included in income taxes payable and offset by gain on disposal of assets. (b) Accumulated deficit The correction of the income taxes payable resulted in reduction in gain on disposal of assets for certain periods as identified above. June 30, 2023 As Previously Reported Adjustment As Restated ASSETS Current Assets: Cash and Cash Equivalents $ 588 — $ 588 Accounts Receivable, Net 862 — 862 Inventory 2,952 — 2,952 Prepaid Expenses & Other Assets 691 — 691 Notes Receivable 625 — 625 Total Current Assets 5,718 5,718 Property, Equipment and Leasehold Improvements, Net 12,577 — 12,577 Intangible Assets, Net 1,734 — 1,734 Goodwill 3,585 — 3,585 Other Assets 14,646 — 14,646 TOTAL ASSETS $ 38,260 $ 38,260 LIABILITIES AND STOCKHOLDERS’ DEFICIT LIABILITIES: Current Liabilities: Accounts Payable $ 10,425 — $ 10,425 Accrued Liabilities 5,608 — 5,608 Current Lease Liabilities 2,133 — 2,133 Current Portion of Notes Payable 25,879 — 25,879 Income Taxes Payable 8,771 1,806 (a) 10,577 Total Current Liabilities 52,816 54,622 Notes Payable, Net of Current Portion and Discounts 6,642 — 6,642 Deferred Tax Liabilities — — — Lease Liabilities 12,304 — 12,304 TOTAL LIABILITIES 71,762 73,568 COMMITMENTS AND CONTINGENCIES STOCKHOLDERS’ DEFICIT: Preferred Stock, Convertible Series V (par value $ 0.001 25,000,000 14,071,431 1 — 1 Common Stock (par value $ 0.001 990,000,000 7,724,834 8 — 8 Additional Paid-In Capital 407,570 — 407,570 Accumulated Deficit (441,081 ) (1,806 ) (b) (442,887 ) Total Equity Attributable to Stockholders of Unrivaled Brands, Inc. (33,502 ) (35,308 ) Non-Controlling Interest — — — TOTAL STOCKHOLDERS’ DEFICIT (33,502 ) (35,308 ) TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $ 38,260 $ 38,260 September 30, 2023 As Previously Reported Adjustment As Restated ASSETS Current Assets: Cash and Cash Equivalents $ 2,013 — $ 2,013 Accounts Receivable, Net 1,277 — 1,277 Inventory 2,560 — 2,560 Prepaid Expenses & Other Assets 574 — 574 Notes Receivable 625 — 625 Total Current Assets 7,049 7,049 Property, Equipment and Leasehold Improvements, Net 10,825 — 10,825 Intangible Assets, Net 1,359 — 1,359 Goodwill 3,585 — 3,585 Other Assets 12,380 — 12,380 Investments 1,333 — 1,333 TOTAL ASSETS $ 36,531 $ 36,531 LIABILITIES AND STOCKHOLDERS DEFICIT LIABILITIES: Current Liabilities: Accounts Payable $ 12,164 — $ 12,164 Accrued Liabilities 7,226 — 7,226 Current Lease Liabilities 2,051 — 2,051 Current Portion of Notes Payable 28,516 — 28,516 Income Taxes Payable 9,080 1,806 (a) 10,886 Total Current Liabilities 59,037 60,843 Notes Payable, Net of Current Portion and Discounts 4,071 — 4,071 Deferred Tax Liabilities — — — Lease Liabilities 10,202 — 10,202 TOTAL LIABILITIES 73,310 75,116 COMMITMENTS AND CONTINGENCIES STOCKHOLDERS DEFICIT: Preferred Stock, Convertible Series V (par value $ 0.001 25,000,000 14,071,431 1 — 1 Common Stock (par value $ 0.001 990,000,000 7,749,981 8 — 8 Additional Paid-In Capital 407,655 — 407,655 Accumulated Deficit (444,443 ) (1,806 ) (b) (446,249 ) Total Equity Attributable to Stockholders of Unrivaled Brands, Inc. (36,779 ) (38,585 ) Non-Controlling Interest — — — TOTAL STOCKHOLDERS DEFICIT (36,779 ) (38,585 ) TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT $ 36,531 $ 36,531 Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated Revenue $ 8,797 — $ 8,797 $ 18,037 — $ 18,037 Cost of Goods Sold 4,197 — 4,197 8,742 — 8,742 Gross Profit 4,600 4,600 9,295 9,295 Operating Expenses (Income): Selling, General & Administrative 8,071 — 8,071 13,668 — 13,668 Loss (Gain) on Disposal of Assets (1,739 ) 1,806 (a) 67 (1,739 ) 1,806 (a) 67 Total Operating Expenses 6,332 8,138 11,929 13,735 Loss from Operations (1,732 ) (3,538 ) (2,634 ) (4,440 ) Other Income (Expense): Interest Expense, Net (187 ) — (187 ) (1,211 ) — (1,211 ) Gain on Extinguishment of Debt — — - 3,026 — 3,026 Gain on Settlement of Liabilities 110 — 110 110 — 110 Loss on Sale of Investments — — - (61 ) — (61 ) Other Income 242 — 242 271 — 271 Total Other Income (Expense), Net 165 165 2,135 2,135 Loss from Operations Before Provision for Income Taxes (1,567 ) (3,373 ) (499 ) (2,305 ) Provision for Income Tax (Expense) Benefit 125 — 125 (533 ) — (533 ) NET LOSS $ (1,442 ) $ (3,248 ) $ (1,032 ) $ (2,838 ) Net Loss per Common Share - Basic and Diluted $ (0.17 ) $ (0.39 ) $ (0.12 ) $ (0.33 ) Weighted-Average Shares Outstanding - Basic and Diluted 8,352,745 8,352,745 8,516,196 8,516,196 Three Months Ended September 30, 2023 Nine Months Ended September 30, 2023 As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated Revenue $ 8,612 — $ 8,612 $ 26,649 — $ 26,649 Cost of Goods Sold 4,618 — 4,618 13,360 — 13,360 Gross Profit 3,994 3,994 13,289 13,289 Operating Expenses (Income): Selling, General & Administrative 7,529 — 7,529 21,197 — 21,197 Loss (Gain) on Disposal of Assets 1,540 — 1,540 (199 ) 1,806 (a) 1,607 Total Operating Expenses 9,069 9,069 20,998 22,804 Loss from Operations (5,075 ) (5,075 ) (7,709 ) (9,515 ) Other Income (Expense): Interest Expense, Net (944 ) — (944 ) (2,155 ) — (2,155 ) Gain on Extinguishment of Debt — — — 3,026 — 3,026 Gain on Settlement of Liabilities (41 ) — (41 ) 69 — 69 Employer Retention Credit 1,232 — 1,232 1,232 — 1,232 Realized Loss on Sale of Investments — — — (61 ) — (61 ) Unrealized Gain on Investments 1,333 — 1,333 1,333 — 1,333 Other Income 442 — 442 713 — 713 Total Other Income (Expense), Net 2,022 2,022 4,157 4,157 Loss from Operations Before Provision for Income Taxes (3,053 ) (3,053 ) (3,552 ) (5,358 ) Provision for Income Tax (Expense) Benefit (309 ) — (309 ) (842 ) — (842 ) NET LOSS $ (3,362 ) $ (3,362 ) $ (4,394 ) $ (6,200 ) Net Loss per Common Share - Basic and Diluted $ (0.35 ) $ (0.35 ) $ (0.51 ) $ (0.72 ) Weighted-Average Shares Outstanding - Basic and Diluted 9,664,672 9,664,672 8,565,753 8,565,753 As Restated Convertible Series V Preferred Stock Common Stock Treasury Stock Additional Accumulated Non-Controlling Shares Amount Shares Amount Amount Paid-In Capital Deficit Interest Total Balance at March 31, 2023 14,071,431 $ 1 6,956,948 $ 7 $ (810 ) $ 406,739 $ (439,639 ) $ — $ (33,702 ) Net Loss Attributable to Unrivaled Brands, Inc. — — — — — — (3,248 ) — (3,248 ) Stock Compensation - Services Expense — — 799,971 1 — 1,552 — — 1,553 Stock Option Exercise — — — — — 89 — — 89 Forfeiture and Cancellation of Treasury Stock — — (32,084 ) — 810 (810 ) — — — Balance at June 30, 2023 14,071,431 $ 1 7,724,835 $ 8 $ — $ 407,570 $ (442,887 ) $ — $ (35,308 ) Net Loss Attributable to Unrivaled Brands, Inc. — — — — — — (3,362 ) — (3,362 ) Stock Option Exercise — — — — — 85 — — 85 Cashless Warrants Exercise — — 25,146 — — — — — — Balance at September 30, 2023 14,071,431 $ 1 7,749,981 $ 8 $ — $ 407,655 $ (446,249 ) $ — $ (38,585 ) As Restated Six Months Ended Nine Months Ended June 30, 2023 September 30, 2023 CASH FLOWS FROM OPERATING ACTIVITIES: Net Loss $ (2,838 ) $ (6,200 ) Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: Bad Debt Expense (7 ) (7 ) Gain from Settlement of Liabilities (110 ) (69 ) Loss on Sale of Investments 61 61 Gain on Extinguishment of Debt (3,026 ) (3,026 ) Non-Cash Interest Expense 193 360 Gain on Disposal of Assets 67 1,607 Depreciation and Amortization 1,558 2,137 Amortization of Operating Lease Right-of-Use Asset 999 1,507 Stock-Based Compensation 2,097 2,182 Unrealized Gain on Investments — (1,333 ) Change in Operating Assets and Liabilities: Accounts Receivable (542 ) (957 ) Inventory (1,013 ) (621 ) Prepaid Expenses and Other Current Assets (193 ) (76 ) Other Assets — (6 ) Accounts Payable and Accrued Expenses 1,256 4,881 Operating Lease Liabilities (647 ) (991 ) NET CASH USED IN OPERATING ACTIVITIES (2,145 ) (551 ) CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of Property and Equipment (91 ) (159 ) Proceeds from Notes Receivable 634 634 Proceeds from Sale of Investments 149 149 NET CASH PROVIDED BY INVESTING ACTIVITIES 692 624 CASH FLOWS FROM FINANCING ACTIVITIES: Payments of Debt Principal (1,129 ) (1,230 ) Proceeds from Issuance of Preferred Stock 1,970 1,970 NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 841 740 NET CHANGE IN CASH (612 ) 813 Cash at Beginning of Period 1,200 1,200 CASH AT END OF PERIOD $ 588 $ 2,013 |