Exhibit 107
Calculation of Filing Fee Tables
424H
(Form Type)
Ford Credit Auto Lease Two LLC
(Exact Name of Registrant as Specified in its Charter)
Ford Credit Auto Lease Trust 2024-A
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered Securities and Carry Forward Securities
| Security Type | Security Class Title | Fee Calculation or Carry Forward Rule | Amount Registered | Proposed Maximum Offering Price Per Unit(1) | Maximum Aggregate Offering Price(1) | Fee Rate | Amount of Registration Fee(2) | Carry Forward Form Type | Carry Forward File Number | Carry Forward Initial Effective Date | Filing Fee Previously Paid In Connection With Unsold Securities to be Carried Forward |
Newly Registered Securities |
Fees to be Paid | Asset-Backed Securities | Class A-1 Asset-Backed Notes, Series FCALT 2024-A | 457(s) | $280,380,000 | 100% | $280,380,000 | 0.00014760 | $41,384.09 | | | | |
| Asset-Backed Securities | Class A-2 Asset-Backed Notes, Series FCALT 2024-A | 457(s) | $536,440,000 | 100% | $536,440,000 | 0.00014760 | $79,178.54 | | | | |
| Asset-Backed Securities | Class A-3 Asset-Backed Notes, Series FCALT 2024-A | 457(s) | $495,780,000 | 100% | $495,780,000 | 0.00014760 | $73,177.13 | | | | |
| Asset-Backed Securities | Class A-4 Asset-Backed Notes, Series FCALT 2024-A | 457(s) | $ 87,400,000 | 100% | $ 87,400,000 | 0.00014760 | $12,900.24 | | | | |
| Asset-Backed Securities | Class B Asset-Backed Notes, Series FCALT 2024-A | 457(s) | $ 62,960,000 | 100% | $ 62,960,000 | 0.00014760 | $9,292.90 | | | | |
| Exchange Note(3) | (3) | (3) | (3) | (3) | (3) | (3) | (3) | | | | |
Fees Previously Paid | | | | | | | | | | | | |
Carry Forward Securities |
Carry Forward Securities | | | | | | | | | | | | |
|
| Total Offering Amount | | $1,462,960,000 | | $215,932.90 | | | | |
| Total Fees Previously Paid | | | | | | | | |
| Total Fee Offsets | | | | $ 40,403.73 | | | | |
| Net Fees Due | | | | $175,529.17 | | | | |
| | | | | | | | | | | | |
| (1) | Estimated solely for the purposes of calculation registration fee. |
| (2) | Pursuant to rule 456(c) and 457(s) of the General Rules and Regulations of the Securities Act of 1933, as amended, the registration fee related to the asset-backed notes offered hereby is paid herewith. |
| (3) | The exchange note issued by CAB East LLC and CAB West LLC will be backed by the reference pool of leases and leased vehicles owned by CAB East LLC and CAB West LLC. The exchange note will be sold by Ford Credit to Ford Credit Auto Lease Two LLC and sold by Ford Credit Auto Lease Two LLC to the trust. The exchange note is not being offered to investors under this prospectus or the registration statement. |
Table 2: Fee Offset Claims and Sources
| Registrant or Filer Name | Form or Filing Type | File Number | Initial Filing Date | Filing Date | Fee Offset Claimed | Security Type Associated with Fee Offset Claimed | Security Title Associated with Fee Offset Claimed | Unsold Securities Associated with Fee Offset Claimed | Unsold Aggregate Offering Amount Associated with Fee Offset Claimed | Fee Paid with Fee Offset Source |
Rule 457(b) |
Fee Offset Claims | | | | | | | | | | | |
Fee Offset Sources | | | | | | | | | | | |
Rule 457(p) |
Fee Offset Claims | Ford Credit Auto Lease Two LLC | 424(h) | 333-265473-05 | January 11, 2024 | | $40,403.73(4) | Asset-Backed Securities | Asset-Backed Notes, Series FCALT 2024-A | Class D Asset-Backed Notes, Series FCALT 2023-A and Asset-Backed Notes, Series FCALT 2023-B | $366,640,000 | |
Fee Offset Sources | Ford Credit Auto Lease Two LLC | 424(h) | 333-265473-03 and 333-265473-04 | | January 12, 2023 and September 11, 2023 | | | | | | $40,403.73 |
| (4) | The Registrant previously registered on (i) January 12, 2023, $1,508,750,000 of securities under the registration statement declared effective on June 15, 2022, of which this prospectus is a part, $64,890,000 of which remain unsold for which a filing fee of $7,150.88 was previously paid on January 12, 2023 and (ii) September 11, 2023, $1,508,800,000 of securities under the registration statement declared effective on June 15, 2022, of which this prospectus is a part, $301,750,000 of which remain unsold for which a filing fee of $33,252.85 was previously paid on September 11, 2023. |