SUPPLEMENTAL RESERVES INFORMATION
The following disclosures have been prepared in accordance with FASB Accounting Standards Codification 932, "Extractive Activities – Oil and Gas."
References in tables in this Exhibit to "Consolidated Entities" relate to Talisman Energy Inc. and the direct or indirect subsidiaries of Talisman Energy Inc. and partnership interests held by Talisman Energy Inc. and its subsidiaries. Effective January 1, 2013, the Company adopted International Financial Reporting Standards ("IFRS") 11 Joint Arrangements which requires Talisman to account for its investments in Talisman Sinopec Energy UK Limited ("TSEUK") and Equion Energía Limited ("Equion") using the equity method of accounting. References in tables in this exhibit to "Share of Equity Investees" relates to Talisman's 51% equity interest in TSEUK and Talisman's 49% equity interest in Equion respectively.
Unless the context indicates otherwise, references in this Exhibit 99.8 to "Talisman" or the "Company" include, for reporting purposes only, the direct or indirect subsidiaries of Talisman Energy Inc., partnership interests held by Talisman Energy Inc. and its subsidiaries, and also include Talisman's equity interests in TSEUK and Equion. Such use of "Talisman" or the "Company" to refer to these other legal entities, partnership interests and equity interests does not constitute a waiver by Talisman Energy Inc. or such entities or partnerships of their separate legal status, for any purpose
Note that the numbers in each column of the tables throughout this Exhibit may not add due to rounding.
Please refer to the Advisories and Abbreviations section at the end of this Exhibit.
Reserves Estimates
Summary of Oil and Gas Reserves as of Fiscal Year-End Based on Average Fiscal Year Prices
The following table sets forth Talisman's estimates of its proved developed, proved undeveloped and total proved reserves as at December 31, 2013. The reserves estimates included in this table were prepared using the standards of the US Securities and Exchange Commission ("SEC"), which requires that proved reserves be estimated using existing economic conditions. The price used for calculating reserves is an unweighted arithmetic average of the historic first-day-of-the-month price for each month within the completed 12-month period unless the prices are defined by contractual obligations (excluding escalations based on future conditions).
| Year ended December 31, 2013 | Net(4) Proved(1) Developed(2)(5) | Net(4) Proved(1) Undeveloped(3)(5) | Net(4) Total Proved(1)(5) | |||
| CONSOLIDATED ENTITIES | ||||||
| Oil and Natural Gas Liquids (mmbbls) | ||||||
| North America | ||||||
| Canada | 54.8 | 5.2 | 60.0 | |||
| United States | 16.1 | 22.7 | 38.8 | |||
| North Sea(6) | ||||||
| Norway | 6.9 | 3.8 | 10.7 | |||
| Southeast Asia | ||||||
| Indonesia | 4.8 | 1.8 | 6.6 | |||
| Malaysia | 8.9 | 1.6 | 10.5 | |||
| Australia | 1.8 | – | 1.8 | |||
| Vietnam | 10.3 | – | 10.3 | |||
| Latin America | ||||||
| Colombia(6) | 2.3 | – | 2.3 | |||
| Other | ||||||
| Algeria | 10.3 | 1.9 | 12.2 | |||
| Total | 116.2 | 37.0 | 153.2 | |||
TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION 1
| Year ended December 31, 2013 | Net(4) Proved(1) Developed(2)(5) | Net(4) Proved(1) Undeveloped(3)(5) | Net(4) Total Proved(1)(5) | |||
| Natural Gas(bcf) | ||||||
| North America | ||||||
| Canada | 760.6 | 358.6 | 1,119.2 | |||
| United States | 821.6 | 830.1 | 1,651.7 | |||
| North Sea(6) | ||||||
| Norway | 7.6 | 10.1 | 17.7 | |||
| Southeast Asia | ||||||
| Indonesia | 632.4 | 257.6 | 890.0 | |||
| Malaysia | 107.0 | 24.9 | 131.9 | |||
| Australia | – | – | – | |||
| Vietnam | 7.1 | – | 7.1 | |||
| Latin America | ||||||
| Colombia(6) | – | – | – | |||
| Other | ||||||
| Algeria | – | – | – | |||
| Total | 2,336.3 | 1,481.3 | 3,817.6 | |||
| SHARE OF RESERVES OF EQUITY INVESTEES | ||||||
| Oil and Natural Gas Liquids (mmbbls) | ||||||
| North Sea (TSEUK) | 60.5 | 15.0 | 75.5 | |||
| Latin America (Equion) | 8.3 | 2.6 | 10.9 | |||
| Total | 68.8 | 17.6 | 86.4 | |||
| Natural Gas (bcf) | ||||||
| North Sea (TSEUK) | 6.0 | 26.2 | 32.2 | |||
| Latin America (Equion) | 58.4 | – | 58.4 | |||
| Total | 64.4 | 26.2 | 90.6 | |||
| PROVED RESERVES OF CONSOLIDATED ENTITIES AND SHARE OF RESERVES OF EQUITY INVESTEES | ||||||
| Oil and Natural Gas Liquids (mmbbls) | ||||||
| Total | 185.0 | 54.6 | 239.6 | |||
| Natural Gas(bcf) | ||||||
| Total | 2,400.7 | 1,507.5 | 3,908.2 | |||
Talisman does not file estimates of its total oil and gas reserves with any US agency or federal authority other than the SEC and the US Energy Information Administration.
2 TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION
The following tables reflect activities from assets that are classified as both continuing operations and, until disposed of, discontinued operations for financial reporting purposes.
Continuity of Net Proved Reserves
| Canada | US | UK | Norway | Indonesia | Other Southeast Asia | Latin America | Other | Total | |||||||||||||
| CONSOLIDATED ENTITIES(2) | |||||||||||||||||||||
| Oil and Liquids (mmbbls) | |||||||||||||||||||||
| Total Proved | |||||||||||||||||||||
| Proved reserves at December 31, 2010 | 70.0 | 3.2 | 263.9 | 53.2 | 12.8 | 25.6 | – | 18.9 | 447.6 | ||||||||||||
| Discoveries, additions and extensions | 2.1 | 13.7 | (4.1 | ) | 2.3 | 0.4 | 9.7 | – | (0.9 | ) | 23.2 | ||||||||||
| Purchase of reserves | – | 0.6 | – | – | – | – | 15.1 | – | 15.7 | ||||||||||||
| Sale of reserves | (0.3 | ) | – | – | – | – | – | – | – | (0.3 | ) | ||||||||||
| Revisions to previous estimates | (3.5 | ) | 0.3 | 10.4 | 7.2 | 4.1 | 0.5 | – | (0.1 | ) | 18.9 | ||||||||||
| 2011 Production | (6.3 | ) | (0.5 | ) | (25.2 | ) | (10.0 | ) | (1.8 | ) | (5.5 | ) | (2.3 | ) | (2.4 | ) | (54.0 | ) | |||
| Proved reserves at December 31, 2011 | 62.0 | 17.3 | 245.0 | 52.7 | 15.5 | 30.3 | 12.8 | 15.5 | 451.1 | ||||||||||||
| Discoveries, additions and extensions | 10.3 | 11.4 | 9.4 | (26.2 | ) | 0.2 | 1.5 | 0.2 | (0.9 | ) | 5.9 | ||||||||||
| Purchase of reserves | – | – | – | – | – | 1.1 | – | – | 1.1 | ||||||||||||
| Sale of reserves | (11.8 | ) | – | (114.5 | ) | (2.7 | ) | (1.1 | ) | – | – | – | (130.1 | ) | |||||||
| Revisions to previous estimates | 5.1 | (1.5 | ) | (121.4 | ) | (2.1 | ) | (2.0 | ) | 1.5 | (12.8 | ) | 0.2 | (133.0 | ) | ||||||
| 2012 Production | (5.7 | ) | (2.5 | ) | (18.5 | ) | (7.2 | ) | (2.1 | ) | (7.2 | ) | (0.1 | ) | (1.9 | ) | (45.2 | ) | |||
| Proved reserves at December 31, 2012 | 59.9 | 24.7 | – | 14.5 | 10.5 | 27.2 | 0.1 | 12.9 | 149.8 | ||||||||||||
| Discoveries, additions and extensions | 5.8 | 23.2 | – | 0.0 | – | 2.9 | 2.1 | – | 34.0 | ||||||||||||
| Purchase of reserves | 0.1 | – | – | – | – | – | – | – | 0.1 | ||||||||||||
| Sale of reserves | (1.0 | ) | – | – | – | – | – | – | – | (1.0 | ) | ||||||||||
| Revisions to previous estimates | – | (4.2 | ) | – | 1.2 | (2.5 | ) | (0.3 | ) | 0.4 | 1.1 | (4.3 | ) | ||||||||
| 2013 Production(1) | (4.8 | ) | (4.9 | ) | – | (5.0 | ) | (1.4 | ) | (7.2 | ) | (0.3 | ) | (1.8 | ) | (25.4 | ) | ||||
| Proved reserves at December 31, 2013 | 60.0 | 38.8 | – | 10.7 | 6.6 | 22.6 | 2.3 | 12.2 | 153.2 | ||||||||||||
| Proved developed | |||||||||||||||||||||
| December 31, 2010 | 65.6 | 0.7 | 210.6 | 21.6 | 8.6 | 18.6 | – | 9.8 | 335.5 | ||||||||||||
| December 31, 2011 | 59.9 | 7.3 | 201.9 | 17.0 | 9.9 | 19.0 | 6.7 | 9.0 | 330.7 | ||||||||||||
| December 31, 2012 | 55.8 | 10.3 | – | 8.4 | 7.0 | 15.0 | 8.8 | 7.6 | 112.9 | ||||||||||||
| December 31, 2013 | 54.8 | 16.1 | – | 6.9 | 4.8 | 21.0 | 2.3 | 10.3 | 116.2 | ||||||||||||
| Natural Gas(bcf) | |||||||||||||||||||||
| Total Proved | |||||||||||||||||||||
| Proved reserves at December 31, 2010 | 1,354.5 | 1,257.9 | 23.8 | 79.6 | 1,269.2 | 225.8 | – | – | 4,210.8 | ||||||||||||
| Discoveries, additions and extensions | 251.1 | 799.4 | (0.2 | ) | 4.6 | 36.1 | 9.2 | – | – | 1,100.2 | |||||||||||
| Purchase of reserves | – | 3.6 | – | – | – | – | 93.5 | – | 97.1 | ||||||||||||
| Sale of reserves | (165.5 | ) | – | – | – | – | – | – | – | (165.5 | ) | ||||||||||
| Revisions to previous estimates | 3.5 | 66.8 | (1.4 | ) | (1.3 | ) | (94.1 | ) | (13.0 | ) | 0.2 | – | (39.3 | ) | |||||||
| 2011 Production | (150.9 | ) | (141.9 | ) | (3.5 | ) | (15.3 | ) | (104.0 | ) | (33.2 | ) | (10.2 | ) | – | (459.0 | ) | ||||
| Proved reserves at December 31, 2011 | 1,292.7 | 1,985.8 | 18.7 | 67.6 | 1,107.2 | 188.8 | 83.5 | – | 4,744.3 | ||||||||||||
| Discoveries, additions and extensions | 65.4 | (550.0 | ) | 35.6 | 17.1 | 0.3 | 2.7 | – | – | (428.9 | ) | ||||||||||
| Purchase of reserves | – | – | – | – | – | 1.9 | – | – | 1.9 | ||||||||||||
| Sale of reserves | (97.2 | ) | – | (20.3 | ) | – | (9.1 | ) | – | – | – | (126.6 | ) | ||||||||
| Revisions to previous estimates | (101.4 | ) | 66.0 | (32.1 | ) | (42.0 | ) | (3.9 | ) | 7.5 | (83.5 | ) | – | (189.4 | ) | ||||||
| 2012 Production | (137.2 | ) | (176.8 | ) | (1.9 | ) | (9.6 | ) | (99.8 | ) | (32.3 | ) | – | – | (457.6 | ) | |||||
| Proved reserves at December 31, 2012 | 1,022.3 | 1,325.0 | – | 33.1 | 994.7 | 168.6 | – | – | 3,543.7 | ||||||||||||
| Discoveries, additions and extensions | 151.7 | 459.8 | – | 0.0 | 6.5 | 3.3 | – | – | 621.3 | ||||||||||||
TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION 3
| Canada | US | UK | Norway | Indonesia | Other Southeast Asia | Latin America | Other | Total | ||||||||||
| Purchase of reserves | 4.0 | – | – | – | – | – | – | – | 4.0 | |||||||||
| Sale of reserves | (14.6 | ) | – | – | – | – | – | – | – | (14.6 | ) | |||||||
| Revisions to previous estimates | 65.8 | 26.3 | – | (12.3 | ) | (10.2 | ) | (7.1 | ) | – | – | 62.5 | ||||||
| 2013 Production(1) | (110.0 | ) | (159.4 | ) | – | (3.1 | ) | (101.0 | ) | (25.8 | ) | – | – | (399.3 | ) | |||
| Proved reserves at December 31, 2013 | 1,119.2 | 1,651.7 | – | 17.7 | 890.0 | 139.0 | – | – | 3,817.6 | |||||||||
| Proved developed | ||||||||||||||||||
| December 31, 2010 | 1,011.4 | 584.9 | 22.0 | 73.3 | 763.7 | 187.2 | – | – | 2,642.5 | |||||||||
| December 31, 2011 | 936.5 | 814.7 | 18.2 | 63.1 | 688.5 | 149.7 | 62.3 | – | 2,733.0 | |||||||||
| December 31, 2012 | 712.3 | 839.6 | – | 13.8 | 591.5 | 125.3 | – | – | 2,282.5 | |||||||||
| December 31, 2013 | 760.6 | 821.6 | – | 7.6 | 632.4 | 114.1 | – | – | 2,336.3 | |||||||||
| UK (TSEUK) | Latin America (Equion) | Total | |||||||
| SHARE OF RESERVES OF EQUITY INVESTEES(2) | |||||||||
| Oil and Liquids (mmbbls) | |||||||||
| Total Proved | |||||||||
| Proved reserves at December 31, 2010 | – | – | – | ||||||
| Discoveries, additions and extensions | – | – | – | ||||||
| Purchase of reserves | – | – | – | ||||||
| Sale of reserves | – | – | – | ||||||
| Revisions to previous estimates | – | – | – | ||||||
| 2011 Production | – | – | – | ||||||
| Proved reserves at December 31, 2011 | – | – | – | ||||||
| Discoveries, additions and extensions | – | 3.7 | 3.7 | ||||||
| Purchase of reserves | – | – | – | ||||||
| Sale of reserves | – | – | – | ||||||
| Revisions to previous estimates | 99.8 | 12.9 | 112.7 | ||||||
| 2012 Production | (0.4 | ) | (3.2 | ) | (3.6 | ) | |||
| Proved reserves at December 31, 2012 | 99.4 | 13.4 | 112.8 | ||||||
| Discoveries, additions and extensions | 2.0 | 0.4 | 2.4 | ||||||
| Purchase of reserves | 8.5 | – | 8.5 | ||||||
| Sale of reserves | – | – | – | ||||||
| Revisions to previous estimates | (27.6 | ) | – | (27.6 | ) | ||||
| 2013 Production(1) | (6.8 | ) | (2.9 | ) | (9.7 | ) | |||
| Proved reserves at December 31, 2013 | 75.5 | 10.9 | 86.4 | ||||||
| Proved developed | |||||||||
| December 31, 2010 | – | – | – | ||||||
| December 31, 2011 | – | – | – | ||||||
| December 31, 2012 | 84.0 | 8.8 | 92.8 | ||||||
| December 31, 2013 | 60.5 | 8.3 | 68.8 | ||||||
4 TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION
| UK (TSEUK) | Latin America (Equion) | Total | |||||||
| Natural Gas (bcf) | |||||||||
| Total Proved | |||||||||
| Proved reserves at December 31, 2010 | – | – | – | ||||||
| Discoveries, additions and extensions | – | – | – | ||||||
| Purchase of reserves | – | – | – | ||||||
| Sale of reserves | – | – | – | ||||||
| Revisions to previous estimates | – | – | – | ||||||
| 2011 Production | – | – | – | ||||||
| Proved reserves at December 31, 2011 | – | – | – | ||||||
| Discoveries, additions and extensions | – | (9.6 | ) | (9.6 | ) | ||||
| Purchase of reserves | – | – | – | ||||||
| Sale of reserves | – | – | – | ||||||
| Revisions to previous estimates | 33.0 | 87.3 | 120.3 | ||||||
| 2012 Production | (0.0 | ) | (11.5 | ) | (11.5 | ) | |||
| Proved reserves at December 31, 2012 | 33.0 | 66.2 | 99.2 | ||||||
| Discoveries, additions and extensions | 1.4 | 4.3 | 5.7 | ||||||
| Purchase of reserves | – | – | – | ||||||
| Sale of reserves | – | – | – | ||||||
| Revisions to previous estimates | (1.6 | ) | (0.4 | ) | (2.0 | ) | |||
| 2013 Production(1) | (0.6 | ) | (11.7 | ) | (12.3 | ) | |||
| Proved reserves at December 31, 2013 | 32.2 | 58.4 | 90.6 | ||||||
| Proved developed | |||||||||
| December 31, 2010 | – | – | – | ||||||
| December 31, 2011 | – | – | – | ||||||
| December 31, 2012 | 8.2 | 66.2 | 74.4 | ||||||
| December 31, 2013 | 6.0 | 58.4 | 64.4 | ||||||
The narrative in the remainder of this subsection references a total of consolidated entities and Talisman's share of equity investees on a combined oil and natural gas liquids and natural gas or barrels of oil equivalent (boe) basis.
Discussion of Continuity of Net Proved Reserves
In 2013, the Company replaced 121% of production with proved reserves increases on a boe basis. The reserves increase totaled 125.3 mmboe compared to production of 103.7 mmboe, primarily as a result of additions. Additions from the US and Canada were 99.9 and 31.0 mmboe, respectively. The Company's negative revision of 17.8 mmboe was related to its equity investment in TSEUK. Buchan had a reduction in field life due to operational issues. Ross and Blake had reductions in field life due to operational issues including the shared Bleoholm FPSO, while Auk and Tartan had reductions due to economic factors. The combination of acquisitions and divestments provided a net increase of 5.8 mmboe. As a result of these changes during 2013, the Company grew proved reserves from 869.6 mmboe to 891.2 mmboe.
Proved Undeveloped Reserves
Talisman's proved undeveloped reserves related to its consolidated entities and its share of equity investees were 54.6 mmbls of oil and natural gas liquids and 1507.5 bcf of natural gas as at December 31, 2013, a decrease of 11.1 mmbls and an increase of
TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION 5
221.6 bcf, respectively, compared to year-end 2012. The following table and subsequent discussion reflects the changes to the gross proved undeveloped reserves during the year ended December 31, 2013.
| Oil and Natural Gas Liquids (mmbls) | Natural Gas (bcf) | Total BOE (mmbls) | ||||||
| CONSOLIDATED ENTITIES | ||||||||
| Proved Undeveloped Reserves at December 31, 2012 | 45.6 | 1,261.2 | 255.8 | |||||
| Discoveries, Additions and Extensions | 17.8 | 505.6 | 102.1 | |||||
| Purchase of Reserves | 0.0 | 0.0 | 0.0 | |||||
| Sale of Reserves | (0.2 | ) | (0.2 | ) | (0.3 | ) | ||
| Revisions to previous estimates | (3.4 | ) | 2.4 | (2.9 | ) | |||
| Conversion to Proved Developed Reserves | (22.8 | ) | (287.7 | ) | (70.7 | ) | ||
| Proved Undeveloped Reserves at December 31, 2013 | 37.0 | 1,481.3 | 284.0 | |||||
| SHARE OF EQUITY INVESTEES | ||||||||
| Proved Undeveloped Reserves at December 31, 2012 | 20.1 | 24.8 | 24.2 | |||||
| Discoveries, Additions and Extensions | 2.1 | 1.4 | 2.4 | |||||
| Purchase of Reserves | 0.3 | 0.0 | 0.3 | |||||
| Sale of Reserves | 0.0 | 0.0 | 0.0 | |||||
| Revisions to previous estimates | (1.0 | ) | 0.2 | (0.9 | ) | |||
| Conversion to Proved Developed Reserves | (3.9 | ) | (0.2 | ) | (4.0 | ) | ||
| Proved Undeveloped Reserves at December 31, 2013 | 17.6 | 26.2 | 22.0 | |||||
The Company developed 27% of proved undeveloped reserves in 2013. On a total proved undeveloped reserves basis, 74.7 mmboe were converted out of a starting balance of 280.0 mmboe. Talisman spent approximately $548 million in 2013 to develop its proved undeveloped reserves. Major areas for conversion were several projects in Indonesia, Appalachia and Eagle Ford in the US, and HST/HSD in Vietnam.
Talisman also had total discoveries, additions, and extensions of 104.5 mmboe. Major areas for additions were Appalachia and Eagle Ford in the US and Canada. All of Talisman's proved undeveloped reserves as at December 31, 2013 are scheduled for development within five years of original booking, except for the special circumstances described below. Undeveloped reserves are booked only when all criteria including technical, commercial, and development plans were met. Talisman reviews the economics of its properties containing undeveloped reserves using evaluation techniques commonly accepted in the industry, fully compliant with all regulations, and also with its own pricing and economic assumptions. Through this active management process, Talisman selects some properties for further development activities while others are held in abeyance, sold, or swapped. Actual timing of the development of undeveloped reserves is based on various factors including economic conditions, technical performance and capital availability and allocation of necessary resources.
As of December 31, 2013 the only material proved undeveloped reserves that were five years or older were in Indonesia (58 mmboe), Malaysia (6 mmboe) and UK (3 mmboe). The Indonesian and Malaysian undeveloped gas reserves will be developed as needed in the next five years to meet gas deliverability requirements for existing gas contracts. The UK undeveloped oil reserves are located in new offshore projects that are underway and where significant capital has already been spent.
Talisman booked certain of its proved undeveloped reserves in North America, in fields where there exists reliable technology that established reasonable certainty of economic producibility at distances greater than directly offsetting development spacing. Talisman utilized a combination of 3D seismic, core analysis, borehole logs, well tests, production history and numerical simulation in order to attain the reasonable certainty required to book proved undeveloped reserves.
6 TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION
Discounted Future Net Cash Flows
Standardized Measure of Discounted Future Net Cash Flows from Proved Reserves
Future net cash flows were calculated by applying the prescribed average annual prices to the Company's estimated future production of proved reserves and deducting estimates of future development, asset retirement, production and transportation costs, and income taxes. Future costs have been estimated based on existing economic and operating conditions. Future income taxes have been estimated based on statutory tax rates enacted at year-end using existing tax and cost pools. The present values of the estimated future cash flows were determined by applying a 10% discount rate prescribed by the US Financial Accounting Standards Board.
In order to increase the comparability between companies, the standardized measure of discounted future net cash flows necessarily employs uniform assumptions that do not necessarily reflect management's best estimate of future events and anticipated outcomes. There are numerous uncertainties inherent in estimating quantities of proved reserves and projecting future rates of production and timing of development expenditures. Accordingly, the Company does not believe that the standardized measure of discounted future net cash flows will be representative of actual future net cash flows and should not be considered to represent the fair market value of the oil and gas properties. Actual future net cash flows will differ significantly from estimates due to, but not limited to, the following:
The standardized measure of discounted future net cash flows was prepared using the following prices:
| Average Prices | 2013 | 2012 | 2011 | |||
| CONSOLIDATED ENTITIES(4) | ||||||
| Crude oil & liquids (US$/bbl) | ||||||
| Canada(1) | 56.17 | 61.51 | 76.79 | |||
| US(1) | 63.10 | 73.76 | 74.91 | |||
| UK | – | – | 111.01 | |||
| Norway | 100.67 | 103.21 | 108.34 | |||
| Indonesia | 90.67 | 102.57 | 111.89 | |||
| Other Southeast Asia(2) | 112.68 | 115.83 | 112.11 | |||
| Latin America | 97.52 | 90.00 | – | |||
| Other(3) | 106.60 | 108.59 | 108.69 | |||
| Total | 78.79 | 88.18 | 104.26 | |||
| Natural gas (US$/mcf) | ||||||
| Canada | 3.12 | 2.48 | 3.92 | |||
| US | 3.67 | 2.81 | 4.19 | |||
| UK | – | – | 6.51 | |||
| Norway | 10.04 | 6.78 | 7.25 | |||
| Indonesia | 9.34 | 8.31 | 7.64 | |||
| Other Southeast Asia(2) | 7.14 | 7.78 | 7.61 | |||
| Latin America | – | – | 3.65 | |||
| Other(3) | – | – | – | |||
| Total | 5.25 | 4.86 | 5.27 | |||
TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION 7
| Average Prices | 2013 | 2012 | ||
| SHARE OF EQUITY INVESTEES(4) | ||||
| Crude oil & liquids (US$/bbl) | ||||
| UK (TSEUK) | 107.78 | 111.19 | ||
| Latin America (Equion) | 98.52 | 104.36 | ||
| Total Share of Equity Investees | 106.35 | 110.21 | ||
| Natural gas (US$/mcf) | ||||
| UK (TSEUK) | 8.59 | 7.75 | ||
| Latin America (Equion) | 3.56 | 4.09 | ||
| Total Share of Equity Investees | 5.13 | 5.13 | ||
In order to derive the prices in the cash flow, the following benchmark prices and exchange rates were used:
| 2013 | 2012 | 2011 | ||||
| WTI (US$/bbl) | 96.94 | 94.71 | 96.19 | |||
| Dated Brent (US$/bbl) | 108.02 | 111.13 | 110.96 | |||
| HH gas (US$/mmbtu) | 3.66 | 2.76 | 4.12 | |||
| AECO-C (C$/GJ) | 2.95 | 2.23 | 3.57 | |||
| US$/C$ | 0.97 | 1.00 | 1.01 | |||
| US$/£ | 1.56 | 1.59 | 1.61 | |||
Standardized Measure of Discounted Future Net Cash Flows from Proved Reserves
| December 31 ($ millions) | Canada | US | UK | Norway | Indonesia | Other SE Asia/ Aust(2) | Latin America | Other(3) | Total | ||||||||||
| CONSOLIDATED ENTITIES | |||||||||||||||||||
| 2013 | |||||||||||||||||||
| Future Cash Inflows(1) | 6,952 | 8,583 | – | 1,249 | 8,857 | 3,548 | 223 | 1,288 | 30,700 | ||||||||||
| Future Costs | |||||||||||||||||||
| Transportation | (278 | ) | (417 | ) | – | (59 | ) | (405 | ) | (2 | ) | (32 | ) | (31 | ) | (1,224 | ) | ||
| Production | (2,960 | ) | (2,186 | ) | – | (629 | ) | (999 | ) | (1,376 | ) | (81 | ) | (239 | ) | (8,470 | ) | ||
| Development and Site Restoration | (1,595 | ) | (2,046 | ) | – | (1,202 | ) | (527 | ) | (372 | ) | (21 | ) | (43 | ) | (5,806 | ) | ||
| Future costs | (4,833 | ) | (4,649 | ) | – | (1,890 | ) | (1,931 | ) | (1,750 | ) | (134 | ) | (313 | ) | (15,500 | ) | ||
| Future Inflows before Income taxes | 2,119 | 3,934 | – | (641 | ) | 6,926 | 1,798 | 89 | 975 | 15,200 | |||||||||
| Future Income & Production revenue taxes | (19 | ) | – | – | 1,565 | (2,911 | ) | (519 | ) | – | (306 | ) | (2,190 | ) | |||||
| Net cash flows | 2,100 | 3,934 | – | 924 | 4,015 | 1,279 | 89 | 669 | 13,010 | ||||||||||
| Less 10% annual discount for estimated timing of cash flows | (547 | ) | (1,604 | ) | – | (821 | ) | (1,347 | ) | (200 | ) | (20 | ) | (155 | ) | (4,694 | ) | ||
| Discounted cash flows | 1,553 | 2,330 | – | 103 | 2,668 | 1,079 | 69 | 514 | 8,316 | ||||||||||
8 TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION
| December 31 ($ millions) | Canada | US | UK | Norway | Indonesia | Other SE Asia/ Aust(2) | Latin America | Other(3) | Total | |||||||||||
| 2012 | ||||||||||||||||||||
| Future Cash Inflows(1) | 6,192 | 5,625 | – | 1,720 | 9,241 | 4,479 | 7 | 1,403 | 28,667 | |||||||||||
| Future Costs | – | – | – | – | – | – | – | – | ||||||||||||
| Transportation | (262 | ) | (438 | ) | – | (36 | ) | (489 | ) | (26 | ) | (1 | ) | (36 | ) | (1,288 | ) | |||
| Production | (2,644 | ) | (1,538 | ) | – | (1,031 | ) | (1,397 | ) | (1,540 | ) | (1 | ) | (248 | ) | (8,399 | ) | |||
| Development and Site Restoration | (1,517 | ) | (1,406 | ) | – | (832 | ) | (613 | ) | (547 | ) | – | (52 | ) | (4,967 | ) | ||||
| Future costs | (4,423 | ) | (3,382 | ) | – | (1,899 | ) | (2,499 | ) | (2,113 | ) | (2 | ) | (336 | ) | (14,654 | ) | |||
| Future Inflows before Income taxes | 1,769 | 2,243 | – | (179 | ) | 6,742 | 2,366 | 5 | 1,067 | 14,013 | ||||||||||
| Future Income & Production revenue taxes | (104 | ) | – | – | 1,209 | (2,803 | ) | (715 | ) | (1 | ) | (379 | ) | (2,793 | ) | |||||
| Net cash flows | 1,665 | 2,243 | – | 1,030 | 3,939 | 1,651 | 4 | 688 | 11,220 | |||||||||||
| Less 10% annual discount for estimated timing of cash flows | (462 | ) | (816 | ) | – | (736 | ) | (1,386 | ) | (342 | ) | (1 | ) | (165 | ) | (3,908 | ) | |||
| Discounted cash flows | 1,203 | 1,427 | – | 294 | 2,553 | 1,309 | 3 | 523 | 7,312 | |||||||||||
| 2011 | ||||||||||||||||||||
| Future Cash Inflows | 9,951 | 9,775 | 27,326 | 6,195 | 9,864 | 4,711 | 3,320 | 71,142 | ||||||||||||
| Future Costs | ||||||||||||||||||||
| Transportation | (315 | ) | (480 | ) | (414 | ) | (150 | ) | (540 | ) | – | (75 | ) | (1,974 | ) | |||||
| Production | (3,576 | ) | (1,984 | ) | (14,327 | ) | (2,811 | ) | (1,207 | ) | (1,526 | ) | (479 | ) | (25,910 | ) | ||||
| Development and Site Restoration | (1,490 | ) | (2,336 | ) | (6,491 | ) | (1,276 | ) | (805 | ) | (779 | ) | (364 | ) | (13,541 | ) | ||||
| Future costs | (5,381 | ) | (4,800 | ) | (21,232 | ) | (4,237 | ) | (2,552 | ) | (2,305 | ) | (918 | ) | (41,425 | ) | ||||
| Future Inflows before Income taxes | 4,570 | 4,975 | 6,094 | 1,958 | 7,312 | 2,406 | 2,402 | 29,717 | ||||||||||||
| Future Income & Production revenue taxes | (809 | ) | (358 | ) | (4,447 | ) | (342 | ) | (3,061 | ) | (784 | ) | (764 | ) | (10,565 | ) | ||||
| Net cash flows | 3,761 | 4,617 | 1,647 | 1,616 | 4,251 | 1,622 | 1,638 | 19,152 | ||||||||||||
| Less 10% annual discount for estimated timing of cash flows | (1,516 | ) | (2,144 | ) | (236 | ) | (318 | ) | (1,551 | ) | (365 | ) | (448 | ) | (6,578 | ) | ||||
| Discounted cash flows | 2,245 | 2,473 | 1,411 | 1,298 | 2,700 | 1,257 | 1,190 | 12,574 | ||||||||||||
| December 31 ($ millions) | North Sea (TSEUK) | Other (Equion) | Total | |||||
| SHARE OF EQUITY INVESTEES(4) | ||||||||
| 2013 | ||||||||
| Future Cash Inflows(1) | 8,419 | 1,288 | 9,707 | |||||
| Future Costs | ||||||||
| Transportation | (120 | ) | (74 | ) | (194 | ) | ||
| Production | (5,390 | ) | (236 | ) | (5,626 | ) | ||
| Development and Site Restoration | (3,205 | ) | (204 | ) | (3,409 | ) | ||
| Future costs | (8,715 | ) | (514 | ) | (9,229 | ) | ||
| Future Inflows before Income taxes | (296 | ) | 774 | 478 | ||||
| Future Income & Production revenue taxes | 495 | (178 | ) | 317 | ||||
| Net cash flows | 199 | 596 | 795 | |||||
| Less 10% annual discount for estimated timing of cash flows | (75 | ) | (135 | ) | (210 | ) | ||
| Discounted cash flows | 124 | 461 | 585 | |||||
TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION 9
| December 31 ($ millions) | North Sea (TSEUK) | Other (Equion) | Total Company | |||||
| 2012 | ||||||||
| Future Cash Inflows(1) | 11,305 | 1,662 | 12,967 | |||||
| Future Costs | ||||||||
| Transportation | (200 | ) | (58 | ) | (258 | ) | ||
| Production | (6,465 | ) | (225 | ) | (6,690 | ) | ||
| Development and Site Restoration | (3,428 | ) | (185 | ) | (3,613 | ) | ||
| Future costs | (10,092 | ) | (468 | ) | (10,561 | ) | ||
| Future Inflows before Income taxes | 1,212 | 1,193 | 2,406 | |||||
| Future Income & Production revenue taxes | (990 | ) | (316 | ) | (1,306 | ) | ||
| Net cash flows | 223 | 877 | 1,100 | |||||
| Less 10% annual discount for estimated timing of cash flows | 78 | (198 | ) | (120 | ) | |||
| Discounted cash flows | 301 | 679 | 980 | |||||
Principal Sources of Changes in Standardized Measure of Discounted Future Net Cash Flows
| Year ended December 31 ($ millions) | 2013 | 2012 | 2011 | ||||
| CONSOLIDATED ENTITIES(1) | |||||||
| Sales of oil & gas produced net of production costs | (3,038 | ) | (4,165 | ) | (5,776 | ) | |
| Net change in prices | 1,328 | (2,259 | ) | 8,351 | |||
| Net change in transportation costs | 45 | (91 | ) | 62 | |||
| Net changes in production costs | (23 | ) | (654 | ) | (2,755 | ) | |
| Net changes in future development & site restoration costs | (389 | ) | (878 | ) | (2,052 | ) | |
| Development costs incurred during year | 911 | 2,018 | 1,560 | ||||
| Extensions, discoveries and improved recovery | 1,194 | (432 | ) | 2,132 | |||
| Revisions of previous reserve estimates | 46 | (646 | ) | 513 | |||
| Net purchases | 2 | 2 | 1,039 | ||||
| Net sales of reserves in place | (38 | ) | (3,066 | ) | (75 | ) | |
| Accretion of discount | 970 | 1,909 | 1,556 | ||||
| Net change in taxes | 106 | 3,974 | (1,847 | ) | |||
| Other | (110 | ) | (416 | ) | (242 | ) | |
| Net change | 1,004 | (4,704 | ) | 2,466 | |||
10 TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION
| Year ended December 31 ($ millions) | 2013 | 2012 | |||
| SHARE OF EQUITY INVESTEES(1) | |||||
| Sales of oil & gas produced net of production costs | (347 | ) | (373 | ) | |
| Net change in prices | (122 | ) | 61 | ||
| Net change in transportation costs | (28 | ) | – | ||
| Net changes in production costs | (467 | ) | (15 | ) | |
| Net changes in future development & site restoration costs | (390 | ) | (9 | ) | |
| Development costs incurred during year | 546 | 158 | |||
| Extensions, discoveries and improved recovery | 92 | 237 | |||
| Revisions of previous reserve estimates | (860 | ) | 4 | ||
| Net purchases | 65 | – | |||
| Net sales of reserves in place | – | – | |||
| Accretion of discount | 194 | 78 | |||
| Net change in taxes | 953 | (28 | ) | ||
| Other | (31 | ) | 309 | ||
| Net change | (395 | ) | 422 | ||
TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION 11
Other Oil and Gas Information
Results of Operations from Oil and Gas Producing Activities
| North America(2) | North Sea | Southeast Asia(4) | ||||||||||||||||
| Years ended December 31 ($ millions) | Canada | US | UK | North Sea (Norway)(3) | Indonesia | Other SEA | Other(5) | Total | ||||||||||
| CONSOLIDATED ENTITIES | ||||||||||||||||||
| 2013 | ||||||||||||||||||
| Net oil and gas revenue derived from proved reserves(1) | 752 | 880 | – | 577 | 1,176 | 1,026 | 230 | 4,641 | ||||||||||
| Less: | ||||||||||||||||||
| Production costs | 305 | 252 | – | 292 | 171 | 361 | 31 | 1,412 | ||||||||||
| Transportation | 48 | 55 | – | 25 | 55 | – | 8 | 191 | ||||||||||
| Exploration and dry hole expense | 11 | 28 | – | 56 | 18 | 101 | 134 | 348 | ||||||||||
| Depreciation, depletion, amortization, accretion and impairment expense | 770 | 724 | – | 751 | 121 | 410 | 45 | 2,821 | ||||||||||
| Tax expense (recovery) | (95 | ) | (16 | ) | – | (221 | ) | 389 | 109 | 64 | 230 | |||||||
| Results of operations | (287 | ) | (163 | ) | – | (326 | ) | 422 | 45 | (52 | ) | (361 | ) | |||||
| North Sea (TSEUK) | Other (Equión) | Total | ||||||||||||||||
| SHARE OF EQUITY INVESTEES(6) | ||||||||||||||||||
| 2013 | ||||||||||||||||||
| Net oil and gas revenue derived from proved reserves(1) | 718 | 357 | 1075 | |||||||||||||||
| Less: | ||||||||||||||||||
| Production costs | 648 | 47 | 695 | |||||||||||||||
| Transportation | 12 | 21 | 33 | |||||||||||||||
| Exploration and dry hole expense | 40 | 1 | 41 | |||||||||||||||
| Depreciation, depletion, amortization, accretion and impairment expense | 1,193 | 101 | 1294 | |||||||||||||||
| Tax expense (recovery) | (748 | ) | 63 | (685 | ) | |||||||||||||
| Results of operations | (427 | ) | 124 | (303 | ) | |||||||||||||
| TOTAL CONSOLIDATED ENTITIES AND SHARE OF EQUITY INVESTEES | (287 | ) | (163 | ) | (427 | ) | (326 | ) | 422 | 45 | 72 | (664 | ) | |||||
12 TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION
| North America(2) | North Sea | Southeast Asia(4) | ||||||||||||||||
| Year ended December 31 ($ millions) | Canada | US | UK | North Sea (Norway)(3) | Indonesia | Other SEA | Other(5) | Total | ||||||||||
| CONSOLIDATED ENTITIES | ||||||||||||||||||
| 2012 | ||||||||||||||||||
| Net oil and gas revenue derived from proved reserves(1) | 755 | 654 | 2,009 | 912 | 1,157 | 1,033 | 220 | 6,740 | ||||||||||
| Less: | ||||||||||||||||||
| Production costs | 333 | 222 | 1,002 | 348 | 167 | 251 | 31 | 2,354 | ||||||||||
| Transportation | 34 | 58 | 28 | 41 | 52 | 1 | 7 | 221 | ||||||||||
| Exploration and dry hole expense | 39 | 12 | 11 | 80 | 28 | 142 | 272 | 584 | ||||||||||
| Depreciation, depletion and amortization | 909 | 610 | 611 | 2,166 | 96 | 326 | 315 | 5,033 | ||||||||||
| Tax expense (recovery) | (130 | ) | – | 215 | (1,429 | ) | 372 | 167 | (1 | ) | (806 | ) | ||||||
| Results of operations | (430 | ) | (248 | ) | 142 | (294 | ) | 442 | 146 | (404 | ) | (646 | ) | |||||
| North Sea (TSEUK) | Other (Equion) | Total | ||||||||||||||||
| SHARE OF EQUITY INVESTEES(6) | ||||||||||||||||||
| 2012 | ||||||||||||||||||
| Net oil and gas revenue derived from proved reserves(1) | 59 | 403 | 462 | |||||||||||||||
| Less: | ||||||||||||||||||
| Production costs | 33 | 56 | 89 | |||||||||||||||
| Transportation | – | – | – | |||||||||||||||
| Exploration and dry hole expense | 1 | 31 | 32 | |||||||||||||||
| Depreciation, depletion, amortization, accretion and impairment expense | 177 | 110 | 287 | |||||||||||||||
| Tax expense (recovery) | (110 | ) | 68 | (42 | ) | |||||||||||||
| Results of operations | (42 | ) | 138 | 96 | ||||||||||||||
| TOTAL CONSOLIDATED ENTITIES AND SHARE OF EQUITY INVESTEES | (430 | ) | (248 | ) | 100 | (294 | ) | 442 | 146 | (266 | ) | (550 | ) | |||||
TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION 13
| North America(2) | North Sea | Southeast Asia(4) | |||||||||||||||
| Year ended December 31 ($ millions) | Canada | US | UK | North Sea (Norway)(3) | Indonesia | Other SEA | Other(5) | Total | |||||||||
| CONSOLIDATED ENTITIES | |||||||||||||||||
| 2011 | |||||||||||||||||
| Net oil and gas revenue derived from proved reserves(1) | 1,040 | 633 | 2,823 | 1,252 | 1,126 | 756 | 543 | 8,173 | |||||||||
| Less: | |||||||||||||||||
| Production costs | 328 | 121 | 921 | 367 | 146 | 226 | 72 | 2,181 | |||||||||
| Transportation | 35 | 33 | 37 | 47 | 55 | — | 9 | 216 | |||||||||
| Exploration and dry hole expense | 54 | 29 | 64 | 81 | 114 | 218 | 107 | 667 | |||||||||
| Depreciation, depletion and amortization | 581 | 352 | 492 | 354 | 73 | 217 | 120 | 2,189 | |||||||||
| Tax expense (recovery) | 12 | 38 | 847 | 329 | 365 | 100 | 91 | 1,782 | |||||||||
| Results of operations | 30 | 60 | 462 | 74 | 373 | (5 | ) | 144 | 1,138 | ||||||||
Notes:
Capitalized Costs Relating to Oil and Gas Activities
| North America(1) | North Sea | Southeast Asia(3) | |||||||||||||||
| Years ended December 31 ($ millions) | Canada | US | UK | North Sea (Norway)(2) | Indonesia | Other SEA | Other(4) | Total | |||||||||
| CONSOLIDATED ENTITIES | |||||||||||||||||
| 2013 | |||||||||||||||||
| Proved properties | 6,369 | 6,383 | – | 3,555 | 1,726 | 3,454 | 555 | 22,042 | |||||||||
| Unproved properties | 905 | 675 | – | 289 | 19 | 698 | 579 | 3165 | |||||||||
| 7,274 | 7,058 | – | 3,844 | 1,745 | 4,152 | 1,134 | 25,207 | ||||||||||
| Less: | |||||||||||||||||
| Accumulated depreciation, depletion and amortization | 4,381 | 2,324 | – | 3,020 | 702 | 2,161 | 290 | 12,878 | |||||||||
| Net capitalized costs | 2,893 | 4,734 | – | 824 | 1,043 | 1,991 | 844 | 12,329 | |||||||||
| North Sea (TSEUK) | Other (Equion) | Total | |||||||||||||||
| SHARE OF EQUITY INVESTEES(5) | |||||||||||||||||
| 2013 | |||||||||||||||||
| Proved properties | 5,597 | 855 | 6,452 | ||||||||||||||
| Unproved properties | 207 | – | 207 | ||||||||||||||
| 5,804 | 855 | 6,659 | |||||||||||||||
| Less: | |||||||||||||||||
| Accumulated depreciation, depletion and amortization | 4,067 | 293 | 4,360 | ||||||||||||||
| Net capitalized costs | 1,737 | 562 | 2,299 | ||||||||||||||
| TOTAL CONSOLIDATED ENTITIES AND SHARE OF EQUITY INVESTEES | 2,893 | 4734 | 1,737 | 824 | 1,043 | 1,991 | 1,406 | 14,628 | |||||||||
14 TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION
�� | |||||||||||||||||
| North America(1) | North Sea | Southeast Asia(3) | |||||||||||||||
| Years ended December 31 ($ millions) | Canada | US | UK | North Sea (Norway)(2) | Indonesia | Other SEA | Other(4) | Total | |||||||||
| CONSOLIDATED ENTITIES | |||||||||||||||||
| 2012 | |||||||||||||||||
| Proved properties | 6,938 | 5,171 | 2,902 | 1,457 | 3,503 | 364 | 20,335 | ||||||||||
| Unproved properties | 1,194 | 1,006 | 1,970 | 196 | 336 | 1,061 | 5,763 | ||||||||||
| 8,132 | 6,177 | – | 4,872 | 1,653 | 3,839 | 1,425 | 26,098 | ||||||||||
| Less: | |||||||||||||||||
| Accumulated depreciation, depletion and amortization | 4,075 | 1,646 | 4,165 | 602 | 1,792 | 692 | 12,972 | ||||||||||
| Net capitalized costs | 4,057 | 4,531 | – | 707 | 1,051 | 2,047 | 733 | 13,126 | |||||||||
| North Sea (TSEUK) | Other (Equion) | Total | |||||||||||||||
| SHARE OF EQUITY INVESTEES(5) | |||||||||||||||||
| 2012 | |||||||||||||||||
| Proved properties | 4,778 | 704 | 5,482 | ||||||||||||||
| Unproved properties | 197 | 0 | 197 | ||||||||||||||
| 4,975 | 704 | 5,679 | |||||||||||||||
| Less: | |||||||||||||||||
| Accumulated depreciation, depletion and amortization | 2,795 | 158 | 2,953 | ||||||||||||||
| Net capitalized costs | 2,180 | 546 | 2,726 | ||||||||||||||
| TOTAL CONSOLIDATED ENTITIES AND SHARE OF EQUITY INVESTEES | 4,057 | 4,531 | 2,180 | 707 | 1,051 | 2,047 | 1,279 | 15,852 | |||||||||
| North America(1) | North Sea | Southeast Asia(3) | |||||||||||||||
| Years ended December 31 ($ millions) | Canada | US | UK | North Sea (Norway)(2) | Indonesia | Other SEA | Other(4) | Total | |||||||||
| CONSOLIDATED ENTITIES | |||||||||||||||||
| 2011 | |||||||||||||||||
| Proved properties | 7,037 | 3,798 | 8,730 | 3,890 | 1,415 | 3,110 | 1,323 | 29,303 | |||||||||
| Unproved properties | 1,196 | 1,165 | 195 | 276 | 192 | 259 | 389 | 3,672 | |||||||||
| Incomplete wells and facilities | 8 | – | 15 | 52 | 1 | 45 | 161 | 282 | |||||||||
| 8,241 | 4,963 | 8,940 | 4,218 | 1,608 | 3,414 | 1,873 | 33,257 | ||||||||||
| Less: | |||||||||||||||||
| Accumulated depreciation, depletion and amortization | 3,660 | 1,040 | 4,806 | 2,012 | 577 | 1,463 | 476 | 14,034 | |||||||||
| Net capitalized costs | 4,581 | 3,923 | 4,134 | 2,206 | 1,031 | 1,951 | 1,397 | 19,223 | |||||||||
Notes:
TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION 15
Costs Incurred in Oil and Gas Activities
| North America(1) | North Sea | Southeast Asia(3) | |||||||||||||||
| Years ended December 31 ($ millions) | Canada | US | UK | North Sea (Norway)(2) | Indonesia | Other SEA | Other(4) | Total | |||||||||
| CONSOLIDATED ENTITIES | |||||||||||||||||
| 2013 | |||||||||||||||||
| Property acquisition costs | |||||||||||||||||
| Proved | 6 | – | – | – | – | 105 | – | 111 | |||||||||
| Unproved | 2 | 17 | – | – | – | – | – | 19 | |||||||||
| Exploration costs | 99 | 26 | – | 88 | 27 | 162 | 238 | 640 | |||||||||
| Development costs | 283 | 925 | – | 337 | 133 | 220 | 11 | 1,909 | |||||||||
| Asset retirement costs | 12 | (7 | ) | – | 310 | (5 | ) | (65 | ) | 6 | 251 | ||||||
| Total costs incurred | 402 | 961 | – | 735 | 155 | 422 | 255 | 2,930 | |||||||||
| North Sea (TSEUK) | Other (Equion) | Total | |||||||||||||||
| SHARE OF EQUITY INVESTEES(5) | |||||||||||||||||
| 2013 | |||||||||||||||||
| Property acquisition costs | |||||||||||||||||
| Proved | – | – | – | ||||||||||||||
| Unproved | – | – | – | ||||||||||||||
| Exploration costs | 60 | – | 60 | ||||||||||||||
| Development costs | 491 | 118 | 609 | ||||||||||||||
| Asset retirement costs | 287 | 1 | 288 | ||||||||||||||
| Total costs incurred | 838 | 119 | 957 | ||||||||||||||
16 TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION
| North America(1) | North Sea | Southeast Asia(3) | |||||||||||||||
| Years ended December 31 ($ millions) | Canada | US | UK | North Sea (Norway)(2) | Indonesia | Other SEA | Other(4) | Total | |||||||||
| CONSOLIDATED ENTITIES | |||||||||||||||||
| 2012 | |||||||||||||||||
| Property acquisition costs | |||||||||||||||||
| Proved | – | 2 | – | – | – | 19 | – | 21 | |||||||||
| Unproved | 7 | 37 | – | – | – | 91 | 66 | 201 | |||||||||
| Exploration costs | 191 | 11 | 53 | 79 | 32 | 117 | 351 | 834 | |||||||||
| Development costs | 324 | 1,097 | 584 | 502 | 103 | 264 | 8 | 2,882 | |||||||||
| Asset retirement costs | 81 | 53 | 152 | 156 | 3 | 78 | 34 | 557 | |||||||||
| Total costs incurred | 603 | 1,200 | 788 | 737 | 138 | 569 | 459 | 4,494 | |||||||||
| North Sea (TSEUK) | Other (Equion) | Total | |||||||||||||||
| SHARE OF EQUITY INVESTEES(5) | |||||||||||||||||
| 2012 | |||||||||||||||||
| Property acquisition costs | |||||||||||||||||
| Proved | – | ||||||||||||||||
| Unproved | – | ||||||||||||||||
| Exploration costs | – | – | |||||||||||||||
| Development costs | 24 | 97 | 121 | ||||||||||||||
| Asset retirement costs | 153 | (1 | ) | 152 | |||||||||||||
| Total costs incurred | 178 | 96 | 274 | ||||||||||||||
| North America(1) | North Sea | Southeast Asia(3) | |||||||||||||||
| Canada | US | UK | North Sea (Norway)(2) | Indonesia | Other SEA | Other(4) | Total | ||||||||||
| CONSOLIDATED ENTITIES | |||||||||||||||||
| 2011 | |||||||||||||||||
| Property acquisition costs | |||||||||||||||||
| Proved | 3 | 208 | – | 15 | 11 | 570 | 807 | ||||||||||
| Unproved | 590 | 51 | – | – | 26 | 17 | 684 | ||||||||||
| Exploration costs | 93 | 14 | 52 | 116 | 105 | 349 | 248 | 977 | |||||||||
| Development costs | 528 | 1,427 | 554 | 520 | 129 | 96 | 157 | 3,411 | |||||||||
| Asset retirement costs | 177 | 35 | 34 | 95 | 13 | 3 | (2 | ) | 355 | ||||||||
| Total costs incurred | 1,391 | 1,735 | 640 | 746 | 247 | 485 | 990 | 6,234 | |||||||||
Notes:
TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION 17
This references to reserves volumes in this Exhibit are to reserves volumes estimated in accordance with US disclosure standards.
Talisman's oil and gas reserves are evaluated internally. Talisman has obtained an exemption from Canadian securities regulators that exempts Talisman from the requirement under Canadian disclosure standards to have its reserves evaluated or audited by independent reserves evaluators. The reserves information in this Exhibit is provided pursuant to the requirements of the exemption. Please refer to Talisman's Annual Information Form under the heading "Internal Evaluation" for additional information.
Natural gas is converted to a barrel of oil equivalent (boe) at the ratio of six thousand cubic feet (mcf) to one barrel (bbl) of oil. Oil is converted to natural gas equivalent (mcfe) at the ratio of one bbl to six mcf of natural gas. The boe and mcfe measures may be misleading, particularly if used in isolation. A boe conversion ratio of six mcf to one bbl and an mcfe conversion ratio of one bbl to six mcfe are based on an energy equivalent conversion method primarily applicable at the burner tip and do not represent a value equivalence at the wellhead.
| bbl | barrel | |
| bbls | barrels | |
| bcf | billion cubic feet | |
| boe | barrels of oil equivalent | |
| C$ | Canadian dollar | |
| HH | Henry Hub | |
| mcf | thousand cubic feet | |
| mcfe | thousand cubic feet equivalent | |
| mmbbls | million barrels | |
| mmboe | million barrels of oil equivalent | |
| UK | United Kingdom | |
| US | United States of America | |
| US$/$ | United States dollar | |
| WTI | West Texas Intermediate | |
| £ | Pound sterling |
18 TALISMAN ENERGY40-F SUPPLEMENTAL RESERVES INFORMATION
