Benchmark 2024-V7 Mortgage Trust FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-262701-06

FREE WRITING PROSPECTUS, DATED May 15, 2024

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-262701) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or Citigroup Global Markets Inc., Deutsche Bank Securities Inc., Goldman Sachs & Co. LLC, BMO Capital Markets Corp., Barclays Capital Inc., Drexel Hamilton, LLC, Siebert Williams Shank & Co., LLC or any other underwriter or dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-831-9146.

The information in this file (the “File”) is an electronic copy of the information set forth in the Annex titled “Certain Characteristics of the Mortgage Loans and Mortgaged Properties” to the prospectus. This File does not contain all information that is required to be included in the prospectus. This File should be reviewed only in conjunction with the entire prospectus. Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the certificates referred to herein in making their investment decision. Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the prospectus. The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.

The information in this File is preliminary and may be amended and/or supplemented prior to the time of sale. The information in this File supersedes any contrary information contained in any prior File relating to the certificates and will be superseded by any contrary information contained in any subsequent File prior to the time of sale.

The securities related to this File are being offered when, as and if issued. This free writing prospectus is not an offer to sell or a solicitation of an offer to buy such securities in any state or other jurisdiction where such offer, solicitation or sale is not permitted. Such securities do not represent an interest in or obligation of the depositor, the sponsors, the originators, the master servicer, the special servicer, the trustee, the certificate administrator, the operating advisor, the asset representations reviewer, the controlling class representative, any risk retention consultation parties, the companion loan holders (or their representatives), the underwriters or any of their respective affiliates. Neither such securities nor the underlying mortgage loans are insured or guaranteed by any governmental agency or instrumentality or private insurer.

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and that these materials may not be updated or (3) these materials possibly being confidential, are, in each case, not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group	Address
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	100.0%	CREFI	CREFI	NAP	NAP	28-40 West 23rd Street
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	100.0%	CREFI	CREFI	NAP	NAP	1812 North Moore Street
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	100.0%	GSBI	GSMC	NAP	NAP	8620 Spectrum Center Boulevard
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%		CREFI	CREFI	Group 1	NAP	Various
4.01	Property		1	Prime Storage - New Windsor	1.1%	16.2%					149 Windsor Highway
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	11.2%					929 Route 376
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	10.5%					1634 Route 9
4.04	Property		1	Prime Storage - Hyde Park	0.6%	8.1%					3914 Route 9
4.05	Property		1	Prime Storage - Newburgh	0.5%	7.7%					24 Liner Road
4.06	Property		1	Prime Storage - Highland	0.5%	7.0%					50 North Roberts Road
4.07	Property		1	Prime Storage - Beacon	0.5%	6.6%					629 Route 52
4.08	Property		1	Prime Storage - Chester	0.5%	6.5%					1108 Kings Highway
4.09	Property		1	Prime Storage - Fishkill	0.4%	5.7%					1078 Route 9
4.10	Property		1	Prime Storage - Warwick	0.4%	5.3%					210 Kings Highway
4.11	Property		1	Prime Storage - Walden	0.3%	4.7%					151 Orange Avenue
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	4.7%					3 Neptune Road
4.13	Property		1	Prime Storage - Saugerties	0.2%	3.5%					2902 Route 9W
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	2.5%					5 Mill Lane
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	100.0%	GACC	GACC	NAP	NAP	755 Sierra Vista Drive
6	Loan	35, 36	1	1040 40th Street SE	5.5%	100.0%	CREFI	CREFI	NAP	NAP	1040 40th Street Southeast
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%		DBRI, SGFC	GACC	NAP	NAP	Various
7.01	Property		1	3160 Abbott Lane	3.0%	57.8%					3160 Abbott Lane
7.02	Property		1	47001 Port Street	1.1%	20.1%					47001 Port Street
7.03	Property		1	3901 Willis Road	0.6%	12.3%					3901 Willis Road
7.04	Property		1	2845 West State Road 28	0.5%	9.7%					2845 West State Road 28
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	100.0%	BCREI, AREF2	Barclays	NAP	NAP	1099 New York Avenue Northwest
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	100.0%	CREFI	CREFI	NAP	NAP	26-30 4th Street
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%		BMO, SGFC, BCREI, KeyBank	BMO, Barclays	NAP	NAP	Various
10.01	Property		1	FCA USA - Detroit, MI	1.4%	29.7%					6836 Georgia Street
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	11.7%					52888 Shelby Parkway
10.03	Property		1	Follett School - McHenry, IL	0.4%	8.5%					1340 Ridgeview Drive
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	4.9%					3580 Shaw Boulevard
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	4.5%					7408 Metro Parkway
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	4.4%					1750 Production Drive
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	4.1%					184 Suburban Road
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	4.1%					728 North Main Street
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	3.6%					130 Enterprise Drive
10.10	Property		1	Hannibal - Houston, TX	0.2%	3.6%					6501 Bingle Road
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	3.3%					2024 Buck Lane
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	3.1%					686 Adams Street and 33 Shawnee Avenue
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	2.7%					301 Larcel Drive
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	2.6%					1850 Clark Road
10.15	Property		1	CSTK - St. Louis, MO	0.1%	2.5%					420 East Carrie Avenue
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	2.5%					39 South Park Drive
10.17	Property		1	AM Castle - Wichita, KS	0.1%	2.4%					3050 South Hydraulic Avenue
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	1.3%					9 Old Mill Road
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	0.2%					2447 Eunice Avenue
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	0.1%					513 West Butler Road
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	100.0%	CREFI	CREFI	NAP	NAP	6540 Riverside Drive
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%		CREFI	CREFI	Group 1	NAP	Various
12.01	Property		1	Prime Storage - Union City	1.6%	34.0%					3322, 3330 and 3334 Hudson Avenue and 122 Peter Street
12.02	Property		1	Prime Storage - Jersey City	1.1%	22.8%					190 Baldwin Avenue
12.03	Property		1	Prime Storage - Newark	1.0%	22.6%					200 Mount Pleasant Avenue
12.04	Property		1	Prime Storage - Hoboken	0.6%	13.3%					315 Coles Street
12.05	Property		1	Prime Storage - Garfield	0.3%	7.4%					170 River Drive
13	Loan	68	1	5454 Beethoven Street	4.0%	100.0%	GACC	GACC	NAP	NAP	5454 Beethoven Street
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	100.0%	GSBI, GACC, Natixis	BMO	NAP	NAP	1 Garden State Plaza
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	100.0%	CREFI	CREFI	NAP	NAP	148-15 89th Avenue
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%		CREFI	CREFI	Group 2	NAP	Various
16.01	Property		1	574 Manhattan Avenue	0.6%	23.2%					574 Manhattan Avenue
16.02	Property		1	602 Manhattan Avenue	0.4%	16.7%					602 Manhattan Avenue
16.03	Property		1	592 Manhattan Avenue	0.4%	14.7%					592 Manhattan Avenue
16.04	Property		1	595 Manhattan Avenue	0.3%	12.6%					595 Manhattan Avenue
16.05	Property		1	591 Manhattan Avenue	0.3%	12.3%					591 Manhattan Avenue
16.06	Property		1	593 Manhattan Avenue	0.3%	12.2%					593 Manhattan Avenue
16.07	Property		1	872 Lorimer Street	0.2%	8.2%					872 Lorimer Street
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	100.0%	3650 REIT, JPMCB	BMO	NAP	NAP	4545 Fisher Road
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%		GSBI	GSMC	NAP	NAP	Various
18.01	Property		1	Local Storage Oakridge	0.5%	29.6%					673 Oakridge Drive

A-1-1

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group	Address
18.02	Property		1	Access Self Storage	0.3%	17.4%					203 Strykers Road
18.03	Property		1	LocalStorage Auburn Grant	0.3%	17.3%					263 Grant Avenue
18.04	Property		1	Secure Storage	0.3%	16.9%					1989 South Broadway
18.05	Property		1	Blue Ridge Self Storage	0.2%	10.5%					3579 Blue Ridge Boulevard
18.06	Property		1	Safe Storage	0.1%	8.4%					9004 North 2nd Street
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%		BMO	BMO	NAP	NAP	Various
19.01	Property		1	Crossroads Shopping Center	0.9%	54.9%					501-541 West Oglethorpe Highway
19.02	Property		1	Jackson Village Shopping Center	0.8%	45.1%					4400 Lebanon Pike
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	100.0%	BMO, AREF2	BMO	NAP	NAP	620 West 153rd Street
21	Loan	93	1	34-50 28th Street	1.1%	100.0%	CREFI	CREFI	NAP	NAP	34-50 28th Street
22	Loan	94	1	Fountain Place Apartments	1.1%	100.0%	CREFI	CREFI	NAP	NAP	2155 Fontebranda Loop
23	Loan		1	Moove In Self Storage - Franklin	1.1%	100.0%	CREFI	CREFI	NAP	NAP	178 North Church Road
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%		CREFI	CREFI	Group 2	NAP	Various
24.01	Property		1	126 Bedford	0.6%	61.3%					126 Bedford Avenue
24.02	Property		1	152 Norman	0.4%	38.7%					152 Norman Avenue
25	Loan		1	West 144th Street Multi	0.6%	100.0%	CREFI	CREFI	NAP	NAP	613-615 and 617-619 West 144th Street
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%		DBRI	GACC	NAP	NAP	Various
26.01	Property		1	1584 Jesup Avenue	0.2%	51.2%					1584 Jesup Avenue
26.02	Property		1	1471 Teller Avenue	0.2%	48.8%					1471 Teller Avenue
27	Loan	98	1	1874 Hart Street	0.4%	100.0%	CREFI	CREFI	NAP	NAP	1874 Hart Street

A-1-2

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	City	County	State	Zip Code	General Property Type	Detailed Property Type	Year Built
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	New York	New York	NY	10010	Mixed Use	Office/Retail	1911
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	Arlington	Arlington	VA	22209	Office	CBD	2013
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	San Diego	San Diego	CA	92123	Office	CBD	2008
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	Various	Various	NY	Various	Self Storage	Self Storage	Various
4.01	Property		1	Prime Storage - New Windsor	1.1%	New Windsor	Orange	NY	12553	Self Storage	Self Storage	2009-2024
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	Wappingers Falls	Dutchess	NY	12590	Self Storage	Self Storage	2002-2016
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	Wappingers Falls	Dutchess	NY	12590	Self Storage	Self Storage	1984
4.04	Property		1	Prime Storage - Hyde Park	0.6%	Hyde Park	Dutchess	NY	12538	Self Storage	Self Storage	1995-1999
4.05	Property		1	Prime Storage - Newburgh	0.5%	Newburgh	Orange	NY	12550	Self Storage	Self Storage	1999
4.06	Property		1	Prime Storage - Highland	0.5%	Highland	Ulster	NY	12528	Self Storage	Self Storage	1985-2021
4.07	Property		1	Prime Storage - Beacon	0.5%	Beacon	Dutchess	NY	12508	Self Storage	Self Storage	1956, 2023
4.08	Property		1	Prime Storage - Chester	0.5%	Chester	Orange	NY	10918	Self Storage	Self Storage	2002-2018
4.09	Property		1	Prime Storage - Fishkill	0.4%	Fishkill	Dutchess	NY	12524	Self Storage	Self Storage	1940, 1983
4.10	Property		1	Prime Storage - Warwick	0.4%	Warwick	Orange	NY	10990	Self Storage	Self Storage	1987-1997
4.11	Property		1	Prime Storage - Walden	0.3%	Walden	Orange	NY	12586	Self Storage	Self Storage	1995-1999
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	Poughkeepsie	Dutchess	NY	12601	Self Storage	Self Storage	1986
4.13	Property		1	Prime Storage - Saugerties	0.2%	Saugerties	Ulster	NY	12477	Self Storage	Self Storage	2007-2021
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	Pleasant Valley	Dutchess	NY	12569	Self Storage	Self Storage	1976-1994
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	Las Vegas	Clark	NV	89169	Hospitality	Limited Service/Extended Stay	2020
6	Loan	35, 36	1	1040 40th Street SE	5.5%	Grand Rapids	Kent	MI	49508	Industrial	Warehouse/Distribution	1980
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	Various	Various	Various	Various	Industrial	Various	Various
7.01	Property		1	3160 Abbott Lane	3.0%	Harrisonburg	Harrisonburg City	VA	22801	Industrial	Manufacturing	1960
7.02	Property		1	47001 Port Street	1.1%	Plymouth	Wayne	MI	48170	Industrial	Flex	1997
7.03	Property		1	3901 Willis Road	0.6%	Grass Lake	Jackson	MI	49240	Industrial	Manufacturing	1968
7.04	Property		1	2845 West State Road 28	0.5%	Frankfort	Clinton	IN	46041	Industrial	Manufacturing	1964, 1967, 1993, 1999, 2003
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	Washington	District of Columbia	DC	20001	Office	CBD	2008
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	Astoria	Queens	NY	11102	Multifamily	Mid Rise	2023
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	Various	Various	Various	Various	Various	Various	Various
10.01	Property		1	FCA USA - Detroit, MI	1.4%	Detroit	Wayne	MI	48211	Industrial	Warehouse/Distribution	2015
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	Shelby Township	Macomb	MI	48316	Industrial	Manufacturing	2017
10.03	Property		1	Follett School - McHenry, IL	0.4%	McHenry	McHenry	IL	60050	Industrial	Warehouse/Distribution	1996
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	Naples	Collier	FL	34117	Industrial	Manufacturing/Flex	1999
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	Sterling Heights	Macomb	MI	48312	Industrial	Warehouse/Distribution	2006
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	Findlay	Hancock	OH	45840	Industrial	Manufacturing/Warehouse	2018
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	San Luis Obispo	San Luis Obispo	CA	93401	Industrial	Manufacturing	1998
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	Mauldin	Greenville	SC	29662	Industrial	Warehouse/Distribution	1970
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	Pittsburgh	Allegheny	PA	15275	Industrial	Distribution/Flex	2015
10.10	Property		1	Hannibal - Houston, TX	0.2%	Houston	Harris	TX	77092	Industrial	Manufacturing/Distribution	1978
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	Lexington	Fayette	KY	40511	Industrial	Warehouse/Distribution	2006
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	Kansas City	Wyandotte	KS	66105	Industrial	Manufacturing	1977
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	Sikeston	New Madrid	MO	63801	Industrial	Warehouse/Distribution	2016
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	Havre de Grace	Harford	MD	21078	Industrial	Warehouse/Distribution	2002
10.15	Property		1	CSTK - St. Louis, MO	0.1%	St. Louis	City of St. Louis	MO	63147	Industrial	Warehouse	2015
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	Mauldin	Greenville	SC	29607	Industrial	Warehouse/Distribution	1982
10.17	Property		1	AM Castle - Wichita, KS	0.1%	Wichita	Sedgwick	KS	67216	Industrial	Manufacturing	1976
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	Mauldin	Greenville	SC	29607	Industrial	Warehouse/Distribution	1960
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	Orlando	Orange	FL	32808	Industrial	Warehouse/Distribution	1971
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	Mauldin	Greenville	SC	29662	Office	Suburban	2000
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	Dublin	Franklin	OH	43017	Hospitality	Select Service	2017
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	Various	Various	NJ	Various	Self Storage	Self Storage	Various
12.01	Property		1	Prime Storage - Union City	1.6%	Union City	Hudson	NJ	07087	Self Storage	Self Storage	1992
12.02	Property		1	Prime Storage - Jersey City	1.1%	Jersey City	Hudson	NJ	07306	Self Storage	Self Storage	1992
12.03	Property		1	Prime Storage - Newark	1.0%	Newark	Essex	NJ	07104	Self Storage	Self Storage	1925
12.04	Property		1	Prime Storage - Hoboken	0.6%	Jersey City	Hudson	NJ	07310	Self Storage	Self Storage	1990
12.05	Property		1	Prime Storage - Garfield	0.3%	Garfield	Bergen	NJ	07026	Self Storage	Self Storage	1900
13	Loan	68	1	5454 Beethoven Street	4.0%	Los Angeles	Los Angeles	CA	90066	Office	Suburban	1969
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	Paramus	Bergen	NJ	07652	Retail	Super Regional Mall	1957
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	Jamaica	Queens	NY	11435	Multifamily	Mid Rise	2023
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	Brooklyn	Kings	NY	11222	Various	Various	Various
16.01	Property		1	574 Manhattan Avenue	0.6%	Brooklyn	Kings	NY	11222	Mixed Use	Multifamily/Retail	1931
16.02	Property		1	602 Manhattan Avenue	0.4%	Brooklyn	Kings	NY	11222	Mixed Use	Multifamily/Retail	2010
16.03	Property		1	592 Manhattan Avenue	0.4%	Brooklyn	Kings	NY	11222	Mixed Use	Multifamily/Retail	1931
16.04	Property		1	595 Manhattan Avenue	0.3%	Brooklyn	Kings	NY	11222	Mixed Use	Multifamily/Retail	1931
16.05	Property		1	591 Manhattan Avenue	0.3%	Brooklyn	Kings	NY	11222	Mixed Use	Multifamily/Retail	1931
16.06	Property		1	593 Manhattan Avenue	0.3%	Brooklyn	Kings	NY	11222	Mixed Use	Multifamily/Retail	1931
16.07	Property		1	872 Lorimer Street	0.2%	Brooklyn	Kings	NY	11222	Multifamily	Low Rise	1931
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	Columbus	Franklin	OH	43228	Industrial	Warehouse/Distribution	1976
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	Various	Various	Various	Various	Self Storage	Self Storage	Various
18.01	Property		1	Local Storage Oakridge	0.5%	Johnstown	Cambria	PA	15904	Self Storage	Self Storage	2014

A-1-3

Benchmark 2024-V7

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

City

County

State

Zip Code

General Property Type

Detailed Property Type

Year Built

18.02

Property

1

Access Self Storage

0.3%

Lopatcong

Warren

NJ

08865

Self Storage

Self Storage

2018

18.03

Property

1

LocalStorage Auburn Grant

0.3%

Auburn

Cayuga

NY

13021

Self Storage

Self Storage

1980-1997

18.04

Property

1

Secure Storage

0.3%

Geneva

Ashtabula

OH

44041

Self Storage

Self Storage

1985

18.05

Property

1

Blue Ridge Self Storage

0.2%

Blue Ridge

Botetourt

VA

24064

Self Storage

Self Storage

2003

18.06

Property

1

Safe Storage

0.1%

Machesney Park

Winnebago

IL

61115

Self Storage

Self Storage

2008

19

Loan

2

Crossroads Shopping Center & Jackson Village

1.7%

Various

Various

Various

Various

Retail

Anchored

Various

19.01

Property

1

Crossroads Shopping Center

0.9%

Hinesville

Liberty

GA

31313

Retail

Anchored

1979, 1994

19.02

Property

1

Jackson Village Shopping Center

0.8%

Nashville

Davidson

TN

37076

Retail

Anchored

1981

20

Loan

9, 84, 85, 86, 87, 88, 89, 90, 91, 92

1

620 W 153rd Street

1.2%

New York

New York

NY

10031

Multifamily

High Rise

2023

21

Loan

93

1

34-50 28th Street

1.1%

Astoria

Queens

NY

11106

Multifamily

Mid Rise

1930

22

Loan

94

1

Fountain Place Apartments

1.1%

Fern Park

Seminole

FL

32730

Multifamily

Garden

2002

23

Loan

1

Moove In Self Storage - Franklin

1.1%

Hardyston

Sussex

NJ

07416

Self Storage

Self Storage

2008

24

Loan

95, 96

2

126 Bedford and 152 Norman

0.9%

Brooklyn

Kings

NY

Various

Mixed Use

Multifamily/Retail

Various

24.01

Property

1

126 Bedford

0.6%

Brooklyn

Kings

NY

11249

Mixed Use

Multifamily/Retail

1910

24.02

Property

1

152 Norman

0.4%

Brooklyn

Kings

NY

11222

Mixed Use

Multifamily/Retail

1928

25

Loan

1

West 144th Street Multi

0.6%

New York

New York

NY

10031

Multifamily

Mid Rise

1926

26

Loan

97

2

Teller & Jesup Bronx Portfolio

0.5%

Bronx

Bronx

NY

Various

Multifamily

Low Rise

Various

26.01

Property

1

1584 Jesup Avenue

0.2%

Bronx

Bronx

NY

10452

Multifamily

Low Rise

1930

26.02

Property

1

1471 Teller Avenue

0.2%

Bronx

Bronx

NY

10457

Multifamily

Low Rise

1920

27

Loan

98

1

1874 Hart Street

0.4%

Ridgewood

Queens

NY

11385

Multifamily

Low Rise

1930

A-1-4

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	1987	578,105	SF	268.12	80,000,000	80,000,000
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	NAP	543,697	SF	318.19	70,000,000	70,000,000
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	NAP	274,758	SF	300.12	70,000,000	70,000,000
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	Various	826,261	SF	166.41	57,500,000	57,500,000
4.01	Property		1	Prime Storage - New Windsor	1.1%	NAP	113,545	SF		9,308,840	9,308,840
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	NAP	82,800	SF		6,423,892	6,423,892
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	NAP	82,512	SF		6,042,464	6,042,464
4.04	Property		1	Prime Storage - Hyde Park	0.6%	NAP	59,714	SF		4,685,163	4,685,163
4.05	Property		1	Prime Storage - Newburgh	0.5%	NAP	63,320	SF		4,408,443	4,408,443
4.06	Property		1	Prime Storage - Highland	0.5%	NAP	58,114	SF		4,015,716	4,015,716
4.07	Property		1	Prime Storage - Beacon	0.5%	2017	71,853	SF		3,769,813	3,769,813
4.08	Property		1	Prime Storage - Chester	0.5%	NAP	50,675	SF		3,719,577	3,719,577
4.09	Property		1	Prime Storage - Fishkill	0.4%	2020	40,625	SF		3,284,960	3,284,960
4.10	Property		1	Prime Storage - Warwick	0.4%	NAP	42,855	SF		3,026,110	3,026,110
4.11	Property		1	Prime Storage - Walden	0.3%	NAP	43,375	SF		2,700,773	2,700,773
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	NAP	54,740	SF		2,694,295	2,694,295
4.13	Property		1	Prime Storage - Saugerties	0.2%	NAP	37,055	SF		1,988,015	1,988,015
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	NAP	25,078	SF		1,431,938	1,431,938
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	NAP	250	Rooms	184,000.00	46,000,000	46,000,000
6	Loan	35, 36	1	1040 40th Street SE	5.5%	2024	950,000	SF	47.84	45,450,000	45,450,000
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	Various	1,256,904	SF	34.21	43,000,000	43,000,000
7.01	Property		1	3160 Abbott Lane	3.0%	2007	760,418	SF		24,867,000	24,867,000
7.02	Property		1	47001 Port Street	1.1%	2017	138,186	SF		8,635,000	8,635,000
7.03	Property		1	3901 Willis Road	0.6%	2014	179,133	SF		5,310,000	5,310,000
7.04	Property		1	2845 West State Road 28	0.5%	NAP	179,167	SF		4,188,000	4,188,000
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	NAP	179,585	SF	317.40	42,000,000	42,000,000
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAP	99	Units	414,141.41	41,000,000	41,000,000
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	Various	3,908,306	SF	60.64	40,000,000	40,000,000
10.01	Property		1	FCA USA - Detroit, MI	1.4%	2017, 2020	997,022	SF		11,897,972	11,897,972
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	NAP	359,807	SF		4,690,110	4,690,110
10.03	Property		1	Follett School - McHenry, IL	0.4%	2002	486,868	SF		3,417,599	3,417,599
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	NAP	130,581	SF		1,954,212	1,954,212
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	NAP	200,000	SF		1,813,327	1,813,327
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	NAP	216,300	SF		1,767,881	1,767,881
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	NAP	106,066	SF		1,636,085	1,636,085
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	NAP	247,000	SF		1,626,995	1,626,995
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	2024	85,646	SF		1,458,842	1,458,842
10.10	Property		1	Hannibal - Houston, TX	0.2%	2016	109,000	SF		1,445,208	1,445,208
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	2012	138,487	SF		1,336,136	1,336,136
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	1990	113,000	SF		1,222,519	1,222,519
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	NAP	170,000	SF		1,081,634	1,081,634
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	NAP	120,000	SF		1,027,098	1,027,098
10.15	Property		1	CSTK - St. Louis, MO	0.1%	NAP	56,029	SF		1,018,008	1,018,008
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	NAP	152,000	SF		999,830	999,830
10.17	Property		1	AM Castle - Wichita, KS	0.1%	NAP	127,600	SF		963,472	963,472
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	2004	80,000	SF		527,183	527,183
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	NAP	6,900	SF		70,443	70,443
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	2004	6,000	SF		45,447	45,447
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	NAP	150	Rooms	262,600.00	39,390,000	39,390,000
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	Various	247,112	SF	234.71	38,000,000	38,000,000
12.01	Property		1	Prime Storage - Union City	1.6%	NAP	69,217	SF		12,906,897	12,906,897
12.02	Property		1	Prime Storage - Jersey City	1.1%	NAP	44,841	SF		8,648,276	8,648,276
12.03	Property		1	Prime Storage - Newark	1.0%	2014	62,563	SF		8,582,759	8,582,759
12.04	Property		1	Prime Storage - Hoboken	0.6%	NAP	34,064	SF		5,044,828	5,044,828
12.05	Property		1	Prime Storage - Garfield	0.3%	2019	36,427	SF		2,817,241	2,817,241
13	Loan	68	1	5454 Beethoven Street	4.0%	2000, 2023	87,526	SF	377.03	33,000,000	33,000,000
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	1981, 1986, 1993, 1994, 2014, 2017, 2021	2,057,906	SF	255.11	30,000,000	30,000,000
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAP	69	Units	405,797.10	28,000,000	28,000,000
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	Various	33	Units	612,121.21	20,200,000	20,200,000
16.01	Property		1	574 Manhattan Avenue	0.6%	2021	9	Units		4,687,520	4,687,520
16.02	Property		1	602 Manhattan Avenue	0.4%	NAP	8	Units		3,380,635	3,380,635
16.03	Property		1	592 Manhattan Avenue	0.4%	2018	4	Units		2,977,015	2,977,015
16.04	Property		1	595 Manhattan Avenue	0.3%	2018	2	Units		2,536,645	2,536,645
16.05	Property		1	591 Manhattan Avenue	0.3%	2018	2	Units		2,480,585	2,480,585
16.06	Property		1	593 Manhattan Avenue	0.3%	2018	2	Units		2,471,970	2,471,970
16.07	Property		1	872 Lorimer Street	0.2%	NAP	6	Units		1,665,630	1,665,630
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	2012-2023	2,183,325	SF	28.40	14,000,000	14,000,000
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	Various	185,504	SF	75.47	14,000,000	14,000,000
18.01	Property		1	Local Storage Oakridge	0.5%	NAP	55,810	SF		4,137,408	4,137,408

A-1-5

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)
18.02	Property		1	Access Self Storage	0.3%	NAP	18,074	SF		2,430,180	2,430,180
18.03	Property		1	LocalStorage Auburn Grant	0.3%	NAP	22,800	SF		2,419,032	2,419,032
18.04	Property		1	Secure Storage	0.3%	2016	45,600	SF		2,368,725	2,368,725
18.05	Property		1	Blue Ridge Self Storage	0.2%	NAP	18,900	SF		1,471,720	1,471,720
18.06	Property		1	Safe Storage	0.1%	NAP	24,320	SF		1,172,936	1,172,936
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	NAP	221,677	SF	63.15	14,000,000	14,000,000
19.01	Property		1	Crossroads Shopping Center	0.9%	NAP	129,840	SF		7,690,000	7,690,000
19.02	Property		1	Jackson Village Shopping Center	0.8%	NAP	91,837	SF		6,310,000	6,310,000
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	NAP	238	Units	491,596.64	10,000,000	10,000,000
21	Loan	93	1	34-50 28th Street	1.1%	NAP	76	Units	118,421.05	9,000,000	9,000,000
22	Loan	94	1	Fountain Place Apartments	1.1%	2019	66	Units	136,363.64	9,000,000	9,000,000
23	Loan		1	Moove In Self Storage - Franklin	1.1%	NAP	53,865	SF	162.44	8,750,000	8,750,000
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	Various	11	Units	681,818.18	7,500,000	7,500,000
24.01	Property		1	126 Bedford	0.6%	2020	5	Units		4,599,710	4,599,710
24.02	Property		1	152 Norman	0.4%	1999	6	Units		2,900,290	2,900,290
25	Loan		1	West 144th Street Multi	0.6%	2024	41	Units	117,073.17	4,800,000	4,800,000
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	2023	18	Units	222,222.22	4,000,000	4,000,000
26.01	Property		1	1584 Jesup Avenue	0.2%	2023	9	Units		2,047,244	2,047,244
26.02	Property		1	1471 Teller Avenue	0.2%	2023	9	Units		1,952,756	1,952,756
27	Loan	98	1	1874 Hart Street	0.4%	2016	8	Units	412,500.00	3,300,000	3,300,000

A-1-6

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)
								1		2		2
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	80,000,000	6.07000%	0.01667%	6.05333%	NAP	410,287.04	NAP	4,923,444.48
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	68,183,553	7.53000%	0.01667%	7.51333%	490,888.94	445,350.69	5,890,667.28	5,344,208.28
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	70,000,000	7.91200%	0.01667%	7.89533%	NAP	467,943.52	NAP	5,615,322.24
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	57,500,000	6.23000%	0.01667%	6.21333%	NAP	302,666.96	NAP	3,632,003.52
4.01	Property		1	Prime Storage - New Windsor	1.1%	9,308,840
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	6,423,892
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	6,042,464
4.04	Property		1	Prime Storage - Hyde Park	0.6%	4,685,163
4.05	Property		1	Prime Storage - Newburgh	0.5%	4,408,443
4.06	Property		1	Prime Storage - Highland	0.5%	4,015,716
4.07	Property		1	Prime Storage - Beacon	0.5%	3,769,813
4.08	Property		1	Prime Storage - Chester	0.5%	3,719,577
4.09	Property		1	Prime Storage - Fishkill	0.4%	3,284,960
4.10	Property		1	Prime Storage - Warwick	0.4%	3,026,110
4.11	Property		1	Prime Storage - Walden	0.3%	2,700,773
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	2,694,295
4.13	Property		1	Prime Storage - Saugerties	0.2%	1,988,015
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	1,431,938
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	46,000,000	7.93000%	0.01667%	7.91333%	NAP	308,205.32	NAP	3,698,463.84
6	Loan	35, 36	1	1040 40th Street SE	5.5%	45,450,000	7.06000%	0.01667%	7.04333%	NAP	271,111.35	NAP	3,253,336.20
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	43,000,000	6.24600%	0.01667%	6.22933%	NAP	226,923.54	NAP	2,723,082.48
7.01	Property		1	3160 Abbott Lane	3.0%	24,867,000
7.02	Property		1	47001 Port Street	1.1%	8,635,000
7.03	Property		1	3901 Willis Road	0.6%	5,310,000
7.04	Property		1	2845 West State Road 28	0.5%	4,188,000
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	42,000,000	6.79700%	0.01667%	6.78033%	NAP	241,199.10	NAP	2,894,389.20
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	41,000,000	6.64000%	0.01667%	6.62333%	NAP	230,017.59	NAP	2,760,211.08
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	40,000,000	5.74400%	0.01667%	5.72733%	NAP	194,125.93	NAP	2,329,511.16
10.01	Property		1	FCA USA - Detroit, MI	1.4%	11,897,972
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	4,690,110
10.03	Property		1	Follett School - McHenry, IL	0.4%	3,417,599
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	1,954,212
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	1,813,327
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	1,767,881
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	1,636,085
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	1,626,995
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	1,458,842
10.10	Property		1	Hannibal - Houston, TX	0.2%	1,445,208
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	1,336,136
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	1,222,519
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	1,081,634
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	1,027,098
10.15	Property		1	CSTK - St. Louis, MO	0.1%	1,018,008
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	999,830
10.17	Property		1	AM Castle - Wichita, KS	0.1%	963,472
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	527,183
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	70,443
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	45,447
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	39,390,000	8.28000%	0.01667%	8.26333%	NAP	275,565.88	NAP	3,306,790.56
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	38,000,000	6.21000%	0.01667%	6.19333%	NAP	199,381.25	NAP	2,392,575.00
12.01	Property		1	Prime Storage - Union City	1.6%	12,906,897
12.02	Property		1	Prime Storage - Jersey City	1.1%	8,648,276
12.03	Property		1	Prime Storage - Newark	1.0%	8,582,759
12.04	Property		1	Prime Storage - Hoboken	0.6%	5,044,828
12.05	Property		1	Prime Storage - Garfield	0.3%	2,817,241
13	Loan	68	1	5454 Beethoven Street	4.0%	33,000,000	6.61000%	0.01667%	6.59333%	NAP	184,299.65	NAP	2,211,595.80
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	30,000,000	6.61300%	0.01842%	6.59458%	NAP	167,621.18	NAP	2,011,454.16
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	28,000,000	6.75000%	0.01667%	6.73333%	NAP	159,687.50	NAP	1,916,250.00
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	20,200,000	6.42000%	0.01667%	6.40333%	NAP	109,570.97	NAP	1,314,851.64
16.01	Property		1	574 Manhattan Avenue	0.6%	4,687,520
16.02	Property		1	602 Manhattan Avenue	0.4%	3,380,635
16.03	Property		1	592 Manhattan Avenue	0.4%	2,977,015
16.04	Property		1	595 Manhattan Avenue	0.3%	2,536,645
16.05	Property		1	591 Manhattan Avenue	0.3%	2,480,585
16.06	Property		1	593 Manhattan Avenue	0.3%	2,471,970
16.07	Property		1	872 Lorimer Street	0.2%	1,665,630
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	14,000,000	7.04000%	0.01667%	7.02333%	NAP	83,274.07	NAP	999,288.84
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	14,000,000	6.81000%	0.01667%	6.79333%	NAP	80,553.47	NAP	966,641.64
18.01	Property		1	Local Storage Oakridge	0.5%	4,137,408

A-1-7

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)
								1		2		2
18.02	Property		1	Access Self Storage	0.3%	2,430,180
18.03	Property		1	LocalStorage Auburn Grant	0.3%	2,419,032
18.04	Property		1	Secure Storage	0.3%	2,368,725
18.05	Property		1	Blue Ridge Self Storage	0.2%	1,471,720
18.06	Property		1	Safe Storage	0.1%	1,172,936
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	14,000,000	7.88000%	0.01667%	7.86333%	NAP	93,210.19	NAP	1,118,522.28
19.01	Property		1	Crossroads Shopping Center	0.9%	7,690,000
19.02	Property		1	Jackson Village Shopping Center	0.8%	6,310,000
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	10,000,000	6.13000%	0.01667%	6.11333%	NAP	51,792.82	NAP	621,513.84
21	Loan	93	1	34-50 28th Street	1.1%	9,000,000	6.76000%	0.01667%	6.74333%	NAP	51,404.17	NAP	616,850.04
22	Loan	94	1	Fountain Place Apartments	1.1%	9,000,000	6.32000%	0.01667%	6.30333%	NAP	48,058.33	NAP	576,699.96
23	Loan		1	Moove In Self Storage - Franklin	1.1%	8,750,000	7.27000%	0.01667%	7.25333%	NAP	53,746.67	NAP	644,960.04
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	7,500,000	6.85000%	0.01667%	6.83333%	NAP	43,407.12	NAP	520,885.44
24.01	Property		1	126 Bedford	0.6%	4,599,710
24.02	Property		1	152 Norman	0.4%	2,900,290
25	Loan		1	West 144th Street Multi	0.6%	4,800,000	6.99000%	0.01667%	6.97333%	NAP	28,348.33	NAP	340,179.96
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	3,830,640	6.80400%	0.01667%	6.78733%	26,087.67	22,995.00	313,052.04	275,940.00
26.01	Property		1	1584 Jesup Avenue	0.2%	1,960,563
26.02	Property		1	1471 Teller Avenue	0.2%	1,870,076
27	Loan	98	1	1874 Hart Street	0.4%	3,300,000	6.72000%	0.01667%	6.70333%	NAP	18,736.67	NAP	224,840.04

A-1-8

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	Interest Only	No	Actual/360	60	59	60	59
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	Interest Only, Amortizing Balloon	No	Actual/360	24	24	60	60
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	Interest Only	No	Actual/360	60	60	60	60
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	Interest Only	No	Actual/360	60	58	60	58
4.01	Property		1	Prime Storage - New Windsor	1.1%
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%
4.04	Property		1	Prime Storage - Hyde Park	0.6%
4.05	Property		1	Prime Storage - Newburgh	0.5%
4.06	Property		1	Prime Storage - Highland	0.5%
4.07	Property		1	Prime Storage - Beacon	0.5%
4.08	Property		1	Prime Storage - Chester	0.5%
4.09	Property		1	Prime Storage - Fishkill	0.4%
4.10	Property		1	Prime Storage - Warwick	0.4%
4.11	Property		1	Prime Storage - Walden	0.3%
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%
4.13	Property		1	Prime Storage - Saugerties	0.2%
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	Interest Only	No	Actual/360	60	59	60	59
6	Loan	35, 36	1	1040 40th Street SE	5.5%	Interest Only	No	Actual/360	61	61	61	61
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	Interest Only	No	Actual/360	60	59	60	59
7.01	Property		1	3160 Abbott Lane	3.0%
7.02	Property		1	47001 Port Street	1.1%
7.03	Property		1	3901 Willis Road	0.6%
7.04	Property		1	2845 West State Road 28	0.5%
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	Interest Only	No	Actual/360	60	59	60	59
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	Interest Only	No	Actual/360	60	60	60	60
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	Interest Only	No	Actual/360	60	59	60	59
10.01	Property		1	FCA USA - Detroit, MI	1.4%
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%
10.03	Property		1	Follett School - McHenry, IL	0.4%
10.04	Property		1	Shaw Aero - Naples, FL	0.2%
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%
10.07	Property		1	CF Sauer - 184 Suburban	0.2%
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%
10.10	Property		1	Hannibal - Houston, TX	0.2%
10.11	Property		1	FedEx IV - Lexington, KY	0.2%
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%
10.15	Property		1	CSTK - St. Louis, MO	0.1%
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%
10.17	Property		1	AM Castle - Wichita, KS	0.1%
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	Interest Only	No	Actual/360	60	60	60	60
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	Interest Only	No	Actual/360	60	60	60	60
12.01	Property		1	Prime Storage - Union City	1.6%
12.02	Property		1	Prime Storage - Jersey City	1.1%
12.03	Property		1	Prime Storage - Newark	1.0%
12.04	Property		1	Prime Storage - Hoboken	0.6%
12.05	Property		1	Prime Storage - Garfield	0.3%
13	Loan	68	1	5454 Beethoven Street	4.0%	Interest Only	No	Actual/360	60	59	60	59
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	Interest Only	No	Actual/360	60	56	60	56
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	Interest Only	No	Actual/360	60	60	60	60
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	Interest Only	No	Actual/360	60	59	60	59
16.01	Property		1	574 Manhattan Avenue	0.6%
16.02	Property		1	602 Manhattan Avenue	0.4%
16.03	Property		1	592 Manhattan Avenue	0.4%
16.04	Property		1	595 Manhattan Avenue	0.3%
16.05	Property		1	591 Manhattan Avenue	0.3%
16.06	Property		1	593 Manhattan Avenue	0.3%
16.07	Property		1	872 Lorimer Street	0.2%
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	Interest Only	No	Actual/360	60	60	60	60
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	Interest Only	No	Actual/360	60	60	60	60
18.01	Property		1	Local Storage Oakridge	0.5%

A-1-9

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)
18.02	Property		1	Access Self Storage	0.3%
18.03	Property		1	LocalStorage Auburn Grant	0.3%
18.04	Property		1	Secure Storage	0.3%
18.05	Property		1	Blue Ridge Self Storage	0.2%
18.06	Property		1	Safe Storage	0.1%
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	Interest Only	No	Actual/360	60	60	60	60
19.01	Property		1	Crossroads Shopping Center	0.9%
19.02	Property		1	Jackson Village Shopping Center	0.8%
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	Interest Only	No	Actual/360	60	59	60	59
21	Loan	93	1	34-50 28th Street	1.1%	Interest Only	No	Actual/360	60	59	60	59
22	Loan	94	1	Fountain Place Apartments	1.1%	Interest Only	No	Actual/360	60	60	60	60
23	Loan		1	Moove In Self Storage - Franklin	1.1%	Interest Only	No	Actual/360	60	59	60	59
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	Interest Only	No	Actual/360	60	60	60	60
24.01	Property		1	126 Bedford	0.6%
24.02	Property		1	152 Norman	0.4%
25	Loan		1	West 144th Street Multi	0.6%	Interest Only	No	Actual/360	60	59	60	59
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	Interest Only, Amortizing Balloon	No	Actual/360	12	12	60	60
26.01	Property		1	1584 Jesup Avenue	0.2%
26.02	Property		1	1471 Teller Avenue	0.2%
27	Loan	98	1	1874 Hart Street	0.4%	Interest Only	No	Actual/360	60	59	60	59

A-1-10

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	0	0	4/5/2024	1	6	5/6/2024	NAP	4/6/2029
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	360	360	4/10/2024	0	6	6/6/2024	6/6/2026	5/6/2029
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	0	0	4/25/2024	0	6	6/6/2024	NAP	5/6/2029
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	0	0	2/27/2024	2	6	4/6/2024	NAP	3/6/2029
4.01	Property		1	Prime Storage - New Windsor	1.1%
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%
4.04	Property		1	Prime Storage - Hyde Park	0.6%
4.05	Property		1	Prime Storage - Newburgh	0.5%
4.06	Property		1	Prime Storage - Highland	0.5%
4.07	Property		1	Prime Storage - Beacon	0.5%
4.08	Property		1	Prime Storage - Chester	0.5%
4.09	Property		1	Prime Storage - Fishkill	0.4%
4.10	Property		1	Prime Storage - Warwick	0.4%
4.11	Property		1	Prime Storage - Walden	0.3%
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%
4.13	Property		1	Prime Storage - Saugerties	0.2%
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	0	0	3/28/2024	1	6	5/6/2024	NAP	4/6/2029
6	Loan	35, 36	1	1040 40th Street SE	5.5%	0	0	5/7/2024	0	6	6/6/2024	NAP	6/6/2029
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	0	0	4/2/2024	1	6	5/6/2024	NAP	4/6/2029
7.01	Property		1	3160 Abbott Lane	3.0%
7.02	Property		1	47001 Port Street	1.1%
7.03	Property		1	3901 Willis Road	0.6%
7.04	Property		1	2845 West State Road 28	0.5%
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	0	0	3/22/2024	1	6	5/6/2024	NAP	4/6/2029
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	0	0	4/10/2024	0	6	6/6/2024	NAP	5/6/2029
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	0	0	4/5/2024	1	6	5/6/2024	NAP	4/6/2029
10.01	Property		1	FCA USA - Detroit, MI	1.4%
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%
10.03	Property		1	Follett School - McHenry, IL	0.4%
10.04	Property		1	Shaw Aero - Naples, FL	0.2%
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%
10.07	Property		1	CF Sauer - 184 Suburban	0.2%
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%
10.10	Property		1	Hannibal - Houston, TX	0.2%
10.11	Property		1	FedEx IV - Lexington, KY	0.2%
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%
10.15	Property		1	CSTK - St. Louis, MO	0.1%
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%
10.17	Property		1	AM Castle - Wichita, KS	0.1%
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	0	0	4/9/2024	0	6	6/6/2024	NAP	5/6/2029
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	0	0	4/22/2024	0	6	6/6/2024	NAP	5/6/2029
12.01	Property		1	Prime Storage - Union City	1.6%
12.02	Property		1	Prime Storage - Jersey City	1.1%
12.03	Property		1	Prime Storage - Newark	1.0%
12.04	Property		1	Prime Storage - Hoboken	0.6%
12.05	Property		1	Prime Storage - Garfield	0.3%
13	Loan	68	1	5454 Beethoven Street	4.0%	0	0	3/8/2024	1	6	5/6/2024	NAP	4/6/2029
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	0	0	12/11/2023	4	6	2/6/2024	NAP	1/6/2029
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	0	0	5/3/2024	0	6	6/6/2024	NAP	5/6/2029
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	0	0	4/5/2024	1	6	5/6/2024	NAP	4/6/2029
16.01	Property		1	574 Manhattan Avenue	0.6%
16.02	Property		1	602 Manhattan Avenue	0.4%
16.03	Property		1	592 Manhattan Avenue	0.4%
16.04	Property		1	595 Manhattan Avenue	0.3%
16.05	Property		1	591 Manhattan Avenue	0.3%
16.06	Property		1	593 Manhattan Avenue	0.3%
16.07	Property		1	872 Lorimer Street	0.2%
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	0	0	4/19/2024	0	5	6/5/2024	NAP	5/5/2029
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	0	0	4/12/2024	0	6	6/6/2024	NAP	5/6/2029
18.01	Property		1	Local Storage Oakridge	0.5%

A-1-11

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date
18.02	Property		1	Access Self Storage	0.3%
18.03	Property		1	LocalStorage Auburn Grant	0.3%
18.04	Property		1	Secure Storage	0.3%
18.05	Property		1	Blue Ridge Self Storage	0.2%
18.06	Property		1	Safe Storage	0.1%
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	0	0	4/26/2024	0	6	6/6/2024	NAP	5/6/2029
19.01	Property		1	Crossroads Shopping Center	0.9%
19.02	Property		1	Jackson Village Shopping Center	0.8%
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	0	0	4/2/2024	1	6	5/6/2024	NAP	4/6/2029
21	Loan	93	1	34-50 28th Street	1.1%	0	0	3/26/2024	1	6	5/6/2024	NAP	4/6/2029
22	Loan	94	1	Fountain Place Apartments	1.1%	0	0	4/29/2024	0	6	6/6/2024	NAP	5/6/2029
23	Loan		1	Moove In Self Storage - Franklin	1.1%	0	0	3/19/2024	1	6	5/6/2024	NAP	4/6/2029
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	0	0	4/10/2024	0	6	6/6/2024	NAP	5/6/2029
24.01	Property		1	126 Bedford	0.6%
24.02	Property		1	152 Norman	0.4%
25	Loan		1	West 144th Street Multi	0.6%	0	0	4/5/2024	1	6	5/6/2024	NAP	4/6/2029
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	360	360	4/17/2024	0	6	6/6/2024	6/6/2025	5/6/2029
26.01	Property		1	1584 Jesup Avenue	0.2%
26.02	Property		1	1471 Teller Avenue	0.2%
27	Loan	98	1	1874 Hart Street	0.4%	0	0	3/28/2024	1	6	5/6/2024	NAP	4/6/2029

A-1-12

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)
									3
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	NAP	3	0	L(25),D(28),O(7)	51,646,088
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	NAP	0	0	L(24),D(29),O(7)	28,300,056
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	NAP	5 (Once per trailing 12-month period)	0	L(24),D(29),O(7)	6,899,325
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	NAP	0	0	L(26),D(28),O(6)	16,050,481
4.01	Property		1	Prime Storage - New Windsor	1.1%					2,412,582
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%					1,687,002
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%					1,681,829
4.04	Property		1	Prime Storage - Hyde Park	0.6%					1,230,232
4.05	Property		1	Prime Storage - Newburgh	0.5%					1,173,043
4.06	Property		1	Prime Storage - Highland	0.5%					1,099,725
4.07	Property		1	Prime Storage - Beacon	0.5%					913,825
4.08	Property		1	Prime Storage - Chester	0.5%					983,373
4.09	Property		1	Prime Storage - Fishkill	0.4%					906,868
4.10	Property		1	Prime Storage - Warwick	0.4%					793,754
4.11	Property		1	Prime Storage - Walden	0.3%					716,715
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%					1,264,377
4.13	Property		1	Prime Storage - Saugerties	0.2%					642,256
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%					544,900
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	NAP	0	0	L(25),D(28),O(7)	15,236,027
6	Loan	35, 36	1	1040 40th Street SE	5.5%	NAP	0	0	L(24),D(34),O(3)	5,178,123
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	NAP	0	0	L(12),YM1(13),DorYM1(30),O(5)	NAV
7.01	Property		1	3160 Abbott Lane	3.0%					NAV
7.02	Property		1	47001 Port Street	1.1%					NAV
7.03	Property		1	3901 Willis Road	0.6%					NAV
7.04	Property		1	2845 West State Road 28	0.5%					NAV
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	NAP	0	0	L(25),D(28),O(7)	13,966,824
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAP	0	0	L(24),D(31),O(5)	NAV
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	NAP	0	0	L(11),YM1(14),DorYM1(28),O(7)	30,083,673
10.01	Property		1	FCA USA - Detroit, MI	1.4%					9,124,678
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%					3,723,073
10.03	Property		1	Follett School - McHenry, IL	0.4%					2,078,309
10.04	Property		1	Shaw Aero - Naples, FL	0.2%					1,339,488
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%					1,189,724
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%					1,700,662
10.07	Property		1	CF Sauer - 184 Suburban	0.2%					1,140,189
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%					1,196,256
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%					1,054,508
10.10	Property		1	Hannibal - Houston, TX	0.2%					1,437,384
10.11	Property		1	FedEx IV - Lexington, KY	0.2%					853,366
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%					720,000
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%					920,672
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%					661,814
10.15	Property		1	CSTK - St. Louis, MO	0.1%					995,619
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%					736,155
10.17	Property		1	AM Castle - Wichita, KS	0.1%					750,794
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%					387,452
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%					44,567
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%					28,962
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	NAP	0	0	L(24),D(29),O(7)	14,155,734
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	NAP	0	0	L(24),D(30),O(6)	7,796,656
12.01	Property		1	Prime Storage - Union City	1.6%					2,357,687
12.02	Property		1	Prime Storage - Jersey City	1.1%					1,750,533
12.03	Property		1	Prime Storage - Newark	1.0%					1,673,721
12.04	Property		1	Prime Storage - Hoboken	0.6%					1,200,220
12.05	Property		1	Prime Storage - Garfield	0.3%					814,494
13	Loan	68	1	5454 Beethoven Street	4.0%	NAP	0	0	L(12),YM1(44),O(4)	4,361,338
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	NAP	0	0	L(28),DorYM1(25),O(7)	137,298,631
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAP	0	0	L(24),D(31),O(5)	NAV
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	NAP	0	0	L(25),D(28),O(7)	2,022,027
16.01	Property		1	574 Manhattan Avenue	0.6%					467,732
16.02	Property		1	602 Manhattan Avenue	0.4%					344,327
16.03	Property		1	592 Manhattan Avenue	0.4%					297,709
16.04	Property		1	595 Manhattan Avenue	0.3%					216,676
16.05	Property		1	591 Manhattan Avenue	0.3%					245,700
16.06	Property		1	593 Manhattan Avenue	0.3%					246,576
16.07	Property		1	872 Lorimer Street	0.2%					203,308
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	NAP	0	0	L(24),DorYM1(30),O(6)	11,447,223
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	NAP	0	0	L(24),D(29),O(7)	1,849,367
18.01	Property		1	Local Storage Oakridge	0.5%					477,808

A-1-13

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)
									3
18.02	Property		1	Access Self Storage	0.3%					363,128
18.03	Property		1	LocalStorage Auburn Grant	0.3%					282,334
18.04	Property		1	Secure Storage	0.3%					368,101
18.05	Property		1	Blue Ridge Self Storage	0.2%					191,057
18.06	Property		1	Safe Storage	0.1%					166,940
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	NAP	0	0	L(24),D(29),O(7)	2,452,288
19.01	Property		1	Crossroads Shopping Center	0.9%					1,372,136
19.02	Property		1	Jackson Village Shopping Center	0.8%					1,080,152
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	NAP	0	0	L(25),D(29),O(6)	7,894,069
21	Loan	93	1	34-50 28th Street	1.1%	NAP	0	0	L(25),D(28),O(7)	1,500,581
22	Loan	94	1	Fountain Place Apartments	1.1%	NAP	0	0	L(24),D(29),O(7)	1,075,624
23	Loan		1	Moove In Self Storage - Franklin	1.1%	NAP	0	0	L(25),D(28),O(7)	1,155,150
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	NAP	0	0	L(24),D(29),O(7)	668,694
24.01	Property		1	126 Bedford	0.6%					378,249
24.02	Property		1	152 Norman	0.4%					290,445
25	Loan		1	West 144th Street Multi	0.6%	NAP	0	0	L(25),D(28),O(7)	898,972
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	NAP	0	0	L(24),D(31),O(5)	NAV
26.01	Property		1	1584 Jesup Avenue	0.2%					NAV
26.02	Property		1	1471 Teller Avenue	0.2%					NAV
27	Loan	98	1	1874 Hart Street	0.4%	NAP	0	0	L(25),D(31),O(4)	315,684

A-1-14

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	18,128,650	33,517,438	12/31/2023	T-12	48,016,236	17,307,963	30,708,273
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	9,525,214	18,774,842	1/31/2024	T-12	28,260,517	9,469,511	18,791,006
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	3,035,453	3,863,872	2/29/2024	T-12	6,737,537	2,959,182	3,778,355
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	4,303,606	11,746,875	12/31/2023	T-12	15,454,279	4,438,900	11,015,379
4.01	Property		1	Prime Storage - New Windsor	1.1%	515,056	1,897,526	12/31/2023	T-12	2,300,684	575,031	1,725,653
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	344,334	1,342,668	12/31/2023	T-12	1,673,609	442,186	1,231,423
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	391,116	1,290,713	12/31/2023	T-12	1,684,058	394,299	1,289,759
4.04	Property		1	Prime Storage - Hyde Park	0.6%	288,505	941,727	12/31/2023	T-12	1,216,566	268,258	948,308
4.05	Property		1	Prime Storage - Newburgh	0.5%	273,466	899,577	12/31/2023	T-12	1,132,174	283,510	848,664
4.06	Property		1	Prime Storage - Highland	0.5%	296,552	803,173	12/31/2023	T-12	1,036,753	343,765	692,988
4.07	Property		1	Prime Storage - Beacon	0.5%	384,343	529,482	12/31/2023	T-12	707,068	325,092	381,976
4.08	Property		1	Prime Storage - Chester	0.5%	201,497	781,876	12/31/2023	T-12	972,762	249,750	723,012
4.09	Property		1	Prime Storage - Fishkill	0.4%	230,021	676,847	12/31/2023	T-12	956,255	244,863	711,392
4.10	Property		1	Prime Storage - Warwick	0.4%	168,702	625,052	12/31/2023	T-12	771,753	195,691	576,062
4.11	Property		1	Prime Storage - Walden	0.3%	163,848	552,867	12/31/2023	T-12	716,524	161,566	554,958
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	642,259	622,118	12/31/2023	T-12	1,182,451	599,410	583,041
4.13	Property		1	Prime Storage - Saugerties	0.2%	215,250	427,006	12/31/2023	T-12	599,631	189,059	410,572
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	188,656	356,244	12/31/2023	T-12	503,991	166,420	337,571
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	8,539,383	6,696,644	2/29/2024	T-12	14,377,666	8,343,423	6,034,243
6	Loan	35, 36	1	1040 40th Street SE	5.5%	1,564,530	3,613,593	2/29/2024	T-12	4,973,031	1,498,669	3,474,363
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.01	Property		1	3160 Abbott Lane	3.0%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.02	Property		1	47001 Port Street	1.1%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.03	Property		1	3901 Willis Road	0.6%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.04	Property		1	2845 West State Road 28	0.5%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	5,804,946	8,161,878	12/31/2023	T-12	12,603,004	5,692,702	6,910,302
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	1,937,654	28,146,019	12/31/2023	T-12	29,989,517	2,405,590	27,583,927
10.01	Property		1	FCA USA - Detroit, MI	1.4%	980,812	8,143,866	12/31/2023	T-12	8,520,112	650,834	7,869,278
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	62,226	3,660,847	12/31/2023	T-12	3,635,451	46,387	3,589,064
10.03	Property		1	Follett School - McHenry, IL	0.4%	15,385	2,062,924	12/31/2023	T-12	2,282,237	242,928	2,039,309
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	263,265	1,076,223	12/31/2023	T-12	1,258,092	199,160	1,058,932
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	19,724	1,170,000	12/31/2023	T-12	1,167,198	17,198	1,150,000
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	52,029	1,648,633	12/31/2023	T-12	2,181,541	566,121	1,615,420
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	5,229	1,134,961	12/31/2023	T-12	1,116,127	3,421	1,112,707
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	12,180	1,184,076	12/31/2023	T-12	1,168,826	7,967	1,160,859
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	24,302	1,030,206	12/31/2023	T-12	1,041,968	21,962	1,020,006
10.10	Property		1	Hannibal - Houston, TX	0.2%	291,247	1,146,137	12/31/2023	T-12	1,440,392	316,728	1,123,664
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	12,834	840,532	12/31/2023	T-12	990,505	148,531	841,974
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	5,328	714,672	12/31/2023	T-12	723,486	3,486	720,000
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	79,649	841,024	12/31/2023	T-12	909,392	80,797	828,595
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	6,949	654,865	12/31/2023	T-12	646,522	4,435	642,087
10.15	Property		1	CSTK - St. Louis, MO	0.1%	94,628	900,991	12/31/2023	T-12	990,341	87,739	902,602
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	7,492	728,662	12/31/2023	T-12	719,276	4,901	714,375
10.17	Property		1	AM Castle - Wichita, KS	0.1%	0	750,794	12/31/2023	T-12	747,440	0	747,440
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	3,946	383,506	12/31/2023	T-12	378,568	2,581	375,987
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	230	44,338	12/31/2023	T-12	43,653	222	43,432
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	199	28,763	12/31/2023	T-12	28,391	192	28,199
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	9,287,990	4,867,744	2/29/2024	T-12	14,236,398	9,300,197	4,936,201
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	3,197,633	4,599,023	1/31/2024	T-12	7,785,895	3,204,085	4,581,810
12.01	Property		1	Prime Storage - Union City	1.6%	771,290	1,586,397	1/31/2024	T-12	2,353,184	773,374	1,579,811
12.02	Property		1	Prime Storage - Jersey City	1.1%	642,921	1,107,612	1/31/2024	T-12	1,750,302	642,547	1,107,755
12.03	Property		1	Prime Storage - Newark	1.0%	684,803	988,918	1/31/2024	T-12	1,672,818	688,895	983,923
12.04	Property		1	Prime Storage - Hoboken	0.6%	614,452	585,768	1/31/2024	T-12	1,196,368	611,092	585,276
12.05	Property		1	Prime Storage - Garfield	0.3%	484,166	330,328	1/31/2024	T-12	813,223	488,178	325,046
13	Loan	68	1	5454 Beethoven Street	4.0%	730,393	3,630,945	12/31/2023	T-12	3,223,799	367,193	2,856,606
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	39,504,321	97,794,310	9/30/2023	T-12	134,950,113	38,311,371	96,638,742
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	408,112	1,613,915	2/29/2024	T-12	1,960,451	401,370	1,559,081
16.01	Property		1	574 Manhattan Avenue	0.6%	112,804	354,928	2/29/2024	T-12	465,627	110,279	355,348
16.02	Property		1	602 Manhattan Avenue	0.4%	58,064	286,263	2/29/2024	T-12	342,444	59,434	283,009
16.03	Property		1	592 Manhattan Avenue	0.4%	55,463	242,245	2/29/2024	T-12	287,054	51,657	235,397
16.04	Property		1	595 Manhattan Avenue	0.3%	39,225	177,450	2/29/2024	T-12	195,706	38,375	157,331
16.05	Property		1	591 Manhattan Avenue	0.3%	39,615	206,085	2/29/2024	T-12	243,100	38,515	204,585
16.06	Property		1	593 Manhattan Avenue	0.3%	36,750	209,826	2/29/2024	T-12	225,206	36,278	188,927
16.07	Property		1	872 Lorimer Street	0.2%	66,191	137,117	2/29/2024	T-12	201,315	66,831	134,483
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	3,456,686	7,990,537	1/31/2024	T-12	11,265,521	3,405,931	7,859,590
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	640,596	1,208,772	12/31/2023	T-12	NAV	NAV	NAV
18.01	Property		1	Local Storage Oakridge	0.5%	94,171	383,637	12/31/2023	T-12	NAV	NAV	NAV

A-1-15

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)
18.02	Property		1	Access Self Storage	0.3%	194,098	169,030	12/31/2023	T-12	NAV	NAV	NAV
18.03	Property		1	LocalStorage Auburn Grant	0.3%	69,336	212,998	12/31/2023	T-12	NAV	NAV	NAV
18.04	Property		1	Secure Storage	0.3%	122,369	245,731	12/31/2023	T-12	NAV	NAV	NAV
18.05	Property		1	Blue Ridge Self Storage	0.2%	98,035	93,022	12/31/2023	T-12	NAV	NAV	NAV
18.06	Property		1	Safe Storage	0.1%	62,586	104,353	12/31/2023	T-12	NAV	NAV	NAV
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	778,554	1,673,734	12/31/2023	T-12	2,251,647	809,536	1,442,111
19.01	Property		1	Crossroads Shopping Center	0.9%	453,064	919,072	12/31/2023	T-12	1,186,434	458,877	727,557
19.02	Property		1	Jackson Village Shopping Center	0.8%	325,490	754,662	12/31/2023	T-12	1,065,213	350,659	714,554
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	1,190,865	6,703,204	2/29/2024	T-3 Ann.	NAV	NAV	NAV
21	Loan	93	1	34-50 28th Street	1.1%	641,416	859,165	12/31/2023	T-12	1,399,067	631,165	767,902
22	Loan	94	1	Fountain Place Apartments	1.1%	375,905	699,718	3/31/2024	T-12	NAV	NAV	NAV
23	Loan		1	Moove In Self Storage - Franklin	1.1%	393,038	762,112	12/31/2023	T-12	1,097,193	386,655	710,538
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	131,837	536,856	2/29/2024	T-12	691,157	131,565	559,592
24.01	Property		1	126 Bedford	0.6%	64,321	313,928	2/29/2024	T-12	399,517	64,550	334,967
24.02	Property		1	152 Norman	0.4%	67,517	222,928	2/29/2024	T-12	291,640	67,016	224,624
25	Loan		1	West 144th Street Multi	0.6%	432,961	466,011	2/29/2024	T-12	884,537	419,361	465,176
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
26.01	Property		1	1584 Jesup Avenue	0.2%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
26.02	Property		1	1471 Teller Avenue	0.2%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
27	Loan	98	1	1874 Hart Street	0.4%	32,235	283,450	12/31/2023	T-12	300,229	28,962	271,267

A-1-16

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	12/31/2022	T-12	46,966,435	15,927,879	31,038,555	12/31/2021	T-12
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	12/31/2023	T-12	26,441,098	8,973,322	17,467,776	12/31/2022	T-12
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	12/31/2023	T-12	4,217,575	2,311,761	1,905,814	12/31/2022	T-12
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	12/31/2022	T-12	14,584,959	4,137,392	10,447,567	12/31/2021	T-12
4.01	Property		1	Prime Storage - New Windsor	1.1%	12/31/2022	T-12	2,200,409	487,664	1,712,745	12/31/2021	T-12
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	12/31/2022	T-12	1,613,207	367,194	1,246,013	12/31/2021	T-12
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	12/31/2022	T-12	1,610,285	412,666	1,197,619	12/31/2021	T-12
4.04	Property		1	Prime Storage - Hyde Park	0.6%	12/31/2022	T-12	1,168,595	286,034	882,561	12/31/2021	T-12
4.05	Property		1	Prime Storage - Newburgh	0.5%	12/31/2022	T-12	1,055,881	288,256	767,625	12/31/2021	T-12
4.06	Property		1	Prime Storage - Highland	0.5%	12/31/2022	T-12	860,473	289,615	570,858	12/31/2021	T-12
4.07	Property		1	Prime Storage - Beacon	0.5%	12/31/2022	T-12	666,903	226,596	440,307	12/31/2021	T-12
4.08	Property		1	Prime Storage - Chester	0.5%	12/31/2022	T-12	924,315	232,129	692,186	12/31/2021	T-12
4.09	Property		1	Prime Storage - Fishkill	0.4%	12/31/2022	T-12	885,686	213,378	672,308	12/31/2021	T-12
4.10	Property		1	Prime Storage - Warwick	0.4%	12/31/2022	T-12	730,591	198,079	532,512	12/31/2021	T-12
4.11	Property		1	Prime Storage - Walden	0.3%	12/31/2022	T-12	683,949	180,821	503,128	12/31/2021	T-12
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	12/31/2022	T-12	1,137,012	575,398	561,614	12/31/2021	T-12
4.13	Property		1	Prime Storage - Saugerties	0.2%	12/31/2022	T-12	564,671	197,242	367,429	12/31/2021	T-12
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	12/31/2022	T-12	482,982	182,321	300,661	12/31/2021	T-12
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	12/31/2023	T-12	12,197,402	7,394,748	4,802,654	12/31/2022	T-12
6	Loan	35, 36	1	1040 40th Street SE	5.5%	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.01	Property		1	3160 Abbott Lane	3.0%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.02	Property		1	47001 Port Street	1.1%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.03	Property		1	3901 Willis Road	0.6%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.04	Property		1	2845 West State Road 28	0.5%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	12/31/2022	T-12	14,315,394	5,769,975	8,545,419	12/31/2021	T-12
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	12/31/2022	T-12	27,940,480	1,352,135	26,588,345	12/31/2021	T-12
10.01	Property		1	FCA USA - Detroit, MI	1.4%	12/31/2022	T-12	7,504,173	492,597	7,011,576	12/31/2021	T-12
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	12/31/2022	T-12	3,572,514	53,827	3,518,687	12/31/2021	T-12
10.03	Property		1	Follett School - McHenry, IL	0.4%	12/31/2022	T-12	2,175,499	14,055	2,161,445	12/31/2021	T-12
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	12/31/2022	T-12	1,185,273	140,625	1,044,648	12/31/2021	T-12
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	12/31/2022	T-12	1,145,854	15,854	1,130,000	12/31/2021	T-12
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	12/31/2022	T-12	1,613,103	30,166	1,582,937	12/31/2021	T-12
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	12/31/2022	T-12	1,095,495	4,606	1,090,889	12/31/2021	T-12
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	12/31/2022	T-12	1,148,824	10,727	1,138,097	12/31/2021	T-12
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	12/31/2022	T-12	1,030,165	20,259	1,009,906	12/31/2021	T-12
10.10	Property		1	Hannibal - Houston, TX	0.2%	12/31/2022	T-12	1,418,165	316,534	1,101,631	12/31/2021	T-12
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	12/31/2022	T-12	960,054	145,240	814,814	12/31/2021	T-12
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	12/31/2022	T-12	721,756	1,756	720,000	12/31/2021	T-12
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	12/31/2022	T-12	894,780	78,430	816,350	12/31/2021	T-12
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	12/31/2022	T-12	640,692	2,212	638,480	12/31/2021	T-12
10.15	Property		1	CSTK - St. Louis, MO	0.1%	12/31/2022	T-12	917,357	14,755	902,602	12/31/2021	T-12
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	12/31/2022	T-12	706,968	6,600	700,367	12/31/2021	T-12
10.17	Property		1	AM Castle - Wichita, KS	0.1%	12/31/2022	T-12	767,495	0	767,495	12/31/2021	T-12
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	12/31/2022	T-12	372,089	3,475	368,614	12/31/2021	T-12
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	12/31/2022	T-12	42,580	225	42,355	12/31/2021	T-12
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	12/31/2022	T-12	27,646	195	27,452	12/31/2021	T-12
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	12/31/2023	T-12	13,204,001	8,908,397	4,295,604	12/31/2022	T-12
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	12/31/2023	T-12	7,583,372	3,139,090	4,444,282	12/31/2022	T-12
12.01	Property		1	Prime Storage - Union City	1.6%	12/31/2023	T-12	2,201,878	762,779	1,439,098	12/31/2022	T-12
12.02	Property		1	Prime Storage - Jersey City	1.1%	12/31/2023	T-12	1,696,875	617,895	1,078,980	12/31/2022	T-12
12.03	Property		1	Prime Storage - Newark	1.0%	12/31/2023	T-12	1,685,224	704,636	980,588	12/31/2022	T-12
12.04	Property		1	Prime Storage - Hoboken	0.6%	12/31/2023	T-12	1,230,369	599,618	630,751	12/31/2022	T-12
12.05	Property		1	Prime Storage - Garfield	0.3%	12/31/2023	T-12	769,027	454,161	314,866	12/31/2022	T-12
13	Loan	68	1	5454 Beethoven Street	4.0%	12/31/2022	T-12	NAV	NAV	NAV	NAV	NAV
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	12/31/2022	T-12	135,602,310	36,432,590	99,169,720	12/31/2021	T-12
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	12/31/2023	T-12	1,629,688	319,641	1,310,048	12/31/2022	T-12
16.01	Property		1	574 Manhattan Avenue	0.6%	12/31/2023	T-12	365,450	75,494	289,956	12/31/2022	T-12
16.02	Property		1	602 Manhattan Avenue	0.4%	12/31/2023	T-12	328,987	53,653	275,334	12/31/2022	T-12
16.03	Property		1	592 Manhattan Avenue	0.4%	12/31/2023	T-12	269,515	42,311	227,205	12/31/2022	T-12
16.04	Property		1	595 Manhattan Avenue	0.3%	12/31/2023	T-12	133,420	28,529	104,891	12/31/2022	T-12
16.05	Property		1	591 Manhattan Avenue	0.3%	12/31/2023	T-12	234,406	28,658	205,748	12/31/2022	T-12
16.06	Property		1	593 Manhattan Avenue	0.3%	12/31/2023	T-12	120,180	35,575	84,605	12/31/2022	T-12
16.07	Property		1	872 Lorimer Street	0.2%	12/31/2023	T-12	177,730	55,422	122,308	12/31/2022	T-12
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	12/31/2023	T-12	8,717,178	3,254,004	5,463,174	12/31/2022	T-12
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.01	Property		1	Local Storage Oakridge	0.5%	NAV	NAV	NAV	NAV	NAV	NAV	NAV

A-1-17

Benchmark 2024-V7

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Second Most Recent NOI Date

Second Most Recent Description

Third Most Recent EGI ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

Third Most Recent NOI Date

Third Most Recent Description

18.02

Property

1

Access Self Storage

0.3%

NAV

NAV

NAV

NAV

NAV

NAV

NAV

18.03

Property

1

LocalStorage Auburn Grant

0.3%

NAV

NAV

NAV

NAV

NAV

NAV

NAV

18.04

Property

1

Secure Storage

0.3%

NAV

NAV

NAV

NAV

NAV

NAV

NAV

18.05

Property

1

Blue Ridge Self Storage

0.2%

NAV

NAV

NAV

NAV

NAV

NAV

NAV

18.06

Property

1

Safe Storage

0.1%

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19

Loan

2

Crossroads Shopping Center & Jackson Village

1.7%

12/31/2022

T-12

2,103,269

750,978

1,352,291

12/31/2021

T-12

19.01

Property

1

Crossroads Shopping Center

0.9%

12/31/2022

T-12

1,146,782

377,008

769,774

12/31/2021

T-12

19.02

Property

1

Jackson Village Shopping Center

0.8%

12/31/2022

T-12

956,487

373,970

582,517

12/31/2021

T-12

20

Loan

9, 84, 85, 86, 87, 88, 89, 90, 91, 92

1

620 W 153rd Street

1.2%

NAV

NAV

NAV

NAV

NAV

NAV

NAV

21

Loan

93

1

34-50 28th Street

1.1%

12/31/2022

T-12

NAV

NAV

NAV

NAV

NAV

22

Loan

94

1

Fountain Place Apartments

1.1%

NAV

NAV

NAV

NAV

NAV

NAV

NAV

23

Loan

1

Moove In Self Storage - Franklin

1.1%

12/31/2022

T-12

1,053,513

370,404

683,109

12/31/2021

T-12

24

Loan

95, 96

2

126 Bedford and 152 Norman

0.9%

12/31/2023

T-12

662,764

118,860

543,904

12/31/2022

T-12

24.01

Property

1

126 Bedford

0.6%

12/31/2023

T-12

390,582

56,201

334,381

12/31/2022

T-12

24.02

Property

1

152 Norman

0.4%

12/31/2023

T-12

272,182

62,659

209,523

12/31/2022

T-12

25

Loan

1

West 144th Street Multi

0.6%

12/31/2023

T-12

842,245

423,404

418,841

12/31/2022

T-12

26

Loan

97

2

Teller & Jesup Bronx Portfolio

0.5%

NAV

NAV

NAV

NAV

NAV

NAV

NAV

26.01

Property

1

1584 Jesup Avenue

0.2%

NAV

NAV

NAV

NAV

NAV

NAV

NAV

26.02

Property

1

1471 Teller Avenue

0.2%

NAV

NAV

NAV

NAV

NAV

NAV

NAV

27

Loan

98

1

1874 Hart Street

0.4%

12/31/2022

T-12

276,117

27,471

248,646

12/31/2021

T-12

A-1-18

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	74.9%	41,557,426	17,664,098	23,893,328	115,621	1,022,942	22,754,765
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	86.7%	33,560,948	9,502,562	24,058,387	108,739	1,360,002	22,589,645
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	96.2%	12,739,675	3,445,066	9,294,609	54,952	194,873	9,044,784
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	86.4%	16,782,408	4,490,628	12,291,780	134,192	25,190	12,132,398
4.01	Property		1	Prime Storage - New Windsor	1.1%	96.5%	2,505,167	533,125	1,972,042	16,843	0	1,955,199
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	92.4%	1,726,764	355,500	1,371,265	14,764	0	1,356,500
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	92.8%	1,731,640	401,237	1,330,403	8,361	0	1,322,042
4.04	Property		1	Prime Storage - Hyde Park	0.6%	94.9%	1,281,997	298,659	983,338	9,865	0	973,473
4.05	Property		1	Prime Storage - Newburgh	0.5%	95.9%	1,225,170	290,723	934,448	5,007	0	929,440
4.06	Property		1	Prime Storage - Highland	0.5%	93.2%	1,153,815	305,372	848,443	5,040	0	843,403
4.07	Property		1	Prime Storage - Beacon	0.5%	45.5%	1,215,620	427,382	788,238	4,171	0	784,067
4.08	Property		1	Prime Storage - Chester	0.5%	90.7%	996,010	210,193	785,817	5,736	0	780,081
4.09	Property		1	Prime Storage - Fishkill	0.4%	87.6%	933,831	236,618	697,213	3,714	0	693,499
4.10	Property		1	Prime Storage - Warwick	0.4%	93.1%	814,940	174,575	640,365	5,751	0	634,614
4.11	Property		1	Prime Storage - Walden	0.3%	89.8%	742,354	165,367	576,988	5,974	0	571,014
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	90.4%	1,274,680	662,366	612,314	18,293	25,190	568,831
4.13	Property		1	Prime Storage - Saugerties	0.2%	92.6%	652,918	229,032	423,886	4,100	0	419,786
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	93.4%	527,501	200,480	327,021	26,571	0	300,450
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	80.6%	15,236,027	8,597,327	6,638,700	609,441	0	6,029,259
6	Loan	35, 36	1	1040 40th Street SE	5.5%	95.8%	6,181,987	1,852,040	4,329,947	133,000	95,000	4,101,947
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	95.0%	7,425,241	222,757	7,202,484	188,536	0	7,013,948
7.01	Property		1	3160 Abbott Lane	3.0%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.02	Property		1	47001 Port Street	1.1%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.03	Property		1	3901 Willis Road	0.6%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.04	Property		1	2845 West State Road 28	0.5%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	90.0%	14,167,990	6,281,842	7,886,148	35,917	599,727	7,250,505
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	97.0%	3,911,393	558,742	3,352,651	24,750	0	3,327,901
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	100.0%	32,612,362	2,698,321	29,914,041	586,246	0	29,327,795
10.01	Property		1	FCA USA - Detroit, MI	1.4%	100.0%	10,165,096	1,216,851	8,948,245	149,553	0	8,798,692
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	100.0%	3,862,154	136,993	3,725,161	53,971	0	3,671,190
10.03	Property		1	Follett School - McHenry, IL	0.4%	100.0%	2,257,626	60,838	2,196,789	73,030	0	2,123,759
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	100.0%	1,482,908	319,310	1,163,598	19,587	0	1,144,011
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	100.0%	1,315,504	54,009	1,261,495	30,000	0	1,231,495
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	100.0%	1,799,430	88,008	1,711,423	32,445	0	1,678,978
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	100.0%	1,198,556	27,502	1,171,054	15,910	0	1,155,144
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	100.0%	1,255,057	33,326	1,221,732	37,050	0	1,184,682
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	100.0%	1,120,814	54,362	1,066,453	12,847	0	1,053,606
10.10	Property		1	Hannibal - Houston, TX	0.2%	100.0%	1,552,566	340,787	1,211,779	16,350	0	1,195,429
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	100.0%	855,554	26,656	828,898	20,773	0	808,125
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	100.0%	851,541	20,629	830,912	16,950	0	813,962
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	100.0%	979,883	112,372	867,512	25,500	0	842,012
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	100.0%	700,694	18,761	681,932	18,000	0	663,932
10.15	Property		1	CSTK - St. Louis, MO	0.1%	100.0%	1,124,754	131,892	992,862	8,404	0	984,458
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	100.0%	772,341	20,506	751,835	22,800	0	729,035
10.17	Property		1	AM Castle - Wichita, KS	0.1%	100.0%	834,023	22,751	811,272	19,140	0	792,132
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	100.0%	406,497	10,794	395,703	12,000	0	383,703
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	100.0%	46,876	1,167	45,709	1,035	0	44,674
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	100.0%	30,486	808	29,678	900	0	28,778
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	78.2%	14,117,057	9,141,486	4,975,571	564,682	0	4,410,888
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	91.4%	8,184,298	2,895,573	5,288,725	32,502	0	5,256,223
12.01	Property		1	Prime Storage - Union City	1.6%	95.0%	2,490,483	691,083	1,799,399	6,571	0	1,792,828
12.02	Property		1	Prime Storage - Jersey City	1.1%	92.9%	1,783,453	582,226	1,201,226	4,064	0	1,197,162
12.03	Property		1	Prime Storage - Newark	1.0%	89.0%	1,881,836	689,981	1,191,855	6,259	0	1,185,596
12.04	Property		1	Prime Storage - Hoboken	0.6%	86.4%	1,196,253	490,022	706,231	7,793	0	698,438
12.05	Property		1	Prime Storage - Garfield	0.3%	90.9%	832,274	442,261	390,013	7,815	0	382,198
13	Loan	68	1	5454 Beethoven Street	4.0%	95.0%	4,715,988	966,418	3,749,570	17,505	0	3,732,064
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	92.1%	144,104,515	38,201,821	105,902,693	245,165	931,746	104,725,782
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	95.8%	2,787,653	314,803	2,472,849	17,250	0	2,455,599
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	96.4%	2,059,990	391,156	1,668,834	9,593	17,996	1,641,246
16.01	Property		1	574 Manhattan Avenue	0.6%	96.7%	471,148	86,045	385,103	2,348	1,895	380,860
16.02	Property		1	602 Manhattan Avenue	0.4%	96.5%	342,975	63,500	279,475	2,218	2,582	274,676
16.03	Property		1	592 Manhattan Avenue	0.4%	96.3%	304,482	58,332	246,150	1,210	3,058	241,882
16.04	Property		1	595 Manhattan Avenue	0.3%	96.1%	245,548	35,229	210,319	763	3,455	206,102
16.05	Property		1	591 Manhattan Avenue	0.3%	96.0%	246,613	40,731	205,882	778	3,557	201,547
16.06	Property		1	593 Manhattan Avenue	0.3%	96.1%	245,307	40,234	205,073	778	3,448	200,847
16.07	Property		1	872 Lorimer Street	0.2%	97.0%	203,917	67,085	136,832	1,500	0	135,332
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	92.6%	12,831,872	3,531,569	9,300,303	218,333	467,930	8,614,040
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	100.0%	1,889,674	614,202	1,275,473	18,550	0	1,256,922
18.01	Property		1	Local Storage Oakridge	0.5%	100.0%	498,750	128,775	369,975	5,581	0	364,394

A-1-19

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)
18.02	Property		1	Access Self Storage	0.3%	100.0%	363,128	142,360	220,768	1,807	0	218,960
18.03	Property		1	LocalStorage Auburn Grant	0.3%	100.0%	301,699	79,696	222,002	2,280	0	219,722
18.04	Property		1	Secure Storage	0.3%	100.0%	368,101	147,063	221,038	4,560	0	216,478
18.05	Property		1	Blue Ridge Self Storage	0.2%	100.0%	191,057	56,684	134,373	1,890	0	132,483
18.06	Property		1	Safe Storage	0.1%	100.0%	166,940	59,624	107,316	2,432	0	104,884
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	95.0%	2,520,229	775,649	1,744,580	39,902	110,839	1,593,840
19.01	Property		1	Crossroads Shopping Center	0.9%	95.0%	1,442,041	439,649	1,002,392	21,534	64,920	915,938
19.02	Property		1	Jackson Village Shopping Center	0.8%	95.0%	1,078,187	336,000	742,188	18,367	45,919	677,902
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	94.3%	11,953,146	1,465,007	10,488,139	54,727	23,270	10,410,143
21	Loan	93	1	34-50 28th Street	1.1%	96.6%	1,555,036	644,613	910,423	20,064	0	890,359
22	Loan	94	1	Fountain Place Apartments	1.1%	95.0%	1,141,119	374,958	766,162	18,170	0	747,992
23	Loan		1	Moove In Self Storage - Franklin	1.1%	85.2%	1,155,150	345,022	810,128	5,386	0	804,742
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	96.4%	810,198	151,819	658,379	3,073	6,140	649,166
24.01	Property		1	126 Bedford	0.6%	96.2%	485,934	79,958	405,976	1,400	5,000	399,576
24.02	Property		1	152 Norman	0.4%	96.6%	324,264	71,861	252,403	1,673	1,140	249,591
25	Loan		1	West 144th Street Multi	0.6%	97.0%	889,102	458,719	430,383	10,250	0	420,133
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	95.0%	478,737	93,324	385,413	4,500	0	380,913
26.01	Property		1	1584 Jesup Avenue	0.2%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
26.02	Property		1	1471 Teller Avenue	0.2%	NAV	NAV	NAV	NAV	NAV	NAV	NAV
27	Loan	98	1	1874 Hart Street	0.4%	97.0%	312,698	32,102	280,596	2,400	0	278,196

A-1-20

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type
						4	4
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	2.50	2.39	15.4%	14.7%	420,000,000	As Is
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	1.65	1.55	13.9%	13.1%	315,000,000	As Is
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	1.41	1.37	11.3%	11.0%	122,000,000	As Is
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	1.42	1.40	8.9%	8.8%	219,500,000	As Is
4.01	Property		1	Prime Storage - New Windsor	1.1%					35,600,000	As Is
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%					23,800,000	As Is
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%					21,200,000	As Is
4.04	Property		1	Prime Storage - Hyde Park	0.6%					15,800,000	As Is
4.05	Property		1	Prime Storage - Newburgh	0.5%					14,000,000	As Is
4.06	Property		1	Prime Storage - Highland	0.5%					12,800,000	As Is
4.07	Property		1	Prime Storage - Beacon	0.5%					27,800,000	As Is
4.08	Property		1	Prime Storage - Chester	0.5%					12,900,000	As Is
4.09	Property		1	Prime Storage - Fishkill	0.4%					12,100,000	As Is
4.10	Property		1	Prime Storage - Warwick	0.4%					10,000,000	As Is
4.11	Property		1	Prime Storage - Walden	0.3%					9,400,000	As Is
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%					10,700,000	As Is
4.13	Property		1	Prime Storage - Saugerties	0.2%					7,400,000	As Is
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%					6,000,000	As Is
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	1.79	1.63	14.4%	13.1%	73,100,000	As Is
6	Loan	35, 36	1	1040 40th Street SE	5.5%	1.33	1.26	9.5%	9.0%	69,950,000	As Is
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	2.64	2.58	16.7%	16.3%	99,600,000	As Is
7.01	Property		1	3160 Abbott Lane	3.0%					57,600,000	As Is
7.02	Property		1	47001 Port Street	1.1%					20,000,000	As Is
7.03	Property		1	3901 Willis Road	0.6%					12,300,000	As Is
7.04	Property		1	2845 West State Road 28	0.5%					9,700,000	As Is
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	2.01	1.85	13.8%	12.7%	95,900,000	As Is - Subject to Extraordinary Assumption
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	1.21	1.21	8.2%	8.1%	64,400,000	As Is
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	2.17	2.12	12.6%	12.4%	440,475,000	As Is
10.01	Property		1	FCA USA - Detroit, MI	1.4%					130,900,000	As Is
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%					52,000,000	As Is
10.03	Property		1	Follett School - McHenry, IL	0.4%					37,600,000	As Is
10.04	Property		1	Shaw Aero - Naples, FL	0.2%					21,500,000	As Is
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%					19,950,000	As Is
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%					19,450,000	As Is
10.07	Property		1	CF Sauer - 184 Suburban	0.2%					18,000,000	As Is
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%					17,900,000	As Is
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%					16,050,000	As Is
10.10	Property		1	Hannibal - Houston, TX	0.2%					15,900,000	As Is
10.11	Property		1	FedEx IV - Lexington, KY	0.2%					14,700,000	As Is
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%					13,450,000	As Is
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%					11,900,000	As Is
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%					11,300,000	As Is
10.15	Property		1	CSTK - St. Louis, MO	0.1%					11,200,000	As Is
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%					11,000,000	As Is
10.17	Property		1	AM Castle - Wichita, KS	0.1%					10,600,000	As Is
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%					5,800,000	As Is
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%					775,000	As Is
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%					500,000	As Is
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	1.50	1.33	12.6%	11.2%	64,800,000	As Is
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	1.45	1.44	9.1%	9.1%	91,200,000	As Is
12.01	Property		1	Prime Storage - Union City	1.6%					29,000,000	As Is
12.02	Property		1	Prime Storage - Jersey City	1.1%					21,500,000	As Is
12.03	Property		1	Prime Storage - Newark	1.0%					19,500,000	As Is
12.04	Property		1	Prime Storage - Hoboken	0.6%					13,500,000	As Is
12.05	Property		1	Prime Storage - Garfield	0.3%					7,700,000	As Is
13	Loan	68	1	5454 Beethoven Street	4.0%	1.70	1.69	11.4%	11.3%	57,900,000	As Is
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	3.01	2.98	20.2%	19.9%	1,814,000,000	As Is
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	1.29	1.28	8.8%	8.8%	43,600,000	As Is
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	1.27	1.25	8.3%	8.1%	30,250,000	As Is
16.01	Property		1	574 Manhattan Avenue	0.6%					7,000,000	As Is
16.02	Property		1	602 Manhattan Avenue	0.4%					5,650,000	As Is
16.03	Property		1	592 Manhattan Avenue	0.4%					4,400,000	As Is
16.04	Property		1	595 Manhattan Avenue	0.3%					3,700,000	As Is
16.05	Property		1	591 Manhattan Avenue	0.3%					3,600,000	As Is
16.06	Property		1	593 Manhattan Avenue	0.3%					3,600,000	As Is
16.07	Property		1	872 Lorimer Street	0.2%					2,300,000	As Is
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	2.10	1.95	15.0%	13.9%	147,000,000	As Is
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	1.32	1.30	9.1%	9.0%	23,800,000	As Is Portfolio
18.01	Property		1	Local Storage Oakridge	0.5%					7,000,000	As Is

A-1-21

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type
						4	4
18.02	Property		1	Access Self Storage	0.3%					4,625,000	As Is
18.03	Property		1	LocalStorage Auburn Grant	0.3%					4,850,000	As Is
18.04	Property		1	Secure Storage	0.3%					3,050,000	As Is
18.05	Property		1	Blue Ridge Self Storage	0.2%					2,250,000	As Is
18.06	Property		1	Safe Storage	0.1%					1,500,000	As Is
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	1.56	1.42	12.5%	11.4%	22,300,000	As Is
19.01	Property		1	Crossroads Shopping Center	0.9%					11,700,000	As Is
19.02	Property		1	Jackson Village Shopping Center	0.8%					10,600,000	As Is
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	1.44	1.43	9.0%	8.9%	205,200,000	As Is
21	Loan	93	1	34-50 28th Street	1.1%	1.48	1.44	10.1%	9.9%	13,800,000	As Is
22	Loan	94	1	Fountain Place Apartments	1.1%	1.33	1.30	8.5%	8.3%	13,700,000	As Is
23	Loan		1	Moove In Self Storage - Franklin	1.1%	1.26	1.25	9.3%	9.2%	14,000,000	As Is
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	1.26	1.25	8.8%	8.7%	11,900,000	As Is
24.01	Property		1	126 Bedford	0.6%					7,150,000	As Is
24.02	Property		1	152 Norman	0.4%					4,750,000	As Is
25	Loan		1	West 144th Street Multi	0.6%	1.27	1.24	9.0%	8.8%	7,100,000	As Is
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	1.23	1.22	9.6%	9.5%	6,350,000	As Is
26.01	Property		1	1584 Jesup Avenue	0.2%					3,250,000	As Is
26.02	Property		1	1471 Teller Avenue	0.2%					3,100,000	As Is
27	Loan	98	1	1874 Hart Street	0.4%	1.25	1.24	8.5%	8.4%	5,100,000	As Is

A-1-22

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant
									5
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	2/15/2024	36.9%	36.9%	73.5%	4/1/2024	No	Aramis - Estee Lauder
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	2/20/2024	54.9%	53.5%	83.8%	3/1/2024	No	Nestle USA, Inc.
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	7/13/2023	67.6%	67.6%	100.0%	4/9/2024	No	General Services Administration
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	1/31/2024	62.6%	62.6%	89.6%
4.01	Property		1	Prime Storage - New Windsor	1.1%	1/31/2024			96.1%	1/2/2024	NAP	NAP
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	1/31/2024			93.9%	1/2/2024	NAP	NAP
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	1/31/2024			93.1%	1/2/2024	NAP	NAP
4.04	Property		1	Prime Storage - Hyde Park	0.6%	1/31/2024			96.0%	1/2/2024	NAP	NAP
4.05	Property		1	Prime Storage - Newburgh	0.5%	1/31/2024			95.9%	1/2/2024	NAP	NAP
4.06	Property		1	Prime Storage - Highland	0.5%	1/31/2024			94.5%	1/2/2024	NAP	NAP
4.07	Property		1	Prime Storage - Beacon	0.5%	1/31/2024			46.9%	1/2/2024	NAP	NAP
4.08	Property		1	Prime Storage - Chester	0.5%	1/31/2024			90.5%	1/2/2024	NAP	NAP
4.09	Property		1	Prime Storage - Fishkill	0.4%	1/31/2024			88.6%	1/2/2024	NAP	NAP
4.10	Property		1	Prime Storage - Warwick	0.4%	1/31/2024			92.9%	1/2/2024	NAP	NAP
4.11	Property		1	Prime Storage - Walden	0.3%	1/31/2024			89.1%	1/2/2024	NAP	NAP
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	1/31/2024			95.0%	1/2/2024	NAP	NAP
4.13	Property		1	Prime Storage - Saugerties	0.2%	1/31/2024			93.0%	1/2/2024	NAP	NAP
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	1/31/2024			93.0%	1/2/2024	NAP	NAP
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	2/16/2024	62.9%	62.9%	80.6%	2/29/2024	NAP	NAP
6	Loan	35, 36	1	1040 40th Street SE	5.5%	4/5/2024	65.0%	65.0%	97.3%	5/1/2024	No	Bunzl Retail Services, LLC
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	Various	43.2%	43.2%	100.0%
7.01	Property		1	3160 Abbott Lane	3.0%	8/11/2023			100.0%	5/6/2024	Yes	Tenneco Inc.
7.02	Property		1	47001 Port Street	1.1%	8/9/2023			100.0%	5/6/2024	Yes	Tenneco Inc.
7.03	Property		1	3901 Willis Road	0.6%	8/9/2023			100.0%	5/6/2024	Yes	Tenneco Inc.
7.04	Property		1	2845 West State Road 28	0.5%	8/14/2023			100.0%	5/6/2024	Yes	Tenneco Inc.
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	2/13/2024	59.4%	59.4%	91.3%	3/13/2024	No	Jenner & Block, LLP
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	2/19/2024	63.7%	63.7%	97.0%	3/26/2024	NAP	NAP
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	Various	53.8%	53.8%	100.0%
10.01	Property		1	FCA USA - Detroit, MI	1.4%	2/29/2024			100.0%	5/6/2024	Yes	Fiat Chrysler
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	2/29/2024			100.0%	5/6/2024	Yes	Grupo Antolin
10.03	Property		1	Follett School - McHenry, IL	0.4%	2/28/2024			100.0%	5/6/2024	Yes	Follett School Solutions
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	3/5/2024			100.0%	5/6/2024	Yes	Shaw Aero Devices
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	2/29/2024			100.0%	5/6/2024	Yes	KUKA Systems
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	3/1/2024			100.0%	5/6/2024	Yes	ZF Active Safety
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	3/1/2024			100.0%	5/6/2024	Yes	Sauer Brands
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	2/29/2024			100.0%	5/6/2024	Yes	Sauer Brands
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	2/28/2024			100.0%	5/6/2024	Yes	Walgreens
10.10	Property		1	Hannibal - Houston, TX	0.2%	2/28/2024			100.0%	5/6/2024	Yes	Hannibal Industries
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	3/7/2024			100.0%	5/6/2024	Yes	FedEx Ground
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	3/4/2024			100.0%	5/6/2024	Yes	VersaFlex
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	2/28/2024			100.0%	5/6/2024	Yes	Cott Beverages
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	3/1/2024			100.0%	5/6/2024	Yes	Dunlop Protective Footwear
10.15	Property		1	CSTK - St. Louis, MO	0.1%	2/29/2024			100.0%	5/6/2024	Yes	Central States Thermo King
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	2/29/2024			100.0%	5/6/2024	Yes	Sauer Brands
10.17	Property		1	AM Castle - Wichita, KS	0.1%	3/5/2024			100.0%	5/6/2024	Yes	A.M. Castle & Co
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	2/29/2024			100.0%	5/6/2024	Yes	Sauer Brands
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	3/4/2024			100.0%	5/6/2024	Yes	Sauer Brands
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	2/29/2024			100.0%	5/6/2024	Yes	Sauer Brands
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	3/11/2024	60.8%	60.8%	78.2%	2/29/2024	NAP	NAP
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	Various	63.6%	63.6%	92.5%
12.01	Property		1	Prime Storage - Union City	1.6%	3/25/2024			95.4%	2/29/2024	NAP	NAP
12.02	Property		1	Prime Storage - Jersey City	1.1%	3/25/2024			93.3%	2/29/2024	NAP	NAP
12.03	Property		1	Prime Storage - Newark	1.0%	3/23/2024			90.9%	2/29/2024	NAP	NAP
12.04	Property		1	Prime Storage - Hoboken	0.6%	3/25/2024			87.6%	2/29/2024	NAP	NAP
12.05	Property		1	Prime Storage - Garfield	0.3%	3/23/2024			93.0%	2/29/2024	NAP	NAP
13	Loan	68	1	5454 Beethoven Street	4.0%	1/17/2024	57.0%	57.0%	100.0%	5/6/2024	Yes	Activision Publishing, Inc.
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	10/23/2023	28.9%	28.9%	94.9%	9/13/2023	No	Macy's
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	2/29/2024	64.2%	64.2%	95.7%	4/8/2024	NAP	NAP
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	3/11/2024	66.8%	66.8%	100.0%
16.01	Property		1	574 Manhattan Avenue	0.6%	3/11/2024			100.0%	3/22/2024	No	Zena Ventures I, LLC DBA Sit Still
16.02	Property		1	602 Manhattan Avenue	0.4%	3/11/2024			100.0%	3/22/2024	No	Spring House Nail Corp,
16.03	Property		1	592 Manhattan Avenue	0.4%	3/11/2024			100.0%	3/22/2024	No	GENTRY
16.04	Property		1	595 Manhattan Avenue	0.3%	3/11/2024			100.0%	3/22/2024	No	YHG Hospitality Inc.
16.05	Property		1	591 Manhattan Avenue	0.3%	3/11/2024			100.0%	3/22/2024	No	Met Wine & Liquor Corp.
16.06	Property		1	593 Manhattan Avenue	0.3%	3/11/2024			100.0%	3/22/2024	No	Built Different Bk, LLC DBA Hide and Seek
16.07	Property		1	872 Lorimer Street	0.2%	3/11/2024			100.0%	3/22/2024	NAP	NAP
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	2/13/2024	42.2%	42.2%	88.2%	2/28/2024	No	Ford Motor Company
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	1/30/2024	58.8%	58.8%	86.4%
18.01	Property		1	Local Storage Oakridge	0.5%	1/26/2024			87.8%	12/31/2023	NAP	NAP

A-1-23

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant
									5
18.02	Property		1	Access Self Storage	0.3%	1/25/2024			87.8%	12/31/2023	NAP	NAP
18.03	Property		1	LocalStorage Auburn Grant	0.3%	1/30/2024			88.6%	12/31/2023	NAP	NAP
18.04	Property		1	Secure Storage	0.3%	2/5/2024			88.0%	12/31/2023	NAP	NAP
18.05	Property		1	Blue Ridge Self Storage	0.2%	1/24/2024			96.0%	12/31/2023	NAP	NAP
18.06	Property		1	Safe Storage	0.1%	2/10/2024			69.7%	12/31/2023	NAP	NAP
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	Various	62.8%	62.8%	97.0%
19.01	Property		1	Crossroads Shopping Center	0.9%	12/28/2023			96.0%	1/31/2024	No	Big Lot Stores Inc
19.02	Property		1	Jackson Village Shopping Center	0.8%	12/27/2023			98.5%	1/31/2024	No	The Kroger Company
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	2/28/2024	57.0%	57.0%	89.9%	4/1/2024	NAP	NAP
21	Loan	93	1	34-50 28th Street	1.1%	2/29/2024	65.2%	65.2%	97.4%	3/5/2024	NAP	NAP
22	Loan	94	1	Fountain Place Apartments	1.1%	4/1/2024	65.7%	65.7%	97.0%	4/1/2024	NAP	NAP
23	Loan		1	Moove In Self Storage - Franklin	1.1%	10/3/2023	62.5%	62.5%	96.4%	11/30/2023	NAP	NAP
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	3/11/2024	63.0%	63.0%	100.0%
24.01	Property		1	126 Bedford	0.6%	3/11/2024			100.0%	3/22/2024	No	Moonrise Williamsburg LLC
24.02	Property		1	152 Norman	0.4%	3/11/2024			100.0%	3/22/2024	No	Piast European Market
25	Loan		1	West 144th Street Multi	0.6%	2/27/2024	67.6%	67.6%	100.0%	3/1/2024	NAP	NAP
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	2/5/2024	63.0%	60.3%	100.0%
26.01	Property		1	1584 Jesup Avenue	0.2%	2/5/2024			100.0%	3/13/2024	NAP	NAP
26.02	Property		1	1471 Teller Avenue	0.2%	2/5/2024			100.0%	3/13/2024	NAP	NAP
27	Loan	98	1	1874 Hart Street	0.4%	2/23/2024	64.7%	64.7%	100.0%	2/15/2024	NAP	NAP

A-1-24

Benchmark 2024-V7

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Largest Tenant SF

Largest Tenant % of NRA

Largest Tenant Lease Expiration Date

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date

6

6

1

Loan

9, 10, 11, 12, 13, 14

1

28-40 West 23rd Street

9.7%

240,500

41.6%

1/31/2028

Home Depot

118,500

20.5%

1/31/2036

2

Loan

9, 15, 16, 17, 18, 19, 20, 21, 22, 23

1

1812 North Moore

8.5%

299,779

55.1%

11/30/2032

Humana Inc.

46,784

8.6%

5/31/2031

3

Loan

9, 24, 25, 26, 27, 28, 29, 30

1

Sunroad Centrum

8.5%

120,209

43.8%

5/31/2044

Cypress Insurance Company

34,065

12.4%

12/31/2029

4

Loan

9, 31

14

Prime Storage - Hudson Valley Portfolio

7.0%

4.01

Property

1

Prime Storage - New Windsor

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.02

Property

1

Prime Storage - Wappingers Falls Rt 376

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.03

Property

1

Prime Storage - Wappingers Falls Rt 9

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.04

Property

1

Prime Storage - Hyde Park

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.05

Property

1

Prime Storage - Newburgh

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.06

Property

1

Prime Storage - Highland

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.07

Property

1

Prime Storage - Beacon

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.08

Property

1

Prime Storage - Chester

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.09

Property

1

Prime Storage - Fishkill

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.10

Property

1

Prime Storage - Warwick

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.11

Property

1

Prime Storage - Walden

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.12

Property

1

Prime Storage - Poughkeepsie

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.13

Property

1

Prime Storage - Saugerties

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.14

Property

1

Prime Storage - Pleasant Valley

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5

Loan

32, 33, 34

1

Hilton Dual Brand Las Vegas

5.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6

Loan

35, 36

1

1040 40th Street SE

5.5%

714,294

75.2%

4/30/2028

American Seating Company

210,000

22.1%

7/31/2033

7

Loan

37, 38, 39, 40

4

Blue Owl Tenneco Portfolio (Pool A)

5.2%

7.01

Property

1

3160 Abbott Lane

3.0%

760,418

100.0%

12/31/2042

NAP

NAP

NAP

NAP

7.02

Property

1

47001 Port Street

1.1%

138,186

100.0%

12/31/2042

NAP

NAP

NAP

NAP

7.03

Property

1

3901 Willis Road

0.6%

179,133

100.0%

12/31/2042

NAP

NAP

NAP

NAP

7.04

Property

1

2845 West State Road 28

0.5%

179,167

100.0%

12/31/2042

NAP

NAP

NAP

NAP

8

Loan

9, 41, 42, 43, 44, 45

1

1099 New York Avenue

5.1%

83,334

46.4%

7/31/2034

Medialinks TV, LLC

47,414

26.4%

3/31/2033

9

Loan

46, 47, 48

1

26-30 4th Street

5.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10

Loan

9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62

20

GNL Industrial Portfolio

4.9%

10.01

Property

1

FCA USA - Detroit, MI

1.4%

997,022

100.0%

7/2/2030

NAP

NAP

NAP

NAP

10.02

Property

1

Grupo Antolin - Shelby Township, MI

0.6%

359,807

100.0%

10/31/2032

NAP

NAP

NAP

NAP

10.03

Property

1

Follett School - McHenry, IL

0.4%

486,868

100.0%

12/31/2029

NAP

NAP

NAP

NAP

10.04

Property

1

Shaw Aero - Naples, FL

0.2%

130,581

100.0%

12/31/2032

NAP

NAP

NAP

NAP

10.05

Property

1

Kuka - Sterling Heights, MI

0.2%

200,000

100.0%

6/30/2034

NAP

NAP

NAP

NAP

10.06

Property

1

ZF Active Safety - Findlay, OH

0.2%

216,300

100.0%

10/31/2033

NAP

NAP

NAP

NAP

10.07

Property

1

CF Sauer - 184 Suburban

0.2%

106,066

100.0%

7/31/2039

NAP

NAP

NAP

NAP

10.08

Property

1

CF Sauer - 728 N Main St.

0.2%

247,000

100.0%

7/31/2039

NAP

NAP

NAP

NAP

10.09

Property

1

Walgreens Boot Alliance - Pittsburgh, PA

0.2%

85,646

100.0%

11/30/2030

NAP

NAP

NAP

NAP

10.10

Property

1

Hannibal - Houston, TX

0.2%

109,000

100.0%

9/30/2029

NAP

NAP

NAP

NAP

10.11

Property

1

FedEx IV - Lexington, KY

0.2%

138,487

100.0%

4/30/2032

NAP

NAP

NAP

NAP

10.12

Property

1

VersaFlex - Kansas City, KS

0.1%

113,000

100.0%

12/31/2038

NAP

NAP

NAP

NAP

10.13

Property

1

Cott Beverage Inc - Sikeston, MO

0.1%

170,000

100.0%

1/31/2027

NAP

NAP

NAP

NAP

10.14

Property

1

Dunlop Protective Footwear - Havre De Grace, MD

0.1%

120,000

100.0%

1/17/2031

NAP

NAP

NAP

NAP

10.15

Property

1

CSTK - St. Louis, MO

0.1%

56,029

100.0%

3/25/2030

NAP

NAP

NAP

NAP

10.16

Property

1

CF Sauer - 39 S Park Dr.

0.1%

152,000

100.0%

7/31/2039

NAP

NAP

NAP

NAP

10.17

Property

1

AM Castle - Wichita, KS

0.1%

127,600

100.0%

10/31/2029

NAP

NAP

NAP

NAP

10.18

Property

1

CF Sauer - 9 Old Mill Road

0.1%

80,000

100.0%

7/31/2039

NAP

NAP

NAP

NAP

10.19

Property

1

CF Sauer - 2447 Eunice Avenue

0.0%

6,900

100.0%

7/31/2039

NAP

NAP

NAP

NAP

10.20

Property

1

CF Sauer - 513 West Butler Road

0.0%

6,000

100.0%

7/31/2039

NAP

NAP

NAP

NAP

11

Loan

63, 64, 65

1

AC Marriott Bridge Park

4.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12

Loan

9, 66, 67

5

Prime Storage - Blue Portfolio

4.6%

12.01

Property

1

Prime Storage - Union City

1.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.02

Property

1

Prime Storage - Jersey City

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.03

Property

1

Prime Storage - Newark

1.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.04

Property

1

Prime Storage - Hoboken

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.05

Property

1

Prime Storage - Garfield

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

13

Loan

68

1

5454 Beethoven Street

4.0%

87,526

100.0%

3/31/2029

NAP

NAP

NAP

NAP

14

Loan

9, 69, 70, 71, 72, 73, 74

1

Garden State Plaza

3.7%

439,632

21.4%

7/31/2026

Nordstrom

245,348

11.9%

7/31/2026

15

Loan

75, 76, 77

1

148-15 89th Ave

3.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16

Loan

78

7

Manhattan Avenue Portfolio

2.5%

16.01

Property

1

574 Manhattan Avenue

0.6%

650

100.0%

3/21/2032

NAP

NAP

NAP

NAP

16.02

Property

1

602 Manhattan Avenue

0.4%

1,450

100.0%

6/1/2030

NAP

NAP

NAP

NAP

16.03

Property

1

592 Manhattan Avenue

0.4%

1,400

100.0%

4/30/2026

NAP

NAP

NAP

NAP

16.04

Property

1

595 Manhattan Avenue

0.3%

1,750

100.0%

7/31/2032

NAP

NAP

NAP

NAP

16.05

Property

1

591 Manhattan Avenue

0.3%

1,850

100.0%

9/21/2030

NAP

NAP

NAP

NAP

16.06

Property

1

593 Manhattan Avenue

0.3%

1,850

100.0%

7/31/2032

NAP

NAP

NAP

NAP

16.07

Property

1

872 Lorimer Street

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

17

Loan

9, 79, 80, 81

1

Columbus Business Park

1.7%

909,287

41.6%

4/30/2028

Redhawk Global

409,599

18.8%

7/1/2027

18

Loan

82, 83

6

LocalStorage Portfolio

1.7%

18.01

Property

1

Local Storage Oakridge

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-25

Benchmark 2024-V7

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Largest Tenant SF

Largest Tenant % of NRA

Largest Tenant Lease Expiration Date

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date

6

6

18.02

Property

1

Access Self Storage

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.03

Property

1

LocalStorage Auburn Grant

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.04

Property

1

Secure Storage

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.05

Property

1

Blue Ridge Self Storage

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.06

Property

1

Safe Storage

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19

Loan

2

Crossroads Shopping Center & Jackson Village

1.7%

19.01

Property

1

Crossroads Shopping Center

0.9%

37,200

28.7%

1/31/2029

Beall's Outlet Stores, Inc

25,398

19.6%

1/31/2028

19.02

Property

1

Jackson Village Shopping Center

0.8%

64,615

70.4%

2/28/2027

CVS Pharmacy Inc

10,722

11.7%

8/31/2025

20

Loan

9, 84, 85, 86, 87, 88, 89, 90, 91, 92

1

620 W 153rd Street

1.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21

Loan

93

1

34-50 28th Street

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22

Loan

94

1

Fountain Place Apartments

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

23

Loan

1

Moove In Self Storage - Franklin

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24

Loan

95, 96

2

126 Bedford and 152 Norman

0.9%

24.01

Property

1

126 Bedford

0.6%

1,000

100.0%

1/31/2034

NAP

NAP

NAP

NAP

24.02

Property

1

152 Norman

0.4%

1,150

100.0%

4/1/2026

NAP

NAP

NAP

NAP

25

Loan

1

West 144th Street Multi

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

26

Loan

97

2

Teller & Jesup Bronx Portfolio

0.5%

26.01

Property

1

1584 Jesup Avenue

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

26.02

Property

1

1471 Teller Avenue

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27

Loan

98

1

1874 Hart Street

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-26

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date
									6
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	RAMP	66,000	11.4%	11/30/2029
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	Oracle America, Inc.	46,262	8.5%	12/31/2029
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	Employment Development Department (EDD)	27,536	10.0%	10/31/2032
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%
4.01	Property		1	Prime Storage - New Windsor	1.1%	NAP	NAP	NAP	NAP
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	NAP	NAP	NAP	NAP
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	NAP	NAP	NAP	NAP
4.04	Property		1	Prime Storage - Hyde Park	0.6%	NAP	NAP	NAP	NAP
4.05	Property		1	Prime Storage - Newburgh	0.5%	NAP	NAP	NAP	NAP
4.06	Property		1	Prime Storage - Highland	0.5%	NAP	NAP	NAP	NAP
4.07	Property		1	Prime Storage - Beacon	0.5%	NAP	NAP	NAP	NAP
4.08	Property		1	Prime Storage - Chester	0.5%	NAP	NAP	NAP	NAP
4.09	Property		1	Prime Storage - Fishkill	0.4%	NAP	NAP	NAP	NAP
4.10	Property		1	Prime Storage - Warwick	0.4%	NAP	NAP	NAP	NAP
4.11	Property		1	Prime Storage - Walden	0.3%	NAP	NAP	NAP	NAP
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	NAP	NAP	NAP	NAP
4.13	Property		1	Prime Storage - Saugerties	0.2%	NAP	NAP	NAP	NAP
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	NAP	NAP	NAP	NAP
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	NAP	NAP	NAP	NAP
6	Loan	35, 36	1	1040 40th Street SE	5.5%	NAP	NAP	NAP	NAP
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%
7.01	Property		1	3160 Abbott Lane	3.0%	NAP	NAP	NAP	NAP
7.02	Property		1	47001 Port Street	1.1%	NAP	NAP	NAP	NAP
7.03	Property		1	3901 Willis Road	0.6%	NAP	NAP	NAP	NAP
7.04	Property		1	2845 West State Road 28	0.5%	NAP	NAP	NAP	NAP
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	Securities Industry and Financial Markets Association	17,288	9.6%	10/31/2032
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAP	NAP	NAP	NAP
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%
10.01	Property		1	FCA USA - Detroit, MI	1.4%	NAP	NAP	NAP	NAP
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	NAP	NAP	NAP	NAP
10.03	Property		1	Follett School - McHenry, IL	0.4%	NAP	NAP	NAP	NAP
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	NAP	NAP	NAP	NAP
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	NAP	NAP	NAP	NAP
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	NAP	NAP	NAP	NAP
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	NAP	NAP	NAP	NAP
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	NAP	NAP	NAP	NAP
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	NAP	NAP	NAP	NAP
10.10	Property		1	Hannibal - Houston, TX	0.2%	NAP	NAP	NAP	NAP
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	NAP	NAP	NAP	NAP
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	NAP	NAP	NAP	NAP
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	NAP	NAP	NAP	NAP
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	NAP	NAP	NAP	NAP
10.15	Property		1	CSTK - St. Louis, MO	0.1%	NAP	NAP	NAP	NAP
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	NAP	NAP	NAP	NAP
10.17	Property		1	AM Castle - Wichita, KS	0.1%	NAP	NAP	NAP	NAP
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	NAP	NAP	NAP	NAP
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	NAP	NAP	NAP	NAP
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	NAP	NAP	NAP	NAP
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	NAP	NAP	NAP	NAP
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%
12.01	Property		1	Prime Storage - Union City	1.6%	NAP	NAP	NAP	NAP
12.02	Property		1	Prime Storage - Jersey City	1.1%	NAP	NAP	NAP	NAP
12.03	Property		1	Prime Storage - Newark	1.0%	NAP	NAP	NAP	NAP
12.04	Property		1	Prime Storage - Hoboken	0.6%	NAP	NAP	NAP	NAP
12.05	Property		1	Prime Storage - Garfield	0.3%	NAP	NAP	NAP	NAP
13	Loan	68	1	5454 Beethoven Street	4.0%	NAP	NAP	NAP	NAP
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	Neiman Marcus	141,139	6.9%	8/31/2041
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAP	NAP	NAP	NAP
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%
16.01	Property		1	574 Manhattan Avenue	0.6%	NAP	NAP	NAP	NAP
16.02	Property		1	602 Manhattan Avenue	0.4%	NAP	NAP	NAP	NAP
16.03	Property		1	592 Manhattan Avenue	0.4%	NAP	NAP	NAP	NAP
16.04	Property		1	595 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP
16.05	Property		1	591 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP
16.06	Property		1	593 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP
16.07	Property		1	872 Lorimer Street	0.2%	NAP	NAP	NAP	NAP
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	US 1 Logistics LLC	169,871	7.8%	7/31/2027
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%
18.01	Property		1	Local Storage Oakridge	0.5%	NAP	NAP	NAP	NAP

A-1-27

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date
									6
18.02	Property		1	Access Self Storage	0.3%	NAP	NAP	NAP	NAP
18.03	Property		1	LocalStorage Auburn Grant	0.3%	NAP	NAP	NAP	NAP
18.04	Property		1	Secure Storage	0.3%	NAP	NAP	NAP	NAP
18.05	Property		1	Blue Ridge Self Storage	0.2%	NAP	NAP	NAP	NAP
18.06	Property		1	Safe Storage	0.1%	NAP	NAP	NAP	NAP
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%
19.01	Property		1	Crossroads Shopping Center	0.9%	Aaron's LLC	15,953	12.3%	1/31/2030
19.02	Property		1	Jackson Village Shopping Center	0.8%	NAPA Auto Parts (Genuine Parts Company)	7,700	8.4%	1/31/2029
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	NAP	NAP	NAP	NAP
21	Loan	93	1	34-50 28th Street	1.1%	NAP	NAP	NAP	NAP
22	Loan	94	1	Fountain Place Apartments	1.1%	NAP	NAP	NAP	NAP
23	Loan		1	Moove In Self Storage - Franklin	1.1%	NAP	NAP	NAP	NAP
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%
24.01	Property		1	126 Bedford	0.6%	NAP	NAP	NAP	NAP
24.02	Property		1	152 Norman	0.4%	NAP	NAP	NAP	NAP
25	Loan		1	West 144th Street Multi	0.6%	NAP	NAP	NAP	NAP
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%
26.01	Property		1	1584 Jesup Avenue	0.2%	NAP	NAP	NAP	NAP
26.02	Property		1	1471 Teller Avenue	0.2%	NAP	NAP	NAP	NAP
27	Loan	98	1	1874 Hart Street	0.4%	NAP	NAP	NAP	NAP

A-1-28

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Fourth Largest Tenant	Fourth Largest Tenant SF	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Lease Expiration Date
									6
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	NAP	NAP	NAP	NAP
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	Graham Holdings Company	24,023	4.4%	4/30/2040
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	AppFolio	25,300	9.2%	1/31/2033
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%
4.01	Property		1	Prime Storage - New Windsor	1.1%	NAP	NAP	NAP	NAP
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	NAP	NAP	NAP	NAP
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	NAP	NAP	NAP	NAP
4.04	Property		1	Prime Storage - Hyde Park	0.6%	NAP	NAP	NAP	NAP
4.05	Property		1	Prime Storage - Newburgh	0.5%	NAP	NAP	NAP	NAP
4.06	Property		1	Prime Storage - Highland	0.5%	NAP	NAP	NAP	NAP
4.07	Property		1	Prime Storage - Beacon	0.5%	NAP	NAP	NAP	NAP
4.08	Property		1	Prime Storage - Chester	0.5%	NAP	NAP	NAP	NAP
4.09	Property		1	Prime Storage - Fishkill	0.4%	NAP	NAP	NAP	NAP
4.10	Property		1	Prime Storage - Warwick	0.4%	NAP	NAP	NAP	NAP
4.11	Property		1	Prime Storage - Walden	0.3%	NAP	NAP	NAP	NAP
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	NAP	NAP	NAP	NAP
4.13	Property		1	Prime Storage - Saugerties	0.2%	NAP	NAP	NAP	NAP
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	NAP	NAP	NAP	NAP
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	NAP	NAP	NAP	NAP
6	Loan	35, 36	1	1040 40th Street SE	5.5%	NAP	NAP	NAP	NAP
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%
7.01	Property		1	3160 Abbott Lane	3.0%	NAP	NAP	NAP	NAP
7.02	Property		1	47001 Port Street	1.1%	NAP	NAP	NAP	NAP
7.03	Property		1	3901 Willis Road	0.6%	NAP	NAP	NAP	NAP
7.04	Property		1	2845 West State Road 28	0.5%	NAP	NAP	NAP	NAP
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	Bruch Law Group PLLC	6,372	3.5%	12/31/2028
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAP	NAP	NAP	NAP
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%
10.01	Property		1	FCA USA - Detroit, MI	1.4%	NAP	NAP	NAP	NAP
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	NAP	NAP	NAP	NAP
10.03	Property		1	Follett School - McHenry, IL	0.4%	NAP	NAP	NAP	NAP
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	NAP	NAP	NAP	NAP
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	NAP	NAP	NAP	NAP
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	NAP	NAP	NAP	NAP
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	NAP	NAP	NAP	NAP
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	NAP	NAP	NAP	NAP
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	NAP	NAP	NAP	NAP
10.10	Property		1	Hannibal - Houston, TX	0.2%	NAP	NAP	NAP	NAP
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	NAP	NAP	NAP	NAP
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	NAP	NAP	NAP	NAP
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	NAP	NAP	NAP	NAP
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	NAP	NAP	NAP	NAP
10.15	Property		1	CSTK - St. Louis, MO	0.1%	NAP	NAP	NAP	NAP
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	NAP	NAP	NAP	NAP
10.17	Property		1	AM Castle - Wichita, KS	0.1%	NAP	NAP	NAP	NAP
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	NAP	NAP	NAP	NAP
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	NAP	NAP	NAP	NAP
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	NAP	NAP	NAP	NAP
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	NAP	NAP	NAP	NAP
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%
12.01	Property		1	Prime Storage - Union City	1.6%	NAP	NAP	NAP	NAP
12.02	Property		1	Prime Storage - Jersey City	1.1%	NAP	NAP	NAP	NAP
12.03	Property		1	Prime Storage - Newark	1.0%	NAP	NAP	NAP	NAP
12.04	Property		1	Prime Storage - Hoboken	0.6%	NAP	NAP	NAP	NAP
12.05	Property		1	Prime Storage - Garfield	0.3%	NAP	NAP	NAP	NAP
13	Loan	68	1	5454 Beethoven Street	4.0%	NAP	NAP	NAP	NAP
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	AMC	95,818	4.7%	5/31/2027
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAP	NAP	NAP	NAP
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%
16.01	Property		1	574 Manhattan Avenue	0.6%	NAP	NAP	NAP	NAP
16.02	Property		1	602 Manhattan Avenue	0.4%	NAP	NAP	NAP	NAP
16.03	Property		1	592 Manhattan Avenue	0.4%	NAP	NAP	NAP	NAP
16.04	Property		1	595 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP
16.05	Property		1	591 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP
16.06	Property		1	593 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP
16.07	Property		1	872 Lorimer Street	0.2%	NAP	NAP	NAP	NAP
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	PECO Pallet	116,643	5.3%	10/31/2024
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%
18.01	Property		1	Local Storage Oakridge	0.5%	NAP	NAP	NAP	NAP

A-1-29

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Fourth Largest Tenant	Fourth Largest Tenant SF	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Lease Expiration Date
									6
18.02	Property		1	Access Self Storage	0.3%	NAP	NAP	NAP	NAP
18.03	Property		1	LocalStorage Auburn Grant	0.3%	NAP	NAP	NAP	NAP
18.04	Property		1	Secure Storage	0.3%	NAP	NAP	NAP	NAP
18.05	Property		1	Blue Ridge Self Storage	0.2%	NAP	NAP	NAP	NAP
18.06	Property		1	Safe Storage	0.1%	NAP	NAP	NAP	NAP
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%
19.01	Property		1	Crossroads Shopping Center	0.9%	Its Fashion Metro (CATO)	10,536	8.1%	1/31/2026
19.02	Property		1	Jackson Village Shopping Center	0.8%	Bombay Brow Salon (Parixitkumar Maheshbhai Patel)	1,600	1.7%	12/31/2024
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	NAP	NAP	NAP	NAP
21	Loan	93	1	34-50 28th Street	1.1%	NAP	NAP	NAP	NAP
22	Loan	94	1	Fountain Place Apartments	1.1%	NAP	NAP	NAP	NAP
23	Loan		1	Moove In Self Storage - Franklin	1.1%	NAP	NAP	NAP	NAP
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%
24.01	Property		1	126 Bedford	0.6%	NAP	NAP	NAP	NAP
24.02	Property		1	152 Norman	0.4%	NAP	NAP	NAP	NAP
25	Loan		1	West 144th Street Multi	0.6%	NAP	NAP	NAP	NAP
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%
26.01	Property		1	1584 Jesup Avenue	0.2%	NAP	NAP	NAP	NAP
26.02	Property		1	1471 Teller Avenue	0.2%	NAP	NAP	NAP	NAP
27	Loan	98	1	1874 Hart Street	0.4%	NAP	NAP	NAP	NAP

A-1-30

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Fifth Largest Tenant	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date	Environmental Phase I Report Date
									6
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	NAP	NAP	NAP	NAP	2/23/2024
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	National Electrical Manufacturers Association	11,839	2.2%	9/30/2036	3/15/2024
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	Sunroad Asset Management	24,879	9.1%	4/30/2032	7/27/2023
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%
4.01	Property		1	Prime Storage - New Windsor	1.1%	NAP	NAP	NAP	NAP	1/3/2024
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	NAP	NAP	NAP	NAP	1/3/2024
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	NAP	NAP	NAP	NAP	1/3/2024
4.04	Property		1	Prime Storage - Hyde Park	0.6%	NAP	NAP	NAP	NAP	1/3/2024
4.05	Property		1	Prime Storage - Newburgh	0.5%	NAP	NAP	NAP	NAP	1/3/2024
4.06	Property		1	Prime Storage - Highland	0.5%	NAP	NAP	NAP	NAP	1/3/2024
4.07	Property		1	Prime Storage - Beacon	0.5%	NAP	NAP	NAP	NAP	1/3/2024
4.08	Property		1	Prime Storage - Chester	0.5%	NAP	NAP	NAP	NAP	1/3/2024
4.09	Property		1	Prime Storage - Fishkill	0.4%	NAP	NAP	NAP	NAP	1/3/2024
4.10	Property		1	Prime Storage - Warwick	0.4%	NAP	NAP	NAP	NAP	1/3/2024
4.11	Property		1	Prime Storage - Walden	0.3%	NAP	NAP	NAP	NAP	1/3/2024
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	NAP	NAP	NAP	NAP	1/3/2024
4.13	Property		1	Prime Storage - Saugerties	0.2%	NAP	NAP	NAP	NAP	1/3/2024
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	NAP	NAP	NAP	NAP	1/3/2024
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	NAP	NAP	NAP	NAP	6/19/2023
6	Loan	35, 36	1	1040 40th Street SE	5.5%	NAP	NAP	NAP	NAP	4/18/2024
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%
7.01	Property		1	3160 Abbott Lane	3.0%	NAP	NAP	NAP	NAP	9/1/2023
7.02	Property		1	47001 Port Street	1.1%	NAP	NAP	NAP	NAP	9/1/2023
7.03	Property		1	3901 Willis Road	0.6%	NAP	NAP	NAP	NAP	9/1/2023
7.04	Property		1	2845 West State Road 28	0.5%	NAP	NAP	NAP	NAP	9/1/2023
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	FT Casaluca DC, LLC	5,683	3.2%	4/30/2033	2/20/2024
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAP	NAP	NAP	NAP	3/5/2024
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%
10.01	Property		1	FCA USA - Detroit, MI	1.4%	NAP	NAP	NAP	NAP	3/6/2024
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	NAP	NAP	NAP	NAP	3/6/2024
10.03	Property		1	Follett School - McHenry, IL	0.4%	NAP	NAP	NAP	NAP	3/6/2024
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	NAP	NAP	NAP	NAP	3/8/2024
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	NAP	NAP	NAP	NAP	3/6/2024
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	NAP	NAP	NAP	NAP	3/6/2024
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	NAP	NAP	NAP	NAP	3/6/2024
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	NAP	NAP	NAP	NAP	3/26/2024
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	NAP	NAP	NAP	NAP	3/6/2024
10.10	Property		1	Hannibal - Houston, TX	0.2%	NAP	NAP	NAP	NAP	3/6/2024
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	NAP	NAP	NAP	NAP	3/6/2024
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	NAP	NAP	NAP	NAP	3/6/2024
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	NAP	NAP	NAP	NAP	3/6/2024
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	NAP	NAP	NAP	NAP	3/6/2024
10.15	Property		1	CSTK - St. Louis, MO	0.1%	NAP	NAP	NAP	NAP	3/6/2024
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	NAP	NAP	NAP	NAP	3/6/2024
10.17	Property		1	AM Castle - Wichita, KS	0.1%	NAP	NAP	NAP	NAP	3/26/2024
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	NAP	NAP	NAP	NAP	3/15/2024
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	NAP	NAP	NAP	NAP	3/6/2024
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	NAP	NAP	NAP	NAP	3/5/2024
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	NAP	NAP	NAP	NAP	3/20/2024
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%
12.01	Property		1	Prime Storage - Union City	1.6%	NAP	NAP	NAP	NAP	1/12/2024
12.02	Property		1	Prime Storage - Jersey City	1.1%	NAP	NAP	NAP	NAP	1/12/2024
12.03	Property		1	Prime Storage - Newark	1.0%	NAP	NAP	NAP	NAP	1/12/2024
12.04	Property		1	Prime Storage - Hoboken	0.6%	NAP	NAP	NAP	NAP	1/16/2024
12.05	Property		1	Prime Storage - Garfield	0.3%	NAP	NAP	NAP	NAP	1/12/2024
13	Loan	68	1	5454 Beethoven Street	4.0%	NAP	NAP	NAP	NAP	1/19/2024
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	Forever 21	38,218	1.9%	4/30/2025	12/1/2023
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAP	NAP	NAP	NAP	3/12/2024
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%
16.01	Property		1	574 Manhattan Avenue	0.6%	NAP	NAP	NAP	NAP	3/19/2024
16.02	Property		1	602 Manhattan Avenue	0.4%	NAP	NAP	NAP	NAP	3/19/2024
16.03	Property		1	592 Manhattan Avenue	0.4%	NAP	NAP	NAP	NAP	3/19/2024
16.04	Property		1	595 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP	3/19/2024
16.05	Property		1	591 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP	3/19/2024
16.06	Property		1	593 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP	3/19/2024
16.07	Property		1	872 Lorimer Street	0.2%	NAP	NAP	NAP	NAP	3/19/2024
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	Lexington Logistics	110,995	5.1%	1/6/2025	3/5/2024
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%
18.01	Property		1	Local Storage Oakridge	0.5%	NAP	NAP	NAP	NAP	2/22/2024

A-1-31

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Fifth Largest Tenant	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date	Environmental Phase I Report Date
									6
18.02	Property		1	Access Self Storage	0.3%	NAP	NAP	NAP	NAP	2/22/2024
18.03	Property		1	LocalStorage Auburn Grant	0.3%	NAP	NAP	NAP	NAP	2/22/2024
18.04	Property		1	Secure Storage	0.3%	NAP	NAP	NAP	NAP	2/22/2024
18.05	Property		1	Blue Ridge Self Storage	0.2%	NAP	NAP	NAP	NAP	2/22/2024
18.06	Property		1	Safe Storage	0.1%	NAP	NAP	NAP	NAP	10/30/2023
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%
19.01	Property		1	Crossroads Shopping Center	0.9%	Fang's Food & Arcade, LLC	10,000	7.7%	1/31/2028	1/18/2024
19.02	Property		1	Jackson Village Shopping Center	0.8%	Func Factory, LLC	1,600	1.7%	11/30/2025	1/18/2024
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	NAP	NAP	NAP	NAP	3/6/2024
21	Loan	93	1	34-50 28th Street	1.1%	NAP	NAP	NAP	NAP	3/8/2024
22	Loan	94	1	Fountain Place Apartments	1.1%	NAP	NAP	NAP	NAP	4/17/2024
23	Loan		1	Moove In Self Storage - Franklin	1.1%	NAP	NAP	NAP	NAP	3/1/2024
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%
24.01	Property		1	126 Bedford	0.6%	NAP	NAP	NAP	NAP	3/19/2024
24.02	Property		1	152 Norman	0.4%	NAP	NAP	NAP	NAP	3/19/2024
25	Loan		1	West 144th Street Multi	0.6%	NAP	NAP	NAP	NAP	3/5/2024
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%
26.01	Property		1	1584 Jesup Avenue	0.2%	NAP	NAP	NAP	NAP	2/13/2024
26.02	Property		1	1471 Teller Avenue	0.2%	NAP	NAP	NAP	NAP	2/13/2024
27	Loan	98	1	1874 Hart Street	0.4%	NAP	NAP	NAP	NAP	3/11/2024

A-1-32

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Environmental Phase II Report Date	Engineering Report Date	Seismic Report Date	PML or SEL (%)	Flood Zone	Ownership Interest
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	NAP	2/23/2024	NAP	NAP	No	Fee
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	NAP	3/15/2024	NAP	NAP	No	Fee
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	NAP	7/27/2023	7/27/2023	6%	No	Fee
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%
4.01	Property		1	Prime Storage - New Windsor	1.1%	NAP	2/5/2024	NAP	NAP	No	Fee
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	NAP	2/5/2024	NAP	NAP	No	Fee
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	NAP	2/5/2024	NAP	NAP	No	Fee
4.04	Property		1	Prime Storage - Hyde Park	0.6%	NAP	2/5/2024	NAP	NAP	No	Fee
4.05	Property		1	Prime Storage - Newburgh	0.5%	NAP	2/5/2024	NAP	NAP	No	Fee
4.06	Property		1	Prime Storage - Highland	0.5%	NAP	2/5/2024	NAP	NAP	No	Fee
4.07	Property		1	Prime Storage - Beacon	0.5%	NAP	2/5/2024	NAP	NAP	No	Fee
4.08	Property		1	Prime Storage - Chester	0.5%	NAP	2/5/2024	NAP	NAP	No	Fee
4.09	Property		1	Prime Storage - Fishkill	0.4%	2/5/2024	2/5/2024	NAP	NAP	No	Fee
4.10	Property		1	Prime Storage - Warwick	0.4%	NAP	2/5/2024	NAP	NAP	No	Fee
4.11	Property		1	Prime Storage - Walden	0.3%	NAP	2/5/2024	NAP	NAP	No	Fee
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	NAP	2/5/2024	NAP	NAP	No	Fee
4.13	Property		1	Prime Storage - Saugerties	0.2%	NAP	2/5/2024	NAP	NAP	No	Fee
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	NAP	2/5/2024	NAP	NAP	No	Fee
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	NAP	6/19/2023	NAP	NAP	No	Fee
6	Loan	35, 36	1	1040 40th Street SE	5.5%	NAP	4/18/2024	NAP	NAP	No	Fee
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%
7.01	Property		1	3160 Abbott Lane	3.0%	NAP	9/1/2023	NAP	NAP	No	Fee
7.02	Property		1	47001 Port Street	1.1%	NAP	9/1/2023	NAP	NAP	No	Fee
7.03	Property		1	3901 Willis Road	0.6%	NAP	9/1/2023	NAP	NAP	No	Fee
7.04	Property		1	2845 West State Road 28	0.5%	NAP	9/1/2023	NAP	NAP	No	Fee
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	NAP	2/20/2024	NAP	NAP	No	Fee
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAP	3/5/2024	NAP	NAP	Yes - AE	Fee
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%
10.01	Property		1	FCA USA - Detroit, MI	1.4%	NAP	3/6/2024	NAP	NAP	No	Fee
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	NAP	3/6/2024	NAP	NAP	No	Fee
10.03	Property		1	Follett School - McHenry, IL	0.4%	NAP	3/6/2024	NAP	NAP	No	Fee
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	NAP	3/6/2024	NAP	NAP	Yes - AE	Fee
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	NAP	3/6/2024	NAP	NAP	No	Fee
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	NAP	3/6/2024	NAP	NAP	No	Fee
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	NAP	3/6/2024	3/6/2024	13%	No	Fee
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	NAP	3/13/2024	NAP	NAP	No	Fee
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	NAP	3/6/2024	NAP	NAP	No	Fee
10.10	Property		1	Hannibal - Houston, TX	0.2%	NAP	3/6/2024	NAP	NAP	No	Fee
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	NAP	3/6/2024	NAP	NAP	No	Fee
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	NAP	3/6/2024	NAP	NAP	No	Fee
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	NAP	3/6/2024	3/6/2024	13%	No	Fee
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	NAP	3/6/2024	NAP	NAP	No	Fee
10.15	Property		1	CSTK - St. Louis, MO	0.1%	NAP	3/6/2024	NAP	NAP	No	Fee
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	NAP	3/6/2024	NAP	NAP	No	Fee
10.17	Property		1	AM Castle - Wichita, KS	0.1%	NAP	3/6/2024	NAP	NAP	No	Fee
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	NAP	3/6/2024	NAP	NAP	No	Fee
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	NAP	3/6/2024	NAP	NAP	No	Fee
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	NAP	3/6/2024	NAP	NAP	No	Fee
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	NAP	3/20/2024	NAP	NAP	No	Fee
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%
12.01	Property		1	Prime Storage - Union City	1.6%	NAP	1/16/2024	NAP	NAP	No	Fee
12.02	Property		1	Prime Storage - Jersey City	1.1%	NAP	1/12/2024	NAP	NAP	No	Fee
12.03	Property		1	Prime Storage - Newark	1.0%	NAP	1/12/2024	NAP	NAP	No	Fee
12.04	Property		1	Prime Storage - Hoboken	0.6%	NAP	1/16/2024	NAP	NAP	Yes - AE	Fee
12.05	Property		1	Prime Storage - Garfield	0.3%	NAP	1/12/2024	NAP	NAP	Yes - AE	Fee
13	Loan	68	1	5454 Beethoven Street	4.0%	NAP	1/17/2024	1/17/2024	12%	No	Fee
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	NAP	10/31/2023	NAP	NAP	Yes - AE	Fee
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAP	3/12/2024	NAP	NAP	No	Fee
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%
16.01	Property		1	574 Manhattan Avenue	0.6%	NAP	3/19/2024	NAP	NAP	No	Fee
16.02	Property		1	602 Manhattan Avenue	0.4%	NAP	3/19/2024	NAP	NAP	No	Fee
16.03	Property		1	592 Manhattan Avenue	0.4%	NAP	3/19/2024	NAP	NAP	No	Fee
16.04	Property		1	595 Manhattan Avenue	0.3%	NAP	3/19/2024	NAP	NAP	No	Fee
16.05	Property		1	591 Manhattan Avenue	0.3%	NAP	3/19/2024	NAP	NAP	No	Fee
16.06	Property		1	593 Manhattan Avenue	0.3%	NAP	3/19/2024	NAP	NAP	No	Fee
16.07	Property		1	872 Lorimer Street	0.2%	NAP	3/19/2024	NAP	NAP	No	Fee
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	NAP	2/29/2024	NAP	NAP	No	Fee
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%
18.01	Property		1	Local Storage Oakridge	0.5%	NAP	2/22/2024	NAP	NAP	No	Fee

A-1-33

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Environmental Phase II Report Date	Engineering Report Date	Seismic Report Date	PML or SEL (%)	Flood Zone	Ownership Interest
18.02	Property		1	Access Self Storage	0.3%	NAP	2/22/2024	NAP	NAP	No	Fee
18.03	Property		1	LocalStorage Auburn Grant	0.3%	NAP	2/22/2024	NAP	NAP	No	Fee
18.04	Property		1	Secure Storage	0.3%	NAP	2/22/2024	NAP	NAP	No	Fee
18.05	Property		1	Blue Ridge Self Storage	0.2%	NAP	2/22/2024	NAP	NAP	No	Fee
18.06	Property		1	Safe Storage	0.1%	NAP	2/12/2024	NAP	NAP	No	Fee
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%
19.01	Property		1	Crossroads Shopping Center	0.9%	NAP	1/18/2024	NAP	NAP	No	Fee
19.02	Property		1	Jackson Village Shopping Center	0.8%	NAP	1/18/2024	NAP	NAP	No	Fee
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	NAP	3/6/2024	NAP	NAP	No	Fee
21	Loan	93	1	34-50 28th Street	1.1%	NAP	3/8/2024	NAP	NAP	No	Fee
22	Loan	94	1	Fountain Place Apartments	1.1%	NAP	4/17/2024	NAP	NAP	No	Fee
23	Loan		1	Moove In Self Storage - Franklin	1.1%	NAP	3/4/2024	NAP	NAP	No	Fee
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%
24.01	Property		1	126 Bedford	0.6%	NAP	3/19/2024	NAP	NAP	No	Fee
24.02	Property		1	152 Norman	0.4%	NAP	3/19/2024	NAP	NAP	No	Fee
25	Loan		1	West 144th Street Multi	0.6%	NAP	3/5/2024	NAP	NAP	No	Fee
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%
26.01	Property		1	1584 Jesup Avenue	0.2%	NAP	2/13/2024	NAP	NAP	No	Fee
26.02	Property		1	1471 Teller Avenue	0.2%	NAP	2/13/2024	NAP	NAP	No	Fee
27	Loan	98	1	1874 Hart Street	0.4%	NAP	3/11/2024	NAP	NAP	No	Fee

A-1-34

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Ground Lease Expiration Date	Ground Lease Extension Terms	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	NAP	NAP	NAP	NAP	4,088,374	1,022,093
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	NAP	NAP	NAP	NAP	1,847,102	307,850
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	NAP	NAP	NAP	NAP	133,544	66,772
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%					420,005	105,001
4.01	Property		1	Prime Storage - New Windsor	1.1%	NAP	NAP	NAP	NAP
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	NAP	NAP	NAP	NAP
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	NAP	NAP	NAP	NAP
4.04	Property		1	Prime Storage - Hyde Park	0.6%	NAP	NAP	NAP	NAP
4.05	Property		1	Prime Storage - Newburgh	0.5%	NAP	NAP	NAP	NAP
4.06	Property		1	Prime Storage - Highland	0.5%	NAP	NAP	NAP	NAP
4.07	Property		1	Prime Storage - Beacon	0.5%	NAP	NAP	NAP	NAP
4.08	Property		1	Prime Storage - Chester	0.5%	NAP	NAP	NAP	NAP
4.09	Property		1	Prime Storage - Fishkill	0.4%	NAP	NAP	NAP	NAP
4.10	Property		1	Prime Storage - Warwick	0.4%	NAP	NAP	NAP	NAP
4.11	Property		1	Prime Storage - Walden	0.3%	NAP	NAP	NAP	NAP
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	NAP	NAP	NAP	NAP
4.13	Property		1	Prime Storage - Saugerties	0.2%	NAP	NAP	NAP	NAP
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	NAP	NAP	NAP	NAP
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	NAP	NAP	NAP	NAP	25,227	25,227
6	Loan	35, 36	1	1040 40th Street SE	5.5%	NAP	NAP	NAP	NAP	558,466	55,847
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%					0	Springing
7.01	Property		1	3160 Abbott Lane	3.0%	NAP	NAP	NAP	NAP
7.02	Property		1	47001 Port Street	1.1%	NAP	NAP	NAP	NAP
7.03	Property		1	3901 Willis Road	0.6%	NAP	NAP	NAP	NAP
7.04	Property		1	2845 West State Road 28	0.5%	NAP	NAP	NAP	NAP
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	NAP	NAP	NAP	NAP	503,282	251,641
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAP	NAP	NAP	NAP	23,940	4,788
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%					376,843	94,211
10.01	Property		1	FCA USA - Detroit, MI	1.4%	NAP	NAP	NAP	NAP
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	NAP	NAP	NAP	NAP
10.03	Property		1	Follett School - McHenry, IL	0.4%	NAP	NAP	NAP	NAP
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	NAP	NAP	NAP	NAP
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	NAP	NAP	NAP	NAP
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	NAP	NAP	NAP	NAP
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	NAP	NAP	NAP	NAP
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	NAP	NAP	NAP	NAP
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	NAP	NAP	NAP	NAP
10.10	Property		1	Hannibal - Houston, TX	0.2%	NAP	NAP	NAP	NAP
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	NAP	NAP	NAP	NAP
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	NAP	NAP	NAP	NAP
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	NAP	NAP	NAP	NAP
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	NAP	NAP	NAP	NAP
10.15	Property		1	CSTK - St. Louis, MO	0.1%	NAP	NAP	NAP	NAP
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	NAP	NAP	NAP	NAP
10.17	Property		1	AM Castle - Wichita, KS	0.1%	NAP	NAP	NAP	NAP
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	NAP	NAP	NAP	NAP
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	NAP	NAP	NAP	NAP
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	NAP	NAP	NAP	NAP
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	NAP	NAP	NAP	NAP	329,430	54,905
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%					164,323	82,162
12.01	Property		1	Prime Storage - Union City	1.6%	NAP	NAP	NAP	NAP
12.02	Property		1	Prime Storage - Jersey City	1.1%	NAP	NAP	NAP	NAP
12.03	Property		1	Prime Storage - Newark	1.0%	NAP	NAP	NAP	NAP
12.04	Property		1	Prime Storage - Hoboken	0.6%	NAP	NAP	NAP	NAP
12.05	Property		1	Prime Storage - Garfield	0.3%	NAP	NAP	NAP	NAP
13	Loan	68	1	5454 Beethoven Street	4.0%	NAP	NAP	NAP	NAP	0	Springing
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	NAP	NAP	NAP	NAP	0	Springing
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAP	NAP	NAP	NAP	15,106	2,518
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%					14,966	14,966
16.01	Property		1	574 Manhattan Avenue	0.6%	NAP	NAP	NAP	NAP
16.02	Property		1	602 Manhattan Avenue	0.4%	NAP	NAP	NAP	NAP
16.03	Property		1	592 Manhattan Avenue	0.4%	NAP	NAP	NAP	NAP
16.04	Property		1	595 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP
16.05	Property		1	591 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP
16.06	Property		1	593 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP
16.07	Property		1	872 Lorimer Street	0.2%	NAP	NAP	NAP	NAP
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	NAP	NAP	NAP	NAP	89,418	15,350
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%					45,934	18,473
18.01	Property		1	Local Storage Oakridge	0.5%	NAP	NAP	NAP	NAP

A-1-35

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Ground Lease Expiration Date	Ground Lease Extension Terms	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)
18.02	Property		1	Access Self Storage	0.3%	NAP	NAP	NAP	NAP
18.03	Property		1	LocalStorage Auburn Grant	0.3%	NAP	NAP	NAP	NAP
18.04	Property		1	Secure Storage	0.3%	NAP	NAP	NAP	NAP
18.05	Property		1	Blue Ridge Self Storage	0.2%	NAP	NAP	NAP	NAP
18.06	Property		1	Safe Storage	0.1%	NAP	NAP	NAP	NAP
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%					100,818	25,205
19.01	Property		1	Crossroads Shopping Center	0.9%	NAP	NAP	NAP	NAP
19.02	Property		1	Jackson Village Shopping Center	0.8%	NAP	NAP	NAP	NAP
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	NAP	NAP	NAP	NAP	20,811	4,162
21	Loan	93	1	34-50 28th Street	1.1%	NAP	NAP	NAP	NAP	76,101	25,367
22	Loan	94	1	Fountain Place Apartments	1.1%	NAP	NAP	NAP	NAP	24,497	8,166
23	Loan		1	Moove In Self Storage - Franklin	1.1%	NAP	NAP	NAP	NAP	25,819	8,606
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%					8,764	2,921
24.01	Property		1	126 Bedford	0.6%	NAP	NAP	NAP	NAP
24.02	Property		1	152 Norman	0.4%	NAP	NAP	NAP	NAP
25	Loan		1	West 144th Street Multi	0.6%	NAP	NAP	NAP	NAP	41,371	10,343
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%					2,421	1,211
26.01	Property		1	1584 Jesup Avenue	0.2%	NAP	NAP	NAP	NAP
26.02	Property		1	1471 Teller Avenue	0.2%	NAP	NAP	NAP	NAP
27	Loan	98	1	1874 Hart Street	0.4%	NAP	NAP	NAP	NAP	0	0

A-1-36

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	0	Springing	0	9,635	346,863	0
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	22,645	2,516	0	9,062	0	0
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	0	Springing	274,758	Springing	274,758	0
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	11,373	5,686	0	11,183	0	0
4.01	Property		1	Prime Storage - New Windsor	1.1%
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%
4.04	Property		1	Prime Storage - Hyde Park	0.6%
4.05	Property		1	Prime Storage - Newburgh	0.5%
4.06	Property		1	Prime Storage - Highland	0.5%
4.07	Property		1	Prime Storage - Beacon	0.5%
4.08	Property		1	Prime Storage - Chester	0.5%
4.09	Property		1	Prime Storage - Fishkill	0.4%
4.10	Property		1	Prime Storage - Warwick	0.4%
4.11	Property		1	Prime Storage - Walden	0.3%
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%
4.13	Property		1	Prime Storage - Saugerties	0.2%
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	0	Springing	0	4% of Gross Revenue	2,000,000	0
6	Loan	35, 36	1	1040 40th Street SE	5.5%	0	Springing	420,000	13,656	1,076,000	0
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	0	Springing	0	Springing	0	0
7.01	Property		1	3160 Abbott Lane	3.0%
7.02	Property		1	47001 Port Street	1.1%
7.03	Property		1	3901 Willis Road	0.6%
7.04	Property		1	2845 West State Road 28	0.5%
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	0	Springing	0	2,993	107,751	0
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	47,164	5,240	0	2,063	0	0
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	0	Springing	0	Springing	0	0
10.01	Property		1	FCA USA - Detroit, MI	1.4%
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%
10.03	Property		1	Follett School - McHenry, IL	0.4%
10.04	Property		1	Shaw Aero - Naples, FL	0.2%
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%
10.07	Property		1	CF Sauer - 184 Suburban	0.2%
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%
10.10	Property		1	Hannibal - Houston, TX	0.2%
10.11	Property		1	FedEx IV - Lexington, KY	0.2%
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%
10.15	Property		1	CSTK - St. Louis, MO	0.1%
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%
10.17	Property		1	AM Castle - Wichita, KS	0.1%
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	62,873	8,982	0	35,293	0	0
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	12,388	1,548	0	2,709	0	0
12.01	Property		1	Prime Storage - Union City	1.6%
12.02	Property		1	Prime Storage - Jersey City	1.1%
12.03	Property		1	Prime Storage - Newark	1.0%
12.04	Property		1	Prime Storage - Hoboken	0.6%
12.05	Property		1	Prime Storage - Garfield	0.3%
13	Loan	68	1	5454 Beethoven Street	4.0%	0	Springing	0	1,459	35,016	0
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	0	Springing	0	Springing	367,747	0
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	23,667	3,944	0	1,438	0	0
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	19,705	6,568	0	799	0	0
16.01	Property		1	574 Manhattan Avenue	0.6%
16.02	Property		1	602 Manhattan Avenue	0.4%
16.03	Property		1	592 Manhattan Avenue	0.4%
16.04	Property		1	595 Manhattan Avenue	0.3%
16.05	Property		1	591 Manhattan Avenue	0.3%
16.06	Property		1	593 Manhattan Avenue	0.3%
16.07	Property		1	872 Lorimer Street	0.2%
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	0	Springing	0	0	0	0
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	0	Springing	0	1,546	0	0
18.01	Property		1	Local Storage Oakridge	0.5%

A-1-37

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)
18.02	Property		1	Access Self Storage	0.3%
18.03	Property		1	LocalStorage Auburn Grant	0.3%
18.04	Property		1	Secure Storage	0.3%
18.05	Property		1	Blue Ridge Self Storage	0.2%
18.06	Property		1	Safe Storage	0.1%
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	0	Springing	0	3,695	0	0
19.01	Property		1	Crossroads Shopping Center	0.9%
19.02	Property		1	Jackson Village Shopping Center	0.8%
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	150,978	12,582	0	4,561	0	0
21	Loan	93	1	34-50 28th Street	1.1%	33,651	6,730	0	1,672	0	0
22	Loan	94	1	Fountain Place Apartments	1.1%	17,311	5,770	0	1,513	0	0
23	Loan		1	Moove In Self Storage - Franklin	1.1%	0	Springing	0	449	0	0
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	34,306	3,119	0	256	0	0
24.01	Property		1	126 Bedford	0.6%
24.02	Property		1	152 Norman	0.4%
25	Loan		1	West 144th Street Multi	0.6%	7,131	7,131	0	854	0	0
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	12,311	1,437	0	375	0	0
26.01	Property		1	1584 Jesup Avenue	0.2%
26.02	Property		1	1471 Teller Avenue	0.2%
27	Loan	98	1	1874 Hart Street	0.4%	3,313	414	0	300	0	0

A-1-38

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	0	0	0	0	0	0	27,248,306	0
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	113,334	0	0	0	0	0	7,781,444	0
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	0	0	0	0	0	0	6,166,026	0
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	0	0	0	0	0	623,732	0	Springing
4.01	Property		1	Prime Storage - New Windsor	1.1%
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%
4.04	Property		1	Prime Storage - Hyde Park	0.6%
4.05	Property		1	Prime Storage - Newburgh	0.5%
4.06	Property		1	Prime Storage - Highland	0.5%
4.07	Property		1	Prime Storage - Beacon	0.5%
4.08	Property		1	Prime Storage - Chester	0.5%
4.09	Property		1	Prime Storage - Fishkill	0.4%
4.10	Property		1	Prime Storage - Warwick	0.4%
4.11	Property		1	Prime Storage - Walden	0.3%
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%
4.13	Property		1	Prime Storage - Saugerties	0.2%
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	0	0	0	0	0	0	0	0
6	Loan	35, 36	1	1040 40th Street SE	5.5%	7,917	0	0	0	0	244,283	400,000	Springing
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	Springing	0	0	0	0	0	0	0
7.01	Property		1	3160 Abbott Lane	3.0%
7.02	Property		1	47001 Port Street	1.1%
7.03	Property		1	3901 Willis Road	0.6%
7.04	Property		1	2845 West State Road 28	0.5%
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	29,931	0	0	0	0	0	13,504,997	0
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	0	0	0	0	0	0	1,125,205	0
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	Springing	0	0	0	0	0	1,634,412	0
10.01	Property		1	FCA USA - Detroit, MI	1.4%
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%
10.03	Property		1	Follett School - McHenry, IL	0.4%
10.04	Property		1	Shaw Aero - Naples, FL	0.2%
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%
10.07	Property		1	CF Sauer - 184 Suburban	0.2%
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%
10.10	Property		1	Hannibal - Houston, TX	0.2%
10.11	Property		1	FedEx IV - Lexington, KY	0.2%
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%
10.15	Property		1	CSTK - St. Louis, MO	0.1%
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%
10.17	Property		1	AM Castle - Wichita, KS	0.1%
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	0	0	0	0	0	0	0	Springing
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	0	0	0	0	0	3,451,442	0	Springing
12.01	Property		1	Prime Storage - Union City	1.6%
12.02	Property		1	Prime Storage - Jersey City	1.1%
12.03	Property		1	Prime Storage - Newark	1.0%
12.04	Property		1	Prime Storage - Hoboken	0.6%
12.05	Property		1	Prime Storage - Garfield	0.3%
13	Loan	68	1	5454 Beethoven Street	4.0%	Springing	0	0	0	0	0	0	0
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	Springing	1,838,735	0	0	0	0	0	0
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	0	0	0	0	0	2,500	500,295	0
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	1,492	0	0	0	0	17,020	110,000	0
16.01	Property		1	574 Manhattan Avenue	0.6%
16.02	Property		1	602 Manhattan Avenue	0.4%
16.03	Property		1	592 Manhattan Avenue	0.4%
16.04	Property		1	595 Manhattan Avenue	0.3%
16.05	Property		1	591 Manhattan Avenue	0.3%
16.06	Property		1	593 Manhattan Avenue	0.3%
16.07	Property		1	872 Lorimer Street	0.2%
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	45,480	2,000,000	0	0	0	0	862,381	0
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	0	0	0	0	0	0	0	0
18.01	Property		1	Local Storage Oakridge	0.5%

A-1-39

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
18.02	Property		1	Access Self Storage	0.3%
18.03	Property		1	LocalStorage Auburn Grant	0.3%
18.04	Property		1	Secure Storage	0.3%
18.05	Property		1	Blue Ridge Self Storage	0.2%
18.06	Property		1	Safe Storage	0.1%
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	9,237	300,000	0	0	0	120,820	100,000	0
19.01	Property		1	Crossroads Shopping Center	0.9%
19.02	Property		1	Jackson Village Shopping Center	0.8%
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	1,939	69,804	0	0	0	0	482,738	0
21	Loan	93	1	34-50 28th Street	1.1%	0	0	0	0	0	5,865	0	0
22	Loan	94	1	Fountain Place Apartments	1.1%	0	0	0	0	0	0	0	0
23	Loan		1	Moove In Self Storage - Franklin	1.1%	0	0	0	0	0	0	0	0
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	179	0	0	0	0	4,715	58,711	0
24.01	Property		1	126 Bedford	0.6%
24.02	Property		1	152 Norman	0.4%
25	Loan		1	West 144th Street Multi	0.6%	0	0	0	0	0	0	0	0
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	0	0	0	0	0	61,125	0	0
26.01	Property		1	1584 Jesup Avenue	0.2%
26.02	Property		1	1471 Teller Avenue	0.2%
27	Loan	98	1	1874 Hart Street	0.4%	0	0	0	0	0	5,750	0	0

A-1-40

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Other Reserve Description
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	Future Capital Expenditures Reserve ($23,149,913), Unfunded Obligations Reserve ($4,098,392.94)
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	Unfunded Obligations Reserve ($6,245,853), Free Rent Reserve ($1,535,591)
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	Unfunded Obligations Reserve
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	Debt Service Coverage Ratio Cure Reserve
4.01	Property		1	Prime Storage - New Windsor	1.1%
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%
4.04	Property		1	Prime Storage - Hyde Park	0.6%
4.05	Property		1	Prime Storage - Newburgh	0.5%
4.06	Property		1	Prime Storage - Highland	0.5%
4.07	Property		1	Prime Storage - Beacon	0.5%
4.08	Property		1	Prime Storage - Chester	0.5%
4.09	Property		1	Prime Storage - Fishkill	0.4%
4.10	Property		1	Prime Storage - Warwick	0.4%
4.11	Property		1	Prime Storage - Walden	0.3%
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%
4.13	Property		1	Prime Storage - Saugerties	0.2%
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	NAP
6	Loan	35, 36	1	1040 40th Street SE	5.5%	Outstanding TI/LC Reserve (Upfront: $400,000), Springing Specified Tenant Renewal Reserve (Monthly: Springing)
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	NAP
7.01	Property		1	3160 Abbott Lane	3.0%
7.02	Property		1	47001 Port Street	1.1%
7.03	Property		1	3901 Willis Road	0.6%
7.04	Property		1	2845 West State Road 28	0.5%
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	Outstanding TI Reserve ($10,159,207), Free Rent Reserve ($3,345,790)
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	Section 421(a) Reserve ($1,108,905), Rent Concession Reserve ($16,300)
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	Follet Replacement Work Reserve ($741,402.50), Free Rent Reserve ($553,119), Cott Beverage Concrete Work Reserve ($230,000), Outstanding TI/LC Reserve ($109,890)
10.01	Property		1	FCA USA - Detroit, MI	1.4%
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%
10.03	Property		1	Follett School - McHenry, IL	0.4%
10.04	Property		1	Shaw Aero - Naples, FL	0.2%
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%
10.07	Property		1	CF Sauer - 184 Suburban	0.2%
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%
10.10	Property		1	Hannibal - Houston, TX	0.2%
10.11	Property		1	FedEx IV - Lexington, KY	0.2%
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%
10.15	Property		1	CSTK - St. Louis, MO	0.1%
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%
10.17	Property		1	AM Castle - Wichita, KS	0.1%
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	Seasonality Reserve
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	Debt Service Coverage Ratio Cure Reserve
12.01	Property		1	Prime Storage - Union City	1.6%
12.02	Property		1	Prime Storage - Jersey City	1.1%
12.03	Property		1	Prime Storage - Newark	1.0%
12.04	Property		1	Prime Storage - Hoboken	0.6%
12.05	Property		1	Prime Storage - Garfield	0.3%
13	Loan	68	1	5454 Beethoven Street	4.0%	NAP
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	NAP
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	Section 421-a Reserve
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	Unfunded Obligations Reserve
16.01	Property		1	574 Manhattan Avenue	0.6%
16.02	Property		1	602 Manhattan Avenue	0.4%
16.03	Property		1	592 Manhattan Avenue	0.4%
16.04	Property		1	595 Manhattan Avenue	0.3%
16.05	Property		1	591 Manhattan Avenue	0.3%
16.06	Property		1	593 Manhattan Avenue	0.3%
16.07	Property		1	872 Lorimer Street	0.2%
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	Outstanding TI/LC Reserve ($567,233.09), Free Rent Reserve ($295,147.85)
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	NAP
18.01	Property		1	Local Storage Oakridge	0.5%

A-1-41

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Other Reserve Description
18.02	Property		1	Access Self Storage	0.3%
18.03	Property		1	LocalStorage Auburn Grant	0.3%
18.04	Property		1	Secure Storage	0.3%
18.05	Property		1	Blue Ridge Self Storage	0.2%
18.06	Property		1	Safe Storage	0.1%
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	Big Lots Reserve
19.01	Property		1	Crossroads Shopping Center	0.9%
19.02	Property		1	Jackson Village Shopping Center	0.8%
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	Rent Reserve ($309,400), Rent Concession Reserve ($173,337.50)
21	Loan	93	1	34-50 28th Street	1.1%	NAP
22	Loan	94	1	Fountain Place Apartments	1.1%	NAP
23	Loan		1	Moove In Self Storage - Franklin	1.1%	NAP
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	Unfunded Obligations Reserve
24.01	Property		1	126 Bedford	0.6%
24.02	Property		1	152 Norman	0.4%
25	Loan		1	West 144th Street Multi	0.6%	NAP
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	NAP
26.01	Property		1	1584 Jesup Avenue	0.2%
26.02	Property		1	1471 Teller Avenue	0.2%
27	Loan	98	1	1874 Hart Street	0.4%	NAP

A-1-42

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	0	0	NAP	Springing	Springing	Yes	Yes
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	0	0	NAP	Hard	Springing	Yes	Yes
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	0	0	NAP	Hard	Springing	Yes	Yes
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	0	0	NAP	Soft	Springing	Yes	No
4.01	Property		1	Prime Storage - New Windsor	1.1%
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%
4.04	Property		1	Prime Storage - Hyde Park	0.6%
4.05	Property		1	Prime Storage - Newburgh	0.5%
4.06	Property		1	Prime Storage - Highland	0.5%
4.07	Property		1	Prime Storage - Beacon	0.5%
4.08	Property		1	Prime Storage - Chester	0.5%
4.09	Property		1	Prime Storage - Fishkill	0.4%
4.10	Property		1	Prime Storage - Warwick	0.4%
4.11	Property		1	Prime Storage - Walden	0.3%
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%
4.13	Property		1	Prime Storage - Saugerties	0.2%
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	0	0	NAP	Hard	Springing	Yes	No
6	Loan	35, 36	1	1040 40th Street SE	5.5%	0	0	NAP	Hard	Springing	Yes	Yes
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	0	0	NAP	Hard	Springing	Yes	Yes
7.01	Property		1	3160 Abbott Lane	3.0%
7.02	Property		1	47001 Port Street	1.1%
7.03	Property		1	3901 Willis Road	0.6%
7.04	Property		1	2845 West State Road 28	0.5%
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	0	0	NAP	Hard	Springing	Yes	Yes
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	0	0	NAP	Springing	Springing	Yes	No
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	0	0	NAP	Hard	Springing	Yes	No
10.01	Property		1	FCA USA - Detroit, MI	1.4%
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%
10.03	Property		1	Follett School - McHenry, IL	0.4%
10.04	Property		1	Shaw Aero - Naples, FL	0.2%
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%
10.07	Property		1	CF Sauer - 184 Suburban	0.2%
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%
10.10	Property		1	Hannibal - Houston, TX	0.2%
10.11	Property		1	FedEx IV - Lexington, KY	0.2%
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%
10.15	Property		1	CSTK - St. Louis, MO	0.1%
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%
10.17	Property		1	AM Castle - Wichita, KS	0.1%
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	0	0	NAP	Hard	Springing	Yes	No
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	0	0	NAP	Soft	Springing	Yes	No
12.01	Property		1	Prime Storage - Union City	1.6%
12.02	Property		1	Prime Storage - Jersey City	1.1%
12.03	Property		1	Prime Storage - Newark	1.0%
12.04	Property		1	Prime Storage - Hoboken	0.6%
12.05	Property		1	Prime Storage - Garfield	0.3%
13	Loan	68	1	5454 Beethoven Street	4.0%	0	0	NAP	Springing	Springing	Yes	No
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	0	0	NAP	Hard	Springing	Yes	No
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	0	0	NAP	Springing	Springing	Yes	No
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	0	0	NAP	Springing	Springing	Yes	No
16.01	Property		1	574 Manhattan Avenue	0.6%
16.02	Property		1	602 Manhattan Avenue	0.4%
16.03	Property		1	592 Manhattan Avenue	0.4%
16.04	Property		1	595 Manhattan Avenue	0.3%
16.05	Property		1	591 Manhattan Avenue	0.3%
16.06	Property		1	593 Manhattan Avenue	0.3%
16.07	Property		1	872 Lorimer Street	0.2%
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	0	0	NAP	Hard	Springing	Yes	No
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	0	0	NAP	Springing	Springing	Yes	No
18.01	Property		1	Local Storage Oakridge	0.5%

A-1-43

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)
18.02	Property		1	Access Self Storage	0.3%
18.03	Property		1	LocalStorage Auburn Grant	0.3%
18.04	Property		1	Secure Storage	0.3%
18.05	Property		1	Blue Ridge Self Storage	0.2%
18.06	Property		1	Safe Storage	0.1%
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	0	0	NAP	Springing	Springing	Yes	Yes
19.01	Property		1	Crossroads Shopping Center	0.9%
19.02	Property		1	Jackson Village Shopping Center	0.8%
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	0	0	NAP	Springing	Springing	Yes	Yes
21	Loan	93	1	34-50 28th Street	1.1%	0	0	NAP	Springing	Springing	Yes	No
22	Loan	94	1	Fountain Place Apartments	1.1%	0	0	NAP	Springing	Springing	Yes	No
23	Loan		1	Moove In Self Storage - Franklin	1.1%	0	0	NAP	Springing	Springing	Yes	No
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	0	0	NAP	Springing	Springing	Yes	No
24.01	Property		1	126 Bedford	0.6%
24.02	Property		1	152 Norman	0.4%
25	Loan		1	West 144th Street Multi	0.6%	0	0	NAP	Springing	Springing	Yes	No
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	0	0	NAP	Soft	Springing	Yes	No
26.01	Property		1	1584 Jesup Avenue	0.2%
26.02	Property		1	1471 Teller Avenue	0.2%
27	Loan	98	1	1874 Hart Street	0.4%	0	0	NAP	Springing	Springing	Yes	No

A-1-44

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	Yes	Yes	80,000,000	75,000,000	384,644.09	794,931.13
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	Yes	Yes	70,000,000	103,000,000	722,308.01	1,213,196.95
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	Yes	Yes	70,000,000	12,460,000	83,293.94	551,237.46
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	Yes	No	57,500,000	80,000,000	421,101.85	723,768.81
4.01	Property		1	Prime Storage - New Windsor	1.1%
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%
4.04	Property		1	Prime Storage - Hyde Park	0.6%
4.05	Property		1	Prime Storage - Newburgh	0.5%
4.06	Property		1	Prime Storage - Highland	0.5%
4.07	Property		1	Prime Storage - Beacon	0.5%
4.08	Property		1	Prime Storage - Chester	0.5%
4.09	Property		1	Prime Storage - Fishkill	0.4%
4.10	Property		1	Prime Storage - Warwick	0.4%
4.11	Property		1	Prime Storage - Walden	0.3%
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%
4.13	Property		1	Prime Storage - Saugerties	0.2%
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	No	NAP	NAP	NAP	NAP	NAP
6	Loan	35, 36	1	1040 40th Street SE	5.5%	No	NAP	NAP	NAP	NAP	NAP
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	No	NAP	NAP	NAP	NAP	NAP
7.01	Property		1	3160 Abbott Lane	3.0%
7.02	Property		1	47001 Port Street	1.1%
7.03	Property		1	3901 Willis Road	0.6%
7.04	Property		1	2845 West State Road 28	0.5%
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	Yes	Yes	42,000,000	15,000,000	86,142.53	327,341.63
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	No	NAP	NAP	NAP	NAP	NAP
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	Yes	No	40,000,000	197,000,000	956,070.18	1,150,196.11
10.01	Property		1	FCA USA - Detroit, MI	1.4%
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%
10.03	Property		1	Follett School - McHenry, IL	0.4%
10.04	Property		1	Shaw Aero - Naples, FL	0.2%
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%
10.07	Property		1	CF Sauer - 184 Suburban	0.2%
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%
10.10	Property		1	Hannibal - Houston, TX	0.2%
10.11	Property		1	FedEx IV - Lexington, KY	0.2%
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%
10.15	Property		1	CSTK - St. Louis, MO	0.1%
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%
10.17	Property		1	AM Castle - Wichita, KS	0.1%
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	No	NAP	NAP	NAP	NAP	NAP
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	Yes	Yes	38,000,000	20,000,000	104,937.50	304,318.75
12.01	Property		1	Prime Storage - Union City	1.6%
12.02	Property		1	Prime Storage - Jersey City	1.1%
12.03	Property		1	Prime Storage - Newark	1.0%
12.04	Property		1	Prime Storage - Hoboken	0.6%
12.05	Property		1	Prime Storage - Garfield	0.3%
13	Loan	68	1	5454 Beethoven Street	4.0%	No	NAP	NAP	NAP	NAP	NAP
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	Yes	No	30,000,000	495,000,000	2,765,749.48	2,933,370.66
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	No	NAP	NAP	NAP	NAP	NAP
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	No	NAP	NAP	NAP	NAP	NAP
16.01	Property		1	574 Manhattan Avenue	0.6%
16.02	Property		1	602 Manhattan Avenue	0.4%
16.03	Property		1	592 Manhattan Avenue	0.4%
16.04	Property		1	595 Manhattan Avenue	0.3%
16.05	Property		1	591 Manhattan Avenue	0.3%
16.06	Property		1	593 Manhattan Avenue	0.3%
16.07	Property		1	872 Lorimer Street	0.2%
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	Yes	No	14,000,000	48,000,000	285,511.12	368,785.19
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	No	NAP	NAP	NAP	NAP	NAP
18.01	Property		1	Local Storage Oakridge	0.5%

A-1-45

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)
18.02	Property		1	Access Self Storage	0.3%
18.03	Property		1	LocalStorage Auburn Grant	0.3%
18.04	Property		1	Secure Storage	0.3%
18.05	Property		1	Blue Ridge Self Storage	0.2%
18.06	Property		1	Safe Storage	0.1%
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	No	NAP	NAP	NAP	NAP	NAP
19.01	Property		1	Crossroads Shopping Center	0.9%
19.02	Property		1	Jackson Village Shopping Center	0.8%
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	Yes	No	10,000,000	107,000,000	554,183.22	605,976.04
21	Loan	93	1	34-50 28th Street	1.1%	No	NAP	NAP	NAP	NAP	NAP
22	Loan	94	1	Fountain Place Apartments	1.1%	No	NAP	NAP	NAP	NAP	NAP
23	Loan		1	Moove In Self Storage - Franklin	1.1%	No	NAP	NAP	NAP	NAP	NAP
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	No	NAP	NAP	NAP	NAP	NAP
24.01	Property		1	126 Bedford	0.6%
24.02	Property		1	152 Norman	0.4%
25	Loan		1	West 144th Street Multi	0.6%	No	NAP	NAP	NAP	NAP	NAP
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	No	NAP	NAP	NAP	NAP	NAP
26.01	Property		1	1584 Jesup Avenue	0.2%
26.02	Property		1	1471 Teller Avenue	0.2%
27	Loan	98	1	1874 Hart Street	0.4%	No	NAP	NAP	NAP	NAP	NAP

A-1-46

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)
											4
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	NAP	NAP	155,000,000	794,931.13	36.9%	2.39
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	NAP	NAP	173,000,000	1,213,196.95	54.9%	1.55
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	NAP	NAP	82,460,000	551,237.46	67.6%	1.37
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	NAP	NAP	137,500,000	723,768.81	62.6%	1.40
4.01	Property		1	Prime Storage - New Windsor	1.1%
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%
4.04	Property		1	Prime Storage - Hyde Park	0.6%
4.05	Property		1	Prime Storage - Newburgh	0.5%
4.06	Property		1	Prime Storage - Highland	0.5%
4.07	Property		1	Prime Storage - Beacon	0.5%
4.08	Property		1	Prime Storage - Chester	0.5%
4.09	Property		1	Prime Storage - Fishkill	0.4%
4.10	Property		1	Prime Storage - Warwick	0.4%
4.11	Property		1	Prime Storage - Walden	0.3%
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%
4.13	Property		1	Prime Storage - Saugerties	0.2%
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	NAP	NAP	NAP	NAP	NAP	NAP
6	Loan	35, 36	1	1040 40th Street SE	5.5%	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	NAP	NAP	NAP	NAP	NAP	NAP
7.01	Property		1	3160 Abbott Lane	3.0%
7.02	Property		1	47001 Port Street	1.1%
7.03	Property		1	3901 Willis Road	0.6%
7.04	Property		1	2845 West State Road 28	0.5%
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	NAP	NAP	57,000,000	327,341.63	59.4%	1.85
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	NAP	NAP	237,000,000	1,150,196.11	53.8%	2.12
10.01	Property		1	FCA USA - Detroit, MI	1.4%
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%
10.03	Property		1	Follett School - McHenry, IL	0.4%
10.04	Property		1	Shaw Aero - Naples, FL	0.2%
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%
10.07	Property		1	CF Sauer - 184 Suburban	0.2%
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%
10.10	Property		1	Hannibal - Houston, TX	0.2%
10.11	Property		1	FedEx IV - Lexington, KY	0.2%
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%
10.15	Property		1	CSTK - St. Louis, MO	0.1%
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%
10.17	Property		1	AM Castle - Wichita, KS	0.1%
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	NAP	NAP	58,000,000	304,318.75	63.6%	1.44
12.01	Property		1	Prime Storage - Union City	1.6%
12.02	Property		1	Prime Storage - Jersey City	1.1%
12.03	Property		1	Prime Storage - Newark	1.0%
12.04	Property		1	Prime Storage - Hoboken	0.6%
12.05	Property		1	Prime Storage - Garfield	0.3%
13	Loan	68	1	5454 Beethoven Street	4.0%	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	NAP	NAP	525,000,000	2,933,370.66	28.9%	2.98
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	NAP	NAP	NAP	NAP	NAP	NAP
16.01	Property		1	574 Manhattan Avenue	0.6%
16.02	Property		1	602 Manhattan Avenue	0.4%
16.03	Property		1	592 Manhattan Avenue	0.4%
16.04	Property		1	595 Manhattan Avenue	0.3%
16.05	Property		1	591 Manhattan Avenue	0.3%
16.06	Property		1	593 Manhattan Avenue	0.3%
16.07	Property		1	872 Lorimer Street	0.2%
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	NAP	NAP	62,000,000	368,785.19	42.2%	1.95
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	NAP	NAP	NAP	NAP	NAP	NAP
18.01	Property		1	Local Storage Oakridge	0.5%

A-1-47

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)
											4
18.02	Property		1	Access Self Storage	0.3%
18.03	Property		1	LocalStorage Auburn Grant	0.3%
18.04	Property		1	Secure Storage	0.3%
18.05	Property		1	Blue Ridge Self Storage	0.2%
18.06	Property		1	Safe Storage	0.1%
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	NAP	NAP	NAP	NAP	NAP	NAP
19.01	Property		1	Crossroads Shopping Center	0.9%
19.02	Property		1	Jackson Village Shopping Center	0.8%
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	NAP	NAP	117,000,000	605,976.04	57.0%	1.43
21	Loan	93	1	34-50 28th Street	1.1%	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan	94	1	Fountain Place Apartments	1.1%	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan		1	Moove In Self Storage - Franklin	1.1%	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	NAP	NAP	NAP	NAP	NAP	NAP
24.01	Property		1	126 Bedford	0.6%
24.02	Property		1	152 Norman	0.4%
25	Loan		1	West 144th Street Multi	0.6%	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	NAP	NAP	NAP	NAP	NAP	NAP
26.01	Property		1	1584 Jesup Avenue	0.2%
26.02	Property		1	1471 Teller Avenue	0.2%
27	Loan	98	1	1874 Hart Street	0.4%	NAP	NAP	NAP	NAP	NAP	NAP

A-1-48

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)	Mezzanine Debt Interest Rate (%)	Total Debt Cut-off Date Balance ($)	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)
												4
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	15.4%	NAP	NAP	NAP	NAP	NAP	NAP
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	13.9%	NAP	NAP	NAP	NAP	NAP	NAP
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	11.3%	NAP	NAP	NAP	NAP	NAP	NAP
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	8.9%	NAP	NAP	NAP	NAP	NAP	NAP
4.01	Property		1	Prime Storage - New Windsor	1.1%
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%
4.04	Property		1	Prime Storage - Hyde Park	0.6%
4.05	Property		1	Prime Storage - Newburgh	0.5%
4.06	Property		1	Prime Storage - Highland	0.5%
4.07	Property		1	Prime Storage - Beacon	0.5%
4.08	Property		1	Prime Storage - Chester	0.5%
4.09	Property		1	Prime Storage - Fishkill	0.4%
4.10	Property		1	Prime Storage - Warwick	0.4%
4.11	Property		1	Prime Storage - Walden	0.3%
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%
4.13	Property		1	Prime Storage - Saugerties	0.2%
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6	Loan	35, 36	1	1040 40th Street SE	5.5%	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.01	Property		1	3160 Abbott Lane	3.0%
7.02	Property		1	47001 Port Street	1.1%
7.03	Property		1	3901 Willis Road	0.6%
7.04	Property		1	2845 West State Road 28	0.5%
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	13.8%	NAP	NAP	NAP	NAP	NAP	NAP
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	12.6%	NAP	NAP	NAP	NAP	NAP	NAP
10.01	Property		1	FCA USA - Detroit, MI	1.4%
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%
10.03	Property		1	Follett School - McHenry, IL	0.4%
10.04	Property		1	Shaw Aero - Naples, FL	0.2%
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%
10.07	Property		1	CF Sauer - 184 Suburban	0.2%
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%
10.10	Property		1	Hannibal - Houston, TX	0.2%
10.11	Property		1	FedEx IV - Lexington, KY	0.2%
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%
10.15	Property		1	CSTK - St. Louis, MO	0.1%
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%
10.17	Property		1	AM Castle - Wichita, KS	0.1%
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	9.1%	NAP	NAP	NAP	NAP	NAP	NAP
12.01	Property		1	Prime Storage - Union City	1.6%
12.02	Property		1	Prime Storage - Jersey City	1.1%
12.03	Property		1	Prime Storage - Newark	1.0%
12.04	Property		1	Prime Storage - Hoboken	0.6%
12.05	Property		1	Prime Storage - Garfield	0.3%
13	Loan	68	1	5454 Beethoven Street	4.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	20.2%	NAP	NAP	NAP	NAP	NAP	NAP
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16.01	Property		1	574 Manhattan Avenue	0.6%
16.02	Property		1	602 Manhattan Avenue	0.4%
16.03	Property		1	592 Manhattan Avenue	0.4%
16.04	Property		1	595 Manhattan Avenue	0.3%
16.05	Property		1	591 Manhattan Avenue	0.3%
16.06	Property		1	593 Manhattan Avenue	0.3%
16.07	Property		1	872 Lorimer Street	0.2%
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	15.0%	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.01	Property		1	Local Storage Oakridge	0.5%

A-1-49

Benchmark 2024-V7

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

Mezzanine Debt Interest Rate (%)

Total Debt Cut-off Date Balance ($)

Total Debt Monthly Debt Service ($)

Total Debt Cut-off Date LTV Ratio (%)

Total Debt Underwritten NCF DSCR (x)

4

18.02

Property

1

Access Self Storage

0.3%

18.03

Property

1

LocalStorage Auburn Grant

0.3%

18.04

Property

1

Secure Storage

0.3%

18.05

Property

1

Blue Ridge Self Storage

0.2%

18.06

Property

1

Safe Storage

0.1%

19

Loan

2

Crossroads Shopping Center & Jackson Village

1.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.01

Property

1

Crossroads Shopping Center

0.9%

19.02

Property

1

Jackson Village Shopping Center

0.8%

20

Loan

9, 84, 85, 86, 87, 88, 89, 90, 91, 92

1

620 W 153rd Street

1.2%

9.0%

NAP

NAP

NAP

NAP

NAP

NAP

21

Loan

93

1

34-50 28th Street

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22

Loan

94

1

Fountain Place Apartments

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

23

Loan

1

Moove In Self Storage - Franklin

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24

Loan

95, 96

2

126 Bedford and 152 Norman

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24.01

Property

1

126 Bedford

0.6%

24.02

Property

1

152 Norman

0.4%

25

Loan

1

West 144th Street Multi

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

26

Loan

97

2

Teller & Jesup Bronx Portfolio

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

26.01

Property

1

1584 Jesup Avenue

0.2%

26.02

Property

1

1471 Teller Avenue

0.2%

27

Loan

98

1

1874 Hart Street

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-50

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	NAP	No	NAP
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	NAP	Yes	Mezzanine (Min Combined Debt Yield of 13.25%; Min Combined DSCR of (a) 1.73x to the extent the determination date is prior to May 6, 2026 and (b) 1.55x to the extent the determination date is on or after May 6, 2026; Intercreditor Agreement is required)
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	NAP	No	NAP
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	NAP	No	NAP
4.01	Property		1	Prime Storage - New Windsor	1.1%
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%
4.04	Property		1	Prime Storage - Hyde Park	0.6%
4.05	Property		1	Prime Storage - Newburgh	0.5%
4.06	Property		1	Prime Storage - Highland	0.5%
4.07	Property		1	Prime Storage - Beacon	0.5%
4.08	Property		1	Prime Storage - Chester	0.5%
4.09	Property		1	Prime Storage - Fishkill	0.4%
4.10	Property		1	Prime Storage - Warwick	0.4%
4.11	Property		1	Prime Storage - Walden	0.3%
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%
4.13	Property		1	Prime Storage - Saugerties	0.2%
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	NAP	No	NAP
6	Loan	35, 36	1	1040 40th Street SE	5.5%	NAP	No	NAP
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	NAP	No	NAP
7.01	Property		1	3160 Abbott Lane	3.0%
7.02	Property		1	47001 Port Street	1.1%
7.03	Property		1	3901 Willis Road	0.6%
7.04	Property		1	2845 West State Road 28	0.5%
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	NAP	No	NAP
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAP	No	NAP
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	NAP	No	NAP
10.01	Property		1	FCA USA - Detroit, MI	1.4%
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%
10.03	Property		1	Follett School - McHenry, IL	0.4%
10.04	Property		1	Shaw Aero - Naples, FL	0.2%
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%
10.07	Property		1	CF Sauer - 184 Suburban	0.2%
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%
10.10	Property		1	Hannibal - Houston, TX	0.2%
10.11	Property		1	FedEx IV - Lexington, KY	0.2%
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%
10.15	Property		1	CSTK - St. Louis, MO	0.1%
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%
10.17	Property		1	AM Castle - Wichita, KS	0.1%
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	NAP	No	NAP
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	NAP	No	NAP
12.01	Property		1	Prime Storage - Union City	1.6%
12.02	Property		1	Prime Storage - Jersey City	1.1%
12.03	Property		1	Prime Storage - Newark	1.0%
12.04	Property		1	Prime Storage - Hoboken	0.6%
12.05	Property		1	Prime Storage - Garfield	0.3%
13	Loan	68	1	5454 Beethoven Street	4.0%	NAP	No	NAP
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	NAP	No	NAP
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAP	No	NAP
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	NAP	No	NAP
16.01	Property		1	574 Manhattan Avenue	0.6%
16.02	Property		1	602 Manhattan Avenue	0.4%
16.03	Property		1	592 Manhattan Avenue	0.4%
16.04	Property		1	595 Manhattan Avenue	0.3%
16.05	Property		1	591 Manhattan Avenue	0.3%
16.06	Property		1	593 Manhattan Avenue	0.3%
16.07	Property		1	872 Lorimer Street	0.2%
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	NAP	No	NAP
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	NAP	No	NAP
18.01	Property		1	Local Storage Oakridge	0.5%

A-1-51

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type
18.02	Property		1	Access Self Storage	0.3%
18.03	Property		1	LocalStorage Auburn Grant	0.3%
18.04	Property		1	Secure Storage	0.3%
18.05	Property		1	Blue Ridge Self Storage	0.2%
18.06	Property		1	Safe Storage	0.1%
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	NAP	No	NAP
19.01	Property		1	Crossroads Shopping Center	0.9%
19.02	Property		1	Jackson Village Shopping Center	0.8%
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	NAP	No	NAP
21	Loan	93	1	34-50 28th Street	1.1%	NAP	No	NAP
22	Loan	94	1	Fountain Place Apartments	1.1%	NAP	No	NAP
23	Loan		1	Moove In Self Storage - Franklin	1.1%	NAP	No	NAP
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	NAP	No	NAP
24.01	Property		1	126 Bedford	0.6%
24.02	Property		1	152 Norman	0.4%
25	Loan		1	West 144th Street Multi	0.6%	NAP	No	NAP
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	NAP	No	NAP
26.01	Property		1	1584 Jesup Avenue	0.2%
26.02	Property		1	1471 Teller Avenue	0.2%
27	Loan	98	1	1874 Hart Street	0.4%	NAP	No	NAP

A-1-52

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Sponsor
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	Robert B. Getreu, Michael T. Cohen and Andrew H. Roos
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	Anthony Westreich
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	Sunroad Holding Corporation
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	Robert Moser
4.01	Property		1	Prime Storage - New Windsor	1.1%
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%
4.04	Property		1	Prime Storage - Hyde Park	0.6%
4.05	Property		1	Prime Storage - Newburgh	0.5%
4.06	Property		1	Prime Storage - Highland	0.5%
4.07	Property		1	Prime Storage - Beacon	0.5%
4.08	Property		1	Prime Storage - Chester	0.5%
4.09	Property		1	Prime Storage - Fishkill	0.4%
4.10	Property		1	Prime Storage - Warwick	0.4%
4.11	Property		1	Prime Storage - Walden	0.3%
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%
4.13	Property		1	Prime Storage - Saugerties	0.2%
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	Daniel Grimm
6	Loan	35, 36	1	1040 40th Street SE	5.5%	Ian Quint
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	Blue Owl NLT Operating Partnership LP
7.01	Property		1	3160 Abbott Lane	3.0%
7.02	Property		1	47001 Port Street	1.1%
7.03	Property		1	3901 Willis Road	0.6%
7.04	Property		1	2845 West State Road 28	0.5%
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	National Capital Properties VI, LP and Kanden Realty & Development America LLC
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	Isaac Stern and Joseph Brunner
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	Global Net Lease Operating Partnership, L.P.
10.01	Property		1	FCA USA - Detroit, MI	1.4%
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%
10.03	Property		1	Follett School - McHenry, IL	0.4%
10.04	Property		1	Shaw Aero - Naples, FL	0.2%
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%
10.07	Property		1	CF Sauer - 184 Suburban	0.2%
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%
10.10	Property		1	Hannibal - Houston, TX	0.2%
10.11	Property		1	FedEx IV - Lexington, KY	0.2%
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%
10.15	Property		1	CSTK - St. Louis, MO	0.1%
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%
10.17	Property		1	AM Castle - Wichita, KS	0.1%
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	Brent D. Crawford and Robert C. Hoying
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	Robert Moser
12.01	Property		1	Prime Storage - Union City	1.6%
12.02	Property		1	Prime Storage - Jersey City	1.1%
12.03	Property		1	Prime Storage - Newark	1.0%
12.04	Property		1	Prime Storage - Hoboken	0.6%
12.05	Property		1	Prime Storage - Garfield	0.3%
13	Loan	68	1	5454 Beethoven Street	4.0%	Catalpa Capital LLC and the Tanquary 1997 Trust
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	Unibail-Rodamco-Westfield and affiliates of The Prudential Assurance Company Limited
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	Sam Rubin
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	TNREF III REIV LLC, True North Real Estate Fund III, L.P. and Eric Mann
16.01	Property		1	574 Manhattan Avenue	0.6%
16.02	Property		1	602 Manhattan Avenue	0.4%
16.03	Property		1	592 Manhattan Avenue	0.4%
16.04	Property		1	595 Manhattan Avenue	0.3%
16.05	Property		1	591 Manhattan Avenue	0.3%
16.06	Property		1	593 Manhattan Avenue	0.3%
16.07	Property		1	872 Lorimer Street	0.2%
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	ICP & IRG
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	Jonathan Salinas and Washington Street Investment Partners LLC
18.01	Property		1	Local Storage Oakridge	0.5%

A-1-53

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Sponsor
18.02	Property		1	Access Self Storage	0.3%
18.03	Property		1	LocalStorage Auburn Grant	0.3%
18.04	Property		1	Secure Storage	0.3%
18.05	Property		1	Blue Ridge Self Storage	0.2%
18.06	Property		1	Safe Storage	0.1%
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	Herbert A. Tobin
19.01	Property		1	Crossroads Shopping Center	0.9%
19.02	Property		1	Jackson Village Shopping Center	0.8%
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	Jacob Kohn, Abraham Kohn, Jacob Aini, Eli Chetrit and Isaac Chetrit
21	Loan	93	1	34-50 28th Street	1.1%	Benny Loria, Jr. and Salvatore Lucchese
22	Loan	94	1	Fountain Place Apartments	1.1%	Kenneth P. Polsinelli and The Kenneth P. Polsinelli Trust
23	Loan		1	Moove In Self Storage - Franklin	1.1%	John H. Gilliland
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	TNREF IV REIV, LLC, True North Real Estate Fund IV, L.P. and Eric Mann
24.01	Property		1	126 Bedford	0.6%
24.02	Property		1	152 Norman	0.4%
25	Loan		1	West 144th Street Multi	0.6%	Esshagh Dario Zar
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	Chaim Eisdorfer
26.01	Property		1	1584 Jesup Avenue	0.2%
26.02	Property		1	1471 Teller Avenue	0.2%
27	Loan	98	1	1874 Hart Street	0.4%	Moshe Silberstein

A-1-54

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)
										8
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	NAP	No	No	Refinance	No
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	Anthony Westreich	No	No	Refinance	No
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	Sunroad Holding Corporation	No	No	Refinance	No
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	Robert Moser	No	No	Acquisition
4.01	Property		1	Prime Storage - New Windsor	1.1%					No
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%					No
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%					No
4.04	Property		1	Prime Storage - Hyde Park	0.6%					No
4.05	Property		1	Prime Storage - Newburgh	0.5%					No
4.06	Property		1	Prime Storage - Highland	0.5%					No
4.07	Property		1	Prime Storage - Beacon	0.5%					No
4.08	Property		1	Prime Storage - Chester	0.5%					No
4.09	Property		1	Prime Storage - Fishkill	0.4%					No
4.10	Property		1	Prime Storage - Warwick	0.4%					No
4.11	Property		1	Prime Storage - Walden	0.3%					No
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%					No
4.13	Property		1	Prime Storage - Saugerties	0.2%					No
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%					No
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	Daniel Grimm	No	No	Refinance	No
6	Loan	35, 36	1	1040 40th Street SE	5.5%	Ian Quint	No	No	Refinance	No
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	Blue Owl NLT Operating Partnership LP	No	No	Recapitalization
7.01	Property		1	3160 Abbott Lane	3.0%					No
7.02	Property		1	47001 Port Street	1.1%					No
7.03	Property		1	3901 Willis Road	0.6%					No
7.04	Property		1	2845 West State Road 28	0.5%					No
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	National Capital Properties VI, LP and Kanden Realty & Development America LLC	No	No	Acquisition	No
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	Isaac Stern and Joseph Brunner	No	No	Refinance	No
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	Global Net Lease Operating Partnership, L.P.	No	No	Refinance
10.01	Property		1	FCA USA - Detroit, MI	1.4%					No
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%					No
10.03	Property		1	Follett School - McHenry, IL	0.4%					No
10.04	Property		1	Shaw Aero - Naples, FL	0.2%					No
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%					No
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%					No
10.07	Property		1	CF Sauer - 184 Suburban	0.2%					No
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%					No
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%					No
10.10	Property		1	Hannibal - Houston, TX	0.2%					No
10.11	Property		1	FedEx IV - Lexington, KY	0.2%					No
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%					No
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%					No
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%					No
10.15	Property		1	CSTK - St. Louis, MO	0.1%					No
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%					No
10.17	Property		1	AM Castle - Wichita, KS	0.1%					No
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%					No
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%					No
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%					No
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	Brent D. Crawford and Robert C. Hoying	No	No	Refinance	No
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	Prime Storage Fund III, LP	No	No	Acquisition
12.01	Property		1	Prime Storage - Union City	1.6%					No
12.02	Property		1	Prime Storage - Jersey City	1.1%					No
12.03	Property		1	Prime Storage - Newark	1.0%					No
12.04	Property		1	Prime Storage - Hoboken	0.6%					No
12.05	Property		1	Prime Storage - Garfield	0.3%					No
13	Loan	68	1	5454 Beethoven Street	4.0%	Catalpa Capital LLC and the Tanquary 1997 Trust	No	No	Refinance	No
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	NAP	No	No	Refinance	No
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	Sam Rubin	No	No	Refinance	No
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	TNREF III REIV LLC, True North Real Estate Fund III, L.P. and Eric Mann	No	No	Refinance
16.01	Property		1	574 Manhattan Avenue	0.6%					No
16.02	Property		1	602 Manhattan Avenue	0.4%					No
16.03	Property		1	592 Manhattan Avenue	0.4%					No
16.04	Property		1	595 Manhattan Avenue	0.3%					No
16.05	Property		1	591 Manhattan Avenue	0.3%					No
16.06	Property		1	593 Manhattan Avenue	0.3%					No
16.07	Property		1	872 Lorimer Street	0.2%					No
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	Stuart Lichter, Christopher Semarjian and John Mase	No	Yes	Refinance	No
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	Jonathan Salinas and Washington Street Investment Partners LLC	No	No	Acquisition
18.01	Property		1	Local Storage Oakridge	0.5%					No

A-1-55

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)
										8
18.02	Property		1	Access Self Storage	0.3%					No
18.03	Property		1	LocalStorage Auburn Grant	0.3%					No
18.04	Property		1	Secure Storage	0.3%					No
18.05	Property		1	Blue Ridge Self Storage	0.2%					No
18.06	Property		1	Safe Storage	0.1%					No
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	Herbert A. Tobin	No	No	Refinance
19.01	Property		1	Crossroads Shopping Center	0.9%					No
19.02	Property		1	Jackson Village Shopping Center	0.8%					No
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	Jacob Kohn, Abraham Kohn, Jacob Aini, Eli Chetrit and Isaac Chetrit	No	Yes	Refinance	No
21	Loan	93	1	34-50 28th Street	1.1%	Benny Loria, Jr. and Salvatore Lucchese	No	Yes	Acquisition	No
22	Loan	94	1	Fountain Place Apartments	1.1%	Kenneth P. Polsinelli and The Kenneth P. Polsinelli Trust	No	No	Refinance	No
23	Loan		1	Moove In Self Storage - Franklin	1.1%	John H. Gilliland	No	No	Acquisition	No
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	TNREF IV REIV, LLC, True North Real Estate Fund IV, L.P. and Eric Mann	No	No	Refinance
24.01	Property		1	126 Bedford	0.6%					No
24.02	Property		1	152 Norman	0.4%					No
25	Loan		1	West 144th Street Multi	0.6%	Esshagh Dario Zar	No	No	Refinance	No
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	Chaim Eisdorfer	No	No	Refinance
26.01	Property		1	1584 Jesup Avenue	0.2%					No
26.02	Property		1	1471 Teller Avenue	0.2%					No
27	Loan	98	1	1874 Hart Street	0.4%	Moshe Silberstein	No	No	Refinance	No

A-1-56

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)	Uses: Purchase Price ($)
							7
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	155,000,000	12,777,258	0	5,206,287	172,983,545	139,632,947	0
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	173,000,000	0	0	6,657,808	179,657,808	160,681,751	0
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	82,460,000	0	0	0	82,460,000	64,198,404	0
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	137,500,000	90,488,519	0	748,859	228,737,378	0	213,000,000
4.01	Property		1	Prime Storage - New Windsor	1.1%
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%
4.04	Property		1	Prime Storage - Hyde Park	0.6%
4.05	Property		1	Prime Storage - Newburgh	0.5%
4.06	Property		1	Prime Storage - Highland	0.5%
4.07	Property		1	Prime Storage - Beacon	0.5%
4.08	Property		1	Prime Storage - Chester	0.5%
4.09	Property		1	Prime Storage - Fishkill	0.4%
4.10	Property		1	Prime Storage - Warwick	0.4%
4.11	Property		1	Prime Storage - Walden	0.3%
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%
4.13	Property		1	Prime Storage - Saugerties	0.2%
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	46,000,000	0	0	0	46,000,000	45,016,398	0
6	Loan	35, 36	1	1040 40th Street SE	5.5%	45,450,000	0	0	0	45,450,000	38,983,369	0
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	43,000,000	0	0	0	43,000,000	0	0
7.01	Property		1	3160 Abbott Lane	3.0%
7.02	Property		1	47001 Port Street	1.1%
7.03	Property		1	3901 Willis Road	0.6%
7.04	Property		1	2845 West State Road 28	0.5%
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	57,000,000	42,338,772	0	0	99,338,772	0	95,000,000
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	41,000,000	0	0	0	41,000,000	31,005,069	0
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	237,000,000	12,312,601	0	0	249,312,601	240,000,000	0
10.01	Property		1	FCA USA - Detroit, MI	1.4%
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%
10.03	Property		1	Follett School - McHenry, IL	0.4%
10.04	Property		1	Shaw Aero - Naples, FL	0.2%
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%
10.07	Property		1	CF Sauer - 184 Suburban	0.2%
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%
10.10	Property		1	Hannibal - Houston, TX	0.2%
10.11	Property		1	FedEx IV - Lexington, KY	0.2%
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%
10.15	Property		1	CSTK - St. Louis, MO	0.1%
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%
10.17	Property		1	AM Castle - Wichita, KS	0.1%
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	39,390,000	0	0	0	39,390,000	29,377,101	0
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	58,000,000	38,938,868	0	0	96,938,868	0	87,600,000
12.01	Property		1	Prime Storage - Union City	1.6%
12.02	Property		1	Prime Storage - Jersey City	1.1%
12.03	Property		1	Prime Storage - Newark	1.0%
12.04	Property		1	Prime Storage - Hoboken	0.6%
12.05	Property		1	Prime Storage - Garfield	0.3%
13	Loan	68	1	5454 Beethoven Street	4.0%	33,000,000	0	0	0	33,000,000	31,191,701	0
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	525,000,000	8,659,157	0	0	533,659,157	526,745,637	0
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	28,000,000	0	0	0	28,000,000	22,276,539	0
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%
16.01	Property		1	574 Manhattan Avenue	0.6%
16.02	Property		1	602 Manhattan Avenue	0.4%
16.03	Property		1	592 Manhattan Avenue	0.4%
16.04	Property		1	595 Manhattan Avenue	0.3%
16.05	Property		1	591 Manhattan Avenue	0.3%
16.06	Property		1	593 Manhattan Avenue	0.3%
16.07	Property		1	872 Lorimer Street	0.2%
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%
18.01	Property		1	Local Storage Oakridge	0.5%

A-1-57

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)	Uses: Purchase Price ($)
							7
18.02	Property		1	Access Self Storage	0.3%
18.03	Property		1	LocalStorage Auburn Grant	0.3%
18.04	Property		1	Secure Storage	0.3%
18.05	Property		1	Blue Ridge Self Storage	0.2%
18.06	Property		1	Safe Storage	0.1%
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%
19.01	Property		1	Crossroads Shopping Center	0.9%
19.02	Property		1	Jackson Village Shopping Center	0.8%
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%
21	Loan	93	1	34-50 28th Street	1.1%
22	Loan	94	1	Fountain Place Apartments	1.1%
23	Loan		1	Moove In Self Storage - Franklin	1.1%
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%
24.01	Property		1	126 Bedford	0.6%
24.02	Property		1	152 Norman	0.4%
25	Loan		1	West 144th Street Multi	0.6%
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%
26.01	Property		1	1584 Jesup Avenue	0.2%
26.02	Property		1	1471 Teller Avenue	0.2%
27	Loan	98	1	1874 Hart Street	0.4%

A-1-58

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)	Uses: Other Uses ($)	Uses: Total Uses ($)	Franchise Agreement Expiration	Underwritten ADR ($)
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	2,013,918	31,336,680	0	0	172,983,545	NAP	NAP
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	1,474,724	9,651,191	7,850,142	0	179,657,808	NAP	NAP
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	854,969	6,574,327	10,832,299	0	82,460,000	NAP	NAP
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	14,564,143	1,173,236	0	0	228,737,378	NAP	NAP
4.01	Property		1	Prime Storage - New Windsor	1.1%						NAP	NAP
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%						NAP	NAP
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%						NAP	NAP
4.04	Property		1	Prime Storage - Hyde Park	0.6%						NAP	NAP
4.05	Property		1	Prime Storage - Newburgh	0.5%						NAP	NAP
4.06	Property		1	Prime Storage - Highland	0.5%						NAP	NAP
4.07	Property		1	Prime Storage - Beacon	0.5%						NAP	NAP
4.08	Property		1	Prime Storage - Chester	0.5%						NAP	NAP
4.09	Property		1	Prime Storage - Fishkill	0.4%						NAP	NAP
4.10	Property		1	Prime Storage - Warwick	0.4%						NAP	NAP
4.11	Property		1	Prime Storage - Walden	0.3%						NAP	NAP
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%						NAP	NAP
4.13	Property		1	Prime Storage - Saugerties	0.2%						NAP	NAP
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%						NAP	NAP
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	640,347	25,227	318,029	0	46,000,000	9/30/2039; 9/30/2039	188.70
6	Loan	35, 36	1	1040 40th Street SE	5.5%	2,341,027	1,622,749	2,502,855	0	45,450,000	NAP	NAP
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	589,677	0	42,410,323	0	43,000,000	NAP	NAP
7.01	Property		1	3160 Abbott Lane	3.0%						NAP	NAP
7.02	Property		1	47001 Port Street	1.1%						NAP	NAP
7.03	Property		1	3901 Willis Road	0.6%						NAP	NAP
7.04	Property		1	2845 West State Road 28	0.5%						NAP	NAP
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	3,835,491	14,008,279	0	-13,504,997	99,338,772	NAP	NAP
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	2,259,976	1,244,184	6,490,772	0	41,000,000	NAP	NAP
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	7,301,346	2,011,255	0	0	249,312,601	NAP	NAP
10.01	Property		1	FCA USA - Detroit, MI	1.4%						NAP	NAP
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%						NAP	NAP
10.03	Property		1	Follett School - McHenry, IL	0.4%						NAP	NAP
10.04	Property		1	Shaw Aero - Naples, FL	0.2%						NAP	NAP
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%						NAP	NAP
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%						NAP	NAP
10.07	Property		1	CF Sauer - 184 Suburban	0.2%						NAP	NAP
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%						NAP	NAP
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%						NAP	NAP
10.10	Property		1	Hannibal - Houston, TX	0.2%						NAP	NAP
10.11	Property		1	FedEx IV - Lexington, KY	0.2%						NAP	NAP
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%						NAP	NAP
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%						NAP	NAP
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%						NAP	NAP
10.15	Property		1	CSTK - St. Louis, MO	0.1%						NAP	NAP
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%						NAP	NAP
10.17	Property		1	AM Castle - Wichita, KS	0.1%						NAP	NAP
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%						NAP	NAP
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%						NAP	NAP
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%						NAP	NAP
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	1,296,931	392,303	8,323,665	0	39,390,000	9/26/2047	219.33
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	5,710,714	3,628,153	0	0	96,938,868	NAP	NAP
12.01	Property		1	Prime Storage - Union City	1.6%						NAP	NAP
12.02	Property		1	Prime Storage - Jersey City	1.1%						NAP	NAP
12.03	Property		1	Prime Storage - Newark	1.0%						NAP	NAP
12.04	Property		1	Prime Storage - Hoboken	0.6%						NAP	NAP
12.05	Property		1	Prime Storage - Garfield	0.3%						NAP	NAP
13	Loan	68	1	5454 Beethoven Street	4.0%	1,309,172	0	499,127	0	33,000,000	NAP	NAP
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	6,913,520	0	0	0	533,659,157	NAP	NAP
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	1,184,453	541,568	3,997,440	0	28,000,000	NAP	NAP
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%						NAP	NAP
16.01	Property		1	574 Manhattan Avenue	0.6%						NAP	NAP
16.02	Property		1	602 Manhattan Avenue	0.4%						NAP	NAP
16.03	Property		1	592 Manhattan Avenue	0.4%						NAP	NAP
16.04	Property		1	595 Manhattan Avenue	0.3%						NAP	NAP
16.05	Property		1	591 Manhattan Avenue	0.3%						NAP	NAP
16.06	Property		1	593 Manhattan Avenue	0.3%						NAP	NAP
16.07	Property		1	872 Lorimer Street	0.2%						NAP	NAP
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%						NAP	NAP
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%						NAP	NAP
18.01	Property		1	Local Storage Oakridge	0.5%						NAP	NAP

A-1-59

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)	Uses: Other Uses ($)	Uses: Total Uses ($)	Franchise Agreement Expiration	Underwritten ADR ($)
18.02	Property		1	Access Self Storage	0.3%						NAP	NAP
18.03	Property		1	LocalStorage Auburn Grant	0.3%						NAP	NAP
18.04	Property		1	Secure Storage	0.3%						NAP	NAP
18.05	Property		1	Blue Ridge Self Storage	0.2%						NAP	NAP
18.06	Property		1	Safe Storage	0.1%						NAP	NAP
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%						NAP	NAP
19.01	Property		1	Crossroads Shopping Center	0.9%						NAP	NAP
19.02	Property		1	Jackson Village Shopping Center	0.8%						NAP	NAP
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%						NAP	NAP
21	Loan	93	1	34-50 28th Street	1.1%						NAP	NAP
22	Loan	94	1	Fountain Place Apartments	1.1%						NAP	NAP
23	Loan		1	Moove In Self Storage - Franklin	1.1%						NAP	NAP
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%						NAP	NAP
24.01	Property		1	126 Bedford	0.6%						NAP	NAP
24.02	Property		1	152 Norman	0.4%						NAP	NAP
25	Loan		1	West 144th Street Multi	0.6%						NAP	NAP
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%						NAP	NAP
26.01	Property		1	1584 Jesup Avenue	0.2%						NAP	NAP
26.02	Property		1	1471 Teller Avenue	0.2%						NAP	NAP
27	Loan	98	1	1874 Hart Street	0.4%						NAP	NAP

A-1-60

Benchmark 2024-V7

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

1

Loan

9, 10, 11, 12, 13, 14

1

28-40 West 23rd Street

9.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2

Loan

9, 15, 16, 17, 18, 19, 20, 21, 22, 23

1

1812 North Moore

8.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3

Loan

9, 24, 25, 26, 27, 28, 29, 30

1

Sunroad Centrum

8.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4

Loan

9, 31

14

Prime Storage - Hudson Valley Portfolio

7.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.01

Property

1

Prime Storage - New Windsor

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.02

Property

1

Prime Storage - Wappingers Falls Rt 376

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.03

Property

1

Prime Storage - Wappingers Falls Rt 9

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.04

Property

1

Prime Storage - Hyde Park

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.05

Property

1

Prime Storage - Newburgh

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.06

Property

1

Prime Storage - Highland

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.07

Property

1

Prime Storage - Beacon

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.08

Property

1

Prime Storage - Chester

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.09

Property

1

Prime Storage - Fishkill

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.10

Property

1

Prime Storage - Warwick

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.11

Property

1

Prime Storage - Walden

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.12

Property

1

Prime Storage - Poughkeepsie

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.13

Property

1

Prime Storage - Saugerties

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.14

Property

1

Prime Storage - Pleasant Valley

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5

Loan

32, 33, 34

1

Hilton Dual Brand Las Vegas

5.6%

152.09

80.6%

188.70

152.09

80.6%

180.67

145.15

6

Loan

35, 36

1

1040 40th Street SE

5.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7

Loan

37, 38, 39, 40

4

Blue Owl Tenneco Portfolio (Pool A)

5.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.01

Property

1

3160 Abbott Lane

3.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.02

Property

1

47001 Port Street

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.03

Property

1

3901 Willis Road

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.04

Property

1

2845 West State Road 28

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8

Loan

9, 41, 42, 43, 44, 45

1

1099 New York Avenue

5.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9

Loan

46, 47, 48

1

26-30 4th Street

5.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10

Loan

9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62

20

GNL Industrial Portfolio

4.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.01

Property

1

FCA USA - Detroit, MI

1.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.02

Property

1

Grupo Antolin - Shelby Township, MI

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.03

Property

1

Follett School - McHenry, IL

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.04

Property

1

Shaw Aero - Naples, FL

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.05

Property

1

Kuka - Sterling Heights, MI

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.06

Property

1

ZF Active Safety - Findlay, OH

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.07

Property

1

CF Sauer - 184 Suburban

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.08

Property

1

CF Sauer - 728 N Main St.

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.09

Property

1

Walgreens Boot Alliance - Pittsburgh, PA

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.10

Property

1

Hannibal - Houston, TX

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.11

Property

1

FedEx IV - Lexington, KY

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.12

Property

1

VersaFlex - Kansas City, KS

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.13

Property

1

Cott Beverage Inc - Sikeston, MO

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.14

Property

1

Dunlop Protective Footwear - Havre De Grace, MD

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.15

Property

1

CSTK - St. Louis, MO

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.16

Property

1

CF Sauer - 39 S Park Dr.

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.17

Property

1

AM Castle - Wichita, KS

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.18

Property

1

CF Sauer - 9 Old Mill Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.19

Property

1

CF Sauer - 2447 Eunice Avenue

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.20

Property

1

CF Sauer - 513 West Butler Road

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11

Loan

63, 64, 65

1

AC Marriott Bridge Park

4.8%

171.50

78.2%

219.33

171.50

78.2%

218.04

171.92

12

Loan

9, 66, 67

5

Prime Storage - Blue Portfolio

4.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.01

Property

1

Prime Storage - Union City

1.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.02

Property

1

Prime Storage - Jersey City

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.03

Property

1

Prime Storage - Newark

1.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.04

Property

1

Prime Storage - Hoboken

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.05

Property

1

Prime Storage - Garfield

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

13

Loan

68

1

5454 Beethoven Street

4.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14

Loan

9, 69, 70, 71, 72, 73, 74

1

Garden State Plaza

3.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

15

Loan

75, 76, 77

1

148-15 89th Ave

3.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16

Loan

78

7

Manhattan Avenue Portfolio

2.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.01

Property

1

574 Manhattan Avenue

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.02

Property

1

602 Manhattan Avenue

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.03

Property

1

592 Manhattan Avenue

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.04

Property

1

595 Manhattan Avenue

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.05

Property

1

591 Manhattan Avenue

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.06

Property

1

593 Manhattan Avenue

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.07

Property

1

872 Lorimer Street

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

17

Loan

9, 79, 80, 81

1

Columbus Business Park

1.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18

Loan

82, 83

6

LocalStorage Portfolio

1.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.01

Property

1

Local Storage Oakridge

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-61

Benchmark 2024-V7

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

18.02

Property

1

Access Self Storage

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.03

Property

1

LocalStorage Auburn Grant

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.04

Property

1

Secure Storage

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.05

Property

1

Blue Ridge Self Storage

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.06

Property

1

Safe Storage

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19

Loan

2

Crossroads Shopping Center & Jackson Village

1.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.01

Property

1

Crossroads Shopping Center

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.02

Property

1

Jackson Village Shopping Center

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

20

Loan

9, 84, 85, 86, 87, 88, 89, 90, 91, 92

1

620 W 153rd Street

1.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21

Loan

93

1

34-50 28th Street

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22

Loan

94

1

Fountain Place Apartments

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

23

Loan

1

Moove In Self Storage - Franklin

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24

Loan

95, 96

2

126 Bedford and 152 Norman

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24.01

Property

1

126 Bedford

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24.02

Property

1

152 Norman

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

25

Loan

1

West 144th Street Multi

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

26

Loan

97

2

Teller & Jesup Bronx Portfolio

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

26.01

Property

1

1584 Jesup Avenue

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

26.02

Property

1

1471 Teller Avenue

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27

Loan

98

1

1874 Hart Street

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-62

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Second Most Recent Hotel Occupancy (%)	Third Most Recent ADR ($)	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)
1	Loan	9, 10, 11, 12, 13, 14	1	28-40 West 23rd Street	9.7%	NAP	NAP	NAP	NAP
2	Loan	9, 15, 16, 17, 18, 19, 20, 21, 22, 23	1	1812 North Moore	8.5%	NAP	NAP	NAP	NAP
3	Loan	9, 24, 25, 26, 27, 28, 29, 30	1	Sunroad Centrum	8.5%	NAP	NAP	NAP	NAP
4	Loan	9, 31	14	Prime Storage - Hudson Valley Portfolio	7.0%	NAP	NAP	NAP	NAP
4.01	Property		1	Prime Storage - New Windsor	1.1%	NAP	NAP	NAP	NAP
4.02	Property		1	Prime Storage - Wappingers Falls Rt 376	0.8%	NAP	NAP	NAP	NAP
4.03	Property		1	Prime Storage - Wappingers Falls Rt 9	0.7%	NAP	NAP	NAP	NAP
4.04	Property		1	Prime Storage - Hyde Park	0.6%	NAP	NAP	NAP	NAP
4.05	Property		1	Prime Storage - Newburgh	0.5%	NAP	NAP	NAP	NAP
4.06	Property		1	Prime Storage - Highland	0.5%	NAP	NAP	NAP	NAP
4.07	Property		1	Prime Storage - Beacon	0.5%	NAP	NAP	NAP	NAP
4.08	Property		1	Prime Storage - Chester	0.5%	NAP	NAP	NAP	NAP
4.09	Property		1	Prime Storage - Fishkill	0.4%	NAP	NAP	NAP	NAP
4.10	Property		1	Prime Storage - Warwick	0.4%	NAP	NAP	NAP	NAP
4.11	Property		1	Prime Storage - Walden	0.3%	NAP	NAP	NAP	NAP
4.12	Property		1	Prime Storage - Poughkeepsie	0.3%	NAP	NAP	NAP	NAP
4.13	Property		1	Prime Storage - Saugerties	0.2%	NAP	NAP	NAP	NAP
4.14	Property		1	Prime Storage - Pleasant Valley	0.2%	NAP	NAP	NAP	NAP
5	Loan	32, 33, 34	1	Hilton Dual Brand Las Vegas	5.6%	80.3%	159.27	122.85	77.1%
6	Loan	35, 36	1	1040 40th Street SE	5.5%	NAP	NAP	NAP	NAP
7	Loan	37, 38, 39, 40	4	Blue Owl Tenneco Portfolio (Pool A)	5.2%	NAP	NAP	NAP	NAP
7.01	Property		1	3160 Abbott Lane	3.0%	NAP	NAP	NAP	NAP
7.02	Property		1	47001 Port Street	1.1%	NAP	NAP	NAP	NAP
7.03	Property		1	3901 Willis Road	0.6%	NAP	NAP	NAP	NAP
7.04	Property		1	2845 West State Road 28	0.5%	NAP	NAP	NAP	NAP
8	Loan	9, 41, 42, 43, 44, 45	1	1099 New York Avenue	5.1%	NAP	NAP	NAP	NAP
9	Loan	46, 47, 48	1	26-30 4th Street	5.0%	NAP	NAP	NAP	NAP
10	Loan	9, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60, 61, 62	20	GNL Industrial Portfolio	4.9%	NAP	NAP	NAP	NAP
10.01	Property		1	FCA USA - Detroit, MI	1.4%	NAP	NAP	NAP	NAP
10.02	Property		1	Grupo Antolin - Shelby Township, MI	0.6%	NAP	NAP	NAP	NAP
10.03	Property		1	Follett School - McHenry, IL	0.4%	NAP	NAP	NAP	NAP
10.04	Property		1	Shaw Aero - Naples, FL	0.2%	NAP	NAP	NAP	NAP
10.05	Property		1	Kuka - Sterling Heights, MI	0.2%	NAP	NAP	NAP	NAP
10.06	Property		1	ZF Active Safety - Findlay, OH	0.2%	NAP	NAP	NAP	NAP
10.07	Property		1	CF Sauer - 184 Suburban	0.2%	NAP	NAP	NAP	NAP
10.08	Property		1	CF Sauer - 728 N Main St.	0.2%	NAP	NAP	NAP	NAP
10.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.2%	NAP	NAP	NAP	NAP
10.10	Property		1	Hannibal - Houston, TX	0.2%	NAP	NAP	NAP	NAP
10.11	Property		1	FedEx IV - Lexington, KY	0.2%	NAP	NAP	NAP	NAP
10.12	Property		1	VersaFlex - Kansas City, KS	0.1%	NAP	NAP	NAP	NAP
10.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	NAP	NAP	NAP	NAP
10.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	NAP	NAP	NAP	NAP
10.15	Property		1	CSTK - St. Louis, MO	0.1%	NAP	NAP	NAP	NAP
10.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	NAP	NAP	NAP	NAP
10.17	Property		1	AM Castle - Wichita, KS	0.1%	NAP	NAP	NAP	NAP
10.18	Property		1	CF Sauer - 9 Old Mill Road	0.1%	NAP	NAP	NAP	NAP
10.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	NAP	NAP	NAP	NAP
10.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	NAP	NAP	NAP	NAP
11	Loan	63, 64, 65	1	AC Marriott Bridge Park	4.8%	78.8%	200.01	156.14	78.1%
12	Loan	9, 66, 67	5	Prime Storage - Blue Portfolio	4.6%	NAP	NAP	NAP	NAP
12.01	Property		1	Prime Storage - Union City	1.6%	NAP	NAP	NAP	NAP
12.02	Property		1	Prime Storage - Jersey City	1.1%	NAP	NAP	NAP	NAP
12.03	Property		1	Prime Storage - Newark	1.0%	NAP	NAP	NAP	NAP
12.04	Property		1	Prime Storage - Hoboken	0.6%	NAP	NAP	NAP	NAP
12.05	Property		1	Prime Storage - Garfield	0.3%	NAP	NAP	NAP	NAP
13	Loan	68	1	5454 Beethoven Street	4.0%	NAP	NAP	NAP	NAP
14	Loan	9, 69, 70, 71, 72, 73, 74	1	Garden State Plaza	3.7%	NAP	NAP	NAP	NAP
15	Loan	75, 76, 77	1	148-15 89th Ave	3.4%	NAP	NAP	NAP	NAP
16	Loan	78	7	Manhattan Avenue Portfolio	2.5%	NAP	NAP	NAP	NAP
16.01	Property		1	574 Manhattan Avenue	0.6%	NAP	NAP	NAP	NAP
16.02	Property		1	602 Manhattan Avenue	0.4%	NAP	NAP	NAP	NAP
16.03	Property		1	592 Manhattan Avenue	0.4%	NAP	NAP	NAP	NAP
16.04	Property		1	595 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP
16.05	Property		1	591 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP
16.06	Property		1	593 Manhattan Avenue	0.3%	NAP	NAP	NAP	NAP
16.07	Property		1	872 Lorimer Street	0.2%	NAP	NAP	NAP	NAP
17	Loan	9, 79, 80, 81	1	Columbus Business Park	1.7%	NAP	NAP	NAP	NAP
18	Loan	82, 83	6	LocalStorage Portfolio	1.7%	NAP	NAP	NAP	NAP
18.01	Property		1	Local Storage Oakridge	0.5%	NAP	NAP	NAP	NAP

A-1-63

Benchmark 2024-V7

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Second Most Recent Hotel Occupancy (%)	Third Most Recent ADR ($)	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)
18.02	Property		1	Access Self Storage	0.3%	NAP	NAP	NAP	NAP
18.03	Property		1	LocalStorage Auburn Grant	0.3%	NAP	NAP	NAP	NAP
18.04	Property		1	Secure Storage	0.3%	NAP	NAP	NAP	NAP
18.05	Property		1	Blue Ridge Self Storage	0.2%	NAP	NAP	NAP	NAP
18.06	Property		1	Safe Storage	0.1%	NAP	NAP	NAP	NAP
19	Loan		2	Crossroads Shopping Center & Jackson Village	1.7%	NAP	NAP	NAP	NAP
19.01	Property		1	Crossroads Shopping Center	0.9%	NAP	NAP	NAP	NAP
19.02	Property		1	Jackson Village Shopping Center	0.8%	NAP	NAP	NAP	NAP
20	Loan	9, 84, 85, 86, 87, 88, 89, 90, 91, 92	1	620 W 153rd Street	1.2%	NAP	NAP	NAP	NAP
21	Loan	93	1	34-50 28th Street	1.1%	NAP	NAP	NAP	NAP
22	Loan	94	1	Fountain Place Apartments	1.1%	NAP	NAP	NAP	NAP
23	Loan		1	Moove In Self Storage - Franklin	1.1%	NAP	NAP	NAP	NAP
24	Loan	95, 96	2	126 Bedford and 152 Norman	0.9%	NAP	NAP	NAP	NAP
24.01	Property		1	126 Bedford	0.6%	NAP	NAP	NAP	NAP
24.02	Property		1	152 Norman	0.4%	NAP	NAP	NAP	NAP
25	Loan		1	West 144th Street Multi	0.6%	NAP	NAP	NAP	NAP
26	Loan	97	2	Teller & Jesup Bronx Portfolio	0.5%	NAP	NAP	NAP	NAP
26.01	Property		1	1584 Jesup Avenue	0.2%	NAP	NAP	NAP	NAP
26.02	Property		1	1471 Teller Avenue	0.2%	NAP	NAP	NAP	NAP
27	Loan	98	1	1874 Hart Street	0.4%	NAP	NAP	NAP	NAP

A-1-64

Footnotes to Annex A
(1)	The Administrative Fee Rate includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Trustee/Certificate Administrator Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.
(2)	The Monthly Debt Service (P&I)($) and Annual Debt Service (P&I) ($) shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period.
(3)	The open period is inclusive of the Maturity Date or Anticipated Repayment Date.
(4)	Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Whole Loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) are calculated based on amortizing debt service payments (except for interest-only loans).
(5)	Leased Occupancy (%) includes tenants that have signed leases, but are not yet in occupancy or may not be paying rent.
(6)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease. See “Description of the Mortgage Pool—Tenant Issues” in the Preliminary Prospectus for certain examples of the foregoing.
(7)	If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field "Sources: Principal's New Cash Contribution ($)" reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition. If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field "Sources: Principal's New Cash Contribution ($)" reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated.
(8)	Property Located Within a Qualified Opportunity Zone (Y/N) reflects Mortgaged Properties that are located in qualified opportunity zones ("QOZs") under Internal Revenue Code § 1400Z-2 - Notice 2018-48 and Notice 2019-42. According to the Internal Revenue Service, (1) a QOZ is an economically distressed community where new investments, under certain conditions, may be eligible for preferential tax treatment, and (2) localities qualify as QOZs if they have been nominated for that designation by a state, the District of Columbia, or a U.S. territory and that nomination has been certified by the Secretary of the Treasury via his or her delegation of authority to the Internal Revenue Service. No representation is made as to whether any Mortgaged Properties located in QOZs or the related borrowers are eligible for such preferential tax treatment or whether any qualifying investment has been made in a QOZ.
(9)	The Cut-off Date Balance ($) reflects only the Mortgage Loan included in the Issuing Entity (which may be evidenced by one or more promissory notes); however, such Mortgage Loan is part of a whole loan comprised of such Mortgage Loan and one or more Pari Passu Companion Loan(s) and/or Subordinate Companion Loan(s) that are held outside the Issuing Entity, each of which is evidenced by one or more separate promissory notes.  With respect to each such Mortgage Loan that is part of a whole loan, the Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NCF DSCR (x), Underwritten NOI Debt Yield (%), Underwritten NCF Debt Yield (%) and Loan Per Unit ($) calculations include any related Pari Passu Companion Loan(s) but exclude any related Subordinate Companion Loan(s).  See “Description of the Mortgage Pool—The Whole Loans” in the Preliminary Prospectus for additional information regarding the whole loan(s).

A-1-65

(10)	The mortgaged property consists of 459,605 square feet of office space accounting for 77.4% of adjusted base rent and 118,500 square feet of retail space leased to Home Depot accounting for 22.6% of adjusted base rent.
(11)	Grace Period – (Late Payment) is zero days for the outstanding principal balance due at maturity and three days for the monthly payment of interest once in any 366 day period.
(12)	The lockout period will be at least 25 payment dates beginning with and including the first payment date in May 2024.  Defeasance of the 28-40 West 23rd Street whole loan in full is permitted at any time after the earlier to occur of (i) April 5, 2027 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 25 months is based on the anticipated closing date of the Benchmark 2024-V7 securitization trust in May 2024. The actual lockout period may be longer.
(13)	There is no non-recourse carveout guarantor or environmental indemnitor separate from the borrower. The borrower is the sole party responsible for any breaches of the non-recourse carveout provisions under the 28-40 West 23rd Street whole loan documents and any liabilities incurred under the environmental indemnity agreement.
(14)	The decrease from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is driven by the former tenant Xandr being marked as vacant as its lease expired in March 2024.
(15)	The Largest Tenant, Nestle USA, Inc., has two options to contract its space at the 1812 North Moore Property. The first option specifies Nestle can reduce its space only for the lowest full floor that is part of the premises, effective any time after January 31, 2027 by providing written notice no later than 12 months prior to the first contraction date. The second option specifies Nestle has the one-time right to reduce its space (x) if the foregoing contraction option was exercised, then only as to the lowest full floor that is then part of the leased premises, and (y) if the foregoing contraction option was not exercised, then only as to the lowest floor or the lowest two floors that are then part of the leased premises, in each case effective January 31, 2030 by providing written notice no later than 12 months prior to the second contraction date.
(16)	The Third Largest Tenant, Oracle America, Inc. leases 38,075 SF of space that expires in December 2029 and 8,187 SF of space that expires in June 2030.
(17)	The Fourth Largest Tenant, Graham Holdings Company executed a lease dated April 2, 2024. Graham Holdings Company has a lease commencement date in May 2025 and a rent commencement date in September 2025.
(18)	The Fifth Largest Tenant, National Electrical Manufacturers Association, executed a lease dated January 6, 2024. National Electrical Manufacturers Association has a lease commencement date in January 2025.
(19)	The lockout period will be at least 24 payment dates beginning with and including the first payment date in June 2024.  Defeasance of the 1812 North Moore whole loan in full is permitted at any time after the earlier to occur of (i) April 10, 2028 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 24 months is based on the anticipated closing date of the Benchmark 2024-V7 securitization trust in May 2024. The actual lockout period may be longer.

A-1-66

(20)	The borrower is permitted to obtain future mezzanine financing secured by a pledge of the direct or indirect ownership interests in the borrower subject to certain conditions, including, among others, at the time of origination of such permitted mezzanine debt (x) the combined debt service coverage ratio of the 1812 North Moore whole loan and any permitted mezzanine debt must be at least equal to 1.73x to the extent the determination date is prior to May 6, 2026 and 1.55x to the extent the determination date is on or after May 6, 2026, (y) the combined debt yield of the 1812 North Moore whole loan and any permitted mezzanine debt must be at least equal to 13.25% and (z) execution of an intercreditor agreement acceptable to the lender and satisfactory to the rating agencies.
(21)	The increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily driven by the execution of three new leases from September 2023 through January 2024.
(22)	The Fourth Largest Tenant, Graham Holdings Company, may accelerate the expiration date of its lease to August 2036 by providing written notice no later than June 30, 2035, along with payment of a termination fee.
(23)	The Fifth Largest Tenant, National Electrical Manufacturers Association has the one time right to terminate its lease effective on the last day of the 105th full calendar month after the commencement date, (which equates to September 2033), by giving prior written notice 12 months prior to the termination date.
(24)	The lockout period will be at least 24 payments beginning with and including the first payment date of June 6, 2024. The borrower has the option to prepay the entire Sunroad Centrum Whole Loan in whole (but not in part) on or after November 6, 2028 without the payment of a yield maintenance premium. The borrower has the option to defease the Sunroad Centrum Whole Loan in whole after the earlier to occur of (i) the second anniversary of the closing date of the securitization that includes the last note to be securitized and (ii) April 25, 2027. The assumed lockout period of 24 months is based on the expected closing date of the Benchmark 2024-V7 securitization in May 2024. The actual lockout period may be longer.
(25)	Grace Period - Late Fee (Days) of five days is permitted once during any 12-month period. This does not apply to principal payment at maturity.
(26)	The Largest Tenant, General Services Administration, has a continuous lease termination option beginning in June 2039, which is beyond the loan term.
(27)	The Third Largest Tenant, Employment Development Department (EDD), is backed by the Government of California and possesses the option to terminate on or after August 31, 2027.
(28)	The increase from Most Recent NOI ($) to Underwritten Net Operating Income ($) is due to a higher underwritten occupancy than the occupancy during the Most Recent NOI period. The Most Recent NOI period does not include any income from the General Services Administration tenant which is expected to take occupancy in June 2024.
(29)	On each payment date, if and to the extent the amount contained in the replacement reserve ($) account is less than $274,758, the borrower is required to deposit into the replacement reserve ($) account an amount equal to $6,869.50.
(30)	Upfront Other Reserve ($) consists of approximately $6,166,026 in an unfunded obligations reserve (comprised of approximately $2,936,209 for the TI/LC portion and approximately $3,229,817 for the free rent and gap rent portion of such reserve).

A-1-67

(31)	The borrower may obtain the release of any of the individual Prime Storage - Hudson Valley Portfolio properties as described in this preliminary prospectus under “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases".
(32)	The Mortgaged Property operates under two separate franchise agreements, both of which expire on September 30, 2039.
(33)	The Mortgaged Property is comprised of 250 rooms, of which 150 rooms are affiliated with Hampton Inn & Suites, which is limited service hospitality, and 100 rooms are affiliated with Home2Suites, which is extended stay hospitality. Shared facilities and amenities at the dual branded hotel include an on-site lounge, an outdoor resort-style swimming pool, a fitness center, a business center, a market pantry, 1,100 square feet of meeting space and guest parking in a two-story parking garage with 225 parking spaces.
(34)	On each monthly payment date, the borrower is required to deposit into a replacement reserve an amount equal to the greatest of (i) 4% of the projected gross revenue generated in the immediately preceding calendar month, (ii) the required replacement reserve pursuant to the management agreement, or (iii) the then-current amount required by any franchise agreement for approved capital expenditures.
(35)	The increase from Most Recent NOI ($) to Underwritten Net Operating Income ($) is due to the Largest Tenant, Bunzl Retail Services, LLC, extending its lease at a higher rent, the Second Largest Tenant, American Seating Company, taking occupancy in August 2023 and contractual rent steps.
(36)	The first payment date for the mortgage loan is July 6, 2024. On the Closing Date, Citi Real Estate Funding Inc. (“CREFI”) will deposit sufficient funds to pay the amount of interest that would be due with respect to a June 6, 2024 payment. Original Interest-Only Period (Mos.), Remaining Interest-Only Period (Mos.), Original Term To Maturity / ARD (Mos.), Remaining Term To Maturity / ARD (Mos.) and Prepayment Provision are inclusive of the additional June 6, 2024 interest-only payment funded by CREFI on the Closing Date.
(37)	The Mortgage Loan was co-originated by DBR Investments Co. Limited and Societe Generale Financial Corporation (“SG”). GACC is expected to purchase Note A-2 from SG on or prior to the securitization closing date and is selling Note A-1 and Note A-2 with an aggregate outstanding principal balance as of the Cut-off Date of $43,000,000.
(38)	Historical cash flows are not available because the borrowers entered into a sale leaseback with the sole tenant, Tenneco Inc. between December 2022 and March 2023. The loan proceeds recapitalized the borrowers following the sale-leaseback transaction.
(39)	The four related Mortgaged Properties are leased to Tenneco Inc. pursuant to a single master lease (the “Tenneco Lease”). Tenneco Inc. may assign or transfer its obligations with respect to individual properties under the Tenneco Lease as described in the preliminary prospectus under “Description of the Mortgage Pool—Property Types—Industrial Properties.” Simultaneously with such an assignment or transfer, unless the lender elects in its sole and absolute discretion to have the related Mortgaged Property remain as collateral for the Mortgage Loan, the borrower is required to obtain the release of such Mortgaged Property as described in the preliminary prospectus under “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases.”
(40)	The sole tenant at each property in the Blue Owl Tenneco Portfolio (Pool A), Tenneco Inc., (the “Tenant”) executed a 20-year master lease that expires December 31, 2042. The Tenant occupies all 1,256,904 square feet in the portfolio and has a current annual base rent of $7,372,122 ($5.87 PSF) on an absolute net lease basis, with contractual 3.00% annual rent increases. The Tenant will be responsible for all operating expenses, taxes, insurance, and capital items. The Tenant is granted five consecutive options to extend the term for a period of five years each.

A-1-68

(41)	The mortgage loan is part of a whole loan that was co-originated by Barclays Capital Real Estate Inc. and Argentic Real Estate Finance 2 LLC.
(42)	The lockout period will be at least 25 months beginning with and including the first payment date on May 6, 2024. Defeasance of the 1099 New York Avenue Whole Loan in whole but not in part is permitted at any time after the date that is the earlier of (i) two years from the closing date of the securitization that includes the last pari passu note to be securitized and (ii) March 22, 2027. The assumed lockout period of 25 payments is based on the expected Benchmark 2024-V7 securitization closing date in May 2024. The actual lockout period may be longer.
(43)	The Largest Tenant, Jenner & Block, LLP, has a one-time option to terminate the (x) the entire lease or (y) one full floor of the premise, effective as of June 1, 2031, provided that Jenner & Block, LLP (i) gives the landlord 18 months prior written notice thereof, (ii) is not in default, beyond all grace, notice and cure periods at the time of the giving of such notice nor on June 1, 2031 and (iii) makes payment of a termination fee of approximately $8.6 million. In the instance where Jenner & Block, LLP elects only to terminate as to one full floor, the termination fee shall be pro-rated to reflect the costs associated with the floor being terminated.
(44)	The Second Largest Tenant, Medialinks TV, LLC, has a one-time option to terminate the lease, effective as of March 31, 2028, provided that Medialinks TV, LLC (i) gives the landlord 18 months prior written notice thereof, (ii) is not in default, beyond all grace, notice and cure periods at the time of the giving of such notice nor on March 31, 2028 and (iii) makes payment of a termination fee of approximately $6.9 million.
(45)	The Fourth Largest Tenant, Bruch Law Group PLLC, has the option to terminate the lease, effective as of December 31, 2026, provided that Bruch Law Group PLLC (i) gives the landlord notice on or prior to October 31, 2025 and (ii) makes payment of a termination fee on or before December 31, 2026 pursuant to the related leases.
(46)	Historical financials are unavailable as the 26-30 4th Street mortgaged property was constructed in 2023.
(47)	The borrower is in the process of applying for a 35-year 421-a tax exemption from the NYC Department of Housing Preservation & Development, which has not been approved. See “Description of the Mortgage Pool—Real Estate and Other Tax Considerations” in the Preliminary Prospectus. The appraised value includes the net present value of such 421-a exemption, which amount was estimated to be approximately $22,118,455. The 421-a tax abatement would phase out in 2058/2059. At origination of the mortgage loan, $1,108,905 was reserved in connection with the 421-a program.
(48)	The borrower will have full recourse liability for a portion of the mortgage loan in an amount equal to $22,100,000 until the date on which the lender approves evidence delivered by the borrower that the applicable Section 421-a benefits for the mortgaged property have been implemented in accordance with the mortgage loan documents. See “Description of the Mortgage Pool—Real Estate and Other Tax Considerations” in the Preliminary Prospectus.
(49)	The mortgage loan is part of a whole loan that was co-originated by BMO, Barclays, Societe Generale Financial Corporation and KeyBank National Association.
(50)	The sole tenant at the CF Sauer - 2447 Eunice Avenue mortgaged property, Sauer Brands, subleases the entire space to Food Transport of Florida, Inc. Underwriting for the mortgage loan was based on the lease between Sauer Brands and the related borrower.

A-1-69

(51)	The borrowers have a five-day Grace Period - Default (Days) once per calendar year so long as the borrowers’ failure to pay debt service on the due date was not in the borrowers’ reasonable control. The grace period does not require notice to the lender and does not apply to the balloon payment.
(52)	The GNL Industrial Portfolio Whole Loan may be voluntarily prepaid in whole (but not in part, other than in connection with the release of an individual property, to cure a debt yield trigger or to obtain the DSCR threshold necessary for casualty/condemnation proceeds to be made available to the borrowers), at any time after April 5, 2025, with the payment of a yield maintenance premium if such prepayment is made prior to October 6, 2028. From and after October 6, 2028, the GNL Industrial Portfolio Whole Loan may be voluntarily prepaid in whole (but not in part, other than in connection with the release of an individual property, to cure a debt yield trigger or to obtain the DSCR threshold necessary for casualty/condemnation proceeds to be made available to the borrowers), without the payment of a yield maintenance premium. The GNL Industrial Portfolio Whole Loan may be defeased in whole (but not in part, other than in connection with the release of an individual property pursuant to the GNL Industrial Portfolio Whole Loan documents) at any time after the earlier to occur of (i) April 5, 2027 and (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note of the GNL Industrial Portfolio Whole Loan to be securitized. The assumed defeasance lockout period of 25 payments is based on the expected Benchmark 2024-V7 securitization closing date in May 2024. The actual lockout period may be longer.
(53)	On any payment date following (a) April 5, 2025 (with payment of a yield maintenance premium) or (b) the earlier of two years following the last note to be securitized or April 5, 2027 (with a partial defeasance), the borrowers may obtain the release of any of the GNL Industrial Portfolio mortgaged properties with 15 days’ notice if the following conditions (among others) are met: (i) no event of default has occurred and is continuing; (ii) the borrowers pay all costs and provide customary documentation as described in the GNL Industrial Portfolio whole loan documents; (iii) as of the date of consummation of the partial release, (a) the debt service coverage ratio with respect to the remaining GNL Industrial Portfolio mortgaged properties (as determined in accordance with the terms of the GNL Industrial Portfolio whole loan documents) will be no less than 2.12x (i.e., the debt service coverage ratio as of the origination date) or (b) if the released GNL Industrial Portfolio mortgaged property is an individual property, that as of the proposed partial release date for such property, and as reasonably determined by the lender, (i) is vacant and/or (ii) at which the tenant is not paying rent in violation of the applicable lease (such property, a “Distressed Property”), then such debt service coverage ratio with respect to the remaining individual GNL Industrial Portfolio mortgaged properties will be no less than 1.80x; (iv) as of the date of consummation of the partial release, (a) the debt yield with respect to the remaining individual GNL Industrial Portfolio mortgaged properties (as determined in accordance with the terms of the GNL Industrial Portfolio whole loan documents) will be no less than 12.63% (i.e., the debt yield as of the origination date) or (b) if the released property is a Distressed Property, then such debt yield with respect to the remaining individual GNL Industrial Portfolio mortgaged properties will be no less than 10.75%; (v) payment of the release amount equal to (a) 130% of the allocated loan amount for such individual GNL Industrial Portfolio mortgaged property if such individual property is a Distressed Property and (b) 115% of the allocated loan amount for such individual GNL Industrial Portfolio mortgaged property for all other individual properties (including any applicable yield maintenance premium); and (vi) the satisfaction of customary REMIC requirements. If the related borrower effectuates a partial release of the CF Sauer – 9 Old Mill Road mortgaged property while the CF Sauer – 728 N Main St. mortgaged property remains subject to the lien of the security instrument, then as a condition to the partial release of the CF Sauer – 9 Old Mill Road mortgaged property, such borrower is required to enter into and record a reciprocal easement agreement that grants ingress and egress rights and easements for parking and access that provide the CF Sauer – 728 N Main St. mortgaged property with ingress, egress, parking and access comparable to that existing as of the origination date.

A-1-70

(54)	Fourth most recent revenue is unavailable because the GNL Industrial Portfolio properties were acquired by the borrower sponsor on various dates between 2014 and 2020.
(55)	The appraised value represents the aggregate of the “as-is” appraised values of the GNL Industrial Portfolio mortgaged properties, which results in a Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) of 53.8%. The individual appraisal valuation dates are between February 28, 2024 and March 7, 2024.
(56)	During the continuance of a cash sweep period, the borrowers are required to deposit into an account for repairs and replacements, on a monthly basis, an amount equal to 1/12th of $0.15 multiplied by the total number of rentable square feet. In the event of a partial release, the monthly deposit will be reduced by an amount equal to 1/12th of the product obtained by multiplying $0.15 by the total number of rentable square feet of the individual mortgaged property that is subject of such partial release.
(57)	During a cash sweep period, the borrowers are required to deposit into a reserve for tenant improvements and leasing commissions, on a monthly basis, an amount equal to 1/12th of $0.25 multiplied by the total number of rentable square feet. In the event of a partial release, the monthly deposit will be reduced by an amount equal to 1/12th of the product obtained by multiplying $0.25 by the total number of rentable square feet of the individual mortgaged property that is subject of such partial release.
(58)	Grupo Antolin, the sole tenant at the Grupo Antolin - Shelby Township, MI mortgaged property, has a one-time right to terminate its lease, effective as of the last day of the 138th month of the lease term, April 2029, by providing the related borrower written notice of such termination no later than the 126th month of the lease term.
(59)	ZF Active Safety, the sole tenant at the ZF Active Safety - Findlay, OH mortgaged property, has the right to terminate its lease, effective as of the last day of the 120th month of the lease term, September 2028, subject to providing no less than twelve months’ prior written notice to the related borrower and payment equal to the net present value of all remaining rent for the remainder of the initial lease term calculated using an interest rate of 5% concurrently with delivery of such notice.
(60)	A.M. Castle & Co, the sole tenant at the AM Castle - Wichita, KS mortgaged property, has the right to terminate its lease, effective as of the last day of the 120th month of the lease term, October 2024, subject to providing no less than 180 days’ prior written notice to the related borrower and payment of a termination fee.
(61)	The CSTK - St. Louis, MO mortgaged property is subject to tax increment financing (“TIF”) in which the City of St. Louis, Missouri issued bonds and reimbursed the prior owner for costs expended to develop the related mortgaged property before the related borrower acquired it in 2020. The city services those bond payments through tax increment and payment in lieu of taxes (“PILOT”) payments collected from the borrower. The TIF structure does not create any additional or ongoing obligations on the part of the related borrower or the related mortgaged property (other than the PILOT payments). The related borrower is required to make PILOT payments when they become due, and the PILOT program terminates on January 30, 2037. The PILOT payments are equal to the real property taxes that would have been charged had the TIF structure not been in place. The lender underwrote the PILOT amount, which does not vary over the term.
(62)	The CF Sauer - 184 Suburban, CF Sauer - 9 Old Mill Road, CF Sauer - 2447 Eunice Avenue, CF Sauer - 39 S Park Dr. and CF Sauer - 513 West Butler Road mortgaged properties are subject to a master lease between ARG CFSRSLB001, LLC, as lessor, and Sauer Brands, Inc., as lessee.

A-1-71

(63)	The borrower is required to deposit into an eligible account (the “FF&E Reserve Account”) on each monthly payment date, an amount equal to the greater of (i) the FF&E Payment (as hereinafter defined) and (ii) the amount of the deposit (if any) then required by the franchisor on account of FF&E under the franchise agreement. The “FF&E Payment” means an amount equal to 1/12 of 4% of the greater of (a) the annual gross revenues for the hotel related operations at the applicable individual property for the immediately preceding calendar year as reasonably determined by the lender and (b) the projected annual gross revenues for the hotel related operations at the applicable individual property for the calendar year in which such monthly payment date occurs as set forth in the approved annual budget, or, where no approved annual budget exists as of the date of determination, the amount of the FF&E Payment will be determined by the lender in its reasonable discretion. The initial FF&E Payment was determined to be approximately  $35,293.
(64)	On each monthly payment date occurring in the months of May through October (inclusive) in each calendar year the borrower is required to deposit an amount equal to the applicable Seasonality Reserve Monthly Deposit (as defined below) provided that the borrower will have no obligation to make the Seasonality Reserve Monthly Deposit if the Seasonality Reserve Waiver Condition (as defined below) is satisfied on such monthly payment date. "Seasonality Reserve Waiver Condition" means (i) no event of default has occurred and is continuing and (ii) there has been no operating shortfall for two consecutive calendar years. "Seasonality Reserve Monthly Deposit" means (i) with respect to the monthly payment date occurring in May through October (inclusive) in 2024, $32,632; and (ii) with respect to any applicable monthly payment dates occurring in each calendar year commencing with the calendar year of 2025, an amount equal to the quotient obtained on the monthly payment date occurring in January of each calendar year (the “Seasonality Reserve Calculation Date”) by dividing (A) the positive difference, if any, between (x) the greater of (1) the sum of the amount by which the monthly operating expenses, debt service and deposits to the tax, insurance and FF&E reserve accounts exceeds the monthly operating income and other gross revenues received from the AC Marriott Bridge Park property (the “Negative Monthly Amounts”) occurring in the months of January, February, March, April, November, and December immediately preceding such Seasonality Reserve Calculation Date and (2) the sum of the Negative Monthly Amounts projected for the monthly payment dates occurring in the months of January, February, March, April, November, and December immediately following such Seasonality Reserve Calculation Date, pursuant to the approved annual budget, and (y) the amount of seasonality reserve funds, if any, that are on deposit in the seasonality reserve account on such Seasonality Reserve Calculation Date, by (B) six.
(65)	The mortgaged  property benefits from  a 30-year PILOT tax abatement program that commenced in 2018 to ensure there was ample parking in the mixed use community. The PILOT program is set to phase out completely in 2047.
(66)	The lockout period will be at least 24 payment dates beginning with and including the first payment date in June 2024.  Defeasance of the Prime Storage - Blue Portfolio whole loan in full or in part is permitted at any time after the earlier to occur of (i) April 22, 2027 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 24 months is based on the anticipated closing date of the Benchmark 2024-V7 securitization trust in May 2024. The actual lockout period may be longer.
(67)	The borrower may obtain the release of any of the individual Prime Storage - Blue Portfolio properties as described in this preliminary prospectus under “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases".

A-1-72

(68)	The fourth and third most recent historical cash flows are not available because the sole tenant, Activision Publishing, Inc., did not take occupancy or begin paying rent in its space until January 2022.
(69)	The mortgage loan is part of a whole loan that was co-originated by Goldman Sachs Bank USA, German American Capital Corporation and Natixis Real Estate Capital LLC. A portion of such mortgage loan was subsequently acquired by BMO.
(70)	The Administrative Fee Rate reflects the weighted average of the Administrative Fee Rates on the notes in the related whole loan. The Administrative Fee Rate on the Mortgage Loan is 0.018421%.
(71)	The borrower was required to fund $27,864,885.70 into a reserve for tenant improvements and leasing commissions and deposited $215,092.91 for gap rent. In lieu of making upfront cash deposits into the related reserve accounts, the borrower provided reserve guaranties pursuant to the terms and conditions of the Garden State Plaza mortgage loan agreement.
(72)	There is no non-recourse carveout guarantor.
(73)	Leased Occupancy (%) is 94.9% based on the September 13, 2023 rent roll including signed tenants that are not in tenancy and excluding the Lord & Taylor box.
(74)	For purposes of calculating interest and other amounts payable on the Garden State Plaza whole loan, each note was divided into multiple components with varying interest rates. The interest rate of the Garden State Plaza mortgage loan represents the approximate weighted average interest rate of multiple components. Prepayments of the Garden State Plaza whole loan will be applied to the components in sequential order. As a result of the components having different interest rates and the allocation of prepayments to sequentially reduce the components, the per annum weighted average interest rate of the components (and, therefore, the interest rate of the Garden State Plaza whole loan) may increase over time.
(75)	Historical financials are unavailable as the mortgaged property was constructed in 2023.
(76)	The borrower is in the process of applying for a 35-year 421-a tax exemption from the NYC Department of Housing Preservation & Development, which has not been approved. See “Description of the Mortgage Pool—Real Estate and Other Tax Considerations” in the Preliminary Prospectus. The appraised value includes the net present value of such 421-a exemption, which amount was estimated to be approximately $8,756,256. The 421-a tax abatement would phase out in 2058/2059. At origination of the mortgage loan, $500,295 was reserved in connection with the 421-a program.
(77)	The borrower and the guarantor will have full recourse liability for a portion of the mortgage loan in an amount equal to $8,756,256 until the date on which the lender approves evidence delivered by the borrower that the applicable Section 421-a benefits for the mortgaged property have been implemented in accordance with the mortgage loan documents. See “Description of the Mortgage Pool—Real Estate and Other Tax Considerations” in the Preliminary Prospectus.
(78)	The portfolio of mortgaged properties consists of six mixed use multifamily/retail mortgaged properties and one low rise multifamily mortgaged property. The portfolio of mortgaged properties is comprised of 33 residential units and 8,950 SF of ground floor retail space representing  70.9% and 29.1% respectively of total EGI.
(79)	The borrowers own the related mortgaged property as tenants-in-common.

A-1-73

(80)	The mortgage loan is part of a whole loan that was co-originated by 3650 Real Estate Investment Trust 2 LLC and JPMorgan Chase Bank, National Association.  BMO acquired such mortgage loan from 3650 Real Estate Investment Trust 2 LLC.
(81)	Voluntary prepayment with yield maintenance is permitted in whole (but not in part) at any time from and after the second anniversary of the first payment date (which is in June 2024) under the Columbus Business Park whole loan; provided that the Columbus Business Park whole loan may be freely prepaid without any prepayment premium or yield maintenance charge from and after the payment date that is 5 months prior to the maturity of the Columbus Business Park whole loan.  Defeasance of the Columbus Business Park whole loan is permitted in whole (but not in part) at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last portion of the Columbus Business Park whole loan to be securitized and (b) June 5, 2027. The assumed defeasance lockout period of 24 payments is based on the anticipated closing date of the Benchmark 2024-V7 securitization trust in May 2024. The actual defeasance lockout period may be longer.
(82)	The Appraised Value ($) represents the “As Is Portfolio” appraised value, which is inclusive of an approximately 2.3% portfolio premium and reflects the “as-is” value of the mortgaged properties as a whole if sold in their entirety to a single buyer.
(83)	The Underwritten Economic Occupancy (%) is calculated off the underwritten base rent which is based on the actual rental revenue and vacancy for the trailing twelve months ending December 31, 2023.
(84)	The mortgage loan is part of a whole loan that was co-originated by BMO and Argentic Real Estate Finance 2 LLC.
(85)	The mortgaged property contains three commercial units totaling 31,306 square feet of commercial space, which are 100% occupied by two retail tenants which represent approximately 7.0% of the net rental income from the 620 W 153rd Street mortgaged property. The information regarding occupancy and number of units shown does not include any commercial space at the 620 W 153rd Street mortgaged property unless otherwise indicated.
(86)	The borrowers may defease the 620 W 153rd Street whole loan in whole (but not in part) at any time after the earlier to occur of (x) April 2, 2027 and (y) the date that is two years after the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 25 payments is based on the expected Benchmark 2024-V7 securitization closing date in May 2024. The actual lockout period may be longer.
(87)	Historical financial information is not available because the improvements were completed in 2023.
(88)	Other reserves include a rent reserve of $309,400 and a rent concession reserve of approximately $173,337.50.
(89)	On a monthly basis, the borrowers are required to escrow $1,939 for TI/LC reserves (subject to a cap equal to $69,804).
(90)	The mortgaged property is subject to a 35-year 421-a tax abatement under the New York City Department of Housing Preservation and Development 421-a tax abatement program that commenced in 2024. In connection with the 421-a tax abatement, the borrower is required to reserve at least 30% (which is equal to 72 units) of the units at the mortgaged property for tenants earning no more than 130% of the area median income, subject to certain rental restrictions. The 421-a tax abatement provides (i) a 100% tax exemption for the first 25 years through 2049 and (ii) a 30.25% tax exemption for years 26 through 35 with full taxes commencing at the end of the 35th applicable tax year. The full unabated estimated taxes for the 2024/2025 tax year are $2,646,025 compared to the underwritten abated taxes of $81,474.

A-1-74

(91)	The borrowers, as landlord, and 180 E 125th Realty LLC, an affiliate of the borrower sponsor, have entered into a master lease agreement, dated as of March 28, 2024, for nine vacant market rate units, for a term commencing on April 1, 2024, and continuing through and including the maturity date, at a rental rate equal to $42,000 per month. The master lease rent was included in the calculation of the underwritten net cash flow.
(92)	The borrowers own the related mortgaged property as tenants-in-common.
(93)	The borrowers own the related mortgaged property as tenants-in-common.
(94)	Historical financials are unavailable at the mortgaged property as the borrower sponsor initially acquired the mortgaged property as a fractured condo, when the borrower sponsor acquired 36 out of 66 units in 2019. Over the past five years, the borrower sponsor has acquired the remaining units as they became available. The borrower sponsor recently acquired the last of the condo units in April 2024 and owns all 66 units.
(95)	The portfolio of mortgaged properties consists of two mixed use multifamily/retail mortgaged properties. The two mortgaged properties are comprised of 11 residential units and 2,150 SF of ground floor retail space representing  70.5% and 29.5% respectively of total EGI.
(96)	The increase from Most Recent NOI ($) to Underwritten Net Operating Income ($) is due to the signing of a new tenant, Moonrise Williamsburg LLC, at the 126 Bedford mortgaged property in 2024.
(97)	Historical cash flows are not available because the borrower acquired the portfolio in 2023, gut renovated both of the properties, and tenants began taking occupancy in July 2023.
(98)	The mortgaged property benefits from a J51 tax exemption/abatement program. The program commenced on April 1, 2019 and will phase out completely in 2033. The lifetime abatement amount is $115,821.90 with a current remaining abatement of $74,609.18. Taxes were not payable since the J51 exemption/abatement commenced.  Taxes are underwritten to the five-year average expense of $1,281 after applying the J51 exemption/abatement.

A-1-75