Segment Information | NOTE 10 — SEGMENT INFORMATION The Company operates in the following five segments: (1) Big Fish Games; (2) Casinos, which includes video poker and casino operations at Calder Casino, Fair Grounds Slots, Harlow’s Casino Resort & Spa ("Harlow's"), the Company's equity investment in MVG, Oxford Casino (“Oxford”), Riverwalk Casino Hotel ("Riverwalk") and Video Services, LLC (“VSI”); (3) TwinSpires, which includes TwinSpires, our Advance Deposit Wagering (“ADW”) business, Fair Grounds Account Wagering, Bloodstock Research Information Services and Velocity, a business focused on high wagering-volume international customers, as well as the Company's equity investment in HRTV, LLC, prior to its sale during January 2015; (4) Racing, which includes Churchill Downs, Arlington International Race Course ("Arlington") and its ten off-track betting facilities ("OTBs"), and Fair Grounds Race Course ("Fair Grounds") and the pari-mutuel activity generated at its twelve OTBs; and (5) Other Investments, which includes United Tote, Bluff, I-Gaming and the Company's other minor investments. Eliminations include the elimination of intersegment transactions. In order to evaluate the performance of these operating segments internally, the Company's chief operating decision maker uses Adjusted EBITDA (defined as earnings before interest, taxes, depreciation, amortization, and adjusted for insurance recoveries net of losses, share-based compensation expenses, pre-opening expenses, the impairment of assets, Big Fish Games transaction expenses, Big Fish Games acquisition-related charges, changes in Big Fish Games deferred revenue and other charges or recoveries). Big Fish Games transaction expenses include legal, accounting and other deal-related expenses. Big Fish Games acquisition-related charges reflect the change in fair value of the Big Fish Games earnout and deferred consideration liability recorded each reporting period. Changes in Big Fish Games deferred revenue reflect reductions in revenue from business combination accounting rules when deferred revenue balances assumed as part of an acquisition are adjusted to their fair values. Fair value approximates the cost of fulfilling the service obligation, plus a reasonable profit margin. Adjusted EBITDA also includes 50% of the operating income or loss of our joint venture, MVG. The Company utilizes the Adjusted EBITDA metric because it believes the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a more accurate measure of its core operating results and enables management and investors to evaluate and compare from period to period our operating performance in a meaningful and consistent manner. Adjusted EBITDA should not be considered as an alternative to operating income as an indicator of performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure provided in accordance with GAAP. The Company's calculation of Adjusted EBITDA may be different from the calculation used by other companies and, therefore, comparability may be limited. The table below presents information about the reported segments for the three and six months ended June 30, 2015 and 2014 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Net revenues from external customers: Big Fish Games $ 104,526 $ — $ 196,429 $ — Casinos: Calder Casino 19,786 19,873 40,165 40,456 Fair Grounds Slots 9,053 9,586 20,535 21,370 VSI 9,389 8,479 18,573 17,233 Harlow's Casino 12,050 11,777 25,730 26,228 Oxford Casino 20,958 19,402 38,461 36,921 Riverwalk Casino 12,534 12,662 25,721 25,957 Total Casinos 83,770 81,779 169,185 168,165 TwinSpires 60,748 57,076 106,063 103,160 Racing: Churchill Downs 126,792 118,348 128,800 120,490 Arlington 18,119 21,193 23,931 27,315 Calder 717 9,714 1,391 17,738 Fair Grounds 9,808 10,180 25,752 24,471 Total Racing 155,436 159,435 179,874 190,014 Other Investments 4,502 4,778 8,107 8,615 Corporate 257 404 491 659 Net revenues from external customers $ 409,239 $ 303,472 $ 660,149 $ 470,613 Intercompany net revenues: TwinSpires $ 250 $ 244 $ 547 $ 474 Racing: Churchill Downs 5,384 4,945 5,617 5,173 Arlington 1,486 1,777 2,444 2,794 Calder — 351 — 707 Fair Grounds — (3 ) 858 729 Total Racing 6,870 7,070 8,919 9,403 Other Investments 1,093 1,210 1,888 2,108 Eliminations (8,213 ) (8,524 ) (11,354 ) (11,985 ) Net revenues $ — $ — $ — $ — Reconciliation of segment Adjusted EBITDA to net earnings: Big Fish Games $ 28,238 $ — $ 48,264 $ — Casinos 27,955 26,174 56,742 53,425 TwinSpires 16,717 14,087 27,907 24,037 Racing 85,195 78,079 75,998 67,829 Other Investments 781 (223 ) 113 (1,576 ) Total segment Adjusted EBITDA 158,886 118,117 209,024 143,715 Corporate Adjusted EBITDA (1,687 ) (1,141 ) (3,554 ) (2,247 ) Insurance recoveries, net of losses — — — 431 Big Fish Games acquisition charges (8,200 ) — (14,600 ) — Big Fish Games changes in deferred revenue (8,220 ) — (21,096 ) — Share-based compensation (3,372 ) (3,113 ) (6,095 ) (8,354 ) MVG interest expense, net (536 ) (597 ) (1,090 ) (1,137 ) Other charges and recoveries, net (777 ) (450 ) 5,361 (477 ) Depreciation and amortization (27,270 ) (15,760 ) (54,677 ) (31,044 ) Interest (expense) income, net (7,106 ) (4,956 ) (14,372 ) (9,925 ) Income tax provision (46,674 ) (34,767 ) (45,415 ) (34,329 ) Net earnings 55,044 57,333 53,486 56,633 Foreign currency translation, net of tax effect (28 ) — (415 ) — Comprehensive earnings $ 55,016 $ 57,333 $ 53,071 $ 56,633 The table below presents equity in earnings of unconsolidated investments included in the Company’s reported segments for the three months and six ended June 30, 2015 and 2014 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Casinos $ 2,859 $ 2,796 $ 5,417 $ 4,837 TwinSpires — 28 — 248 Other Investments 48 (318 ) 438 (289 ) $ 2,907 $ 2,506 $ 5,855 $ 4,796 The table below presents total assets for the reported segments (in thousands): June 30, 2015 December 31, 2014 Total assets: Big Fish Games $ 1,032,810 $ 1,009,668 Casinos 616,015 621,240 TwinSpires 188,194 182,322 Racing 426,176 518,517 Other Investments 35,795 30,757 $ 2,298,990 $ 2,362,504 The table below presents total capital expenditures for the reported segments for the six months ended June 30, 2015 and 2014 (in thousands): Six Months Ended June 30, 2015 2014 Capital expenditures: Big Fish Games $ 1,924 $ — Casinos 11,421 4,119 TwinSpires 1,997 3,174 Racing 6,582 27,915 Other Investments 757 3,267 $ 22,681 $ 38,475 |