UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 16, 2025 |
Fortress Credit Realty Income Trust
(Exact name of Registrant as Specified in Its Charter)
Maryland | 000-56685 | 99-3367363 | ||
(State or Other Jurisdiction | (Commission File Number) | (IRS Employer | ||
|
|
|
|
|
1345 Avenue of the Americas |
| |||
New York, New York |
| 10105 | ||
(Address of Principal Executive Offices) |
| (Zip Code) | ||
Registrant’s Telephone Number, Including Area Code: (212) 798-6100 |
Not Applicable |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
| Trading |
|
|
None |
| N/A |
| N/A |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 8.01 Other Events.
December 31, 2024 NAV Per Share
On January 16, 2025, Fortress Credit Realty Income Trust (the “Company” or “we”) reported net asset value (“NAV”) per share for each class of common shares of the Company as of December 31, 2024, which is set forth below:
|
| NAV per Share |
| |
Class B |
| $ | 20.0658 |
|
Class R |
| $ | 19.9270 |
|
Class I |
| $ | 20.1462 |
|
Class E |
| $ | 20.0625 |
|
Net Asset Value
A detailed calculation of the NAV per share is set forth below. We calculate NAV per share in accordance with the valuation guidelines that have been approved by our board of trustees. Our total NAV presented in the following tables includes the NAV of our outstanding classes of common shares, which includes Class B, Class R, Class J-1, Class J-2, Class J-4, Class S, Class D, Class I and Class E common shares. The following table provides a breakdown of the major components of our NAV as of December 31, 2024 (amounts in thousands):
Components of NAV |
| Amount |
| |
Commercial real estate loan investments |
| $ | 370,401 |
|
Investments in real estate-related assets |
|
| 80,667 |
|
Cash and cash equivalents |
|
| 54,617 |
|
Restricted cash |
|
| 140,580 |
|
Other assets |
|
| 5,770 |
|
Secured debt arrangements |
|
| (231,779 | ) |
Subscriptions received in advance |
|
| (105,063 | ) |
Revolving credit facilities |
|
| (61,591 | ) |
Distribution payable |
|
| (2,761 | ) |
Accounts payable and accrued expenses |
|
| (1,313 | ) |
Due to affiliate |
|
| (779 | ) |
Other liabilities |
|
| (8,709 | ) |
Non-controlling interests |
|
| (8,856 | ) |
Net Asset Value |
| $ | 231,184 |
|
Number of outstanding shares |
|
| 11,528 |
|
The following table provides a breakdown of our total NAV and NAV per share by class as of December 31, 2024 (amounts in thousands, except per share data):
|
| Monthly NAV |
|
| Number of |
|
| NAV per Share |
| |||
Class B |
| $ | 188,644 |
|
|
| 9,401 |
|
| $ | 20.0658 |
|
Class R |
|
| 19,448 |
|
|
| 976 |
|
| $ | 19.9270 |
|
Class J-1 |
|
| - |
|
|
| - |
|
|
| - |
|
Class J-2 |
|
| - |
|
|
| - |
|
|
| - |
|
Class J-4(1) |
|
| - |
|
|
| - |
|
|
| - |
|
Class S |
|
| - |
|
|
| - |
|
|
| - |
|
Class D |
|
| - |
|
|
| - |
|
|
| - |
|
Class I |
|
| 353 |
|
|
| 18 |
|
| $ | 20.1462 |
|
Class E |
|
| 22,739 |
|
|
| 1,133 |
|
| $ | 20.0625 |
|
Total |
| $ | 231,184 |
|
|
| 11,528 |
|
|
|
| |
(1) Effective as of December 16, 2024, the former Class J-3 common shares were renamed the “Class J-4 common shares.”
The following table provides a breakdown of the major components of NAV as of November 30, 2024 (amounts in thousands):
Components of NAV |
| Amount |
| |
Commercial real estate loan investments |
| $ | 258,473 |
|
Investments in real estate-related assets |
|
| 25,214 |
|
Cash and cash equivalents |
|
| 7,121 |
|
Restricted cash |
|
| 105,180 |
|
Other assets |
|
| 11,451 |
|
Secured debt arrangements |
|
| (151,898 | ) |
Subscriptions received in advance |
|
| (101,845 | ) |
Revolving credit facilities |
|
| (4,462 | ) |
Other liabilities |
|
| (8,902 | ) |
Non-controlling interests |
|
| (4,683 | ) |
Net Asset Value |
| $ | 135,649 |
|
Number of outstanding shares |
|
| 6,689 |
|
The following table provides a breakdown of our total NAV and NAV per share by class as of November 30, 2024 (amounts in thousands, except per share data):
|
| Monthly NAV |
|
| Number of |
|
| NAV per Share |
| |||
Class B |
| $ | 122,156 |
|
|
| 6,024 |
|
| $ | 20.2777 |
|
Class R |
|
| - |
|
|
| - |
|
|
| - |
|
Class J-1 |
|
| - |
|
|
| - |
|
|
| - |
|
Class J-2 |
|
| - |
|
|
| - |
|
|
| - |
|
Class J-4(1) |
|
| - |
|
|
| - |
|
|
| - |
|
Class S |
|
| - |
|
|
| - |
|
|
| - |
|
Class D |
|
| - |
|
|
| - |
|
|
| - |
|
Class I |
|
| 354 |
|
|
| 17 |
|
| $ | 20.2812 |
|
Class E |
|
| 13,139 |
|
|
| 648 |
|
| $ | 20.2895 |
|
Total |
| $ | 135,649 |
|
|
| 6,689 |
|
|
|
| |
(1) Effective as of December 16, 2024, the former Class J-3 common shares were renamed the “Class J-4 common shares.”
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
| Fortress Credit Realty Income Trust |
|
|
|
|
Dated: January 23, 2025 |
| By: | /s/ Avraham Dreyfuss |
|
|
| Name: Avraham Dreyfuss |
