0001326160duk:SeniorNotes3.75DueApril2031Memberus-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-06-300001326160duk:ElectricUtilitiesandInfrastructureMemberus-gaap:ElectricityUsRegulatedMemberduk:GeneralMemberduk:DukeEnergyCarolinasMember2024-01-012024-06-30
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
ā | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2024
OR
ā | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________to_________
Commission File Number | Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Zip Code and Telephone Number | IRS Employer Identification No. | |||||||||
![]() | |||||||||||
1-32853 | DUKE ENERGY CORPORATION | 20-2777218 |
(a Delaware corporation)
525 South Tryon Street
Charlotte, North Carolina 28202
800-488-3853
1-4928 | DUKE ENERGY CAROLINAS, LLC | 56-0205520 |
(a North Carolina limited liability company)
525 South Tryon Street
Charlotte, North Carolina 28202
800-488-3853
1-15929 | PROGRESS ENERGY, INC. | 56-2155481 |
(a North Carolina corporation)
411 Fayetteville Street
Raleigh, North Carolina 27601
800-488-3853
1-3382 | DUKE ENERGY PROGRESS, LLC | 56-0165465 |
(a North Carolina limited liability company)
411 Fayetteville Street
Raleigh, North Carolina 27601
800-488-3853
1-3274 | DUKE ENERGY FLORIDA, LLC | 59-0247770 |
(a Florida limited liability company)
299 First Avenue North
St. Petersburg, Florida 33701
800-488-3853
1-1232 | DUKE ENERGY OHIO, INC. | 31-0240030 |
(an Ohio corporation)
139 East Fourth Street
Cincinnati, Ohio 45202
800-488-3853
1-3543 | DUKE ENERGY INDIANA, LLC | 35-0594457 |
(an Indiana limited liability company)
1000 East Main Street
Plainfield, Indiana 46168
800-488-3853
1-6196 | PIEDMONT NATURAL GAS COMPANY, INC. | 56-0556998 |
(a North Carolina corporation)
525 South Tryon Street
Charlotte, North Carolina 28202
800-488-3853
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
Name of each exchange on
RegistrantĀ Ā Ā Ā Title of each classĀ Ā Ā Ā Trading symbolsĀ Ā Ā Ā Ā Ā Ā Ā which registered
Duke EnergyĀ Ā Ā Ā Common Stock, $0.001 par valueĀ Ā Ā Ā DUKĀ Ā Ā Ā New York Stock Exchange LLC
Duke EnergyĀ Ā Ā Ā 5.625% Junior Subordinated Debentures dueĀ Ā Ā Ā DUKBĀ Ā Ā Ā New York Stock Exchange LLC
September 15, 2078
Duke EnergyĀ Ā Ā Ā Depositary Shares, each representing a 1/1,000thĀ Ā Ā Ā DUK PR AĀ Ā Ā Ā New York Stock Exchange LLC
interest in a share of 5.75% Series A Cumulative
Redeemable Perpetual Preferred Stock, par value
$0.001 per share
Duke EnergyĀ Ā Ā Ā 3.10% Senior Notes due 2028Ā Ā Ā Ā DUK 28AĀ Ā Ā Ā New York Stock Exchange LLCĀ Ā Ā Ā Ā Ā Ā Ā
Duke EnergyĀ Ā Ā Ā 3.85% Senior Notes due 2034Ā Ā Ā Ā DUK 34Ā Ā Ā Ā New York Stock Exchange LLC
Duke EnergyĀ Ā Ā Ā 3.75% Senior Notes due 2031Ā Ā Ā Ā DUK 31AĀ Ā Ā Ā New York Stock Exchange LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Duke Energy Corporation (Duke Energy) | Yes | ā | No | ā | Duke Energy Florida, LLC (Duke Energy Florida) | Yes | ā | No | ā | |||||||||||||||||||||||
Duke Energy Carolinas, LLC (Duke Energy Carolinas) | Yes | ā | No | ā | Duke Energy Ohio, Inc. (Duke Energy Ohio) | Yes | ā | No | ā | |||||||||||||||||||||||
Progress Energy, Inc. (Progress Energy) | Yes | ā | No | ā | Duke Energy Indiana, LLC (Duke Energy Indiana) | Yes | ā | No | ā | |||||||||||||||||||||||
Duke Energy Progress, LLC (Duke Energy Progress) | Yes | ā | No | ā | Piedmont Natural Gas Company, Inc. (Piedmont) | Yes | ā | No | ā |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Ā§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Duke Energy | Yes | ā | No | ā | Duke Energy Florida | Yes | ā | No | ā | |||||||||||||||||||||||
Duke Energy Carolinas | Yes | ā | No | ā | Duke Energy Ohio | Yes | ā | No | ā | |||||||||||||||||||||||
Progress Energy | Yes | ā | No | ā | Duke Energy Indiana | Yes | ā | No | ā | |||||||||||||||||||||||
Duke Energy Progress | Yes | ā | No | ā | Piedmont | Yes | ā | No | ā |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of ālarge accelerated filer,ā āaccelerated filer,ā āsmaller reporting companyā and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Duke Energy | Large Accelerated Filer | ā | Accelerated filer | ā | Non-accelerated Filer | ā | Smaller reporting company | ā | Emerging growth company | ā | ||||||||||||||||||||||
Duke Energy Carolinas | Large Accelerated Filer | ā | Accelerated filer | ā | Non-accelerated Filer | ā | Smaller reporting company | ā | Emerging growth company | ā | ||||||||||||||||||||||
Progress Energy | Large Accelerated Filer | ā | Accelerated filer | ā | Non-accelerated Filer | ā | Smaller reporting company | ā | Emerging growth company | ā | ||||||||||||||||||||||
Duke Energy Progress | Large Accelerated Filer | ā | Accelerated filer | ā | Non-accelerated Filer | ā | Smaller reporting company | ā | Emerging growth company | ā | ||||||||||||||||||||||
Duke Energy Florida | Large Accelerated Filer | ā | Accelerated filer | ā | Non-accelerated Filer | ā | Smaller reporting company | ā | Emerging growth company | ā | ||||||||||||||||||||||
Duke Energy Ohio | Large Accelerated Filer | ā | Accelerated filer | ā | Non-accelerated Filer | ā | Smaller reporting company | ā | Emerging growth company | ā | ||||||||||||||||||||||
Duke Energy Indiana | Large Accelerated Filer | ā | Accelerated filer | ā | Non-accelerated Filer | ā | Smaller reporting company | ā | Emerging growth company | ā | ||||||||||||||||||||||
Piedmont | Large Accelerated Filer | ā | Accelerated filer | ā | Non-accelerated Filer | ā | Smaller reporting company | ā | Emerging growth company | ā |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ĀØ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Duke Energy | Yes | ā | No | ā | Duke Energy Florida | Yes | ā | No | ā | |||||||||||||||||||||||
Duke Energy Carolinas | Yes | ā | No | ā | Duke Energy Ohio | Yes | ā | No | ā | |||||||||||||||||||||||
Progress Energy | Yes | ā | No | ā | Duke Energy Indiana | Yes | ā | No | ā | |||||||||||||||||||||||
Duke Energy Progress | Yes | ā | No | ā | Piedmont | Yes | ā | No | ā |
Number of shares of common stock outstanding at JulyĀ 31, 2024:
Registrant | Description | Shares | ||||||
Duke Energy | Common stock, $0.001 par value | 772,201,706 | ||||||
Duke Energy Carolinas | All of the registrant's limited liability company member interests are directly owned by Duke Energy. | N/A | ||||||
Progress Energy | All of the registrant's common stock is directly owned by Duke Energy. | 100 | ||||||
Duke Energy Progress | All of the registrant's limited liability company member interests are indirectly owned by Duke Energy. | N/A | ||||||
Duke Energy Florida | All of the registrant's limited liability company member interests are indirectly owned by Duke Energy. | N/A | ||||||
Duke Energy Ohio | All of the registrant's common stock is indirectly owned by Duke Energy. | 89,663,086 | ||||||
Duke Energy Indiana | All of the registrant's limited liability company member interests are owned by a Duke Energy subsidiary that is 80.1% indirectly owned by Duke Energy. | N/A | ||||||
Piedmont | All of the registrant's common stock is directly owned by Duke Energy. | 100 | ||||||
This combined Form 10-Q is filed separately by eight registrants: Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont (collectively the Duke Energy Registrants). Information contained herein relating to any individual registrant is filed by such registrant solely on its own behalf. Each registrant makes no representation as to information relating exclusively to the other registrants.
Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q and are therefore filing this form with the reduced disclosure format specified in General Instructions H(2) of Form 10-Q.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION | ||||||||
Piedmont Natural Gas Company, Inc. Financial Statements | ||||||||
Note 1 ā Organization and Basis of Presentation | ||||||||
Note 2 ā Dispositions | ||||||||
Note 3 ā Business Segments | ||||||||
Note 4 ā Regulatory Matters | ||||||||
Note 5 ā Commitments and Contingencies | ||||||||
Note 6 ā Debt and Credit Facilities | ||||||||
Note 7 ā Asset Retirement Obligations | ||||||||
Note 8 ā Goodwill | ||||||||
Note 9 ā Related Party Transactions | ||||||||
Note 10 ā Derivatives and Hedging | ||||||||
Note 11 ā Investments in Debt and Equity Securities | ||||||||
Note 12 ā Fair Value Measurements | ||||||||
Note 13 ā Variable Interest Entities | ||||||||
Note 14 ā Revenue | ||||||||
Note 15 ā Stockholders' Equity | ||||||||
Note 16 ā Employee Benefit Plans | ||||||||
Note 17 ā Income Taxes | ||||||||
Note 18 ā Subsequent Events | ||||||||
PART II. OTHER INFORMATION | ||||||||
Item 5. | Other Information | |||||||
GLOSSARY OF TERMS |
Glossary of TermsĀ
The following terms or acronyms used in this Form 10-Q are defined below:
TermĀ orĀ Acronym | Definition | ||||
2015 CCR Rule | A 2015 EPA rule establishing national regulations to provide a comprehensive set of requirements for the management and disposal of CCR from coal-fired power plants | ||||
2021 Settlement | Settlement Agreement in 2021 among Duke Energy Florida, the Florida Office of Public Counsel, the Florida Industrial Power Users Group, White Springs Agricultural Chemicals, Inc. d/b/a PSC Phosphate and NUCOR Steel Florida, Inc. | ||||
2024 CCR Rule | The EPA's Legacy CCR Surface Impoundments rule issued in April 2024, which significantly expands the scope of the 2015 CCR Rule | ||||
AFUDC | Allowance for funds used during construction | ||||
ARM | Annual Review Mechanism | ||||
Bison | Bison Insurance Company Limited | ||||
Brookfield | Brookfield Renewable Partners L.P. | ||||
CCR | Coal Combustion Residuals | ||||
CEP | Capital Expenditure Program | ||||
CPCN | Certificate of Public Convenience and Necessity | ||||
the Company | Duke Energy Corporation and its subsidiaries | ||||
Commercial Renewables Disposal Groups | Commercial Renewables business segment, excluding the offshore wind contract for Carolina Long Bay, separated into the utility-scale solar and wind group, the distributed generation group and the remaining assets | ||||
COVID-19 | Coronavirus Disease 2019 | ||||
CRC | Cinergy Receivables Company, LLC | ||||
Crystal River Unit 3 | Crystal River Unit 3 Nuclear Plant | ||||
DEFR | Duke Energy Florida Receivables, LLC | ||||
DEPR | Duke Energy Progress Receivables, LLC | ||||
DERF | Duke Energy Receivables Finance Company, LLC | ||||
DOE | U.S. Department of Energy | ||||
Duke Energy | Duke Energy Corporation (collectively with its subsidiaries) | ||||
Duke Energy Ohio | Duke Energy Ohio, Inc. | ||||
Duke Energy Progress | Duke Energy Progress, LLC | ||||
DukeĀ EnergyĀ Carolinas | Duke Energy Carolinas, LLC | ||||
DukeĀ EnergyĀ Florida | Duke Energy Florida, LLC | ||||
DukeĀ EnergyĀ Indiana | Duke Energy Indiana, LLC | ||||
DukeĀ EnergyĀ Registrants | Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont | ||||
EDIT | Excess deferred income tax | ||||
EPA | United States Environmental Protection Agency | ||||
EPS | Earnings (Loss) Per Share | ||||
ERCOT | Electric Reliability Council of Texas | ||||
ETR | Effective tax rate | ||||
EU&I | Electric Utilities and Infrastructure | ||||
Exchange Act | Securities Exchange Act of 1934 | ||||
FERC | Federal Energy Regulatory Commission | ||||
FPSC | Florida Public Service Commission | ||||
FTR | Financial transmission rights | ||||
GLOSSARY OF TERMS |
GAAP | Generally accepted accounting principles in the U.S. | ||||
GAAP Reported Earnings | Net Income Available to Duke Energy Corporation Common Stockholders | ||||
GAAP Reported EPS | Basic Earnings Per Share Available to Duke Energy Corporation common stockholders | ||||
GHG | Greenhouse Gas | ||||
GU&I | Gas Utilities and Infrastructure | ||||
GWh | Gigawatt-hours | ||||
HB 951 | The Energy Solutions for North Carolina, or House Bill 951, passed in October 2021 | ||||
IMR | Integrity Management Rider | ||||
IRA | Inflation Reduction Act | ||||
IRS | Internal Revenue Service | ||||
IURC | Indiana Utility Regulatory Commission | ||||
JDA | Joint Dispatch Agreement | ||||
KPSC | Kentucky Public Service Commission | ||||
LLC | Limited Liability Company | ||||
MW | Megawatt | ||||
MWh | Megawatt-hour | ||||
NCUC | North Carolina Utilities Commission | ||||
NDTF | Nuclear decommissioning trust funds | ||||
NPNS | Normal purchase/normal sale | ||||
OPEB | Other Post-Retirement Benefit Obligations | ||||
the Parent | Duke Energy Corporation holding company | ||||
PBR | Performance-based regulation | ||||
Piedmont | Piedmont Natural Gas Company, Inc. | ||||
Progress Energy | Progress Energy, Inc. | ||||
PSCSC | Public Service Commission of South Carolina | ||||
PTC | Production Tax Credit | ||||
PUCO | Public Utilities Commission of Ohio | ||||
RTO | Regional Transmission Organization | ||||
SubsidiaryĀ Registrants | Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont | ||||
TPUC | Tennessee Public Utility Commission | ||||
U.S. | United States | ||||
VIE | Variable Interest Entity |
FORWARD-LOOKING STATEMENTS |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and SectionĀ 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on managementās beliefs and assumptions and can often be identified by terms and phrases that include āanticipate,ā ābelieve,ā āintend,ā āestimate,ā āexpect,ā ācontinue,ā āshould,ā ācould,ā āmay,ā āplan,ā āproject,ā āpredict,ā āwill,ā āpotential,ā āforecast,ā ātarget,ā āguidance,ā āoutlookā or other similar terminology. Various factors may cause actual results to be materially different than the suggested outcomes within forward-looking statements; accordingly, there is no assurance that such results will be realized. These factors include, but are not limited to:
ā¦The ability to implement our business strategy, including our carbon emission reduction goals;
ā¦State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements, including those related to climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;
ā¦The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate;
ā¦The ability to recover eligible costs, including amounts associated with coal ash impoundment retirement obligations, asset retirement and construction costs related to carbon emissions reductions, and costs related to significant weather events, and to earn an adequate return on investment through rate case proceedings and the regulatory process;
ā¦The costs of decommissioning nuclear facilities could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process;
ā¦The impact of extraordinary external events, such as the pandemic health event resulting from COVID-19, and their collateral consequences, including the disruption of global supply chains or the economic activity in our service territories;
ā¦Costs and effects of legal and administrative proceedings, settlements, investigations and claims;
ā¦Industrial, commercial and residential growth or decline in service territories or customer bases resulting from sustained downturns of the economy, reduced customer usage due to cost pressures from inflation or fuel costs, and the economic health of our service territories or variations in customer usage patterns, including energy efficiency efforts, natural gas building and appliance electrification, and use of alternative energy sources, such as self-generation and distributed generation technologies;
ā¦Federal and state regulations, laws and other efforts designed to promote and expand the use of energy efficiency measures, natural gas electrification, and distributed generation technologies, such as private solar and battery storage, in Duke Energy service territories could result in a reduced number of customers, excess generation resources as well as stranded costs;
ā¦Advancements in technology;
ā¦Additional competition in electric and natural gas markets and continued industry consolidation;
ā¦The influence of weather and other natural phenomena on operations, including the economic, operational and other effects of severe storms, hurricanes, droughts, earthquakes and tornadoes, including extreme weather associated with climate change;
ā¦Changing investor, customer and other stakeholder expectations and demands including heightened emphasis on environmental, social and governance concerns and costs related thereto;
ā¦The ability to successfully operate electric generating facilities and deliver electricity to customers including direct or indirect effects to the Company resulting from an incident that affects the United States electric grid or generating resources;
ā¦Operational interruptions to our natural gas distribution and transmission activities;
ā¦The availability of adequate interstate pipeline transportation capacity and natural gas supply;
ā¦The impact on facilities and business from a terrorist or other attack, war, vandalism, cybersecurity threats, data security breaches, operational events, information technology failures or other catastrophic events, such as fires, explosions, pandemic health events or other similar occurrences;
ā¦The inherent risks associated with the operation of nuclear facilities, including environmental, health, safety, regulatory and financial risks, including the financial stability of third-party service providers;
ā¦The timing and extent of changes in commodity prices and interest rates and the ability to recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets;
ā¦The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings, interest rate fluctuations, compliance with debt covenants and conditions, an individual utilityās generation mix, and general market and economic conditions;
ā¦Credit ratings of the Duke Energy Registrants may be different from what is expected;
ā¦Declines in the market prices of equity and fixed-income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans and nuclear decommissioning trust funds;
FORWARD-LOOKING STATEMENTS |
ā¦Construction and development risks associated with the completion of the Duke Energy Registrantsā capital investment projects, including risks related to financing, timing and receipt of necessary regulatory approvals, obtaining and complying with terms of permits, meeting construction budgets and schedules and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner, or at all;
ā¦Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants;
ā¦The ability to control operation and maintenance costs;
ā¦The level of creditworthiness of counterparties to transactions;
ā¦The ability to obtain adequate insurance at acceptable costs;
ā¦Employee workforce factors, including the potential inability to attract and retain key personnel;
ā¦The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);
ā¦The performance of projects undertaken by our businesses and the success of efforts to invest in and develop new opportunities;
ā¦The effect of accounting and reporting pronouncements issued periodically by accounting standard-setting bodies and the SEC;
ā¦The impact of United States tax legislation to our financial condition, results of operations or cash flows and our credit ratings;
ā¦The impacts from potential impairments of goodwill or equity method investment carrying values;
ā¦Asset or business acquisitions and dispositions may not yield the anticipated benefits; and
ā¦The actions of activist shareholders could disrupt our operations, impact our ability to execute on our business strategy, or cause fluctuations in the trading price of our common stock.
Additional risks and uncertainties are identified and discussed in the Duke Energy Registrants' reports filed with the SEC and available at the SEC's website at sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than described. Forward-looking statements speak only as of the date they are made and the Duke Energy Registrants expressly disclaim an obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
FINANCIAL STATEMENTS |
ITEM 1. FINANCIAL STATEMENTS
DUKE ENERGY CORPORATION
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
JuneĀ 30, | JuneĀ 30, | ||||||||||||||||||||||
(in millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Operating Revenues | |||||||||||||||||||||||
Regulated electric | $ | 6,746Ā | $ | 6,176Ā | $ | 13,478Ā | $ | 12,500Ā | |||||||||||||||
Regulated natural gas | 347Ā | 331Ā | 1,213Ā | 1,213Ā | |||||||||||||||||||
Nonregulated electric and other | 79Ā | 71Ā | 152Ā | 141Ā | |||||||||||||||||||
Total operating revenues | 7,172Ā | 6,578Ā | 14,843Ā | 13,854Ā | |||||||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Fuel used in electric generation and purchased power | 2,228Ā | 2,039Ā | 4,563Ā | 4,416Ā | |||||||||||||||||||
Cost of natural gas | 78Ā | 79Ā | 310Ā | 377Ā | |||||||||||||||||||
Operation, maintenance and other | 1,320Ā | 1,375Ā | 2,699Ā | 2,685Ā | |||||||||||||||||||
Depreciation and amortization | 1,409Ā | 1,333Ā | 2,796Ā | 2,560Ā | |||||||||||||||||||
Property and other taxes | 393Ā | 353Ā | 779Ā | 742Ā | |||||||||||||||||||
Impairment of assets and other charges | 43Ā | āĀ | 44Ā | 8Ā | |||||||||||||||||||
Total operating expenses | 5,471Ā | 5,179Ā | 11,191Ā | 10,788Ā | |||||||||||||||||||
Gains on Sales of Other Assets and Other, net | 6Ā | 31Ā | 18Ā | 38Ā | |||||||||||||||||||
Operating Income | 1,707Ā | 1,430Ā | 3,670Ā | 3,104Ā | |||||||||||||||||||
Other Income and Expenses | |||||||||||||||||||||||
Equity in earnings of unconsolidated affiliates | 21Ā | 20Ā | 38Ā | 40Ā | |||||||||||||||||||
Other income and expenses, net | 167Ā | 147Ā | 336Ā | 298Ā | |||||||||||||||||||
Total other income and expenses | 188Ā | 167Ā | 374Ā | 338Ā | |||||||||||||||||||
Interest Expense | 824Ā | 727Ā | 1,641Ā | 1,447Ā | |||||||||||||||||||
Income From Continuing Operations Before Income Taxes | 1,071Ā | 870Ā | 2,403Ā | 1,995Ā | |||||||||||||||||||
Income Tax Expense From Continuing Operations | 140Ā | 119Ā | 318Ā | 274Ā | |||||||||||||||||||
Income From Continuing Operations | 931Ā | 751Ā | 2,085Ā | 1,721Ā | |||||||||||||||||||
Loss From Discontinued Operations, net of tax | (10) | (955) | (13) | (1,164) | |||||||||||||||||||
Net Income (Loss) | 921Ā | (204) | 2,072Ā | 557Ā | |||||||||||||||||||
Less: Net Income (Loss) Attributable to Noncontrolling Interests | 21Ā | 16Ā | 34Ā | (27) | |||||||||||||||||||
Net Income (Loss) Attributable to Duke Energy Corporation | 900Ā | (220) | 2,038Ā | 584Ā | |||||||||||||||||||
Less: Preferred Dividends | 14Ā | 14Ā | 53Ā | 53Ā | |||||||||||||||||||
Net Income (Loss) Available to Duke Energy Corporation Common Stockholders | $ | 886Ā | $ | (234) | $ | 1,985Ā | $ | 531Ā | |||||||||||||||
Earnings Per Share ā Basic and Diluted | |||||||||||||||||||||||
Income from continuing operations available to Duke Energy Corporation common stockholders | |||||||||||||||||||||||
Basic and Diluted | $ | 1.14Ā | $ | 0.91Ā | $ | 2.59Ā | $ | 2.10Ā | |||||||||||||||
Loss from discontinued operations attributable to Duke Energy Corporation common stockholders | |||||||||||||||||||||||
Basic and Diluted | $ | (0.01) | $ | (1.23) | $ | (0.02) | $ | (1.41) | |||||||||||||||
Net income (loss) available to Duke Energy Corporation common stockholders | |||||||||||||||||||||||
Basic and Diluted | $ | 1.13Ā | $ | (0.32) | $ | 2.57Ā | $ | 0.69Ā | |||||||||||||||
Weighted Average Shares Outstanding | |||||||||||||||||||||||
Basic and Diluted | 772Ā | 771Ā | 771Ā | 770Ā | |||||||||||||||||||
See Notes to Condensed Consolidated Financial Statements
9
FINANCIAL STATEMENTS |
DUKE ENERGY CORPORATION
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
JuneĀ 30, | JuneĀ 30, | ||||||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net Income (Loss) | $ | 921Ā | $ | (204) | $ | 2,072Ā | $ | 557Ā | |||||||||||||||
Other Comprehensive Income, net of tax(a) | |||||||||||||||||||||||
Pension and OPEB adjustments | āĀ | 1Ā | 16Ā | āĀ | |||||||||||||||||||
Net unrealized gains on cash flow hedges | 26Ā | 26Ā | 117Ā | 6Ā | |||||||||||||||||||
Reclassification into earnings from cash flow hedges | (3) | 4Ā | (1) | 4Ā | |||||||||||||||||||
Net unrealized (losses) gains on fair value hedges | (29) | 26Ā | (21) | 15Ā | |||||||||||||||||||
Unrealized (losses) gains on available-for-sale securities | (1) | (2) | (3) | 4Ā | |||||||||||||||||||
Other Comprehensive (Loss) Income, net of tax | (7) | 55Ā | 108Ā | 29Ā | |||||||||||||||||||
Comprehensive Income (Loss) | 914Ā | (149) | 2,180Ā | 586Ā | |||||||||||||||||||
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests | 21Ā | 16Ā | 34Ā | (27) | |||||||||||||||||||
Comprehensive Income (Loss) Attributable to Duke Energy | 893Ā | (165) | 2,146Ā | 613Ā | |||||||||||||||||||
Less: Preferred Dividends | 14Ā | 14Ā | 53Ā | 53Ā | |||||||||||||||||||
Comprehensive Income (Loss) Available to Duke Energy Corporation Common Stockholders | $ | 879Ā | $ | (179) | $ | 2,093Ā | $ | 560Ā |
(a)Net of income tax benefit of approximately $2Ā million and income tax expense of $16Ā million for the three months ended June 30, 2024, and 2023, respectively and approximately $32Ā million and $9 million of income tax expense for the six months ended June 30, 2024, and 2023, respectively.
See Notes to Condensed Consolidated Financial Statements
10
FINANCIAL STATEMENTS |
DUKE ENERGY CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited)
(in millions) | June 30, 2024 | December 31, 2023 | |||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ | 390Ā | $ | 253Ā | |||||||
Receivables (net of allowance for doubtful accounts of $119 at 2024 and $55 at 2023) | 2,127Ā | 1,112Ā | |||||||||
Receivables of VIEs (net of allowance for doubtful accounts of $88 at 2024 and $150 at 2023) | 2,009Ā | 3,019Ā | |||||||||
Receivable from sales of Commercial Renewables Disposal Groups | 538Ā | āĀ | |||||||||
Inventory (includes $494 at 2024 and $462 at 2023 related to VIEs) | 4,390Ā | 4,292Ā | |||||||||
Regulatory assets (includes $119 at 2024 and $110 at 2023 related to VIEs) | 2,663Ā | 3,648Ā | |||||||||
Assets held for sale | 4Ā | 14Ā | |||||||||
Other (includes $81 at 2024 and $90 at 2023 related to VIEs) | 436Ā | 431Ā | |||||||||
Total current assets | 12,557Ā | 12,769Ā | |||||||||
Property, Plant and Equipment | |||||||||||
Cost | 177,974Ā | 171,353Ā | |||||||||
Accumulated depreciation and amortization | (57,874) | (56,038) | |||||||||
Net property, plant and equipment | 120,100Ā | 115,315Ā | |||||||||
Other Noncurrent Assets | |||||||||||
Goodwill | 19,303Ā | 19,303Ā | |||||||||
Regulatory assets (includes $1,754 at 2024 and $1,642 at 2023 related to VIEs) | 13,446Ā | 13,618Ā | |||||||||
Nuclear decommissioning trust funds | 10,944Ā | 10,143Ā | |||||||||
Operating lease right-of-use assets, net | 1,108Ā | 1,092Ā | |||||||||
Investments in equity method unconsolidated affiliates | 483Ā | 492Ā | |||||||||
Assets held for sale | 78Ā | 197Ā | |||||||||
Other | 3,556Ā | 3,964Ā | |||||||||
Total other noncurrent assets | 48,918Ā | 48,809Ā | |||||||||
Total Assets | $ | 181,575Ā | $ | 176,893Ā | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current Liabilities | |||||||||||
Accounts payable (includes $224 at 2024 and $188 at 2023 related to VIEs) | $ | 3,777Ā | $ | 4,228Ā | |||||||
Notes payable and commercial paper | 3,670Ā | 4,288Ā | |||||||||
Taxes accrued | 748Ā | 816Ā | |||||||||
Interest accrued | 790Ā | 745Ā | |||||||||
Current maturities of long-term debt (includes $1,008 at 2024 and $428 at 2023 related to VIEs) | 2,340Ā | 2,800Ā | |||||||||
Asset retirement obligations | 636Ā | 596Ā | |||||||||
Regulatory liabilities | 1,228Ā | 1,369Ā | |||||||||
Liabilities associated with assets held for sale | 81Ā | 122Ā | |||||||||
Other | 2,212Ā | 2,319Ā | |||||||||
Total current liabilities | 15,482Ā | 17,283Ā | |||||||||
Long-Term Debt (includes $1,897 at 2024 and $3,000 at 2023 related to VIEs) | 76,439Ā | 72,452Ā | |||||||||
Other Noncurrent Liabilities | |||||||||||
Deferred income taxes | 10,773Ā | 10,556Ā | |||||||||
Asset retirement obligations | 9,718Ā | 8,560Ā | |||||||||
Regulatory liabilities | 14,557Ā | 14,039Ā | |||||||||
Operating lease liabilities | 925Ā | 917Ā | |||||||||
Accrued pension and other post-retirement benefit costs | 437Ā | 485Ā | |||||||||
Investment tax credits | 860Ā | 864Ā | |||||||||
Liabilities associated with assets held for sale | 112Ā | 157Ā | |||||||||
Other (includes $30 at 2024 and $35 at 2023 related to VIEs) | 1,466Ā | 1,393Ā | |||||||||
Total other noncurrent liabilities | 38,848Ā | 36,971Ā | |||||||||
Commitments and Contingencies | |||||||||||
Equity | |||||||||||
Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2024 and 2023 | 973Ā | 973Ā | |||||||||
Preferred stock, Series B, $0.001 par value, 1 million shares authorized and outstanding at 2024 and 2023 | 989Ā | 989Ā | |||||||||
Common stock, $0.001 par value, 2 billion shares authorized; 772 million and 771 million shares outstanding at 2024 and 2023 | 1Ā | 1Ā | |||||||||
Additional paid-in capital | 45,007Ā | 44,920Ā | |||||||||
Retained earnings | 2,635Ā | 2,235Ā | |||||||||
Accumulated other comprehensive income (loss) | 102Ā | (6) | |||||||||
Total Duke Energy Corporation stockholders' equity | 49,707Ā | 49,112Ā | |||||||||
Noncontrolling interests | 1,099Ā | 1,075Ā | |||||||||
Total equity | 50,806Ā | 50,187Ā | |||||||||
Total Liabilities and Equity | $ | 181,575Ā | $ | 176,893Ā |
See Notes to Condensed Consolidated Financial Statements
11
FINANCIAL STATEMENTS |
DUKE ENERGY CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended | |||||||||||
JuneĀ 30, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | 2,072Ā | $ | 557Ā | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation, amortization and accretion (including amortization of nuclear fuel) | 3,100Ā | 2,916Ā | |||||||||
Equity component of AFUDC | (116) | (97) | |||||||||
Losses on sales of Commercial Renewables Disposal Groups | 5Ā | 1,434Ā | |||||||||
Gains on sales of other assets | (18) | (38) | |||||||||
Impairment of assets and other charges | 44Ā | 8Ā | |||||||||
Deferred income taxes | 264Ā | (52) | |||||||||
Equity in earnings of unconsolidated affiliates | (38) | (29) | |||||||||
Payments for asset retirement obligations | (262) | (261) | |||||||||
Provision for rate refunds | (7) | (57) | |||||||||
(Increase) decrease in | |||||||||||
Net realized and unrealized mark-to-market and hedging transactions | (37) | 93Ā | |||||||||
Receivables | (19) | 586Ā | |||||||||
Inventory | (86) | (517) | |||||||||
Other current assets | 502Ā | (41) | |||||||||
Increase (decrease) in | |||||||||||
Accounts payable | (215) | (1,245) | |||||||||
Taxes accrued | (68) | (8) | |||||||||
Other current liabilities | (252) | (154) | |||||||||
Other assets | 331Ā | 608Ā | |||||||||
Other liabilities | 227Ā | 82Ā | |||||||||
Net cash provided by operating activities | 5,427Ā | 3,785Ā | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Capital expenditures | (6,204) | (6,265) | |||||||||
Contributions to equity method investments | (8) | (22) | |||||||||
Purchases of debt and equity securities | (2,275) | (1,594) | |||||||||
Proceeds from sales and maturities of debt and equity securities | 2,319Ā | 1,628Ā | |||||||||
Net proceeds from the sales of other assets | 1Ā | 111Ā | |||||||||
Other | (408) | (366) | |||||||||
Net cash used in investing activities | (6,575) | (6,508) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from the: | |||||||||||
Issuance of long-term debt | 6,372Ā | 7,094Ā | |||||||||
Issuance of common stock | 20Ā | āĀ | |||||||||
Payments for the redemption of long-term debt | (2,731) | (2,372) | |||||||||
Proceeds from the issuance of short-term debt with original maturities greater than 90 days | 502Ā | 60Ā | |||||||||
Payments for the redemption of short-term debt with original maturities greater than 90 days | (824) | (52) | |||||||||
Notes payable and commercial paper | (414) | (590) | |||||||||
Contributions from noncontrolling interests | 47Ā | 248Ā | |||||||||
Dividends paid | (1,590) | (1,606) | |||||||||
Other | (108) | (95) | |||||||||
Net cash provided by financing activities | 1,274Ā | 2,687Ā | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 126Ā | (36) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 357Ā | 603Ā | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 483Ā | $ | 567Ā | |||||||
Supplemental Disclosures: | |||||||||||
Significant non-cash transactions: | |||||||||||
Accrued capital expenditures | $ | 1,721Ā | $ | 1,398Ā | |||||||
See Notes to Condensed Consolidated Financial Statements
12
FINANCIAL STATEMENTS |
DUKE ENERGY CORPORATION
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Three Months Ended JuneĀ 30, 2023 and 2024 | |||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive | |||||||||||||||||||||||||||||||||||||||||
Ā (Loss) Income | |||||||||||||||||||||||||||||||||||||||||
Net | Net Unrealized | Total | |||||||||||||||||||||||||||||||||||||||
Gains | (Losses) Gains | Duke Energy | |||||||||||||||||||||||||||||||||||||||
Common | Additional | (Losses) | on Available- | Pension and | Corporation | Non- | |||||||||||||||||||||||||||||||||||
Preferred | Stock | Common | Paid-in | Retained | on | for-Sale- | OPEB | Stockholders' | controlling | Total | |||||||||||||||||||||||||||||||
(in millions) | Stock | Shares | Stock | Capital | Earnings | Hedges(b) | Securities | Adjustments | Equity | Interests | Equity | ||||||||||||||||||||||||||||||
Balance at March 31, 2023 | $ | 1,962Ā | 771Ā | $ | 1Ā | $ | 44,837Ā | $ | 2,626Ā | $ | (60) | $ | (17) | $ | (89) | $ | 49,260Ā | $ | 2,691Ā | $ | 51,951Ā | ||||||||||||||||||||
Net income (loss) | āĀ | āĀ | āĀ | āĀ | (234) | āĀ | āĀ | āĀ | (234) | 16Ā | (218) | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) | āĀ | āĀ | āĀ | āĀ | āĀ | 56Ā | (2) | 1Ā | 55Ā | āĀ | 55Ā | ||||||||||||||||||||||||||||||
Common stock issuances, including dividend reinvestment and employee benefits | āĀ | āĀ | āĀ | 31Ā | āĀ | āĀ | āĀ | āĀ | 31Ā | āĀ | 31Ā | ||||||||||||||||||||||||||||||
Common stock dividends | āĀ | āĀ | āĀ | āĀ | (777) | āĀ | āĀ | āĀ | (777) | āĀ | (777) | ||||||||||||||||||||||||||||||
Contribution from noncontrolling interests, net of transaction costs | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | 42Ā | 42Ā | ||||||||||||||||||||||||||||||
Distributions to noncontrolling interest in subsidiaries | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | (12) | (12) | ||||||||||||||||||||||||||||||
Other | āĀ | āĀ | āĀ | (2) | āĀ | āĀ | āĀ | āĀ | (2) | 1Ā | (1) | ||||||||||||||||||||||||||||||
Balance at June 30,Ā 2023 | $ | 1,962Ā | 771Ā | $ | 1Ā | $ | 44,866Ā | $ | 1,615Ā | $ | (4) | $ | (19) | $ | (88) | $ | 48,333Ā | $ | 2,738Ā | $ | 51,071Ā | ||||||||||||||||||||
Balance at March 31, 2024 | $ | 1,962Ā | 772Ā | $ | 1Ā | $ | 44,937Ā | $ | 2,542Ā | $ | 199Ā | $ | (17) | $ | (73) | $ | 49,551Ā | $ | 1,087Ā | $ | 50,638Ā | ||||||||||||||||||||
Net income | āĀ | āĀ | āĀ | āĀ | 886Ā | āĀ | āĀ | āĀ | 886Ā | 21Ā | 907Ā | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) | āĀ | āĀ | āĀ | āĀ | āĀ | (6) | (1) | āĀ | (7) | āĀ | (7) | ||||||||||||||||||||||||||||||
Common stock issuances, including dividend reinvestment and employee benefits | āĀ | āĀ | āĀ | 70Ā | āĀ | āĀ | āĀ | āĀ | 70Ā | āĀ | 70Ā | ||||||||||||||||||||||||||||||
Common stock dividends | āĀ | āĀ | āĀ | āĀ | (794) | āĀ | āĀ | āĀ | (794) | āĀ | (794) | ||||||||||||||||||||||||||||||
Sale of Commercial Renewables Disposal Groups(c) | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | (51) | (51) | ||||||||||||||||||||||||||||||
Contribution from noncontrolling interests, net of transaction costs | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | 47Ā | 47Ā | ||||||||||||||||||||||||||||||
Distributions to noncontrolling interest in subsidiaries | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | (5) | (5) | ||||||||||||||||||||||||||||||
Other | āĀ | āĀ | āĀ | 1Ā | āĀ | āĀ | āĀ | 1Ā | āĀ | 1Ā | |||||||||||||||||||||||||||||||
Balance at June 30,Ā 2024 | $ | 1,962Ā | 772Ā | $ | 1Ā | $ | 45,007Ā | $ | 2,635Ā | $ | 193Ā | $ | (18) | $ | (73) | $ | 49,707Ā | $ | 1,099Ā | $ | 50,806Ā |
See Notes to Condensed Consolidated Financial Statements
13
FINANCIAL STATEMENTS |
DUKE ENERGY CORPORATION
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Six Months EndedĀ JuneĀ 30, 2023 and 2024 | ||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive | ||||||||||||||||||||||||||||||||||||||||||||
Ā (Loss) Income | ||||||||||||||||||||||||||||||||||||||||||||
Net | Net Unrealized | Total | ||||||||||||||||||||||||||||||||||||||||||
Gains | Gains (Losses) | Duke Energy | ||||||||||||||||||||||||||||||||||||||||||
Common | Additional | (Losses) | on Available- | Pension and | Corporation | Non- | ||||||||||||||||||||||||||||||||||||||
Preferred | Stock | Common | Paid-in | Retained | on | for-Sale- | OPEB | Stockholders' | controlling | Total | ||||||||||||||||||||||||||||||||||
(in millions) | Stock | Shares | Stock | Capital | Earnings | Hedges(b) | Securities | Adjustments | Equity | Interests | Equity | |||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | 1,962Ā | 770Ā | $ | 1Ā | $ | 44,862Ā | $ | 2,637Ā | $ | (29) | $ | (23) | $ | (88) | $ | 49,322Ā | $ | 2,531Ā | $ | 51,853Ā | |||||||||||||||||||||||
Net income (loss) | āĀ | āĀ | āĀ | āĀ | 531Ā | āĀ | āĀ | āĀ | 531Ā | (27) | 504Ā | |||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | āĀ | āĀ | āĀ | āĀ | āĀ | 25Ā | 4Ā | āĀ | 29Ā | āĀ | 29Ā | |||||||||||||||||||||||||||||||||
Common stock issuances, including dividend reinvestment and employee benefits | āĀ | 1Ā | āĀ | 21Ā | āĀ | āĀ | āĀ | āĀ | 21Ā | āĀ | 21Ā | |||||||||||||||||||||||||||||||||
Common stock dividends | āĀ | āĀ | āĀ | āĀ | (1,553) | āĀ | āĀ | āĀ | (1,553) | āĀ | (1,553) | |||||||||||||||||||||||||||||||||
Sale of noncontrolling interest | āĀ | āĀ | āĀ | (13) | āĀ | āĀ | āĀ | āĀ | (13) | 10Ā | (3) | |||||||||||||||||||||||||||||||||
Contributions from noncontrolling interests, net of transaction costs(a) | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | 248Ā | 248Ā | |||||||||||||||||||||||||||||||||
Distributions to noncontrolling interest in subsidiaries | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | (25) | (25) | |||||||||||||||||||||||||||||||||
Other | āĀ | āĀ | āĀ | (4) | āĀ | āĀ | āĀ | āĀ | (4) | 1Ā | (3) | |||||||||||||||||||||||||||||||||
Balance at JuneĀ 30,Ā 2023 | $ | 1,962Ā | 771Ā | $ | 1Ā | $ | 44,866Ā | $ | 1,615Ā | $ | (4) | $ | (19) | $ | (88) | $ | 48,333Ā | $ | 2,738Ā | $ | 51,071Ā | |||||||||||||||||||||||
Balance at December 31, 2023 | $ | 1,962Ā | 771Ā | $ | 1Ā | $ | 44,920Ā | $ | 2,235Ā | $ | 98Ā | $ | (15) | $ | (89) | $ | 49,112Ā | $ | 1,075Ā | $ | 50,187Ā | |||||||||||||||||||||||
Net income | āĀ | āĀ | āĀ | āĀ | 1,985Ā | āĀ | āĀ | āĀ | 1,985Ā | 34Ā | 2,019Ā | |||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | āĀ | āĀ | āĀ | āĀ | āĀ | 95Ā | (3) | 16Ā | 108Ā | āĀ | 108Ā | |||||||||||||||||||||||||||||||||
Common stock issuances, including dividend reinvestment and employee benefits | āĀ | 1Ā | āĀ | 86Ā | āĀ | āĀ | āĀ | āĀ | 86Ā | āĀ | 86Ā | |||||||||||||||||||||||||||||||||
Common stock dividends | āĀ | āĀ | āĀ | āĀ | (1,586) | āĀ | āĀ | āĀ | (1,586) | āĀ | (1,586) | |||||||||||||||||||||||||||||||||
Sale of Commercial Renewables Disposal Groups(c) | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | (51) | (51) | ||||||||||||||||||||||||||||||||||
Contributions from noncontrolling interests, net of transaction costs | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | 47Ā | 47Ā | |||||||||||||||||||||||||||||||||
Distributions to noncontrolling interest in subsidiaries | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | (5) | (5) | |||||||||||||||||||||||||||||||||
Other | āĀ | āĀ | āĀ | 1Ā | 1Ā | āĀ | āĀ | āĀ | 2Ā | (1) | 1Ā | |||||||||||||||||||||||||||||||||
Balance at JuneĀ 30,Ā 2024 | $ | 1,962Ā | 772Ā | $ | 1Ā | $ | 45,007Ā | $ | 2,635Ā | $ | 193Ā | $ | (18) | $ | (73) | $ | 49,707Ā | $ | 1,099Ā | $ | 50,806Ā |
(a)Relates primarily to tax equity financing activity in the Commercial Renewables Disposal Groups.
(b)See Duke Energy Condensed Consolidated Statements of Comprehensive Income for detailed activity related to Cash Flow and Fair Value hedges.
(c)See Note 2 for additional information.
See Notes to Condensed Consolidated Financial Statements
14
FINANCIAL STATEMENTS |
DUKE ENERGY CAROLINAS, LLC
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
JuneĀ 30, | JuneĀ 30, | ||||||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Operating Revenues | $ | 2,297Ā | $ | 1,828Ā | $ | 4,704Ā | $ | 3,762Ā | |||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Fuel used in electric generation and purchased power | 749Ā | 510Ā | 1,609Ā | 1,133Ā | |||||||||||||||||||
Operation, maintenance and other | 444Ā | 421Ā | 895Ā | 861Ā | |||||||||||||||||||
Depreciation and amortization | 437Ā | 413Ā | 834Ā | 779Ā | |||||||||||||||||||
Property and other taxes | 89Ā | 91Ā | 183Ā | 186Ā | |||||||||||||||||||
Impairment of assets and other charges | 33Ā | 4Ā | 34Ā | 6Ā | |||||||||||||||||||
Total operating expenses | 1,752Ā | 1,439Ā | 3,555Ā | 2,965Ā | |||||||||||||||||||
Gains on Sales of Other Assets and Other, net | āĀ | 26Ā | 1Ā | 26Ā | |||||||||||||||||||
Operating Income | 545Ā | 415Ā | 1,150Ā | 823Ā | |||||||||||||||||||
Other Income and Expenses, net | 62Ā | 59Ā | 123Ā | 118Ā | |||||||||||||||||||
Interest Expense | 168Ā | 172Ā | 348Ā | 332Ā | |||||||||||||||||||
Income Before Income Taxes | 439Ā | 302Ā | 925Ā | 609Ā | |||||||||||||||||||
Income Tax Expense | 48Ā | 32Ā | 104Ā | 67Ā | |||||||||||||||||||
Net Income and Comprehensive Income | $ | 391Ā | $ | 270Ā | $ | 821Ā | $ | 542Ā | |||||||||||||||
See Notes to Condensed Consolidated Financial Statements
15
FINANCIAL STATEMENTS |
DUKE ENERGY CAROLINAS, LLC
Condensed Consolidated Balance Sheets
(Unaudited)
(in millions) | June 30, 2024 | December 31, 2023 | |||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ | 9Ā | $ | 9Ā | |||||||
Receivables (net of allowance for doubtful accounts of $15 at 2024 and $11 at 2023) | 193Ā | 265Ā | |||||||||
Receivables of VIEs (net of allowance for doubtful accounts of $50 at 2024 and $45 at 2023) | 1,128Ā | 991Ā | |||||||||
Receivables from affiliated companies | 192Ā | 203Ā | |||||||||
Inventory | 1,509Ā | 1,484Ā | |||||||||
Regulatory assets (includes $12 at 2024 and 2023 related to VIEs) | 1,122Ā | 1,564Ā | |||||||||
Other (includes $10 at 2024 and $9 at 2023 related to VIEs) | 56Ā | 31Ā | |||||||||
Total current assets | 4,209Ā | 4,547Ā | |||||||||
Property, Plant and Equipment | |||||||||||
Cost | 58,433Ā | 56,670Ā | |||||||||
Accumulated depreciation and amortization | (20,396) | (19,896) | |||||||||
Net property, plant and equipment | 38,037Ā | 36,774Ā | |||||||||
Other Noncurrent Assets | |||||||||||
Regulatory assets (includes $191 at 2024 and $196 at 2023 related to VIEs) | 3,711Ā | 3,916Ā | |||||||||
Nuclear decommissioning trust funds | 6,170Ā | 5,686Ā | |||||||||
Operating lease right-of-use assets, net | 89Ā | 78Ā | |||||||||
Other | 1,158Ā | 1,109Ā | |||||||||
Total other noncurrent assets | 11,128Ā | 10,789Ā | |||||||||
Total Assets | $ | 53,374Ā | $ | 52,110Ā | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current Liabilities | |||||||||||
Accounts payable | $ | 1,125Ā | $ | 1,183Ā | |||||||
Accounts payable to affiliated companies | 198Ā | 195Ā | |||||||||
Notes payable to affiliated companies | 7Ā | 668Ā | |||||||||
Taxes accrued | 284Ā | 281Ā | |||||||||
Interest accrued | 202Ā | 179Ā | |||||||||
Current maturities of long-term debt (includes $510 at 2024 and $10 at 2023 related to VIEs) | 520Ā | 19Ā | |||||||||
Asset retirement obligations | 252Ā | 224Ā | |||||||||
Regulatory liabilities | 550Ā | 587Ā | |||||||||
Other | 635Ā | 702Ā | |||||||||
Total current liabilities | 3,773Ā | 4,038Ā | |||||||||
Long-Term Debt (includes $203 at 2024 and $708 at 2023 related to VIEs) | 16,206Ā | 15,693Ā | |||||||||
Long-Term Debt Payable to Affiliated Companies | 300Ā | 300Ā | |||||||||
Other Noncurrent Liabilities | |||||||||||
Deferred income taxes | 4,217Ā | 4,379Ā | |||||||||
Asset retirement obligations | 3,860Ā | 3,789Ā | |||||||||
Regulatory liabilities | 6,303Ā | 5,990Ā | |||||||||
Operating lease liabilities | 80Ā | 75Ā | |||||||||
Accrued pension and other post-retirement benefit costs | 47Ā | 57Ā | |||||||||
Investment tax credits | 299Ā | 301Ā | |||||||||
Other (includes $18 at 2024 and $17 at 2023 related to VIEs) | 581Ā | 581Ā | |||||||||
Total other noncurrent liabilities | 15,387Ā | 15,172Ā | |||||||||
Commitments and Contingencies | |||||||||||
Equity | |||||||||||
Member's equity | 17,714Ā | 16,913Ā | |||||||||
Accumulated other comprehensive loss | (6) | (6) | |||||||||
Total equity | 17,708Ā | 16,907Ā | |||||||||
Total Liabilities and Equity | $ | 53,374Ā | $ | 52,110Ā |
See Notes to Condensed Consolidated Financial Statements
16
FINANCIAL STATEMENTS |
DUKE ENERGY CAROLINAS, LLC
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended | |||||||||||
JuneĀ 30, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | 821Ā | $ | 542Ā | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization (including amortization of nuclear fuel) | 966Ā | 906Ā | |||||||||
Equity component of AFUDC | (58) | (48) | |||||||||
Gains on sales of other assets | (1) | (26) | |||||||||
Impairment of assets and other charges | 34Ā | 6Ā | |||||||||
Deferred income taxes | (38) | (5) | |||||||||
Payments for asset retirement obligations | (80) | (87) | |||||||||
Provision for rate refunds | (6) | (33) | |||||||||
(Increase) decrease in | |||||||||||
Receivables | (61) | 91Ā | |||||||||
Receivables from affiliated companies | 11Ā | 234Ā | |||||||||
Inventory | (25) | (239) | |||||||||
Other current assets | 9Ā | (482) | |||||||||
Increase (decrease) in | |||||||||||
Accounts payable | (28) | (652) | |||||||||
Accounts payable to affiliated companies | 3Ā | (70) | |||||||||
Taxes accrued | 3Ā | 48Ā | |||||||||
Other current liabilities | (140) | 6Ā | |||||||||
Other assets | 410Ā | 542Ā | |||||||||
Other liabilities | (40) | 97Ā | |||||||||
Net cash provided by operating activities | 1,780Ā | 830Ā | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Capital expenditures | (1,949) | (1,795) | |||||||||
Purchases of debt and equity securities | (1,211) | (936) | |||||||||
Proceeds from sales and maturities of debt and equity securities | 1,211Ā | 936Ā | |||||||||
Net proceeds from the sales of other assets | āĀ | 30Ā | |||||||||
Other | (178) | (129) | |||||||||
Net cash used in investing activities | (2,127) | (1,894) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from the issuance of long-term debt | 1,018Ā | 2,729Ā | |||||||||
Payments for the redemption of long-term debt | (9) | (1,033) | |||||||||
Notes payable to affiliated companies | (660) | (655) | |||||||||
Other | (1) | (1) | |||||||||
Net cash provided by financing activities | 348Ā | 1,040Ā | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 1Ā | (24) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 19Ā | 53Ā | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 20Ā | $ | 29Ā | |||||||
Supplemental Disclosures: | |||||||||||
Significant non-cash transactions: | |||||||||||
Accrued capital expenditures | $ | 597Ā | $ | 456Ā |
See Notes to Condensed Consolidated Financial Statements
17
FINANCIAL STATEMENTS |
DUKE ENERGY CAROLINAS, LLC
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Three Months Ended JuneĀ 30, 2023 and 2024 | |||||||||||||||||
Accumulated Other | |||||||||||||||||
Comprehensive | |||||||||||||||||
Loss | |||||||||||||||||
Member's | Net Losses on | Total | |||||||||||||||
(in millions) | Equity | Cash Flow Hedges | Equity | ||||||||||||||
Balance at March 31, 2023 | $ | 15,720Ā | $ | (6) | $ | 15,714Ā | |||||||||||
Net income | 270Ā | āĀ | 270Ā | ||||||||||||||
Balance at June 30, 2023 | $ | 15,990Ā | $ | (6) | $ | 15,984Ā | |||||||||||
Balance at March 31, 2024 | $ | 17,343Ā | $ | (6) | $ | 17,337Ā | |||||||||||
Net income | 391Ā | āĀ | 391Ā | ||||||||||||||
Other | (20) | āĀ | (20) | ||||||||||||||
Balance at June 30, 2024 | $ | 17,714Ā | $ | (6) | $ | 17,708Ā | |||||||||||
Six Months EndedĀ JuneĀ 30, 2023 and 2024 | |||||||||||||||||
Accumulated Other | |||||||||||||||||
Comprehensive | |||||||||||||||||
Loss | |||||||||||||||||
Member's | Net Losses on | Total | |||||||||||||||
(in millions) | Equity | Cash Flow Hedges | Equity | ||||||||||||||
Balance at December 31, 2022 | $ | 15,448Ā | $ | (6) | $ | 15,442Ā | |||||||||||
Net income | 542Ā | āĀ | 542Ā | ||||||||||||||
Balance at June 30, 2023 | $ | 15,990Ā | $ | (6) | $ | 15,984Ā | |||||||||||
Balance at December 31, 2023 | $ | 16,913Ā | $ | (6) | $ | 16,907Ā | |||||||||||
Net income | 821Ā | 821Ā | |||||||||||||||
Other | (20) | āĀ | (20) | ||||||||||||||
Balance at June 30, 2024 | $ | 17,714Ā | $ | (6) | $ | 17,708Ā |
See Notes to Condensed Consolidated Financial Statements
18
FINANCIAL STATEMENTS |
PROGRESS ENERGY, INC.
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
JuneĀ 30, | JuneĀ 30, | ||||||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Operating Revenues | $ | 3,357Ā | $ | 3,212Ā | $ | 6,585Ā | $ | 6,260Ā | |||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Fuel used in electric generation and purchased power | 1,202Ā | 1,176Ā | 2,345Ā | 2,367Ā | |||||||||||||||||||
Operation, maintenance and other | 588Ā | 684Ā | 1,216Ā | 1,252Ā | |||||||||||||||||||
Depreciation and amortization | 568Ā | 542Ā | 1,155Ā | 1,046Ā | |||||||||||||||||||
Property and other taxes | 166Ā | 173Ā | 324Ā | 341Ā | |||||||||||||||||||
Impairment of assets and other charges | 9Ā | āĀ | 9Ā | 5Ā | |||||||||||||||||||
Total operating expenses | 2,533Ā | 2,575Ā | 5,049Ā | 5,011Ā | |||||||||||||||||||
Gains on Sales of Other Assets and Other, net | 6Ā | 6Ā | 13Ā | 12Ā | |||||||||||||||||||
Operating Income | 830Ā | 643Ā | 1,549Ā | 1,261Ā | |||||||||||||||||||
Other Income and Expenses, net | 60Ā | 38Ā | 122Ā | 97Ā | |||||||||||||||||||
Interest Expense | 265Ā | 219Ā | 525Ā | 465Ā | |||||||||||||||||||
Income Before Income Taxes | 625Ā | 462Ā | 1,146Ā | 893Ā | |||||||||||||||||||
Income Tax Expense | 104Ā | 77Ā | 190Ā | 149Ā | |||||||||||||||||||
Net Income | $ | 521Ā | $ | 385Ā | $ | 956Ā | $ | 744Ā | |||||||||||||||
Other Comprehensive Income, net of tax | |||||||||||||||||||||||
Unrealized gains on available-for-sale securities | āĀ | āĀ | āĀ | 2Ā | |||||||||||||||||||
Other Comprehensive Income, net of tax | āĀ | āĀ | āĀ | 2Ā | |||||||||||||||||||
Comprehensive Income | $ | 521Ā | $ | 385Ā | $ | 956Ā | $ | 746Ā |
See Notes to Condensed Consolidated Financial Statements
19
FINANCIAL STATEMENTS |
PROGRESS ENERGY, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(in millions) | June 30, 2024 | December 31, 2023 | |||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ | 85Ā | $ | 59Ā | |||||||
Receivables (net of allowance for doubtful accounts of $35 at 2024 and $18 at 2023) | 924Ā | 225Ā | |||||||||
Receivables of VIEs (net of allowance for doubtful accounts of $38 at 2024 and $56 at 2023) | 881Ā | 1,365Ā | |||||||||
Receivables from affiliated companies | 5Ā | 90Ā | |||||||||
Inventory (includes $494 at 2024 and $462 at 2023 related to VIEs) | 2,019Ā | 1,901Ā | |||||||||
Regulatory assets (includes $107 at 2024 and $98 at 2023 related to VIEs) | 1,151Ā | 1,661Ā | |||||||||
Other (includes $66 at 2024 and $68 at 2023 related to VIEs) | 135Ā | 134Ā | |||||||||
Total current assets | 5,200Ā | 5,435Ā | |||||||||
Property, Plant and Equipment | |||||||||||
Cost | 70,694Ā | 67,644Ā | |||||||||
Accumulated depreciation and amortization | (23,080) | (22,300) | |||||||||
Net property, plant and equipment | 47,614Ā | 45,344Ā | |||||||||
Other Noncurrent Assets | |||||||||||
Goodwill | 3,655Ā | 3,655Ā | |||||||||
Regulatory assets (includes $1,563 at 2024 and $1,446 at 2023 related to VIEs) | 6,426Ā | 6,430Ā | |||||||||
Nuclear decommissioning trust funds | 4,774Ā | 4,457Ā | |||||||||
Operating lease right-of-use assets, net | 588Ā | 617Ā | |||||||||
Other | 1,207Ā | 1,156Ā | |||||||||
Total other noncurrent assets | 16,650Ā | 16,315Ā | |||||||||
Total Assets | $ | 69,464Ā | $ | 67,094Ā | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current Liabilities | |||||||||||
Accounts payable (includes $213 at 2024 and $188 at 2023 related to VIEs) | $ | 1,259Ā | $ | 1,374Ā | |||||||
Accounts payable to affiliated companies | 488Ā | 464Ā | |||||||||
Notes payable to affiliated companies | 976Ā | 1,043Ā | |||||||||
Taxes accrued | 428Ā | 259Ā | |||||||||
Interest accrued | 232Ā | 224Ā | |||||||||
Current maturities of long-term debt (includes $499 at 2024 and $418 at 2023 related to VIEs) | 914Ā | 661Ā | |||||||||
Asset retirement obligations | 215Ā | 245Ā | |||||||||
Regulatory liabilities | 368Ā | 418Ā | |||||||||
Other | 842Ā | 860Ā | |||||||||
Total current liabilities | 5,722Ā | 5,548Ā | |||||||||
Long-Term Debt (includes $1,630 at 2024 and $1,910 at 2023 related to VIEs) | 23,195Ā | 22,948Ā | |||||||||
Long-Term Debt Payable to Affiliated Companies | 150Ā | 150Ā | |||||||||
Other Noncurrent Liabilities | |||||||||||
Deferred income taxes | 5,173Ā | 5,197Ā | |||||||||
Asset retirement obligations | 4,576Ā | 3,900Ā | |||||||||
Regulatory liabilities | 5,353Ā | 5,083Ā | |||||||||
Operating lease liabilities | 525Ā | 544Ā | |||||||||
Accrued pension and other post-retirement benefit costs | 254Ā | 266Ā | |||||||||
Investment tax credits | 369Ā | 371Ā | |||||||||
Other (includes $12 at 2024 and $19 at 2023 related to VIEs) | 312Ā | 227Ā | |||||||||
Total other noncurrent liabilities | 16,562Ā | 15,588Ā | |||||||||
Commitments and Contingencies | |||||||||||
Equity | |||||||||||
Common Stock, $0.01 par value, 100 shares authorized and outstanding at 2024 and 2023 | āĀ | āĀ | |||||||||
Additional paid-in capital | 11,849Ā | 11,830Ā | |||||||||
Retained earnings | 11,996Ā | 11,040Ā | |||||||||
Accumulated other comprehensive loss | (10) | (10) | |||||||||
Total equity | 23,835Ā | 22,860Ā | |||||||||
Total Liabilities and Equity | $ | 69,464Ā | $ | 67,094Ā |
See Notes to Condensed Consolidated Financial Statements
20
FINANCIAL STATEMENTS |
PROGRESS ENERGY, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended | |||||||||||
JuneĀ 30, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | 956Ā | $ | 744Ā | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation, amortization and accretion (including amortization of nuclear fuel) | 1,330Ā | 1,265Ā | |||||||||
Equity component of AFUDC | (36) | (33) | |||||||||
Impairment of assets and other charges | 9Ā | 5Ā | |||||||||
Deferred income taxes | (61) | 27Ā | |||||||||
Payments for asset retirement obligations | (144) | (131) | |||||||||
Provision for rate refunds | (1) | (24) | |||||||||
(Increase) decrease in | |||||||||||
Receivables | (223) | 6Ā | |||||||||
Receivables from affiliated companies | 85Ā | (1) | |||||||||
Inventory | (106) | (238) | |||||||||
Other current assets | 494Ā | 332Ā | |||||||||
Increase (decrease) in | |||||||||||
Accounts payable | (34) | (293) | |||||||||
Accounts payable to affiliated companies | 24Ā | (274) | |||||||||
Taxes accrued | 169Ā | 153Ā | |||||||||
Other current liabilities | 28Ā | (62) | |||||||||
Other assets | (149) | 85Ā | |||||||||
Other liabilities | 80Ā | 14Ā | |||||||||
Net cash provided by operating activities | 2,421Ā | 1,575Ā | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Capital expenditures | (2,623) | (2,425) | |||||||||
Purchases of debt and equity securities | (989) | (574) | |||||||||
Proceeds from sales and maturities of debt and equity securities | 1,039Ā | 608Ā | |||||||||
Notes receivable from affiliated companies | āĀ | (25) | |||||||||
Other | (192) | (163) | |||||||||
Net cash used in investing activities | (2,765) | (2,579) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from the issuance of long-term debt | 844Ā | 1,073Ā | |||||||||
Payments for the redemption of long-term debt | (407) | (79) | |||||||||
Notes payable to affiliated companies | (67) | (27) | |||||||||
Other | (1) | (1) | |||||||||
Net cash provided by financing activities | 369Ā | 966Ā | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 25Ā | (38) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 135Ā | 184Ā | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 160Ā | $ | 146Ā | |||||||
Supplemental Disclosures: | |||||||||||
Significant non-cash transactions: | |||||||||||
Accrued capital expenditures | $ | 729Ā | $ | 544Ā | |||||||
See Notes to Condensed Consolidated Financial Statements
21
FINANCIAL STATEMENTS |
PROGRESS ENERGY, INC.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Three Months Ended JuneĀ 30, 2023 and 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Loss | |||||||||||||||||||||||||||||||||||||||||||||||
Net Gains | Net Unrealized | ||||||||||||||||||||||||||||||||||||||||||||||
Additional | Ā on | Losses on | Pension and | ||||||||||||||||||||||||||||||||||||||||||||
Paid-in | Retained | Cash Flow | Available-for- | OPEB | Total | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | Capital | Earnings | Hedges | Sale Securities | Adjustments | Equity | |||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2023 | $ | 11,830Ā | $ | 9,944Ā | $ | (1) | $ | (6) | $ | (2) | $ | 21,765Ā | |||||||||||||||||||||||||||||||||||
Net income | āĀ | 385Ā | āĀ | āĀ | āĀ | 385Ā | |||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | 11,830Ā | $ | 10,329Ā | $ | (1) | $ | (6) | $ | (2) | $ | 22,150Ā | |||||||||||||||||||||||||||||||||||
Balance at March 31, 2024 | $ | 11,830Ā | $ | 11,475Ā | $ | (1) | $ | (5) | $ | (4) | $ | 23,295Ā | |||||||||||||||||||||||||||||||||||
Net income | āĀ | 521Ā | āĀ | āĀ | āĀ | 521Ā | |||||||||||||||||||||||||||||||||||||||||
Other | 19Ā | āĀ | āĀ | āĀ | āĀ | 19Ā | |||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2024 | $ | 11,849Ā | $ | 11,996Ā | $ | (1) | $ | (5) | $ | (4) | $ | 23,835Ā | |||||||||||||||||||||||||||||||||||
Six Months EndedĀ JuneĀ 30, 2023 and 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Loss | |||||||||||||||||||||||||||||||||||||||||||||||
Net Gains | Net Unrealized | ||||||||||||||||||||||||||||||||||||||||||||||
Additional | (Losses) on | Gains (Losses) on | Pension and | ||||||||||||||||||||||||||||||||||||||||||||
Paid-in | Retained | Cash Flow | Available-for- | OPEB | Total | ||||||||||||||||||||||||||||||||||||||||||
Capital | Earnings | Hedges | Sale Securities | Adjustments | Equity | ||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | 11,832Ā | $ | 9,585Ā | $ | (1) | $ | (8) | $ | (2) | $ | 21,406Ā | |||||||||||||||||||||||||||||||||||
Net income | āĀ | 744Ā | āĀ | āĀ | āĀ | 744Ā | |||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | āĀ | āĀ | āĀ | 2Ā | āĀ | 2Ā | |||||||||||||||||||||||||||||||||||||||||
Other | (2) | āĀ | āĀ | āĀ | āĀ | (2) | |||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | 11,830Ā | $ | 10,329Ā | $ | (1) | $ | (6) | $ | (2) | $ | 22,150Ā | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | $ | 11,830Ā | $ | 11,040Ā | $ | (1) | $ | (5) | $ | (4) | $ | 22,860Ā | |||||||||||||||||||||||||||||||||||
Net income | āĀ | 956Ā | āĀ | āĀ | āĀ | 956Ā | |||||||||||||||||||||||||||||||||||||||||
Other | 19Ā | āĀ | āĀ | āĀ | āĀ | 19Ā | |||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2024 | $ | 11,849Ā | $ | 11,996Ā | $ | (1) | $ | (5) | $ | (4) | $ | 23,835Ā |
See Notes to Condensed Consolidated Financial Statements
22
FINANCIAL STATEMENTS |
DUKE ENERGY PROGRESS, LLC
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
JuneĀ 30, | JuneĀ 30, | ||||||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Operating Revenues | $ | 1,636Ā | $ | 1,425Ā | $ | 3,424Ā | $ | 2,958Ā | |||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Fuel used in electric generation and purchased power | 597Ā | 489Ā | 1,217Ā | 1,034Ā | |||||||||||||||||||
Operation, maintenance and other | 326Ā | 356Ā | 701Ā | 706Ā | |||||||||||||||||||
Depreciation and amortization | 306Ā | 296Ā | 645Ā | 611Ā | |||||||||||||||||||
Property and other taxes | 50Ā | 47Ā | 101Ā | 95Ā | |||||||||||||||||||
Impairment of assets and other charges | 9Ā | 3Ā | 9Ā | 7Ā | |||||||||||||||||||
Total operating expenses | 1,288Ā | 1,191Ā | 2,673Ā | 2,453Ā | |||||||||||||||||||
Gains on Sales of Other Assets and Other, net | āĀ | 1Ā | 1Ā | 1Ā | |||||||||||||||||||
Operating Income | 348Ā | 235Ā | 752Ā | 506Ā | |||||||||||||||||||
Other Income and Expenses, net | 37Ā | 32Ā | 73Ā | 61Ā | |||||||||||||||||||
Interest Expense | 123Ā | 104Ā | 243Ā | 206Ā | |||||||||||||||||||
Income Before Income Taxes | 262Ā | 163Ā | 582Ā | 361Ā | |||||||||||||||||||
Income Tax Expense | 39Ā | 23Ā | 87Ā | 52Ā | |||||||||||||||||||
Net Income and Comprehensive Income | $ | 223Ā | $ | 140Ā | $ | 495Ā | $ | 309Ā | |||||||||||||||
See Notes to Condensed Consolidated Financial Statements
23
FINANCIAL STATEMENTS |
DUKE ENERGY PROGRESS, LLC
Condensed Consolidated Balance Sheets
(Unaudited)
(in millions) | June 30, 2024 | December 31, 2023 | |||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ | 33Ā | $ | 18Ā | |||||||
Receivables (net of allowance for doubtful accounts of $9 at 2024 and $8 at 2023) | 189Ā | 139Ā | |||||||||
Receivables of VIEs (net of allowance for doubtful accounts of $38 at 2024 and $36 at 2023) | 881Ā | 833Ā | |||||||||
Receivables from affiliated companies | 4Ā | 16Ā | |||||||||
Inventory | 1,303Ā | 1,227Ā | |||||||||
Regulatory assets (includes $47 at 2024 and $39 at 2023 related to VIEs) | 785Ā | 942Ā | |||||||||
Other (includes $32 at 2024 and $31 at 2023 related to VIEs) | 73Ā | 72Ā | |||||||||
Total current assets | 3,268Ā | 3,247Ā | |||||||||
Property, Plant and Equipment | |||||||||||
Cost | 41,226Ā | 39,283Ā | |||||||||
Accumulated depreciation and amortization | (15,730) | (15,227) | |||||||||
Net property, plant and equipment | 25,496Ā | 24,056Ā | |||||||||
Other Noncurrent Assets | |||||||||||
Regulatory assets (includes $788 at 2024 and $643 at 2023 related to VIEs) | 4,487Ā | 4,546Ā | |||||||||
Nuclear decommissioning trust funds | 4,425Ā | 4,075Ā | |||||||||
Operating lease right-of-use assets, net | 291Ā | 318Ā | |||||||||
Other | 694Ā | 682Ā | |||||||||
Total other noncurrent assets | 9,897Ā | 9,621Ā | |||||||||
Total Assets | $ | 38,661Ā | $ | 36,924Ā | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current Liabilities | |||||||||||
Accounts payable | $ | 523Ā | $ | 634Ā | |||||||
Accounts payable to affiliated companies | 285Ā | 332Ā | |||||||||
Notes payable to affiliated companies | 727Ā | 891Ā | |||||||||
Taxes accrued | 150Ā | 176Ā | |||||||||
Interest accrued | 123Ā | 114Ā | |||||||||
Current maturities of long-term debt (includes $440 at 2024 and $34 at 2023 related to VIEs) | 479Ā | 72Ā | |||||||||
Asset retirement obligations | 214Ā | 244Ā | |||||||||
Regulatory liabilities | 285Ā | 300Ā | |||||||||
Other | 493Ā | 481Ā | |||||||||
Total current liabilities | 3,279Ā | 3,244Ā | |||||||||
Long-Term Debt (includes $829 at 2024 and $1,079 at 2023 related to VIEs) | 11,714Ā | 11,492Ā | |||||||||
Long-Term Debt Payable to Affiliated Companies | 150Ā | 150Ā | |||||||||
Other Noncurrent Liabilities | |||||||||||
Deferred income taxes | 2,551Ā | 2,560Ā | |||||||||
Asset retirement obligations | 4,342Ā | 3,626Ā | |||||||||
Regulatory liabilities | 4,612Ā | 4,375Ā | |||||||||
Operating lease liabilities | 280Ā | 293Ā | |||||||||
Accrued pension and other post-retirement benefit costs | 139Ā | 146Ā | |||||||||
Investment tax credits | 127Ā | 129Ā | |||||||||
Other (includes $12 at 2024 and 2023 related to VIEs) | 165Ā | 102Ā | |||||||||
Total other noncurrent liabilities | 12,216Ā | 11,231Ā | |||||||||
Commitments and Contingencies | |||||||||||
Equity | |||||||||||
Member's Equity | 11,302Ā | 10,807Ā | |||||||||
Total Liabilities and Equity | $ | 38,661Ā | $ | 36,924Ā |
See Notes to Condensed Consolidated Financial Statements
24
FINANCIAL STATEMENTS |
DUKE ENERGY PROGRESS, LLC
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended | |||||||||||
JuneĀ 30, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | 495Ā | $ | 309Ā | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization (including amortization of nuclear fuel) | 738Ā | 708Ā | |||||||||
Equity component of AFUDC | (27) | (27) | |||||||||
Impairment of assets and other charges | 9Ā | 7Ā | |||||||||
Deferred income taxes | (33) | 32Ā | |||||||||
Payments for asset retirement obligations | (102) | (106) | |||||||||
Provision for rate refunds | (1) | (24) | |||||||||
(Increase) decrease in | |||||||||||
Receivables | (99) | 108Ā | |||||||||
Receivables from affiliated companies | 12Ā | (5) | |||||||||
Inventory | (76) | (158) | |||||||||
Other current assets | 185Ā | (146) | |||||||||
Increase (decrease) in | |||||||||||
Accounts payable | (70) | (33) | |||||||||
Accounts payable to affiliated companies | (47) | (258) | |||||||||
Taxes accrued | (27) | 44Ā | |||||||||
Other current liabilities | 79Ā | (21) | |||||||||
Other assets | (86) | 107Ā | |||||||||
Other liabilities | 35Ā | 37Ā | |||||||||
Net cash provided by operating activities | 985Ā | 574Ā | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Capital expenditures | (1,373) | (1,193) | |||||||||
Purchases of debt and equity securities | (922) | (490) | |||||||||
Proceeds from sales and maturities of debt and equity securities | 921Ā | 486Ā | |||||||||
Notes receivable from affiliated companies | āĀ | (37) | |||||||||
Other | (54) | (81) | |||||||||
Net cash used in investing activities | (1,428) | (1,315) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from the issuance of long-term debt | 667Ā | 991Ā | |||||||||
Payments for the redemption of long-term debt | (41) | (39) | |||||||||
Notes payable to affiliated companies | (164) | (239) | |||||||||
Other | āĀ | (1) | |||||||||
Net cash provided by financing activities | 462Ā | 712Ā | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 19Ā | (29) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 51Ā | 79Ā | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 70Ā | $ | 50Ā | |||||||
Supplemental Disclosures: | |||||||||||
Significant non-cash transactions: | |||||||||||
Accrued capital expenditures | $ | 274Ā | $ | 198Ā | |||||||
See Notes to Condensed Consolidated Financial Statements
25
FINANCIAL STATEMENTS |
DUKE ENERGY PROGRESS, LLC
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Three Months Ended | |||||
June 30, 2023 and 2024 | |||||
(in millions) | Member's Equity | ||||
Balance at March 31, 2023 | $ | 10,478Ā | |||
Net income | 140Ā | ||||
Balance at June 30, 2023 | $ | 10,618Ā | |||
Balance at March 31, 2024 | $ | 11,079Ā | |||
Net income | 223Ā | ||||
Balance at June 30, 2024 | $ | 11,302Ā | |||
Six Months Ended | |||||
June 30, 2023 and 2024 | |||||
(in millions) | Member's Equity | ||||
Balance at December 31, 2022 | $ | 10,309Ā | |||
Net income | 309Ā | ||||
Balance at June 30, 2023 | $ | 10,618Ā | |||
Balance at December 31, 2023 | $ | 10,807Ā | |||
Net income | 495Ā | ||||
Balance at June 30, 2024 | $ | 11,302Ā |
See Notes to Condensed Consolidated Financial Statements
26
FINANCIAL STATEMENTS |
DUKE ENERGY FLORIDA, LLC
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
JuneĀ 30, | JuneĀ 30, | ||||||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Operating Revenues | $ | 1,716Ā | $ | 1,782Ā | $ | 3,152Ā | $ | 3,292Ā | |||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Fuel used in electric generation and purchased power | 605Ā | 687Ā | 1,128Ā | 1,333Ā | |||||||||||||||||||
Operation, maintenance and other | 256Ā | 324Ā | 507Ā | 537Ā | |||||||||||||||||||
Depreciation and amortization | 262Ā | 245Ā | 510Ā | 435Ā | |||||||||||||||||||
Property and other taxes | 117Ā | 126Ā | 223Ā | 246Ā | |||||||||||||||||||
Impairment of assets and other charges | āĀ | (2) | āĀ | (1) | |||||||||||||||||||
Total operating expenses | 1,240Ā | 1,380Ā | 2,368Ā | 2,550Ā | |||||||||||||||||||
Gains on Sales of Other Assets and Other, net | āĀ | āĀ | 1Ā | 1Ā | |||||||||||||||||||
Operating Income | 476Ā | 402Ā | 785Ā | 743Ā | |||||||||||||||||||
Other Income and Expenses, net | 22Ā | 7Ā | 46Ā | 37Ā | |||||||||||||||||||
Interest Expense | 114Ā | 87Ā | 225Ā | 202Ā | |||||||||||||||||||
Income Before Income Taxes | 384Ā | 322Ā | 606Ā | 578Ā | |||||||||||||||||||
Income Tax Expense | 75Ā | 64Ā | 118Ā | 115Ā | |||||||||||||||||||
Net Income | $ | 309Ā | $ | 258Ā | $ | 488Ā | $ | 463Ā | |||||||||||||||
Other Comprehensive Income, net of tax | |||||||||||||||||||||||
Unrealized gains on available-for-sale securities | āĀ | āĀ | āĀ | 2Ā | |||||||||||||||||||
Other Comprehensive Income, net of tax | $ | āĀ | $ | āĀ | $ | āĀ | $ | 2Ā | |||||||||||||||
Comprehensive Income | $ | 309Ā | $ | 258Ā | $ | 488Ā | $ | 465Ā |
See Notes to Condensed Consolidated Financial Statements
27
FINANCIAL STATEMENTS |
DUKE ENERGY FLORIDA, LLC
Condensed Consolidated Balance Sheets
(Unaudited)
(in millions) | June 30, 2024 | December 31, 2023 | |||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ | 35Ā | $ | 24Ā | |||||||
Receivables (net of allowance for doubtful accounts of $26 at 2024 and $11 at 2023) | 732Ā | 83Ā | |||||||||
Receivables of VIEs (net of allowance for doubtful accounts of $0 at 2024 and $20 at 2023) | āĀ | 532Ā | |||||||||
Receivables from affiliated companies | 4Ā | 238Ā | |||||||||
Inventory (includes $494 at 2024 and $462 at 2023 related to VIEs) | 716Ā | 674Ā | |||||||||
Regulatory assets (includes $60 at 2024 and $59 at 2023 related to VIEs) | 367Ā | 720Ā | |||||||||
Other (includes $35 at 2024 and $37 at 2023 related to VIEs) | 61Ā | 51Ā | |||||||||
Total current assets | 1,915Ā | 2,322Ā | |||||||||
Property, Plant and Equipment | |||||||||||
Cost | 29,459Ā | 28,353Ā | |||||||||
Accumulated depreciation and amortization | (7,343) | (7,067) | |||||||||
Net property, plant and equipment | 22,116Ā | 21,286Ā | |||||||||
Other Noncurrent Assets | |||||||||||
Regulatory assets (includes $775 at 2024 and $803 at 2023 related to VIEs) | 1,939Ā | 1,883Ā | |||||||||
Nuclear decommissioning trust funds | 350Ā | 382Ā | |||||||||
Operating lease right-of-use assets, net | 297Ā | 299Ā | |||||||||
Other | 461Ā | 429Ā | |||||||||
Total other noncurrent assets | 3,047Ā | 2,993Ā | |||||||||
Total Assets | $ | 27,078Ā | $ | 26,601Ā | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current Liabilities | |||||||||||
Accounts payable (includes 213 at 2024 and $188 at 2023 related to VIEs) | $ | 735Ā | $ | 738Ā | |||||||
Accounts payable to affiliated companies | 113Ā | 135Ā | |||||||||
Notes payable to affiliated companies | 249Ā | 152Ā | |||||||||
Taxes accrued | 284Ā | 185Ā | |||||||||
Interest accrued | 84Ā | 86Ā | |||||||||
Current maturities of long-term debt (includes $59 at 2024 and $384 at 2023 related to VIEs) | 435Ā | 589Ā | |||||||||
Asset retirement obligations | 1Ā | 1Ā | |||||||||
Regulatory liabilities | 83Ā | 118Ā | |||||||||
Other | 323Ā | 350Ā | |||||||||
Total current liabilities | 2,307Ā | 2,354Ā | |||||||||
Long-Term Debt (includes $801 at 2024 and $831 at 2023 related to VIEs) | 9,838Ā | 9,812Ā | |||||||||
Other Noncurrent Liabilities | |||||||||||
Deferred income taxes | 2,710Ā | 2,733Ā | |||||||||
Asset retirement obligations | 234Ā | 274Ā | |||||||||
Regulatory liabilities | 741Ā | 708Ā | |||||||||
Operating lease liabilities | 245Ā | 251Ā | |||||||||
Accrued pension and other post-retirement benefit costs | 93Ā | 98Ā | |||||||||
Investment tax credits | 242Ā | 242Ā | |||||||||
Other (includes $0 at 2024 and $6 at 2023 related to VIEs) | 118Ā | 86Ā | |||||||||
Total other noncurrent liabilities | 4,383Ā | 4,392Ā | |||||||||
Commitments and Contingencies | |||||||||||
Equity | |||||||||||
Member's equity | 10,555Ā | 10,048Ā | |||||||||
Accumulated other comprehensive loss | (5) | (5) | |||||||||
Total equity | 10,550Ā | 10,043Ā | |||||||||
Total Liabilities and Equity | $ | 27,078Ā | $ | 26,601Ā |
See Notes to Condensed Consolidated Financial Statements
28
FINANCIAL STATEMENTS |
DUKE ENERGY FLORIDA, LLC
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended | |||||||||||
JuneĀ 30, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | 488Ā | $ | 463Ā | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation, amortization and accretion | 592Ā | 556Ā | |||||||||
Equity component of AFUDC | (8) | (6) | |||||||||
Impairment of assets and other charges | āĀ | (1) | |||||||||
Deferred income taxes | (37) | (16) | |||||||||
Payments for asset retirement obligations | (42) | (25) | |||||||||
(Increase) decrease in | |||||||||||
Receivables | (125) | (103) | |||||||||
Receivables from affiliated companies | 234Ā | (3) | |||||||||
Inventory | (30) | (80) | |||||||||
Other current assets | 298Ā | 403Ā | |||||||||
Increase (decrease) in | |||||||||||
Accounts payable | 36Ā | (261) | |||||||||
Accounts payable to affiliated companies | (22) | (65) | |||||||||
Taxes accrued | 99Ā | 208Ā | |||||||||
Other current liabilities | (49) | (41) | |||||||||
Other assets | (44) | (23) | |||||||||
Other liabilities | 47Ā | (9) | |||||||||
Net cash provided by operating activities | 1,437Ā | 997Ā | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Capital expenditures | (1,251) | (1,232) | |||||||||
Purchases of debt and equity securities | (67) | (83) | |||||||||
Proceeds from sales and maturities of debt and equity securities | 117Ā | 121Ā | |||||||||
Other | (138) | (81) | |||||||||
Net cash used in investing activities | (1,339) | (1,275) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from the issuance of long-term debt | 177Ā | 82Ā | |||||||||
Payments for the redemption of long-term debt | (365) | (40) | |||||||||
Notes payable to affiliated companies | 97Ā | 224Ā | |||||||||
Other | (1) | (1) | |||||||||
Net cash (used in) provided by financing activities | (92) | 265Ā | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 6Ā | (13) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 67Ā | 86Ā | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 73Ā | $ | 73Ā | |||||||
Supplemental Disclosures: | |||||||||||
Significant non-cash transactions: | |||||||||||
Accrued capital expenditures | $ | 455Ā | $ | 346Ā |
See Notes to Condensed Consolidated Financial Statements
29
FINANCIAL STATEMENTS |
DUKE ENERGY FLORIDA, LLC
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Three Months Ended JuneĀ 30, 2023 and 2024 | |||||||||||||||||
Accumulated | |||||||||||||||||
Other | |||||||||||||||||
Comprehensive | |||||||||||||||||
Loss | |||||||||||||||||
Net Unrealized | |||||||||||||||||
Losses on | |||||||||||||||||
Member's | Available-for-Sale | Total | |||||||||||||||
(in millions) | Equity | Securities | Equity | ||||||||||||||
Balance at March 31, 2023 | $ | 9,237Ā | $ | (6) | $ | 9,231Ā | |||||||||||
Net income | 258Ā | āĀ | 258Ā | ||||||||||||||
Other | (1) | āĀ | (1) | ||||||||||||||
Balance at June 30, 2023 | $ | 9,494Ā | $ | (6) | $ | 9,488Ā | |||||||||||
Balance at March 31, 2024 | $ | 10,227Ā | $ | (5) | $ | 10,222Ā | |||||||||||
Net income | 309Ā | āĀ | 309Ā | ||||||||||||||
Other | 19Ā | āĀ | 19Ā | ||||||||||||||
Balance at June 30, 2024 | $ | 10,555Ā | $ | (5) | $ | 10,550Ā | |||||||||||
Six Months EndedĀ JuneĀ 30, 2023 and 2024 | |||||||||||||||||
Accumulated | |||||||||||||||||
Other | |||||||||||||||||
Comprehensive | |||||||||||||||||
Loss | |||||||||||||||||
Net Unrealized | |||||||||||||||||
Gains (Losses) on | |||||||||||||||||
Member's | Available-for-Sale | Total | |||||||||||||||
(in millions) | Equity | Securities | Equity | ||||||||||||||
Balance at December 31, 2022 | $ | 9,031Ā | $ | (8) | $ | 9,023Ā | |||||||||||
Net income | 463Ā | āĀ | 463Ā | ||||||||||||||
Other comprehensive income | āĀ | 2Ā | 2Ā | ||||||||||||||
Balance at June 30, 2023 | $ | 9,494Ā | $ | (6) | $ | 9,488Ā | |||||||||||
Balance at December 31, 2023 | $ | 10,048Ā | $ | (5) | $ | 10,043Ā | |||||||||||
Net income | 488Ā | āĀ | 488Ā | ||||||||||||||
Other | 19Ā | āĀ | 19Ā | ||||||||||||||
Balance at June 30, 2024 | $ | 10,555Ā | $ | (5) | $ | 10,550Ā |
See Notes to Condensed Consolidated Financial Statements
30
FINANCIAL STATEMENTS |
DUKE ENERGY OHIO, INC.
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
JuneĀ 30, | JuneĀ 30, | ||||||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Operating Revenues | |||||||||||||||||||||||
Regulated electric | $ | 476Ā | $ | 465Ā | $ | 934Ā | $ | 939Ā | |||||||||||||||
Regulated natural gas | 132Ā | 124Ā | 352Ā | 359Ā | |||||||||||||||||||
Total operating revenues | 608Ā | 589Ā | 1,286Ā | 1,298Ā | |||||||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Fuel used in electric generation and purchased power | 132Ā | 164Ā | 270Ā | 340Ā | |||||||||||||||||||
Cost of natural gas | 21Ā | 20Ā | 82Ā | 112Ā | |||||||||||||||||||
Operation, maintenance and other | 121Ā | 121Ā | 247Ā | 244Ā | |||||||||||||||||||
Depreciation and amortization | 96Ā | 86Ā | 195Ā | 176Ā | |||||||||||||||||||
Property and other taxes | 102Ā | 84Ā | 204Ā | 164Ā | |||||||||||||||||||
Total operating expenses | 472Ā | 475Ā | 998Ā | 1,036Ā | |||||||||||||||||||
Operating Income | 136Ā | 114Ā | 288Ā | 262Ā | |||||||||||||||||||
Other Income and Expenses, net | 4Ā | 13Ā | 10Ā | 21Ā | |||||||||||||||||||
Interest Expense | 47Ā | 43Ā | 92Ā | 79Ā | |||||||||||||||||||
Income Before Income Taxes | 93Ā | 84Ā | 206Ā | 204Ā | |||||||||||||||||||
Income Tax Expense | 16Ā | 13Ā | 35Ā | 33Ā | |||||||||||||||||||
Net Income and Comprehensive Income | $ | 77Ā | $ | 71Ā | $ | 171Ā | $ | 171Ā | |||||||||||||||
See Notes to Condensed Consolidated Financial Statements
31
FINANCIAL STATEMENTS |
DUKE ENERGY OHIO, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(in millions) | June 30, 2024 | December 31, 2023 | |||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ | 11Ā | $ | 24Ā | |||||||
Receivables (net of allowance for doubtful accounts of $42 at 2024 and $9 at 2023) | 417Ā | 112Ā | |||||||||
Receivables from affiliated companies | 10Ā | 239Ā | |||||||||
Notes receivable from affiliated companies | 153Ā | āĀ | |||||||||
Inventory | 191Ā | 179Ā | |||||||||
Regulatory assets | 83Ā | 73Ā | |||||||||
Other | 29Ā | 134Ā | |||||||||
Total current assets | 894Ā | 761Ā | |||||||||
Property, Plant and Equipment | |||||||||||
Cost | 13,596Ā | 13,210Ā | |||||||||
Accumulated depreciation and amortization | (3,597) | (3,451) | |||||||||
Net property, plant and equipment | 9,999Ā | 9,759Ā | |||||||||
Other Noncurrent Assets | |||||||||||
Goodwill | 920Ā | 920Ā | |||||||||
Regulatory assets | 689Ā | 676Ā | |||||||||
Operating lease right-of-use assets, net | 11Ā | 16Ā | |||||||||
Other | 88Ā | 84Ā | |||||||||
Total other noncurrent assets | 1,708Ā | 1,696Ā | |||||||||
Total Assets | $ | 12,601Ā | $ | 12,216Ā | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current Liabilities | |||||||||||
Accounts payable | $ | 294Ā | $ | 338Ā | |||||||
Accounts payable to affiliated companies | 55Ā | 71Ā | |||||||||
Notes payable to affiliated companies | 329Ā | 613Ā | |||||||||
Taxes accrued | 205Ā | 316Ā | |||||||||
Interest accrued | 43Ā | 35Ā | |||||||||
Current maturities of long-term debt | 150Ā | āĀ | |||||||||
Asset retirement obligations | 7Ā | 6Ā | |||||||||
Regulatory liabilities | 43Ā | 56Ā | |||||||||
Other | 65Ā | 65Ā | |||||||||
Total current liabilities | 1,191Ā | 1,500Ā | |||||||||
Long-Term Debt | 3,988Ā | 3,493Ā | |||||||||
Long-Term Debt Payable to Affiliated Companies | 25Ā | 25Ā | |||||||||
Other Noncurrent Liabilities | |||||||||||
Deferred income taxes | 1,304Ā | 1,272Ā | |||||||||
Asset retirement obligations | 129Ā | 130Ā | |||||||||
Regulatory liabilities | 476Ā | 497Ā | |||||||||
Operating lease liabilities | 11Ā | 16Ā | |||||||||
Accrued pension and other post-retirement benefit costs | 93Ā | 97Ā | |||||||||
Other | 94Ā | 86Ā | |||||||||
Total other noncurrent liabilities | 2,107Ā | 2,098Ā | |||||||||
Commitments and Contingencies | |||||||||||
Equity | |||||||||||
Common Stock, $8.50 par value, 120 million shares authorized; 90 million shares outstanding at 2024 and 2023 | 762Ā | 762Ā | |||||||||
Additional paid-in capital | 3,119Ā | 3,100Ā | |||||||||
Retained earnings | 1,409Ā | 1,238Ā | |||||||||
Total equity | 5,290Ā | 5,100Ā | |||||||||
Total Liabilities and Equity | $ | 12,601Ā | $ | 12,216Ā |
See Notes to Condensed Consolidated Financial Statements
32
FINANCIAL STATEMENTS |
DUKE ENERGY OHIO, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended | |||||||||||
JuneĀ 30, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | 171Ā | $ | 171Ā | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 197Ā | 178Ā | |||||||||
Equity component of AFUDC | (2) | (3) | |||||||||
Deferred income taxes | 17Ā | 12Ā | |||||||||
Payments for asset retirement obligations | (3) | (5) | |||||||||
(Increase) decrease in | |||||||||||
Receivables | 31Ā | (14) | |||||||||
Receivables from affiliated companies | 58Ā | āĀ | |||||||||
Inventory | (11) | (33) | |||||||||
Other current assets | 82Ā | 105Ā | |||||||||
Increase (decrease) in | |||||||||||
Accounts payable | (21) | (30) | |||||||||
Accounts payable to affiliated companies | (16) | (12) | |||||||||
Taxes accrued | (111) | (135) | |||||||||
Other current liabilities | (6) | (48) | |||||||||
Other assets | 34Ā | (19) | |||||||||
Other liabilities | (38) | (44) | |||||||||
Net cash provided by operating activities | 382Ā | 123Ā | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Capital expenditures | (417) | (435) | |||||||||
Net proceeds from the sales of other assets | āĀ | 75Ā | |||||||||
Notes receivable from affiliated companies | (319) | (93) | |||||||||
Other | (19) | (34) | |||||||||
Net cash used in investing activities | (755) | (487) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from the issuance of long-term debt | 648Ā | 749Ā | |||||||||
Notes payable to affiliated companies | (284) | (388) | |||||||||
Other | (4) | (5) | |||||||||
Net cash provided by financing activities | 360Ā | 356Ā | |||||||||
Net decrease in cash and cash equivalents | (13) | (8) | |||||||||
Cash and cash equivalents at beginning of period | 24Ā | 16Ā | |||||||||
Cash and cash equivalents at end of period | $ | 11Ā | $ | 8Ā | |||||||
Supplemental Disclosures: | |||||||||||
Significant non-cash transactions: | |||||||||||
Accrued capital expenditures | $ | 93Ā | $ | 120Ā | |||||||
See Notes to Condensed Consolidated Financial Statements
33
FINANCIAL STATEMENTS |
DUKE ENERGY OHIO, INC.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Three Months Ended JuneĀ 30, 2023 and 2024 | |||||||||||||||||||||||||||||
Additional | |||||||||||||||||||||||||||||
Common | Paid-in | Retained | Total | ||||||||||||||||||||||||||
(in millions) | Stock | Capital | Earnings | Equity | |||||||||||||||||||||||||
Balance at March 31, 2023 | $ | 762Ā | $ | 3,100Ā | $ | 1,004Ā | $ | 4,866Ā | |||||||||||||||||||||
Net income | āĀ | āĀ | 71Ā | 71Ā | |||||||||||||||||||||||||
Balance at June 30, 2023 | $ | 762Ā | $ | 3,100Ā | $ | 1,075Ā | $ | 4,937Ā | |||||||||||||||||||||
Balance at March 31, 2024 | $ | 762Ā | $ | 3,100Ā | $ | 1,332Ā | $ | 5,194Ā | |||||||||||||||||||||
Net income | āĀ | āĀ | 77Ā | 77Ā | |||||||||||||||||||||||||
Other | āĀ | 19Ā | āĀ | 19Ā | |||||||||||||||||||||||||
Balance at June 30, 2024 | $ | 762Ā | $ | 3,119Ā | $ | 1,409Ā | $ | 5,290Ā | |||||||||||||||||||||
Six Months EndedĀ JuneĀ 30, 2023 and 2024 | |||||||||||||||||||||||||||||
Additional | |||||||||||||||||||||||||||||
Common | Paid-in | Retained | Total | ||||||||||||||||||||||||||
(in millions) | Stock | Capital | Earnings | Equity | |||||||||||||||||||||||||
Balance at December 31, 2022 | $ | 762Ā | $ | 3,100Ā | $ | 904Ā | $ | 4,766Ā | |||||||||||||||||||||
Net income | āĀ | āĀ | 171Ā | 171Ā | |||||||||||||||||||||||||
Balance at June 30, 2023 | $ | 762Ā | $ | 3,100Ā | $ | 1,075Ā | $ | 4,937Ā | |||||||||||||||||||||
Balance at December 31, 2023 | $ | 762Ā | $ | 3,100Ā | $ | 1,238Ā | $ | 5,100Ā | |||||||||||||||||||||
Net income | āĀ | āĀ | 171Ā | 171Ā | |||||||||||||||||||||||||
Other | āĀ | 19Ā | āĀ | 19Ā | |||||||||||||||||||||||||
Balance at June 30, 2024 | $ | 762Ā | $ | 3,119Ā | $ | 1,409Ā | $ | 5,290Ā |
See Notes to Condensed Consolidated Financial Statements
34
FINANCIAL STATEMENTS |
DUKE ENERGY INDIANA, LLC
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
JuneĀ 30, | JuneĀ 30, | ||||||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Operating Revenues | $ | 747Ā | $ | 780Ā | $ | 1,506Ā | $ | 1,755Ā | |||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Fuel used in electric generation and purchased power | 223Ā | 248Ā | 494Ā | 697Ā | |||||||||||||||||||
Operation, maintenance and other | 161Ā | 180Ā | 341Ā | 364Ā | |||||||||||||||||||
Depreciation and amortization | 172Ā | 169Ā | 341Ā | 327Ā | |||||||||||||||||||
Property and other taxes | 16Ā | 7Ā | 30Ā | 25Ā | |||||||||||||||||||
Total operating expenses | 572Ā | 604Ā | 1,206Ā | 1,413Ā | |||||||||||||||||||
Operating Income | 175Ā | 176Ā | 300Ā | 342Ā | |||||||||||||||||||
Other Income and Expenses, net | 15Ā | 14Ā | 28Ā | 28Ā | |||||||||||||||||||
Interest Expense | 58Ā | 52Ā | 115Ā | 104Ā | |||||||||||||||||||
Income Before Income Taxes | 132Ā | 138Ā | 213Ā | 266Ā | |||||||||||||||||||
Income Tax Expense | 22Ā | 24Ā | 36Ā | 46Ā | |||||||||||||||||||
Net Income | $ | 110Ā | $ | 114Ā | $ | 177Ā | $ | 220Ā | |||||||||||||||
Other Comprehensive Loss, net of tax | |||||||||||||||||||||||
Pension and OPEB adjustments | āĀ | āĀ | (1) | āĀ | |||||||||||||||||||
Comprehensive Income | $ | 110Ā | $ | 114Ā | $ | 176Ā | $ | 220Ā |
See Notes to Condensed Consolidated Financial Statements
35
FINANCIAL STATEMENTS |
DUKE ENERGY INDIANA, LLC
Condensed Consolidated Balance Sheets
(Unaudited)
(in millions) | June 30, 2024 | December 31, 2023 | |||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ | 13Ā | $ | 8Ā | |||||||
Receivables (net of allowance for doubtful accounts of $16 at 2024 and $5 at 2023) | 422Ā | 156Ā | |||||||||
Receivables from affiliated companies | 11Ā | 197Ā | |||||||||
Notes receivable from affiliated companies | 43Ā | āĀ | |||||||||
Inventory | 587Ā | 582Ā | |||||||||
Regulatory assets | 107Ā | 102Ā | |||||||||
Other | 86Ā | 98Ā | |||||||||
Total current assets | 1,269Ā | 1,143Ā | |||||||||
Property, Plant and Equipment | |||||||||||
Cost | 19,707Ā | 18,900Ā | |||||||||
Accumulated depreciation and amortization | (6,681) | (6,501) | |||||||||
Net property, plant and equipment | 13,026Ā | 12,399Ā | |||||||||
Other Noncurrent Assets | |||||||||||
Regulatory assets | 942Ā | 894Ā | |||||||||
Operating lease right-of-use assets, net | 46Ā | 50Ā | |||||||||
Other | 366Ā | 325Ā | |||||||||
Total other noncurrent assets | 1,354Ā | 1,269Ā | |||||||||
Total Assets | $ | 15,649Ā | $ | 14,811Ā | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current Liabilities | |||||||||||
Accounts payable | $ | 284Ā | $ | 300Ā | |||||||
Accounts payable to affiliated companies | 76Ā | 176Ā | |||||||||
Notes payable to affiliated companies | āĀ | 256Ā | |||||||||
Taxes accrued | 86Ā | 66Ā | |||||||||
Interest accrued | 61Ā | 54Ā | |||||||||
Current maturities of long-term debt | 4Ā | 4Ā | |||||||||
Asset retirement obligations | 162Ā | 120Ā | |||||||||
Regulatory liabilities | 181Ā | 209Ā | |||||||||
Other | 213Ā | 184Ā | |||||||||
Total current liabilities | 1,067Ā | 1,369Ā | |||||||||
Long-Term Debt | 4,646Ā | 4,348Ā | |||||||||
Long-Term Debt Payable to Affiliated Companies | 150Ā | 150Ā | |||||||||
Other Noncurrent Liabilities | |||||||||||
Deferred income taxes | 1,491Ā | 1,436Ā | |||||||||
Asset retirement obligations | 1,120Ā | 689Ā | |||||||||
Regulatory liabilities | 1,435Ā | 1,459Ā | |||||||||
Operating lease liabilities | 42Ā | 46Ā | |||||||||
Accrued pension and other post-retirement benefit costs | 98Ā | 115Ā | |||||||||
Investment tax credits | 186Ā | 186Ā | |||||||||
Other | 13Ā | āĀ | |||||||||
Total other noncurrent liabilities | 4,385Ā | 3,931Ā | |||||||||
Commitments and Contingencies | |||||||||||
Equity | |||||||||||
Member's equity | 5,401Ā | 5,012Ā | |||||||||
Accumulated other comprehensive income | āĀ | 1Ā | |||||||||
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Total equity | 5,401Ā | 5,013Ā | |||||||||
Total Liabilities and Equity | $ | 15,649Ā | $ | 14,811Ā |
See Notes to Condensed Consolidated Financial Statements
36
FINANCIAL STATEMENTS |
DUKE ENERGY INDIANA, LLC
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended | |||||||||||
JuneĀ 30, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | 177Ā | $ | 220Ā | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation, amortization and accretion | 343Ā | 328Ā | |||||||||
Equity component of AFUDC | (7) | (3) | |||||||||
Deferred income taxes | 22Ā | āĀ | |||||||||
Payments for asset retirement obligations | (34) | (38) | |||||||||
(Increase) decrease in | |||||||||||
Receivables | 29Ā | (81) | |||||||||
Receivables from affiliated companies | (5) | āĀ | |||||||||
Inventory | (5) | (104) | |||||||||
Other current assets | 38Ā | 185Ā | |||||||||
Increase (decrease) in | |||||||||||
Accounts payable | (10) | (94) | |||||||||
Accounts payable to affiliated companies | (59) | (17) | |||||||||
Taxes accrued | 20Ā | (12) | |||||||||
Other current liabilities | (13) | 124Ā | |||||||||
Other assets | (44) | (26) | |||||||||
Other liabilities | (4) | 78Ā | |||||||||
Net cash provided by operating activities | 448Ā | 560Ā | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Capital expenditures | (489) | (450) | |||||||||
Purchases of debt and equity securities | (22) | (44) | |||||||||
Proceeds from sales and maturities of debt and equity securities | 18Ā | 38Ā | |||||||||
Notes receivable from affiliated companies | (160) | 134Ā | |||||||||
Other | (4) | (39) | |||||||||
Net cash used in investing activities | (657) | (361) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from the issuance of long-term debt | 298Ā | 495Ā | |||||||||
Payments for the redemption of long-term debt | āĀ | (300) | |||||||||
Notes payable to affiliated companies | (256) | (225) | |||||||||
Capital contribution from parent | 235Ā | āĀ | |||||||||
Distributions to parent | (62) | (188) | |||||||||
Other | (1) | (1) | |||||||||
Net cash provided by (used in) financing activities | 214Ā | (219) | |||||||||
Net increase (decrease) in cash and cash equivalents | 5Ā | (20) | |||||||||
Cash and cash equivalents at beginning of period | 8Ā | 31Ā | |||||||||
Cash and cash equivalents at end of period | $ | 13Ā | $ | 11Ā | |||||||
Supplemental Disclosures: | |||||||||||
Significant non-cash transactions: | |||||||||||
Accrued capital expenditures | $ | 108Ā | $ | 116Ā |
See Notes to Condensed Consolidated Financial Statements
37
FINANCIAL STATEMENTS |
DUKE ENERGY INDIANA, LLC
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Three Months Ended JuneĀ 30, 2023 and 2024 | |||||||||||||||||
Accumulated Other | |||||||||||||||||
Comprehensive Income | |||||||||||||||||
Member's | Pension and | Total | |||||||||||||||
(in millions) | Equity | OPEB Adjustments | Equity | ||||||||||||||
Balance at March 31, 2023 | $ | 4,733Ā | $ | 1Ā | $ | 4,734Ā | |||||||||||
Net income | 114Ā | āĀ | 114Ā | ||||||||||||||
Distributions to parent | (21) | āĀ | (21) | ||||||||||||||
Balance at June 30, 2023 | $ | 4,826Ā | $ | 1Ā | $ | 4,827Ā | |||||||||||
Balance at March 31, 2024 | $ | 5,078Ā | $ | āĀ | $ | 5,078Ā | |||||||||||
Net income | 110Ā | āĀ | 110Ā | ||||||||||||||
Contributions from parent | 235Ā | āĀ | 235Ā | ||||||||||||||
Distributions to parent | (20) | āĀ | (20) | ||||||||||||||
Other | (2) | āĀ | (2) | ||||||||||||||
Balance at June 30, 2024 | $ | 5,401Ā | $ | āĀ | $ | 5,401Ā | |||||||||||
Six Months EndedĀ JuneĀ 30, 2023 and 2024 | |||||||||||||||||
Accumulated Other | |||||||||||||||||
Comprehensive Income (Loss) | |||||||||||||||||
Member's | Pension and | Total | |||||||||||||||
(in millions) | Equity | OPEB Adjustments | Equity | ||||||||||||||
Balance at December 31, 2022 | $ | 4,702Ā | $ | 1Ā | $ | 4,703Ā | |||||||||||
Net income | 220Ā | āĀ | 220Ā | ||||||||||||||
Distributions to parent | (96) | āĀ | (96) | ||||||||||||||
Balance at June 30, 2023 | $ | 4,826Ā | $ | 1Ā | $ | 4,827Ā | |||||||||||
Balance at December 31, 2023 | $ | 5,012Ā | $ | 1Ā | $ | 5,013Ā | |||||||||||
Net income | 177Ā | āĀ | 177Ā | ||||||||||||||
Contributions from parent | 235Ā | āĀ | 235Ā | ||||||||||||||
Distributions to parent | (20) | āĀ | (20) | ||||||||||||||
Other | (3) | (1) | (4) | ||||||||||||||
Balance at June 30, 2024 | $ | 5,401Ā | $ | āĀ | $ | 5,401Ā |
See Notes to Condensed Consolidated Financial Statements
38
FINANCIAL STATEMENTS |
PIEDMONT NATURAL GAS COMPANY, INC.
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
JuneĀ 30, | JuneĀ 30, | ||||||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Operating Revenues | $ | 244Ā | $ | 236Ā | $ | 920Ā | $ | 911Ā | |||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Cost of natural gas | 58Ā | 59Ā | 228Ā | 265Ā | |||||||||||||||||||
Operation, maintenance and other | 85Ā | 82Ā | 180Ā | 171Ā | |||||||||||||||||||
Depreciation and amortization | 64Ā | 59Ā | 126Ā | 116Ā | |||||||||||||||||||
Property and other taxes | 16Ā | 14Ā | 31Ā | 30Ā | |||||||||||||||||||
Impairment of assets and other charges | āĀ | (5) | āĀ | (4) | |||||||||||||||||||
Total operating expenses | 223Ā | 209Ā | 565Ā | 578Ā | |||||||||||||||||||
Operating Income | 21Ā | 27Ā | 355Ā | 333Ā | |||||||||||||||||||
Other Income and Expenses, net | 17Ā | 16Ā | 34Ā | 32Ā | |||||||||||||||||||
Interest Expense | 43Ā | 39Ā | 88Ā | 79Ā | |||||||||||||||||||
(Loss) Income Before Income Taxes | (5) | 4Ā | 301Ā | 286Ā | |||||||||||||||||||
Income Tax (Benefit) Expense | (1) | 1Ā | 59Ā | 51Ā | |||||||||||||||||||
Net (Loss) Income and Comprehensive (Loss) Income | $ | (4) | $ | 3Ā | $ | 242Ā | $ | 235Ā | |||||||||||||||
See Notes to Condensed Consolidated Financial Statements
39
FINANCIAL STATEMENTS |
PIEDMONT NATURAL GAS COMPANY, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(in millions) | June 30, 2024 | December 31, 2023 | |||||||||||||||
ASSETS | |||||||||||||||||
Current Assets | |||||||||||||||||
Cash and cash equivalents | $ | 3Ā | $ | āĀ | |||||||||||||
Receivables (net of allowance for doubtful accounts of $11 at 2024 and 2023) | 148Ā | 311Ā | |||||||||||||||
Receivables from affiliated companies | 12Ā | 10Ā | |||||||||||||||
Inventory | 47Ā | 112Ā | |||||||||||||||
Regulatory assets | 135Ā | 161Ā | |||||||||||||||
Other | 67Ā | 7Ā | |||||||||||||||
Total current assets | 412Ā | 601Ā | |||||||||||||||
Property, Plant and Equipment | |||||||||||||||||
Cost | 12,409Ā | 11,908Ā | |||||||||||||||
Accumulated depreciation and amortization | (2,353) | (2,259) | |||||||||||||||
Net property, plant and equipment | 10,056Ā | 9,649Ā | |||||||||||||||
Other Noncurrent Assets | |||||||||||||||||
Goodwill | 49Ā | 49Ā | |||||||||||||||
Regulatory assets | 416Ā | 410Ā | |||||||||||||||
Operating lease right-of-use assets, net | 4Ā | 4Ā | |||||||||||||||
Investments in equity method unconsolidated affiliates | 78Ā | 78Ā | |||||||||||||||
Other | 286Ā | 276Ā | |||||||||||||||
Total other noncurrent assets | 833Ā | 817Ā | |||||||||||||||
Total Assets | $ | 11,301Ā | $ | 11,067Ā | |||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||
Current Liabilities | |||||||||||||||||
Accounts payable | $ | 208Ā | $ | 315Ā | |||||||||||||
Accounts payable to affiliated companies | 58Ā | 54Ā | |||||||||||||||
Notes payable to affiliated companies | 684Ā | 538Ā | |||||||||||||||
Taxes accrued | 37Ā | 89Ā | |||||||||||||||
Interest accrued | 39Ā | 39Ā | |||||||||||||||
Current maturities of long-term debt | 40Ā | 40Ā | |||||||||||||||
Regulatory liabilities | 85Ā | 98Ā | |||||||||||||||
Other | 72Ā | 77Ā | |||||||||||||||
Total current liabilities | 1,223Ā | 1,250Ā | |||||||||||||||
Long-Term Debt | 3,629Ā | 3,628Ā | |||||||||||||||
Other Noncurrent Liabilities | |||||||||||||||||
Deferred income taxes | 972Ā | 933Ā | |||||||||||||||
Asset retirement obligations | 27Ā | 26Ā | |||||||||||||||
Regulatory liabilities | 970Ā | 988Ā | |||||||||||||||
Operating lease liabilities | 9Ā | 10Ā | |||||||||||||||
Accrued pension and other post-retirement benefit costs | 6Ā | 8Ā | |||||||||||||||
Other | 171Ā | 172Ā | |||||||||||||||
Total other noncurrent liabilities | 2,155Ā | 2,137Ā | |||||||||||||||
Commitments and Contingencies | |||||||||||||||||
Equity | |||||||||||||||||
Common stock, no par value: 100 shares authorized and outstanding at 2024 and 2023 | 1,635Ā | 1,635Ā | |||||||||||||||
Retained earnings | 2,658Ā | 2,416Ā | |||||||||||||||
Total Piedmont Natural Gas Company, Inc. stockholder's equity | 4,293Ā | 4,051Ā | |||||||||||||||
Noncontrolling interests | 1Ā | 1Ā | |||||||||||||||
Total equity | 4,294Ā | 4,052Ā | |||||||||||||||
Total Liabilities and Equity | $ | 11,301Ā | $ | 11,067Ā |
See Notes to Condensed Consolidated Financial Statements
40
FINANCIAL STATEMENTS |
PIEDMONT NATURAL GAS COMPANY, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended | |||||||||||
JuneĀ 30, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | 242Ā | $ | 235Ā | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 127Ā | 117Ā | |||||||||
Equity component of AFUDC | (13) | (10) | |||||||||
Impairment of assets and other charges | āĀ | (4) | |||||||||
Deferred income taxes | 21Ā | 33Ā | |||||||||
Equity in earnings from unconsolidated affiliates | (4) | (4) | |||||||||
(Increase) decrease in | |||||||||||
Receivables | 162Ā | 317Ā | |||||||||
Receivables from affiliated companies | (2) | (2) | |||||||||
Inventory | 65Ā | 98Ā | |||||||||
Other current assets | (38) | (57) | |||||||||
Increase (decrease) in | |||||||||||
Accounts payable | (44) | (84) | |||||||||
Accounts payable to affiliated companies | 4Ā | (7) | |||||||||
Taxes accrued | (53) | (44) | |||||||||
Other current liabilities | (8) | 27Ā | |||||||||
Other assets | (10) | (7) | |||||||||
Other liabilities | 8Ā | 4Ā | |||||||||
Net cash provided by operating activities | 457Ā | 612Ā | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Capital expenditures | (571) | (535) | |||||||||
Other | (29) | (15) | |||||||||
Net cash used in investing activities | (600) | (550) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from the issuance of long-term debt | āĀ | 348Ā | |||||||||
Notes payable to affiliated companies | 146Ā | (410) | |||||||||
Net cash provided by (used in) financing activities | 146Ā | (62) | |||||||||
Net increase in cash and cash equivalents | 3Ā | āĀ | |||||||||
Cash and cash equivalents at beginning of period | āĀ | āĀ | |||||||||
Cash and cash equivalents at end of period | $ | 3Ā | $ | āĀ | |||||||
Supplemental Disclosures: | |||||||||||
Significant non-cash transactions: | |||||||||||
Accrued capital expenditures | $ | 159Ā | $ | 126Ā | |||||||
See Notes to Condensed Consolidated Financial Statements
41
FINANCIAL STATEMENTS |
PIEDMONT NATURAL GAS COMPANY, INC.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Three Months Ended JuneĀ 30, 2023 and 2024 | |||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||
Piedmont | |||||||||||||||||||||||||||||||||||
Natural Gas | |||||||||||||||||||||||||||||||||||
Common | Retained | Company, Inc. | Noncontrolling | Total | |||||||||||||||||||||||||||||||
(in millions) | Stock | Earnings | Equity | Interests | Equity | ||||||||||||||||||||||||||||||
Balance at March 31, 2023 | $ | 1,635Ā | $ | 2,269Ā | $ | 3,904Ā | $ | 1Ā | $ | 3,905Ā | |||||||||||||||||||||||||
Net income | āĀ | 3Ā | 3Ā | āĀ | 3Ā | ||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | 1,635Ā | $ | 2,272Ā | $ | 3,907Ā | $ | 1Ā | $ | 3,908Ā | |||||||||||||||||||||||||
Balance at March 31, 2024 | $ | 1,635Ā | $ | 2,662Ā | $ | 4,297Ā | $ | 1Ā | $ | 4,298Ā | |||||||||||||||||||||||||
Net loss | āĀ | (4) | (4) | āĀ | (4) | ||||||||||||||||||||||||||||||
Balance at June 30, 2024 | $ | 1,635Ā | $ | 2,658Ā | $ | 4,293Ā | $ | 1Ā | $ | 4,294Ā | |||||||||||||||||||||||||
Six Months EndedĀ JuneĀ 30, 2023 and 2024 | |||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||
Piedmont | |||||||||||||||||||||||||||||||||||
Natural Gas | |||||||||||||||||||||||||||||||||||
Common | Retained | Company, Inc. | Noncontrolling | Total | |||||||||||||||||||||||||||||||
(in millions) | Stock | Earnings | Equity | Interests | Equity | ||||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | 1,635Ā | $ | 2,037Ā | $ | 3,672Ā | $ | 1Ā | $ | 3,673Ā | |||||||||||||||||||||||||
Net income | āĀ | 235Ā | 235Ā | āĀ | 235Ā | ||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | 1,635Ā | $ | 2,272Ā | $ | 3,907Ā | $ | 1Ā | $ | 3,908Ā | |||||||||||||||||||||||||
Balance at December 31, 2023 | $ | 1,635Ā | $ | 2,416Ā | $ | 4,051Ā | $ | 1Ā | $ | 4,052Ā | |||||||||||||||||||||||||
Net income | āĀ | 242Ā | 242Ā | āĀ | 242Ā | ||||||||||||||||||||||||||||||
Balance at June 30, 2024 | $ | 1,635Ā | $ | 2,658Ā | $ | 4,293Ā | $ | 1Ā | $ | 4,294Ā |
See Notes to Condensed Consolidated Financial Statements
42
FINANCIAL STATEMENTS | ORGANIZATION AND BASIS OF PRESENTATION |
Index to Combined Notes to Condensed Consolidated Financial Statements
The unaudited notes to the Condensed Consolidated Financial Statements that follow are a combined presentation. The following list indicates the registrants to which the footnotes apply.
Applicable Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Registrant | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Duke Energy | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Duke Energy Carolinas | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Progress Energy | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Duke Energy Progress | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Duke Energy Florida | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Duke Energy Ohio | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Duke Energy Indiana | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Piedmont | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ | ā¢ |
Tables within the notes may not sum across due to (i) Progress Energy's consolidation of Duke Energy Progress, Duke Energy Florida and other subsidiaries that are not registrants and (ii) subsidiaries that are not registrants but included in the consolidated Duke Energy balances.
1. ORGANIZATION AND BASIS OF PRESENTATION
BASIS OF PRESENTATION
These Condensed Consolidated Financial Statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, these Condensed Consolidated Financial Statements do not include all information and notes required by GAAP for annual financial statements and should beĀ read in conjunction with the Consolidated Financial Statements in Duke Energy's Annual Report on Form 10-K for the year ended DecemberĀ 31, 2023.
The information in these combined notes relates to each of the Duke Energy Registrants as noted in the Index to Combined Notes to Condensed Consolidated Financial Statements. However, none of the registrants make any representations as to information related solely to Duke Energy or the subsidiaries of Duke Energy other than itself.
These Condensed Consolidated Financial Statements, in the opinion of the respective companiesā management, reflect all normal recurring adjustments necessary to fairly present the financial position and results of operations of each of the Duke Energy Registrants. Amounts reported in Duke Energyās interim Condensed Consolidated Statements of Operations and each of the Subsidiary Registrantsā interim Condensed Consolidated Statements of Operations and Comprehensive Income are not necessarily indicative of amounts expected for the respective annual periods due to effects of seasonal temperature variations on energy consumption, regulatory rulings, timing of maintenance on electric generating units, changes in mark-to-market valuations, changing commodity prices and other factors.
In preparing financial statements that conform to GAAP, management must make estimates and assumptions that affect the reported amounts of assets and liabilities, the reported amounts of revenues and expenses and the disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
BASIS OF CONSOLIDATION
These Condensed Consolidated Financial Statements include, after eliminating intercompany transactions and balances, the accounts of the Duke Energy Registrants and subsidiaries or VIEs where the respective Duke Energy Registrants have control. See Note 13 for additional information on VIEs. These Condensed Consolidated Financial Statements also reflect the Duke Energy Registrantsā proportionate share of certain jointly owned generation and transmission facilities.
Discontinued Operations
Duke Energy has elected to present cash flows of discontinued operations combined with cash flows of continuing operations. Unless otherwise noted, the notes to these condensed consolidated financial statements exclude amounts related to discontinued operations for all periods presented. For the six months ended June 30, 2024, and 2023, the Loss From Discontinued Operations, net of tax on Duke Energy's Condensed Consolidated Statements of Operations includes amounts related to noncontrolling interests. A portion of Noncontrolling interests on Duke Energy's Condensed Consolidated Balance Sheets relates to discontinued operations for the periods presented. See Note 2 for discussion of discontinued operations related to the Commercial Renewables Disposal Groups.
NONCONTROLLING INTEREST
Duke Energy maintains a controlling financial interest in certain less than wholly owned subsidiaries. As a result, Duke Energy consolidates these subsidiaries and presents the third-party investors' portion of Duke Energy's net income (loss), net assets and comprehensive income (loss) as noncontrolling interest. Noncontrolling interest is included as a component of equity on the Condensed Consolidated Balance Sheets. Operating agreements of Duke Energy's subsidiaries with noncontrolling interest allocate profit and loss based on their pro rata shares of the ownership interest in the respective subsidiary. Therefore, Duke Energy allocates net income or loss and other comprehensive income or loss of these subsidiaries to the owners based on their pro rata shares.
43
FINANCIAL STATEMENTS | ORGANIZATION AND BASIS OF PRESENTATION |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress and Duke Energy Florida have restricted cash balances related primarily to collateral assets, escrow deposits and VIEs. See Notes 11 and 13 for additional information. Restricted cash amounts are included in Other within Current Assets and Other Noncurrent Assets on the Condensed Consolidated Balance Sheets. The following table presents the components of cash, cash equivalents and restricted cash included in the Condensed Consolidated Balance Sheets.
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Duke | Energy | Progress | Energy | Energy | ||||||||||||||||||||||||||
Energy | Carolinas | Energy | Progress | Florida | Energy | Carolinas | Energy | Progress | Florida | ||||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 390Ā | $ | 9Ā | $ | 85Ā | $ | 33Ā | $ | 35Ā | $ | 253Ā | $ | 9Ā | $ | 59Ā | $ | 18Ā | $ | 24Ā | |||||||||||||||
Other | 74Ā | 10Ā | 64Ā | 32Ā | 32Ā | 76Ā | 9Ā | 67Ā | 31Ā | 36Ā | |||||||||||||||||||||||||
Other Noncurrent Assets | |||||||||||||||||||||||||||||||||||
Other | 18Ā | 1Ā | 11Ā | 5Ā | 6Ā | 16Ā | 1Ā | 9Ā | 2Ā | 7Ā | |||||||||||||||||||||||||
Total cash, cash equivalents and restricted cash | $ | 482Ā | $ | 20Ā | $ | 160Ā | $ | 70Ā | $ | 73Ā | $ | 345Ā | $ | 19Ā | $ | 135Ā | $ | 51Ā | $ | 67Ā | |||||||||||||||
INVENTORY
Provisions for inventory write-offs were not material at JuneĀ 30, 2024, and DecemberĀ 31, 2023. The components of inventory are presented in the tables below.
Ā | June 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | |||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | |||||||||||||||||||||||||||||||||||||||
Materials and supplies | $ | 3,254Ā | $ | 1,094Ā | $ | 1,588Ā | $ | 1,051Ā | $ | 537Ā | $ | 150Ā | $ | 373Ā | $ | 12Ā | |||||||||||||||||||||||||||||||
Coal | 846Ā | 372Ā | 233Ā | 146Ā | 87Ā | 29Ā | 212Ā | āĀ | |||||||||||||||||||||||||||||||||||||||
Natural gas, oil and other fuel | 290Ā | 43Ā | 198Ā | 106Ā | 92Ā | 12Ā | 2Ā | 35Ā | |||||||||||||||||||||||||||||||||||||||
Total inventory | $ | 4,390Ā | $ | 1,509Ā | $ | 2,019Ā | $ | 1,303Ā | $ | 716Ā | $ | 191Ā | $ | 587Ā | $ | 47Ā |
Ā | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | |||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | |||||||||||||||||||||||||||||||||||||||
Materials and supplies | $ | 3,086Ā | $ | 1,075Ā | $ | 1,465Ā | $ | 963Ā | $ | 502Ā | $ | 139Ā | $ | 361Ā | $ | 12Ā | |||||||||||||||||||||||||||||||
Coal | 842Ā | 364Ā | 231Ā | 154Ā | 77Ā | 28Ā | 219Ā | āĀ | |||||||||||||||||||||||||||||||||||||||
Natural gas, oil and other fuel | 364Ā | 45Ā | 205Ā | 110Ā | 95Ā | 12Ā | 2Ā | 100Ā | |||||||||||||||||||||||||||||||||||||||
Total inventory | $ | 4,292Ā | $ | 1,484Ā | $ | 1,901Ā | $ | 1,227Ā | $ | 674Ā | $ | 179Ā | $ | 582Ā | $ | 112Ā |
OTHER NONCURRENT ASSETS
Duke Energy, through a nonregulated subsidiary, was the winner of the Carolina Long Bay offshore wind auction in May 2022 and recorded an asset of $150Ā million related to the arrangement in Other within Other noncurrent assets on the Consolidated Balance Sheets as of June 30, 2024, and December 31, 2023. The asset is recorded in the EU&I segment at historical cost and is subject to impairment testing should circumstances indicate the carrying value may not be recoverable.
ACCOUNTS PAYABLE
Duke Energy has a voluntary supply chain finance program (the āprogramā) that allows Duke Energy suppliers, at their sole discretion, to sell their receivables from Duke Energy to a global financial institution at a rate that leverages Duke Energyās credit rating and which may result in favorable terms compared to the rate available to the supplier on their own credit rating. Suppliers participating in the program determine at their sole discretion, which invoices they will sell to the financial institution. Suppliersā decisions on which invoices are sold do not impact Duke Energyās payment terms, which are based on commercial terms negotiated between Duke Energy and the supplier regardless of program participation. The commercial terms negotiated between Duke Energy and its suppliers are consistent regardless of whether the supplier elects to participate in the program. Duke Energy does not issue any guarantees with respect to the program and does not participate in negotiations between suppliers and the financial institution. Duke Energy does not have an economic interest in the supplierās decision to participate in the program and receives no interest, fees or other benefit from the financial institution based on supplier participation in the program.
44
FINANCIAL STATEMENTS | ORGANIZATION AND BASIS OF PRESENTATION |
The following table represents the changes in confirmed obligations outstanding for the six months ended June 30, 2024, and 2023.
Three months ended June 30, 2023 and 2024 | ||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||
Confirmed obligations outstanding at March 31, 2023 | $ | 52Ā | $ | 7Ā | $ | 15Ā | $ | 6Ā | $ | 9Ā | $ | āĀ | $ | āĀ | $ | 29Ā | ||||||||||
Invoices confirmed during the period | 55Ā | 10Ā | 20Ā | 12Ā | 8Ā | 2Ā | āĀ | 24Ā | ||||||||||||||||||
Confirmed invoices paid during the period | (67) | (12) | (21) | (6) | (15) | āĀ | āĀ | (34) | ||||||||||||||||||
Confirmed obligations outstanding at June 30, 2023 | $ | 40Ā | $ | 5Ā | $ | 14Ā | $ | 12Ā | $ | 2Ā | $ | 2Ā | $ | āĀ | $ | 19Ā | ||||||||||
Confirmed obligations outstanding at the March 31, 2024 | $ | 76Ā | $ | āĀ | $ | 2Ā | $ | āĀ | $ | 2Ā | $ | āĀ | $ | āĀ | $ | 74Ā | ||||||||||
Invoices confirmed during the period | 63Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | 63Ā | ||||||||||||||||||
Confirmed invoices paid during the period | (111) | āĀ | (2) | āĀ | (2) | āĀ | āĀ | (109) | ||||||||||||||||||
Confirmed obligations outstanding at June 30, 2024 | $ | 28Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 28Ā | ||||||||||
Six Months Ended JuneĀ 30, 2023 and 2024 | ||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||
Confirmed obligations outstanding at DecemberĀ 31, 2022 | $ | 87Ā | $ | 6Ā | $ | 19Ā | $ | 8Ā | $ | 11Ā | $ | 5Ā | $ | āĀ | $ | 57Ā | ||||||||||
Invoices confirmed during the period | 114Ā | 20Ā | 42Ā | 23Ā | 19Ā | 3Ā | āĀ | 49Ā | ||||||||||||||||||
Confirmed invoices paid during the period | (161) | (21) | (47) | (19) | (28) | (6) | āĀ | (87) | ||||||||||||||||||
Confirmed obligations outstanding at JuneĀ 30, 2023 | $ | 40Ā | $ | 5Ā | $ | 14Ā | $ | 12Ā | $ | 2Ā | $ | 2Ā | $ | āĀ | $ | 19Ā | ||||||||||
Confirmed obligations outstanding at DecemberĀ 31, 2023 | $ | 50Ā | $ | āĀ | $ | 3Ā | $ | āĀ | $ | 3Ā | $ | āĀ | $ | āĀ | $ | 47Ā | ||||||||||
Invoices confirmed during the period | 120Ā | āĀ | 1Ā | āĀ | 1Ā | āĀ | āĀ | 119Ā | ||||||||||||||||||
Confirmed invoices paid during the period | (142) | āĀ | (4) | āĀ | (4) | āĀ | āĀ | (138) | ||||||||||||||||||
Confirmed obligations outstanding at JuneĀ 30, 2024 | $ | 28Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 28Ā |
NEW ACCOUNTING STANDARDS
No new accounting standards were adopted by the Duke Energy Registrants in 2024.
2. DISPOSITIONS
Sale of Commercial Renewables Segment
In 2023, Duke Energy completed the sale of substantially all the assets in the Commercial Renewables business segment. Duke Energy closed on the transaction with Brookfield on October 25, 2023, for proceeds of $1.1Ā billion, with approximately half of the proceeds received at closing and the remainder due 18 months after closing. The balance of the remaining proceeds to be received of $538Ā million is included in Receivable from sales of Commercial Renewables Disposal Groups, as of JuneĀ 30, 2024, and $531Ā million is included in Other, within Other Noncurrent Assets, as of DecemberĀ 31, 2023, on Duke Energy's Consolidated Balance Sheets. The disposal process for the remaining assets is expected to be completed in 2024, with net proceeds from the dispositions not anticipated to be material.
Assets Held For Sale and Discontinued Operations
The Commercial Renewables Disposal Groups were classified as held for sale and as discontinued operations in the fourth quarter of 2022. No interest from corporate level debt was allocated to discontinued operations and no adjustments were made to the historical activity within the Consolidated Statements of Comprehensive Income, Consolidated Statements of Cash Flows or the Consolidated Statements of Changes in Equity. Unless otherwise noted, the notes to these consolidated financial statements exclude amounts related to discontinued operations for all periods presented.
45
FINANCIAL STATEMENTS | DISPOSITIONS |
The following table presents the carrying values of the major classes of Assets held for sale and Liabilities associated with assets held for sale included in Duke Energy's Consolidated Balance Sheets.
(in millions) | June 30, 2024 | December 31, 2023 | ||||||||||||
Current Assets Held for Sale | ||||||||||||||
Other | $ | 4Ā | $ | 14Ā | ||||||||||
Total current assets held for sale | 4Ā | 14Ā | ||||||||||||
Noncurrent Assets Held for Sale | ||||||||||||||
Property, Plant and Equipment | ||||||||||||||
Cost | 98Ā | 247Ā | ||||||||||||
Accumulated depreciation and amortization | (24) | (57) | ||||||||||||
Net property, plant and equipment | 74Ā | 190Ā | ||||||||||||
Operating lease right-of-use assets, net | 4Ā | 4Ā | ||||||||||||
Other | āĀ | 3Ā | ||||||||||||
Total other noncurrent assets held for sale | 4Ā | 7Ā | ||||||||||||
Total Assets Held for Sale | $ | 82Ā | $ | 211Ā | ||||||||||
Current Liabilities Associated with Assets Held for Sale | ||||||||||||||
Accounts payable | $ | 19Ā | $ | 9Ā | ||||||||||
Taxes accrued | 1Ā | 3Ā | ||||||||||||
Current maturities of long-term debt | 43Ā | 5Ā | ||||||||||||
Unrealized losses on commodity hedges | 16Ā | 68Ā | ||||||||||||
Other | 2Ā | 37Ā | ||||||||||||
Total current liabilities associated with assets held for sale | 81Ā | 122Ā | ||||||||||||
Noncurrent Liabilities Associated with Assets Held for Sale | ||||||||||||||
Long-Term debt | āĀ | 39Ā | ||||||||||||
Operating lease liabilities | 5Ā | 5Ā | ||||||||||||
Asset retirement obligations | 8Ā | 8Ā | ||||||||||||
Unrealized losses on commodity hedges | 88Ā | 94Ā | ||||||||||||
Other | 11Ā | 11Ā | ||||||||||||
Total other noncurrent liabilities associated with assets held for sale | 112Ā | 157Ā | ||||||||||||
Total Liabilities Associated with Assets Held for Sale | $ | 193Ā | $ | 279Ā | ||||||||||
As of JuneĀ 30, 2024, and DecemberĀ 31, 2023, the noncontrolling interest balance is $13Ā million and $66Ā million, respectively.
The following table presents the results of the Commercial Renewables Disposal Groups, which are included in Loss from Discontinued Operations, net of tax in Duke Energy's Consolidated Statements of Operations.
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||
Operating revenues | $ | 13Ā | $ | 110Ā | $ | 7Ā | $ | 190Ā | ||||||||||||
Operation, maintenance and other | 12Ā | 88 | 16Ā | 177 | ||||||||||||||||
Property and other taxes | 1Ā | 9 | 1Ā | 19 | ||||||||||||||||
Other income and expenses, net | āĀ | (3) | āĀ | (7) | ||||||||||||||||
Interest expense | āĀ | 12 | 2Ā | 43 | ||||||||||||||||
Loss on disposal | 15Ā | 1,214Ā | 5Ā | 1,434Ā | ||||||||||||||||
Loss before income taxes | (15) | (1,216) | (17) | (1,490) | ||||||||||||||||
Income tax benefit | (5) | (261) | (4) | (326) | ||||||||||||||||
Loss from discontinued operations | $ | (10) | $ | (955) | $ | (13) | $ | (1,164) | ||||||||||||
Add: Net loss attributable to noncontrolling interest included in discontinued operations | āĀ | 7Ā | āĀ | 71Ā | ||||||||||||||||
Net loss from discontinued operations attributable to Duke Energy Corporation | $ | (10) | $ | (948) | $ | (13) | $ | (1,093) | ||||||||||||
The Commercial Renewables Disposal Groups' assets held for sale amounts presented above reflect pretax impairments recorded against property, plant and equipment of approximately $169Ā million and $278Ā million as of June 30, 2024, and December 31, 2023, respectively. The carrying amounts for the remaining assets will be updated, if necessary, based on final disposition amounts.
46
FINANCIAL STATEMENTS | DISPOSITIONS |
Duke Energy has elected not to separately disclose discontinued operations on Duke Energy's Consolidated Statements of Cash Flows. The following table summarizes Duke Energy's cash flows from discontinued operations related to the Commercial Renewables Disposal Groups.
Six Months Ended | |||||||||||
June 30, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
Cash flows provided by (used in): | |||||||||||
Operating activities | $ | 7Ā | $ | 274Ā | |||||||
Investing activities | (13) | (417) | |||||||||
Other Sale-Related Matters
Duke Energy (Parent) and several Duke Energy renewables project companies, located in the ERCOT market, were named in several lawsuits arising out of Texas Storm Uri, which occurred in February 2021. The legal actions related to all but one of the project companies in this matter transferred to affiliates of Brookfield in conjunction with the transaction closing in October 2023. In May 2024, the remaining claim in the lawsuit was transferred to the buyer in connection with the sale of a portion of the remaining Commercial Renewables assets. See Note 5 for more information.
As part of the purchase and sale agreement for the distributed generation group, Duke Energy has agreed to retain certain guarantees, with expiration dates between 2029 through 2034, related to tax equity partners' assets and operations that will be disposed of via sale. Duke Energy has obtained certain guarantees from the buyers in regards to future performance obligations to assist in limiting Duke Energy's exposure under the retained guarantees. The fair value of the guarantees is immaterial as Duke Energy does not believe conditions are likely for performance under these guarantees.
3. BUSINESS SEGMENTS
Duke Energy
Duke Energy's segment structure includes the following two segments: EU&I and GU&I.
The EU&I segment primarily includes Duke Energy's regulated electric utilities in the Carolinas, Florida and the Midwest. EU&I also includes Duke Energy's electric transmission infrastructure investments and the offshore wind contract for Carolina Long Bay.
The GU&I segment includes Piedmont, Duke Energy's natural gas local distribution companies in Ohio and Kentucky and Duke Energy's natural gas storage, midstream pipeline and renewable natural gas investments.
The remainder of Duke Energyās operations is presented as Other, which is primarily comprised of interest expense on holding company debt, unallocated corporate costs, Duke Energyās wholly owned captive insurance company, Bison, and Duke Energy's ownership interest in National Methanol Company.
Business segment information is presented in the following tables. Segment assets presented exclude intercompany assets.
Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||
Electric | Gas | Total | |||||||||||||||||||||||||||||||||||||||
Utilities and | Utilities and | Reportable | |||||||||||||||||||||||||||||||||||||||
(in millions) | Infrastructure | Infrastructure | Segments | Other | Eliminations | Total | |||||||||||||||||||||||||||||||||||
Unaffiliated revenues | $ | 6,802Ā | $ | 359Ā | $ | 7,161Ā | $ | 11Ā | $ | āĀ | $ | 7,172Ā | |||||||||||||||||||||||||||||
Intersegment revenues | 18Ā | 22Ā | 40Ā | 29Ā | (69) | āĀ | |||||||||||||||||||||||||||||||||||
Total revenues | $ | 6,820Ā | $ | 381Ā | $ | 7,201Ā | $ | 40Ā | $ | (69) | $ | 7,172Ā | |||||||||||||||||||||||||||||
Segment income (loss)(a) | $ | 1,090Ā | $ | 6Ā | $ | 1,096Ā | $ | (200) | $ | āĀ | $ | 896Ā | |||||||||||||||||||||||||||||
Add: Noncontrolling interests | 21Ā | ||||||||||||||||||||||||||||||||||||||||
Add: Preferred stock dividend | 14Ā | ||||||||||||||||||||||||||||||||||||||||
Discontinued operations | (10) | ||||||||||||||||||||||||||||||||||||||||
Net Income | $ | 921Ā | |||||||||||||||||||||||||||||||||||||||
Segment assets(b) | $ | 159,770Ā | $ | 17,600Ā | $ | 177,370Ā | $ | 4,205Ā | $ | āĀ | $ | 181,575Ā |
47
FINANCIAL STATEMENTS | BUSINESS SEGMENTS |
Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
Electric | Gas | Total | |||||||||||||||||||||||||||||||||||||||
Utilities and | Utilities and | Reportable | |||||||||||||||||||||||||||||||||||||||
(in millions) | Infrastructure | Infrastructure | Segments | Other | Eliminations | Total | |||||||||||||||||||||||||||||||||||
Unaffiliated revenues | $ | 6,232Ā | $ | 337Ā | $ | 6,569Ā | $ | 9Ā | $ | āĀ | $ | 6,578Ā | |||||||||||||||||||||||||||||
Intersegment revenues | 18Ā | 22Ā | 40Ā | 25Ā | (65) | āĀ | |||||||||||||||||||||||||||||||||||
Total revenues | $ | 6,250Ā | $ | 359Ā | $ | 6,609Ā | $ | 34Ā | $ | (65) | $ | 6,578Ā | |||||||||||||||||||||||||||||
Segment income (loss) | $ | 850Ā | $ | 25Ā | $ | 875Ā | $ | (161) | $ | āĀ | $ | 714Ā | |||||||||||||||||||||||||||||
Add: Noncontrolling interests | 16Ā | ||||||||||||||||||||||||||||||||||||||||
Add: Preferred stock dividend | 14Ā | ||||||||||||||||||||||||||||||||||||||||
Discontinued operations | (948) | ||||||||||||||||||||||||||||||||||||||||
Net Loss | $ | (204) |
(a)EU&I includes $42Ā million recorded within Impairment of assets and other charges, $2Ā million within Operations, maintenance and other, and an $11Ā million reduction recorded within Interest Expense on Duke Energy Carolinas' and Duke Energy Progress' Condensed Consolidated Statement of Operations, related to the South Carolina rate case order.
(b)Other includes Assets Held for Sale balances related to the Commercial Renewables Disposal Groups. Refer to Note 2 for further information.
Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||
Electric | Gas | Total | |||||||||||||||||||||||||||||||||||||||
Utilities and | Utilities and | Reportable | |||||||||||||||||||||||||||||||||||||||
(in millions) | Infrastructure | Infrastructure | Segments | Other | Eliminations | Total | |||||||||||||||||||||||||||||||||||
Unaffiliated revenues | $ | 13,587Ā | $ | 1,238Ā | $ | 14,825Ā | $ | 18Ā | $ | āĀ | $ | 14,843Ā | |||||||||||||||||||||||||||||
Intersegment revenues | 36Ā | 45Ā | 81Ā | 60Ā | (141) | āĀ | |||||||||||||||||||||||||||||||||||
Total revenues | $ | 13,623Ā | $ | 1,283Ā | $ | 14,906Ā | $ | 78Ā | $ | (141) | $ | 14,843Ā | |||||||||||||||||||||||||||||
Segment income (loss)(a) | $ | 2,111Ā | $ | 290Ā | $ | 2,401Ā | $ | (403) | $ | āĀ | $ | 1,998Ā | |||||||||||||||||||||||||||||
Add: Noncontrolling interests | 34Ā | ||||||||||||||||||||||||||||||||||||||||
Add: Preferred stock dividend | 53Ā | ||||||||||||||||||||||||||||||||||||||||
Discontinued operations | (13) | ||||||||||||||||||||||||||||||||||||||||
Net Income | $ | 2,072Ā | |||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
Electric | Gas | Total | |||||||||||||||||||||||||||||||||||||||
Utilities and | Utilities and | Reportable | |||||||||||||||||||||||||||||||||||||||
(in millions) | Infrastructure | Infrastructure | Segments | Other | Eliminations | Total | |||||||||||||||||||||||||||||||||||
Unaffiliated revenues | $ | 12,613Ā | $ | 1,225Ā | $ | 13,838Ā | $ | 16Ā | $ | āĀ | $ | 13,854Ā | |||||||||||||||||||||||||||||
Intersegment revenues | 35Ā | 45Ā | 80Ā | 49Ā | (129) | āĀ | |||||||||||||||||||||||||||||||||||
Total revenues | $ | 12,648Ā | $ | 1,270Ā | $ | 13,918Ā | $ | 65Ā | $ | (129) | $ | 13,854Ā | |||||||||||||||||||||||||||||
Segment income (loss) | $ | 1,641Ā | $ | 312Ā | $ | 1,953Ā | $ | (329) | $ | āĀ | $ | 1,624Ā | |||||||||||||||||||||||||||||
Add: Noncontrolling interests | (27) | ||||||||||||||||||||||||||||||||||||||||
Add: Preferred stock dividend | 53Ā | ||||||||||||||||||||||||||||||||||||||||
Discontinued operations | (1,093) | ||||||||||||||||||||||||||||||||||||||||
Net Income | $ | 557Ā | |||||||||||||||||||||||||||||||||||||||
(a)EU&I includes $42Ā million recorded within Impairment of assets and other charges, $2Ā million within Operations, maintenance and other, and an $11Ā million reduction recorded within Interest Expense on Duke Energy Carolinas' and Duke Energy Progress' Condensed Consolidated Statement of Operations, related to the South Carolina rate case order.
Duke Energy Ohio
Duke Energy Ohio has two reportable segments, EU&I and GU&I. The remainder of Duke Energy Ohio's operations is presented as Other.
Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||
Electric | Gas | Total | |||||||||||||||||||||||||||||||||
Utilities and | Utilities and | Reportable | |||||||||||||||||||||||||||||||||
(in millions) | Infrastructure | Infrastructure | Segments | Other | Eliminations | Total | |||||||||||||||||||||||||||||
Total revenues | $ | 476Ā | $ | 132Ā | $ | 608Ā | $ | āĀ | $ | āĀ | $ | 608Ā | |||||||||||||||||||||||
Segment income (loss)/Net income | $ | 69Ā | $ | 9Ā | $ | 78Ā | $ | (1) | $ | āĀ | $ | 77Ā | |||||||||||||||||||||||
Segment assets | $ | 8,034Ā | $ | 4,389Ā | $ | 12,423Ā | $ | 13Ā | $ | 165Ā | $ | 12,601Ā |
48
FINANCIAL STATEMENTS | BUSINESS SEGMENTS |
Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
Electric | Gas | Total | |||||||||||||||||||||||||||||||||
Utilities and | Utilities and | Reportable | |||||||||||||||||||||||||||||||||
(in millions) | Infrastructure | Infrastructure | Segments | Other | Total | ||||||||||||||||||||||||||||||
Total revenues | $ | 465Ā | $ | 124Ā | $ | 589Ā | $ | āĀ | $ | 589Ā | |||||||||||||||||||||||||
Segment income (loss)/Net income | $ | 54Ā | $ | 18Ā | $ | 72Ā | $ | (1) | $ | 71Ā | |||||||||||||||||||||||||
Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||
Electric | Gas | Total | |||||||||||||||||||||||||||||||||
Utilities and | Utilities and | Reportable | |||||||||||||||||||||||||||||||||
(in millions) | Infrastructure | Infrastructure | Segments | Other | Total | ||||||||||||||||||||||||||||||
Total revenues | $ | 934Ā | $ | 352Ā | $ | 1,286Ā | $ | āĀ | $ | 1,286Ā | |||||||||||||||||||||||||
Segment income (loss)/Net income | $ | 124Ā | $ | 50Ā | $ | 174Ā | $ | (3) | $ | 171Ā | |||||||||||||||||||||||||
Six Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
Electric | Gas | Total | |||||||||||||||||||||||||||||||||
Utilities and | Utilities and | Reportable | |||||||||||||||||||||||||||||||||
(in millions) | Infrastructure | Infrastructure | Segments | Other | Total | ||||||||||||||||||||||||||||||
Total revenues | $ | 939Ā | $ | 359Ā | $ | 1,298Ā | $ | āĀ | $ | 1,298Ā | |||||||||||||||||||||||||
Segment income (loss)/Net income | $ | 103Ā | $ | 70Ā | $ | 173Ā | $ | (2) | $ | 171Ā | |||||||||||||||||||||||||
4. REGULATORY MATTERS
RATE-RELATED INFORMATION
The NCUC, PSCSC, FPSC, IURC, PUCO, TPUC and KPSC approve rates for retail electric and natural gas services within their states. The FERC approves rates for electric sales to wholesale customers served under cost-based rates (excluding Ohio and Indiana), as well as sales of transmission service. The FERC also regulates certification and siting of new interstate natural gas pipeline projects. For open regulatory matters, unless otherwise noted, the Subsidiary Registrants and Duke Energy Kentucky cannot predict the outcome or ultimate resolution of their respective matters.
Duke Energy Carolinas and Duke Energy Progress
Nuclear Station Subsequent License Renewal
On June 7, 2021, Duke Energy Carolinas filed a subsequent license renewal (SLR) application for the Oconee Nuclear Station (ONS) with the U.S. Nuclear Regulatory Commission (NRC) to renew ONSās operating license for an additional 20 years. The SLR would extend operations of the facility from 60 to 80 years. The current licenses for units 1 and 2 expire in 2033 and the license for unit 3 expires in 2034. By a Federal Register Notice dated July 28, 2021, the NRC provided a 60-day comment period for persons whose interest may be affected by the issuance of a subsequent renewed license for ONS to file a request for a hearing and a petition for leave to intervene. On September 27, 2021, Beyond Nuclear and Sierra Club (Petitioners) filed a Hearing Request and Petition to Intervene (Hearing Request) and a Petition for Waiver. The Hearing Request proposed three contentions and claimed that Duke Energy Carolinas did not satisfy the National Environmental Policy Act (NEPA) of 1969, as amended, or the NRCās NEPA-implementing regulations. Following Duke Energy Carolinas' answer and the Petitioners' reply, on February 11, 2022, the Atomic Safety and Licensing Board (ASLB) issued its decision on the Hearing Request and found that the Petitioners failed to establish that the proposed contentions are litigable. The ASLB also denied the Petitioners' Petition for Waiver and terminated the Hearing Request proceeding.
On February 24, 2022, the NRC issued a decision in the SLR appeal related to Florida Power and Light's Turkey Point nuclear generating station in Florida. The NRC ruled that the NRCās license renewal Generic Environmental Impact Statement (GEIS) does not apply to SLR because the GEIS does not address SLR. The decision overturned a 2020 NRC decision that found the GEIS applies to SLR. Although Turkey Point is not owned or operated by a Duke Energy Registrant, the NRCās order applies to all SLR applicants, including ONS. The NRC order also indicated no subsequent renewed licenses will be issued until the NRC staff has completed an adequate NEPA review for each application. On April 5, 2022, the NRC approved a 24-month rulemaking plan that will enable the NRC staff to complete an adequate NEPA review. Although an SLR applicant may wait until the rulemaking is completed, the NRC also noted that an applicant may submit a supplement to its environmental report providing information on environmental impacts during the SLR period prior to the rulemaking being completed. On November 7, 2022, Duke Energy Carolinas submitted a supplement to its environmental report addressing environmental impacts during the SLR period. On March 6, 2024, the NRC staff submitted the rulemaking, which included the updated GEIS, to the NRC. The NRC approved the publication of the final rule on May 16, 2024. The updated GEIS was finalized and published on August 1, 2024 and the final rule is expected to be issued in early August 2024.
On December 19, 2022, the NRC published a notice in the Federal Register that the NRC will conduct a limited scoping process to gather additional information necessary to prepare an environmental impact statement (EIS) to evaluate the environmental impacts at ONS during the SLR period. The NRC received comments from the EPA and the Petitioners and these comments identify 18 potential impacts that should be considered by the NRC in the EIS, which include, but are not limited to, climate change and flooding, environmental justice, severe accidents, and external events. On February 8, 2024, the NRC issued the Oconee site-specific draft EIS. The NRC and EPA published the notice for the public to submit comments on the ONS site-specific draft EIS. On April 29, 2024, the petitioners filed a Hearing Request. The request proposed three contentions and claimed that the ONS site-specific draft EIS is inadequate to satisfy the requirements of NEPA and the NRCās NEPA-implementing regulations. Duke Energy Carolinas provided responses to the proposed contentions by May 31, 2024 as ordered by the ASLB. On June 24, 2024, the ASLB convened a pre-hearing conference to obtain information and ask questions concerning the admissibility of the Petitioners' contentions. The ASLB's decision is expected to be issued in August 2024.
49
FINANCIAL STATEMENTS | REGULATORY MATTERS |
On December 19, 2022, the NRC issued the Safety Evaluation Report (SER) for the safety portion of the SLR application. The NRC determined Duke Energy Carolinas met the requirements of the applicable regulations and identified actions that have been taken or will be taken to manage the effects of aging and address time-limited analyses. Duke Energy Carolinas and the NRC met with the Advisory Committee on Reactor Safeguards (ACRS) on February 2, 2023, to discuss issues regarding the SER and SLR application. On February 25, 2023, the ACRS issued a report to the NRC on the safety aspects of the ONS SLR application, which concluded that the established programs and commitments made by Duke Energy Carolinas to manage age-related degradation provide confidence that ONS can be operated in accordance with its current licensing basis for the subsequent period of extended operation without undue risk to the health and safety of the public and the SLR application for ONS should be approved.
Although the NRCās GEIS applicability decision has delayed completion of the SLR proceeding, Duke Energy Carolinas does not believe it changes the probability that the ONS subsequent renewed licenses will ultimately be issued, although Duke Energy Carolinas cannot guarantee the outcome of the license application process.
Duke Energy Carolinas and Duke Energy Progress intend to seek renewal of operating licenses and 20-year license extensions for all of their nuclear stations.
Duke Energy Carolinas
2023 North Carolina Rate Case
On January 19, 2023, Duke Energy Carolinas filed a PBR application with the NCUC to request an increase in base rate retail revenues. The PBR application included a multiyear rate plan (MYRP) to recover projected capital investments during the three-year MYRP period. In addition to the MYRP, the PBR application included an Earnings Sharing Mechanism, Residential Decoupling Mechanism and Performance Incentive Mechanisms (PIMS) as required by HB 951. The application as originally filed requested an overall retail revenue increase of $501Ā million in Year 1, $172Ā million in Year 2 and $150Ā million in Year 3, for a combined total of $823Ā million, or 15.7%, by early 2026. The rate increase is driven primarily by transmission and distribution investments since the last rate case and projected in the MYRP, as well as investments in energy storage and solar assets included in the MYRP consistent with the Carolinas Carbon Plan (Carbon Plan).
On August 22, 2023, Duke Energy Carolinas filed with the NCUC a partial settlement with the Public Staff in connection with its PBR application. The partial settlement included, among other things, agreement on a substantial portion of the North Carolina retail rate base for the historic base case of approximately $19.5Ā billion and all of the capital projects and related costs to be included in the three-year MYRP, including $4.6Ā billion (North Carolina retail allocation) projected to go in service over the MYRP period. Additionally, the partial settlement included agreement, with certain adjustments, on depreciation rates, the recovery of grid improvement plan costs and PIMs, Tracking Metrics and the Residential Decoupling Mechanism under the PBR application. On August 28, 2023, Duke Energy Carolinas filed with the NCUC a second partial settlement with the Public Staff resolving additional issues, including the future treatment of nuclear production tax credits related to the Inflation Reduction Act, through a stand-alone rider that will provide the benefits to customers beginning January 1, 2025.
On December 15, 2023, the NCUC issued an order approving Duke Energy Carolinas' PBR application, as modified by the partial settlements and the order, including an overall retail revenue increase of $436Ā million in Year 1, $174Ā million in Year 2 and $158Ā million in Year 3, for a combined total of $768Ā million. The order established an ROE of 10.1% based upon an equity ratio of 53% and approved, with certain adjustments, depreciation rates and the recovery of grid improvement plan costs and certain deferred COVID-related costs. Additionally, the Residential Decoupling Mechanism and PIMs were approved as requested under the PBR application and revised by the partial settlements. Duke Energy Carolinas implemented interim rates, subject to refund, on September 1, 2023. New revised Year 1 rates and the residential decoupling were implemented on January 15, 2024.
On February 13, 2024, a number of parties filed Notices of Appeal of the December 15, 2023, NCUC order. Notices of Appeal were filed by the Carolina Industrial Group for Fair Utility Rates (CIGFUR) III, a collection of various electric membership corporations (collectively, the EMCs), and the North Carolina Attorney Generalās Office (the AGO). CIGFUR III and the EMCs appealed the interclass subsidy reduction percentage and the Transmission Cost Allocation stipulation. In addition, CIGFUR III appealed the NCUCās elimination of the equal percentage fuel cost allocation methodology. The AGO appealed several issues including the authorized ROE and certain rate design and accounting matters. On March 1, 2024, Carolina Utility Customers Association, Inc. appealed several issues, including the authorized ROE and certain rate design and accounting matters. In July 2024, the Supreme Court of North Carolina consolidated the appeal with the parallel appeal of the NCUC's order regarding the Duke Energy Progress PBR application. The briefing is scheduled to be completed by November 22, 2024. Duke Energy Carolinas anticipates a decision to be issued by the third quarter of 2025.
2024 South Carolina Rate Case
On January 4, 2024, Duke Energy Carolinas filed a rate case with the PSCSC to request an increase in base rate retail revenues. On May 17, 2024, Duke Energy Carolinas and the Office of Regulatory Staff, as well as other consumer, environmental, and industrial intervening parties, filed an Agreement and Stipulation of Settlement resolving all issues in the base rate proceeding. The major components of the settlement include a $240Ā million annual customer rate increase, prior to a reduction from the accelerated return to customers of federal unprotected Property, Plant and Equipment related EDIT of $84Ā million annually over the first two years. The stipulation includes an ROE of 9.94% with an equity ratio of 51.21% and resolves recovery of the Company's continued investments in the grid, its new corporate headquarters and environmental compliance costs. The PSCSC held a hearing on May 20, 2024, to consider evidence supporting the stipulation. On July 3, 2024, the PSCSC issued its final order approving an increase in base rates, and approving nearly all components of the Agreement and Stipulation of Settlement. The order revised recovery of certain environmental compliance costs, the only provision of the settlement agreement not fully approved by the PSCSC. As a result, Duke Energy Carolinas recognized pretax charges of $33Ā million within Impairment of assets and other charges, $2Ā million within Operations, maintenance and other, partially offset by an $11Ā million reduction in Interest expense, for the three and six months ended JuneĀ 30, 2024, on the Condensed Consolidated Statements of Operations. Based upon the order, after accelerating the EDIT giveback to customers, the net rate increase is $150Ā million annually for the first two years. Revised customer rates were effective August 1, 2024, and are based upon a South Carolina retail rate base of $7.4Ā billion.
50
FINANCIAL STATEMENTS | REGULATORY MATTERS |
Marshall Combustion Turbines CPCN
On March 14, 2024, Duke Energy Carolinas filed with the NCUC an application to construct and operate two hydrogen-capable advanced-class simple-cycle combustion turbines (CTs) at the site of the existing Marshall Steam Station. The two new CTs ā totaling approximately 850 MW ā will enable the retirement of Marshall coal units 1 and 2 and provide incremental capacity to support system capacity needs and expanded flexibility to support integration of renewables. Pending regulatory approvals, construction is planned to start in 2026, and the CTs are targeted to be placed into service by the end of 2028. As part of the application, Duke Energy Carolinas noted that Construction Work in Progress for the proposed facility will accrue AFUDC and will not be in rate base, resulting in no impact on Duke Energy Carolinas' North Carolina retail revenue requirement during the construction period. The 2029 North Carolina retail revenue requirement for the proposed facility is estimated to be $104Ā million, representing an approximate average retail rate increase of 2.2% across all classes.
Duke Energy Progress
2022 North Carolina Rate Case
On October 6, 2022, Duke Energy Progress filed a PBR application with the NCUC to request an increase in base rate retail revenues. The rate request before the NCUC included an MYRP to recover projected capital investments during the three-year MYRP period. In addition to the MYRP, the PBR application included an Earnings Sharing Mechanism, Residential Decoupling Mechanism and PIMs as required by HB 951. The overall retail revenue increase as originally filed would have been $326Ā million in Year 1, $151Ā million in Year 2 and $138Ā million in Year 3, for a combined total of $615Ā million, by late 2025. The rate increase is driven primarily by transmission and distribution investments since the last rate case and projected in the MYRP, as well as investments in energy storage and solar assets included in the MYRP consistent with the Carbon Plan.
On April 26, 2023, Duke Energy Progress filed with the NCUC a partial settlement with Public Staff, which included agreement on many aspects of Duke Energy Progress' three-year MYRP proposal. In May 2023, CIGFUR II joined this partial settlement and Public Staff and CIGFUR II filed a separate settlement reaching agreement on PIMs, Tracking Metrics and the Residential Decoupling Mechanism under the PBR application.
On August 18, 2023, the NCUC issued an order approving Duke Energy Progress' PBR application, as modified by the partial settlements and the order, including an overall retail revenue increase of $233Ā million in Year 1, $126Ā million in Year 2 and $135Ā million in Year 3, for a combined total of $494Ā million. Key aspects of the order include the approval of North Carolina retail rate base for the historic base case of approximately $12.2Ā billion and capital projects and related costs to be included in the three-year MYRP, including $3.5Ā billion (North Carolina retail allocation) projected to go in service over the MYRP period. The order established an ROE of 9.8% based upon an equity ratio of 53% and approved, with certain adjustments, depreciation rates and the recovery of grid improvement plan costs and certain deferred COVID-related costs. Additionally, the Residential Decoupling Mechanism and PIMs were approved as requested under the PBR application and revised by the partial settlements. Duke Energy Progress implemented interim rates, subject to refund, on June 1, 2023, and implemented revised Year 1 rates and the residential decoupling on October 1, 2023.
On October 17, 2023, CIGFUR II and Haywood Electric Membership Corporation each filed a Notice of Appeal of the August 18, 2023 NCUC order. Both parties are appealing certain matters that do not impact the overall revenue requirement in the rate case. Specifically, they appealed the interclass subsidy reduction percentage, and CIGFUR II also appealed the Customer Assistance Program and the equal percentage fuel cost allocation methodology. On November 6, 2023, the AGO filed a Notice of Cross Appeal of the NCUC's determination regarding the exclusion of electric vehicle revenue from the residential decoupling mechanism. On November 9, 2023, Duke Energy Progress, the Public Staff, CIGFUR II, and a number of other parties reached a settlement pursuant to which CIGFUR II agreed not to pursue its appeal of the Customer Assistance Program. In July 2024, the Supreme Court of North Carolina consolidated the appeal with the parallel appeal of the NCUC's order regarding the Duke Energy Carolinas PBR application. The briefing is scheduled to be completed by November 22, 2024. Duke Energy Progress anticipates a decision to be issued by the third quarter of 2025.
2023 South Carolina Storm Securitization
On May 31, 2023, Duke Energy Progress filed a petition with the PSCSC requesting authorization for the financing of Duke Energy Progress' storm recovery costs through securitization due to storm recovery activities required as a result of the following storms: Pax, Ulysses, Matthew, Florence, Michael, Dorian, Izzy and Jasper. On September 8, 2023, Duke Energy Progress filed a comprehensive settlement agreement with all parties on all cost recovery issues raised in the storm securitization proceeding.
The evidentiary hearing occurred in early September 2023. On September 20, 2023, the PSCSC approved the comprehensive settlement agreement and on October 13, 2023, the PSCSC issued its financing order. The storm recovery bonds of $177Ā million were issued by Duke Energy Progress on April 25, 2024. Duke Energy Progress implemented storm recovery charges effective May 1, 2024. See Notes 6 and 13 for more information.
Person County Combined Cycle CPCN
On March 28, 2024, Duke Energy Progress filed with the NCUC its application to construct and operate a 1,360-MW hydrogen-capable, advanced-class combined-cycle generating facility (CC) in Person County at the site of the existing Roxboro Plant. Subject to negotiation of final contractual terms, the new Roxboro CC will be co-owned with the North Carolina Electric Membership Corporation (NCEMC), with Duke Energy Progress owning approximately 1,135 MW and NCEMC owning the remaining 225 MW. Pending regulatory approvals, construction is planned to start in 2026, with the CC targeted to be placed in service by the end of 2028. The CC will allow for the retirement of Roxboroās coal-fired units 1 and 4. As part of the application, Duke Energy Progress noted that the recovery of Construction Work in Progress during the construction period for the proposed facility may be pursued in a future rate case. The 2029 North Carolina retail revenue requirement for the proposed facility is estimated to be $98Ā million, representing an approximate average retail rate increase of 2.6% across all classes.
51
FINANCIAL STATEMENTS | REGULATORY MATTERS |
Duke Energy Florida
2021 Settlement Agreement
On January 14, 2021, Duke Energy Florida filed a Settlement Agreement (the ā2021 Settlementā) with the FPSC. The parties to the 2021 Settlement include Duke Energy Florida, the Office of Public Counsel (OPC), the Florida Industrial Power Users Group, White Springs Agricultural Chemicals, Inc. d/b/a PCS Phosphate and NUCOR Steel Florida, Inc. (collectively, the āPartiesā).
Pursuant to the 2021 Settlement, the Parties agreed to a base rate stay-out provision that expires year-end 2024; however, Duke Energy Florida is allowed an increase to its base rates of an incremental $67Ā million in 2022, $49Ā million in 2023 and $79Ā million in 2024, subject to adjustment in the event of tax reform during the years 2021, 2022 and 2023. The Parties also agreed to an ROE band of 8.85% to 10.85% with a midpoint of 9.85% based upon an equity ratio of 53%. The ROE band can be increased by 25 basis points if the average 30-year U.S. Treasury rate increases 50 basis points or more over a six-month period in which case the midpoint ROE would rise from 9.85% to 10.10%. On July 25, 2022, this provision was triggered. Duke Energy Florida filed a petition with the FPSC on August 12, 2022, to increase the ROE effective August 2022 with a base rate increase effective January 1, 2023. The FPSC approved this request on October 4, 2022. The 2021 Settlement Agreement also provided that Duke Energy Florida will be able to retain $173Ā million of the expected Department of Energy (DOE) award from its lawsuit to recover spent nuclear fuel to mitigate customer rates over the term of the 2021 Settlement. In return, Duke Energy Florida is permitted to recognize the $173Ā million into earnings through the approved settlement period. Duke Energy Florida settled the DOE lawsuit and received payment of approximately $180Ā million on June 15, 2022, of which the retail portion was approximately $154Ā million. The 2021 Settlement authorizes Duke Energy Florida to collect the difference between $173Ā million and the $154Ā million retail portion of the amount received through the capacity cost recovery clause. As of JuneĀ 30, 2024, Duke Energy Florida has recognized $157Ā million (pretax) into earnings, including $8Ā million and $9Ā million recognized during the three months ended June 30, 2024, and 2023, respectively, and $16Ā million and $63Ā million recognized during the six months ended June 30, 2024, and 2023, respectively. The remaining $16Ā million is expected to be recognized in 2024.
The 2021 Settlement also contained a provision to recover or flow back the effects of tax law changes. As a result of the IRA enacted on August 16, 2022, Duke Energy Florida is eligible for PTCs associated with solar facilities placed in service beginning in January 2022. Duke Energy Florida filed a petition with the FPSC on October 17, 2022, to reduce base rates effective January 1, 2023, by $56Ā million to flow back the expected 2023 PTCs and to flow back the expected 2022 PTCs via an adjustment to the capacity cost recovery clause. On December 14, 2022, the FPSC issued an order approving Duke Energy Florida's petition.
In addition to these terms, the 2021 Settlement contained provisions related to the accelerated depreciation of Crystal River Units 4-5, the approval of approximately $1Ā billion in future investments in new cost-effective solar power, the implementation of a new Electric Vehicle Charging Station Program and the deferral and recovery of costs in connection with the implementation of Duke Energy Floridaās Vision Florida program, which explores various emerging non-carbon emitting generation technology, distributed technologies and resiliency projects, among other things. The 2021 Settlement also resolved remaining unrecovered storm costs for Hurricane Michael and Hurricane Dorian.
The FPSC approved the 2021 Settlement on May 4, 2021, issuing an order on June 4, 2021. Revised customer rates became effective January 1, 2022, with subsequent base rate increases effective January 1, 2023, and January 1, 2024.
Clean Energy Connection
On July 1, 2020, Duke Energy Florida petitioned the FPSC for approval of a voluntary solar program consisting of 10 new solar generating facilities with combined capacity of approximately 750 MW. The program allows participants to support cost-effective solar development in Florida by paying a subscription fee based on per kilowatt subscriptions and receiving a credit on their bill based on the actual generation associated with their portion of the solar portfolio. The estimated cost of the 10 new solar generation facilities is approximately $1 billion and the projects are expected to be completed by the end of 2024. This investment is included in base rates offset by the revenue from the subscription fees and the credits will be included for recovery in the fuel cost recovery clause. The FPSC approved the program in January 2021.
On February 24, 2021, the League of United Latin American Citizens (LULAC) filed a notice of appeal of the FPSCās order approving the Clean Energy Connection to the Supreme Court of Florida. The Supreme Court of Florida heard oral arguments in the appeal on February 9, 2022. On May 27, 2022, the Supreme Court of Florida issued an order remanding the case back to the FPSC so that the FPSC can amend its order to better address some of the arguments raised by LULAC. On September 23, 2022, the FPSC issued a revised order and submitted it on September 26, 2022, to the Supreme Court of Florida. The Supreme Court of Florida requested that the parties file supplemental briefs regarding the revised order, which were filed February 6, 2023. LULAC has filed a request for Oral Argument on the issues discussed in the supplemental briefs, but the court has yet to rule on that request. The FPSC approval order remains in effect pending the outcome of the appeal.
Storm Protection Plan
On April 11, 2022, Duke Energy Florida filed a Storm Protection Plan for approval with the FPSC. The plan, which covers investments for the 2023-2032 time frame, reflects approximately $7Ā billion of capital investment in transmission and distribution meant to strengthen its infrastructure, reduce outage times associated with extreme weather events, reduce restoration costs and improve overall service reliability. The evidentiary hearing began on August 2, 2022. On October 4, 2022, the FPSC voted to approve Duke Energy Floridaās plan with one modification to remove the transmission loop radially fed program, representing a reduction of approximately $80Ā million over the 10-year period starting in 2025. On December 9, 2022, the OPC filed a notice of appeal of this order to the Florida Supreme Court. The OPC's initial brief was filed on April 18, 2023. Duke Energy Florida filed its answer brief on July 17, 2023. The OPC's reply brief was filed on October 16, 2023. The Florida Supreme Court heard oral arguments on February 7, 2024.
52
FINANCIAL STATEMENTS | REGULATORY MATTERS |
Hurricanes Ian and Idalia
On September 28, 2022, much of Duke Energy Floridaās service territory was impacted by Hurricane Ian, which caused significant damage resulting in more than 1.1Ā million outages. After depleting any existing storm reserves, which were approximately $107Ā million before Hurricane Ian, Duke Energy Florida is permitted to petition the FPSC for recovery of additional incremental operation and maintenance costs resulting from the storm and to replenish the retail customer storm reserve to approximately $132Ā million. Duke Energy Florida filed its petition for cost recovery of various storms, including Hurricane Ian, and replenishment of the storm reserve on January 23, 2023, seeking recovery of $442Ā million, for recovery over 12 months beginning with the first billing cycle in April 2023. On March 7, 2023, the FPSC approved this request for interim recovery, subject to refund, and ordered Duke Energy Florida to file documentation of the total actual storm costs, once known. Duke Energy Florida filed documentation evidencing its total actual storm costs of $431Ā million on September 29, 2023. The FPSC approved the prudence of these costs at a final hearing on May 21, 2024.
On August 30, 2023, Hurricane Idalia made landfall on Floridaās gulf coast, causing damage and impacting more than 200,000 customers across Duke Energy Florida's service territory. On October 16, 2023, Duke Energy Florida requested to combine the $92Ā million retail portion of the deferred estimated Hurricane Idalia costs with $74Ā million of costs projected to be collected after December 31, 2023, under the existing approved storm cost recovery and storm surcharge. This $74Ā million of costs relates primarily to the approved ongoing replenishment of the storm reserves. At its December 5, 2023 Agenda Conference, the FPSC approved recovery of the total $166Ā million over 12 months beginning with its first billing cycle in January 2024, replacing the previously approved storm cost recovery and storm surcharge, and ordered Duke Energy Florida to file documentation of the total actual Idalia-related storm costs, once known. Revised rates were effective January 1, 2024.
2024 Florida Rate Case
On April 2, 2024, Duke Energy Florida filed a formal request for new base rates with the FPSC. Duke Energy Florida has proposed a three-year rate plan that would begin in January 2025, once its current base rate settlement agreement concludes at the end of 2024. Duke Energy Florida proposed multiyear rate increases that use the projected 12-month periods ending December 31, 2025, 2026, and 2027 as the test years, with adjusted rates to be effective with the first billing period of January 2025, 2026, and 2027, respectively. Duke Energy Florida requested additional base rate revenue requirements of approximately $593Ā million in 2025, $98Ā million in 2026 and $129Ā million in 2027, representing an average annual increase in revenue requirements of approximately 4% over 2025 through 2027. Duke Energy Florida requested an ROE midpoint at 11.15% and an equity ratio of 53%.
On July 15, 2024, Duke Energy Florida filed a settlement agreement with the FPSC. The parties to the settlement include Duke Energy Florida, the Office of Public Counsel and other intervening parties. Pursuant to the settlement, the parties agreed to a base rate stay-out provision that expires year-end 2027; however, Duke Energy Florida is allowed an increase to its base rates in 2025 and 2026, as well as utilization of certain tax benefits in lieu of a revenue increase in 2027. Additionally, revenue increases related to solar investments will be recovered via the Solar Base Rate Adjustment mechanism. The parties also agreed to an ROE band of 9.3% to 11.3% with a midpoint of 10.3% with an equity ratio of 53%. If approved, the agreement will provide $203Ā million and $59Ā million in base rate increases in 2025 and 2026, respectively, as well as increases associated with investments in 12 new solar facilities as they come online, estimated at $12Ā million, $71Ā million and $58Ā million in 2025, 2026 and 2027, respectively. The settlement is subject to the review and approval of the FPSC and a hearing has been scheduled to begin on August 21, 2024.
Duke Energy Ohio
Duke Energy Ohio Electric Base Rate Case
Duke Energy Ohio filed with the PUCO an electric distribution base rate case application on October 1, 2021, with supporting testimony filed on October 15, 2021, requesting an increase in electric distribution base rates of approximately $55Ā million. On September 19, 2022, Duke Energy Ohio filed a Stipulation and Recommendation with the PUCO, which includes an increase in overall electric distribution base rates of approximately $23Ā million with an equity ratio of 50.5% and an ROE of 9.5%. The stipulation is among all but one party to the proceeding. The PUCO issued an order on December 14, 2022, approving the Stipulation without material modification. Rates went into effect on January 3, 2023. The Ohio Consumers' Counsel filed an application for rehearing on January 13, 2023, arguing the Stipulation was unreasonable, discriminatory, and denied OCC due process. On March 20, 2024, the PUCO issued its Second Entry on Rehearing, denying OCC's rehearing application. The deadline for OCC to seek an appeal has expired and the matter is now closed.
Duke Energy Ohio Natural Gas Base Rate Case
Duke Energy Ohio filed with the PUCO a natural gas base rate case application on June 30, 2022, with supporting testimony filed on July 14, 2022, requesting an increase in natural gas base rates of approximately $49Ā million. The drivers for this case are capital invested since Duke Energy Ohio's last natural gas base rate case in 2012. Duke Energy Ohio also sought to adjust the caps on its CEP rider. On April 28, 2023, Duke Energy Ohio filed a stipulation with all parties to the case except the OCC. In the stipulation, the parties agreed to approximately $32Ā million in revenue increases with an equity ratio of 52.32% and an ROE of 9.6%, and adjustments to the CEP Rider caps. The stipulation was opposed by the OCC at an evidentiary hearing that concluded on May 24, 2023. On November 1, 2023, PUCO issued an order approving the stipulation as filed. New rates went into effect November 1, 2023. On December 1, 2023, the OCC filed an application for rehearing. On December 13, 2023, the PUCO granted OCC's application for rehearing for further consideration of issues raised.
Duke Energy Ohio Electric Security Plan
On April 1, 2024, Duke Energy Ohio filed with the PUCO a request for an Electric Security Plan (ESP). The ESP application proposes a three-year term from June 1, 2025 through May 31, 2028 and includes continuation of market-based customer rates through competitive procurement processes for generation and continuation and expansion of existing rider mechanisms. Duke Energy Ohio is proposing a new rider mechanism relating to electric distribution infrastructure modernization programs, which may be enabled by and partially funded through federal or state funding opportunities, future battery storage projects, and two proposed electric vehicle programs. Additional proposed new rider mechanisms are related to solar for all investments for low-income and disadvantaged communities, low-income senior citizen bill assistance, and energy efficiency and demand-side management programs. An evidentiary hearing is scheduled to commence on October 22, 2024.
53
FINANCIAL STATEMENTS | REGULATORY MATTERS |
Duke Energy Kentucky Electric Base Rate Case
On December 1, 2022, Duke Energy Kentucky filed a rate case with the KPSC requesting an annualized increase in electric base rates of approximately $75Ā million. The request for rate increase was driven by capital investments to strengthen the electricity generation and delivery systems along with adjusted depreciation rates for the East Bend and Woodsdale Combustion Turbine (CT) generation stations. Duke Energy Kentucky also requested approval for new programs and tariff updates, including a voluntary community-based renewable subscription program and two electric vehicle charging programs. The KPSC issued an order on October 12, 2023, including a $48Ā million increase in base revenues, an ROE of 9.75% for electric base rates and 9.65% for electric riders and an equity ratio of 52.145%. New rates went into effect October 13, 2023. The Company's request to align the depreciation rates of East Bend with a 2035 retirement date was denied and the KPSC ordered depreciation rates with a 2041 retirement date for the unit. The KPSC did approve the request to align the depreciation rates of Woodsdale CT with a 2040 retirement date and denied the voluntary community-based renewable subscription program and the two electric vehicle charging programs.
On November 1, 2023, Duke Energy Kentucky filed for rehearing requesting certain matters be reconsidered by the KPSC. On November 21, 2023, KPSC granted in part and denied in part the Company's request for rehearing. On February 15, 2024, the KPSC issued a briefing schedule for the rehearing process. The briefing concluded on April 1, 2024, and the matter was submitted for decision on April 2, 2024. On July 1, 2024, the KPSC issued its final order on rehearing, ruling in Duke Energy Kentucky's favor on nearly all issues. However, the KPSC ordered Duke Energy Kentucky to refund alleged over collections since the KPSC's October 12, 2023 order. On July 10, 2024, the KPSC issued an order correcting the base fuel rate used to calculate new base rates in its July 1, 2024 order and its calculation of Duke Energy Kentucky's Street Lighting Rate. New rates were implemented in August 2024.
On December 14, 2023, Duke Energy Kentucky filed an appeal with the Franklin County Circuit Court on certain matters for which the KPSC denied rehearing, specifically as it relates to including decommissioning costs in depreciation rates for East Bend and Woodsdale. Duke Energy Kentucky filed its initial brief in June 2024. Appellee briefs are due September 24, 2024, and Duke Energy Kentucky's reply brief is due November 8, 2024.
Duke Energy Indiana
Indiana Coal Ash Recovery
In Duke Energy Indianaās 2019 rate case, the IURC opened a subdocket for post-2018 coal ash related expenditures. Duke Energy Indiana filed testimony on April 15, 2020, in the coal ash subdocket requesting recovery for the post-2018 coal ash basin closure costs for plans that have been approved by the Indiana Department of Environmental Management (IDEM) as well as continuing deferral, with carrying costs, on the balance. On November 3, 2021, the IURC issued an order allowing recovery for post-2018 coal ash basin closure costs for the plans that have been approved by IDEM, as well as continuing deferral, with carrying costs, on the balance. The OUCC and the Duke Industrial Group appealed. The Indiana Court of Appeals issued its opinion on February 21, 2023, reversing the IURC's order to the extent that it allowed Duke Energy Indiana to recover federally mandated costs incurred prior to the IURC's November 3, 2021 order. In addition, the court found that any costs incurred pre-petition to determine federally mandated compliance options were not specifically authorized by the statute and should also be disallowed.
In the second quarter of 2023, Duke Energy Indiana filed its proposal to remove from rates certain costs incurred prior to the IURC's November 3, 2021 order date. On September 20, 2023, the IURC approved the Company's proposal to remove the costs from its rates and assessed simple interest of the refunds of 4.71%, beginning from when the costs were initially recovered from customers. Duke Energy Indiana seeks to recover the pre-order costs denied by the Indiana Court of Appeals and certain future coal ash closure costs as part of depreciation costs in the 2024 Indiana Rate Case.
Duke Energy Indiana filed a new petition under the amended version of the federal mandate statute for additional post-2018 coal ash closure costs for the remaining basins not included in the Indiana coal ash recovery case from 2020. An evidentiary hearing was held on January 25, 2024. On May 8, 2024, the IURC issued a CPCN and approved these coal ash related compliance projects as federally mandated compliance projects. On June 7, 2024, the Citizens Action Coalition of Indiana (CAC) filed a motion to appeal the IURC order for the coal ash CPCN proceeding.
TDSIC 2.0
On November 23, 2021, Duke Energy Indiana filed for approval of the Transmission, Distribution, Storage Improvement Charge 2.0 investment plan for 2023-2028 (TDSIC 2.0). On June 15, 2022, the IURC approved, without modification, TDSIC 2.0, which includes approximately $2Ā billion in transmission and distribution investments selected to improve customer reliability, harden and improve resiliency of the grid, enable expansion of renewable and distributed energy projects and encourage economic development. In addition, the IURC set up a subdocket to consider a targeted economic development project, which the IURC approved on March 2, 2022. On July 15, 2022, the OUCC filed a notice of appeal to the Indiana Court of Appeals in Duke Energy Indianaās TDSIC 2.0 proceeding. An appellant brief was filed on October 28, 2022, and Duke Energy Indiana filed its responsive brief on December 28, 2022. The Indiana Court of Appeals issued its opinion on March 9, 2023, affirming the IURCās order in its entirety. The Duke Industrial Group filed a petition to transfer to the Indiana Supreme Court. The Indiana Supreme Court granted transfer and held an oral argument on September 28, 2023 and the parties await the court's decision.
2024 Indiana Rate Case
On April 4, 2024, Duke Energy Indiana filed an application with the IURC for a rate increase of $492Ā million, representing an overall average bill increase of approximately 16.2%, which, if approved, would be added to retail customer bills in two steps, approximately 11.7% in 2025 and approximately 4.5% in 2026. Duke Energy Indiana requested an ROE of 10.5% with an equity ratio of 53%. The rate increase is driven by $1.6Ā billion in investments made since the last general rate case filed in 2019 in order to reliably serve customers, improve resiliency of the system, and advance environmental sustainability. An evidentiary hearing is scheduled to begin August 29, 2024.
54
FINANCIAL STATEMENTS | REGULATORY MATTERS |
Piedmont
2024 North Carolina Rate Case
On April 1, 2024, Piedmont filed an application with the NCUC for a rate increase for retail customers of approximately $159Ā million, which represents a 12.5% increase in retail revenues. Piedmont requested an ROE of 10.5% with an equity ratio of 53%. The rate increase is driven by significant infrastructure upgrade investments since the last general rate case, offset by lower fixed natural gas costs and remaining federal and state tax reform savings to be received by customers. Approximately 40% of the plant additions being rolled into rate base are categories of plant investment that are covered under the IMR mechanism, which was originally approved as part of the 2013 North Carolina Rate Case. Piedmont plans to implement revised interim rates by November 1, 2024. An evidentiary hearing is scheduled to begin September 17, 2024.
5. COMMITMENTS AND CONTINGENCIES
ENVIRONMENTAL
The Duke Energy Registrants are subject to federal, state and local regulations regarding air and water quality, hazardous and solid waste disposal, coal ash and other environmental matters. These regulations can be changed from time to time, imposing new obligations on the Duke Energy Registrants. The following environmental matters impact all Duke Energy Registrants.
Remediation Activities
In addition to AROs recorded as a result of various environmental regulations, the Duke Energy Registrants are responsible for environmental remediation at various sites. These include certain properties that are part of ongoing operations and sites formerly owned or used by Duke Energy entities. These sites are in various stages of investigation, remediation and monitoring. Managed in conjunction with relevant federal, state and local agencies, remediation activities vary based on site conditions and location, remediation requirements, complexity and sharing of responsibility. If remediation activities involve joint and several liability provisions, strict liability, or cost recovery or contribution actions, the Duke Energy Registrants could potentially be held responsible for environmental impacts caused by other potentially responsible parties and may also benefit from insurance policies or contractual indemnities that cover some or all cleanup costs. Liabilities are recorded when losses become probable and are reasonably estimable. The total costs that may be incurred cannot be estimated because the extent of environmental impact, allocation among potentially responsible parties, remediation alternatives and/or regulatory decisions have not yet been determined at all sites. Additional costs associated with remediation activities are likely to be incurred in the future and could be significant. Costs are typically expensed as Operation, maintenance and other on the Condensed Consolidated Statements of Operations unless regulatory recovery of the costs is deemed probable.
The following table contains information regarding reserves for probable and estimable costs related to the various environmental sites. These reserves are recorded in Accounts Payable within Other Current Liabilities and Other within Other Noncurrent Liabilities on the Condensed Consolidated Balance Sheets.
(in millions) | June 30, 2024 | December 31, 2023 | ||||||||||||
Reserves for Environmental Remediation | ||||||||||||||
Duke Energy | $ | 82Ā | $ | 88Ā | ||||||||||
Duke Energy Carolinas | 23Ā | 23Ā | ||||||||||||
Progress Energy | 20Ā | 19Ā | ||||||||||||
Duke Energy Progress | 9Ā | 9Ā | ||||||||||||
Duke Energy Florida | 10Ā | 10Ā | ||||||||||||
Duke Energy Ohio | 31Ā | 36Ā | ||||||||||||
Duke Energy Indiana | 2Ā | 2Ā | ||||||||||||
Piedmont | 7Ā | 7Ā |
Additional losses in excess of recorded reserves that could be incurred for the stages of investigation, remediation and monitoring for environmental sites that have been evaluated at this time are not material.
LITIGATION
For open litigation, unless otherwise noted, Duke Energy and the Subsidiary Registrants cannot predict the outcome or ultimate resolution of their respective matters.
Duke Energy
Texas Storm Uri Tort Litigation
Duke Energy (Parent), several Duke Energy renewables project companies, and others in the ERCOT market were named in multiple lawsuits arising out of Texas Storm Uri, which occurred in February 2021. These lawsuits seek recovery for property damage, personal injury and wrongful death allegedly caused by the power outages that plaintiffs claim were the collective failure of generators including Duke Energy entities, transmission and distribution operators (TDUs), retail energy providers, and all others, including ERCOT. The cases were consolidated into a Texas state court multidistrict litigation (MDL) proceeding for discovery and pre-trial motions. Five MDL cases were designated as lead cases in which motions to dismiss were filed and all other cases were stayed.
55
FINANCIAL STATEMENTS | COMMITMENTS AND CONTINGENCIES |
On January 28, 2023, the court denied certain motions including those by the generator defendants and TDUs and granted others. The generators and TDUs filed separate petitions for Writ of Mandamus to the Texas Court of Appeals seeking to overturn the denials. The TDUs' petition, filed first, was accepted and oral argument was held on October 23, 2023. In the cases against the generators, plaintiffs have dismissed the claims against Duke Energy (Parent). However, before Duke Energy (Parent) was dismissed from all cases, on December 14, 2023, without argument, the Court of Appeals accepted mandamus of the generator defendantsā appeal, which includes all Duke Energy entities, and directed the MDL court to dismiss all claims. Plaintiffs filed their Petition for Reconsideration on January 29, 2024, and the generator defendants responded on May 6, 2024. Regardless of the outcome of any motion for reconsideration or appeal, claims against Duke Energy (Parent) will remain dismissed. In October 2023, in conjunction with the closing of the sale of the utility-scale solar and wind group, all but one of the project company lawsuits transferred to Brookfield. In May 2024, the remaining claim in the lawsuit was transferred to the buyer in connection with the sale of a portion of the remaining Commercial Renewables assets. See Note 2 for more information related to the sale of the Commercial Renewables Disposal Groups.
Duke Energy Carolinas
NTE Carolinas II, LLC Litigation
In November 2017, Duke Energy Carolinas entered into a standard FERC large generator interconnection agreement (LGIA) with NTE Carolinas II, LLC (NTE), a company that proposed to build a combined-cycle natural gas plant in Rockingham County, North Carolina. On September 6, 2019, Duke Energy Carolinas filed a lawsuit in Mecklenburg County Superior Court against NTE for breach of contract, alleging that NTE's failure to pay benchmark payments for Duke Energy Carolinas' transmission system upgrades required under the interconnection agreement constituted a termination of the interconnection agreement. Duke Energy Carolinas sought a monetary judgment against NTE because NTE failed to make multiple milestone payments. The lawsuit was moved to federal court in North Carolina. NTE filed a motion to dismiss Duke Energy Carolinasā complaint and brought counterclaims alleging anti-competitive conduct and violations of state and federal statutes. Duke Energy Carolinas filed a motion to dismiss NTE's counterclaims. Both NTE's and Duke Energy Carolinas' motions to dismiss were subsequently denied by the court.
On May 21, 2020, in response to a NTE petition challenging Duke Energy Carolinas' termination of the LGIA, FERC issued a ruling that 1) it has exclusive jurisdiction to determine whether a transmission provider may terminate an LGIA; 2) FERC approval is required to terminate a conforming LGIA if objected to by the interconnection customer; and 3) Duke Energy may not announce the termination of a conforming LGIA unless FERC has approved the termination. FERC's Office of Enforcement also initiated an investigation of Duke Energy Carolinas into matters pertaining to the LGIA. On April 6, 2023, Duke Energy Carolinas received notice from the FERC Office of Enforcement that they have closed their non-public investigation with no further action recommended.
Following completion of discovery, Duke Energy Carolinas filed a motion for summary judgment seeking a ruling in its favor as to some of its affirmative claims against NTE and to all of NTEās counterclaims. On June 24, 2022, the court issued an order partially granting Duke Energy Carolinas' motion by dismissing NTE's counterclaims that Duke Energy Carolinas engaged in anti-competitive behavior in violation of state and federal statutes. On October 12, 2022, the parties executed a settlement agreement with respect to the remaining breach of contract claims in the litigation and a Stipulation of Dismissal was filed with the court on October 13, 2022. On November 11, 2022, NTE filed its Notice of Appeal to the U.S. Court of Appeals for the Fourth Circuit as to the district court's summary judgment ruling in Duke Energy Carolinas' favor on NTE's antitrust and unfair competition claims. Briefing on NTE's appeal was completed on June 30, 2023. Oral argument took place on May 7, 2024. On August 5, 2024, the U.S. Court of Appeals for the Fourth Circuit reversed the district court's grant of summary judgment and remanded the case back to the district court for further proceedings.
Asbestos-related Injuries and Damages Claims
Duke Energy Carolinas has experienced numerous claims for indemnification and medical cost reimbursement related to asbestos exposure. These claims relate to damages for bodily injuries alleged to have arisen from exposure to or use of asbestos in connection with construction and maintenance activities conducted on its electric generation plants prior to 1985.
Duke Energy Carolinas has recognized asbestos-related reserves of $410 million at JuneĀ 30, 2024, and $423 million at DecemberĀ 31, 2023. These reserves are classified in Other within Other Noncurrent Liabilities and Other within Current Liabilities on the Condensed Consolidated Balance Sheets. These reserves are based on Duke Energy Carolinas' best estimate for current and future asbestos claims through 2043 and are recorded on an undiscounted basis. In light of the uncertainties inherent in a longer-term forecast, management does not believe they can reasonably estimate the indemnity and medical costs that might be incurred after 2043 related to such potential claims. It is possible Duke Energy Carolinas may incur asbestos liabilities in excess of the recorded reserves.
Duke Energy Carolinas has third-party insurance to cover certain losses related to asbestos-related injuries and damages above an aggregate self-insured retention. Receivables for insurance recoveries were $572 million at JuneĀ 30, 2024, and DecemberĀ 31, 2023. These amounts are classified in Other within Other Noncurrent Assets and Receivables within Current Assets on the Condensed Consolidated Balance Sheets. Any future payments up to the policy limit will be reimbursed by the third-party insurance carrier. Duke Energy Carolinas is not aware of any uncertainties regarding the legal sufficiency of insurance claims. Duke Energy Carolinas believes the insurance recovery asset is probable of recovery as the insurance carrier continues to have a strong financial strength rating.
The reserve for credit losses for insurance receivables is $9Ā million as of JuneĀ 30, 2024, and DecemberĀ 31, 2023, for both Duke Energy and Duke Energy Carolinas. The insurance receivable is evaluated based on the risk of default and the historical losses, current conditions and expected conditions around collectability. Management evaluates the risk of default annually based on payment history, credit rating and changes in the risk of default from credit agencies.
Duke Energy Indiana
Coal Ash Insurance Coverage Litigation
In June 2022, Duke Energy Indiana filed a civil action in Indiana Superior Court against various insurance companies seeking declaratory relief with respect to insurance coverage for coal combustion residuals-related expenses and liabilities covered by third-party liability insurance policies. The insurance policies cover the 1969-1972 and 1984-1985 periods and provide third-party liability insurance for claims and suits alleging property damage, bodily injury and personal injury (or a combination thereof). A trial date has not yet been set.
56
FINANCIAL STATEMENTS | COMMITMENTS AND CONTINGENCIES |
On June 30, 2023, Duke Energy Indiana and Associated Electric and Gas Insurance Services (AEGIS) reached a confidential settlement, the results of which were not material to Duke Energy, and as a result, AEGIS was dismissed from the litigation on July 13, 2023. Duke Energy Indiana has also reached confidential settlements with other various insurance companies, the results of which were not material. In June 2024, Duke Energy Indiana filed an amended complaint adding several additional insurance companies as defendants to the litigation and the court entered an order staying the litigation until October 24, 2024.
Other Litigation and Legal Proceedings
The Duke Energy Registrants are involved in other legal, tax and regulatory proceedings arising in the ordinary course of business, some of which involve significant amounts. The Duke Energy Registrants believe the final disposition of these proceedings will not have a material effect on their results of operations, cash flows or financial position. Reserves are classified on the Condensed Consolidated Balance Sheets in Other within Other Noncurrent Liabilities and Other within Current Liabilities.
OTHER COMMITMENTS AND CONTINGENCIES
General
As part of their normal business, the Duke Energy Registrants are party to various financial guarantees, performance guarantees and other contractual commitments to extend guarantees of credit and other assistance to various subsidiaries, investees and other third parties. These guarantees involve elements of performance and credit risk, which are not fully recognized on the Condensed Consolidated Balance Sheets and have uncapped maximum potential payments. However, the Duke Energy Registrants do not believe these guarantees will have a material effect on their results of operations, cash flows or financial position.
In addition, the Duke Energy Registrants enter into various fixed-price, noncancelable commitments to purchase or sell power or natural gas, take-or-pay arrangements, transportation, or throughput agreements and other contracts that may or may not be recognized on their respective Condensed Consolidated Balance Sheets. Some of these arrangements may be recognized at fair value on their respective Condensed Consolidated Balance Sheets if such contracts meet the definition of a derivative and the NPNS exception does not apply. In most cases, the Duke Energy Registrantsā purchase obligation contracts contain provisions for price adjustments, minimum purchase levels and other financial commitments.
6. DEBT AND CREDIT FACILITIES
SUMMARY OF SIGNIFICANT DEBT ISSUANCES
The following table summarizes significant debt issuances (in millions).
Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity | Interest | Duke | Energy | Energy | Energy | Energy | Energy | Energy | |||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance Date | Date | Rate | Energy | (Parent) | Carolinas | Progress | Florida | Ohio | Indiana | ||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured Debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
January 2024(a) | January 2027 | 4.850Ā | % | $ | 600Ā | $ | 600Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
January 2024(a) | January 2029 | 4.850Ā | % | 650Ā | 650Ā | āĀ | āĀ | āĀ | āĀ | āĀ | |||||||||||||||||||||||||||||||||||||||||||||||||
April 2024(e) | April 2031 | 5.648Ā | % | 815Ā | 815Ā | āĀ | āĀ | āĀ | āĀ | āĀ | |||||||||||||||||||||||||||||||||||||||||||||||||
June 2024(d) | June 2034 | 5.450Ā | % | 750Ā | 750Ā | āĀ | āĀ | āĀ | āĀ | āĀ | |||||||||||||||||||||||||||||||||||||||||||||||||
June 2024(d) | June 2054 | 5.800Ā | % | 750Ā | 750Ā | āĀ | āĀ | āĀ | āĀ | āĀ | |||||||||||||||||||||||||||||||||||||||||||||||||
June 2024(h) | July 2031 | 5.900Ā | % | 80Ā | āĀ | āĀ | āĀ | āĀ | 80Ā | āĀ | |||||||||||||||||||||||||||||||||||||||||||||||||
June 2024(h) | July 2034 | 6.000Ā | % | 95Ā | āĀ | āĀ | āĀ | āĀ | 95Ā | āĀ | |||||||||||||||||||||||||||||||||||||||||||||||||
June 2024(h) | July 2039 | 6.170Ā | % | 50Ā | āĀ | āĀ | āĀ | āĀ | 50Ā | āĀ | |||||||||||||||||||||||||||||||||||||||||||||||||
Secured Debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
April 2024(f) | March 2044 | 5.404Ā | % | 177Ā | āĀ | āĀ | 177Ā | āĀ | āĀ | āĀ | |||||||||||||||||||||||||||||||||||||||||||||||||
First Mortgage Bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
January 2024(b) | January 2034 | 4.850Ā | % | $ | 575Ā | $ | āĀ | $ | 575Ā | $ | āĀ | āĀ | $ | āĀ | $ | āĀ | |||||||||||||||||||||||||||||||||||||||||||
January 2024(b) | January 2054 | 5.400Ā | % | 425Ā | āĀ | 425Ā | āĀ | āĀ | āĀ | āĀ | |||||||||||||||||||||||||||||||||||||||||||||||||
March 2024(b) | March 2034 | 5.250Ā | % | 300Ā | āĀ | āĀ | āĀ | āĀ | āĀ | 300Ā | |||||||||||||||||||||||||||||||||||||||||||||||||
March 2024(c) | March 2034 | 5.100Ā | % | 500Ā | āĀ | āĀ | 500Ā | āĀ | āĀ | āĀ | |||||||||||||||||||||||||||||||||||||||||||||||||
March 2024(d) | March 2054 | 5.550Ā | % | 425Ā | āĀ | āĀ | āĀ | āĀ | 425Ā | āĀ | |||||||||||||||||||||||||||||||||||||||||||||||||
April 2024(g) | April 2074 | 4.970Ā | % | 173Ā | āĀ | āĀ | āĀ | 173Ā | āĀ | āĀ | |||||||||||||||||||||||||||||||||||||||||||||||||
Total issuances | $ | 6,365Ā | $ | 3,565Ā | $ | 1,000Ā | $ | 677Ā | $ | 173Ā | $ | 650Ā | $ | 300Ā |
(a)Proceeds were used to repay the remaining $1Ā billion outstanding on Duke Energy (Parent)'s variable rate Term Loan Facility due March 2024, pay down a portion of short-term debt and for general corporate purposes. Duke Energy (Parent)'s Term Loan Facility was terminated in March 2024 in conjunction with the payoff of remaining borrowings.
(b)Proceeds were used to pay down a portion of short-term debt and for general company purposes.
(c)Proceeds were used to fund eligible green energy projects, pay down a portion of short-term debt and for general company purposes.
57
FINANCIAL STATEMENTS | DEBT AND CREDIT FACILITIES |
(d)Proceeds were used to pay down a portion of short-term debt and for general corporate purposes.
(e)In April 2024, Duke Energy issued 750Ā million euros aggregate principal amount of 3.75% senior notes due April 2031. Duke Energy's obligations under its euro-denominated fixed-rate notes were effectively converted to fixed-rate U.S. dollars at issuance through cross-currency swaps, mitigating foreign currency exchange risk associated with the interest and principal payments. The $815Ā million equivalent in U.S. dollars were used to repay a portion of a $1Ā billion debt maturity due April 2024, pay down short-term debt and for general corporate purposes. See Note 10 for additional information.
(f)Proceeds were used to finance the South Carolina portion of restoration expenditures related to the following storms: Pax, Ulysses, Matthew, Florence, Michael, Dorian, Izzy and Jasper. See Notes 4 and 13 for more information.
(g)Debt has a floating interest rate. Proceeds were used to pay down a portion of the DEFR accounts receivable securitization facility due in April 2024, and for general company purposes. See Note 13 for more information.
(h)Debt issued by Duke Energy Kentucky with proceeds used to pay down a portion of short-term debt and for general corporate purposes.
CURRENT MATURITIES OF LONG-TERM DEBT
The following table shows the significant components of Current maturities of long-term debt on the Condensed Consolidated Balance Sheets. The Duke Energy Registrants currently anticipate satisfying these obligations with cash on hand and proceeds from additional borrowings.
(in millions) | Maturity Date | Interest Rate | June 30, 2024 | ||||||||||||||
Unsecured Debt | |||||||||||||||||
Duke Energy (Parent) | April 2025 | 3.364Ā | % | $ | 420Ā | ||||||||||||
Duke Energy (Parent) | April 2025 | 3.950Ā | % | 250Ā | |||||||||||||
Duke Energy Ohio | June 2025 | 6.900Ā | % | 150Ā | |||||||||||||
Secured Debt | |||||||||||||||||
Duke Energy Carolinas(a) | January 2025 | 6.177Ā | % | 305Ā | |||||||||||||
Duke Energy Carolinas(a) | January 2025 | 5.973Ā | % | 195Ā | |||||||||||||
Duke Energy Progress(a) | April 2025 | 6.199Ā | % | 240Ā | |||||||||||||
Duke Energy Progress(a) | April 2025 | 6.177Ā | % | 160Ā | |||||||||||||
First Mortgage Bonds | |||||||||||||||||
Duke Energy Florida(a)(b) | October 2073 | 4.998Ā | % | 200Ā | |||||||||||||
Duke Energy Florida(a)(b) | April 2074 | 4.970Ā | % | 173Ā | |||||||||||||
Other(c) | 247Ā | ||||||||||||||||
Current maturities of long-term debt | $ | 2,340Ā |
(a)Debt has a floating interest rate.
(b)These first mortgage bonds are classified as Current maturities of long-term debt on the Consolidated Balance Sheets based on terms of the indentures, which could require repayment in less than 12 months if exercised by the bondholders.
(c)Includes finance lease obligations, amortizing debt, tax-exempt bonds with mandatory put options and small bullet maturities.
AVAILABLE CREDIT FACILITIES
Master Credit Facility
In March 2024, Duke Energy extended the termination date of its existing $9Ā billion Master Credit Facility to March 2029. The Duke Energy Registrants, excluding Progress Energy, have borrowing capacity under the Master Credit Facility up to a specified sublimit for each borrower. Duke Energy has the unilateral ability at any time to increase or decrease the borrowing sublimits of each borrower, subject to a maximum sublimit for each borrower. The amount available under the Master Credit Facility has been reduced to backstop issuances of commercial paper, certain letters of credit and variable-rate demand tax-exempt bonds that may be put to the Duke Energy Registrants at the option of the holder. An amendment in conjunction with the issuance of the Convertible Senior Notes due April 2026 clarifies that payments due as a result of a conversion of a convertible note would not constitute an event of default.
58
FINANCIAL STATEMENTS | DEBT AND CREDIT FACILITIES |
The table below includes the current borrowing sublimits and available capacity under these credit facilities.
June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Energy | Energy | Energy | Energy | Energy | |||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | (Parent) | Carolinas | Progress | Florida | Ohio | Indiana | Piedmont | |||||||||||||||||||||||||||||||||||||||
Facility size(a) | $ | 9,000Ā | $ | 2,275Ā | $ | 1,400Ā | $ | 1,500Ā | $ | 875Ā | $ | 1,050Ā | $ | 950Ā | $ | 950Ā | |||||||||||||||||||||||||||||||
Reduction to backstop issuances | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial paper(b) | (3,271) | (803) | (307) | (813) | (227) | (348) | (150) | (623) | |||||||||||||||||||||||||||||||||||||||
Outstanding letters of credit | (38) | (26) | (4) | (1) | (7) | āĀ | āĀ | āĀ | |||||||||||||||||||||||||||||||||||||||
Tax-exempt bonds | (81) | āĀ | āĀ | āĀ | āĀ | āĀ | (81) | āĀ | |||||||||||||||||||||||||||||||||||||||
Available capacity under the Master Credit Facility | $ | 5,610Ā | $ | 1,446Ā | $ | 1,089Ā | $ | 686Ā | $ | 641Ā | $ | 702Ā | $ | 719Ā | $ | 327Ā |
(a)Represents the sublimit of each borrower.
(b)Duke Energy issued $625 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Progress, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies on the Condensed Consolidated Balance Sheets.
Duke Energy Term Loan Facility
On March 26, 2024, Duke Energy (Parent) entered into a 364-day term loan facility with commitments totaling $700Ā million. Any undrawn commitments could be drawn up until April 25, 2024 (30 days after the effective date of the agreement) or are otherwise ineligible to be drawn. On April 24, 2024, $500Ā million was drawn under the facility with borrowings used for general corporate purposes. Borrowings could be prepaid at any time throughout the term of the facility and the terms and conditions of the facility were generally consistent with those governing Duke Energy's Master Credit Facility. During the second quarter of 2024, Duke Energy (Parent) terminated the facility and repaid the $500Ā million in outstanding borrowings.
7. ASSET RETIREMENT OBLIGATIONS
The Duke Energy Registrants record AROs when there is a legal obligation to incur retirement costs associated with the retirement of a long-lived asset and the obligation can be reasonably estimated. Actual costs incurred could be materially different from current estimates that form the basis of the recorded AROs.
The following table presents the AROs recorded on the Condensed Consolidated Balance Sheets.
June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | |||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | |||||||||||||||||||||||||||||||||||||||
Decommissioning of nuclear power facilities(a) | $ | 4,608Ā | $ | 1,999Ā | $ | 2,603Ā | $ | 2,455Ā | $ | 148Ā | $ | āĀ | $ | āĀ | $ | āĀ | |||||||||||||||||||||||||||||||
Closure of ash impoundments | 5,473Ā | 2,058Ā | 2,091Ā | 2,067Ā | 24Ā | 71Ā | 1,253Ā | āĀ | |||||||||||||||||||||||||||||||||||||||
Other | 273Ā | 55Ā | 97Ā | 34Ā | 63Ā | 65Ā | 29Ā | 27Ā | |||||||||||||||||||||||||||||||||||||||
Total ARO | $ | 10,354Ā | $ | 4,112Ā | $ | 4,791Ā | $ | 4,556Ā | $ | 235Ā | $ | 136Ā | $ | 1,282Ā | $ | 27Ā | |||||||||||||||||||||||||||||||
Less: Current portion | 636Ā | 252Ā | 215Ā | 214Ā | 1Ā | 7Ā | 162Ā | āĀ | |||||||||||||||||||||||||||||||||||||||
Total noncurrent ARO | $ | 9,718Ā | $ | 3,860Ā | $ | 4,576Ā | $ | 4,342Ā | $ | 234Ā | $ | 129Ā | $ | 1,120Ā | $ | 27Ā |
59
FINANCIAL STATEMENTS | ASSET RETIREMENT OBLIGATIONS |
ARO Liability Rollforward
In April 2024, the EPA issued the 2024 CCR Rule under the Resource Conservation and Recovery Act, which significantly expands the scope of the 2015 CCR Rule by establishing regulatory requirements for inactive surface impoundments at retired generating facilities and previously unregulated coal ash sources at regulated facilities.
The following table presents the change in liability associated with AROs for the Duke Energy Registrants.
Duke | Duke | Duke | Duke | Duke | |||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | |||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023(a) | $ | 9,156Ā | $ | 4,013Ā | $ | 4,145Ā | $ | 3,870Ā | $ | 275Ā | $ | 136Ā | $ | 809Ā | $ | 26Ā | |||||||||||||||||||||||||||||||
Accretion expense(b) | 204Ā | 90Ā | 96Ā | 91Ā | 5Ā | 3Ā | 17Ā | 1Ā | |||||||||||||||||||||||||||||||||||||||
Liabilities settled(c) | (306) | (95) | (167) | (120) | (47) | (3) | (40) | āĀ | |||||||||||||||||||||||||||||||||||||||
Revisions in estimates of cash flows(d) | 1,300Ā | 104Ā | 717Ā | 715Ā | 2Ā | āĀ | 496Ā | āĀ | |||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2024 | $ | 10,354Ā | $ | 4,112Ā | $ | 4,791Ā | $ | 4,556Ā | $ | 235Ā | $ | 136Ā | $ | 1,282Ā | $ | 27Ā |
(a)Primarily relates to decommissioning nuclear power facilities, closure of ash impoundments, asbestos removal, closure of landfills at fossil generation facilities, retirement of natural gas mains and removal of renewable energy generation assets.
(b)For the six months ended June 30, 2024, substantially all accretion expense relates to Duke Energy's regulated operations and has been deferred in accordance with regulatory accounting treatment.
(c)Primarily relates to ash impoundment closures and nuclear decommissioning.
(d)The revision amounts represent the change in discounted cash flows for estimated closure costs as evaluated on a site-by-site basis. The increases primarily relate to additional scope requirements to regulate the disposal of CCR in landfills and surface impoundments as a result of the 2024 CCR Rule, including an increase in groundwater monitoring wells.
Asset retirement costs associated with the AROs for operating plants and retired plants are included in Net property, plant and equipment and Regulatory assets within Other Noncurrent Assets, respectively, on the Condensed Consolidated Balance Sheets.
8. GOODWILL
Duke Energy
Duke Energy's Goodwill balance of $19.3Ā billion is allocated $17.4Ā billion to EU&I and $1.9Ā billion to GU&I on Duke Energy's Condensed Consolidated Balance Sheets at JuneĀ 30, 2024, and DecemberĀ 31, 2023. There are no accumulated impairment charges.
Duke Energy Ohio
Duke Energy Ohio's Goodwill balance of $920 million, allocated $596 million to EU&I and $324 million to GU&I, is presented net of accumulated impairment charges of $216 million on the Condensed Consolidated Balance Sheets at JuneĀ 30, 2024, and DecemberĀ 31, 2023.
Progress Energy
Progress Energy's Goodwill is included in the EU&I segment and there are no accumulated impairment charges.
Piedmont
Piedmont's Goodwill is included in the GU&I segment and there are no accumulated impairment charges.
60
FINANCIAL STATEMENTS | RELATED PARTY TRANSACTIONS |
9. RELATED PARTY TRANSACTIONS
The Subsidiary Registrants engage in related party transactions in accordance with applicable state and federal commission regulations. Refer to the Condensed Consolidated Balance Sheets of the Subsidiary Registrants for balances due to or due from related parties. Transactions with related parties included on the Condensed Consolidated Statements of Operations and Comprehensive Income are presented in the following table.
Three Months Ended JuneĀ 30, | Six Months Ended JuneĀ 30, | ||||||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Duke Energy Carolinas | |||||||||||||||||||||||
Corporate governance and shared service expenses(a) | $ | 189Ā | $ | 192Ā | $ | 403Ā | $ | 388Ā | |||||||||||||||
Indemnification coverages(b) | 11Ā | 8Ā | 22Ā | 17Ā | |||||||||||||||||||
JDA revenue(c) | 6Ā | 8Ā | 22Ā | 21Ā | |||||||||||||||||||
JDA expense(c) | 53Ā | 34Ā | 93Ā | 63Ā | |||||||||||||||||||
Intercompany natural gas purchases(d) | 5Ā | 4Ā | 9Ā | 9Ā | |||||||||||||||||||
Progress Energy | |||||||||||||||||||||||
Corporate governance and shared service expenses(a) | $ | 171Ā | $ | 172Ā | $ | 359Ā | $ | 350Ā | |||||||||||||||
Indemnification coverages(b) | 15Ā | 12Ā | 29Ā | 24Ā | |||||||||||||||||||
JDA revenue(c) | 53Ā | 34Ā | 93Ā | 63Ā | |||||||||||||||||||
JDA expense(c) | 6Ā | 8Ā | 22Ā | 21Ā | |||||||||||||||||||
Intercompany natural gas purchases(d) | 18Ā | 18Ā | 37Ā | 37Ā | |||||||||||||||||||
Duke Energy Progress | |||||||||||||||||||||||
Corporate governance and shared service expenses(a) | $ | 100Ā | $ | 104Ā | $ | 214Ā | $ | 211Ā | |||||||||||||||
Indemnification coverages(b) | 6Ā | 5Ā | 12Ā | 10Ā | |||||||||||||||||||
JDA revenue(c) | 53Ā | 34Ā | 93Ā | 63Ā | |||||||||||||||||||
JDA expense(c) | 6Ā | 8Ā | 22Ā | 21Ā | |||||||||||||||||||
Intercompany natural gas purchases(d) | 18Ā | 18Ā | 37Ā | 37Ā | |||||||||||||||||||
Duke Energy Florida | |||||||||||||||||||||||
Corporate governance and shared service expenses(a) | $ | 71Ā | $ | 68Ā | $ | 145Ā | $ | 139Ā | |||||||||||||||
Indemnification coverages(b) | 9Ā | 7Ā | 17Ā | 14Ā | |||||||||||||||||||
Duke Energy Ohio | |||||||||||||||||||||||
Corporate governance and shared service expenses(a) | $ | 77Ā | $ | 76Ā | $ | 154Ā | $ | 149Ā | |||||||||||||||
Indemnification coverages(b) | 1Ā | 2Ā | 3Ā | 3Ā | |||||||||||||||||||
Duke Energy Indiana | |||||||||||||||||||||||
Corporate governance and shared service expenses(a) | $ | 83Ā | $ | 84Ā | $ | 185Ā | $ | 183Ā | |||||||||||||||
Indemnification coverages(b) | 3Ā | 2Ā | 5Ā | 4Ā | |||||||||||||||||||
Piedmont | |||||||||||||||||||||||
Corporate governance and shared service expenses(a) | $ | 40Ā | $ | 37Ā | $ | 81Ā | $ | 75Ā | |||||||||||||||
Indemnification coverages(b) | 1Ā | 1Ā | 2Ā | 2Ā | |||||||||||||||||||
Intercompany natural gas sales(d) | 23Ā | 22Ā | 46Ā | 46Ā | |||||||||||||||||||
Natural gas storage and transportation costs(e) | 6Ā | 6Ā | 12Ā | 12Ā |
(a)The Subsidiary Registrants are charged their proportionate share of corporate governance and other shared services costs, primarily related to human resources, employee benefits, information technology, legal and accounting fees, as well as other third-party costs. These amounts are primarily recorded in Operation, maintenance and other and Impairment of assets and other charges on the Condensed Consolidated Statements of Operations and Comprehensive Income.
(b)The Subsidiary Registrants incur expenses related to certain indemnification coverages through Bison, Duke Energyās wholly owned captive insurance subsidiary. These expenses are recorded in Operation, maintenance and other on the Condensed Consolidated Statements of Operations and Comprehensive Income.
(c)Duke Energy Carolinas and Duke Energy Progress participate in a JDA, which allows the collective dispatch of power plants between the service territories to reduce customer rates. Revenues from the sale of power and expenses from the purchase of power pursuant to the JDA are recorded in Operating Revenues and Fuel used in electric generation and purchased power, respectively, on the Condensed Consolidated Statements of Operations and Comprehensive Income.
(d)Piedmont provides long-term natural gas delivery service to certain Duke Energy Carolinas and Duke Energy Progress natural gas-fired generation facilities. Piedmont records the sales in Operating Revenues, and Duke Energy Carolinas and Duke Energy Progress record the related purchases as a component of Fuel used in electric generation and purchased power on their respective Condensed Consolidated Statements of Operations and Comprehensive Income.
(e)Piedmont has related party transactions as a customer of its equity method investments in Pine Needle LNG Company, LLC, Hardy Storage Company, LLC and Cardinal Pipeline Company, LLC natural gas storage and transportation facilities. These expenses are included in Cost of natural gas on Piedmont's Condensed Consolidated Statements of Operations and Comprehensive Income.
61
FINANCIAL STATEMENTS | RELATED PARTY TRANSACTIONS |
In addition to the amounts presented above, the Subsidiary Registrants have other affiliate transactions, including rental of office space, participation in a money pool arrangement, other operational transactions, such as pipeline lease arrangements, and their proportionate share of certain charged expenses. These transactions of the Subsidiary Registrants are incurred in the ordinary course of business and are eliminated in consolidation.
As discussed in Note 13, certain trade receivables were previously sold by Duke Energy Ohio and Duke Energy Indiana to CRC, an affiliate formed by a subsidiary of Duke Energy. The proceeds obtained from the sales of receivables were largely cash but included a subordinated note from CRC for a portion of the purchase price. In March 2024, Duke Energy repaid all outstanding CRC borrowings and terminated the related CRC credit facility.
Intercompany Income Taxes
Duke Energy and the Subsidiary Registrants file a consolidated federal income tax return and other state and jurisdictional returns. The Subsidiary Registrants have a tax sharing agreement with Duke Energy for the allocation of consolidated tax liabilities and benefits. Income taxes recorded represent amounts the Subsidiary Registrants would incur as separate C-Corporations. The following table includes the balance of intercompany income tax receivables and payables for the Subsidiary Registrants.
Duke | Duke | Duke | Duke | Duke | |||||||||||||||||||
Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||
(in millions) | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||
June 30, 2024 | |||||||||||||||||||||||
Intercompany income tax receivable | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 2Ā | $ | āĀ | $ | 39Ā | |||||||||
Intercompany income tax payable | 98Ā | 167Ā | 53Ā | 120Ā | āĀ | 29Ā | āĀ | ||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
Intercompany income tax receivable | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 91Ā | $ | 53Ā | $ | āĀ | |||||||||
Intercompany income tax payable | 81Ā | 92Ā | 94Ā | 114Ā | āĀ | āĀ | 57Ā |
10. DERIVATIVES AND HEDGING
The Duke Energy Registrants use commodity, interest rate and foreign currency contracts to manage commodity price risk, interest rate risk and foreign currency exchange rate risk. The primary use of commodity derivatives is to hedge the generation portfolio against changes in the prices of electricity and natural gas. Piedmont enters into natural gas supply contracts to provide diversification, reliability and natural gas cost benefits to its customers. Interest rate derivatives are used to manage interest rate risk associated with borrowings. Foreign currency derivatives are used to manage risk related to foreign currency exchange rates on certain issuances of debt.
All derivative instruments not identified as NPNS are recorded at fair value as assets or liabilities on the Condensed Consolidated Balance Sheets. Cash collateral related to derivative instruments executed under master netting arrangements is offset against the collateralized derivatives on the Condensed Consolidated Balance Sheets. The cash impacts of settled derivatives are recorded as operating activities or financing activities on the Condensed Consolidated Statements of Cash Flows consistent with the classification of the hedged transaction.
INTEREST RATE RISK
The Duke Energy Registrants are exposed to changes in interest rates as a result of their issuance or anticipated issuance of variable-rate and fixed-rate debt and commercial paper. Interest rate risk is managed by limiting variable-rate exposures to a percentage of total debt and by monitoring changes in interest rates. To manage risk associated with changes in interest rates, the Duke Energy Registrants may enter into interest rate swaps, U.S. Treasury lock agreements and other financial contracts. In anticipation of certain fixed-rate debt issuances, a series of forward-starting interest rate swaps or Treasury locks may be executed to lock in components of current market interest rates. These instruments are later terminated prior to or upon the issuance of the corresponding debt.
Cash Flow Hedges
For a derivative designated as hedging the exposure to variable cash flows of a future transaction, referred to as a cash flow hedge, the effective portion of the derivative's gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings once the future transaction impacts earnings. Amounts for interest rate contracts are reclassified to earnings as interest expense over the term of the related debt. Gains and losses reclassified out of accumulated other comprehensive income (loss) for the three and six months ended JuneĀ 30, 2024, and 2023, were not material. Duke Energy's interest rate derivatives designated as hedges include forward-starting interest rate swaps not accounted for under regulatory accounting.
Undesignated Contracts
Undesignated contracts primarily include contracts not designated as a hedge because they are accounted for under regulatory accounting or contracts that do not qualify for hedge accounting.
Duke Energyās interest rate swaps for its regulated operations employ regulatory accounting. With regulatory accounting, the mark-to-market gains or losses on the swaps are deferred as regulatory liabilities or regulatory assets, respectively. Regulatory assets and liabilities are amortized consistent with the treatment of the related costs in the ratemaking process. The accrual of interest on the swaps is recorded as Interest Expense on the Duke Energy Registrant's Condensed Consolidated Statements of Operations and Comprehensive Income.
62
FINANCIAL STATEMENTS | DERIVATIVES AND HEDGING |
The following tables show notional amounts of outstanding derivatives related to interest rate risk.
June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | |||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Indiana | Ohio | ||||||||||||||||||||||||||||||||||
Cash flow hedges | $ | 1,700Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | |||||||||||||||||||||||||||
Undesignated contracts | 3,052Ā | 1,150Ā | 1,675Ā | 1,125Ā | 550Ā | 200Ā | 27Ā | ||||||||||||||||||||||||||||||||||
Total notional amount | $ | 4,752Ā | $ | 1,150Ā | $ | 1,675Ā | $ | 1,125Ā | $ | 550Ā | $ | 200Ā | $ | 27Ā |
December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | |||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Indiana | Ohio | ||||||||||||||||||||||||||||||||||
Cash flow hedges | $ | 2,300Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | |||||||||||||||||||||||||||
Undesignated contracts | 2,727Ā | 1,050Ā | 1,250Ā | 925Ā | 325Ā | 400Ā | 27Ā | ||||||||||||||||||||||||||||||||||
Total notional amount | $ | 5,027Ā | $ | 1,050Ā | $ | 1,250Ā | $ | 925Ā | $ | 325Ā | $ | 400Ā | $ | 27Ā |
COMMODITY PRICE RISK
The Duke Energy Registrants are exposed to the impact of changes in the prices of electricity purchased and sold in bulk power markets and natural gas purchases, including Piedmont's natural gas supply contracts. Exposure to commodity price risk is influenced by a number of factors including the term of contracts, the liquidity of markets and delivery locations. To manage risk associated with commodity prices, the Duke Energy Registrants may enter into long-term power purchase or sales contracts and long-term natural gas supply agreements.
Undesignated Contracts
Undesignated contracts primarily include contracts not designated as a hedge because they are accounted for under regulatory accounting or contracts that do not qualify for hedge accounting.
For the Subsidiary Registrants, bulk power electricity and natural gas purchases flow through fuel adjustment clauses, formula-based contracts or other cost-sharing mechanisms. Differences between the costs included in rates and the incurred costs, including undesignated derivative contracts, are largely deferred as regulatory assets or regulatory liabilities. Piedmont policies allow for the use of financial instruments to hedge commodity price risks. The strategy and objective of these hedging programs are to use the financial instruments to reduce natural gas cost volatility for customers.
Volumes
The tables below include volumes of outstanding commodity derivatives. Amounts disclosed represent the absolute value of notional volumes of commodity contracts excluding NPNS. The Duke Energy Registrants have netted contractual amounts where offsetting purchase and sale contracts exist with identical delivery locations and times of delivery. Where all commodity positions are perfectly offset, no quantities are shown.
June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | ||||||||||||||||||||||||||||||||||||||||||
Energy | Carolinas | Energy | Progress | Ohio | Indiana | Piedmont | |||||||||||||||||||||||||||||||||||||||||
Electricity (GWh) | 27,518Ā | āĀ | āĀ | āĀ | 2,966Ā | 24,552Ā | āĀ | ||||||||||||||||||||||||||||||||||||||||
Natural gas (millions of dekatherms) | 781Ā | 249Ā | 241Ā | 241Ā | āĀ | 38Ā | 253Ā |
December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | ||||||||||||||||||||||||||||||||||||||||||
Energy | Carolinas | Energy | Progress | Ohio | Indiana | Piedmont | |||||||||||||||||||||||||||||||||||||||||
Electricity (GWh) | 13,608Ā | āĀ | āĀ | āĀ | 1,616Ā | 11,992Ā | āĀ | ||||||||||||||||||||||||||||||||||||||||
Natural gas (millions of dekatherms) | 846Ā | 279Ā | 274Ā | 274Ā | āĀ | 30Ā | 263Ā |
FOREIGN CURRENCY RISK
Duke Energy may enter into foreign currency derivatives to hedge exposure to changes in foreign currency exchange rates, such as that arising from the issuance of debt denominated in a currency other than U.S. dollars.
63
FINANCIAL STATEMENTS | DERIVATIVES AND HEDGING |
Fair Value Hedges
Derivatives related to existing fixed-rate securities are accounted for as fair value hedges, where the derivativesā fair value gains or losses and hedged itemsā fair value gains or losses are both recorded directly to earnings on the same income statement line item, including foreign currency gains or losses arising from changes in the U.S. currency exchange rates. Duke Energy has elected to exclude the cross-currency basis spread from the assessment of effectiveness in the fair value hedges of its foreign currency risk and record any difference between the change in the fair value of the excluded components and the amounts recognized in earnings as a component of other comprehensive income or loss.
The following table shows Duke Energy's outstanding derivatives related to foreign currency risk at JuneĀ 30, 2024.
Fair Value Gain (Loss)(a) | ||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||
Pay Notional | Receive Notional | Receive | Hedge | Three Months EndedĀ JuneĀ 30, | Six Months EndedĀ JuneĀ 30, | |||||||||||||||||||||||||||||||||
(in millions) | Pay Rate | (in millions) | Rate | Maturity Date | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||
Fair value hedges | ||||||||||||||||||||||||||||||||||||||
$ | 645Ā | 4.75Ā | % | 600Ā | euros | 3.10Ā | % | June 2028 | $ | (2) | $ | 5Ā | $ | āĀ | $ | 10Ā | ||||||||||||||||||||||
537Ā | 5.31Ā | % | 500Ā | euros | 3.85Ā | % | June 2034 | (2) | 3Ā | āĀ | 8Ā | |||||||||||||||||||||||||||
815Ā | 5.648Ā | % | 750Ā | euros | 3.75Ā | % | April 2031 | (9) | āĀ | (9) | āĀ | |||||||||||||||||||||||||||
Total notional amount | $ | 1,997Ā | 1,850Ā | euros | $ | (13) | $ | 8Ā | $ | (9) | $ | 18Ā |
(a)Ā Ā Ā Ā Amounts are recorded in Other Income and expenses, net on the Condensed Consolidated Statement of Operations, which offsets an equal translation adjustment of the foreign denominated debt. See the Condensed Consolidated Statements of Comprehensive Income for amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and periodic amortization is recorded.
LOCATION AND FAIR VALUE OF DERIVATIVE ASSETS AND LIABILITIES RECOGNIZED IN THE CONDENSED CONSOLIDATED BALANCE SHEETS
The following tables show the fair value and balance sheet location of derivative instruments. Although derivatives subject to master netting arrangements are netted on the Condensed Consolidated Balance Sheets, the fair values presented below are shown gross and cash collateral on the derivatives has not been netted against the fair values shown.
Derivative Assets | June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||||||||||||||||||||||||||
Commodity Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||
Not Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | $ | 48Ā | $ | 5Ā | $ | 5Ā | $ | 4Ā | $ | āĀ | $ | 2Ā | $ | 36Ā | $ | 1Ā | ||||||||||||||||||||||||||||||||||
Noncurrent | 53Ā | 23Ā | 29Ā | 29Ā | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Total Derivative Assets ā Commodity Contracts | $ | 101Ā | $ | 28Ā | $ | 34Ā | $ | 33Ā | $ | āĀ | $ | 2Ā | $ | 36Ā | $ | 1Ā | ||||||||||||||||||||||||||||||||||
Interest Rate Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||
Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Noncurrent | 60Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Not Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Noncurrent | 70Ā | 18Ā | 30Ā | 30Ā | 1Ā | āĀ | 22Ā | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Total Derivative Assets ā Interest Rate Contracts | $ | 130Ā | $ | 18Ā | $ | 30Ā | $ | 30Ā | $ | 1Ā | $ | āĀ | $ | 22Ā | $ | āĀ | ||||||||||||||||||||||||||||||||||
Foreign Currency Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||
Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Noncurrent | 16Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Total Derivative Assets ā Foreign Currency Contracts | $ | 16Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | ||||||||||||||||||||||||||||||||||
Total Derivative Assets | $ | 247Ā | $ | 46Ā | $ | 64Ā | $ | 63Ā | $ | 1Ā | $ | 2Ā | $ | 58Ā | $ | 1Ā |
64
FINANCIAL STATEMENTS | DERIVATIVES AND HEDGING |
Derivative Liabilities | June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||||||||||||||||||||||||||
Commodity Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||
Not Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | $ | 218Ā | $ | 114Ā | $ | 77Ā | $ | 77Ā | $ | āĀ | $ | āĀ | $ | 8Ā | $ | 19Ā | ||||||||||||||||||||||||||||||||||
Noncurrent | 195Ā | 45Ā | 36Ā | 36Ā | āĀ | āĀ | āĀ | 113Ā | ||||||||||||||||||||||||||||||||||||||||||
Total Derivative Liabilities ā Commodity Contracts | $ | 413Ā | $ | 159Ā | $ | 113Ā | $ | 113Ā | $ | āĀ | $ | āĀ | $ | 8Ā | $ | 132Ā | ||||||||||||||||||||||||||||||||||
Interest Rate Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||
Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Noncurrent | 5Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Not Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Noncurrent | 9Ā | 2Ā | 6Ā | 5Ā | 2Ā | 1Ā | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Total Derivative Liabilities ā Interest Rate Contracts | $ | 14Ā | $ | 2Ā | $ | 6Ā | $ | 5Ā | $ | 2Ā | $ | 1Ā | $ | āĀ | $ | āĀ | ||||||||||||||||||||||||||||||||||
Foreign Currency Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||
Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 31Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Noncurrent | 15Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Total Derivative Liabilities ā Foreign Currency Contracts | $ | 46Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | ||||||||||||||||||||||||||||||||||
Total Derivative Liabilities | $ | 473Ā | $ | 161Ā | $ | 119Ā | $ | 118Ā | $ | 2Ā | $ | 1Ā | $ | 8Ā | $ | 132Ā |
Derivative Assets | December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||||||||||||||||||||||||||
Commodity Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||
Not Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | $ | 25Ā | $ | 1Ā | $ | 3Ā | $ | 1Ā | $ | 2Ā | $ | 1Ā | $ | 18Ā | $ | 1Ā | ||||||||||||||||||||||||||||||||||
Noncurrent | 57Ā | 26Ā | 31Ā | 31Ā | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Total Derivative Assets ā Commodity Contracts | $ | 82Ā | $ | 27Ā | $ | 34Ā | $ | 32Ā | $ | 2Ā | $ | 1Ā | $ | 18Ā | $ | 1Ā | ||||||||||||||||||||||||||||||||||
Interest Rate Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||
Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 31Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Noncurrent | 17Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Not Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 5Ā | 5Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Noncurrent | 10Ā | 3Ā | āĀ | āĀ | āĀ | āĀ | 7Ā | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Total Derivative Assets ā Interest Rate Contracts | $ | 63Ā | $ | 8Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 7Ā | $ | āĀ | ||||||||||||||||||||||||||||||||||
Foreign Currency Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||
Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Noncurrent | 44Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Total Derivative Assets ā Foreign Currency Contracts | $ | 44Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | ||||||||||||||||||||||||||||||||||
Total Derivative Assets | $ | 189Ā | $ | 35Ā | $ | 34Ā | $ | 32Ā | $ | 2Ā | $ | 1Ā | $ | 25Ā | $ | 1Ā |
65
FINANCIAL STATEMENTS | DERIVATIVES AND HEDGING |
Derivative Liabilities | December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||||||||||||||||||||||||||
Commodity Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||
Not Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | $ | 354Ā | $ | 177Ā | $ | 138Ā | $ | 138Ā | $ | āĀ | $ | āĀ | $ | 18Ā | $ | 20Ā | ||||||||||||||||||||||||||||||||||
Noncurrent | 255Ā | 67Ā | 61Ā | 61Ā | āĀ | āĀ | āĀ | 127Ā | ||||||||||||||||||||||||||||||||||||||||||
Total Derivative Liabilities ā Commodity Contracts | $ | 609Ā | $ | 244Ā | $ | 199Ā | $ | 199Ā | $ | āĀ | $ | āĀ | $ | 18Ā | $ | 147Ā | ||||||||||||||||||||||||||||||||||
Interest Rate Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||
Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 25Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Noncurrent | 26Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Not Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 13Ā | 2Ā | 11Ā | 11Ā | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Noncurrent | 39Ā | 14Ā | 24Ā | 9Ā | 15Ā | 1Ā | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Total Derivative Liabilities ā Interest Rate Contracts | $ | 103Ā | $ | 16Ā | $ | 35Ā | $ | 20Ā | $ | 15Ā | $ | 1Ā | $ | āĀ | $ | āĀ | ||||||||||||||||||||||||||||||||||
Foreign Currency Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||
Designated as Hedging Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 17Ā | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Total Derivative Liabilities ā Foreign Currency Contracts | $ | 17Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | ||||||||||||||||||||||||||||||||||
Total Derivative Liabilities | $ | 729Ā | $ | 260Ā | $ | 234Ā | $ | 219Ā | $ | 15Ā | $ | 1Ā | $ | 18Ā | $ | 147Ā |
OFFSETTING ASSETS AND LIABILITIES
The following tables present the line items on the Condensed Consolidated Balance Sheets where derivatives are reported. Substantially all of Duke Energy's outstanding derivative contracts are subject to enforceable master netting arrangements. The amounts shown are calculated by counterparty. Accounts receivable or accounts payable may also be available to offset exposures in the event of bankruptcy. These amounts are not included in the tables below.
Derivative Assets | June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||||||||||||||||||||||||||
Current | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gross amounts recognized | $ | 48Ā | $ | 5Ā | $ | 5Ā | $ | 4Ā | $ | āĀ | $ | 2Ā | $ | 36Ā | $ | 1Ā | ||||||||||||||||||||||||||||||||||
Offset | (8) | (4) | (4) | (4) | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Net amounts presented in Current Assets: Other | $ | 40Ā | $ | 1Ā | $ | 1Ā | $ | āĀ | $ | āĀ | $ | 2Ā | $ | 36Ā | $ | 1Ā | ||||||||||||||||||||||||||||||||||
Noncurrent | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gross amounts recognized | $ | 199Ā | $ | 41Ā | $ | 59Ā | $ | 59Ā | $ | 1Ā | $ | āĀ | $ | 22Ā | $ | āĀ | ||||||||||||||||||||||||||||||||||
Offset | (36) | (17) | (19) | (19) | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Net amounts presented in Other Noncurrent Assets: Other | $ | 163Ā | $ | 24Ā | $ | 40Ā | $ | 40Ā | $ | 1Ā | $ | āĀ | $ | 22Ā | $ | āĀ | ||||||||||||||||||||||||||||||||||
66
FINANCIAL STATEMENTS | DERIVATIVES AND HEDGING |
Derivative Liabilities | June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||||||||||||||||||||||||||
Current | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gross amounts recognized | $ | 249Ā | $ | 114Ā | $ | 77Ā | $ | 77Ā | $ | āĀ | $ | āĀ | $ | 8Ā | $ | 19Ā | ||||||||||||||||||||||||||||||||||
Offset | (8) | (4) | (4) | (4) | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Cash collateral posted | (16) | (7) | (1) | (1) | āĀ | āĀ | (8) | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Net amounts presented in Current Liabilities: Other | $ | 225Ā | $ | 103Ā | $ | 72Ā | $ | 72Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | 19Ā | ||||||||||||||||||||||||||||||||||
Noncurrent | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gross amounts recognized | $ | 224Ā | $ | 47Ā | $ | 42Ā | $ | 41Ā | $ | 2Ā | $ | 1Ā | $ | āĀ | $ | 113Ā | ||||||||||||||||||||||||||||||||||
Offset | (35) | (17) | (19) | (19) | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Cash collateral posted | (9) | (8) | (1) | (1) | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Net amounts presented in Other Noncurrent Liabilities: Other | $ | 180Ā | $ | 22Ā | $ | 22Ā | $ | 21Ā | $ | 2Ā | $ | 1Ā | $ | āĀ | $ | 113Ā |
Derivative Assets | December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||||||||||||||||||||||||||
Current | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gross amounts recognized | $ | 61Ā | $ | 6Ā | $ | 3Ā | $ | 1Ā | $ | 2Ā | $ | 1Ā | $ | 18Ā | $ | 1Ā | ||||||||||||||||||||||||||||||||||
Offset | (2) | (1) | (1) | (1) | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Net amounts presented in Current Assets: Other | $ | 59Ā | $ | 5Ā | $ | 2Ā | $ | āĀ | $ | 2Ā | $ | 1Ā | $ | 18Ā | $ | 1Ā | ||||||||||||||||||||||||||||||||||
Noncurrent | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gross amounts recognized | $ | 128Ā | $ | 29Ā | $ | 31Ā | $ | 31Ā | $ | āĀ | $ | āĀ | $ | 7Ā | $ | āĀ | ||||||||||||||||||||||||||||||||||
Offset | (37) | (14) | (22) | (22) | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Net amounts presented in Other Noncurrent Assets: Other | $ | 91Ā | $ | 15Ā | $ | 9Ā | $ | 9Ā | $ | āĀ | $ | āĀ | $ | 7Ā | $ | āĀ |
Derivative Liabilities | December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||||||||||||||||||||||||||
Current | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gross amounts recognized | $ | 409Ā | $ | 179Ā | $ | 149Ā | $ | 149Ā | $ | āĀ | $ | āĀ | $ | 18Ā | $ | 20Ā | ||||||||||||||||||||||||||||||||||
Offset | (2) | (1) | (1) | (1) | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Cash collateral posted | (96) | (48) | (30) | (30) | āĀ | āĀ | (18) | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Net amounts presented in Current Liabilities: Other | $ | 311Ā | $ | 130Ā | $ | 118Ā | $ | 118Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | 20Ā | ||||||||||||||||||||||||||||||||||
Noncurrent | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gross amounts recognized | $ | 320Ā | $ | 81Ā | $ | 85Ā | $ | 70Ā | $ | 15Ā | $ | 1Ā | $ | āĀ | $ | 127Ā | ||||||||||||||||||||||||||||||||||
Offset | (37) | (14) | (22) | (22) | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Cash collateral posted | (66) | (38) | (28) | (28) | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||||||||
Net amounts presented in Other Noncurrent Liabilities: Other | $ | 217Ā | $ | 29Ā | $ | 35Ā | $ | 20Ā | $ | 15Ā | $ | 1Ā | $ | āĀ | $ | 127Ā |
67
FINANCIAL STATEMENTS | DERIVATIVES AND HEDGING |
OBJECTIVE CREDIT CONTINGENT FEATURES
Certain derivative contracts contain objective credit contingent features. These features include the requirement to post cash collateral or letters of credit if specific events occur, such as a credit rating downgrade below investment grade. The following tables show information with respect to derivative contracts that are in a net liability position and contain objective credit risk-related payment provisions.
June 30, 2024 | ||||||||||||||||||||||||||||||||||||||
Duke | Duke | |||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | |||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | ||||||||||||||||||||||||||||||||||
Aggregate fair value of derivatives in a net liability position | $ | 242Ā | $ | 134Ā | $ | 108Ā | $ | 108Ā | ||||||||||||||||||||||||||||||
Fair value of collateral already posted | 17Ā | 15Ā | 2Ā | 2Ā | ||||||||||||||||||||||||||||||||||
Additional cash collateral or letters of credit in the event credit risk-related contingent features were triggered | $ | 225Ā | $ | 119Ā | $ | 106Ā | $ | 106Ā |
December 31, 2023 | |||||||||||||||||||||||||||||||||||
Duke | Duke | ||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | ||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | |||||||||||||||||||||||||||||||
Aggregate fair value of derivatives in a net liability position | $ | 342Ā | $ | 175Ā | $ | 166Ā | $ | 166Ā | |||||||||||||||||||||||||||
Fair value of collateral already posted | 144Ā | 86Ā | 58Ā | 58Ā | |||||||||||||||||||||||||||||||
Additional cash collateral or letters of credit in the event credit risk-related contingent features were triggered | $ | 198Ā | $ | 89Ā | $ | 108Ā | $ | 108Ā |
The Duke Energy Registrants have elected to offset cash collateral and fair values of derivatives. For amounts to be netted, the derivative and cash collateral must be executed with the same counterparty under the same master netting arrangement.
11. INVESTMENTS IN DEBT AND EQUITY SECURITIES
Duke Energyās investments in debt and equity securities are primarily comprised of investments held in (i) the NDTF at Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida, (ii) the grantor trusts at Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana related to OPEB plans and (iii) Bison.Ā The Duke Energy Registrants classify investments in debt securities as Available for Sale (AFS) and investments in equity securities as fair value through net income (FV-NI).
For investments in debt securities classified as AFS, the unrealized gains and losses are included in other comprehensive income until realized, at which time they are reported through net income.Ā For investments in equity securities classified as FV-NI, both realized and unrealized gains and losses are reported through net income.Ā Substantially all of Duke Energyās investments in debt and equity securities qualify for regulatory accounting, and accordingly, all associated realized and unrealized gains and losses on these investments are deferred as a regulatory asset or liability.
Duke Energy classifies the majority of investments in debt and equity securities as long term, unless otherwise noted.
Investment Trusts
The investments within the Investment Trusts are managed by independent investment managers with discretion to buy, sell and invest pursuant to the guidelines set forth by the investment manager agreements and trust agreements. The Duke Energy Registrants have limited oversight of the day-to-day management of these investments. As a result, the ability to hold investments in unrealized loss positions is outside the control of the Duke Energy Registrants. Accordingly, all unrealized losses associated with debt securities within the Investment Trusts are recognized immediately and deferred to regulatory accounts where appropriate.
Other AFS Securities
Unrealized gains and losses on all other AFS securities are included in other comprehensive income until realized, unless it is determined the carrying value of an investment has a credit loss. The Duke Energy Registrants analyze all investment holdings each reporting period to determine whether a decline in fair value is related to a credit loss. If a credit loss exists, the unrealized credit loss is included in earnings. There were no material credit losses as of JuneĀ 30, 2024, and DecemberĀ 31, 2023.
Other Investments amounts are recorded in Other within Other Noncurrent Assets on the Condensed Consolidated Balance Sheets.
68
FINANCIAL STATEMENTS | INVESTMENTS IN DEBT AND EQUITY SECURITIES |
DUKE ENERGY
The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | ||||||||||||||||||||||||||||||||
Unrealized | Unrealized | Estimated | Unrealized | Unrealized | Estimated | ||||||||||||||||||||||||||||||
Holding | Holding | Fair | Holding | Holding | Fair | ||||||||||||||||||||||||||||||
(in millions) | Gains | Losses | Value | Gains | Losses | Value | |||||||||||||||||||||||||||||
NDTF | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | āĀ | $ | āĀ | $ | 151Ā | $ | āĀ | $ | āĀ | $ | 133Ā | |||||||||||||||||||||||
Equity securities | 5,612Ā | 23Ā | 7,859Ā | 4,942Ā | 22Ā | 7,278Ā | |||||||||||||||||||||||||||||
Corporate debt securities | 7Ā | 44Ā | 691Ā | 12Ā | 43Ā | 632Ā | |||||||||||||||||||||||||||||
Municipal bonds | 3Ā | 15Ā | 330Ā | 6Ā | 16Ā | 347Ā | |||||||||||||||||||||||||||||
U.S. government bonds | 6Ā | 79Ā | 1,668Ā | 24Ā | 65Ā | 1,575Ā | |||||||||||||||||||||||||||||
Other debt securities | 1Ā | 10Ā | 244Ā | 1Ā | 13Ā | 178Ā | |||||||||||||||||||||||||||||
Total NDTF Investments | $ | 5,629Ā | $ | 171Ā | $ | 10,943Ā | $ | 4,985Ā | $ | 159Ā | $ | 10,143Ā | |||||||||||||||||||||||
Other Investments | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | āĀ | $ | āĀ | $ | 124Ā | $ | āĀ | $ | āĀ | $ | 31Ā | |||||||||||||||||||||||
Equity securities | 51Ā | āĀ | 177Ā | 33Ā | āĀ | 158Ā | |||||||||||||||||||||||||||||
Corporate debt securities | āĀ | 6Ā | 91Ā | āĀ | 6Ā | 82Ā | |||||||||||||||||||||||||||||
Municipal bonds | āĀ | 2Ā | 81Ā | 1Ā | 2Ā | 77Ā | |||||||||||||||||||||||||||||
U.S. government bonds | āĀ | 4Ā | 50Ā | āĀ | 2Ā | 65Ā | |||||||||||||||||||||||||||||
Other debt securities | āĀ | 4Ā | 47Ā | āĀ | 2Ā | 47Ā | |||||||||||||||||||||||||||||
Total Other Investments | $ | 51Ā | $ | 16Ā | $ | 570Ā | $ | 34Ā | $ | 12Ā | $ | 460Ā | |||||||||||||||||||||||
Total Investments | $ | 5,680Ā | $ | 187Ā | $ | 11,513Ā | $ | 5,019Ā | $ | 171Ā | $ | 10,603Ā |
Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three and six months ended JuneĀ 30, 2024, and 2023, were as follows.
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(in millions) | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||||||||
FV-NI: | |||||||||||||||||||||||
Ā Realized gains | $ | 127Ā | $ | 20Ā | $ | 195Ā | $ | 46Ā | |||||||||||||||
Ā Realized losses | 27Ā | 36Ā | 45Ā | 82Ā | |||||||||||||||||||
AFS: | |||||||||||||||||||||||
Ā Realized gains | 2Ā | 13Ā | 12Ā | 21Ā | |||||||||||||||||||
Ā Realized losses | 22Ā | 27Ā | 36Ā | 59Ā |
DUKE ENERGY CAROLINAS
The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | ||||||||||||||||||||||||||||||||
Unrealized | Unrealized | Estimated | Unrealized | Unrealized | Estimated | ||||||||||||||||||||||||||||||
Holding | Holding | Fair | Holding | Holding | Fair | ||||||||||||||||||||||||||||||
(in millions) | Gains | Losses | Value | Gains | Losses | Value | |||||||||||||||||||||||||||||
NDTF | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | āĀ | $ | āĀ | $ | 57Ā | $ | āĀ | $ | āĀ | $ | 51Ā | |||||||||||||||||||||||
Equity securities | 3,254Ā | 16Ā | 4,527Ā | 2,886Ā | 14Ā | 4,196Ā | |||||||||||||||||||||||||||||
Corporate debt securities | 2Ā | 37Ā | 424Ā | 4Ā | 35Ā | 390Ā | |||||||||||||||||||||||||||||
Municipal bonds | āĀ | 4Ā | 41Ā | āĀ | 4Ā | 50Ā | |||||||||||||||||||||||||||||
U.S. government bonds | 2Ā | 44Ā | 894Ā | 13Ā | 33Ā | 826Ā | |||||||||||||||||||||||||||||
Other debt securities | 1Ā | 10Ā | 225Ā | 1Ā | 13Ā | 172Ā | |||||||||||||||||||||||||||||
Total NDTF Investments | $ | 3,259Ā | $ | 111Ā | $ | 6,168Ā | $ | 2,904Ā | $ | 99Ā | $ | 5,685Ā | |||||||||||||||||||||||
69
FINANCIAL STATEMENTS | INVESTMENTS IN DEBT AND EQUITY SECURITIES |
Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three and six months ended JuneĀ 30, 2024, and 2023, were as follows.
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(in millions) | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||||||||
FV-NI: | |||||||||||||||||||||||
Ā Realized gains | $ | 72Ā | $ | 9Ā | $ | 125Ā | $ | 27Ā | |||||||||||||||
Ā Realized losses | 15Ā | 18Ā | 21Ā | 47Ā | |||||||||||||||||||
AFS: | |||||||||||||||||||||||
Ā Realized gains | 1Ā | 4Ā | 5Ā | 9Ā | |||||||||||||||||||
Ā Realized losses | 11Ā | 8Ā | 17Ā | 28Ā |
PROGRESS ENERGY
The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | ||||||||||||||||||||||||||||||||
Unrealized | Unrealized | Estimated | Unrealized | Unrealized | Estimated | ||||||||||||||||||||||||||||||
Holding | Holding | Fair | Holding | Holding | Fair | ||||||||||||||||||||||||||||||
(in millions) | Gains | Losses | Value | Gains | Losses | Value | |||||||||||||||||||||||||||||
NDTF | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | āĀ | $ | āĀ | $ | 94Ā | $ | āĀ | $ | āĀ | $ | 82Ā | |||||||||||||||||||||||
Equity securities | 2,358Ā | 7Ā | 3,332Ā | 2,056Ā | 8Ā | 3,082Ā | |||||||||||||||||||||||||||||
Corporate debt securities | 5Ā | 7Ā | 267Ā | 8Ā | 8Ā | 242Ā | |||||||||||||||||||||||||||||
Municipal bonds | 3Ā | 11Ā | 289Ā | 6Ā | 12Ā | 297Ā | |||||||||||||||||||||||||||||
U.S. government bonds | 4Ā | 35Ā | 774Ā | 11Ā | 32Ā | 749Ā | |||||||||||||||||||||||||||||
Other debt securities | āĀ | āĀ | 19Ā | āĀ | āĀ | 6Ā | |||||||||||||||||||||||||||||
Total NDTF Investments | $ | 2,370Ā | $ | 60Ā | $ | 4,775Ā | $ | 2,081Ā | $ | 60Ā | $ | 4,458Ā | |||||||||||||||||||||||
Other Investments | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | āĀ | $ | āĀ | $ | 25Ā | $ | āĀ | $ | āĀ | $ | 18Ā | |||||||||||||||||||||||
Municipal bonds | āĀ | 1Ā | 23Ā | āĀ | 1Ā | 23Ā | |||||||||||||||||||||||||||||
Total Other Investments | $ | āĀ | $ | 1Ā | $ | 48Ā | $ | āĀ | $ | 1Ā | $ | 41Ā | |||||||||||||||||||||||
Total Investments | $ | 2,370Ā | $ | 61Ā | $ | 4,823Ā | $ | 2,081Ā | $ | 61Ā | $ | 4,499Ā |
Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three and six months ended JuneĀ 30, 2024, and 2023, were as follows.
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(in millions) | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||||||||
FV-NI: | |||||||||||||||||||||||
Ā Realized gains | $ | 55Ā | $ | 11Ā | $ | 70Ā | $ | 19Ā | |||||||||||||||
Ā Realized losses | 12Ā | 18Ā | 24Ā | 35Ā | |||||||||||||||||||
AFS: | |||||||||||||||||||||||
Ā Realized gains | 1Ā | 9Ā | 7Ā | 12Ā | |||||||||||||||||||
Ā Realized losses | 11Ā | 19Ā | 19Ā | 31Ā |
70
FINANCIAL STATEMENTS | INVESTMENTS IN DEBT AND EQUITY SECURITIES |
DUKE ENERGY PROGRESS
The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | ||||||||||||||||||||||||||||||||
Unrealized | Unrealized | Estimated | Unrealized | Unrealized | Estimated | ||||||||||||||||||||||||||||||
Holding | Holding | Fair | Holding | Holding | Fair | ||||||||||||||||||||||||||||||
(in millions) | Gains | Losses | Value | Gains | Losses | Value | |||||||||||||||||||||||||||||
NDTF | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | āĀ | $ | āĀ | $ | 77Ā | $ | āĀ | $ | āĀ | $ | 55Ā | |||||||||||||||||||||||
Equity securities | 2,243Ā | 7Ā | 3,205Ā | 1,956Ā | 8Ā | 2,970Ā | |||||||||||||||||||||||||||||
Corporate debt securities | 4Ā | 7Ā | 254Ā | 7Ā | 8Ā | 229Ā | |||||||||||||||||||||||||||||
Municipal bonds | 3Ā | 11Ā | 289Ā | 6Ā | 12Ā | 297Ā | |||||||||||||||||||||||||||||
U.S. government bonds | 4Ā | 23Ā | 583Ā | 10Ā | 18Ā | 518Ā | |||||||||||||||||||||||||||||
Other debt securities | āĀ | āĀ | 17Ā | āĀ | āĀ | 6Ā | |||||||||||||||||||||||||||||
Total NDTF Investments | $ | 2,254Ā | $ | 48Ā | $ | 4,425Ā | $ | 1,979Ā | $ | 46Ā | $ | 4,075Ā | |||||||||||||||||||||||
Other Investments | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | āĀ | $ | āĀ | $ | 18Ā | $ | āĀ | $ | āĀ | $ | 14Ā | |||||||||||||||||||||||
Total Other Investments | $ | āĀ | $ | āĀ | $ | 18Ā | $ | āĀ | $ | āĀ | $ | 14Ā | |||||||||||||||||||||||
Total Investments | $ | 2,254Ā | $ | 48Ā | $ | 4,443Ā | $ | 1,979Ā | $ | 46Ā | $ | 4,089Ā |
Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three and six months ended JuneĀ 30, 2024, and 2023, were as follows.
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(in millions) | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||||||||
FV-NI: | |||||||||||||||||||||||
Ā Realized gains | $ | 55Ā | $ | 11Ā | $ | 70Ā | $ | 19Ā | |||||||||||||||
Ā Realized losses | 12Ā | 17Ā | 24Ā | 34Ā | |||||||||||||||||||
AFS: | |||||||||||||||||||||||
Ā Realized gains | 1Ā | 8Ā | 7Ā | 11Ā | |||||||||||||||||||
Ā Realized losses | 10Ā | 17Ā | 18Ā | 29Ā |
DUKE ENERGY FLORIDA
The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | ||||||||||||||||||||||||||||||||
Unrealized | Unrealized | Estimated | Unrealized | Unrealized | Estimated | ||||||||||||||||||||||||||||||
Holding | Holding | Fair | Holding | Holding | Fair | ||||||||||||||||||||||||||||||
(in millions) | Gains | Losses | Value | Gains | Losses | Value | |||||||||||||||||||||||||||||
NDTF | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | āĀ | $ | āĀ | $ | 17Ā | $ | āĀ | $ | āĀ | $ | 27Ā | |||||||||||||||||||||||
Equity securities | 115Ā | āĀ | 127Ā | 100Ā | āĀ | 112Ā | |||||||||||||||||||||||||||||
Corporate debt securities | 1Ā | āĀ | 13Ā | 1Ā | āĀ | 13Ā | |||||||||||||||||||||||||||||
U.S. government bonds | āĀ | 12Ā | 191Ā | 1Ā | 14Ā | 231Ā | |||||||||||||||||||||||||||||
Other debt securities | āĀ | āĀ | 2Ā | āĀ | āĀ | āĀ | |||||||||||||||||||||||||||||
Total NDTF Investments(a) | $ | 116Ā | $ | 12Ā | $ | 350Ā | $ | 102Ā | $ | 14Ā | $ | 383Ā | |||||||||||||||||||||||
Other Investments | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | āĀ | $ | āĀ | $ | 3Ā | $ | āĀ | $ | āĀ | $ | 3Ā | |||||||||||||||||||||||
Municipal bonds | āĀ | 1Ā | 23Ā | āĀ | 1Ā | 23Ā | |||||||||||||||||||||||||||||
Total Other Investments | $ | āĀ | $ | 1Ā | $ | 26Ā | $ | āĀ | $ | 1Ā | $ | 26Ā | |||||||||||||||||||||||
Total Investments | $ | 116Ā | $ | 13Ā | $ | 376Ā | $ | 102Ā | $ | 15Ā | $ | 409Ā |
(a)During the six months ended JuneĀ 30, 2024, and the year ended DecemberĀ 31, 2023, Duke Energy Florida received reimbursements from the NDTF for costs related to ongoing decommissioning activity of Crystal River Unit 3.
71
FINANCIAL STATEMENTS | INVESTMENTS IN DEBT AND EQUITY SECURITIES |
Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three and six months ended JuneĀ 30, 2024, and 2023, were immaterial.
DUKE ENERGY INDIANA
The following table presents the estimated fair value of investments in debt and equity securities; equity investments are measured at FV-NI and debt investments are classified as AFS.
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | ||||||||||||||||||||||||||||||||
Unrealized | Unrealized | Estimated | Unrealized | Unrealized | Estimated | ||||||||||||||||||||||||||||||
Holding | Holding | Fair | Holding | Holding | Fair | ||||||||||||||||||||||||||||||
(in millions) | Gains | Losses | Value | Gains | Losses | Value | |||||||||||||||||||||||||||||
Investments | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | āĀ | $ | āĀ | $ | 2Ā | $ | āĀ | $ | āĀ | $ | 1Ā | |||||||||||||||||||||||
Equity securities | 15Ā | āĀ | 110Ā | 4Ā | āĀ | 98Ā | |||||||||||||||||||||||||||||
Corporate debt securities | āĀ | āĀ | 7Ā | āĀ | āĀ | 8Ā | |||||||||||||||||||||||||||||
Municipal bonds | āĀ | 1Ā | 47Ā | 1Ā | 1Ā | 46Ā | |||||||||||||||||||||||||||||
U.S. government bonds | āĀ | āĀ | 8Ā | āĀ | āĀ | 10Ā | |||||||||||||||||||||||||||||
Total Investments | $ | 15Ā | $ | 1Ā | $ | 174Ā | $ | 5Ā | $ | 1Ā | $ | 163Ā |
Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three and six months ended JuneĀ 30, 2024, and 2023, were immaterial.
DEBT SECURITY MATURITIES
The table below summarizes the maturity date for debt securities.
June 30, 2024 | |||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | ||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | ||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Indiana | |||||||||||||||||||||||||||||
Due in one year or less | $ | 115Ā | $ | 11Ā | $ | 81Ā | $ | 18Ā | $ | 63Ā | $ | 8Ā | |||||||||||||||||||||||
Due after one through five years | 785Ā | 297Ā | 403Ā | 289Ā | 114Ā | 21Ā | |||||||||||||||||||||||||||||
Due after five through 10 years | 664Ā | 411Ā | 209Ā | 197Ā | 12Ā | 9Ā | |||||||||||||||||||||||||||||
Due after 10 years | 1,638Ā | 865Ā | 679Ā | 639Ā | 40Ā | 24Ā | |||||||||||||||||||||||||||||
Total | $ | 3,202Ā | $ | 1,584Ā | $ | 1,372Ā | $ | 1,143Ā | $ | 229Ā | $ | 62Ā |
12. FAIR VALUE MEASUREMENTS
Fair value is the exchange price to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. The fair value definition focuses on an exit price versus the acquisition cost. Fair value measurements use market data or assumptions market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs may be readily observable, corroborated by market data or generally unobservable. Valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. A midmarket pricing convention (the midpoint price between bid and ask prices) is permitted for use as a practical expedient.
Fair value measurements are classified in three levels based on the fair value hierarchy as defined by GAAP. Certain investments are not categorized within the fair value hierarchy. These investments are measured at fair value using the net asset value per share practical expedient. The net asset value is derived based on the investment cost, less any impairment, plus or minus changes resulting from observable price changes for an identical or similar investment of the same issuer.
Fair value accounting guidance permits entities to elect to measure certain financial instruments that are not required to be accounted for at fair value, such as equity method investments or the Companyās own debt, at fair value. The Duke Energy Registrants have not elected to record any of these items at fair value.
Valuation methods of the primary fair value measurements disclosed below are as follows.
Investments in equity securities
The majority of investments in equity securities are valued using Level 1 measurements. Investments in equity securities are typically valued at the closing price in the principal active market as of the last business day of the quarter. Principal active markets for equity prices include published exchanges such as the New York Stock Exchange and Nasdaq Stock Market. Foreign equity prices are translated from their trading currency using the currency exchange rate in effect at the close of the principal active market. There was no after-hours market activity that was required to be reflected in the reported fair value measurements.
72
FINANCIAL STATEMENTS | FAIR VALUE MEASUREMENTS |
Investments in debt securities
Most investments in debt securities are valued using Level 2 measurements because the valuations use interest rate curves and credit spreads applied to the terms of the debt instrument (maturity and coupon interest rate) and consider the counterparty credit rating. If the market for a particular fixed-income security is relatively inactive or illiquid, the measurement is Level 3.
Commodity derivatives
Commodity derivatives with clearinghouses are classified as Level 1. Commodity derivatives with observable forward curves are classified as Level 2. If forward price curves are not observable for the full term of the contract and the unobservable period had more than an insignificant impact on the valuation, the commodity derivative is classified as Level 3. In isolation, increases (decreases) in natural gas forward prices result in favorable (unfavorable) fair value adjustments for natural gas purchase contracts; and increases (decreases) in electricity forward prices result in unfavorable (favorable) fair value adjustments for electricity sales contracts. Duke Energy regularly evaluates and validates pricing inputs used to estimate the fair value of certain commodity contracts by a market participant price verification procedure. This procedure provides a comparison of internal forward commodity curves to market participant generated curves.
Interest rate derivatives
Most over-the-counter interest rate contract derivatives are valued using financial models that utilize observable inputs for similar instruments and are classified as Level 2. Inputs include forward interest rate curves, notional amounts, interest rates and credit quality of the counterparties.
Foreign currency derivatives
Most over-the-counter foreign currency derivatives are valued using financial models that utilize observable inputs for similar instruments and are classified as Level 2. Inputs include forward foreign currency rate curves, notional amounts, foreign currency rates and credit quality of the counterparties.
Other fair value considerations
See Note 12 in Duke Energy's Annual Report on Form 10-K for the year ended DecemberĀ 31, 2023, for a discussion of the valuation of goodwill and intangible assets.
DUKE ENERGY
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the tables below for all Duke Energy Registrants exclude cash collateral, which is disclosed in Note 10. See Note 11 for additional information related to investments by major security type for the Duke Energy Registrants.
June 30, 2024 | |||||||||||||||||
(in millions) | Total Fair Value | Level 1 | Level 2 | Level 3 | Not Categorized | ||||||||||||
NDTF cash and cash equivalents | $ | 151Ā | $ | 151Ā | $ | āĀ | $ | āĀ | $ | āĀ | |||||||
NDTF equity securities | 7,859Ā | 7,827Ā | āĀ | āĀ | 32Ā | ||||||||||||
NDTF debt securities | 2,933Ā | 917Ā | 2,016Ā | āĀ | āĀ | ||||||||||||
Other equity securities | 177Ā | 177Ā | āĀ | āĀ | āĀ | ||||||||||||
Other debt securities | 269Ā | 47Ā | 222Ā | āĀ | āĀ | ||||||||||||
Other cash and cash equivalents | 124Ā | 124Ā | āĀ | āĀ | āĀ | ||||||||||||
Derivative assets | 247Ā | 3Ā | 209Ā | 35Ā | āĀ | ||||||||||||
Total assets | 11,760Ā | 9,246Ā | 2,447Ā | 35Ā | 32Ā | ||||||||||||
Derivative liabilities | (473) | (39) | (434) | āĀ | āĀ | ||||||||||||
Net assets | $ | 11,287Ā | $ | 9,207Ā | $ | 2,013Ā | $ | 35Ā | $ | 32Ā |
December 31, 2023 | |||||||||||||||||
(in millions) | Total Fair Value | Level 1 | Level 2 | Level 3 | Not Categorized | ||||||||||||
NDTF cash and cash equivalents | $ | 133Ā | $ | 133Ā | $ | āĀ | $ | āĀ | $ | āĀ | |||||||
NDTF equity securities | 7,278Ā | 7,241Ā | āĀ | āĀ | 37Ā | ||||||||||||
NDTF debt securities | 2,732Ā | 829Ā | 1,903Ā | āĀ | āĀ | ||||||||||||
Other equity securities | 158Ā | 158Ā | āĀ | āĀ | āĀ | ||||||||||||
Other debt securities | 271Ā | 55Ā | 216Ā | āĀ | āĀ | ||||||||||||
Other cash and cash equivalents | 31Ā | 31Ā | āĀ | āĀ | āĀ | ||||||||||||
Derivative assets | 189Ā | 37Ā | 137Ā | 15Ā | āĀ | ||||||||||||
Total assets | 10,792Ā | 8,484Ā | 2,256Ā | 15Ā | 37Ā | ||||||||||||
Derivative liabilities | (729) | (60) | (669) | āĀ | āĀ | ||||||||||||
Net assets | $ | 10,063Ā | $ | 8,424Ā | $ | 1,587Ā | $ | 15Ā | $ | 37Ā |
73
FINANCIAL STATEMENTS | FAIR VALUE MEASUREMENTS |
The following table provides reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
Derivatives (net) | |||||||||||||||||||||||
Three Months Ended JuneĀ 30, | Six Months Ended JuneĀ 30, | ||||||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Balance at beginning of period | $ | 6Ā | $ | 12Ā | $ | 15Ā | $ | 34Ā | |||||||||||||||
Purchases, sales, issuances and settlements: | |||||||||||||||||||||||
Purchases | 29Ā | 47Ā | 29Ā | 47Ā | |||||||||||||||||||
Settlements | (10) | (38) | (23) | (58) | |||||||||||||||||||
Total gains included on the Condensed Consolidated Balance Sheet | 10Ā | 20Ā | 14Ā | 18Ā | |||||||||||||||||||
Balance at end of period | $ | 35Ā | $ | 41Ā | $ | 35Ā | $ | 41Ā |
DUKE ENERGY CAROLINAS
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.
June 30, 2024 | |||||||||||||||||
(in millions) | Total Fair Value | Level 1 | Level 2 | Not Categorized | |||||||||||||
NDTF cash and cash equivalents | $ | 57Ā | $ | 57Ā | $ | āĀ | $ | āĀ | |||||||||
NDTF equity securities | 4,527Ā | 4,495Ā | āĀ | 32Ā | |||||||||||||
NDTF debt securities | 1,584Ā | 455Ā | 1,129Ā | āĀ | |||||||||||||
Derivative assets | 46Ā | āĀ | 46Ā | āĀ | |||||||||||||
Total assets | 6,214Ā | 5,007Ā | 1,175Ā | 32Ā | |||||||||||||
Derivative liabilities | (161) | āĀ | (161) | āĀ | |||||||||||||
Net assets | $ | 6,053Ā | $ | 5,007Ā | $ | 1,014Ā | $ | 32Ā |
December 31, 2023 | |||||||||||||||||
(in millions) | Total Fair Value | Level 1 | Level 2 | Not Categorized | |||||||||||||
NDTF cash and cash equivalents | $ | 51Ā | $ | 51Ā | $ | āĀ | $ | āĀ | |||||||||
NDTF equity securities | 4,196Ā | 4,159Ā | āĀ | 37Ā | |||||||||||||
NDTF debt securities | 1,438Ā | 375Ā | 1,063Ā | āĀ | |||||||||||||
Derivative assets | 35Ā | āĀ | 35Ā | āĀ | |||||||||||||
Total assets | 5,720Ā | 4,585Ā | 1,098Ā | 37Ā | |||||||||||||
Derivative liabilities | (260) | āĀ | (260) | āĀ | |||||||||||||
Net assets | $ | 5,460Ā | $ | 4,585Ā | $ | 838Ā | $ | 37Ā |
PROGRESS ENERGY
The following table provides recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||
(in millions) | Total Fair Value | Level 1 | Level 2 | Total Fair Value | Level 1 | Level 2 | |||||||||||||||||||||||||||||||||||
NDTF cash and cash equivalents | $ | 94Ā | $ | 94Ā | $ | āĀ | $ | 82Ā | $ | 82Ā | $ | āĀ | |||||||||||||||||||||||||||||
NDTF equity securities | 3,332Ā | 3,332Ā | āĀ | 3,082Ā | 3,082Ā | āĀ | |||||||||||||||||||||||||||||||||||
NDTF debt securities | 1,349Ā | 462Ā | 887Ā | 1,294Ā | 454Ā | 840Ā | |||||||||||||||||||||||||||||||||||
Other debt securities | 23Ā | āĀ | 23Ā | 23Ā | āĀ | 23Ā | |||||||||||||||||||||||||||||||||||
Other cash and cash equivalents | 25Ā | 25Ā | āĀ | 18Ā | 18Ā | āĀ | |||||||||||||||||||||||||||||||||||
Derivative assets | 64Ā | āĀ | 64Ā | 34Ā | āĀ | 34Ā | |||||||||||||||||||||||||||||||||||
Total assets | 4,887Ā | 3,913Ā | 974Ā | 4,533Ā | 3,636Ā | 897Ā | |||||||||||||||||||||||||||||||||||
Derivative liabilities | (119) | āĀ | (119) | (234) | āĀ | (234) | |||||||||||||||||||||||||||||||||||
Net assets | $ | 4,768Ā | $ | 3,913Ā | $ | 855Ā | $ | 4,299Ā | $ | 3,636Ā | $ | 663Ā |
74
FINANCIAL STATEMENTS | FAIR VALUE MEASUREMENTS |
DUKE ENERGY PROGRESS
The following table provides recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||
(in millions) | Total Fair Value | Level 1 | Level 2 | Total Fair Value | Level 1 | Level 2 | |||||||||||||||||||||||||||||||||||
NDTF cash and cash equivalents | $ | 77Ā | $ | 77Ā | $ | āĀ | $ | 55Ā | $ | 55Ā | $ | āĀ | |||||||||||||||||||||||||||||
NDTF equity securities | 3,205Ā | 3,205Ā | āĀ | 2,970Ā | 2,970Ā | āĀ | |||||||||||||||||||||||||||||||||||
NDTF debt securities | 1,143Ā | 305Ā | 838Ā | 1,050Ā | 266Ā | 784Ā | |||||||||||||||||||||||||||||||||||
Other cash and cash equivalents | 18Ā | 18Ā | āĀ | 14Ā | 14Ā | āĀ | |||||||||||||||||||||||||||||||||||
Derivative assets | 63Ā | āĀ | 63Ā | 32Ā | āĀ | 32Ā | |||||||||||||||||||||||||||||||||||
Total assets | 4,506Ā | 3,605Ā | 901Ā | 4,121Ā | 3,305Ā | 816Ā | |||||||||||||||||||||||||||||||||||
Derivative liabilities | (118) | āĀ | (118) | (219) | āĀ | (219) | |||||||||||||||||||||||||||||||||||
Net assets | $ | 4,388Ā | $ | 3,605Ā | $ | 783Ā | $ | 3,902Ā | $ | 3,305Ā | $ | 597Ā |
DUKE ENERGY FLORIDA
The following table provides recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||
(in millions) | Total Fair Value | Level 1 | Level 2 | Total Fair Value | Level 1 | Level 2 | |||||||||||||||||||||||||||||||||||
NDTF cash and cash equivalents | $ | 17Ā | $ | 17Ā | $ | āĀ | $ | 27Ā | $ | 27Ā | $ | āĀ | |||||||||||||||||||||||||||||
NDTF equity securities | 127Ā | 127Ā | āĀ | 112Ā | 112Ā | āĀ | |||||||||||||||||||||||||||||||||||
NDTF debt securities | 206Ā | 157Ā | 49Ā | 244Ā | 188Ā | 56Ā | |||||||||||||||||||||||||||||||||||
Other debt securities | 23Ā | āĀ | 23Ā | 23Ā | āĀ | 23Ā | |||||||||||||||||||||||||||||||||||
Other cash and cash equivalents | 3Ā | 3Ā | āĀ | 3Ā | 3Ā | āĀ | |||||||||||||||||||||||||||||||||||
Derivative assets | 1Ā | āĀ | 1Ā | 2Ā | āĀ | 2Ā | |||||||||||||||||||||||||||||||||||
Total assets | 377Ā | 304Ā | 73Ā | 411Ā | 330Ā | 81Ā | |||||||||||||||||||||||||||||||||||
Derivative liabilities | (2) | āĀ | (2) | (15) | āĀ | (15) | |||||||||||||||||||||||||||||||||||
Net assets | $ | 375Ā | $ | 304Ā | $ | 71Ā | $ | 396Ā | $ | 330Ā | $ | 66Ā |
DUKE ENERGY OHIO
The recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets were not material at JuneĀ 30, 2024, and DecemberĀ 31, 2023.
DUKE ENERGY INDIANA
The following table provides recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.
June 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||
(in millions) | Total Fair Value | Level 1 | Level 2 | Level 3 | Total Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||
Other equity securities | $ | 110Ā | $ | 110Ā | $ | āĀ | $ | āĀ | $ | 98Ā | $ | 98Ā | $ | āĀ | $ | āĀ | ||||||||||||||||||||||||||||
Other debt securities | 62Ā | āĀ | 62Ā | āĀ | 64Ā | āĀ | 64Ā | āĀ | ||||||||||||||||||||||||||||||||||||
Other cash and cash equivalents | 2Ā | 2Ā | āĀ | āĀ | 1Ā | 1Ā | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||
Derivative assets | 58Ā | 3Ā | 22Ā | 33Ā | 25Ā | 5Ā | 7Ā | 13Ā | ||||||||||||||||||||||||||||||||||||
Total assets | 232Ā | 115Ā | 84Ā | 33Ā | 188Ā | 104Ā | 71Ā | 13Ā | ||||||||||||||||||||||||||||||||||||
Derivative liabilities | (8) | (8) | āĀ | āĀ | (18) | (18) | āĀ | āĀ | ||||||||||||||||||||||||||||||||||||
Net assets | $ | 224Ā | $ | 107Ā | $ | 84Ā | $ | 33Ā | $ | 170Ā | $ | 86Ā | $ | 71Ā | $ | 13Ā |
75
FINANCIAL STATEMENTS | FAIR VALUE MEASUREMENTS |
The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
Derivatives (net) | |||||||||||||||||||||||
Three Months EndedĀ JuneĀ 30, | Six Months EndedĀ JuneĀ 30, | ||||||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Balance at beginning of period | $ | 5Ā | $ | 11Ā | $ | 13Ā | $ | 29Ā | |||||||||||||||
Purchases, sales, issuances and settlements: | |||||||||||||||||||||||
Purchases | 27Ā | 42Ā | 27Ā | 42Ā | |||||||||||||||||||
Settlements | (9) | (37) | (20) | (56) | |||||||||||||||||||
Total gains included on the Condensed Consolidated Balance Sheet | 10Ā | 21Ā | 13Ā | 22Ā | |||||||||||||||||||
Balance at end of period | $ | 33Ā | $ | 37Ā | $ | 33Ā | $ | 37Ā |
PIEDMONT
The following table provides recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
(in millions) | Total Fair Value | Level 1 | Level 2 | Total Fair Value | Level 1 | Level 2 | |||||||||||||||||||||||
Derivative assets | $ | 1Ā | $ | 1Ā | $ | āĀ | $ | 1Ā | $ | 1Ā | $ | āĀ | |||||||||||||||||
Derivative liabilities | (132) | āĀ | (132) | (147) | āĀ | (147) | |||||||||||||||||||||||
Net (liabilities) assets | $ | (131) | $ | 1Ā | $ | (132) | $ | (146) | $ | 1Ā | $ | (147) |
QUANTITATIVE INFORMATION ABOUT UNOBSERVABLE INPUTS
The following tables include quantitative information about the Duke Energy Registrants' derivatives classified as Level 3.
June 30, 2024 | |||||||||||||||||||||||
Weighted | |||||||||||||||||||||||
Fair Value | Average | ||||||||||||||||||||||
Investment Type | (in millions) | Valuation Technique | Unobservable Input | Range | Range | ||||||||||||||||||
Duke Energy Ohio | Ā | ||||||||||||||||||||||
FTRs | $ | 2Ā | RTO auction pricing | FTR price ā per MWh | $ | 0.22Ā | - | $ | 1.78Ā | $ | 0.52Ā | ||||||||||||
Duke Energy Indiana | Ā | ||||||||||||||||||||||
FTRs | 33Ā | RTO auction pricing | FTR price ā per MWh | (0.31) | - | 14.00Ā | 1.82Ā | ||||||||||||||||
Duke Energy | |||||||||||||||||||||||
Total Level 3 derivatives | $ | 35Ā |
December 31, 2023 | |||||||||||||||||||||||
Weighted | |||||||||||||||||||||||
Fair Value | Average | ||||||||||||||||||||||
Investment Type | (in millions) | Valuation Technique | Unobservable Input | Range | Range | ||||||||||||||||||
Duke Energy Ohio | Ā | Ā | Ā | ||||||||||||||||||||
FTRs | $ | 2Ā | RTO auction pricing | FTR price ā per MWh | $ | 0.36Ā | - | $ | 2.11Ā | $ | 0.71Ā | ||||||||||||
Duke Energy Indiana | Ā | Ā | Ā | ||||||||||||||||||||
FTRs | 13Ā | RTO auction pricing | FTR price ā per MWh | (1.05) | - | 9.64Ā | 1.26Ā | ||||||||||||||||
Duke Energy | |||||||||||||||||||||||
Total Level 3 derivatives | $ | 15Ā |
76
FINANCIAL STATEMENTS | FAIR VALUE MEASUREMENTS |
OTHER FAIR VALUE DISCLOSURES
The fair value and book value of long-term debt, including current maturities, is summarized in the following table. Estimates determined are not necessarily indicative of amounts that could have been settled in current markets. Fair value of long-term debt uses Level 2 measurements.
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
(in millions) | Book Value | Fair Value | Book Value | Fair Value | |||||||||||||||||||
Duke Energy(a) | $ | 78,779Ā | $ | 70,796Ā | $ | 75,252Ā | $ | 69,790Ā | |||||||||||||||
Duke Energy Carolinas | 17,026Ā | 15,409Ā | 16,012Ā | 15,077Ā | |||||||||||||||||||
Progress Energy | 24,259Ā | 22,144Ā | 23,759Ā | 22,553Ā | |||||||||||||||||||
Duke Energy Progress | 12,343Ā | 10,785Ā | 11,714Ā | 10,595Ā | |||||||||||||||||||
Duke Energy Florida | 10,273Ā | 9,594Ā | 10,401Ā | 10,123Ā | |||||||||||||||||||
Duke Energy Ohio | 4,163Ā | 3,829Ā | 3,518Ā | 3,310Ā | |||||||||||||||||||
Duke Energy Indiana | 4,800Ā | 4,317Ā | 4,502Ā | 4,230Ā | |||||||||||||||||||
Piedmont | 3,669Ā | 3,221Ā | 3,668Ā | 3,336Ā |
(a)Book value of long-term debt includes $1.1Ā billion and $1.0 billion at JuneĀ 30, 2024, and DecemberĀ 31, 2023, respectively, of net unamortized debt discount and premium of purchase accounting adjustments related to the mergers with Progress Energy and Piedmont that are excluded from fair value of long-term debt.
At both JuneĀ 30, 2024, and DecemberĀ 31, 2023, fair value of cash and cash equivalents, accounts and notes receivable, accounts payable, notes payable and commercial paper and nonrecourse notes payable of VIEs are not materially different from their carrying amounts because of the short-term nature of these instruments and/or because the stated rates approximate market rates.
13. VARIABLE INTEREST ENTITIES
CONSOLIDATED VIEs
The obligations of the consolidated VIEs discussed in the following paragraphs are nonrecourse to the Duke Energy Registrants. The registrants have no requirement to provide liquidity to, purchase assets of or guarantee performance of these VIEs unless noted in the following paragraphs.
No financial support was provided to any of the consolidated VIEs during the six months ended JuneĀ 30, 2024, and the year ended DecemberĀ 31, 2023, or is expected to be provided in the future that was not previously contractually required.
Receivables Financing ā DERF/DEPR/DEFR
DERF, DEPR and DEFR are bankruptcy remote, special purpose subsidiaries of Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida, respectively. DERF, DEPR and DEFR are wholly owned LLCs with separate legal existence from their parent companies, and their assets are not generally available to creditors of their parent companies. On a revolving basis, DERF, DEPR and DEFR buy certain accounts receivable arising from the sale of electricity and related services from their parent companies.
DERF, DEPR and DEFR borrow amounts under credit facilities to buy these receivables. Borrowing availability from the credit facilities is limited to the amount of qualified receivables purchased, which generally exclude receivables past due more than a predetermined number of days and reserves for expected past-due balances. The sole source of funds to satisfy the related debt obligations is cash collections from the receivables. Amounts borrowed under the DERF, DEPR and DEFR credit facilities are reflected on the Condensed Consolidated Balance Sheets as Current maturities of long-term debt.
The most significant activity that impacts the economic performance of DERF, DEPR and DEFR are the decisions made to manage delinquent receivables. Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida are considered the primary beneficiaries and consolidate DERF, DEPR and DEFR, respectively, as they make those decisions.
In April 2024, Duke Energy Florida repaid all outstanding DEFR borrowings totaling $325Ā million and terminated the related DEFR credit facility. Additionally, Duke Energy Florida's related restricted receivables outstanding at DEFR at the time of termination totaled $459Ā million and were transferred back to Duke Energy Florida to be collected and reported as Receivables on the Condensed Consolidated Balance Sheets.
Receivables Financing ā CRC
CRC is a bankruptcy remote, special purpose entity indirectly owned by Duke Energy. On a revolving basis, CRC bought certain accounts receivable arising from the sale of electricity, natural gas and related services from Duke Energy Ohio and Duke Energy Indiana. CRC then borrowed amounts under a credit facility to buy the receivables from Duke Energy Ohio and Duke Energy Indiana. Borrowing availability from the credit facility was limited to the amount of qualified receivables sold to CRC, which generally excluded receivables past due more than a predetermined number of days and reserved for expected past-due balances. The sole source of funds to satisfy the related debt obligation was cash collections from the receivables.
The proceeds Duke Energy Ohio and Duke Energy Indiana received from the sale of receivables to CRC were approximately 75% cash and 25% in the form of a subordinated note from CRC. The subordinated note was a retained interest in the receivables sold. Depending on collection experience, additional equity infusions to CRC would be required by Duke Energy to maintain a minimum equity balance of $3 million.
77
FINANCIAL STATEMENTS | VARIABLE INTEREST ENTITIES |
CRC was considered a VIE because (i) equity capitalization was insufficient to support its operations, (ii) power to direct the activities that most significantly impact the economic performance of the entity was not held by the equity holder and (iii) deficiencies in net worth of CRC were funded by Duke Energy. The most significant activities that impacted the economic performance of CRC were decisions made to manage delinquent receivables. Duke Energy was considered the primary beneficiary and consolidated CRC as it made these decisions. Neither Duke Energy Ohio nor Duke Energy Indiana consolidated CRC.
In March 2024, Duke Energy repaid all outstanding CRC borrowings totaling $350Ā million and terminated the related CRC credit facility. Additionally, Duke Energy's related restricted receivables outstanding at CRC at the time of termination totaled $682Ā million, consisting of $316Ā million and $366Ā million of restricted receivables that were transferred back to Duke Energy Indiana and Duke Energy Ohio, respectively, to be collected and reported as Receivables on the Condensed Consolidated Balance Sheets.
Receivables Financing ā Credit Facilities
The following table summarizes the amounts and expiration dates of the credit facilities and associated restricted receivables described above.
Duke Energy | |||||||||||||||||||||||
Duke Energy | Duke Energy | Duke Energy | |||||||||||||||||||||
Carolinas | Progress | Florida | |||||||||||||||||||||
(in millions) | CRC | DERF | DEPR | DEFR | |||||||||||||||||||
Expiration date | (a) | January 2025 | April 2025 | (b) | |||||||||||||||||||
Credit facility amount | (a) | $ | 500Ā | $ | 400Ā | (b) | |||||||||||||||||
Amounts borrowed at June 30, 2024 | āĀ | 500Ā | 400Ā | āĀ | |||||||||||||||||||
Amounts borrowed at December 31, 2023 | 312Ā | 500Ā | 400Ā | 325Ā | |||||||||||||||||||
Restricted Receivables at June 30, 2024 | āĀ | 1,128Ā | 881Ā | āĀ | |||||||||||||||||||
Restricted Receivables at December 31, 2023 | 663Ā | 991Ā | 833Ā | 532Ā |
(a)Ā Ā Ā Ā In March 2024, Duke Energy repaid all outstanding CRC borrowings and terminated the related $350Ā million CRC credit facility.
(b)Ā Ā Ā Ā In April 2024, Duke Energy Florida repaid all outstanding DEFR borrowings and terminated the related $325Ā million DEFR credit facility.
Nuclear Asset-Recovery Bonds ā Duke Energy Florida Project Finance
Duke Energy Florida Project Finance, LLC (DEFPF) is a bankruptcy remote, wholly owned special purpose subsidiary of Duke Energy Florida. DEFPF was formed in 2016 for the sole purpose of issuing nuclear asset-recovery bonds to finance Duke Energy Florida's unrecovered regulatory asset related to Crystal River Unit 3.
In 2016, DEFPF issued senior secured bonds and used the proceeds to acquire nuclear asset-recovery property from Duke Energy Florida. The nuclear asset-recovery property acquired includes the right to impose, bill, collect and adjust a non-bypassable nuclear asset-recovery charge from all Duke Energy Florida retail customers until the bonds are paid in full and all financing costs have been recovered. The nuclear asset-recovery bonds are secured by the nuclear asset-recovery property and cash collections from the nuclear asset-recovery charges are the sole source of funds to satisfy the debt obligation. The bondholders have no recourse to Duke Energy Florida.
DEFPF is considered a VIE primarily because the equity capitalization is insufficient to support its operations. Duke Energy Florida has the power to direct the significant activities of the VIE as described above and therefore Duke Energy Florida is considered the primary beneficiary and consolidates DEFPF.
The following table summarizes the impact of DEFPF on Duke Energy Florida's Condensed Consolidated Balance Sheets.
(in millions) | June 30, 2024 | December 31, 2023 | ||||||
Regulatory Assets: Current | 60Ā | 59Ā | ||||||
Current Assets: Other | 32Ā | 37Ā | ||||||
Other Noncurrent Assets: Regulatory assets | 775Ā | 803Ā | ||||||
Current Liabilities: Other | 8Ā | 8Ā | ||||||
Current maturities of long-term debt | 59Ā | 59Ā | ||||||
Long-Term Debt | 801Ā | 831Ā |
Storm Recovery Bonds ā Duke Energy Carolinas NC Storm Funding and Duke Energy Progress NC Storm Funding
Duke Energy Carolinas NC Storm Funding, LLC (DECNCSF) and Duke Energy Progress NC Storm Funding, LLC (DEPNCSF) are bankruptcy remote, wholly owned special purpose subsidiaries of Duke Energy Carolinas and Duke Energy Progress, respectively. These entities were formed in 2021 for the sole purpose of issuing storm recovery bonds to finance certain of Duke Energy Carolinasā and Duke Energy Progressā unrecovered regulatory assets related to storm costs incurred in North Carolina.
In November 2021, DECNCSF and DEPNCSF issued $237Ā million and $770Ā million of senior secured bonds, respectively and used the proceeds to acquire storm recovery property from Duke Energy Carolinas and Duke Energy Progress. The storm recovery property was created by state legislation and NCUC financing orders for the purpose of financing storm costs incurred in 2018 and 2019. The storm recovery property acquired includes the right to impose, bill, collect and adjust a non-bypassable charge from all Duke Energy Carolinasā and Duke Energy Progressā North Carolina retail customers until the bonds are paid in full and all financing costs have been recovered. The storm recovery bonds are secured by the storm recovery property and cash collections from the storm recovery charges are the sole source of funds to satisfy the debt obligation. The bondholders have no recourse to Duke Energy Carolinas or Duke Energy Progress.
78
FINANCIAL STATEMENTS | VARIABLE INTEREST ENTITIES |
DECNCSF and DEPNCSF are considered VIEs primarily because the equity capitalization is insufficient to support their operations. Duke Energy Carolinas and Duke Energy Progress have the power to direct the significant activities of the VIEs as described above and therefore Duke Energy Carolinas and Duke Energy Progress are considered the primary beneficiaries and consolidate DECNCSF and DEPNCSF, respectively.
The following table summarizes the impact of these VIEs on Duke Energy Carolinasā and Duke Energy Progressā Consolidated Balance Sheets.
June 30, 2024 | December 31, 2023 | ||||||||||||||||
Duke Energy | Duke Energy | Duke Energy | Duke Energy | ||||||||||||||
(in millions) | Carolinas | Progress | Carolinas | Progress | |||||||||||||
Regulatory Assets: Current | $ | 12Ā | $ | 39Ā | $ | 12Ā | $ | 39Ā | |||||||||
Current Assets: Other | 10Ā | 31Ā | 9Ā | 31Ā | |||||||||||||
Other Noncurrent Assets: Regulatory assets | 191Ā | 626Ā | 196Ā | 643Ā | |||||||||||||
Other Noncurrent Assets: Other | 1Ā | 4Ā | 1Ā | 2Ā | |||||||||||||
Current Liabilities: Other | 2Ā | 10Ā | 10Ā | 34Ā | |||||||||||||
Current maturities of long-term debt | 10Ā | 34Ā | 3Ā | 8Ā | |||||||||||||
Long-Term Debt | 203Ā | 663Ā | 208Ā | 680Ā |
Storm Recovery Bonds ā Duke Energy Progress SC Storm Funding
Duke Energy Progress SC Storm Funding, LLC (DEPSCSF) is a bankruptcy remote, wholly owned special purpose subsidiary of Duke Energy Progress. This entity was formed in 2023 for the sole purpose of issuing storm recovery bonds to finance certain of Duke Energy Progressā unrecovered regulatory assets related to storm costs incurred in South Carolina.
In April 2024, DEPSCSF issued $177Ā million of senior secured bonds and used the proceeds to acquire storm recovery property from Duke Energy Progress. The storm recovery property was created by state legislation and a PSCSC financing order for the purpose of financing storm costs incurred from 2014 through 2022. The storm recovery property acquired includes the right to impose, bill, collect and adjust a non-bypassable charge from all Duke Energy Progressā South Carolina retail customers until the bonds are paid in full and all financing costs have been recovered. The storm recovery bonds are secured by the storm recovery property and cash collections from the storm recovery charges are the sole source of funds to satisfy the debt obligation. The bondholders have no recourse to Duke Energy Progress.
DEPSCSF is considered a VIE primarily because the equity capitalization is insufficient to support their operations. Duke Energy Progress has the power to direct the significant activities of the VIE as described above and therefore Duke Energy Progress is considered the primary beneficiary and consolidates DEPSCSF.
The following table summarizes the impact of this VIE on Duke Energy Progress' Consolidated Balance Sheets.
(in millions) | June 30, 2024 | ||||||||||
Regulatory Assets: Current | $ | 9Ā | |||||||||
Other Noncurrent Assets: Regulatory assets | 162Ā | ||||||||||
Current maturities of long-term debt | 6Ā | ||||||||||
Long-Term Debt | 166Ā | ||||||||||
Procurement Company ā Duke Energy Florida
Duke Energy Florida Purchasing Company, LLC (DEF ProCo) is a wholly owned special purpose subsidiary of Duke Energy Florida. DEF ProCo
was formed in 2023 as the primary procurer of equipment, materials and supplies for Duke Energy Florida. DEF ProCo interacts with
third-party suppliers on Duke Energy Floridaās behalf with credit and risk support provided by Duke Energy Florida. DEF ProCo is a qualified
reseller under Florida tax law and conveys acquired assets to Duke Energy Florida through leases on each acquired asset.
This entity is considered a VIE primarily because the equity capitalization is insufficient to support their operations. Duke Energy Florida has the power to direct the significant activities of this VIE as described above and therefore Duke Energy Florida is considered the primary beneficiary and consolidates the procurement company.
The following table summarizes the impact of this VIE on Duke Energy Florida's Consolidated Balance Sheets.
(in millions) | June 30, 2024 | December 31, 2023 | ||||||||||||||||||
Inventory | $ | 494Ā | $ | 462Ā | ||||||||||||||||
Accounts Payable | 213Ā | 188Ā |
79
FINANCIAL STATEMENTS | VARIABLE INTEREST ENTITIES |
NON-CONSOLIDATED VIEs
The following tables summarize the impact of non-consolidated VIEs on the Condensed Consolidated Balance Sheets.
June 30, 2024 | |||||||||||||||||||||||||||||||||||
Duke Energy | Duke | Duke | |||||||||||||||||||||||||||||||||
Natural Gas | Energy | Energy | |||||||||||||||||||||||||||||||||
(in millions) | Investments | Ohio | Indiana | ||||||||||||||||||||||||||||||||
Receivables from affiliated companies | $ | āĀ | $ | āĀ | $ | āĀ | |||||||||||||||||||||||||||||
Investments in equity method unconsolidated affiliates | 58Ā | āĀ | āĀ | ||||||||||||||||||||||||||||||||
Other noncurrent assets | 29Ā | āĀ | āĀ | ||||||||||||||||||||||||||||||||
Total assets | $ | 87Ā | $ | āĀ | $ | āĀ | |||||||||||||||||||||||||||||
Other current liabilities | 4Ā | āĀ | āĀ | ||||||||||||||||||||||||||||||||
Other noncurrent liabilities | 2Ā | āĀ | āĀ | ||||||||||||||||||||||||||||||||
Total liabilities | $ | 6Ā | $ | āĀ | $ | āĀ | |||||||||||||||||||||||||||||
Net assets | $ | 81Ā | $ | āĀ | $ | āĀ |
December 31, 2023 | |||||||||||||||||||||||||||||||||||
Duke Energy | Duke | Duke | |||||||||||||||||||||||||||||||||
Natural Gas | Energy | Energy | |||||||||||||||||||||||||||||||||
(in millions) | Investments | Ohio | Indiana | ||||||||||||||||||||||||||||||||
Receivables from affiliated companies | $ | āĀ | $ | 150Ā | $ | 208Ā | |||||||||||||||||||||||||||||
Investments in equity method unconsolidated affiliates | 67Ā | āĀ | āĀ | ||||||||||||||||||||||||||||||||
Other noncurrent assets | 43Ā | āĀ | āĀ | ||||||||||||||||||||||||||||||||
Total assets | $ | 110Ā | $ | 150Ā | $ | 208Ā | |||||||||||||||||||||||||||||
Other current liabilities | 4Ā | āĀ | āĀ | ||||||||||||||||||||||||||||||||
Other noncurrent liabilities | 5Ā | āĀ | āĀ | ||||||||||||||||||||||||||||||||
Total liabilities | $ | 9Ā | $ | āĀ | $ | āĀ | |||||||||||||||||||||||||||||
Net assets | $ | 101Ā | $ | 150Ā | $ | 208Ā |
The Duke Energy Registrants are not aware of any situations where the maximum exposure to loss significantly exceeds the carrying values shown above.
Natural Gas Investments
Duke Energy has investments in various joint ventures including pipeline and renewable natural gas projects. These entities are considered VIEs due to having insufficient equity to finance their own activities without subordinated financial support. Duke Energy does not have the power to direct the activities that most significantly impact the economic performance, the obligation to absorb losses or the right to receive benefits of these VIEs and therefore does not consolidate these entities.
CRC
Amounts included in Receivables from affiliated companies in the above table for Duke Energy Ohio and Duke Energy Indiana reflect their retained interest in receivables sold to CRC as of December 31, 2023. The subordinated notes held by Duke Energy Ohio and Duke Energy Indiana are stated at fair value as of December 31, 2023.
The following table shows the gross and net receivables sold. See discussion under Consolidated VIEs for additional information related to CRC's termination in March 2024.
Duke Energy Ohio | Duke Energy Indiana | ||||||||||||||||||||||
(in millions) | June 30, 2024 | December 31, 2023 | June 30, 2024 | December 31, 2023 | |||||||||||||||||||
Receivables sold | $ | āĀ | $ | 361Ā | $ | āĀ | $ | 351Ā | |||||||||||||||
Less: Retained interests | āĀ | 150Ā | āĀ | 208Ā | |||||||||||||||||||
Net receivables sold | $ | āĀ | $ | 211Ā | $ | āĀ | $ | 143Ā |
80
FINANCIAL STATEMENTS | VARIABLE INTEREST ENTITIES |
The following table shows sales and cash flows related to receivables sold and reflects CRC activity prior to its termination in March 2024.
Duke Energy Ohio | Duke Energy Indiana | ||||||||||||||||||||||||||||||||||||||||||||||
Six Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
JuneĀ 30, | JuneĀ 30, | ||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||
Sales | |||||||||||||||||||||||||||||||||||||||||||||||
Receivables sold | $ | 474Ā | $ | 1,381Ā | $ | 473Ā | $ | 1,665Ā | |||||||||||||||||||||||||||||||||||||||
Loss recognized on sale | 7Ā | 17Ā | 6Ā | 19Ā | |||||||||||||||||||||||||||||||||||||||||||
Cash flows | |||||||||||||||||||||||||||||||||||||||||||||||
Cash proceeds from receivables sold | $ | 478Ā | $ | 1,445Ā | $ | 523Ā | $ | 1,793Ā | |||||||||||||||||||||||||||||||||||||||
Collection fees received | āĀ | 1Ā | āĀ | 1Ā | |||||||||||||||||||||||||||||||||||||||||||
Return received on retained interests | 4Ā | 10Ā | 4Ā | 13Ā |
Cash flows from sales of receivables are reflected within Cash Flows From Operating Activities and Cash Flows from Investing Activities on Duke Energy Ohioās and Duke Energy Indianaās Condensed Consolidated Statements of Cash Flows.
14. REVENUE
Duke Energy earns substantially all of its revenues through its reportable segments, EU&I and GU&I.
Electric Utilities and Infrastructure
EU&I earns the majority of its revenues through retail and wholesale electric service through the generation, transmission, distribution and sale of electricity. Duke Energy generally provides retail and wholesale electric service customers with their full electric load requirements or with supplemental load requirements when the customer has other sources of electricity.
The majority of wholesale revenues are full requirements contracts where the customers purchase the substantial majority of their energy needs and do not have a fixed quantity of contractually required energy or capacity. As such, related forecasted revenues are considered optional purchases. Supplemental requirements contracts that include contracted blocks of energy and capacity at contractually fixed prices have the following estimated remaining performance obligations:
Remaining Performance Obligations | |||||||||||||||||||||||
(in millions) | 2024 | 2025 | 2026 | 2027 | 2028 | Thereafter | Total | ||||||||||||||||
Progress Energy | $ | 35Ā | $ | 30Ā | $ | 7Ā | $ | 7Ā | $ | 7Ā | $ | 29Ā | $ | 115Ā | |||||||||
Duke Energy Progress | 4Ā | āĀ | āĀ | āĀ | āĀ | āĀ | 4Ā | ||||||||||||||||
Duke Energy Florida | 31Ā | 30Ā | 7Ā | 7Ā | 7Ā | 29Ā | 111Ā | ||||||||||||||||
Duke Energy Indiana | 8Ā | 17Ā | 17Ā | 15Ā | 5Ā | āĀ | 62Ā |
Revenues for block sales are recognized monthly as energy is delivered and stand-ready service is provided, consistent with invoiced amounts and unbilled estimates.
Gas Utilities and Infrastructure
GU&I earns its revenue through retail and wholesale natural gas service through the transportation, distribution and sale of natural gas. Duke Energy generally provides retail and wholesale natural gas service customers with all natural gas load requirements. Additionally, while natural gas can be stored, substantially all natural gas provided by Duke Energy is consumed by customers simultaneously with receipt of delivery.
Fixed-capacity payments under long-term contracts for the GU&I segment include minimum margin contracts and supply arrangements with municipalities and power generation facilities. Revenues for related sales are recognized monthly as natural gas is delivered and stand-ready service is provided, consistent with invoiced amounts and unbilled estimates. Estimated remaining performance obligations are as follows:
Remaining Performance Obligations | |||||||||||||||||||||||
(in millions) | 2024 | 2025 | 2026 | 2027 | 2028 | Thereafter | Total | ||||||||||||||||
Piedmont | $ | 33Ā | $ | 61Ā | $ | 51Ā | $ | 49Ā | $ | 46Ā | $ | 195Ā | $ | 435Ā |
Other
The remainder of Duke Energyās operations is presented as Other, which does not include material revenues from contracts with customers.
81
FINANCIAL STATEMENTS | REVENUE |
Disaggregated Revenues
Disaggregated revenues are presented as follows:
Three Months Ended June 30, 2024 | ||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||
(in millions) | Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||
By market or type of customer | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||
Electric Utilities and Infrastructure | ||||||||||||||||||||||||||
Ā Ā Ā Residential | $ | 3,092Ā | $ | 959Ā | $ | 1,625Ā | $ | 661Ā | $ | 964Ā | $ | 240Ā | $ | 269Ā | $ | āĀ | ||||||||||
Ā Ā Ā General | 2,013Ā | 755Ā | 933Ā | 427Ā | 506Ā | 144Ā | 180Ā | āĀ | ||||||||||||||||||
Ā Ā Ā Industrial | 869Ā | 374Ā | 267Ā | 183Ā | 84Ā | 39Ā | 190Ā | āĀ | ||||||||||||||||||
Ā Ā Ā Wholesale | 524Ā | 127Ā | 337Ā | 298Ā | 39Ā | 10Ā | 49Ā | āĀ | ||||||||||||||||||
Ā Ā Ā Other revenues | 293Ā | 99Ā | 187Ā | 91Ā | 96Ā | 18Ā | 39Ā | āĀ | ||||||||||||||||||
Total Electric Utilities and Infrastructure revenue from contracts with customers | $ | 6,791Ā | $ | 2,314Ā | $ | 3,349Ā | $ | 1,660Ā | $ | 1,689Ā | $ | 451Ā | $ | 727Ā | $ | āĀ | ||||||||||
Gas Utilities and Infrastructure | ||||||||||||||||||||||||||
Ā Ā Ā Residential | $ | 182Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 86Ā | $ | āĀ | $ | 96Ā | ||||||||||
Ā Ā Ā Commercial | 103Ā | āĀ | āĀ | āĀ | āĀ | 31Ā | āĀ | 72Ā | ||||||||||||||||||
Ā Ā Ā Industrial | 32Ā | āĀ | āĀ | āĀ | āĀ | 6Ā | āĀ | 24Ā | ||||||||||||||||||
Ā Ā Ā Power Generation | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | 8Ā | ||||||||||||||||||
Ā Ā Ā Other revenues | 32Ā | āĀ | āĀ | āĀ | āĀ | 9Ā | āĀ | 23Ā | ||||||||||||||||||
Total Gas Utilities and Infrastructure revenue from contracts with customers | $ | 349Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 132Ā | $ | āĀ | $ | 223Ā | ||||||||||
Other | ||||||||||||||||||||||||||
Revenue from contracts with customers | $ | 11Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | ||||||||||
Total revenue from contracts with customers | $ | 7,151Ā | $ | 2,314Ā | $ | 3,349Ā | $ | 1,660Ā | $ | 1,689Ā | $ | 583Ā | $ | 727Ā | $ | 223Ā | ||||||||||
Other revenue sources(a) | $ | 21Ā | $ | (17) | $ | 8Ā | $ | (24) | $ | 27Ā | $ | 25Ā | $ | 20Ā | $ | 21Ā | ||||||||||
Total revenues | $ | 7,172Ā | $ | 2,297Ā | $ | 3,357Ā | $ | 1,636Ā | $ | 1,716Ā | $ | 608Ā | $ | 747Ā | $ | 244Ā |
82
FINANCIAL STATEMENTS | REVENUE |
Three Months Ended June 30, 2023 | ||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||
(in millions) | Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||
By market or type of customer | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||
Electric Utilities and Infrastructure | ||||||||||||||||||||||||||
Ā Ā Ā Residential | $ | 2,740Ā | $ | 715Ā | $ | 1,555Ā | $ | 539Ā | $ | 1,016Ā | $ | 208Ā | $ | 262Ā | $ | āĀ | ||||||||||
Ā Ā Ā General | 1,876Ā | 607Ā | 914Ā | 369Ā | 545Ā | 141Ā | 212Ā | āĀ | ||||||||||||||||||
Ā Ā Ā Industrial | 827Ā | 320Ā | 274Ā | 180Ā | 94Ā | 56Ā | 177Ā | āĀ | ||||||||||||||||||
Ā Ā Ā Wholesale | 498Ā | 126Ā | 294Ā | 259Ā | 35Ā | 12Ā | 66Ā | āĀ | ||||||||||||||||||
Ā Ā Ā Other revenues | 189Ā | 49Ā | 144Ā | 70Ā | 74Ā | 22Ā | 32Ā | āĀ | ||||||||||||||||||
Total Electric Utilities and Infrastructure revenue from contracts with customers | $ | 6,130Ā | $ | 1,817Ā | $ | 3,181Ā | $ | 1,417Ā | $ | 1,764Ā | $ | 439Ā | $ | 749Ā | $ | āĀ | ||||||||||
Gas Utilities and Infrastructure | ||||||||||||||||||||||||||
Ā Ā Ā Residential | $ | 179Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 82Ā | $ | āĀ | $ | 97Ā | ||||||||||
Ā Ā Ā Commercial | 100Ā | āĀ | āĀ | āĀ | āĀ | 31Ā | āĀ | 69Ā | ||||||||||||||||||
Ā Ā Ā Industrial | 30Ā | āĀ | āĀ | āĀ | āĀ | 6Ā | āĀ | 24Ā | ||||||||||||||||||
Ā Ā Ā Power Generation | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | 23Ā | ||||||||||||||||||
Ā Ā Ā Other revenues | 25Ā | āĀ | āĀ | āĀ | āĀ | 5Ā | āĀ | 5Ā | ||||||||||||||||||
Total Gas Utilities and Infrastructure revenue from contracts with customers | $ | 334Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 124Ā | $ | āĀ | $ | 218Ā | ||||||||||
Other | ||||||||||||||||||||||||||
Revenue from contracts with customers | $ | 9Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | ||||||||||
Total revenue from contracts with customers | $ | 6,473Ā | $ | 1,817Ā | $ | 3,181Ā | $ | 1,417Ā | $ | 1,764Ā | $ | 563Ā | $ | 749Ā | $ | 218Ā | ||||||||||
Other revenue sources(a) | $ | 105Ā | $ | 11Ā | $ | 31Ā | $ | 8Ā | $ | 18Ā | $ | 26Ā | $ | 31Ā | $ | 18Ā | ||||||||||
Total revenues | $ | 6,578Ā | $ | 1,828Ā | $ | 3,212Ā | $ | 1,425Ā | $ | 1,782Ā | $ | 589Ā | $ | 780Ā | $ | 236Ā |
(a)Other revenue sources include revenues from leases, derivatives and alternative revenue programs that are not considered revenues from contracts with customers. Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over or under collection of related revenues.
83
FINANCIAL STATEMENTS | REVENUE |
Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||
(in millions) | Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||
By market or type of customer | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||
Electric Utilities and Infrastructure | ||||||||||||||||||||||||||
Ā Ā Ā Residential | $ | 6,207Ā | $ | 2,017Ā | $ | 3,142Ā | $ | 1,403Ā | $ | 1,739Ā | $ | 493Ā | $ | 556Ā | $ | āĀ | ||||||||||
Ā Ā Ā General | 3,947Ā | 1,472Ā | 1,799Ā | 849Ā | 950Ā | 296Ā | 381Ā | āĀ | ||||||||||||||||||
Ā Ā Ā Industrial | 1,691Ā | 714Ā | 533Ā | 360Ā | 173Ā | 71Ā | 373Ā | āĀ | ||||||||||||||||||
Ā Ā Ā Wholesale | 1,078Ā | 265Ā | 692Ā | 624Ā | 68Ā | 24Ā | 97Ā | āĀ | ||||||||||||||||||
Ā Ā Ā Other revenues | 546Ā | 198Ā | 336Ā | 169Ā | 167Ā | 40Ā | 73Ā | āĀ | ||||||||||||||||||
Total Electric Utilities and Infrastructure revenue from contracts with customers | $ | 13,469Ā | $ | 4,666Ā | $ | 6,502Ā | $ | 3,405Ā | $ | 3,097Ā | $ | 924Ā | $ | 1,480Ā | $ | āĀ | ||||||||||
Gas Utilities and Infrastructure | ||||||||||||||||||||||||||
Ā Ā Ā Residential | $ | 702Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 233Ā | $ | āĀ | $ | 469Ā | ||||||||||
Ā Ā Ā Commercial | 343Ā | āĀ | āĀ | āĀ | āĀ | 88Ā | āĀ | 255Ā | ||||||||||||||||||
Ā Ā Ā Industrial | 79Ā | āĀ | āĀ | āĀ | āĀ | 17Ā | āĀ | 62Ā | ||||||||||||||||||
Ā Ā Ā Power Generation | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | 16Ā | ||||||||||||||||||
Ā Ā Ā Other revenues | 72Ā | āĀ | āĀ | āĀ | āĀ | 14Ā | āĀ | 58Ā | ||||||||||||||||||
Total Gas Utilities and Infrastructure revenue from contracts with customers | $ | 1,196Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 352Ā | $ | āĀ | $ | 860Ā | ||||||||||
Other | ||||||||||||||||||||||||||
Revenue from contracts with customers | $ | 18Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | ||||||||||
Total Revenue from contracts with customers | $ | 14,683Ā | $ | 4,666Ā | $ | 6,502Ā | $ | 3,405Ā | $ | 3,097Ā | $ | 1,276Ā | $ | 1,480Ā | $ | 860Ā | ||||||||||
Other revenue sources(a) | $ | 160Ā | $ | 38Ā | $ | 83Ā | $ | 19Ā | $ | 55Ā | $ | 10Ā | $ | 26Ā | $ | 60Ā | ||||||||||
Total revenues | $ | 14,843Ā | $ | 4,704Ā | $ | 6,585Ā | $ | 3,424Ā | $ | 3,152Ā | $ | 1,286Ā | $ | 1,506Ā | $ | 920Ā |
(a)Other revenue sources include revenues from leases, derivatives and alternative revenue programs that are not considered revenues from contracts with customers. Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over or under collection of related revenues.
84
FINANCIAL STATEMENTS | REVENUE |
Six Months Ended June 30, 2023 | ||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||
(in millions) | Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||
By market or type of customer | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||
Electric Utilities and Infrastructure | ||||||||||||||||||||||||||
Ā Ā Ā Residential | $ | 5,591Ā | $ | 1,539Ā | $ | 2,976Ā | $ | 1,146Ā | $ | 1,830Ā | $ | 442Ā | $ | 634Ā | $ | āĀ | ||||||||||
Ā Ā Ā General | 3,707Ā | 1,195Ā | 1,755Ā | 727Ā | 1,028Ā | 276Ā | 482Ā | āĀ | ||||||||||||||||||
Ā Ā Ā Industrial | 1,718Ā | 616Ā | 546Ā | 357Ā | 189Ā | 127Ā | 428Ā | āĀ | ||||||||||||||||||
Ā Ā Ā Wholesale | 1,048Ā | 261Ā | 642Ā | 578Ā | 64Ā | 21Ā | 124Ā | āĀ | ||||||||||||||||||
Ā Ā Ā Other revenues | 333Ā | 127Ā | 265Ā | 138Ā | 127Ā | 49Ā | 47Ā | āĀ | ||||||||||||||||||
Total Electric Utilities and Infrastructure revenue from contracts with customers | $ | 12,397Ā | $ | 3,738Ā | $ | 6,184Ā | $ | 2,946Ā | $ | 3,238Ā | $ | 915Ā | $ | 1,715Ā | $ | āĀ | ||||||||||
Gas Utilities and Infrastructure | ||||||||||||||||||||||||||
Ā Ā Ā Residential | $ | 686Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 244Ā | $ | āĀ | $ | 442Ā | ||||||||||
Ā Ā Ā Commercial | 333Ā | āĀ | āĀ | āĀ | āĀ | 89Ā | āĀ | 244Ā | ||||||||||||||||||
Ā Ā Ā Industrial | 77Ā | āĀ | āĀ | āĀ | āĀ | 15Ā | āĀ | 61Ā | ||||||||||||||||||
Ā Ā Ā Power Generation | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | āĀ | 46Ā | ||||||||||||||||||
Ā Ā Ā Other revenues | 65Ā | āĀ | āĀ | āĀ | āĀ | 11Ā | āĀ | 24Ā | ||||||||||||||||||
Total Gas Utilities and Infrastructure revenue from contracts with customers | $ | 1,161Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | 359Ā | $ | āĀ | $ | 817Ā | ||||||||||
Other | ||||||||||||||||||||||||||
Revenue from contracts with customers | $ | 16Ā | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | $ | āĀ | ||||||||||
Total Revenue from contracts with customers | $ | 13,574Ā | $ | 3,738Ā | $ | 6,184Ā | $ | 2,946Ā | $ | 3,238Ā | $ | 1,274Ā | $ | 1,715Ā | $ | 817Ā | ||||||||||
Other revenue sources(a) | $ | 280Ā | $ | 24Ā | $ | 76Ā | $ | 12Ā | $ | 54Ā | $ | 24Ā | $ | 40Ā | $ | 94Ā | ||||||||||
Total revenues | $ | 13,854Ā | $ | 3,762Ā | $ | 6,260Ā | $ | 2,958Ā | $ | 3,292Ā | $ | 1,298Ā | $ | 1,755Ā | $ | 911Ā |
(a)Other revenue sources include revenues from leases, derivatives and alternative revenue programs that are not considered revenues from contracts with customers. Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over or under collection of related revenues.
85
FINANCIAL STATEMENTS | REVENUE |
The following table presents the reserve for credit losses for trade and other receivables.
Three Months Ended JuneĀ 30, 2023 and 2024 | ||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||
Balance at March 31, 2023 | $ | 214Ā | $ | 70Ā | $ | 75Ā | $ | 45Ā | $ | 30Ā | $ | 7Ā | $ | 4Ā | $ | 14Ā | ||||||||||
Write-Offs | (43) | (20) | (18) | (10) | (8) | āĀ | āĀ | (5) | ||||||||||||||||||
Credit Loss Expense | 23Ā | 6Ā | 12Ā | 4Ā | 8Ā | 1Ā | āĀ | 4Ā | ||||||||||||||||||
Other Adjustments | 5Ā | 1Ā | 4Ā | 4Ā | āĀ | āĀ | āĀ | āĀ | ||||||||||||||||||
Balance at June 30, 2023 | $ | 199Ā | $ | 57Ā | $ | 73Ā | $ | 43Ā | $ | 30Ā | $ | 8Ā | $ | 4Ā | $ | 13Ā | ||||||||||
Balance at March 31, 2024 | $ | 204Ā | $ | 62Ā | $ | 73Ā | $ | 47Ā | $ | 27Ā | $ | 41Ā | $ | 16Ā | $ | 12Ā | ||||||||||
Write-Offs | (36) | (16) | (17) | (12) | (5) | āĀ | āĀ | (3) | ||||||||||||||||||
Credit Loss Expense | 35Ā | 10Ā | 11Ā | 6Ā | 5Ā | 1Ā | āĀ | 2Ā | ||||||||||||||||||
Other Adjustments | 4Ā | 9Ā | 6Ā | 6Ā | (1) | āĀ | āĀ | āĀ | ||||||||||||||||||
Balance at June 30, 2024 | $ | 207Ā | $ | 65Ā | $ | 73Ā | $ | 47Ā | $ | 26Ā | $ | 42Ā | $ | 16Ā | $ | 11Ā | ||||||||||
Six Months EndedĀ JuneĀ 30, 2023 and 2024 | ||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||
Balance at December 31, 2022 | $ | 216Ā | $ | 68Ā | $ | 81Ā | $ | 44Ā | $ | 36Ā | $ | 6Ā | $ | 4Ā | $ | 14Ā | ||||||||||
Write-Offs | (85) | (40) | (40) | (19) | (20) | āĀ | āĀ | (6) | ||||||||||||||||||
Credit Loss Expense | 39Ā | 13Ā | 18Ā | 5Ā | 13Ā | 2Ā | āĀ | 5Ā | ||||||||||||||||||
Other Adjustments | 29Ā | 16Ā | 14Ā | 13Ā | 1Ā | āĀ | āĀ | āĀ | ||||||||||||||||||
Balance at June 30, 2023 | $ | 199Ā | $ | 57Ā | $ | 73Ā | $ | 43Ā | $ | 30Ā | $ | 8Ā | $ | 4Ā | $ | 13Ā | ||||||||||
Balance at December 31, 2023 | $ | 205Ā | $ | 56Ā | $ | 74Ā | $ | 44Ā | $ | 31Ā | $ | 9Ā | $ | 5Ā | $ | 11Ā | ||||||||||
Write-Offs | (68) | (28) | (33) | (19) | (14) | āĀ | āĀ | (4) | ||||||||||||||||||
Credit Loss Expense | 45Ā | 17Ā | 20Ā | 10Ā | 10Ā | 2Ā | 2Ā | 4Ā | ||||||||||||||||||
Other Adjustments | 25Ā | 20Ā | 12Ā | 12Ā | (1) | 31Ā | 9Ā | āĀ | ||||||||||||||||||
Balance at June 30, 2024 | $ | 207Ā | $ | 65Ā | $ | 73Ā | $ | 47Ā | $ | 26Ā | $ | 42Ā | $ | 16Ā | $ | 11Ā |
Trade and other receivables are evaluated based on an estimate of the risk of loss over the life of the receivable and current and historical conditions using supportable assumptions. Management evaluates the risk of loss for trade and other receivables by comparing the historical write-off amounts to total revenue over a specified period. Historical loss rates are adjusted due to the impact of current conditions, as well as forecasted conditions over a reasonable time period. The calculated write-off rate can be applied to the receivable balance for which an established reserve does not already exist. Management reviews the assumptions and risk of loss periodically for trade and other receivables.
The aging of trade receivables is presented in the table below.
June 30, 2024 | ||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||
Unbilled Revenue(a)(b) | $ | 1,155Ā | $ | 414Ā | $ | 426Ā | $ | 278Ā | $ | 148Ā | $ | 127Ā | $ | 177Ā | $ | 11Ā | ||||||||||
Current | 2,503Ā | 772Ā | 1,210Ā | 727Ā | 480Ā | 182Ā | 205Ā | 112Ā | ||||||||||||||||||
1-31 days past due | 202Ā | 60Ā | 79Ā | 35Ā | 44Ā | 26Ā | 17Ā | 19Ā | ||||||||||||||||||
31-61 days past due | 75Ā | 25Ā | 22Ā | 15Ā | 7Ā | 12Ā | 11Ā | 5Ā | ||||||||||||||||||
61-91 days past due | 80Ā | 19Ā | 40Ā | 10Ā | 30Ā | 10Ā | 5Ā | 6Ā | ||||||||||||||||||
91+ days past due | 229Ā | 60Ā | 61Ā | 26Ā | 35Ā | 84Ā | 18Ā | 6Ā | ||||||||||||||||||
Deferred Payment Arrangements(c) | 99Ā | 36Ā | 40Ā | 26Ā | 14Ā | 18Ā | 5Ā | āĀ | ||||||||||||||||||
Trade and Other Receivables(e) | $ | 4,343Ā | $ | 1,386Ā | $ | 1,878Ā | $ | 1,117Ā | $ | 758Ā | $ | 459Ā | $ | 438Ā | $ | 159Ā |
86
FINANCIAL STATEMENTS | REVENUE |
December 31, 2023 | ||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | ||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | ||||||||||||||||||
Unbilled Revenue(a)(d) | $ | 1,273Ā | $ | 399Ā | $ | 401Ā | $ | 280Ā | $ | 121Ā | $ | 4Ā | $ | 22Ā | $ | 108Ā | ||||||||||
Current | 2,306Ā | 680Ā | 1,009Ā | 612Ā | 395Ā | 48Ā | 87Ā | 199Ā | ||||||||||||||||||
1-31 days past due | 275Ā | 97Ā | 91Ā | 41Ā | 50Ā | 12Ā | 14Ā | 9Ā | ||||||||||||||||||
31-61 days past due | 78Ā | 20Ā | 34Ā | 23Ā | 11Ā | 3Ā | 7Ā | 2Ā | ||||||||||||||||||
61-91 days past due | 47Ā | 15Ā | 17Ā | 10Ā | 7Ā | 2Ā | 4Ā | 1Ā | ||||||||||||||||||
91+ days past due | 253Ā | 67Ā | 69Ā | 24Ā | 45Ā | 46Ā | 27Ā | 3Ā | ||||||||||||||||||
Deferred Payment Arrangements(c) | 104Ā | 34Ā | 43Ā | 26Ā | 17Ā | 6Ā | āĀ | āĀ | ||||||||||||||||||
Trade and Other Receivables | $ | 4,336Ā | $ | 1,312Ā | $ | 1,664Ā | $ | 1,016Ā | $ | 646Ā | $ | 121Ā | $ | 161Ā | $ | 322Ā |
(a)Unbilled revenues are recognized by applying customer billing rates to the estimated volumes of energy or natural gas delivered but not yet billed and are included within Receivables and Receivables of VIEs on the Condensed Consolidated Balance Sheets.
(b)In March 2024, Duke Energy repaid all outstanding CRC borrowings and terminated the related CRC credit facility. Duke Energy's related restricted receivables outstanding at CRC at the time of termination totaled $682Ā million, consisting of $316Ā million and $366Ā million of restricted receivables that were transferred back to Duke Energy Indiana and Duke Energy Ohio, respectively, to be collected and reported as Receivables on the Condensed Consolidated Balance Sheets. See Note 13 for further information.
(c)Due to ongoing financial hardships impacting customers, Duke Energy has permitted customers to defer payment of past-due amounts through installment payment plans.
(d)Duke Energy Ohio and Duke Energy Indiana sold, on a revolving basis, nearly all of their retail accounts receivable, including receivables for unbilled revenues, to an affiliate, CRC, and accounted for the transfers of receivables as sales. Accordingly, the receivables sold were not reflected on the Condensed Consolidated Balance Sheets of Duke Energy Ohio and Duke Energy Indiana. These receivables for unbilled revenues are $141Ā million and $197Ā million for Duke Energy Ohio and Duke Energy Indiana, respectively, as of DecemberĀ 31, 2023.
(e)The balance of the remaining proceeds from the sale of certain Commercial Renewables assets to Brookfield is not presented in the aging of trade and other receivables above. Refer to Note 2 for further information.
15. STOCKHOLDERS' EQUITY
Basic EPS is computed by dividing net income available to Duke Energy common stockholders, as adjusted for distributed and undistributed earnings allocated to participating securities and accumulated preferred dividends, by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income available to Duke Energy common stockholders, as adjusted for distributed and undistributed earnings allocated to participating securities and accumulated preferred dividends, by the diluted weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock, such as equity forward sale agreements or convertible debt, were exercised or settled. Duke Energy applies the if-converted method for calculating any potential dilutive effect of the conversion of the outstanding convertible notes on diluted EPS, if applicable. Duke Energyās participating securities are restricted stock units that are entitled to dividends declared on Duke Energy common stock during the restricted stock unitās vesting periods. Dividends declared on preferred stock are recorded on the Condensed Consolidated Statements of Operations as a reduction of net income to arrive at net income available to Duke Energy common stockholders. Dividends accumulated on preferred stock are an adjustment to net income used in the calculation of basic and diluted EPS.
87
FINANCIAL STATEMENTS | STOCKHOLDERS' EQUITY |
The following table presents Duke Energyās basic and diluted EPS calculations, the weighted average number of common shares outstanding and common and preferred share dividends declared.
Three Months Ended JuneĀ 30, | Six Months Ended JuneĀ 30, | ||||||||||||||||||||||
(in millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net Income (Loss) available to Duke Energy common stockholders | $ | 886Ā | $ | (234) | $ | 1,985Ā | $ | 531Ā | |||||||||||||||
Less: Loss from discontinued operations attributable to Duke Energy common stockholders | (10) | (948) | (13) | (1,093) | |||||||||||||||||||
Accumulated preferred stock dividends adjustment | (12) | (12) | āĀ | āĀ | |||||||||||||||||||
Less: Impact of participating securities | 1Ā | 1Ā | 2Ā | 2Ā | |||||||||||||||||||
Income from continuing operations available to Duke Energy common stockholders | $ | 883Ā | $ | 701Ā | $ | 1,996Ā | $ | 1,622Ā | |||||||||||||||
Loss from discontinued operations, net of tax | $ | (10) | $ | (955) | $ | (13) | $ | (1,164) | |||||||||||||||
Add: Loss attributable to NCI | āĀ | 7Ā | āĀ | 71Ā | |||||||||||||||||||
Loss from discontinued operations attributable to Duke Energy common stockholders | $ | (10) | $ | (948) | $ | (13) | $ | (1,093) | |||||||||||||||
Weighted average common shares outstanding ā basic and diluted | 772Ā | 771Ā | 771Ā | 770Ā | |||||||||||||||||||
EPS from continuing operations available to Duke Energy common stockholders | |||||||||||||||||||||||
Basic and diluted(a) | $ | 1.14Ā | $ | 0.91Ā | $ | 2.59Ā | $ | 2.10Ā | |||||||||||||||
Loss Per Share from discontinued operations attributable to Duke Energy common stockholders | |||||||||||||||||||||||
Ā Ā Ā Basic and diluted(a) | $ | (0.01) | $ | (1.23) | $ | (0.02) | $ | (1.41) | |||||||||||||||
Potentially dilutive items excluded from the calculation(b) | 2Ā | 2Ā | 2Ā | 2Ā | |||||||||||||||||||
Dividends declared per common share | $ | 1.025Ā | $ | 1.005Ā | $ | 2.050Ā | $ | 2.010Ā | |||||||||||||||
Dividends declared on Series A preferred stock per depositary share(c) | $ | 0.359Ā | $ | 0.359Ā | $ | 0.719Ā | $ | 0.719Ā | |||||||||||||||
Dividends declared on Series B preferred stock per share(d) | $ | āĀ | $ | āĀ | $ | 24.375Ā | $ | 24.375Ā |
(a)For the periods presented subsequent to issuance in April 2023, the convertible notes were excluded from the calculations of diluted EPS because the effect was antidilutive.
(b)Performance stock awards were not included in the dilutive securities calculation because the performance measures related to the awards had not been met.
(c)5.75% Series A Cumulative Redeemable Perpetual Preferred Stock dividends are payable quarterly in arrears on the 16th day of March, June, September and December. The preferred stock has a $25 liquidation preference per depositary share.
(d)4.875% Series B Fixed-Rate Reset Cumulative Redeemable Perpetual Preferred Stock dividends are payable semiannually in arrears on the 16th day of March and September. The preferred stock has a $1,000 liquidation preference per share.
Common Stock
In November 2022, Duke Energy filed a prospectus supplement and executed an Equity Distribution Agreement (EDA) under which it may sell up to $1.5Ā billion of its common stock through an at-the-market (ATM) offering program, including an equity forward sales component. Under the terms of the EDA, Duke Energy may issue and sell shares of common stock through September 2025.
In March 2024, Duke Energy marketed its first tranche, issuing 0.8Ā million shares of common stock through an equity forward transaction under the ATM program with an initial forward price of $92.77 per share. In May 2024, Duke Energy marketed its second and third tranches, issuing 0.7Ā million shares at an initial forward price of $101.10 per share and another 0.7Ā million shares with an initial forward price of $100.99 per share. The equity forwards require Duke Energy to either physically settle the transactions by issuing shares in exchange for net proceeds at the then-applicable forward sale price specified by the agreements or net settle in whole or in part through the delivery or receipt of cash or shares. The settlement alternatives are at Duke Energy's election. No amounts have or will be recorded in Duke Energy's Condensed Consolidated Financial Statements with respect to the ATM offering until settlement of the equity forwards occurs, which is expected by December 31, 2024. The initial forward sale prices will be subject to adjustment on a daily basis based on a floating interest rate factor and will decrease by other fixed amounts specified in the relevant forward sale agreements. Until settlement of the equity forwards, earnings per share dilution resulting from the agreements, if any, will be determined under the treasury stock method.
16. EMPLOYEE BENEFIT PLANS
DEFINED BENEFIT RETIREMENT PLANS
Duke Energy and certain subsidiaries maintain, and the Subsidiary Registrants participate in, qualified and non-qualified, non-contributory defined benefit retirement plans. Duke Energy's policy is to fund amounts on an actuarial basis to provide assets sufficient to meet benefit payments to be paid to plan participants.
88
FINANCIAL STATEMENTS | EMPLOYEE BENEFIT PLANS |
QUALIFIED PENSION PLANS
The following tables include the components of net periodic pension costs for qualified pension plans.
Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | |||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | |||||||||||||||||||||||||||||||||||||||
Service cost | $ | 29Ā | $ | 10Ā | $ | 8Ā | $ | 5Ā | $ | 4Ā | $ | āĀ | $ | 1Ā | $ | 1Ā | |||||||||||||||||||||||||||||||
Interest cost on projected benefit obligation | 83Ā | 20Ā | 26Ā | 12Ā | 14Ā | 4Ā | 7Ā | 3Ā | |||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | (154) | (40) | (54) | (25) | (29) | (7) | (11) | (5) | |||||||||||||||||||||||||||||||||||||||
Amortization of actuarial loss | 8Ā | 2Ā | 3Ā | 2Ā | 1Ā | 1Ā | 1Ā | āĀ | |||||||||||||||||||||||||||||||||||||||
Amortization of prior service credit | (4) | āĀ | āĀ | āĀ | āĀ | āĀ | (1) | (2) | |||||||||||||||||||||||||||||||||||||||
Amortization of settlement charges | 4Ā | 2Ā | 1Ā | 1Ā | 1Ā | āĀ | 1Ā | 1Ā | |||||||||||||||||||||||||||||||||||||||
Net periodic pension costs | $ | (34) | $ | (6) | $ | (16) | $ | (5) | $ | (9) | $ | (2) | $ | (2) | $ | (2) |
Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | |||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | |||||||||||||||||||||||||||||||||||||||
Service cost | $ | 29Ā | $ | 9Ā | $ | 7Ā | $ | 5Ā | $ | 4Ā | $ | āĀ | $ | 2Ā | $ | 1Ā | |||||||||||||||||||||||||||||||
Interest cost on projected benefit obligation | 86Ā | 21Ā | 27Ā | 13Ā | 15Ā | 5Ā | 7Ā | 3Ā | |||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | (147) | (40) | (49) | (23) | (26) | (6) | (10) | (5) | |||||||||||||||||||||||||||||||||||||||
Amortization of actuarial loss | 3Ā | 1Ā | 1Ā | 1Ā | āĀ | āĀ | āĀ | āĀ | |||||||||||||||||||||||||||||||||||||||
Amortization of prior service credit | (4) | āĀ | āĀ | āĀ | āĀ | āĀ | (1) | (2) | |||||||||||||||||||||||||||||||||||||||
Amortization of settlement charges | 4Ā | 2Ā | 1Ā | 1Ā | 1Ā | āĀ | 1Ā | 1Ā | |||||||||||||||||||||||||||||||||||||||
Net periodic pension costs | $ | (29) | $ | (7) | $ | (13) | $ | (3) | $ | (6) | $ | (1) | $ | (1) | $ | (2) |
Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | |||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | |||||||||||||||||||||||||||||||||||||||
Service cost | $ | 57Ā | $ | 19Ā | $ | 16Ā | $ | 10Ā | $ | 7Ā | $ | 1Ā | $ | 3Ā | $ | 2Ā | |||||||||||||||||||||||||||||||
Interest cost on projected benefit obligation | 165Ā | 40Ā | 52Ā | 24Ā | 28Ā | 8Ā | 13Ā | 5Ā | |||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | (308) | (81) | (108) | (50) | (58) | (13) | (21) | (10) | |||||||||||||||||||||||||||||||||||||||
Amortization of actuarial loss | 16Ā | 4Ā | 5Ā | 3Ā | 2Ā | 1Ā | 2Ā | 1Ā | |||||||||||||||||||||||||||||||||||||||
Amortization of prior service credit | (7) | āĀ | āĀ | āĀ | āĀ | āĀ | (1) | (4) | |||||||||||||||||||||||||||||||||||||||
Amortization of settlement charges | 9Ā | 4Ā | 2Ā | 2Ā | 1Ā | āĀ | 1Ā | 2Ā | |||||||||||||||||||||||||||||||||||||||
Net periodic pension costs | $ | (68) | $ | (14) | $ | (33) | $ | (11) | $ | (20) | $ | (3) | $ | (3) | $ | (4) |
Six Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Duke | Duke | Duke | Duke | Duke | |||||||||||||||||||||||||||||||||||||||||||
Duke | Energy | Progress | Energy | Energy | Energy | Energy | |||||||||||||||||||||||||||||||||||||||||
(in millions) | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | |||||||||||||||||||||||||||||||||||||||
Service cost | $ | 59Ā | $ | 19Ā | $ | 16Ā | $ | 10Ā | $ | 7Ā | $ | 1Ā | $ | 3Ā | $ | 2Ā | |||||||||||||||||||||||||||||||
Interest cost on projected benefit obligation | 172Ā | 42Ā | 54Ā | 25Ā | 29Ā | 9Ā | 14Ā | 5Ā | |||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | (294) | (80) | (99) | (46) | (52) | (12) | (20) | (10) | |||||||||||||||||||||||||||||||||||||||
Amortization of actuarial loss | 5Ā | 1Ā | 2Ā | 1Ā | 1Ā | āĀ | 1Ā | āĀ | |||||||||||||||||||||||||||||||||||||||
Amortization of prior service credit | (7) | āĀ | āĀ | āĀ | āĀ | āĀ | (1) | (4) | |||||||||||||||||||||||||||||||||||||||
Amortization of settlement charges | 9Ā | 4Ā | 2Ā | 2Ā | 1Ā | āĀ | 1Ā | 2Ā | |||||||||||||||||||||||||||||||||||||||
Net periodic pension costs | $ | (56) | $ | (14) | $ | (25) | $ | (8) | $ | (14) | $ | (2) | $ | (2) | $ | (5) |
NON-QUALIFIED PENSION PLANS
Net periodic pension costs for non-qualified pension plans were not material for the three and six months ended JuneĀ 30, 2024, and 2023.
OTHER POST-RETIREMENT BENEFIT PLANS
Net periodic costs for OPEB plans were not material for the three and six months ended JuneĀ 30, 2024, and 2023.
89
FINANCIAL STATEMENTS | INCOME TAXES |
17. INCOME TAXES
On August 16, 2022, the IRA was signed into law. Among other provisions, the IRA created a new, zero-emission nuclear power PTC available for taxpayers beginning January 1, 2024. In 2024, Duke Energy Carolinas and Duke Energy Progress recorded a PTC deferred tax asset of approximately $209Ā million and $34Ā million, respectively. These amounts represent the net realizable value of the PTCs, which were deferred to a regulatory liability. The Subsidiary Registrants will work with the state utility commissions on the appropriate regulatory process to pass the net realizable value back to customers over time. See Note 4 for additional information on Duke Energy Carolinas' approval for a stand-alone rider starting January 1, 2025. The Company will continue to assess its calculations and interpretations as new information and guidance becomes available.
EFFECTIVE TAX RATES
The ETRs from continuing operations for each of the Duke Energy Registrants are included in the following table.
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
JuneĀ 30, | JuneĀ 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Duke Energy | 13.1Ā | % | 13.7Ā | % | 13.2Ā | % | 13.7Ā | % | |||||||||||||||
Duke Energy Carolinas | 10.9Ā | % | 10.6Ā | % | 11.2Ā | % | 11.0Ā | % | |||||||||||||||
Progress Energy | 16.6Ā | % | 16.7Ā | % | 16.6Ā | % | 16.7Ā | % | |||||||||||||||
Duke Energy Progress | 14.9Ā | % | 14.1Ā | % | 14.9Ā | % | 14.4Ā | % | |||||||||||||||
Duke Energy Florida | 19.5Ā | % | 19.9Ā | % | 19.5Ā | % | 19.9Ā | % | |||||||||||||||
Duke Energy Ohio | 17.2Ā | % | 15.5Ā | % | 17.0Ā | % | 16.2Ā | % | |||||||||||||||
Duke Energy Indiana | 16.7Ā | % | 17.4Ā | % | 16.9Ā | % | 17.3Ā | % | |||||||||||||||
Piedmont | 20.0Ā | % | 25.0Ā | % | 19.6Ā | % | 17.8Ā | % |
The increase in the ETR for Duke Energy Ohio for the three months ending June 30, 2024, was primarily due to the amortization of EDIT in relation to pretax income.
The decrease in the ETR for Piedmont for the three months ending June 30, 2024, was primarily due to the amortization of EDIT in relation to pretax losses.
The increase in the ETR for Piedmont for the six months ending June 30, 2024, was primarily due to a decrease in amortization of EDIT.
18. SUBSEQUENT EVENTS
For information on subsequent events related to regulatory matters and commitments and contingencies, see Notes 4 and 5, respectively.
90
MD&A | DUKE ENERGY |
ITEM 2. MANAGEMENTāS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following combined Managementās Discussion and Analysis of Financial Condition and Results of Operations is separately filed by Duke Energy and Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont. However, none of the registrants make any representation as to information related solely to Duke Energy or the Subsidiary Registrants of Duke Energy other than itself.
DUKE ENERGY
Duke Energy is an energy company headquartered in Charlotte, North Carolina and operates in the U.S. primarily through its subsidiaries, Duke Energy Carolinas, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont. Duke Energyās consolidated financial information includes the results of the Subsidiary Registrants, which along with Duke Energy are collectively referred to as the Duke Energy Registrants.
Managementās Discussion and Analysis should be read in conjunction with the Condensed Consolidated Financial Statements and Notes for the six months ended June 30, 2024, and with Duke Energyās Annual Report on Form 10-K for the year ended DecemberĀ 31, 2023.
Executive Overview
Advancing Our Clean Energy Transition. During the six months ended June 30, 2024, we continued to execute on our clean energy transition, remaining focused on reliability and affordability while delivering increasingly clean energy and providing strong, sustainable value for shareholders, customers, communities and employees.
ā¢In May 2024, we entered into memorandums of understanding with several large customers which propose exploring new and innovative approaches to support carbon-free energy generation and serve future energy needs of large businesses in North Carolina and South Carolina through the use of new tariff structures. The proposed Accelerating Clean Energy (ACE) tariff framework includes new, voluntary pricing structures for large commercial and industrial customers which enable their direct support of carbon-free energy generation investments including facilitating beneficial customer on-site generation and load flexibility programs. The proposed ACE tariffs would be subject to regulatory approvals and include protections for non-participating customers.
ā¢In January 2024, we filed supplemental modeling and analysis with the NCUC and PSCSC related to our combined systemwide Carolinas Resource Plan filed in August 2023. These updates were necessary due to substantially increased load forecasts resulting from continued economic development successes in the Carolinas occurring since the systemwide integrated resource plan was prepared. In March 2024, we filed for: (i) CPCNs with the NCUC for new natural gas generation facilities at the sites of the current Marshall Steam Station and Roxboro Plant in the Carolinas; and (ii) a Certificate of Environmental Compatibility and Public Convenience and Necessity with the PSCSC for a new solar center and associated facilities in Chesterfield and Darlington counties, South Carolina. Our energy transition strategy continues to focus on delivering a path to cleaner energy in a manner that protects grid reliability and affordability, all while meeting the energy demands of the growing and economically vibrant communities that we serve.
ā¢As we continue to strengthen our grid and bring clean energy resources online, our customers are important partners in our clean energy future. In January 2024, we received approval for PowerPairSM, a new incentive-based pilot program for installing home solar generation with battery energy storage in our Duke Energy Carolinas and Duke Energy Progress North Carolina service territories. Enrollment options for residential customers that participate in the pilot include a one-time incentive of up to $9,000 for the installation of a solar plus battery system. The program was launched in May 2024 and successfully enrolled more than 1,300 customers in its first three months, providing another impactful way for our customers to save energy and money, while exploring new solutions to help manage low carbon grids of the future.
Regulatory Activity. During the six months ended June 30, 2024, we continued to move our regulatory strategy forward. See Note 4 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.
ā¢In January 2024, Duke Energy Carolinas filed a South Carolina rate case, the first base rate case filed by Duke Energy Carolinas in the state since 2018 and reflecting the South Carolina retail allocation of significant investments, including approximately $1.5 billion of transmission and distribution assets. In May 2024, we reached a constructive comprehensive settlement with certain parties and in July 2024, the PSCSC issued an order approving the settlement and revising recovery of certain environmental compliance costs. New rates were effective August 1, 2024.
ā¢In April 2024, we filed formal requests for new base rates across several jurisdictions including Duke Energy Florida, Duke Energy Indiana and Piedmont.
ā¢Duke Energy Florida filed a three-year rate plan that would begin in January 2025, once its current base rate settlement agreement concludes at the end of 2024, and proposed approximately $4.9 billion in incremental investments to reduce outages, expand solar generation, and increase generation unit efficiency. In July 2024, we reached a constructive comprehensive settlement with certain parties on the rate plan which, if approved by the FPSC, will allow us to continue making important investments to reduce outages, shorten response times, meet future energy demands, increase clean, solar generation and explore innovative technologies to generate cost savings for our customers.
ā¢Duke Energy Indiana filed a general rate case with the IURC requesting an overall increase in revenues of $492 million. This is the first base rate case filed by Duke Energy Indiana since 2019 and reflects strategic investments to improve grid reliability and security, serve a growing customer base, and meet environmental regulations. These investments, which include approximately 345 miles of new power lines expected to be constructed through 2025, will support the more than 60,000 new customers anticipated since our last base rate case.
91
MD&A | DUKE ENERGY |
ā¢Piedmont filed a general rate case with the NCUC requesting an overall increase in revenues of $159 million. This is the first base rate case filed by Piedmont in North Carolina since 2021 and reflects significant investments to support ongoing service reliability, system growth, and compliance with federal pipeline safety regulations in addition to two energy reliability centers in eastern North Carolina.
ā¢Also, in April 2024, Duke Energy Progress issued $177 million of storm recovery bonds, our first issuance under South Carolina's 2022 securitization legislation, which provided the necessary framework for us to lower the bill impacts on our customers related to critical storm restoration activities.
Matters Impacting Future Results
The matters discussed herein could materially impact the future operating results, financial condition and cash flows of the Duke Energy Registrants and Business Segments.
Regulatory Matters
Coal Ash Costs
In April 2024, the EPA issued the 2024 CCR Rule under the Resource Conservation and Recovery Act, which significantly expands the scope of the 2015 CCR Rule by establishing regulatory requirements for inactive surface impoundments at retired generating facilities and previously unregulated coal ash sources at regulated facilities. Duke Energy is participating in and monitoring legal challenges to the 2024 CCR Rule.
Cost recovery for future expenditures is anticipated and will be pursued through the normal ratemaking process with federal and state utility commissions, which permit recovery of necessary and prudently incurred costs associated with Duke Energyās regulated operations. The majority of spend is expected to occur over the next 10 years. For more information, see "Other Matters" and Notes 4 and 7 to the Condensed Consolidated Financial Statements, "Regulatory Matters" and "Asset Retirement Obligations."
Fuel Cost Recovery
As a result of rapidly rising commodity costs during 2022, including natural gas, fuel and purchased power prices in excess of amounts included in fuel-related revenues led to an increase in the under collection of fuel costs from customers in jurisdictions including those served by Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida. These amounts have been deferred in regulatory assets and impacted the cash flows of the registrants, including increased borrowings to temporarily finance related expenditures until recovery. Regulatory filings have been made and approved for recovery of all remaining uncollected 2022 fuel costs. Across all jurisdictions, Duke Energy is currently on pace to recover approximately $1.9 billion of deferred fuel costs in 2024 and we anticipate being in line with our historical average balance of deferred fuel costs by the end of this year.
EPA Regulations of GHG Emissions
In April 2024, the EPA issued a final rule under section 111 of the Clean Air Act (EPA Rule 111) regulating GHG emissions from existing coal-fired and new natural gas-fired power plants. Duke Energy is analyzing the potential impacts the rule could have on the Company, which could be material and may influence the timing, nature, and magnitude of future generation investments in our service territories. Cost recovery for future expenditures will be pursued through the normal ratemaking process with federal and state utility commissions, which permit recovery of necessary and prudently incurred costs associated with Duke Energyās regulated operations. Duke Energy is participating in and monitoring legal challenges to the final rule. For more information, see "Other Matters."
Supply Chain
The Company continues to monitor the ongoing stability of markets for key materials and other developments, including public policy outcomes, that could disrupt or impact the Company's supply chain and, as a result, may impact Duke Energy's execution of its capital plan, future financial results or the achievement of its clean energy goals.
Goodwill
The Duke Energy Registrants performed their annual goodwill impairment tests as of August 31, 2023. As of this date, all of the Duke Energy Registrants' reporting units' estimated fair values materially exceeded the carrying values except for the GU&I reporting unit of Duke Energy Ohio. While no goodwill impairment charges were recorded in 2023, the potential for continued interest rate pressures, and the related impact on the weighted average cost of capital, without timely or adequate updates to the regulated allowed return on equity or deteriorating economic conditions impacting GU&I's future cash flows or equity valuations of peer companies could impact the estimated fair value of GU&I, and goodwill impairment charges could be recorded in the future.
Other
Duke Energy continues to monitor general market conditions, including the potential for continued interest rate pressures on the Company's cost of capital, which may impact Duke Energy's execution of its capital plan, future financial results, or the achievement of its clean energy goals.
Results of Operations
Non-GAAP Measures
Managementās Discussion and Analysis includes financial information prepared in accordance with GAAP in the U.S., as well as certain non-GAAP financial measures, adjusted earnings and adjusted EPS, discussed below. Non-GAAP financial measures are numerical measures of financial performance, financial position or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as a supplement to, and not a substitute for, financial measures presented in accordance with GAAP. Non-GAAP measures presented may not be comparable to similarly titled measures used by other companies because other companies may not calculate the measures in the same manner.
92
MD&A | DUKE ENERGY |
Management evaluates financial performance in part based on non-GAAP financial measures, including adjusted earnings and adjusted EPS. Adjusted earnings and adjusted EPS represent income from continuing operations available to Duke Energy Corporation common stockholders in dollar and basic per share amounts, adjusted for the dollar and per share impact of special items. As discussed below, special items represent certain charges and credits, which management believes are not indicative of Duke Energy's ongoing performance. The most directly comparable GAAP measures for adjusted earnings and adjusted EPS are GAAP Reported Earnings (Loss) and GAAP Reported Basic Earnings (Loss) Per Share, respectively.
Special items included in the periods presented below include the following, which management believes do not reflect ongoing costs:
ā¢Regulatory Matters primarily represents impairment charges related to Duke Energy Carolinas' South Carolina rate case order.
Discontinued operations primarily represents the operating results and impairments recognized related to the sale of Duke Energy's Commercial Renewables Disposal Groups.
Three Months Ended JuneĀ 30, 2024, as compared to JuneĀ 30, 2023
GAAP reported EPS was $1.13 for the three months ended June 30, 2024 compared to a GAAP reported loss per share of $(0.32) for the three months ended June 30, 2023. In addition to the drivers below, GAAP reported EPS increased primarily due to impairments on the sale of the Commercial Renewables business in the prior year.
As discussed above, management also evaluates financial performance based on adjusted EPS. Duke Energyās second quarter 2024 adjusted EPS was $1.18 compared to $0.91 for the second quarter of 2023. The increase in adjusted EPS was primarily due to growth from rate increases and riders, higher sales volumes and favorable weather, partially offset by higher interest expense and higher depreciation on a growing asset base.
The following table reconciles non-GAAP measures, including adjusted EPS, to their most directly comparable GAAP measures.
Ā | Three Months Ended JuneĀ 30, | ||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(in millions, except per share amounts) | Earnings | EPS | Ā Earnings | EPS | |||||||||||||||||||
GAAP Reported Earnings (Loss)/GAAP Reported Earnings (Loss) Per Share | $ | 886Ā | $ | 1.13Ā | $ | (234) | $ | (0.32) | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Regulatory Matters(a) | 25Ā | 0.03Ā | āĀ | āĀ | |||||||||||||||||||
Discontinued Operations(b) | 10Ā | 0.01Ā | 948Ā | 1.23Ā | |||||||||||||||||||
Adjusted Earnings/Adjusted EPS | $ | 921Ā | $ | 1.18Ā | $ | 714Ā | $ | 0.91Ā |
Note: Total EPS may not foot due to rounding.
(a)Net of $8 million tax benefit. $42 million recorded within Impairment of assets and other charges, $2 million within Operations, maintenance and other, and an $11 million reduction recorded within Interest Expense.
(b)Recorded in Loss from Discontinued Operations, net of tax, and Net (Income) Loss Attributable to Noncontrolling Interests.
Six Months Ended JuneĀ 30, 2024, as compared to JuneĀ 30, 2023
GAAP Reported EPS was $2.57 for the six months ended June 30, 2024, compared to $0.69 for the six months ended June 30, 2023. In addition to the drivers below, GAAP reported EPS increased primarily due to impairments on the sale of the Commercial Renewables business in the prior year.
As discussed above, management also evaluates financial performance based on adjusted EPS. Duke Energyās adjusted EPS was $2.62 for the six months ended June 30, 2024, compared to $2.10 for the six months ended June 30, 2023. The increase in adjusted EPS was primarily due to growth from rate increases and riders and improved weather, partially offset by higher interest expense.
The following table reconciles non-GAAP measures, including adjusted EPS, to their most directly comparable GAAP measures.
Ā | Six Months Ended JuneĀ 30, | ||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(in millions, except per share amounts) | Earnings | EPS | Earnings | EPS | |||||||||||||||||||
GAAP Reported Earnings/GAAP Reported EPS | $ | 1,985Ā | $ | 2.57Ā | $ | 531Ā | $ | 0.69Ā | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Regulatory Matters(a) | 25Ā | 0.03Ā | āĀ | āĀ | |||||||||||||||||||
Discontinued Operations(b) | 13Ā | 0.02Ā | 1,093Ā | 1.41Ā | |||||||||||||||||||
Adjusted Earnings/Adjusted EPS | $ | 2,023Ā | $ | 2.62Ā | $ | 1,624Ā | $ | 2.10Ā |
(a)Net of $8 million tax benefit. $42 million recorded within Impairment of assets and other charges, $2 million within Operations, maintenance and other, and an $11 million reduction recorded within Interest Expense.
(b)Recorded in Loss from Discontinued Operations, net of tax, and Net (Income) Loss Attributable to Noncontrolling Interests.
93
MD&A | SEGMENT RESULTS ā ELECTRIC UTILITIES AND INFRASTRUCTURE |
SEGMENT RESULTS
The remaining information presented in this discussion of results of operations is on a GAAP basis. Management evaluates segment performance based on segment income. Segment income is defined as income from continuing operations net of income attributable to noncontrolling interests and preferred stock dividends. Segment income includes intercompany revenues and expenses that are eliminated in the Condensed Consolidated Financial Statements.
Duke Energy's segment structure includes the following segments: EU&I and GU&I. The remainder of Duke Energyās operations is presented as Other. See Note 3 to the Condensed Consolidated Financial Statements, āBusiness Segments,ā for additional information on Duke Energyās segment structure.
Electric Utilities and Infrastructure
Three Months Ended JuneĀ 30, | Six Months Ended JuneĀ 30, | ||||||||||||||||||||||||||||||||||
(in millions) | 2024 | 2023 | Variance | 2024 | 2023 | Variance | |||||||||||||||||||||||||||||
Operating Revenues | $ | 6,820Ā | $ | 6,250Ā | $ | 570Ā | $ | 13,623Ā | $ | 12,648Ā | $ | 975Ā | |||||||||||||||||||||||
Operating Expenses | |||||||||||||||||||||||||||||||||||
Fuel used in electric generation and purchased power | 2,247Ā | 2,058Ā | 189Ā | 4,602Ā | 4,454Ā | 148Ā | |||||||||||||||||||||||||||||
Operation, maintenance and other | 1,262Ā | 1,341Ā | (79) | 2,578Ā | 2,610Ā | (32) | |||||||||||||||||||||||||||||
Depreciation and amortization | 1,246Ā | 1,188Ā | 58Ā | 2,471Ā | 2,284Ā | 187Ā | |||||||||||||||||||||||||||||
Property and other taxes | 351Ā | 337Ā | 14Ā | 688Ā | 685Ā | 3Ā | |||||||||||||||||||||||||||||
Impairment of assets and other charges | 42Ā | 5Ā | 37Ā | 43Ā | 12Ā | 31Ā | |||||||||||||||||||||||||||||
Total operating expenses | 5,148Ā | 4,929Ā | 219Ā | 10,382Ā | 10,045Ā | 337Ā | |||||||||||||||||||||||||||||
Gains on Sales of Other Assets and Other, net | 1Ā | 27Ā | (26) | 7Ā | 28Ā | (21) | |||||||||||||||||||||||||||||
Operating Income | 1,673Ā | 1,348Ā | 325Ā | 3,248Ā | 2,631Ā | 617Ā | |||||||||||||||||||||||||||||
Other Income and Expenses, net | 141Ā | 127Ā | 14Ā | 272Ā | 257Ā | 15Ā | |||||||||||||||||||||||||||||
Interest Expense | 488Ā | 444Ā | 44Ā | 987Ā | 896Ā | 91Ā | |||||||||||||||||||||||||||||
Income Before Income Taxes | 1,326Ā | 1,031Ā | 295Ā | 2,533Ā | 1,992Ā | 541Ā | |||||||||||||||||||||||||||||
Income Tax Expense | 214Ā | 158Ā | 56Ā | 387Ā | 307Ā | 80Ā | |||||||||||||||||||||||||||||
Less: Income Attributable to Noncontrolling Interest | 22Ā | 23Ā | (1) | 35Ā | 44Ā | (9) | |||||||||||||||||||||||||||||
Segment Income | $ | 1,090Ā | $ | 850Ā | $ | 240Ā | $ | 2,111Ā | $ | 1,641Ā | $ | 470Ā | |||||||||||||||||||||||
Duke Energy Carolinas GWh sales | 22,484Ā | 20,638Ā | 1,846Ā | 44,872Ā | 41,557Ā | 3,315Ā | |||||||||||||||||||||||||||||
Duke Energy Progress GWh sales | 17,204Ā | 15,454Ā | 1,750Ā | 33,332Ā | 30,799Ā | 2,533Ā | |||||||||||||||||||||||||||||
Duke Energy Florida GWh sales | 11,862Ā | 11,400Ā | 462Ā | 20,701Ā | 20,390Ā | 311Ā | |||||||||||||||||||||||||||||
Duke Energy Ohio GWh sales | 5,910Ā | 5,695Ā | 215Ā | 11,690Ā | 11,338Ā | 352Ā | |||||||||||||||||||||||||||||
Duke Energy Indiana GWh sales | 7,516Ā | 6,927Ā | 589Ā | 14,991Ā | 14,277Ā | 714Ā | |||||||||||||||||||||||||||||
Total Electric Utilities and Infrastructure GWh sales | 64,976Ā | 60,114Ā | 4,862Ā | 125,586Ā | 118,361Ā | 7,225Ā | |||||||||||||||||||||||||||||
Net proportional MW capacity in operation | 54,578Ā | 54,420Ā | 158Ā |
Three Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
EU&Iās results were driven by higher revenues from rate cases across multiple jurisdictions, improved weather, and higher weather-normal retail sales volumes, partially offset by higher depreciation. The following is a detailed discussion of the variance drivers by line item.
Operating Revenues. The variance was driven primarily by:
ā¢a $159 million increase due to higher pricing from jurisdictional rate cases primarily at Duke Energy Carolinas and Duke Energy Progress and the 2021 Settlement at Duke Energy Florida;
ā¢a $150 million increase in fuel revenues primarily due to net higher fuel cost recovery in the current year;
ā¢a $142 million increase in retail sales due to improved weather compared to prior year, including the impacts of decoupling;
ā¢a $69 million increase in weather-normal retail sales volumes;
ā¢a $62 million increase in rider revenues primarily due to a decrease in the return of EDIT to customers at Duke Energy Carolinas; and
ā¢a $23 million increase in other revenues at Duke Energy Florida.
Partially offset by:
ā¢a $71 million decrease in storm revenues at Duke Energy Florida.
94
MD&A | SEGMENT RESULTS ā ELECTRIC UTILITIES AND INFRASTRUCTURE |
Operating Expenses. The variance was driven primarily by:
ā¢a $189 million increase in fuel used in electric generation and purchased power due to higher recovery of fuel expense at Duke Energy Carolinas and Duke Energy Progress, partially offset by lower deferred fuel amortization and lower fuel prices and volumes at Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana;
ā¢a $58 million increase in depreciation and amortization primarily due to higher depreciable base and higher net amortizations driven by the North Carolina rate cases at Duke Energy Carolinas and Duke Energy Progress, and lower amortization of the DOE settlement regulatory liability and higher depreciable base at Duke Energy Florida; and
ā¢a $37 million increase in impairments of assets and other charges primarily related to the South Carolina rate case order at Duke Energy Carolinas.
Partially offset by:
ā¢a $79 million decrease in operation, maintenance and other primarily driven by lower storm amortization at Duke Energy Florida, lower storm and nuclear outage costs at Duke Energy Progress, partially offset by higher storm costs at Duke Energy Carolinas.
Gains on Sales of Other Assets and Other, net. The decrease was primarily due to the sale of the Mint Street parking deck in the prior year at Duke Energy Carolinas.
Interest Expense. The variance was primarily driven by higher outstanding debt balances and interest rates.
Income Tax Expense. The increase in tax expense was primarily due to an increase in pretax income. The ETRs for the three months ended June 30, 2024 and 2023, were 16.1% and 15.3%, respectively.
Six Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
EU&Iās results were driven by higher revenues from rate cases across multiple jurisdictions, improved weather, and higher weather-normal retail sales volumes, partially offset by higher depreciation. The following is a detailed discussion of the variance drivers by line item.
Operating Revenues. The variance was driven primarily by:
ā¢a $306 million increase due to higher pricing from jurisdictional rate cases primarily at Duke Energy Carolinas, Duke Energy Progress and Duke Energy Kentucky and the 2021 Settlement at Duke Energy Florida;
ā¢a $291 million increase in retail sales due to improved weather compared to prior year, including the impacts of decoupling;
ā¢a $109 million increase in weather-normal retail sales volumes;
ā¢a $101 million increase in fuel revenues primarily due to net higher fuel cost recovery in the current year;
ā¢a $101 million increase in rider revenues primarily due to a decrease in the return of EDIT to customers at Duke Energy Carolinas; and
ā¢a $38 million increase in other revenues at Duke Energy Florida.
Partially offset by:
ā¢a $35 million decrease in storm revenues at Duke Energy Florida.
Operating Expenses. The variance was driven primarily by:
ā¢a $187 million increase in depreciation and amortization primarily due to lower amortization of the DOE settlement regulatory liability and higher depreciable base at Duke Energy Florida and higher depreciable base and higher net amortizations driven by the North Carolina rate cases at Duke Energy Carolinas and Duke Energy Progress;
ā¢a $148 million increase in fuel used in electric generation and purchased power due to higher recovery of fuel expense at Duke Energy Carolinas and Duke Energy Progress, partially offset by lower deferred fuel amortization and lower fuel prices and volumes at Duke Energy Indiana, Duke Energy Florida and Duke Energy Ohio; and
ā¢a $31 million increase in impairment of assets and other charges primarily related to the South Carolina rate case order at Duke Energy Carolinas.
Partially offset by:
ā¢a $32 million decrease in operation, maintenance and other primarily driven by lower storm amortization at Duke Energy Florida and lower outage work at Duke Energy Indiana, partially offset by higher storm costs at Duke Energy Carolinas.
Gains on Sales of Other Assets and Other, net. The decrease was primarily due to the sale of the Mint Street parking deck in the prior year at Duke Energy Carolinas.
Interest Expense. The variance was primarily driven by higher outstanding debt balances and interest rates.
Income Tax Expense. The increase in tax expense was primarily due to an increase in pretax income, partially offset by an increase in the amortization of EDIT. The ETRs for the six months ended June 30, 2024, and 2023, were 15.3% and 15.4%, respectively.
95
MD&A | SEGMENT RESULTS ā GAS UTILITIES AND INFRASTRUCTURE |
Gas Utilities and Infrastructure
Three Months Ended JuneĀ 30, | Six Months Ended JuneĀ 30, | ||||||||||||||||||||||||||||||||||
(in millions) | 2024 | 2023 | Variance | 2024 | 2023 | Variance | |||||||||||||||||||||||||||||
Operating Revenues | $ | 381Ā | $ | 359Ā | $ | 22Ā | $ | 1,283Ā | $ | 1,270Ā | $ | 13Ā | |||||||||||||||||||||||
Operating Expenses | |||||||||||||||||||||||||||||||||||
Cost of natural gas | 78Ā | 79Ā | (1) | 310Ā | 377Ā | (67) | |||||||||||||||||||||||||||||
Operation, maintenance and other | 117Ā | 110Ā | 7Ā | 246Ā | 229Ā | 17Ā | |||||||||||||||||||||||||||||
Depreciation and amortization | 96Ā | 84Ā | 12Ā | 194Ā | 169Ā | 25Ā | |||||||||||||||||||||||||||||
Property and other taxes | 38Ā | 30Ā | 8Ā | 84Ā | 61Ā | 23Ā | |||||||||||||||||||||||||||||
Impairment of assets and other charges | āĀ | (5) | 5Ā | āĀ | (4) | 4Ā | |||||||||||||||||||||||||||||
Total operating expenses | 329Ā | 298Ā | 31Ā | 834Ā | 832Ā | 2Ā | |||||||||||||||||||||||||||||
Losses on Sales of Other Assets and Other, net | āĀ | (1) | 1Ā | āĀ | (1) | 1Ā | |||||||||||||||||||||||||||||
Operating Income | 52Ā | 60Ā | (8) | 449Ā | 437Ā | 12Ā | |||||||||||||||||||||||||||||
Other Income and Expenses, net | 17Ā | 24Ā | (7) | 34Ā | 47Ā | (13) | |||||||||||||||||||||||||||||
Interest Expense | 61Ā | 52Ā | 9Ā | 122Ā | 102Ā | 20Ā | |||||||||||||||||||||||||||||
Income Before Income Taxes | 8Ā | 32Ā | (24) | 361Ā | 382Ā | (21) | |||||||||||||||||||||||||||||
Income Tax Expense | 2Ā | 7Ā | (5) | 71Ā | 70Ā | 1Ā | |||||||||||||||||||||||||||||
Segment Income | $ | 6Ā | $ | 25Ā | $ | (19) | $ | 290Ā | $ | 312Ā | $ | (22) | |||||||||||||||||||||||
Piedmont LDC throughput (dekatherms) | 128,266,775Ā | 122,238,056Ā | 6,028,719Ā | 291,531,790Ā | 283,701,849Ā | 7,829,941Ā | |||||||||||||||||||||||||||||
Duke Energy Midwest LDC throughput (Mcf) | 12,969,694Ā | 13,738,164Ā | (768,470) | 46,167,345Ā | 45,553,131Ā | 614,214Ā |
Three Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
GU&Iās results were impacted primarily by higher depreciation and amortization and interest expense, partially offset by higher margin growth. The following is a detailed discussion of the variance drivers by line item.
Operating Revenues. The variance was driven primarily by:
ā¢a $6 million increase due to higher base rates, primarily from the Duke Energy Ohio rate case, partially offset by lower rider revenues as Duke Energy Ohio;
ā¢a $6 million increase due to unregulated Renewable Natural Gas (RNG) revenue;
ā¢a $4 million increase due to North Carolina IMR; and
ā¢a $3 million increase due to Tennessee ARM revenues.
Operating Expenses. The variance was driven primarily by:
ā¢a $12 million increase in depreciation and amortization due to higher depreciable base and lower CEP deferrals;
ā¢an $8 million increase in property and other taxes due to a higher base upon which property taxes are levied; and
ā¢a $7 million increase in operations, maintenance and other primarily due to higher outside services, labor and service company costs.
Other Income and Expenses, net. The decrease was primarily due to lower production and higher labor expense at SustainRNG.
Interest Expense. The increase was primarily due to higher outstanding debt balances and interest rates.
Income Tax Expense. The decrease in tax expense was primarily due to a decrease in pretax income. The ETRs for the three months ended June 30, 2024, and 2023, were 25% and 21.9%, respectively. The increase in the ETR was primarily due to a decrease in the amortization of EDIT.
Six Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
GU&Iās results were impacted primarily by higher depreciation and amortization, higher interest expense and higher property and other taxes, partially offset by higher margin growth. The following is a detailed discussion of the variance drivers by line item.
96
MD&A | SEGMENT RESULTS ā GAS UTILITIES AND INFRASTRUCTURE |
Operating Revenues. The variance was driven primarily by:
ā¢a $26 million increase due to higher base rates, primarily from the Duke Energy Ohio rate case, partially offset by lower rider revenues as Duke Energy Ohio;
ā¢a $17 million increase due to Tennessee ARM revenues;
ā¢a $12 million increase due to customer growth;
ā¢a $12 million increase due to North Carolina IMR; and
ā¢a $9 million increase due to rate stabilization mechanisms in South Carolina.
Partially offset by:
ā¢a $67 million decrease due to lower natural gas costs passed through to customers and lower rates of natural gas costs.
Operating Expenses. The variance was driven primarily by:
ā¢a $25 million increase in depreciation and amortization due to higher depreciable base, higher depreciation for certain unregulated RNG projects and lower CEP deferrals;
ā¢a $23 million increase in property and other taxes due to a higher base upon which property taxes are levied; and
ā¢a $17 million increase in operations, maintenance and other primarily due to higher outside services, labor and service company costs.
Partially offset by:
ā¢a $67 million decrease due to lower natural gas costs passed through to customers and lower rates of natural gas costs.
Other Income and Expenses, Net. The decrease was primarily due to lower production and higher labor expense at SustainRNG.
Interest Expense. The increase was primarily due to higher outstanding debt balances and interest rates.
Other
Three Months Ended JuneĀ 30, | Six Months Ended JuneĀ 30, | ||||||||||||||||||||||||||||||||||
(in millions) | 2024 | 2023 | Variance | 2024 | 2023 | Variance | |||||||||||||||||||||||||||||
Operating Revenues | $ | 40Ā | $ | 34Ā | $ | 6Ā | $ | 78Ā | $ | 65Ā | $ | 13Ā | |||||||||||||||||||||||
Operating Expenses | 70Ā | 20Ā | 50Ā | 126Ā | 49Ā | 77Ā | |||||||||||||||||||||||||||||
Gains on Sales of Other Assets and Other, net | 6Ā | 5Ā | 1Ā | 11Ā | 11Ā | āĀ | |||||||||||||||||||||||||||||
Operating (Loss) Income | (24) | 19Ā | (43) | (37) | 27Ā | (64) | |||||||||||||||||||||||||||||
Other Income and Expenses, net | 67Ā | 59Ā | 8Ā | 146Ā | 121Ā | 25Ā | |||||||||||||||||||||||||||||
Interest Expense | 306Ā | 271Ā | 35Ā | 600Ā | 527Ā | 73Ā | |||||||||||||||||||||||||||||
Loss Before Income Taxes | (263) | (193) | (70) | (491) | (379) | (112) | |||||||||||||||||||||||||||||
Income Tax Benefit | (77) | (46) | (31) | (141) | (103) | (38) | |||||||||||||||||||||||||||||
Less: Preferred Dividends | 14Ā | 14Ā | āĀ | 53Ā | 53Ā | āĀ | |||||||||||||||||||||||||||||
Net Loss | $ | (200) | $ | (161) | $ | (39) | $ | (403) | $ | (329) | $ | (74) |
Three Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
Other's results were impacted by higher interest expense driven by higher outstanding long-term debt balances and interest rates.
Operating Expenses. The increase was driven by contributions to the Duke Energy Foundation, higher claim reserves related to captive insurance, and franchise tax benefits recognized in the prior year.
Other Income and Expenses, net. The increase was primarily due to higher equity earnings from the National Methanol Company (NMC) investment.
Interest Expense. The increase was primarily due to higher outstanding long-term debt balances and interest rates.
Income Tax Benefit. The increase in the tax benefit was primarily due an increase in pretax losses and tax levelization. The ETRs for the three months ended June 30, 2024, and 2023, were 29.3% and 23.8%, respectively. The increase in the ETR was primarily due to tax levelization and non-deductible interest on Company-owned life insurance in the prior year.
Six Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
Other's results were impacted by higher interest expense driven by higher outstanding long-term debt balances and interest rates.
Operating Expenses. The increase was primarily driven by contributions to the Duke Energy Foundation, higher claim reserves related to captive insurance, and franchise tax benefits in the prior year.
97
MD&A | SEGMENT RESULTS - OTHER |
Other Income and Expenses, net. The increase was primarily due to higher equity earnings from the NMC investment.
Interest Expense. The increase was primarily due to higher outstanding long-term debt balances and interest rates.
Income Tax Benefit. The increase in the tax benefit was primarily due to an increase in pretax losses and non-deductible interest on Company-owned life insurance in the prior year. The ETRs for the six months ended June 30, 2024, and 2023, were 28.7% and 27.2%, respectively. The increase in the ETR was primarily due to non-deductible interest on Company-owned life insurance in the prior year.
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX
Three Months Ended JuneĀ 30, | Six Months Ended JuneĀ 30, | ||||||||||||||||||||||||||||||||||
(in millions) | 2024 | 2023 | Variance | 2024 | 2023 | Variance | |||||||||||||||||||||||||||||
Loss From Discontinued Operations, net of tax | $ | (10) | $ | (955) | $ | 945Ā | $ | (13) | $ | (1,164) | $ | 1,151Ā |
Three Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
The variance was primarily driven by impairments on the sale of the Commercial Renewables business recorded in the prior year.
Six Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
The variance was primarily driven by impairments on the sale of the Commercial Renewables business recorded in the prior year.
DUKE ENERGY CAROLINAS
Results of Operations
Six Months Ended JuneĀ 30, | |||||||||||||||||
(in millions) | 2024 | 2023 | Variance | ||||||||||||||
Operating Revenues | $ | 4,704Ā | $ | 3,762Ā | $ | 942Ā | |||||||||||
Operating Expenses | |||||||||||||||||
Fuel used in electric generation and purchased power | 1,609Ā | 1,133Ā | 476Ā | ||||||||||||||
Operation, maintenance and other | 895Ā | 861Ā | 34Ā | ||||||||||||||
Depreciation and amortization | 834Ā | 779Ā | 55Ā | ||||||||||||||
Property and other taxes | 183Ā | 186Ā | (3) | ||||||||||||||
Impairment of assets and other charges | 34Ā | 6Ā | 28Ā | ||||||||||||||
Total operating expenses | 3,555Ā | 2,965Ā | 590Ā | ||||||||||||||
Gains on Sales of Other Assets and Other, net | 1Ā | 26Ā | (25) | ||||||||||||||
Operating Income | 1,150Ā | 823Ā | 327Ā | ||||||||||||||
Other Income and Expenses, net | 123Ā | 118Ā | 5Ā | ||||||||||||||
Interest Expense | 348Ā | 332Ā | 16Ā | ||||||||||||||
Income Before Income Taxes | 925Ā | 609Ā | 316Ā | ||||||||||||||
Income Tax Expense | 104Ā | 67Ā | 37Ā | ||||||||||||||
Net Income | $ | 821Ā | $ | 542Ā | $ | 279Ā |
The following table shows the percent changes in GWh sales and average number of customers. The percentages for retail customer classes represent billed sales only. Total sales includes billed and unbilled retail sales and wholesale sales to incorporated municipalities, public and private utilities and power marketers. Amounts are not weather-normalized.
Increase (Decrease) over prior year | 2024 | ||||
Residential sales | 7.3Ā | % | |||
General service sales | 5.6Ā | % | |||
Industrial sales | (0.3) | % | |||
Wholesale power sales | 17.2Ā | % | |||
Joint dispatch sales | (5.3) | % | |||
Total sales | 8.0Ā | % | |||
Average number of customers | 2.2Ā | % |
98
MD&A | DUKE ENERGY CAROLINAS |
Six Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
Operating Revenues. The variance was driven primarily by:
ā¢a $460 million increase in fuel revenues due to higher fuel rates and volumes;
ā¢a $188 million increase due to higher pricing from the North Carolina rate case;
ā¢a $146 million increase in retail sales due to improved weather compared to prior year, including the impacts of decoupling;
ā¢a $66 million increase in rider revenues primarily due to the decrease in the return of EDIT to customers compared to the prior year; and
ā¢a $31 million increase in weather-normal retail sales volumes.
Operating Expenses. The variance was driven primarily by:
ā¢a $476 million increase in fuel used in electric generation and purchased power primarily due to the recovery of fuel expense, and higher volumes, partially offset by lower natural gas prices;
ā¢a $55 million increase in depreciation and amortization primarily due to a higher depreciable base, and higher net amortizations driven by the North Carolina rate case;
ā¢a $34 million increase in operation, maintenance and other primarily due to higher storm costs; and
ā¢a $28 million increase in impairment of assets and other charges primarily related to the South Carolina rate case order.
Gains on Sales of Other Assets and Other, net. The decrease was primarily due to the sale of the Mint Street parking deck in the prior year.
Interest Expense. The increase was primarily due to higher outstanding debt balances and interest rates.
Income Tax Expense. The increase in tax expense was primarily due to an increase in pretax income, partially offset by an increase in the amortization of EDIT.
PROGRESS ENERGY
Results of Operations
Six Months Ended JuneĀ 30, | |||||||||||||||||
(in millions) | 2024 | 2023 | Variance | ||||||||||||||
Operating Revenues | $ | 6,585Ā | $ | 6,260Ā | $ | 325Ā | |||||||||||
Operating Expenses | |||||||||||||||||
Fuel used in electric generation and purchased power | 2,345Ā | 2,367Ā | (22) | ||||||||||||||
Operation, maintenance and other | 1,216Ā | 1,252Ā | (36) | ||||||||||||||
Depreciation and amortization | 1,155Ā | 1,046Ā | 109Ā | ||||||||||||||
Property and other taxes | 324Ā | 341Ā | (17) | ||||||||||||||
Impairment of assets and other charges | 9Ā | 5Ā | 4Ā | ||||||||||||||
Total operating expenses | 5,049Ā | 5,011Ā | 38Ā | ||||||||||||||
Gains on Sales of Other Assets and Other, net | 13Ā | 12Ā | 1Ā | ||||||||||||||
Operating Income | 1,549Ā | 1,261Ā | 288Ā | ||||||||||||||
Other Income and Expenses, net | 122Ā | 97Ā | 25Ā | ||||||||||||||
Interest Expense | 525Ā | 465Ā | 60Ā | ||||||||||||||
Income Before Income Taxes | 1,146Ā | 893Ā | 253Ā | ||||||||||||||
Income Tax Expense | 190Ā | 149Ā | 41Ā | ||||||||||||||
Net Income | $ | 956Ā | $ | 744Ā | $ | 212Ā | |||||||||||
Six Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
Operating Revenues. The variance was driven primarily by:
ā¢a $115 million increase in retail sales due to improved weather compared to prior year, including the impacts of decoupling, at Duke Energy Progress and Duke Energy Florida;
ā¢a $99 million increase due to higher pricing from the North Carolina and South Carolina rate cases at Duke Energy Progress and the 2021 Settlement at Duke Energy Florida;
ā¢a $93 million increase in weather-normal retail sales volumes at Duke Energy Progress;
ā¢a $38 million increase in Clean Energy Connection subscription revenues, higher residential fixed bill program revenues and higher transmission revenues at Duke Energy Florida;
99
MD&A | PROGRESS ENERGY |
ā¢a $19 million increase in wholesale revenues, net of fuel, due to higher sales volumes and capacity rates at Duke Energy Progress; and
ā¢a $16 million increase in rider revenues primarily due to higher rates for the Storm Protection Plan at Duke Energy Florida.
Partially offset by:
ā¢a $35 million decrease in storm revenues at Duke Energy Florida;
ā¢a $13 million decrease in franchise taxes revenue primarily due to decreased revenues over prior year at Duke Energy Florida; and
ā¢an $11 million decrease in fuel and capacity revenues primarily due to lower fuel and capacity rates billed to retail customers at Duke Energy Florida, partially offset by an increase in fuel rates and volumes at Duke Energy Progress.
Operating Expenses. The variance was driven primarily by:
ā¢a $109 million increase in depreciation and amortization due to lower amortization of the DOE settlement regulatory liability and higher depreciable base at Duke Energy Florida and higher net amortizations driven by the North Carolina rate case at Duke Energy Progress.
Partially offset by:
ā¢a $36 million decrease in operation, maintenance and other primarily due to lower storm amortization at Duke Energy Florida;
ā¢a $22 million decrease in fuel used in electric generation and purchased power primarily due to a decrease in purchased power costs driven by expiration of contracts in current year, lower fuel costs driven by lower natural gas prices and a decrease due to fuel cost recovery at Duke Energy Florida, partially offset by higher volumes and recovery of fuel expenses at Duke Energy Progress; and
ā¢a $17 million decrease in property and other taxes primarily due to lower property taxes and lower franchise and gross receipts tax, driven by lower revenues at Duke Energy Florida.
Other Income and Expenses, net. The variance was primarily driven by other post-employment benefit activity and interest income at Duke Energy Progress.
Interest Expense. The increase was primarily due to higher outstanding debt balances and interest rates at Duke Energy Progress.
Income Tax Expense. The increase in tax expense was primarily due to an increase in pretax income, partially offset by an increase in the amortization of EDIT.
DUKE ENERGY PROGRESS
Results of Operations
Six Months Ended JuneĀ 30, | |||||||||||||||||
(in millions) | 2024 | 2023 | Variance | ||||||||||||||
Operating Revenues | $ | 3,424Ā | $ | 2,958Ā | $ | 466Ā | |||||||||||
Operating Expenses | |||||||||||||||||
Fuel used in electric generation and purchased power | 1,217Ā | 1,034Ā | 183Ā | ||||||||||||||
Operation, maintenance and other | 701Ā | 706Ā | (5) | ||||||||||||||
Depreciation and amortization | 645Ā | 611Ā | 34Ā | ||||||||||||||
Property and other taxes | 101Ā | 95Ā | 6Ā | ||||||||||||||
Impairment of assets and other charges | 9Ā | 7Ā | 2Ā | ||||||||||||||
Total operating expenses | 2,673Ā | 2,453Ā | 220Ā | ||||||||||||||
Gains on Sales of Other Assets and Other, net | 1Ā | 1Ā | āĀ | ||||||||||||||
Operating Income | 752Ā | 506Ā | 246Ā | ||||||||||||||
Other Income and Expenses, net | 73Ā | 61Ā | 12Ā | ||||||||||||||
Interest Expense | 243Ā | 206Ā | 37Ā | ||||||||||||||
Income Before Income Taxes | 582Ā | 361Ā | 221Ā | ||||||||||||||
Income Tax Expense | 87Ā | 52Ā | 35Ā | ||||||||||||||
Net Income | $ | 495Ā | $ | 309Ā | $ | 186Ā |
100
MD&A | DUKE ENERGY PROGRESS |
The following table shows the percent changes in GWh sales and average number of customers. The percentages for retail customer classes represent billed sales only. Total sales includes billed and unbilled retail sales and wholesale sales to incorporated municipalities, public and private utilities and power marketers. Amounts are not weather-normalized.
Increase (Decrease) over prior period | 2024 | ||||
Residential sales | 6.9Ā | % | |||
General service sales | 5.1Ā | % | |||
Industrial sales | (6.3) | % | |||
Wholesale power sales | 8.8Ā | % | |||
Joint dispatch sales | 17.4Ā | % | |||
Total sales | 8.2Ā | % | |||
Average number of customers | 2.1Ā | % |
Six Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
Operating Revenues. The variance was driven primarily by:
ā¢a $185 million increase in fuel revenues due to higher fuel rates and volumes;
ā¢a $93 million increase in retail sales due to improved weather compared to prior year, including the impacts of decoupling;
ā¢a $93 million increase in weather-normal retail sales volumes;
ā¢a $70 million increase due to higher pricing from the North Carolina and South Carolina rate cases; and
ā¢a $19 million increase in wholesale revenues, net of fuel, due to higher sales volumes and capacity rates.
Operating Expenses. The variance was driven primarily by:
ā¢a $183 million increase in fuel used in electric generation and purchased power primarily due to the recovery of fuel expenses and higher volumes, partially offset by lower natural gas prices; and
ā¢a $34 million increase in depreciation and amortization primarily due to higher net amortizations driven by the North Carolina rate case.
Other Income and Expenses, net. The increase was primarily driven by other post-employment benefit activity and interest income.
Interest Expense. The increase was driven primarily by higher outstanding debt balances and interest rates.
Income Tax Expense. The increase in tax expense was primarily due to an increase in pretax income, partially offset by an increase in the amortization of EDIT.
DUKE ENERGY FLORIDA
Results of Operations
Six Months Ended JuneĀ 30, | |||||||||||||||||
(in millions) | 2024 | 2023 | Variance | ||||||||||||||
Operating Revenues | $ | 3,152Ā | $ | 3,292Ā | $ | (140) | |||||||||||
Operating Expenses | |||||||||||||||||
Fuel used in electric generation and purchased power | 1,128Ā | 1,333Ā | (205) | ||||||||||||||
Operation, maintenance and other | 507Ā | 537Ā | (30) | ||||||||||||||
Depreciation and amortization | 510Ā | 435Ā | 75Ā | ||||||||||||||
Property and other taxes | 223Ā | 246Ā | (23) | ||||||||||||||
Impairment of assets and other charges | āĀ | (1) | 1Ā | ||||||||||||||
Total operating expenses | 2,368Ā | 2,550Ā | (182) | ||||||||||||||
Gains on Sales of Other Assets and Other, net | 1Ā | 1Ā | āĀ | ||||||||||||||
Operating Income | 785Ā | 743Ā | 42Ā | ||||||||||||||
Other Income and Expenses, net | 46Ā | 37Ā | 9Ā | ||||||||||||||
Interest Expense | 225Ā | 202Ā | 23Ā | ||||||||||||||
Income Before Income Taxes | 606Ā | 578Ā | 28Ā | ||||||||||||||
Income Tax Expense | 118Ā | 115Ā | 3Ā | ||||||||||||||
Net Income | $ | 488Ā | $ | 463Ā | $ | 25Ā |
101
MD&A | DUKE ENERGY FLORIDA |
The following table shows the percent changes in GWh sales and average number of customers. The percentages for retail customer classes represent billed sales only. Wholesale power sales include both billed and unbilled sales. Total sales includes billed and unbilled retail sales and wholesale sales to incorporated municipalities, public and private utilities and power marketers. Amounts are not weather-normalized.
Increase (Decrease) over prior period | 2024 | ||||
Residential sales | 0.5Ā | % | |||
General service sales | 0.6Ā | % | |||
Industrial sales | (0.6) | % | |||
Wholesale power sales | 13.3Ā | % | |||
Total sales | 1.5Ā | % | |||
Average number of customers | 2.2Ā | % |
Six Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
Operating Revenues. The variance was driven primarily by:
ā¢a $196 million decrease in fuel and capacity revenues primarily due to lower fuel and capacity rates;
ā¢a $35 million decrease in storm revenues; and
ā¢a $13 million decrease in franchise tax revenue primarily due to decreased revenues over prior year.
Partially offset by:
ā¢a $38 million increase in Clean Energy Connection subscription revenues, higher residential fixed bill program revenues and higher transmission revenues;
ā¢a $29 million increase due to higher pricing from the 2021 Settlement;
ā¢a $22 million increase in retail sales due to improved weather compared to prior year; and
ā¢a $16 million increase in rider revenues primarily due to higher rates for the Storm Protection Plan.
Operating Expenses. The variance was driven primarily by:
ā¢a $205 million decrease in fuel used in electric generation and purchased power primarily due to lower purchased power costs driven by the expiration of contracts in the current year and lower fuel costs driven by lower natural gas prices and fuel cost recovery;
ā¢a $30 million decrease in operation, maintenance and other primarily due to lower storm amortization; and
ā¢a $23 million decrease in property and other taxes primarily due to lower property taxes and lower franchise and gross receipts tax driven by lower revenues.
Partially offset by:
ā¢a $75 million increase in depreciation and amortization primarily due to lower amortization of the DOE settlement regulatory liability and higher depreciable base.
Interest Expense. The increase in interest expense is primarily driven by lower interest credits on recovery clauses due to lower deferred balances, higher outstanding debt balances and interest rates, partially offset by lower intercompany interest income.
102
MD&A | DUKE ENERGY OHIO |
DUKE ENERGY OHIO
Results of Operations
Six Months Ended JuneĀ 30, | |||||||||||||||||
(in millions) | 2024 | 2023 | Variance | ||||||||||||||
Operating Revenues | |||||||||||||||||
Regulated electric | $ | 934Ā | $ | 939Ā | $ | (5) | |||||||||||
Regulated natural gas | 352Ā | 359Ā | (7) | ||||||||||||||
Total operating revenues | 1,286Ā | 1,298Ā | (12) | ||||||||||||||
Operating Expenses | |||||||||||||||||
Fuel used in electric generation and purchased power | 270Ā | 340Ā | (70) | ||||||||||||||
Cost of natural gas | 82Ā | 112Ā | (30) | ||||||||||||||
Operation, maintenance and other | 247Ā | 244Ā | 3Ā | ||||||||||||||
Depreciation and amortization | 195Ā | 176Ā | 19Ā | ||||||||||||||
Property and other taxes | 204Ā | 164Ā | 40Ā | ||||||||||||||
Total operating expenses | 998Ā | 1,036Ā | (38) | ||||||||||||||
Operating Income | 288Ā | 262Ā | 26Ā | ||||||||||||||
Other Income and Expenses, net | 10Ā | 21Ā | (11) | ||||||||||||||
Interest Expense | 92Ā | 79Ā | 13Ā | ||||||||||||||
Income Before Income Taxes | 206Ā | 204Ā | 2Ā | ||||||||||||||
Income Tax Expense | 35Ā | 33Ā | 2Ā | ||||||||||||||
Net Income | $ | 171Ā | $ | 171Ā | $ | āĀ |
The following table shows the percent changes in GWh sales of electricity, dekatherms of natural gas delivered and average number of electric and natural gas customers. The percentages for retail customer classes represent billed sales only. Total sales includes billed and unbilled retail sales and wholesale sales to incorporated municipalities, public and private utilities and power marketers. Amounts are not weather-normalized.
Electric | Natural Gas | |||||||
Increase (Decrease) over prior year | 2024 | 2024 | ||||||
Residential sales | 3.4Ā | % | (0.6) | % | ||||
General service sales | 4.8Ā | % | (1.0) | % | ||||
Industrial sales | (3.5) | % | 20.8Ā | % | ||||
Wholesale electric power sales | 65.8Ā | % | n/a | |||||
Other natural gas sales | n/a | 0.6Ā | % | |||||
Total sales | 3.1Ā | % | 1.3Ā | % | ||||
Average number of customers | 1.1Ā | % | 0.9Ā | % |
Six Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
Operating Revenues. The variance was driven primarily by:
ā¢a $127 million decrease in fuel-related revenues primarily due to lower full-service retail sales volumes, as well as decreased natural gas costs.
Partially offset by:
ā¢a $28 million increase in retail revenue riders primarily due to the Distribution Capital Investment Rider (DCI);
ā¢a $26 million increase due to higher pricing due to the Duke Energy Ohio natural gas rate case, net of decreases in the Ohio CEP rider and Accelerated Main Replacement Program (AMRP) Rider;
ā¢a $20 million increase in revenues related to higher Ohio Valley Electric Corporation (OVEC) rider collections and OVEC sales into PJM Interconnection, LLC (PJM);
ā¢a $19 million increase due to higher pricing from the Duke Energy Kentucky electric rate case;
ā¢a $10 million increase in transmission revenue; and
ā¢a $9 million increase due to improved weather compared to prior year.
Operating Expenses. The variance was driven primarily by:
ā¢a $100 million decrease in fuel expense primarily driven by lower retail prices for natural gas and purchased power, and a decrease in purchased power volumes.
103
MD&A | DUKE ENERGY OHIO |
Partially offset by:
ā¢a $40 million increase in property and other taxes primarily due to a higher base upon which property taxes are levied, partially offset by lower franchise taxes; and
ā¢a $19 million increase in depreciation and amortization primarily driven by an increase in distribution plant in service and depreciation rates resulting from the Duke Energy Kentucky electric rate case implemented in 2023 and CEP deferrals in 2024.
Other Income and Expenses, net. The decrease was primarily driven by lower intercompany interest income.
Interest Expense. The increase was primarily driven by higher outstanding debt balances and interest rates.
DUKE ENERGY INDIANA
Results of Operations
Six Months Ended JuneĀ 30, | |||||||||||||||||
(in millions) | 2024 | 2023 | Variance | ||||||||||||||
Operating Revenues | $ | 1,506Ā | $ | 1,755Ā | $ | (249) | |||||||||||
Operating Expenses | |||||||||||||||||
Fuel used in electric generation and purchased power | 494Ā | 697Ā | (203) | ||||||||||||||
Operation, maintenance and other | 341Ā | 364Ā | (23) | ||||||||||||||
Depreciation and amortization | 341Ā | 327Ā | 14Ā | ||||||||||||||
Property and other taxes | 30Ā | 25Ā | 5Ā | ||||||||||||||
Total operating expenses | 1,206Ā | 1,413Ā | (207) | ||||||||||||||
Operating Income | 300Ā | 342Ā | (42) | ||||||||||||||
Other Income and Expenses, net | 28Ā | 28Ā | āĀ | ||||||||||||||
Interest Expense | 115Ā | 104Ā | 11Ā | ||||||||||||||
Income Before Income Taxes | 213Ā | 266Ā | (53) | ||||||||||||||
Income Tax Expense | 36Ā | 46Ā | (10) | ||||||||||||||
Net Income | $ | 177Ā | $ | 220Ā | $ | (43) |
The following table shows the percent changes in GWh sales and average number of customers. The percentages for retail customer classes represent billed sales only. Total sales includes billed and unbilled retail sales and wholesale sales to incorporated municipalities, public and private utilities and power marketers. Amounts are not weather-normalized.
Increase (Decrease) over prior year | 2024 | ||||
Residential sales | 3.6Ā | % | |||
General service sales | 2.0Ā | % | |||
Industrial sales | (1.0) | % | |||
Wholesale power sales | 13.1Ā | % | |||
Total sales | 5.0Ā | % | |||
Average number of customers | 1.7Ā | % |
Six Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
Operating Revenues. The variance was driven primarily by:
ā¢a $221 million decrease in retail fuel revenues primarily due to lower fuel rates;
ā¢a $25 million decrease in wholesale revenues, including fuel, primarily due to the expiration of a wholesale customer contract; and
ā¢a $12 million decrease in weather-normal retail sales volumes.
Partially offset by:
ā¢a $20 million increase in retail sales due to improved weather compared to prior year.
Operating Expenses. The variance was driven primarily by:
ā¢a $203 million decrease in fuel used in electric generation and purchased power primarily due to lower deferred fuel amortization as well as lower purchased power expense and natural gas costs, partially offset by higher coal costs; and
ā¢a $23 million decrease in operation, maintenance and other primarily due to lower outage costs.
Partially offset by:
ā¢a $14 million increase in depreciation and amortization primarily due to a higher depreciable base.
104
MD&A | DUKE ENERGY INDIANA |
Interest Expense. The variance is primarily due to higher outstanding debt balances and interest rates.
Income Tax Expense. The decrease in tax expense was primarily due to a decrease in pretax income.
PIEDMONT
Results of Operations
Six Months Ended JuneĀ 30, | |||||||||||||||||
(in millions) | 2024 | 2023 | Variance | ||||||||||||||
Operating Revenues | $ | 920Ā | $ | 911Ā | $ | 9Ā | |||||||||||
Operating Expenses | |||||||||||||||||
Cost of natural gas | 228Ā | 265Ā | (37) | ||||||||||||||
Operation, maintenance and other | 180Ā | 171Ā | 9Ā | ||||||||||||||
Depreciation and amortization | 126Ā | 116Ā | 10Ā | ||||||||||||||
Property and other taxes | 31Ā | 30Ā | 1Ā | ||||||||||||||
Impairment of assets and other charges | āĀ | (4) | 4Ā | ||||||||||||||
Total operating expenses | 565Ā | 578Ā | (13) | ||||||||||||||
Operating Income | 355Ā | 333Ā | 22Ā | ||||||||||||||
Other Income and Expenses, net | 34Ā | 32Ā | 2Ā | ||||||||||||||
Interest Expense | 88Ā | 79Ā | 9Ā | ||||||||||||||
Income Before Income Taxes | 301Ā | 286Ā | 15Ā | ||||||||||||||
Income Tax Expense | 59Ā | 51Ā | 8Ā | ||||||||||||||
Net Income | $ | 242Ā | $ | 235Ā | $ | 7Ā |
The following table shows the percent changes in dekatherms delivered and average number of customers. The percentages for all throughput deliveries represent billed and unbilled sales. Amounts are not weather-normalized.
Increase (Decrease) over prior year | 2024 | ||||
Residential deliveries | 14.8Ā | % | |||
Commercial deliveries | 15.2Ā | % | |||
Industrial deliveries | 1.2Ā | % | |||
Power generation deliveries | (0.2) | % | |||
For resale | (0.7) | % | |||
Total throughput deliveries | 2.8Ā | % | |||
Secondary market volumes | (8.1) | % | |||
Average number of customers | 1.5Ā | % |
Six Months Ended June 30, 2024, as compared to JuneĀ 30, 2023
Operating Revenues. The variance was driven primarily by:
ā¢a $17 million increase due to Tennessee ARM revenues;
ā¢a $12 million increase due to customer growth;
ā¢a $12 million increase due to North Carolina IMR; and
ā¢a $9 million increase due to rate stabilization mechanisms in South Carolina.
Partially offset by:
ā¢ a $37 million decrease due to lower natural gas costs passed through to customers and lower rates, partially offset by higher volumes.
Operating Expenses. The variance was driven primarily by:
ā¢ a $37 million decrease in cost of natural gas due to lower natural gas costs passed through to customers and lower rates, partially offset by higher volumes.
Partially offset by:
ā¢a $10 million increase in depreciation and amortization due to additional plant in service; and
ā¢a $9 million increase in operations, maintenance and other primarily due to higher outside services, labor and service company costs.
Interest Expense. The increase was primarily due to higher outstanding debt balances and interest rates.
Income Tax Expense. The increase in tax expense was primarily due to a decrease in the amortization of EDIT and an increase in pretax income.
105
MD&A | LIQUIDITY AND CAPITAL RESOURCES |
LIQUIDITY AND CAPITAL RESOURCES
Sources and Uses of Cash
Duke Energy relies primarily upon cash flows from operations, debt and equity issuances and its existing cash and cash equivalents to fund its liquidity and capital requirements. Duke Energyās capital requirements arise primarily from capital and investment expenditures, repaying long-term debt and paying dividends to shareholders. Additionally, due to its existing tax attributes and projected tax credits to be generated relating to the IRA, Duke Energy does not expect to be a significant federal cash taxpayer until around 2030. Duke Energyās Annual Report on Form 10-K for the year ended DecemberĀ 31, 2023, included a summary and detailed discussion of projected primary sources and uses of cash for 2024 to 2026.
In 2024, Duke Energy executed several equity forward sales agreements as part of the ATM program. Settlement of the forward sales agreements is expected to occur by December 31, 2024. See Note 15 to the Condensed Consolidated Financial Statements, āStockholdersā Equityā for further details. Also in 2024, Duke Energy Carolinas and Duke Energy Progress began recording nuclear PTC deferred tax assets related to the IRA and anticipate monetizing the PTCs in the transferability markets established by the IRA beginning later in 2024. Duke Energy Carolinas and Duke Energy Progress will work with the state utility commissions on the appropriate regulatory process to pass the net realizable value back to customers over time. See Note 17 to the Condensed Consolidated Financial Statements, āIncome Taxes,ā for further information.
As of JuneĀ 30, 2024, Duke Energy had $390 million of cash on hand and $5.6 billion available under its $9 billion Master Credit Facility. Duke Energy expects to have sufficient liquidity in the form of cash on hand, cash from operations and available credit capacity to support its funding needs.
During the second quarter of 2024, Moodyās Investors Service, Inc. (Moody's) maintained the credit ratings and affirmed the ratings outlook for all of the Duke Energy Registrants, including Duke Energy Ohio. Operations in Kentucky are conducted through Duke Energy Ohio's wholly owned subsidiary, Duke Energy Kentucky. Moody's revised Duke Energy Kentucky's ratings outlook to stable, citing the expectation that a credit supportive outcome in the utility's most recent electric rate case will support credit metrics appropriate for its Baa1 rating.
As discussed in Note 13 to the Condensed Consolidated Financial Statements, "Variable Interest Entities," Duke Energy terminated and repaid CRC in March 2024 and Duke Energy Florida terminated and repaid DEFR in April 2024. As a result of these repayments, CRC and DEFR have ceased operations and no longer acquire the receivables of Duke Energyās subsidiaries. Duke Energy Carolinas and Duke Energy Progress continue to evaluate financing opportunities and anticipate termination and repayment of the borrowing facilities of DERF and DEPR prior to their scheduled termination dates in January 2025 and April 2025, respectively.
Refer to Note 6 to the Condensed Consolidated Financial Statements, "Debt and Credit Facilities," for information regarding Duke Energy's debt issuances and maturities, and available credit facilities including the Master Credit Facility. Additionally, see Note 2 to the Condensed Consolidated Financial Statements, "Dispositions," for the timing and use of proceeds from the sale of certain Commercial Renewables assets to affiliates of Brookfield.
Cash Flow Information
The following table summarizes Duke Energyās cash flows.
Six Months Ended | ||||||||||||||
JuneĀ 30, | ||||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||
Cash flows provided by (used in): | ||||||||||||||
Operating activities | $ | 5,427Ā | $ | 3,785Ā | ||||||||||
Investing activities | (6,575) | (6,508) | ||||||||||||
Financing activities | 1,274Ā | 2,687Ā | ||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 126Ā | (36) | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 357Ā | 603Ā | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 483Ā | $ | 567Ā |
OPERATING CASH FLOWS
The following table summarizes key components of Duke Energyās operating cash flows.
Six Months Ended | |||||||||||||||||||||||
JuneĀ 30, | |||||||||||||||||||||||
(in millions) | 2024 | 2023 | Variance | ||||||||||||||||||||
Net income | $ | 2,072Ā | $ | 557Ā | $ | 1,515Ā | |||||||||||||||||
Non-cash adjustments to net income | 3,234Ā | 4,085Ā | (851) | ||||||||||||||||||||
Payments for asset retirement obligations | (262) | (261) | (1) | ||||||||||||||||||||
Working capital | (175) | (1,286) | 1,111Ā | ||||||||||||||||||||
Other assets and Other liabilities | 558Ā | 690Ā | (132) | ||||||||||||||||||||
Net cash provided by operating activities | $ | 5,427Ā | $ | 3,785Ā | $ | 1,642Ā |
106
MD&A | LIQUIDITY AND CAPITAL RESOURCES |
The variance is primarily driven by:
ā¢a $1,111 million decrease in net working capital amounts, primarily due to the recovery of deferred fuel costs and the timing of accruals and payments; and
ā¢a $664 million increase in net income, after adjustment for non-cash items, primarily due to improved weather and favorable rate case impacts along with growth from riders and other margin, partially offset by higher interest expense.
INVESTING CASH FLOWS
The following table summarizes key components of Duke Energyās investing cash flows.
Six Months Ended | ||||||||||||||||||||
JuneĀ 30, | ||||||||||||||||||||
(in millions) | 2024 | 2023 | Variance | |||||||||||||||||
Capital, investment and acquisition expenditures | $ | (6,212) | $ | (6,287) | $ | 75Ā | ||||||||||||||
Other investing items | (363) | (221) | (142) | |||||||||||||||||
Net cash used in investing activities | $ | (6,575) | $ | (6,508) | $ | (67) |
The variance is primarily due to net proceeds of $111 million received in the prior year related to the sale of certain assets, partially offset by lower capital expenditures in the current year due to the sale of Commercial Renewables business in the prior year.
FINANCING CASH FLOWS
The following table summarizes key components of Duke Energyās financing cash flows.
Six Months Ended | ||||||||||||||||||||
JuneĀ 30, | ||||||||||||||||||||
(in millions) | 2024 | 2023 | Variance | |||||||||||||||||
Issuances of long-term debt, net | $ | 3,641Ā | $ | 4,722Ā | $ | (1,081) | ||||||||||||||
Notes payable, commercial paper and other short-term borrowings | (736) | (582) | (154) | |||||||||||||||||
Dividends paid | (1,590) | (1,606) | 16Ā | |||||||||||||||||
Contributions from noncontrolling interests | 47Ā | 248Ā | (201) | |||||||||||||||||
Other financing items | (88) | (95) | 7Ā | |||||||||||||||||
Net cash provided by financing activities | $ | 1,274Ā | $ | 2,687Ā | $ | (1,413) |
The variance is primarily due to:
ā¢a $1,081 million decrease in proceeds from net issuances of long-term debt, primarily due to timing of issuances and redemptions of long-term debt;
ā¢a $201 million decrease in contributions from noncontrolling interests; and
ā¢a $154 million decrease in net borrowings from notes payable and commercial paper.
OTHER MATTERS
Environmental Regulations
The Duke Energy Registrants are subject to federal, state and local regulations regarding air and water quality, hazardous and solid waste disposal, coal ash and other environmental matters. These regulations can be changed from time to time and result in new obligations of the Duke Energy Registrants. Refer to Note 4, "Regulatory Matters," in Duke Energy's Annual Report on Form 10-K for the year ended DecemberĀ 31, 2023, for more information regarding potential plant retirements and Note 4, "Regulatory Matters," to the Condensed Consolidated Financial Statements, for further information regarding regulatory filings related to the Duke Energy Registrants.
In April 2024, the EPA issued the 2024 CCR Rule under the Resource Conservation and Recovery Act, which significantly expands the scope of the 2015 CCR Rule by establishing regulatory requirements for inactive surface impoundments at retired generating facilities (Legacy CCR Surface Impoundments). The final rule also imposes a subset of the 2015 CCR Ruleās requirements, including groundwater monitoring, corrective action (where necessary), and in certain cases, closure, and post-closure care requirements, on previously unregulated coal ash sources at regulated facilities (CCR Management Units). CCR Management Units may include surface impoundments and landfills that closed prior to the effective date of the 2015 CCR Rule, inactive CCR landfills, and other areas where CCR is managed directly on the land at Duke Energy facilities. Duke Energy, as part of a group of similarly affected electric utilities, intends to file a petition to challenge the 2024 CCR Rule in the U.S. Court of Appeals for the District of Columbia Circuit on August 6, 2024. For more information, see Note 7 to the Condensed Consolidated Financial Statements, "Asset Retirement Obligations."
107
MD&A | OTHER MATTERS |
In April 2024, the EPA issued a final rule under section 111 of the Clean Air Act (EPA Rule 111) regulating GHG emissions from existing coal-fired and new natural gas-fired power plants, referred to as electric generating units (EGUs). EPA Rule 111 requires existing coal-fired power plants expected to operate in 2039 and beyond to reduce GHG emissions by 90% through the use of carbon capture and sequestration starting in 2032, subject to certain modifications for coal plants that retire sooner and co-fire natural gas. EPA Rule 111 also establishes GHG emissions reduction standards for new natural gas-fired EGUs, subject to carve-outs for smaller peaking units that fill gaps that cannot be met with renewables or storage. The EPA did not finalize emission guidelines for GHG emissions from existing fossil fuel-fired stationary combustion turbines and intends to address these in a future rulemaking. Duke Energy is analyzing the potential impacts the rule could have on the Company, which could be material and may influence the timing, nature, and magnitude of future generation investments in our service territories. Duke Energy is participating in legal challenges to EPA Rule 111 as a member of Electric Generators for a Sensible Transition, a coalition of similarly affected utilities, and as a member of a utility trade group.
Cost recovery for future expenditures is anticipated and will be pursued through the normal ratemaking process with federal and state utility commissions, which permit recovery of necessary and prudently incurred costs associated with Duke Energyās regulated operations.
Generation Mix Planning Process
In August 2023, Duke Energy Carolinas and Duke Energy Progress filed their 2023 systemwide Carolinas Resource Plan (the Plan) with the NCUC and PSCSC. The Plan provided a range of generation options, including three core portfolios, reflecting an āall of the aboveā approach to powering the energy needs of our growing region. In the Plan, Duke Energy Carolinas and Duke Energy Progress recommended Portfolio 3 as the most prudent path forward to comply with applicable state laws, providing a reliable and orderly energy transition that was proposed as the most reasonable, executable, and lowest-cost plan for the Carolinas. Portfolio 3 proposes a diverse and reliable set of generation and energy storage solutions and shrinks the challenges of growth and the transition from coal by expanding industry-leading energy efficiency and demand response options, laying out a path to reliably exit coal by 2035. Portfolio 3 also makes the most of existing system resources by extending the lives of Duke Energyās nuclear plants and extending the license and doubling the peak hourly capacity of the Bad Creek pumped-hydro storage facility. Near-term actions consistent with Portfolio 3 were also proposed that will be executed between now and the end of 2026 to advance the orderly energy transition.
In November 2023, Duke Energy Carolinas and Duke Energy Progress provided notice to the NCUC and PSCSC of a substantially increased load forecast resulting from increased economic development in the Carolinas occurring since the system-wide Plan was prepared. The companies filed supplemental modeling and analysis with the NCUC and PSCSC in January 2024, demonstrating the need for additional resources beyond the set of resources identified by the companies in their initial plan.
In July 2024, Duke Energy Carolinas and Duke Energy Progress reached a comprehensive settlement with the Public Staff of the NCUC, Walmart, and the Carolinas Clean Energy Business Association on the Plan, agreeing it is reasonable to use Portfolio 3 as the reference portfolio for planning purposes and to add sufficient new replacement generating resources to replace retiring capacity and meet future load growth on a schedule to achieve the interim 70% carbon emission reduction target by 2030 is unachievable and presents unacceptable risks to the reliability of the grid. Additionally, the agreement confirms the reasonableness of pursuing certain limited near-term development activities including those related to solar, battery storage, onshore wind, and certain natural gas generation assets, as well as certain limited actions exploring initial development activities related to advanced nuclear, offshore wind, and to advance the potential for 1,834 MW of pumped storage hydro at the Bad Creek II facility by 2034.
The settlement is subject to the review and approval of the NCUC. The NCUC is conducting evidentiary hearings in July and August 2024, with an order expected by the end of 2024. The PSCSC will hold its hearings in September 2024 with a decision expected in late November 2024.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For an in-depth discussion of the Duke Energy Registrants' market risks, see āQuantitative and Qualitative Disclosures about Market Riskā in Item 7 of Duke Energy's Annual Report on Form 10-K for the year ended DecemberĀ 31, 2023.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by the Duke Energy Registrants in the reports they file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified by the SEC rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurance that information required to be disclosed by the Duke Energy Registrants in the reports they file or submit under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, the Duke Energy Registrants have evaluated the effectiveness of their disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of JuneĀ 30, 2024, and, based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these controls and procedures are effective in providing reasonable assurance of compliance.
Changes in Internal Control over Financial Reporting
Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, the Duke Energy Registrants have evaluated changes in internal control over financial reporting (as such term is defined in Rules 13a-15 and 15d-15 under the Exchange Act) that occurred during the fiscal quarter ended JuneĀ 30, 2024, and have concluded no change has materially affected, or is reasonably likely to materially affect, internal controls over financial reporting.
108
OTHER INFORMATION |
ITEM 1. LEGAL PROCEEDINGS
The Duke Energy Registrants are, from time to time, parties to various lawsuits and regulatory proceedings in the ordinary course of their business. For information regarding legal proceedings, including regulatory and environmental matters, see Note 4, "Regulatory Matters," and Note 5, "Commitments and Contingencies," to the Condensed Consolidated Financial Statements. For additional information, see Item 3, "Legal Proceedings," in Duke Energy's Annual Report on Form 10-K for the year ended DecemberĀ 31, 2023.
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, careful consideration should be given to the factors discussed in Part I, āItem 1A. Risk Factorsā in the Duke Energy's Annual Report on Form 10-K for the year ended DecemberĀ 31, 2023, which could materially affect the Duke Energy Registrantsā financial condition or future results. The information presented below updates, and should be read in conjunction with, the risk factors and information disclosed in Duke Energy's Annual Report on Form 10-K for the year ended DecemberĀ 31, 2023.
BUSINESS STRATEGY RISKS
Duke Energyās future results could be adversely affected if it is unable to implement its business strategy including achieving its carbon emissions reduction goals.
Duke Energyās results of operations depend, in significant part, on the extent to which it can implement its business strategy successfully. Duke Energy's clean energy transition, which includes achieving net-zero carbon emissions from electricity generation by 2050, modernizing the regulatory construct, transforming the customer experience, and digital transformation, is subject to business, policy, regulatory, technology, economic and competitive uncertainties and contingencies, many of which are beyond its control and may make those goals difficult to achieve.
Federal or state policies could be enacted that restrict the availability of, and increase the costs associated with the use of, fuels or generation technologies, such as natural gas or nuclear power, that enable Duke Energy to reduce its carbon emissions. For example, new EPA rules issued in April 2024 impose stringent GHG emission reduction standards, revised air toxic limits, and wastewater discharge limitations that may impact our carbon-reduction targets, and operational timeline and costs associated with certain new and existing generation. Supportive policies may be needed to facilitate the siting and cost recovery of transmission and distribution upgrades needed to accommodate the build out of large volumes of renewables and energy storage. Further, the approval of our state regulators will be necessary for the Company to continue to retire existing carbon emitting assets or make investments in new generating capacity. The Company may be constrained by the ability to procure resources or labor needed to build new generation at a reasonable price as well as to construct projects on time. In addition, new technologies that are not yet commercially available or are unproven at utility-scale will likely be needed, including carbon capture and sequestration and supporting infrastructure as well as new resources capable of following electric load over long durations such as advanced nuclear, hydrogen and long-duration storage. If these technologies are not developed or are not available at reasonable prices, or if we invest in early stage technologies that are then supplanted by technological breakthroughs, Duke Energyās ability to achieve a net-zero target by 2050 at a cost-effective price could be at risk.
Achieving our carbon reduction goals will require continued operation of our existing carbon-free technologies including nuclear and renewables. The rapid transition to and expansion of certain low-carbon resources, such as renewables without cost-effective storage, may challenge our ability to meet customer expectations of reliability and affordability in a carbon constrained environment, particularly as demand increases. Our nuclear fleet is central to our ability to meet these objectives and customer expectations. We are continuing to seek to renew the operating licenses of the 11 reactors we operate at six nuclear stations for an additional 20 years, extending their operating lives to and beyond midcentury. Failure to receive approval from the NRC for the relicensing of any of these reactors could affect our ability to achieve a net-zero target by 2050.
As a consequence, Duke Energy may not be able to fully implement or realize the anticipated results of its energy transition strategy, which may have an adverse effect on its financial condition.
109
OTHER INFORMATION |
REGULATORY, LEGISLATIVE AND LEGAL RISKS
The Duke Energy Registrants are subject to numerous environmental laws and regulations requiring significant capital expenditures that can increase the cost of operations, and which may impact or limit business plans, or cause exposure to environmental liabilities.
The Duke Energy Registrants are subject to numerous environmental laws and regulations affecting many aspects of their present and future operations, including CCRs, air emissions, water quality, wastewater discharges, solid waste and hazardous waste. For example, the new EPA rules issued in April 2024, among other things, impose stringent GHG emissions limitations on existing coal plants and new natural gas plants and more stringent air toxic limits on existing coal plants, increase limitations on wastewater discharge, and impose groundwater monitoring and corrective action requirements on previously unregulated coal ash sources at regulated facilities (CCR Management Units) and inactive surface impoundments at retired generating facilities (Legacy CCR Surface Impoundments). Potential legal challenges to such rules may not be successful, and adherence to these rules may increase the cost of compliance, impact generation resource mix and carbon-reduction targets, and negatively impact customer reliability and affordability due to such rules' imposition of stringent GHG emissions limitations and reliance on carbon capture technologies that are not yet adequately demonstrated at utility-scale. These and other environmental laws and regulations can result in increased capital, operating and other costs. These laws and regulations generally require the Duke Energy Registrants to obtain and comply with a wide variety of environmental licenses, permits, inspections and other approvals. Compliance with environmental laws and regulations can require significant expenditures, including expenditures for cleanup costs and damages arising from contaminated properties. Failure to comply with environmental regulations may result in the imposition of fines, penalties and injunctive measures affecting operating assets, as well as reputational damage. The steps the Duke Energy Registrants could be required to take to ensure their facilities are in compliance could be prohibitively expensive. As a result, the Duke Energy Registrants may be required to shut down or alter the operation of their facilities, which may cause the Duke Energy Registrants to incur losses. Further, the Duke Energy Registrants may not be successful in recovering capital and operating costs incurred to comply with new environmental regulations through existing regulatory rate structures and their contracts with customers. Also, the Duke Energy Registrants may not be able to obtain or maintain from time to time all required environmental regulatory approvals for their operating assets or development projects. Delays in obtaining any required environmental regulatory approvals, failure to obtain and comply with them or changes in environmental laws or regulations to more stringent compliance levels could, and are likely to, result in additional costs of operation for existing facilities or development of new facilities being prevented, delayed or subject to additional costs. The costs to comply with environmental laws and regulations could have a material effect on the Duke Energy Registrantsā results of operations, financial position or cash flows.
The EPA has issued or proposed federal regulations, including the new rules issued in April 2024, governing the management of cooling water intake structures, wastewater, CCR management units, air toxics emissions, and CO2 emissions. New state legislation in response to such regulations could impose carbon reduction goals that are more aggressive than the Company's plans. These regulations may require the Duke Energy Registrants to make additional capital expenditures and increase operating and maintenance costs.
OPERATIONAL RISKS
The reputation and financial condition of the Duke Energy Registrants could be negatively impacted due to their obligations to comply with federal and state regulations, laws, and other legal requirements that govern the operations, assessments, storage, closure, remediation, disposal and monitoring relating to CCR, the high costs and new rate impacts associated with implementing these new CCR-related requirements and the strategies and methods necessary to implement these requirements in compliance with these legal obligations.
As a result of electricity produced for decades at coal-fired power plants, the Duke Energy Registrants manage large amounts of CCR that are primarily stored in dry storage within landfills or combined with water in surface impoundments, all in compliance with applicable regulatory requirements. A CCR-related operational incident could have a material adverse impact on the reputation and results of operations, financial position and cash flows of the Duke Energy Registrants.
During 2015, EPA regulations were enacted related to the management of CCR from power plants. These regulations classify CCR as nonhazardous waste under the RCRA and apply to electric generating sites with new and existing landfills and, new and existing surface impoundments, and establish requirements regarding landfill design, structural integrity design and assessment criteria for surface impoundments, groundwater monitoring, protection and remedial procedures and other operational and reporting procedures for the disposal and management of CCR. In addition to the federal regulations, CCR landfills and surface impoundments will continue to be regulated by existing state laws, regulations and permits, as well as additional legal requirements that may be imposed in the future, such as the settlement reached with the NCDEQ to excavate seven of the nine remaining coal ash basins in North Carolina, and partially excavate the remaining two, and the EPA's January 11, 2022, issuance of a letter interpreting the CCR Rule, including its applicability and closure provisions. Most recently, in April 2024, the EPA issued its final Legacy Surface Impoundment Rule, which significantly expands the scope of the 2015 CCR Rule to apply to legacy CCR surface impoundments (inactive impoundments at retired facilities) and CCR management units (previously unregulated coal ash sources at regulated facilities). These federal and state laws, regulations and other legal requirements may require or result in additional expenditures, including increased operating and maintenance costs, which could affect the results of operations, financial position and cash flows of the Duke Energy Registrants. The Duke Energy Registrants will continue to seek full cost recovery for expenditures through the normal ratemaking process with state and federal utility commissions, who permit recovery in rates of necessary and prudently incurred costs associated with the Duke Energy Registrantsā regulated operations, and through other wholesale contracts with terms that contemplate recovery of such costs, although there is no guarantee of full cost recovery. In addition, the timing for and amount of recovery of such costs could have a material adverse impact on Duke Energy's cash flows.
The Duke Energy Registrants have recognized significant AROs related to these CCR-related requirements. Closure activities began in 2015 at the four sites specified as high priority by the Coal Ash Act and at the W.S. Lee Steam Station site in South Carolina in connection with other legal requirements. Excavation at these sites involves movement of CCR materials to off-site locations for use as structural fill, to appropriately engineered off-site or on-site lined landfills or conversion of the ash for beneficial use. Duke Energy has completed excavation of coal ash at the four high-priority North Carolina sites. At other sites, planning and closure methods have been studied and factored into the estimated retirement and management costs, and closure activities have commenced. As the closure and CCR management work progresses and final closure plans and corrective action measures are developed and approved at each site, the scope and complexity of work and the amount of CCR material could be greater than estimates and could, therefore, materially increase compliance expenditures and rate impacts.
110
OTHER INFORMATION |
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 5. OTHER INFORMATION
During the three months ended JuneĀ 30, 2024, no director or officer of the Company adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.
111
EXHIBITS |
ITEM 6. EXHIBITS
Exhibits filed herein are designated by an asterisk (*). All exhibits not so designated are incorporated by reference to a prior filing, as indicated. Items constituting management contracts or compensatory plans or arrangements are designated by a double asterisk (**). The Company agrees to furnish upon request to the commission a copy of any omitted schedules or exhibits upon request on all items designated by a triple asterisk (***).
Duke | Duke | Duke | Duke | Duke | |||||||||||||||||||||||||||||||||||||||||||||||||
Exhibit | Duke | Energy | Progress | Energy | Energy | Energy | Energy | ||||||||||||||||||||||||||||||||||||||||||||||
Number | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont | |||||||||||||||||||||||||||||||||||||||||||||
3.1 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
4.1 | Sixty-second Supplemental Indenture, dated as of April 1, 2024, between the registrant and The Bank of New York Mellon, as successor Trustee and Calculation Agent, and form of global bond (incorporated by reference to Exhibit 4.1 to registrant's Current Report on Form 8-K filed on April 5, 2024, File No. 1-3274). | X | |||||||||||||||||||||||||||||||||||||||||||||||||||
4.2 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
4.3 | Thirty-third Supplemental Indenture, dated as of June 7, 2024, to the Indenture, dated as of June 3, 2008, between the registrant and The Bank of New York Mellon Trust Company, N.A., as Trustee, and forms of global notes (incorporated by reference to Exhibit 4.1 to registrant's Current Report on Form 8-K filed on June 7, 2024, File No. 1-32853). | X | |||||||||||||||||||||||||||||||||||||||||||||||||||
*10.1** | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*10.2** | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.1.1 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.1.2 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.1.3 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.1.4 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.1.5 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.1.6 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.1.7 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.1.8 | X |
112
EXHIBITS |
*31.2.1 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.2.2 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.2.3 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.2.4 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.2.5 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.2.6 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.2.7 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*31.2.8 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.1.1 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.1.2 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.1.3 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.1.4 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.1.5 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.1.6 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.1.7 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.1.8 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.2.1 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.2.2 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.2.3 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.2.4 | X |
113
EXHIBITS |
*32.2.5 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.2.6 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.2.7 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*32.2.8 | X | ||||||||||||||||||||||||||||||||||||||||||||||||||||
*101.INS | XBRL Instance Document (this does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). | X | X | X | X | X | X | X | X | ||||||||||||||||||||||||||||||||||||||||||||
*101.SCH | XBRL Taxonomy Extension Schema Document. | X | X | X | X | X | X | X | X | ||||||||||||||||||||||||||||||||||||||||||||
*101.CAL | XBRL Taxonomy Calculation Linkbase Document. | X | X | X | X | X | X | X | X | ||||||||||||||||||||||||||||||||||||||||||||
*101.LAB | XBRL Taxonomy Label Linkbase Document. | X | X | X | X | X | X | X | X | ||||||||||||||||||||||||||||||||||||||||||||
*101.PRE | XBRL Taxonomy Presentation Linkbase Document. | X | X | X | X | X | X | X | X | ||||||||||||||||||||||||||||||||||||||||||||
*101.DEF | XBRL Taxonomy Definition Linkbase Document. | X | X | X | X | X | X | X | X | ||||||||||||||||||||||||||||||||||||||||||||
*104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101). | X | X | X | X | X | X | X | X |
The total amount of securities of the registrant or its subsidiaries authorized under any instrument with respect to long-term debt not filed as an exhibit does not exceed 10% of the total assets of the registrant and its subsidiaries on a consolidated basis. The registrant agrees, upon request of the SEC, to furnish copies of any or all of such instruments to it.
114
SIGNATURES |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.
DUKE ENERGY CORPORATION DUKE ENERGY CAROLINAS, LLC PROGRESS ENERGY, INC. DUKE ENERGY PROGRESS, LLC DUKE ENERGY FLORIDA, LLC DUKE ENERGY OHIO, INC. DUKE ENERGY INDIANA, LLC PIEDMONT NATURAL GAS COMPANY, INC. | ||||||||
Date: | August 6, 2024 | /s/ BRIAN D. SAVOY | ||||||
Brian D. Savoy Executive Vice President and Chief Financial Officer (Principal Financial Officer) | ||||||||
Date: | August 6, 2024 | /s/ CYNTHIA S. LEE | ||||||
Cynthia S. Lee Vice President, Chief Accounting Officer and Controller (Principal Accounting Officer) |
115