BMO 2024-5C6 Mortgage Trust FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-255934-15

BMO 2024-5C6 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or BMO Capital Markets Corp., any other underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-866-864-7760 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of BMO Capital Markets Corp., Citigroup Global Markets Inc., Deutsche Bank Securities Inc., Goldman Sachs & Co. LLC, SG Americas Securities, LLC, UBS Securities LLC, Academy Securities, Inc., Bancroft Capital, LLC, Drexel Hamilton, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

BMO 2024-5C6

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and
Property Information)

# of Properties

Property Name

% of Initial Pool Balance

% of Loan Balance

Mortgage Loan Originator

Mortgage Loan Seller

Related Group

Crossed Group

Address

City

County

Loan

Bronx Terminal Market

8.1%

100.0%

GACC, SMC, WFB, BANA

GACC, SMC

NAP

610 Exterior Street

Bronx

Loan

Prime Northeast Portfolio

7.8%

CREFI

NAP

Various

2.01

Property

Prime Storage - Somerville

0.8%

10.2%

39R Medford Street

Somerville

Middlesex

2.02

Property

Prime Storage - Boston South End

0.8%

10.1%

100 Southampton Street

Boston

Suffolk

2.03

Property

Prime Storage - Washington

0.7%

9.5%

307 South Lincoln Avenue

Washington Township

Warren

2.04

Property

Prime Storage - Boston Traveler St.

0.7%

9.5%

33 Traveler Street

Boston

Suffolk

2.05

Property

Prime Storage - Newington

0.7%

9.5%

350 Alumni Road

Newington

Hartford

2.06

Property

Prime Storage - Brookfield

0.6%

7.6%

25 and 87 Del Mar Drive

Brookfield

Fairfield

2.07

Property

Prime Storage - Quakertown

0.6%

7.4%

1320 South West End Boulevard

Quakertown

Bucks

2.08

Property

Prime Storage - Phillipsburg

0.5%

6.7%

1191 US Highway 22

Phillipsburg

Warren

2.09

Property

Prime Storage - Fairless Hills

0.5%

6.5%

400 Tyburn Road

Fairless Hills

Bucks

2.10

Property

Prime Storage - Lindenwold Egg Harbor Rd

0.5%

6.4%

901 Egg Harbor Road

Lindenwold

Camden

2.11

Property

Prime Storage - New Milford

0.5%

6.0%

156 Danbury Road

New Milford

Litchfield

2.12

Property

Prime Storage - Hyde Park

0.4%

5.6%

1641 Hyde Park Avenue

Hyde Park

Suffolk

2.13

Property

Prime Storage - Clinton

0.4%

5.0%

10 Route 173

Clinton

Hunterdon

Loan

Linx

7.8%

100.0%

SGFC

NAP

490 Arsenal Way

Watertown

Middlesex

Loan

Northbridge Centre

7.8%

100.0%

BMO

NAP

515 North Flagler Drive and 517 North Olive Avenue

West Palm Beach

Palm Beach

Loan

Cocoa Grand Apartments

6.9%

100.0%

CREFI

NAP

305 Laredo Drive

Cocoa

Brevard

Loan

Chandler Hotel Portfolio

5.3%

LMF

Group 1

Group A

Various

6.01

Property

Hilton Garden Inn Bowling Green

2.1%

40.6%

1020 Wilkinson Trace

Bowling Green

Warren

6.02

Property

TownePlace Suites Evansville Newburgh

1.7%

33.2%

9922 Pointe View Drive

Newburgh

Warrick

6.03

Property

Tru by Hilton Bowling Green

1.4%

26.2%

1864 Cave Mill Road

Bowling Green

Warren

Loan

TownePlace Suites Bowling Green

1.2%

100.0%

LMF

Group 1

Group A

1818 Cave Mill Road

Bowling Green

Warren

Loan

Nature Coast Commons

4.2%

100.0%

BMO

NAP

1253-1437 Wendy Court

Spring Hill

Hernando

Loan

Moffett Towers Building D

3.7%

100.0%

GSBI, DBRI, UBS AG

GSMC, GACC, UBS AG

NAP

1100 Enterprise Way

Sunnyvale

Santa Clara

Loan

Horizons at the Village at Whitehall

3.3%

100.0%

AREF2

NAP

3108 Saint Stephens Lane

Whitehall

Lehigh

Loan

76-80 Court Street

3.3%

100.0%

AREF2

NAP

76-80 Court Street

Brooklyn

Kings

Loan

Courtyard by Marriott Atlanta Vinings Galleria

3.3%

100.0%

LMF

Group 1

NAP

2829 Overlook Parkway

Atlanta

Cobb

Loan

Two Addison Circle

3.0%

100.0%

DBRI

GACC

NAP

15725 Dallas Parkway

Addison

Dallas

Loan

810 East 170th Street

3.0%

100.0%

SMC

NAP

810 East 170th Street

Bronx

Loan

9950 Woodloch

3.0%

100.0%

AREF2, WFB

AREF2

NAP

9950 Woodloch Forest Drive

The Woodlands

Montgomery

Loan

263 Skillman Street

2.9%

100.0%

SMC

NAP

263 Skillman Street

Brooklyn

Kings

Loan

International Residence Hall - Wisconsin Dells

2.7%

100.0%

GSBI

GSMC

NAP

200 West Hiawatha Drive

Lake Delton

Sauk

Loan

3333 Giles Place

2.7%

100.0%

BMO

NAP

3333 Giles Place

Bronx

Loan

Spring Valley Apartments

2.5%

100.0%

CREFI

NAP

807 South Main Street

Euless

Tarrant

Loan

Stonebriar Centre

2.2%

100.0%

GSBI, BANA, SGFC

SGFC

NAP

2601 Preston Road

Frisco

Collin

Loan

Northwoods Apartments

2.1%

100.0%

UBS AG

NAP

99 Antelope Way

Columbus

Franklin

Loan

Gallup HQ

1.9%

100.0%

DBRI, JPMCB

GACC

NAP

1001 Gallup Drive

Omaha

Douglas

Loan

251 Armour Drive

1.6%

100.0%

GSBI

GSMC

NAP

251 Armour Drive Northeast

Atlanta

Fulton

Loan

Arthouse Hotel

1.5%

100.0%

CREFI

NAP

2178 Broadway

New York

Loan

1025 Lenox Park Boulevard Northeast

1.5%

100.0%

DBRI

GACC

NAP

1025 Lenox Park Boulevard Northeast

Brookhaven

DeKalb

Loan

1058 University Avenue

1.5%

100.0%

SMC

NAP

1058 University Avenue

Bronx

Loan

804 Jefferson Avenue

1.2%

100.0%

LMF

NAP

804 Jefferson Avenue

Brooklyn

Kings

Loan

169-175 Ocean Avenue

1.0%

100.0%

AREF2

NAP

169-175 Ocean Avenue

Jersey City

Hudson

Loan

Shores Medical Center

1.0%

100.0%

CREFI

NAP

20952 Twelve Mile Road

St. Clair Shores

Macomb

Loan

1665-1667 Brooklyn Avenue

0.8%

100.0%

SMC

NAP

1665-1667 Brooklyn Avenue

Brooklyn

Kings

Loan

1337 Nostrand Avenue

0.7%

100.0%

UBS AG

NAP

1337 Nostrand Avenue

Brooklyn

Kings

Loan

487 Clinton Avenue

0.6%

100.0%

BMO

NAP

487 Clinton Avenue

Brooklyn

Kings

A-1

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	State	Zip Code	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)

1	Loan		1	Bronx Terminal Market	NY	10451	Retail	Anchored	2009	NAP	918,779	SF	261.22	55,000,000	55,000,000	55,000,000
2	Loan		13	Prime Northeast Portfolio	Various	Various	Self Storage	Self Storage	Various	Various	651,607	SF	181.09	53,000,000	53,000,000	53,000,000
2.01	Property		1	Prime Storage - Somerville	MA	02143	Self Storage	Self Storage	1913	NAP	36,269	SF		5,425,763	5,425,763	5,425,763
2.02	Property		1	Prime Storage - Boston South End	MA	02118	Self Storage	Self Storage	1953	1984	51,768	SF		5,362,881	5,362,881	5,362,881
2.03	Property		1	Prime Storage - Washington	NJ	07882	Self Storage	Self Storage	1988	2018	63,450	SF		5,021,525	5,021,525	5,021,525
2.04	Property		1	Prime Storage - Boston Traveler St.	MA	02118	Self Storage	Self Storage	1910	1999	31,187	SF		5,017,034	5,017,034	5,017,034
2.05	Property		1	Prime Storage - Newington	CT	06111	Self Storage	Self Storage	2000	NAP	87,925	SF		5,012,542	5,012,542	5,012,542
2.06	Property		1	Prime Storage - Brookfield	CT	06804	Self Storage	Self Storage	1984	NAP	63,575	SF		4,033,390	4,033,390	4,033,390
2.07	Property		1	Prime Storage - Quakertown	PA	18951	Self Storage	Self Storage	1986	NAP	67,450	SF		3,921,102	3,921,102	3,921,102
2.08	Property		1	Prime Storage - Phillipsburg	NJ	08865	Self Storage	Self Storage	2000	NAP	49,863	SF		3,575,254	3,575,254	3,575,254
2.09	Property		1	Prime Storage - Fairless Hills	PA	19030	Self Storage	Self Storage	1979	NAP	42,516	SF		3,440,508	3,440,508	3,440,508
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd	NJ	08021	Self Storage	Self Storage	1986	NAP	52,643	SF		3,368,644	3,368,644	3,368,644
2.11	Property		1	Prime Storage - New Milford	CT	06776	Self Storage	Self Storage	1989	NAP	41,950	SF		3,171,017	3,171,017	3,171,017
2.12	Property		1	Prime Storage - Hyde Park	MA	02136	Self Storage	Self Storage	1997	NAP	27,473	SF		2,991,356	2,991,356	2,991,356
2.13	Property		1	Prime Storage - Clinton	NJ	08809	Self Storage	Self Storage	1980	NAP	35,538	SF		2,658,983	2,658,983	2,658,983
3	Loan		1	Linx	MA	02472	Mixed Use	Lab/Office	2018	NAP	185,015	SF	508.07	53,000,000	53,000,000	53,000,000
4	Loan		1	Northbridge Centre	FL	33407	Office	CBD	1985	2018	294,493	SF	325.98	53,000,000	53,000,000	53,000,000
5	Loan		1	Cocoa Grand Apartments	FL	32926	Multifamily	Garden	2022	NAP	268	Units	175,000.00	46,900,000	46,900,000	46,900,000
6	Loan		3	Chandler Hotel Portfolio	Various	Various	Hospitality	Various	Various	Various	332	Rooms	100,461.89	35,500,000	35,500,000	35,500,000
6.01	Property		1	Hilton Garden Inn Bowling Green	KY	42103	Hospitality	Select Service	2007	2017, 2024	133	Rooms		14,400,000	14,400,000	14,400,000
6.02	Property		1	TownePlace Suites Evansville Newburgh	IN	47630	Hospitality	Extended Stay	2018	NAP	111	Rooms		11,800,000	11,800,000	11,800,000
6.03	Property		1	Tru by Hilton Bowling Green	KY	42104	Hospitality	Limited Service	2018	NAP	88	Rooms		9,300,000	9,300,000	9,300,000
7	Loan		1	TownePlace Suites Bowling Green	KY	42104	Hospitality	Extended Stay	2013	2020	101	Rooms	100,461.89	8,000,000	8,000,000	8,000,000
8	Loan		1	Nature Coast Commons	FL	34607	Retail	Anchored	2009	NAP	225,806	SF	126.21	28,500,000	28,500,000	28,500,000
9	Loan		1	Moffett Towers Building D	CA	94089	Office	Suburban	2014	NAP	357,481	SF	405.62	25,000,000	25,000,000	25,000,000
10	Loan		1	Horizons at the Village at Whitehall	PA	18052	Multifamily	Independent Living	2006	NAP	154	Units	145,259.74	22,370,000	22,370,000	22,370,000
11	Loan		1	76-80 Court Street	NY	11201	Mixed Use	Multifamily/Retail	1900, 1910	2014	24,879	SF	884.28	22,000,000	22,000,000	22,000,000
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	GA	30339	Hospitality	Select Service	2019	NAP	159	Rooms	138,364.78	22,000,000	22,000,000	22,000,000
13	Loan		1	Two Addison Circle	TX	75001	Office	Suburban	2009	2024	198,695	SF	103.17	20,500,000	20,500,000	20,500,000
14	Loan		1	810 East 170th Street	NY	10459	Multifamily	Mid Rise	2023	NAP	77	Units	259,740.26	20,000,000	20,000,000	20,000,000
15	Loan		1	9950 Woodloch	TX	77380	Office	Suburban	2014	NAP	601,151	SF	215.99	19,950,000	19,925,542	18,914,250
16	Loan		1	263 Skillman Street	NY	11205	Mixed Use	Multifamily/Retail	2023	NAP	16	Units	1,225,000.00	19,600,000	19,600,000	19,600,000
17	Loan		1	International Residence Hall - Wisconsin Dells	WI	53965	Multifamily	Student Housing	2013-2019	NAP	444	Units	40,765.77	18,100,000	18,100,000	18,100,000
18	Loan		1	3333 Giles Place	NY	10463	Multifamily	Mid Rise	2023	NAP	49	Units	367,346.94	18,000,000	18,000,000	18,000,000
19	Loan		1	Spring Valley Apartments	TX	76040	Multifamily	Garden	1971	2021	150	Units	111,666.67	16,750,000	16,750,000	16,750,000
20	Loan		1	Stonebriar Centre	TX	75033	Retail	Super Regional Mall	2000	NAP	1,096,880	SF	232.48	15,000,000	15,000,000	15,000,000
21	Loan		1	Northwoods Apartments	OH	43235	Multifamily	Garden	1983	2021	280	Units	124,221.43	14,000,000	14,000,000	14,000,000
22	Loan		1	Gallup HQ	NE	68102	Office	CBD	2002	2020	385,348	SF	185.55	12,900,000	12,900,000	12,900,000
23	Loan		1	251 Armour Drive	GA	30324	Office	Suburban	1957	2021	41,345	SF	253.96	10,500,000	10,500,000	10,500,000
24	Loan		1	Arthouse Hotel	NY	10024	Hospitality	Full Service	1910	2023	291	Rooms	292,096.22	10,000,000	10,000,000	10,000,000
25	Loan		1	1025 Lenox Park Boulevard Northeast	GA	30319	Office	Suburban	2002	NAP	331,013	SF	226.58	10,000,000	10,000,000	10,000,000
26	Loan		1	1058 University Avenue	NY	10452	Multifamily	Mid Rise	2023	NAP	27	Units	366,666.67	9,900,000	9,900,000	9,900,000
27	Loan		1	804 Jefferson Avenue	NY	11221	Multifamily	Mid Rise	2017	NAP	28	Units	298,214.29	8,350,000	8,350,000	8,350,000
28	Loan		1	169-175 Ocean Avenue	NJ	07305	Multifamily	Mid Rise	1903	2023	41	Units	163,414.63	6,700,000	6,700,000	6,700,000
29	Loan		1	Shores Medical Center	MI	48081	Office	Medical	1997	NAP	46,021	SF	142.24	6,550,000	6,546,089	6,214,964
30	Loan		1	1665-1667 Brooklyn Avenue	NY	11210	Multifamily	Mid Rise	2022	NAP	18	Units	306,944.44	5,525,000	5,525,000	5,525,000
31	Loan		1	1337 Nostrand Avenue	NY	11226	Multifamily	Mid Rise	2007	NAP	15	Units	310,000.00	4,650,000	4,650,000	4,650,000
32	Loan		1	487 Clinton Avenue	NY	11238	Multifamily	Mid Rise	1931	2020	20	Units	199,400.00	3,988,000	3,988,000	3,988,000

A-2

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)

1	Loan		1	Bronx Terminal Market	5.18100%			NAP	240,760.59	NAP	2,889,127.08	Interest Only	No	Actual/360	60	59
2	Loan		13	Prime Northeast Portfolio	5.99000%			NAP	268,232.75	NAP	3,218,793.00	Interest Only	No	Actual/360	60	60
2.01	Property		1	Prime Storage - Somerville
2.02	Property		1	Prime Storage - Boston South End
2.03	Property		1	Prime Storage - Washington
2.04	Property		1	Prime Storage - Boston Traveler St.
2.05	Property		1	Prime Storage - Newington
2.06	Property		1	Prime Storage - Brookfield
2.07	Property		1	Prime Storage - Quakertown
2.08	Property		1	Prime Storage - Phillipsburg
2.09	Property		1	Prime Storage - Fairless Hills
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd
2.11	Property		1	Prime Storage - New Milford
2.12	Property		1	Prime Storage - Hyde Park
2.13	Property		1	Prime Storage - Clinton
3	Loan		1	Linx	5.79500%			NAP	259,500.64	NAP	3,114,007.68	Interest Only	No	Actual/360	60	60
4	Loan		1	Northbridge Centre	6.90500%			NAP	309,206.54	NAP	3,710,478.48	Interest Only	No	Actual/360	60	60
5	Loan		1	Cocoa Grand Apartments	6.56000%			NAP	259,947.59	NAP	3,119,371.08	Interest Only	No	Actual/360	60	59
6	Loan		3	Chandler Hotel Portfolio	8.05000%			NAP	241,453.41	NAP	2,897,440.92	Interest Only	No	Actual/360	60	58
6.01	Property		1	Hilton Garden Inn Bowling Green
6.02	Property		1	TownePlace Suites Evansville Newburgh
6.03	Property		1	Tru by Hilton Bowling Green
7	Loan		1	TownePlace Suites Bowling Green	7.90000%			NAP	53,398.15	NAP	640,777.80	Interest Only	No	Actual/360	60	58
8	Loan		1	Nature Coast Commons	7.14000%			NAP	171,930.21	NAP	2,063,162.52	Interest Only	No	Actual/360	60	60
9	Loan		1	Moffett Towers Building D	6.96000%			NAP	147,013.89	NAP	1,764,166.68	Interest Only	No	Actual/360	60	59
10	Loan		1	Horizons at the Village at Whitehall	6.15000%			NAP	116,238.56	NAP	1,394,862.72	Interest Only	No	Actual/360	60	59
11	Loan		1	76-80 Court Street	7.14100%			NAP	132,736.64	NAP	1,592,839.68	Interest Only	No	Actual/360	60	59
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	7.75000%			NAP	144,056.71	NAP	1,728,680.52	Interest Only	No	Actual/360	60	58
13	Loan		1	Two Addison Circle	6.70000%			NAP	116,048.03	NAP	1,392,576.36	Interest Only	No	Actual/360	60	59
14	Loan		1	810 East 170th Street	6.50000%			NAP	109,837.96	NAP	1,318,055.56	Interest Only	No	Actual/360	60	60
15	Loan		1	9950 Woodloch	7.07500%			133,734.24	NAP	1,604,810.88	NAP	Amortizing Balloon	No	Actual/360	0	0
16	Loan		1	263 Skillman Street	6.63000%			NAP	109,794.03	NAP	1,317,528.33	Interest Only	No	Actual/360	60	60
17	Loan		1	International Residence Hall - Wisconsin Dells	7.50200%			NAP	114,726.77	NAP	1,376,721.24	Interest Only	No	Actual/360	60	59
18	Loan		1	3333 Giles Place	6.56000%			NAP	99,766.67	NAP	1,197,200.04	Interest Only	No	Actual/360	60	60
19	Loan		1	Spring Valley Apartments	6.74000%			NAP	95,385.82	NAP	1,144,629.84	Interest Only	No	Actual/360	60	58
20	Loan		1	Stonebriar Centre	6.99900%			NAP	88,702.60	NAP	1,064,431.20	Interest Only	No	Actual/360	60	58
21	Loan		1	Northwoods Apartments	6.20000%			NAP	73,337.96	NAP	880,055.52	Interest Only	No	Actual/360	60	59
22	Loan		1	Gallup HQ	7.29900%			NAP	79,554.03	NAP	954,648.36	Interest Only	No	Actual/360	60	56
23	Loan		1	251 Armour Drive	7.77000%			NAP	68,931.77	NAP	827,181.24	Interest Only	No	Actual/360	60	59
24	Loan		1	Arthouse Hotel	7.38000%			NAP	62,354.17	NAP	748,250.04	Interest Only	No	Actual/360	60	59
25	Loan		1	1025 Lenox Park Boulevard Northeast	7.91300%			NAP	66,857.52	NAP	802,290.24	Interest Only	No	Actual/360	52	49
26	Loan		1	1058 University Avenue	6.79400%			NAP	56,828.98	NAP	681,947.75	Interest Only	No	Actual/360	60	59
27	Loan		1	804 Jefferson Avenue	6.26000%			NAP	44,164.16	NAP	529,969.92	Interest Only	No	Actual/360	60	60
28	Loan		1	169-175 Ocean Avenue	6.39000%			NAP	36,173.02	NAP	434,076.24	Interest Only	No	Actual/360	60	60
29	Loan		1	Shores Medical Center	7.15000%			44,239.14	NAP	530,869.68	NAP	Amortizing Balloon	No	Actual/360	0	0
30	Loan		1	1665-1667 Brooklyn Avenue	6.20000%			NAP	28,942.30	NAP	347,307.64	Interest Only	No	Actual/360	60	59
31	Loan		1	1337 Nostrand Avenue	6.90000%			NAP	27,108.85	NAP	325,306.20	Interest Only	No	Actual/360	60	60
32	Loan		1	487 Clinton Avenue	6.31900%			NAP	21,291.81	NAP	255,501.72	Interest Only	No	Actual/360	60	60

A-3

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)

1	Loan		1	Bronx Terminal Market	60	59	0	0	8/6/2024	1	6	9/6/2024	NAP	8/6/2029	8/6/2029	5	0
2	Loan		13	Prime Northeast Portfolio	60	60	0	0	8/26/2024	0	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
2.01	Property		1	Prime Storage - Somerville
2.02	Property		1	Prime Storage - Boston South End
2.03	Property		1	Prime Storage - Washington
2.04	Property		1	Prime Storage - Boston Traveler St.
2.05	Property		1	Prime Storage - Newington
2.06	Property		1	Prime Storage - Brookfield
2.07	Property		1	Prime Storage - Quakertown
2.08	Property		1	Prime Storage - Phillipsburg
2.09	Property		1	Prime Storage - Fairless Hills
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd
2.11	Property		1	Prime Storage - New Milford
2.12	Property		1	Prime Storage - Hyde Park
2.13	Property		1	Prime Storage - Clinton
3	Loan		1	Linx	60	60	0	0	8/29/2024	0	1	10/1/2024	NAP	9/1/2029	9/1/2029	0	0
4	Loan		1	Northbridge Centre	60	60	0	0	8/9/2024	0	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
5	Loan		1	Cocoa Grand Apartments	60	59	0	0	7/31/2024	1	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0
6	Loan		3	Chandler Hotel Portfolio	60	58	0	0	7/10/2024	2	6	8/6/2024	NAP	7/6/2029	7/6/2029	0	0
6.01	Property		1	Hilton Garden Inn Bowling Green
6.02	Property		1	TownePlace Suites Evansville Newburgh
6.03	Property		1	Tru by Hilton Bowling Green
7	Loan		1	TownePlace Suites Bowling Green	60	58	0	0	7/10/2024	2	6	8/6/2024	NAP	7/6/2029	7/6/2029	0	0
8	Loan		1	Nature Coast Commons	60	60	0	0	8/30/2024	0	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
9	Loan		1	Moffett Towers Building D	60	59	0	0	7/19/2024	1	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0
10	Loan		1	Horizons at the Village at Whitehall	60	59	0	0	7/22/2024	1	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0
11	Loan		1	76-80 Court Street	60	59	0	0	7/9/2024	1	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	60	58	0	0	7/10/2024	2	6	8/6/2024	NAP	7/6/2029	7/6/2029	0	0
13	Loan		1	Two Addison Circle	60	59	0	0	7/19/2024	1	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0
14	Loan		1	810 East 170th Street	60	60	0	0	8/27/2024	0	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
15	Loan		1	9950 Woodloch	60	58	360	358	6/12/2024	2	11	8/11/2024	8/11/2024	7/11/2029	7/11/2029	0	0
16	Loan		1	263 Skillman Street	60	60	0	0	8/28/2024	0	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
17	Loan		1	International Residence Hall - Wisconsin Dells	60	59	0	0	7/26/2024	1	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0
18	Loan		1	3333 Giles Place	60	60	0	0	8/23/2024	0	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
19	Loan		1	Spring Valley Apartments	60	58	0	0	6/27/2024	2	6	8/6/2024	NAP	7/6/2029	7/6/2029	0	0
20	Loan		1	Stonebriar Centre	60	58	0	0	7/1/2024	2	1	8/1/2024	NAP	7/1/2029	7/1/2029	0	0
21	Loan		1	Northwoods Apartments	60	59	0	0	7/31/2024	1	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0
22	Loan		1	Gallup HQ	60	56	0	0	4/30/2024	4	6	6/6/2024	NAP	5/6/2029	5/6/2029	0	0
23	Loan		1	251 Armour Drive	60	59	0	0	7/23/2024	1	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0
24	Loan		1	Arthouse Hotel	60	59	0	0	7/15/2024	1	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0
25	Loan		1	1025 Lenox Park Boulevard Northeast	52	49	0	0	5/31/2024	3	6	7/6/2024	NAP	10/6/2028	10/6/2028	0	0
26	Loan		1	1058 University Avenue	60	59	0	0	7/10/2024	1	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0
27	Loan		1	804 Jefferson Avenue	60	60	0	0	8/27/2024	0	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
28	Loan		1	169-175 Ocean Avenue	60	60	0	0	8/29/2024	0	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
29	Loan		1	Shores Medical Center	60	59	360	359	8/6/2024	1	6	9/6/2024	9/6/2024	8/6/2029	8/6/2029	0	0
30	Loan		1	1665-1667 Brooklyn Avenue	60	59	0	0	7/22/2024	1	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0
31	Loan		1	1337 Nostrand Avenue	60	60	0	0	8/30/2024	0	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
32	Loan		1	487 Clinton Avenue	60	60	0	0	8/21/2024	0	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0

A-4

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)

1	Loan		1	Bronx Terminal Market	L(23),YM1(2),DorYM1(31),O(4)	47,421,498	17,043,518	30,377,981	3/31/2024	T-12	48,058,002	17,301,924	30,756,078	12/31/2023	T-12	48,167,771
2	Loan		13	Prime Northeast Portfolio	L(24),D(30),O(6)	14,409,757	4,877,186	9,532,571	7/31/2024	T-12	14,501,123	4,983,159	9,517,964	12/31/2023	T-12	14,536,853
2.01	Property		1	Prime Storage - Somerville		1,362,260	429,041	933,219	7/31/2024	T-12	1,412,236	377,365	1,034,871	12/31/2023	T-12	1,274,709
2.02	Property		1	Prime Storage - Boston South End		1,394,785	569,577	825,208	7/31/2024	T-12	1,414,711	621,336	793,374	12/31/2023	T-12	1,507,275
2.03	Property		1	Prime Storage - Washington		1,233,018	334,629	898,389	7/31/2024	T-12	1,190,535	360,371	830,163	12/31/2023	T-12	1,222,840
2.04	Property		1	Prime Storage - Boston Traveler St.		1,387,854	490,253	897,601	7/31/2024	T-12	1,366,064	491,603	874,461	12/31/2023	T-12	1,256,103
2.05	Property		1	Prime Storage - Newington		1,437,722	526,772	910,950	7/31/2024	T-12	1,443,601	529,522	914,079	12/31/2023	T-12	1,401,191
2.06	Property		1	Prime Storage - Brookfield		1,203,774	395,997	807,777	7/31/2024	T-12	1,245,381	390,823	854,558	12/31/2023	T-12	1,329,808
2.07	Property		1	Prime Storage - Quakertown		1,033,040	322,741	710,299	7/31/2024	T-12	1,050,400	331,053	719,346	12/31/2023	T-12	1,099,835
2.08	Property		1	Prime Storage - Phillipsburg		956,276	290,792	665,483	7/31/2024	T-12	921,031	302,949	618,083	12/31/2023	T-12	937,251
2.09	Property		1	Prime Storage - Fairless Hills		924,264	267,951	656,313	7/31/2024	T-12	945,425	292,138	653,287	12/31/2023	T-12	1,003,538
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd		929,923	298,184	631,740	7/31/2024	T-12	966,029	334,913	631,116	12/31/2023	T-12	977,295
2.11	Property		1	Prime Storage - New Milford		931,701	278,587	653,114	7/31/2024	T-12	937,848	293,059	644,790	12/31/2023	T-12	968,326
2.12	Property		1	Prime Storage - Hyde Park		865,223	348,860	516,363	7/31/2024	T-12	878,986	391,129	487,857	12/31/2023	T-12	846,419
2.13	Property		1	Prime Storage - Clinton		749,917	323,801	426,116	7/31/2024	T-12	728,877	266,898	461,979	12/31/2023	T-12	712,264
3	Loan		1	Linx	L(24),D(29),O(7)	20,488,376	5,281,849	15,206,527	6/30/2024	T-12	19,536,083	4,752,674	14,783,409	12/31/2023	T-12	16,909,484
4	Loan		1	Northbridge Centre	L(24),DorYM1(29),O(7)	14,843,393	6,342,469	8,500,924	5/31/2024	T-12	13,660,870	6,210,980	7,449,891	12/31/2023	T-12	11,934,903
5	Loan		1	Cocoa Grand Apartments	L(25),D(28),O(7)	5,521,541	1,944,005	3,577,536	6/30/2024	T-12	4,169,154	1,735,583	2,433,571	12/31/2023	T-12	NAV
6	Loan		3	Chandler Hotel Portfolio	L(26),D(27),O(7)	11,585,587	6,898,874	4,686,714	5/31/2024	T-12	11,516,208	6,897,098	4,619,110	12/31/2023	T-12	11,560,333
6.01	Property		1	Hilton Garden Inn Bowling Green		4,692,895	2,934,706	1,758,189	5/31/2024	T-12	4,799,260	3,027,748	1,771,512	12/31/2023	T-12	5,067,907
6.02	Property		1	TownePlace Suites Evansville Newburgh		3,999,855	2,268,048	1,731,808	5/31/2024	T-12	3,848,891	2,187,382	1,661,509	12/31/2023	T-12	3,587,869
6.03	Property		1	Tru by Hilton Bowling Green		2,892,837	1,696,120	1,196,717	5/31/2024	T-12	2,868,057	1,681,968	1,186,089	12/31/2023	T-12	2,904,557
7	Loan		1	TownePlace Suites Bowling Green	L(26),D(27),O(7)	2,980,795	1,939,406	1,041,389	5/31/2024	T-12	3,095,655	1,949,238	1,146,417	12/31/2023	T-12	3,252,246
8	Loan		1	Nature Coast Commons	L(24),D(29),O(7)	3,559,986	1,046,902	2,513,084	5/31/2024	T-12	3,423,687	1,060,735	2,362,952	12/31/2023	T-12	3,481,507
9	Loan		1	Moffett Towers Building D	L(24),YM1(1),DorYM1(28),O(7)	23,822,190	6,885,252	16,936,938	5/31/2024	T-12	23,927,769	6,281,296	17,646,474	12/31/2023	T-12	23,113,232
10	Loan		1	Horizons at the Village at Whitehall	L(25),D(28),O(7)	3,224,457	1,363,891	1,860,566	5/31/2024	T-12	3,112,636	1,302,399	1,810,237	12/31/2023	T-12	2,988,952
11	Loan		1	76-80 Court Street	L(25),D(28),O(7)	3,080,665	1,127,845	1,952,820	5/31/2024	T-12	2,966,947	1,009,951	1,956,996	12/31/2023	T-12	2,757,321
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	L(26),D(27),O(7)	6,968,925	4,119,848	2,849,077	5/31/2024	T-12	7,176,264	4,230,896	2,945,368	12/31/2023	T-12	6,690,633
13	Loan		1	Two Addison Circle	L(25),D(28),O(7)	5,028,898	2,326,838	2,702,060	3/31/2024	T-12	4,857,442	2,369,677	2,487,765	12/31/2023	T-12	4,963,136
14	Loan		1	810 East 170th Street	L(24),D(31),O(5)	914,267	49,537	864,730	7/31/2024	T-4	NAV	NAV	NAV	NAV	NAV	NAV
15	Loan		1	9950 Woodloch	L(26),D(27),O(7)	17,550,604	10,994,138	6,556,466	3/31/2024	T-12	15,811,720	10,373,607	5,438,113	12/31/2023	T-12	10,330,570
16	Loan		1	263 Skillman Street	L(24),D(30),O(6)	535,315	237,032	298,283	6/30/2024	T-4	NAV	NAV	NAV	NAV	NAV	NAV
17	Loan		1	International Residence Hall - Wisconsin Dells	L(25),D(28),O(7)	4,029,703	1,789,265	2,240,438	5/31/2024	T-12	4,059,366	1,747,495	2,311,871	12/31/2023	T-12	3,906,453
18	Loan		1	3333 Giles Place	L(24),D(30),O(6)	1,726,977	221,059	1,505,918	6/30/2024	T-1 Ann.	NAV	NAV	NAV	NAV	NAV	NAV
19	Loan		1	Spring Valley Apartments	L(26),D(27),O(7)	2,689,096	1,257,954	1,431,142	5/31/2024	T-12	2,560,991	1,204,202	1,356,789	12/31/2023	T-12	2,174,314
20	Loan		1	Stonebriar Centre	L(26),D(27),O(7)	59,253,463	15,561,540	43,691,924	4/30/2024	T-12	59,426,990	15,869,494	43,557,495	12/31/2023	T-12	56,031,261
21	Loan		1	Northwoods Apartments	L(25),D(31),O(4)	4,138,554	1,503,431	2,635,122	6/30/2024	T-12	4,017,088	1,522,201	2,494,887	12/31/2023	T-12	3,648,119
22	Loan		1	Gallup HQ	L(12),YM1(16),DorYM1(27),O(5)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
23	Loan		1	251 Armour Drive	L(25),D(28),O(7)	1,220,898	440,900	779,998	5/31/2024	T-12	NAV	NAV	NAV	NAV	NAV	NAV
24	Loan		1	Arthouse Hotel	L(25),D(28),O(7)	30,813,622	19,770,748	11,042,874	5/31/2024	T-12	30,842,657	19,471,529	11,371,128	12/31/2023	T-12	27,733,616
25	Loan		1	1025 Lenox Park Boulevard Northeast	L(27),D(23),O(2)	8,110,483	144,186	7,966,297	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV	NAV
26	Loan		1	1058 University Avenue	L(25),D(31),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
27	Loan		1	804 Jefferson Avenue	L(24),D(29),O(7)	789,876	53,247	736,629	6/30/2024	T-12	800,230	58,143	742,087	12/31/2023	T-12	806,169
28	Loan		1	169-175 Ocean Avenue	L(24),D(29),O(7)	448,975	72,619	376,356	7/31/2024	T-12	288,030	170,875	117,155	12/31/2023	T-12	92,008
29	Loan		1	Shores Medical Center	L(25),D(31),O(4)	1,435,510	408,266	1,027,243	5/31/2024	T-12	1,329,666	412,723	916,943	12/31/2023	T-12	1,402,420
30	Loan		1	1665-1667 Brooklyn Avenue	L(24),YM1(32),O(4)	209,880	15,775	194,105	6/30/2024	T-6	NAV	NAV	NAV	NAV	NAV	NAV
31	Loan		1	1337 Nostrand Avenue	L(24),D(32),O(4)	670,524	169,600	500,924	5/31/2024	T-12	633,221	173,169	460,053	12/31/2023	T-12	576,605
32	Loan		1	487 Clinton Avenue	L(24),D(29),O(7)	528,782	193,202	335,580	4/30/2024	T-12	485,255	190,497	294,759	12/31/2023	T-12	420,033

A-5

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)

1	Loan		1	Bronx Terminal Market	16,915,840	31,251,930	12/31/2022	T-12	90.2%	46,320,029	17,725,341	28,594,688	183,756	918,779	27,492,153	2.27
2	Loan		13	Prime Northeast Portfolio	4,378,902	10,157,951	12/31/2022	T-12	86.2%	15,066,094	4,715,875	10,350,219	165,523	0	10,184,696	1.44
2.01	Property		1	Prime Storage - Somerville	307,394	967,315	12/31/2022	T-12	92.9%	1,446,678	393,321	1,053,357	11,343	0	1,042,014
2.02	Property		1	Prime Storage - Boston South End	572,104	935,171	12/31/2022	T-12	86.0%	1,628,521	566,653	1,061,868	31,400	0	1,030,468
2.03	Property		1	Prime Storage - Washington	328,495	894,345	12/31/2022	T-12	86.7%	1,303,648	331,395	972,253	7,571	0	964,682
2.04	Property		1	Prime Storage - Boston Traveler St.	464,618	791,485	12/31/2022	T-12	87.1%	1,463,634	482,882	980,751	17,480	0	963,271
2.05	Property		1	Prime Storage - Newington	497,790	903,401	12/31/2022	T-12	87.9%	1,498,057	521,725	976,332	13,189	0	963,143
2.06	Property		1	Prime Storage - Brookfield	367,552	962,257	12/31/2022	T-12	77.2%	1,183,587	396,819	786,768	11,771	0	774,996
2.07	Property		1	Prime Storage - Quakertown	285,216	814,619	12/31/2022	T-12	85.6%	1,066,544	305,139	761,405	8,343	0	753,062
2.08	Property		1	Prime Storage - Phillipsburg	249,728	687,522	12/31/2022	T-12	87.1%	988,002	293,929	694,073	7,857	0	686,216
2.09	Property		1	Prime Storage - Fairless Hills	250,319	753,219	12/31/2022	T-12	84.8%	930,103	256,347	673,756	13,257	0	660,499
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd	293,362	683,932	12/31/2022	T-12	84.5%	937,931	283,221	654,710	8,216	0	646,494
2.11	Property		1	Prime Storage - New Milford	261,612	706,714	12/31/2022	T-12	81.3%	894,229	278,776	615,453	6,106	0	609,347
2.12	Property		1	Prime Storage - Hyde Park	307,174	539,245	12/31/2022	T-12	87.2%	913,530	320,548	592,982	18,821	0	574,161
2.13	Property		1	Prime Storage - Clinton	193,537	518,726	12/31/2022	T-12	93.3%	811,630	285,119	526,511	10,168	0	516,343
3	Loan		1	Linx	4,727,292	12,182,192	12/31/2022	T-12	95.0%	18,929,883	5,468,726	13,461,157	37,003	370,030	13,054,124	2.44
4	Loan		1	Northbridge Centre	6,116,002	5,818,901	12/31/2022	T-12	85.8%	17,729,678	6,923,863	10,805,815	73,623	294,493	10,437,699	1.61
5	Loan		1	Cocoa Grand Apartments	NAV	NAV	NAV	NAV	95.0%	6,473,487	2,481,136	3,992,351	67,000	0	3,925,351	1.28
6	Loan		3	Chandler Hotel Portfolio	6,856,031	4,704,302	12/31/2022	T-12	75.8%	11,585,587	6,855,304	4,730,283	347,568	0	4,382,715	1.63
6.01	Property		1	Hilton Garden Inn Bowling Green	3,175,638	1,892,269	12/31/2022	T-12	68.7%	4,692,895	2,902,166	1,790,729	140,787	0	1,649,942
6.02	Property		1	TownePlace Suites Evansville Newburgh	2,039,858	1,548,011	12/31/2022	T-12	82.7%	3,999,855	2,261,411	1,738,444	119,996	0	1,618,448
6.03	Property		1	Tru by Hilton Bowling Green	1,640,535	1,264,022	12/31/2022	T-12	77.7%	2,892,837	1,691,727	1,201,110	86,785	0	1,114,325
7	Loan		1	TownePlace Suites Bowling Green	1,752,578	1,499,668	12/31/2022	T-12	78.8%	2,980,795	1,931,508	1,049,287	89,424	0	959,863	1.63
8	Loan		1	Nature Coast Commons	1,144,840	2,336,667	12/31/2022	T-12	95.0%	4,459,214	1,200,625	3,258,589	33,871	158,064	3,066,654	1.58
9	Loan		1	Moffett Towers Building D	5,718,587	17,394,645	12/31/2022	T-12	96.5%	26,115,828	6,932,478	19,183,350	71,496	362,121	18,749,733	1.87
10	Loan		1	Horizons at the Village at Whitehall	1,281,391	1,707,561	12/31/2022	T-12	95.0%	3,216,219	1,357,744	1,858,475	38,500	0	1,819,975	1.33
11	Loan		1	76-80 Court Street	899,863	1,857,458	12/31/2022	T-12	95.0%	3,069,586	1,090,214	1,979,372	8,091	5,606	1,965,675	1.24
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	3,987,302	2,703,331	12/31/2022	T-12	70.2%	6,968,925	4,122,311	2,846,614	209,068	0	2,637,547	1.65
13	Loan		1	Two Addison Circle	2,311,504	2,651,632	12/31/2022	T-12	88.2%	5,957,077	2,639,478	3,317,599	49,674	131,043	3,136,882	2.38
14	Loan		1	810 East 170th Street	NAV	NAV	NAV	NAV	97.0%	2,306,832	440,223	1,866,609	19,250	0	1,847,359	1.42
15	Loan		1	9950 Woodloch	8,993,211	1,337,359	12/31/2022	T-12	95.0%	29,009,847	12,018,882	16,990,965	120,230	1,202,302	15,668,433	1.62
16	Loan		1	263 Skillman Street	NAV	NAV	NAV	NAV	95.8%	1,873,544	205,223	1,668,321	9,360	13,400	1,645,561	1.27
17	Loan		1	International Residence Hall - Wisconsin Dells	1,770,255	2,136,198	12/31/2022	T-12	100.0%	4,025,078	1,821,972	2,203,106	133,200	0	2,069,906	1.60
18	Loan		1	3333 Giles Place	NAV	NAV	NAV	NAV	96.1%	1,801,951	241,345	1,560,606	9,800	0	1,550,806	1.30
19	Loan		1	Spring Valley Apartments	1,136,863	1,037,451	12/31/2022	T-12	92.7%	2,822,790	1,266,136	1,556,654	37,500	0	1,519,154	1.36
20	Loan		1	Stonebriar Centre	16,837,781	39,193,479	12/31/2022	T-12	95.0%	58,468,101	15,644,476	42,823,625	219,376	1,038,756	41,565,493	2.37
21	Loan		1	Northwoods Apartments	1,474,791	2,173,328	12/31/2022	T-12	92.9%	4,321,762	1,301,720	3,020,042	70,000	0	2,950,042	1.38
22	Loan		1	Gallup HQ	NAV	NAV	NAV	NAV	95.0%	10,749,839	322,495	10,427,344	57,802	0	10,369,542	1.97
23	Loan		1	251 Armour Drive	NAV	NAV	NAV	NAV	95.0%	1,719,415	491,983	1,227,432	8,269	39,691	1,179,472	1.48
24	Loan		1	Arthouse Hotel	18,277,052	9,456,564	12/31/2022	T-12	79.9%	30,864,057	20,000,567	10,863,489	1,160,287	0	9,703,202	1.71
25	Loan		1	1025 Lenox Park Boulevard Northeast	NAV	NAV	NAV	NAV	95.0%	8,790,984	131,865	8,659,120	66,203	0	8,592,917	1.44
26	Loan		1	1058 University Avenue	NAV	NAV	NAV	NAV	96.6%	1,170,576	138,246	1,032,330	6,750	0	1,025,580	1.51
27	Loan		1	804 Jefferson Avenue	57,922	748,247	12/31/2022	T-12	87.1%	797,637	102,824	694,813	5,600	0	689,213	1.31
28	Loan		1	169-175 Ocean Avenue	49,593	42,415	12/31/2022	T-12	91.2%	867,167	196,248	670,919	10,250	0	660,669	1.55
29	Loan		1	Shores Medical Center	337,676	1,064,744	12/31/2022	T-12	95.0%	1,313,248	407,617	905,631	15,647	46,021	843,963	1.71
30	Loan		1	1665-1667 Brooklyn Avenue	NAV	NAV	NAV	NAV	97.0%	609,703	158,594	451,109	4,500	0	446,609	1.30
31	Loan		1	1337 Nostrand Avenue	149,080	427,525	12/31/2022	T-12	97.0%	693,767	246,526	447,241	8,319	0	438,922	1.37
32	Loan		1	487 Clinton Avenue	196,218	223,816	12/31/2022	T-12	96.2%	503,767	183,163	320,604	2,500	0	318,104	1.25

A-6

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)	Occupancy Date	Single Tenant (Y/N)

1	Loan		1	Bronx Terminal Market	2.18	11.9%	11.5%	555,000,000	As Is	4/30/2024	43.2%	43.2%	90.2%	4/19/2024	No
2	Loan		13	Prime Northeast Portfolio	1.42	8.8%	8.6%	181,100,000	As Is Portfolio	7/31/2024	65.2%	65.2%	86.2%	8/13/2024
2.01	Property		1	Prime Storage - Somerville				18,550,000	As Is	7/17/2024			92.2%	8/13/2024	NAP
2.02	Property		1	Prime Storage - Boston South End				19,150,000	As Is	7/17/2024			83.0%	8/13/2024	NAP
2.03	Property		1	Prime Storage - Washington				14,900,000	As Is	7/12/2024			87.3%	8/13/2024	NAP
2.04	Property		1	Prime Storage - Boston Traveler St.				18,600,000	As Is	7/17/2024			90.1%	8/13/2024	NAP
2.05	Property		1	Prime Storage - Newington				16,600,000	As Is	7/17/2024			88.7%	8/13/2024	NAP
2.06	Property		1	Prime Storage - Brookfield				15,600,000	As Is	7/17/2024			76.8%	8/13/2024	NAP
2.07	Property		1	Prime Storage - Quakertown				11,900,000	As Is	7/12/2024			86.0%	8/13/2024	NAP
2.08	Property		1	Prime Storage - Phillipsburg				11,000,000	As Is	7/12/2024			86.9%	8/13/2024	NAP
2.09	Property		1	Prime Storage - Fairless Hills				10,300,000	As Is	7/15/2024			85.4%	8/13/2024	NAP
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd				10,200,000	As Is	7/15/2024			87.2%	8/13/2024	NAP
2.11	Property		1	Prime Storage - New Milford				11,900,000	As Is	7/17/2024			82.7%	8/13/2024	NAP
2.12	Property		1	Prime Storage - Hyde Park				10,050,000	As Is	7/17/2024			86.9%	8/13/2024	NAP
2.13	Property		1	Prime Storage - Clinton				7,800,000	As Is	7/18/2024			93.5%	8/13/2024	NAP
3	Loan		1	Linx	2.36	14.3%	13.9%	247,000,000	As Is	6/6/2024	38.1%	38.1%	100.0%	6/30/2024	No
4	Loan		1	Northbridge Centre	1.55	11.3%	10.9%	158,400,000	As Is	7/2/2024	60.6%	60.6%	85.8%	8/2/2024	No
5	Loan		1	Cocoa Grand Apartments	1.26	8.5%	8.4%	66,100,000	As Is	3/7/2024	71.0%	71.0%	95.5%	6/14/2024	NAP
6	Loan		3	Chandler Hotel Portfolio	1.51	13.3%	12.3%	52,600,000	Various	Various	66.1%	66.1%	75.8%	5/31/2024
6.01	Property		1	Hilton Garden Inn Bowling Green				22,400,000	As Escrowed	3/19/2024			68.7%	5/31/2024	NAP
6.02	Property		1	TownePlace Suites Evansville Newburgh				16,900,000	As Is	2/14/2024			82.7%	5/31/2024	NAP
6.03	Property		1	Tru by Hilton Bowling Green				13,300,000	As Is	3/20/2024			77.7%	5/31/2024	NAP
7	Loan		1	TownePlace Suites Bowling Green	1.51	13.3%	12.3%	13,200,000	As Is	3/20/2024	66.1%	66.1%	78.8%	5/31/2024	NAP
8	Loan		1	Nature Coast Commons	1.49	11.4%	10.8%	44,400,000	As Is	6/11/2024	64.2%	64.2%	99.2%	8/19/2024	No
9	Loan		1	Moffett Towers Building D	1.83	13.2%	12.9%	300,000,000	As Is	6/12/2024	48.3%	48.3%	100.0%	9/6/2024	Yes
10	Loan		1	Horizons at the Village at Whitehall	1.30	8.3%	8.1%	33,700,000	As Is	6/5/2024	66.4%	66.4%	97.4%	7/8/2024	NAP
11	Loan		1	76-80 Court Street	1.23	9.0%	8.9%	33,600,000	As Is	4/11/2024	65.5%	65.5%	100.0%	Various	No
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	1.53	12.9%	12.0%	35,900,000	As Is	3/15/2024	61.3%	61.3%	70.2%	5/31/2024	NAP
13	Loan		1	Two Addison Circle	2.25	16.2%	15.3%	37,750,000	As Is	5/17/2024	54.3%	54.3%	84.6%	5/31/2024	No
14	Loan		1	810 East 170th Street	1.40	9.3%	9.2%	29,700,000	As Is	8/12/2024	67.3%	67.3%	98.7%	8/22/2024	NAP
15	Loan		1	9950 Woodloch	1.50	13.1%	12.1%	231,500,000	As Is	5/9/2024	56.1%	53.2%	97.0%	6/3/2024	No
16	Loan		1	263 Skillman Street	1.25	8.5%	8.4%	30,900,000	As Is	6/5/2024	63.4%	63.4%	100.0%	8/1/2024	NAP
17	Loan		1	International Residence Hall - Wisconsin Dells	1.50	12.2%	11.4%	29,800,000	As Is	4/18/2024	60.7%	60.7%	63.7%	5/31/2024	NAP
18	Loan		1	3333 Giles Place	1.30	8.7%	8.6%	26,200,000	As Is	7/17/2024	68.7%	68.7%	100.0%	6/1/2024	NAP
19	Loan		1	Spring Valley Apartments	1.33	9.3%	9.1%	27,100,000	As Is	4/25/2024	61.8%	61.8%	96.7%	6/16/2024	NAP
20	Loan		1	Stonebriar Centre	2.30	16.8%	16.3%	605,000,000	As Is	5/13/2024	42.1%	42.1%	96.7%	4/30/2024	No
21	Loan		1	Northwoods Apartments	1.35	8.7%	8.5%	52,000,000	As Is	7/23/2024	66.9%	66.9%	92.9%	7/18/2024	NAP
22	Loan		1	Gallup HQ	1.96	14.6%	14.5%	130,000,000	As Is	2/28/2024	55.0%	55.0%	100.0%	9/6/2024	Yes
23	Loan		1	251 Armour Drive	1.43	11.7%	11.2%	15,550,000	As Is	5/16/2024	67.5%	67.5%	100.0%	6/30/2024	No
24	Loan		1	Arthouse Hotel	1.53	12.8%	11.4%	161,000,000	As Is	6/14/2024	52.8%	52.8%	79.9%	5/31/2024	NAP
25	Loan		1	1025 Lenox Park Boulevard Northeast	1.43	11.5%	11.5%	129,800,000	As Is	2/13/2024	57.8%	57.8%	100.0%	9/6/2024	Yes
26	Loan		1	1058 University Avenue	1.50	10.4%	10.4%	16,100,000	As Is	2/8/2024	61.5%	61.5%	96.3%	7/1/2024	NAP
27	Loan		1	804 Jefferson Avenue	1.30	8.3%	8.3%	13,800,000	As Is	5/23/2024	60.5%	60.5%	89.3%	8/1/2024	NAP
28	Loan		1	169-175 Ocean Avenue	1.52	10.0%	9.9%	11,000,000	As Is	6/26/2024	60.9%	60.9%	95.1%	8/16/2024	NAP
29	Loan		1	Shores Medical Center	1.59	13.8%	12.9%	13,100,000	As Is	6/13/2024	50.0%	47.4%	100.0%	3/31/2024	No
30	Loan		1	1665-1667 Brooklyn Avenue	1.29	8.2%	8.1%	8,500,000	As Is	4/18/2024	65.0%	65.0%	100.0%	7/18/2024	NAP
31	Loan		1	1337 Nostrand Avenue	1.35	9.6%	9.4%	7,200,000	As Is	5/29/2024	64.6%	64.6%	100.0%	7/2/2024	NAP
32	Loan		1	487 Clinton Avenue	1.25	8.0%	8.0%	5,700,000	As Is	5/14/2024	70.0%	70.0%	100.0%	7/10/2024	NAP

A-7

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA	Largest Tenant Lease Expiration Date	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA

1	Loan		1	Bronx Terminal Market	Target	188,446	20.5%	10/14/2033	BJ's Wholesale Club	130,099	14.2%
2	Loan		13	Prime Northeast Portfolio
2.01	Property		1	Prime Storage - Somerville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.02	Property		1	Prime Storage - Boston South End	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.03	Property		1	Prime Storage - Washington	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.04	Property		1	Prime Storage - Boston Traveler St.	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.05	Property		1	Prime Storage - Newington	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.06	Property		1	Prime Storage - Brookfield	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.07	Property		1	Prime Storage - Quakertown	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.08	Property		1	Prime Storage - Phillipsburg	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.09	Property		1	Prime Storage - Fairless Hills	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.11	Property		1	Prime Storage - New Milford	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.12	Property		1	Prime Storage - Hyde Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.13	Property		1	Prime Storage - Clinton	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3	Loan		1	Linx	C4 Therapeutics	111,452	60.2%	3/11/2032	Addgene Inc.	54,795	29.6%
4	Loan		1	Northbridge Centre	Quest Workspaces	25,947	8.8%	1/31/2034	Lytal Reiter Smith Ivey & Fronrath LLP	18,835	6.4%
5	Loan		1	Cocoa Grand Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6	Loan		3	Chandler Hotel Portfolio
6.01	Property		1	Hilton Garden Inn Bowling Green	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.02	Property		1	TownePlace Suites Evansville Newburgh	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.03	Property		1	Tru by Hilton Bowling Green	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan		1	TownePlace Suites Bowling Green	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8	Loan		1	Nature Coast Commons	Best Buy	30,183	13.4%	7/31/2027	Ross Dress for Less	27,683	12.3%
9	Loan		1	Moffett Towers Building D	Amazon	357,481	100.0%	2/28/2031	NAP	NAP	NAP
10	Loan		1	Horizons at the Village at Whitehall	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan		1	76-80 Court Street	Bank of America	3,406	13.7%	6/30/2036	Popeyes	2,200	8.8%
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan		1	Two Addison Circle	Brightland Homes	48,359	24.3%	33,879 SF expiring 1/31/2028; 14,480 SF expiring 7/31/2028	Open Text	33,879	17.1%
14	Loan		1	810 East 170th Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15	Loan		1	9950 Woodloch	Western Midstream Partners, LP	188,318	31.3%	12/31/2031	The Woodlands Land Development	57,329	9.5%
16	Loan		1	263 Skillman Street	Skillmart Grocery	25,000	93.3%	6/30/2038	Cong OY Neipest	1,800	6.7%
17	Loan		1	International Residence Hall - Wisconsin Dells	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan		1	3333 Giles Place	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan		1	Spring Valley Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan		1	Stonebriar Centre	JCPenney	162,347	14.8%	12/31/2040	AMC Theatres	94,560	8.6%
21	Loan		1	Northwoods Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan		1	Gallup HQ	Gallup, Inc.	385,348	100.0%	3/31/2042	NAP	NAP	NAP
23	Loan		1	251 Armour Drive	Freud America, Inc	21,513	52.0%	4/30/2030	Swinerton Builders	12,158	29.4%
24	Loan		1	Arthouse Hotel	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan		1	1025 Lenox Park Boulevard Northeast	AT&T Services, Inc.	331,013	100.0%	10/31/2031	NAP	NAP	NAP
26	Loan		1	1058 University Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan		1	804 Jefferson Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan		1	169-175 Ocean Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29	Loan		1	Shores Medical Center	Solaris Health Holdings/MIU PC	30,182	65.6%	26,519 SF expiring 12/31/2036; 3,663 SF expiring 7/31/2036	The Physician Alliance	6,037	13.1%
30	Loan		1	1665-1667 Brooklyn Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan		1	1337 Nostrand Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
32	Loan		1	487 Clinton Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-8

BMO 2024-5C6

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and
Property Information)

# of Properties

Property Name

Second Largest Tenant Lease Expiration Date

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date

Fourth Largest Tenant

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Loan

Bronx Terminal Market

8/2/2029

Home Depot

124,955

13.6%

2/28/2034

Food Bazaar

77,915

8.5%

Loan

Prime Northeast Portfolio

2.01

Property

Prime Storage - Somerville

NAP

2.02

Property

Prime Storage - Boston South End

NAP

2.03

Property

Prime Storage - Washington

NAP

2.04

Property

Prime Storage - Boston Traveler St.

NAP

2.05

Property

Prime Storage - Newington

NAP

2.06

Property

Prime Storage - Brookfield

NAP

2.07

Property

Prime Storage - Quakertown

NAP

2.08

Property

Prime Storage - Phillipsburg

NAP

2.09

Property

Prime Storage - Fairless Hills

NAP

2.10

Property

Prime Storage - Lindenwold Egg Harbor Rd

NAP

2.11

Property

Prime Storage - New Milford

NAP

2.12

Property

Prime Storage - Hyde Park

NAP

2.13

Property

Prime Storage - Clinton

NAP

Loan

Linx

8/31/2032

Tectonic Therapeutic

18,768

10.1%

1/31/2026

NAP

Loan

Northbridge Centre

3/31/2027

Wicker Smith O'Hara McCoy & Ford P.A.

17,010

5.8%

4/30/2030

GSA (U.S. Secret Service)

13,135

4.5%

Loan

Cocoa Grand Apartments

NAP

Loan

Chandler Hotel Portfolio

6.01

Property

Hilton Garden Inn Bowling Green

NAP

6.02

Property

TownePlace Suites Evansville Newburgh

NAP

6.03

Property

Tru by Hilton Bowling Green

NAP

Loan

TownePlace Suites Bowling Green

NAP

Loan

Nature Coast Commons

1/31/2030

TJ Maxx (was Sports Authority)

22,555

10.0%

4/30/2034

Aldi

20,640

9.1%

Loan

Moffett Towers Building D

NAP

Loan

Horizons at the Village at Whitehall

NAP

Loan

76-80 Court Street

2/28/2028

NAP

Loan

Courtyard by Marriott Atlanta Vinings Galleria

NAP

Loan

Two Addison Circle

2/28/2026

Allworth Financial

21,000

10.6%

7/31/2036

Service Now

9,518

4.8%

Loan

810 East 170th Street

NAP

Loan

9950 Woodloch

10/31/2030 (42,675 SF), 1/31/2031 (14,654 SF)

Kodiak Gas Services, LLC

53,060

8.8%

10/31/2036

Centric Services, Inc.

52,634

8.8%

Loan

263 Skillman Street

6/30/2029

NAP

Loan

International Residence Hall - Wisconsin Dells

NAP

Loan

3333 Giles Place

NAP

Loan

Spring Valley Apartments

NAP

Loan

Stonebriar Centre

9/30/2028

DICK'S Sporting Goods

77,411

7.1%

1/31/2027

Kidzania

60,000

5.5%

Loan

Northwoods Apartments

NAP

Loan

Gallup HQ

NAP

Loan

251 Armour Drive

4/30/2031

Helion Group, Inc

7,674

18.6%

2/28/2031

NAP

Loan

Arthouse Hotel

NAP

Loan

1025 Lenox Park Boulevard Northeast

NAP

Loan

1058 University Avenue

NAP

Loan

804 Jefferson Avenue

NAP

Loan

169-175 Ocean Avenue

NAP

Loan

Shores Medical Center

7/31/2025

Ascension St. John Hospital

5,000

10.9%

1/31/2026

Geoffrey Osgood, M.D.

2,702

5.9%

Loan

1665-1667 Brooklyn Avenue

NAP

Loan

1337 Nostrand Avenue

NAP

Loan

487 Clinton Avenue

NAP

A-9

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fourth Largest Tenant Lease Expiration Date	Fifth Largest Tenant	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date	Environmental Phase I Report Date	Environmental Phase II Report Date

1	Loan		1	Bronx Terminal Market	9/30/2039	Burlington Coat Factory	74,329	8.1%	1/31/2028	5/1/2024	NAP
2	Loan		13	Prime Northeast Portfolio
2.01	Property		1	Prime Storage - Somerville	NAP	NAP	NAP	NAP	NAP	7/29/2024	NAP
2.02	Property		1	Prime Storage - Boston South End	NAP	NAP	NAP	NAP	NAP	7/29/2024	NAP
2.03	Property		1	Prime Storage - Washington	NAP	NAP	NAP	NAP	NAP	7/29/2024	NAP
2.04	Property		1	Prime Storage - Boston Traveler St.	NAP	NAP	NAP	NAP	NAP	7/25/2024	NAP
2.05	Property		1	Prime Storage - Newington	NAP	NAP	NAP	NAP	NAP	7/25/2024	NAP
2.06	Property		1	Prime Storage - Brookfield	NAP	NAP	NAP	NAP	NAP	7/25/2024	NAP
2.07	Property		1	Prime Storage - Quakertown	NAP	NAP	NAP	NAP	NAP	7/26/2024	NAP
2.08	Property		1	Prime Storage - Phillipsburg	NAP	NAP	NAP	NAP	NAP	7/26/2024	NAP
2.09	Property		1	Prime Storage - Fairless Hills	NAP	NAP	NAP	NAP	NAP	7/25/2024	NAP
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd	NAP	NAP	NAP	NAP	NAP	7/26/2024	NAP
2.11	Property		1	Prime Storage - New Milford	NAP	NAP	NAP	NAP	NAP	7/25/2024	NAP
2.12	Property		1	Prime Storage - Hyde Park	NAP	NAP	NAP	NAP	NAP	7/25/2024	NAP
2.13	Property		1	Prime Storage - Clinton	NAP	NAP	NAP	NAP	NAP	7/25/2024	NAP
3	Loan		1	Linx	NAP	NAP	NAP	NAP	NAP	6/11/2024	NAP
4	Loan		1	Northbridge Centre	5/31/2035	Focus Financial Partners	13,135	4.5%	2/28/2035	7/3/2024	NAP
5	Loan		1	Cocoa Grand Apartments	NAP	NAP	NAP	NAP	NAP	3/13/2024	NAP
6	Loan		3	Chandler Hotel Portfolio
6.01	Property		1	Hilton Garden Inn Bowling Green	NAP	NAP	NAP	NAP	NAP	3/22/2024	NAP
6.02	Property		1	TownePlace Suites Evansville Newburgh	NAP	NAP	NAP	NAP	NAP	3/22/2024	NAP
6.03	Property		1	Tru by Hilton Bowling Green	NAP	NAP	NAP	NAP	NAP	3/22/2024	NAP
7	Loan		1	TownePlace Suites Bowling Green	NAP	NAP	NAP	NAP	NAP	3/22/2024	NAP
8	Loan		1	Nature Coast Commons	10/31/2028	PetSmart	20,096	8.9%	1/31/2026	6/18/2024	NAP
9	Loan		1	Moffett Towers Building D	NAP	NAP	NAP	NAP	NAP	8/31/2023	NAP
10	Loan		1	Horizons at the Village at Whitehall	NAP	NAP	NAP	NAP	NAP	6/12/2024	NAP
11	Loan		1	76-80 Court Street	NAP	NAP	NAP	NAP	NAP	4/11/2024	NAP
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	NAP	NAP	NAP	NAP	NAP	3/22/2024	NAP
13	Loan		1	Two Addison Circle	3/31/2025	Phoenix Capital Partners	8,834	4.4%	5/31/2029	5/23/2024	NAP
14	Loan		1	810 East 170th Street	NAP	NAP	NAP	NAP	NAP	3/21/2024	NAP
15	Loan		1	9950 Woodloch	2/29/2036	HL Amenities	31,264	5.2%	10/31/2030 (28,047 SF), 1/31/2031 (3,217 SF)	5/20/2024	NAP
16	Loan		1	263 Skillman Street	NAP	NAP	NAP	NAP	NAP	6/13/2024	NAP
17	Loan		1	International Residence Hall - Wisconsin Dells	NAP	NAP	NAP	NAP	NAP	4/24/2024	NAP
18	Loan		1	3333 Giles Place	NAP	NAP	NAP	NAP	NAP	7/24/2024	NAP
19	Loan		1	Spring Valley Apartments	NAP	NAP	NAP	NAP	NAP	5/13/2024	NAP
20	Loan		1	Stonebriar Centre	11/30/2046	Haverty's Furniture	60,000	5.5%	1/31/2026	4/15/2024	NAP
21	Loan		1	Northwoods Apartments	NAP	NAP	NAP	NAP	NAP	3/28/2024	NAP
22	Loan		1	Gallup HQ	NAP	NAP	NAP	NAP	NAP	2/22/2024	NAP
23	Loan		1	251 Armour Drive	NAP	NAP	NAP	NAP	NAP	7/19/2024	NAP
24	Loan		1	Arthouse Hotel	NAP	NAP	NAP	NAP	NAP	6/18/2024	NAP
25	Loan		1	1025 Lenox Park Boulevard Northeast	NAP	NAP	NAP	NAP	NAP	2/16/2024	NAP
26	Loan		1	1058 University Avenue	NAP	NAP	NAP	NAP	NAP	2/16/2024	NAP
27	Loan		1	804 Jefferson Avenue	NAP	NAP	NAP	NAP	NAP	5/29/2024	NAP
28	Loan		1	169-175 Ocean Avenue	NAP	NAP	NAP	NAP	NAP	8/14/2024	NAP
29	Loan		1	Shores Medical Center	MTM	CMG Health Management Services	2,100	4.6%	7/31/2026	6/24/2024	NAP
30	Loan		1	1665-1667 Brooklyn Avenue	NAP	NAP	NAP	NAP	NAP	4/30/2024	NAP
31	Loan		1	1337 Nostrand Avenue	NAP	NAP	NAP	NAP	NAP	7/25/2024	NAP
32	Loan		1	487 Clinton Avenue	NAP	NAP	NAP	NAP	NAP	5/21/2024	NAP

A-10

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Engineering Report Date	Seismic Report Date	PML or SEL (%)	Flood Zone	Ownership Interest	Ground Lease Expiration Date	Ground Lease Extension Terms

1	Loan		1	Bronx Terminal Market	4/30/2024	NAP	NAP	Yes - AE	Leasehold	9/13/2055	5, 10-year extension options
2	Loan		13	Prime Northeast Portfolio
2.01	Property		1	Prime Storage - Somerville	7/30/2024	NAP	NAP	No	Fee	NAP	NAP
2.02	Property		1	Prime Storage - Boston South End	7/25/2024	NAP	NAP	No	Fee	NAP	NAP
2.03	Property		1	Prime Storage - Washington	7/25/2024	NAP	NAP	No	Fee	NAP	NAP
2.04	Property		1	Prime Storage - Boston Traveler St.	7/25/2024	NAP	NAP	No	Fee	NAP	NAP
2.05	Property		1	Prime Storage - Newington	7/26/2024	NAP	NAP	No	Fee	NAP	NAP
2.06	Property		1	Prime Storage - Brookfield	7/25/2024	NAP	NAP	No	Fee	NAP	NAP
2.07	Property		1	Prime Storage - Quakertown	7/29/2024	NAP	NAP	No	Fee	NAP	NAP
2.08	Property		1	Prime Storage - Phillipsburg	7/25/2024	NAP	NAP	No	Fee	NAP	NAP
2.09	Property		1	Prime Storage - Fairless Hills	7/25/2024	NAP	NAP	No	Fee	NAP	NAP
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd	7/25/2024	NAP	NAP	No	Fee	NAP	NAP
2.11	Property		1	Prime Storage - New Milford	7/25/2024	NAP	NAP	No	Fee	NAP	NAP
2.12	Property		1	Prime Storage - Hyde Park	7/30/2024	NAP	NAP	No	Fee	NAP	NAP
2.13	Property		1	Prime Storage - Clinton	7/26/2024	NAP	NAP	No	Fee	NAP	NAP
3	Loan		1	Linx	6/11/2024	NAP	NAP	No	Fee	NAP	NAP
4	Loan		1	Northbridge Centre	7/3/2024	NAP	NAP	No	Fee/Leasehold	NAP	NAP
5	Loan		1	Cocoa Grand Apartments	3/13/2024	NAP	NAP	No	Fee	NAP	NAP
6	Loan		3	Chandler Hotel Portfolio
6.01	Property		1	Hilton Garden Inn Bowling Green	3/22/2024	NAP	NAP	No	Fee	NAP	NAP
6.02	Property		1	TownePlace Suites Evansville Newburgh	3/22/2024	NAP	NAP	No	Fee	NAP	NAP
6.03	Property		1	Tru by Hilton Bowling Green	3/22/2024	NAP	NAP	No	Fee	NAP	NAP
7	Loan		1	TownePlace Suites Bowling Green	3/22/2024	NAP	NAP	No	Fee	NAP	NAP
8	Loan		1	Nature Coast Commons	6/18/2024	NAP	NAP	No	Fee	NAP	NAP
9	Loan		1	Moffett Towers Building D	8/31/2023	8/31/2023	13%	No	Fee	NAP	NAP
10	Loan		1	Horizons at the Village at Whitehall	6/12/2024	NAP	NAP	No	Fee/Leasehold	11/22/2054	Both lessee and lessor have the option to extend the lease term for an additional 50 years.
11	Loan		1	76-80 Court Street	4/11/2024	NAP	NAP	No	Fee	NAP	NAP
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	3/22/2024	NAP	NAP	No	Fee	NAP	NAP
13	Loan		1	Two Addison Circle	5/22/2024	NAP	NAP	No	Fee	NAP	NAP
14	Loan		1	810 East 170th Street	3/21/2024	NAP	NAP	No	Fee	NAP	NAP
15	Loan		1	9950 Woodloch	5/20/2024	NAP	NAP	No	Fee	NAP	NAP
16	Loan		1	263 Skillman Street	6/12/2024	NAP	NAP	No	Fee	NAP	NAP
17	Loan		1	International Residence Hall - Wisconsin Dells	4/24/2024	NAP	NAP	No	Fee	NAP	NAP
18	Loan		1	3333 Giles Place	7/24/2024	NAP	NAP	No	Fee	NAP	NAP
19	Loan		1	Spring Valley Apartments	5/10/2024	NAP	NAP	No	Fee	NAP	NAP
20	Loan		1	Stonebriar Centre	4/16/2024	NAP	NAP	No	Fee	NAP	None
21	Loan		1	Northwoods Apartments	7/15/2024	NAP	NAP	No	Fee	NAP	NAP
22	Loan		1	Gallup HQ	3/18/2024	NAP	NAP	No	Fee	NAP	NAP
23	Loan		1	251 Armour Drive	7/19/2024	NAP	NAP	No	Fee	NAP	NAP
24	Loan		1	Arthouse Hotel	6/18/2024	NAP	NAP	No	Fee	NAP	NAP
25	Loan		1	1025 Lenox Park Boulevard Northeast	2/15/2024	NAP	NAP	No	Fee	NAP	NAP
26	Loan		1	1058 University Avenue	2/16/2024	NAP	NAP	No	Fee	NAP	NAP
27	Loan		1	804 Jefferson Avenue	5/29/2024	NAP	NAP	No	Fee	NAP	NAP
28	Loan		1	169-175 Ocean Avenue	7/25/2024	NAP	NAP	No	Fee	NAP	NAP
29	Loan		1	Shores Medical Center	6/24/2024	NAP	NAP	No	Fee	NAP	NAP
30	Loan		1	1665-1667 Brooklyn Avenue	4/30/2024	NAP	NAP	No	Fee	NAP	NAP
31	Loan		1	1337 Nostrand Avenue	7/25/2024	NAP	NAP	No	Fee	NAP	NAP
32	Loan		1	487 Clinton Avenue	5/21/2024	NAP	NAP	No	Fee	NAP	NAP

A-11

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)

1	Loan		1	Bronx Terminal Market	The greater of (i) $394,961.41 ("Adjusted Base Amount") and (ii) 5% of Gross Revenue	Yes	0	Springing	0	Springing	0
2	Loan		13	Prime Northeast Portfolio			364,229	121,410	0	Springing	0
2.01	Property		1	Prime Storage - Somerville	NAP	NAP
2.02	Property		1	Prime Storage - Boston South End	NAP	NAP
2.03	Property		1	Prime Storage - Washington	NAP	NAP
2.04	Property		1	Prime Storage - Boston Traveler St.	NAP	NAP
2.05	Property		1	Prime Storage - Newington	NAP	NAP
2.06	Property		1	Prime Storage - Brookfield	NAP	NAP
2.07	Property		1	Prime Storage - Quakertown	NAP	NAP
2.08	Property		1	Prime Storage - Phillipsburg	NAP	NAP
2.09	Property		1	Prime Storage - Fairless Hills	NAP	NAP
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd	NAP	NAP
2.11	Property		1	Prime Storage - New Milford	NAP	NAP
2.12	Property		1	Prime Storage - Hyde Park	NAP	NAP
2.13	Property		1	Prime Storage - Clinton	NAP	NAP
3	Loan		1	Linx	NAP	NAP	0	Springing	0	Springing	0
4	Loan		1	Northbridge Centre	NAP	NAP	1,819,946	181,995	0	Springing	0
5	Loan		1	Cocoa Grand Apartments	NAP	NAP	143,213	35,803	78,305	39,153	0
6	Loan		3	Chandler Hotel Portfolio			68,650	21,794	84,160	10,019	0
6.01	Property		1	Hilton Garden Inn Bowling Green	NAP	NAP
6.02	Property		1	TownePlace Suites Evansville Newburgh	NAP	NAP
6.03	Property		1	Tru by Hilton Bowling Green	NAP	NAP
7	Loan		1	TownePlace Suites Bowling Green	NAP	NAP	49,858	5,935	26,203	3,119	0
8	Loan		1	Nature Coast Commons	NAP	NAP	406,364	36,942	38,651	19,325	0
9	Loan		1	Moffett Towers Building D	NAP	NAP	1,035,239	207,048	0	Springing	0
10	Loan		1	Horizons at the Village at Whitehall	-	No	72,675	36,337	0	Springing	0
11	Loan		1	76-80 Court Street	NAP	NAP	196,851	65,617	0	Springing	0
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	NAP	NAP	37,343	17,782	67,996	8,095	0
13	Loan		1	Two Addison Circle	NAP	NAP	672,053	84,007	0	Springing	0
14	Loan		1	810 East 170th Street	NAP	NAP	43,169	14,390	33,406	5,139	0
15	Loan		1	9950 Woodloch	NAP	NAP	1,309,164	218,194	0	Springing	0
16	Loan		1	263 Skillman Street	NAP	NAP	11,555	3,852	30,396	3,800	0
17	Loan		1	International Residence Hall - Wisconsin Dells	NAP	NAP	30,461	15,231	0	Springing	0
18	Loan		1	3333 Giles Place	NAP	NAP	8,554	2,138	44,218	3,815	0
19	Loan		1	Spring Valley Apartments	NAP	NAP	57,602	28,801	112,772	16,110	95,975
20	Loan		1	Stonebriar Centre	NAP	NAP	0	Springing	0	Springing	0
21	Loan		1	Northwoods Apartments	NAP	NAP	146,206	40,613	0	Springing	0
22	Loan		1	Gallup HQ	NAP	NAP	0	Springing	0	Springing	0
23	Loan		1	251 Armour Drive	NAP	NAP	125,038	12,504	0	Springing	0
24	Loan		1	Arthouse Hotel	NAP	NAP	661,062	220,354	0	Springing	0
25	Loan		1	1025 Lenox Park Boulevard Northeast	NAP	NAP	0	Springing	0	Springing	0
26	Loan		1	1058 University Avenue	NAP	NAP	33,514	16,757	5,879	1,960	0
27	Loan		1	804 Jefferson Avenue	NAP	NAP	1,931	460	15,338	1,826	0
28	Loan		1	169-175 Ocean Avenue	NAP	NAP	12,689	4,230	5,567	2,783	200,000
29	Loan		1	Shores Medical Center	NAP	NAP	0	13,833	16,422	1,493	0
30	Loan		1	1665-1667 Brooklyn Avenue	NAP	NAP	14,878	7,439	11,193	1,328	0
31	Loan		1	1337 Nostrand Avenue	NAP	NAP	27,596	7,666	6,342	1,762	0
32	Loan		1	487 Clinton Avenue	NAP	NAP	36,955	9,794	7,414	1,483	0

A-12

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)

1	Loan		1	Bronx Terminal Market	Springing	547,400	874,981	Springing	1,696,118	0	0	0	0	9,000,000	Springing
2	Loan		13	Prime Northeast Portfolio	13,794	0	0	0	0	0	0	0	121,383	0	Springing
2.01	Property		1	Prime Storage - Somerville
2.02	Property		1	Prime Storage - Boston South End
2.03	Property		1	Prime Storage - Washington
2.04	Property		1	Prime Storage - Boston Traveler St.
2.05	Property		1	Prime Storage - Newington
2.06	Property		1	Prime Storage - Brookfield
2.07	Property		1	Prime Storage - Quakertown
2.08	Property		1	Prime Storage - Phillipsburg
2.09	Property		1	Prime Storage - Fairless Hills
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd
2.11	Property		1	Prime Storage - New Milford
2.12	Property		1	Prime Storage - Hyde Park
2.13	Property		1	Prime Storage - Clinton
3	Loan		1	Linx	3,084	0	0	30,836	0	0	0	0	0	0	Springing
4	Loan		1	Northbridge Centre	6,135	0	3,000,000	24,541	0	0	0	0	0	5,435,972	433,553
5	Loan		1	Cocoa Grand Apartments	5,583	0	0	0	0	0	0	0	0	0	0
6	Loan		3	Chandler Hotel Portfolio	28,964	0	0	0	0	0	0	0	0	2,954,363	0
6.01	Property		1	Hilton Garden Inn Bowling Green
6.02	Property		1	TownePlace Suites Evansville Newburgh
6.03	Property		1	Tru by Hilton Bowling Green
7	Loan		1	TownePlace Suites Bowling Green	7,452	0	0	0	0	0	0	0	0	0	0
8	Loan		1	Nature Coast Commons	2,823	0	500,000	13,172	0	0	0	0	0	750,552	0
9	Loan		1	Moffett Towers Building D	Springing	0	0	0	0	0	0	0	0	0	Springing
10	Loan		1	Horizons at the Village at Whitehall	3,208	100,000	0	0	0	0	0	0	16,275	0	0
11	Loan		1	76-80 Court Street	647	0	0	0	0	0	0	0	0	0	0
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	17,422	0	0	0	0	0	0	0	0	0	0
13	Loan		1	Two Addison Circle	4,139	0	2,093,990	24,837	1,500,000	0	0	0	0	2,143,109	0
14	Loan		1	810 East 170th Street	1,604	0	0	0	0	392,009	0	0	11,875	0	0
15	Loan		1	9950 Woodloch	10,019	360,684	0	100,192	0	0	0	0	0	12,861,020	0
16	Loan		1	263 Skillman Street	780	0	0	1,117	37,500	0	0	0	6,250	0	0
17	Loan		1	International Residence Hall - Wisconsin Dells	11,100	0	0	0	0	0	0	0	0	688,361	Springing
18	Loan		1	3333 Giles Place	817	0	0	0	0	0	0	0	10,203	0	0
19	Loan		1	Spring Valley Apartments	3,125	0	0	0	0	0	0	0	143,125	0	0
20	Loan		1	Stonebriar Centre	Springing	438,752	0	91,407	2,193,760	0	0	0	0	12,477,527	0
21	Loan		1	Northwoods Apartments	5,833	0	0	0	0	0	0	0	53,750	78,750	0
22	Loan		1	Gallup HQ	Springing	0	0	Springing	0	0	0	0	0	0	0
23	Loan		1	251 Armour Drive	689	0	0	3,445	0	0	0	0	0	0	0
24	Loan		1	Arthouse Hotel	96,897	0	0	0	0	0	0	0	1,555,470	0	0
25	Loan		1	1025 Lenox Park Boulevard Northeast	5,517	0	0	0	0	0	0	0	0	0	0
26	Loan		1	1058 University Avenue	563	0	0	0	0	229,726	0	0	0	200,000	0
27	Loan		1	804 Jefferson Avenue	467	0	0	0	0	0	0	0	0	0	0
28	Loan		1	169-175 Ocean Avenue	854	0	0	0	0	0	0	0	0	0	0
29	Loan		1	Shores Medical Center	1,304	0	0	3,835	250,000	0	0	0	0	0	0
30	Loan		1	1665-1667 Brooklyn Avenue	375	0	0	0	0	0	0	0	16,875	0	0
31	Loan		1	1337 Nostrand Avenue	362	0	0	331	0	0	0	0	0	0	Springing
32	Loan		1	487 Clinton Avenue	209	0	0	0	0	0	0	0	0	0	0

A-13

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description

1	Loan		1	Bronx Terminal Market	DMV Space Reserve (Upfront: $9,000,000), Ground Rent Reserve (Monthly: Springing)
2	Loan		13	Prime Northeast Portfolio	Debt Service Coverage Ratio Cure Reserve
2.01	Property		1	Prime Storage - Somerville
2.02	Property		1	Prime Storage - Boston South End
2.03	Property		1	Prime Storage - Washington
2.04	Property		1	Prime Storage - Boston Traveler St.
2.05	Property		1	Prime Storage - Newington
2.06	Property		1	Prime Storage - Brookfield
2.07	Property		1	Prime Storage - Quakertown
2.08	Property		1	Prime Storage - Phillipsburg
2.09	Property		1	Prime Storage - Fairless Hills
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd
2.11	Property		1	Prime Storage - New Milford
2.12	Property		1	Prime Storage - Hyde Park
2.13	Property		1	Prime Storage - Clinton
3	Loan		1	Linx	Special Cash Collateral Reserve
4	Loan		1	Northbridge Centre	Outstanding TI/LC Reserve (Upfront: $2,379,904.79); Free Rent Reserve (Upfront: $1,453,178.59); Gap Rent Reserve ($1,169,335.99); Cash Out Reserve (Upfront: $433,552.88; Monthly: $433,552.88)
5	Loan		1	Cocoa Grand Apartments
6	Loan		3	Chandler Hotel Portfolio	PIP Reserve
6.01	Property		1	Hilton Garden Inn Bowling Green
6.02	Property		1	TownePlace Suites Evansville Newburgh
6.03	Property		1	Tru by Hilton Bowling Green
7	Loan		1	TownePlace Suites Bowling Green
8	Loan		1	Nature Coast Commons	Outstanding TI/LC Reserve ($636,966); Rent Replication Reserve ($107,111.25); Ross Reimbursement Reserve ($6,474.30)
9	Loan		1	Moffett Towers Building D	Lease Sweep Reserve
10	Loan		1	Horizons at the Village at Whitehall
11	Loan		1	76-80 Court Street
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria
13	Loan		1	Two Addison Circle	Unallocated TI/LC Reserve ($1,670,000), Free Rent Reserve ($427,822.33), Bridge Rent Reserve ($45,287)
14	Loan		1	810 East 170th Street
15	Loan		1	9950 Woodloch	Rent Concession Reserve Funds ($4,020,411); Existing TI/LC Reserve Funds ($8,840,609); Western Midstream Termination Reserve Funds (Springing)
16	Loan		1	263 Skillman Street
17	Loan		1	International Residence Hall - Wisconsin Dells	Seasonality Reserve
18	Loan		1	3333 Giles Place
19	Loan		1	Spring Valley Apartments
20	Loan		1	Stonebriar Centre	Rollover Reserve (Upfront: $11,720,606) and Gap Rent Reserve ($756,921)
21	Loan		1	Northwoods Apartments	Radon Reserve Funds
22	Loan		1	Gallup HQ
23	Loan		1	251 Armour Drive	NAP
24	Loan		1	Arthouse Hotel
25	Loan		1	1025 Lenox Park Boulevard Northeast
26	Loan		1	1058 University Avenue	421-a Reserve
27	Loan		1	804 Jefferson Avenue
28	Loan		1	169-175 Ocean Avenue
29	Loan		1	Shores Medical Center
30	Loan		1	1665-1667 Brooklyn Avenue
31	Loan		1	1337 Nostrand Avenue	Material Tenant Funds
32	Loan		1	487 Clinton Avenue

A-14

BMO 2024-5C6

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and
Property Information)

# of Properties

Property Name

Other Reserve Cap ($)

Holdback/ Earnout Amount ($)

Holdback/ Earnout Description

Lockbox Type

Cash Management

Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)

Tenant Specific Excess Cash Trap Trigger (Y/N)

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Loan

Bronx Terminal Market

NAP

Hard

Springing

Yes

55,000,000

Loan

Prime Northeast Portfolio

NAP

Soft

Springing

Yes

53,000,000

2.01

Property

Prime Storage - Somerville

2.02

Property

Prime Storage - Boston South End

2.03

Property

Prime Storage - Washington

2.04

Property

Prime Storage - Boston Traveler St.

2.05

Property

Prime Storage - Newington

2.06

Property

Prime Storage - Brookfield

2.07

Property

Prime Storage - Quakertown

2.08

Property

Prime Storage - Phillipsburg

2.09

Property

Prime Storage - Fairless Hills

2.10

Property

Prime Storage - Lindenwold Egg Harbor Rd

2.11

Property

Prime Storage - New Milford

2.12

Property

Prime Storage - Hyde Park

2.13

Property

Prime Storage - Clinton

Loan

Linx

NAP

Hard

Springing

Yes

53,000,000

Loan

Northbridge Centre

NAP

Hard

Springing

Yes

53,000,000

Loan

Cocoa Grand Apartments

NAP

Springing

Yes

NAP

Loan

Chandler Hotel Portfolio

NAP

Springing

Yes

NAP

6.01

Property

Hilton Garden Inn Bowling Green

6.02

Property

TownePlace Suites Evansville Newburgh

6.03

Property

Tru by Hilton Bowling Green

Loan

TownePlace Suites Bowling Green

NAP

Springing

Yes

NAP

Loan

Nature Coast Commons

NAP

Hard

Springing

Yes

NAP

Loan

Moffett Towers Building D

NAP

Hard

In Place

Yes

25,000,000

Loan

Horizons at the Village at Whitehall

NAP

Soft

Springing

Yes

NAP

Loan

76-80 Court Street

NAP

Soft (Multifamily), Hard (Retail)

Springing

Yes

NAP

Loan

Courtyard by Marriott Atlanta Vinings Galleria

NAP

Springing

Yes

NAP

Loan

Two Addison Circle

NAP

Hard

Springing

Yes

NAP

Loan

810 East 170th Street

NAP

Springing

Yes

NAP

Loan

9950 Woodloch

NAP

Hard

Springing

Yes

19,925,542

Loan

263 Skillman Street

NAP

Springing

Yes

NAP

Loan

International Residence Hall - Wisconsin Dells

688,361

NAP

None

Yes

NAP

Loan

3333 Giles Place

NAP

Springing

Yes

NAP

Loan

Spring Valley Apartments

NAP

Springing

Yes

NAP

Loan

Stonebriar Centre

NAP

Hard

Springing

Yes

15,000,000

Loan

Northwoods Apartments

NAP

Springing

Yes

14,000,000

Loan

Gallup HQ

NAP

Hard

Springing

Yes

12,900,000

Loan

251 Armour Drive

NAP

Hard

Springing

Yes

NAP

Loan

Arthouse Hotel

NAP

Soft

Springing

Yes

10,000,000

Loan

1025 Lenox Park Boulevard Northeast

NAP

Hard

Springing

Yes

10,000,000

Loan

1058 University Avenue

NAP

Springing

Yes

NAP

Loan

804 Jefferson Avenue

NAP

Springing

Yes

NAP

Loan

169-175 Ocean Avenue

NAP

Soft

Springing

Yes

NAP

Loan

Shores Medical Center

NAP

Hard

Springing

Yes

NAP

Loan

1665-1667 Brooklyn Avenue

NAP

Springing

Yes

NAP

Loan

1337 Nostrand Avenue

NAP

Soft

In Place

Yes

NAP

Loan

487 Clinton Avenue

NAP

Soft

Springing

Yes

NAP

A-15

BMO 2024-5C6

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and
Property Information)

# of Properties

Property Name

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Subordinate Companion Loan Cut-off Date Balance ($)

Subordinate Companion Loan Interest Rate

Whole Loan Cut-off Date Balance ($)

Whole Loan Monthly Debt Service ($)

Whole Loan Cut-off Date LTV Ratio (%)

Loan

Bronx Terminal Market

185,000,000

809,831.08

1,050,591.67

140,000,000

9.20000%

380,000,000

2,138,832.41

68.5%

Loan

Prime Northeast Portfolio

65,000,000

328,964.70

597,197.45

NAP

118,000,000

597,197.45

65.2%

2.01

Property

Prime Storage - Somerville

2.02

Property

Prime Storage - Boston South End

2.03

Property

Prime Storage - Washington

2.04

Property

Prime Storage - Boston Traveler St.

2.05

Property

Prime Storage - Newington

2.06

Property

Prime Storage - Brookfield

2.07

Property

Prime Storage - Quakertown

2.08

Property

Prime Storage - Phillipsburg

2.09

Property

Prime Storage - Fairless Hills

2.10

Property

Prime Storage - Lindenwold Egg Harbor Rd

2.11

Property

Prime Storage - New Milford

2.12

Property

Prime Storage - Hyde Park

2.13

Property

Prime Storage - Clinton

Loan

Linx

41,000,000

200,745.78

460,246.41

NAP

94,000,000

460,246.41

38.1%

Loan

Northbridge Centre

43,000,000

250,865.68

560,072.22

NAP

96,000,000

560,072.22

60.6%

Loan

Cocoa Grand Apartments

NAP

Loan

Chandler Hotel Portfolio

NAP

6.01

Property

Hilton Garden Inn Bowling Green

6.02

Property

TownePlace Suites Evansville Newburgh

6.03

Property

Tru by Hilton Bowling Green

Loan

TownePlace Suites Bowling Green

NAP

Loan

Nature Coast Commons

NAP

Loan

Moffett Towers Building D

120,000,000

705,666.67

852,680.56

NAP

145,000,000

852,680.56

48.3%

Loan

Horizons at the Village at Whitehall

NAP

Loan

76-80 Court Street

NAP

Loan

Courtyard by Marriott Atlanta Vinings Galleria

NAP

Loan

Two Addison Circle

NAP

Loan

810 East 170th Street

NAP

Loan

9950 Woodloch

109,915,085

737,716.95

871,451.19

NAP

129,840,628

871,451.19

56.1%

Loan

263 Skillman Street

NAP

Loan

International Residence Hall - Wisconsin Dells

NAP

Loan

3333 Giles Place

NAP

Loan

Spring Valley Apartments

NAP

Loan

Stonebriar Centre

240,000,000

1,419,241.67

1,507,944.27

NAP

255,000,000

1,507,944.27

42.1%

Loan

Northwoods Apartments

20,782,000

108,864.97

182,202.93

NAP

34,782,000

182,202.93

66.9%

Loan

Gallup HQ

58,600,000

361,384.98

440,939.01

NAP

71,500,000

440,939.01

55.0%

Loan

251 Armour Drive

NAP

Loan

Arthouse Hotel

75,000,000

467,656.25

530,010.42

NAP

85,000,000

530,010.42

52.8%

Loan

1025 Lenox Park Boulevard Northeast

65,000,000

434,573.90

501,431.42

NAP

75,000,000

501,431.42

57.8%

Loan

1058 University Avenue

NAP

Loan

804 Jefferson Avenue

NAP

Loan

169-175 Ocean Avenue

NAP

Loan

Shores Medical Center

NAP

Loan

1665-1667 Brooklyn Avenue

NAP

Loan

1337 Nostrand Avenue

NAP

Loan

487 Clinton Avenue

NAP

A-16

BMO 2024-5C6

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and
Property Information)

# of Properties

Property Name

Whole Loan Underwritten NCF DSCR (x)

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

Mezzanine Debt Interest Rate (%)

Total Debt Cut-off Date Balance ($)

Total Debt Monthly Debt Service ($)

Total Debt Cut-off Date LTV Ratio (%)

Total Debt Underwritten NCF DSCR (x)

Total Debt Underwritten NOI Debt Yield (%)

Future Additional Debt Permitted (Y/N)

Loan

Bronx Terminal Market

1.07

7.5%

NAP

Loan

Prime Northeast Portfolio

1.42

8.8%

NAP

2.01

Property

Prime Storage - Somerville

2.02

Property

Prime Storage - Boston South End

2.03

Property

Prime Storage - Washington

2.04

Property

Prime Storage - Boston Traveler St.

2.05

Property

Prime Storage - Newington

2.06

Property

Prime Storage - Brookfield

2.07

Property

Prime Storage - Quakertown

2.08

Property

Prime Storage - Phillipsburg

2.09

Property

Prime Storage - Fairless Hills

2.10

Property

Prime Storage - Lindenwold Egg Harbor Rd

2.11

Property

Prime Storage - New Milford

2.12

Property

Prime Storage - Hyde Park

2.13

Property

Prime Storage - Clinton

Loan

Linx

2.36

14.3%

NAP

Loan

Northbridge Centre

1.55

11.3%

NAP

Loan

Cocoa Grand Apartments

NAP

Loan

Chandler Hotel Portfolio

NAP

6.01

Property

Hilton Garden Inn Bowling Green

6.02

Property

TownePlace Suites Evansville Newburgh

6.03

Property

Tru by Hilton Bowling Green

Loan

TownePlace Suites Bowling Green

NAP

Loan

Nature Coast Commons

NAP

Loan

Moffett Towers Building D

1.83

13.2%

NAP

Loan

Horizons at the Village at Whitehall

NAP

Loan

76-80 Court Street

NAP

Loan

Courtyard by Marriott Atlanta Vinings Galleria

NAP

Loan

Two Addison Circle

NAP

Loan

810 East 170th Street

NAP

Loan

9950 Woodloch

1.50

13.1%

NAP

Loan

263 Skillman Street

NAP

Loan

International Residence Hall - Wisconsin Dells

NAP

Loan

3333 Giles Place

NAP

Loan

Spring Valley Apartments

NAP

Loan

Stonebriar Centre

2.30

16.8%

NAP

Loan

Northwoods Apartments

1.35

8.7%

NAP

Loan

Gallup HQ

1.96

14.6%

NAP

Loan

251 Armour Drive

NAP

Loan

Arthouse Hotel

1.53

12.8%

NAP

Loan

1025 Lenox Park Boulevard Northeast

1.43

11.5%

NAP

Loan

1058 University Avenue

NAP

Loan

804 Jefferson Avenue

NAP

Loan

169-175 Ocean Avenue

NAP

Loan

Shores Medical Center

NAP

Loan

1665-1667 Brooklyn Avenue

NAP

Loan

1337 Nostrand Avenue

NAP

Loan

487 Clinton Avenue

NAP

A-17

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Future Debt Permitted Type	Sponsor

1	Loan		1	Bronx Terminal Market	NAP	The Related Companies, L.P.
2	Loan		13	Prime Northeast Portfolio	NAP	Robert Moser
2.01	Property		1	Prime Storage - Somerville
2.02	Property		1	Prime Storage - Boston South End
2.03	Property		1	Prime Storage - Washington
2.04	Property		1	Prime Storage - Boston Traveler St.
2.05	Property		1	Prime Storage - Newington
2.06	Property		1	Prime Storage - Brookfield
2.07	Property		1	Prime Storage - Quakertown
2.08	Property		1	Prime Storage - Phillipsburg
2.09	Property		1	Prime Storage - Fairless Hills
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd
2.11	Property		1	Prime Storage - New Milford
2.12	Property		1	Prime Storage - Hyde Park
2.13	Property		1	Prime Storage - Clinton
3	Loan		1	Linx	NAP	Clarion Partners, LLC
4	Loan		1	Northbridge Centre	NAP	C-III Capital Partners, Vanderbilt Office Properties, and Trinity Capital Advisors
5	Loan		1	Cocoa Grand Apartments	NAP	Sinatra & Company Real Estate LLC
6	Loan		3	Chandler Hotel Portfolio	NAP	David G. Chandler
6.01	Property		1	Hilton Garden Inn Bowling Green
6.02	Property		1	TownePlace Suites Evansville Newburgh
6.03	Property		1	Tru by Hilton Bowling Green
7	Loan		1	TownePlace Suites Bowling Green	NAP	David G. Chandler
8	Loan		1	Nature Coast Commons	NAP	Todd Roth and Don J. Dady
9	Loan		1	Moffett Towers Building D	NAP	Joseph K. Paul (a/k/a Jay Paul)
10	Loan		1	Horizons at the Village at Whitehall	NAP	David B. Gardner
11	Loan		1	76-80 Court Street	NAP	Albert Laboz, Jason Laboz and Joseph Jody Laboz
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	NAP	David G. Chandler
13	Loan		1	Two Addison Circle	NAP	Teachers' Retirement System of the State of Illinois
14	Loan		1	810 East 170th Street	NAP	Hershy Silberstein, Chayim Rosenfeld and Isreal Hirsch
15	Loan		1	9950 Woodloch	NAP	The Woodlands Land Development Company, L.P.
16	Loan		1	263 Skillman Street	NAP	Harold Friedman
17	Loan		1	International Residence Hall - Wisconsin Dells	NAP	Thomas W. Holtz
18	Loan		1	3333 Giles Place	NAP	Leopold Friedman
19	Loan		1	Spring Valley Apartments	NAP	Brad Sumrok and Jack Langenberg
20	Loan		1	Stonebriar Centre	NAP	GGP/Homart II L.L.C., Brookfield Properties Retail Holding LLC and New York State Common Retirement Fund
21	Loan		1	Northwoods Apartments	NAP	Mathias Deutsch, Joshua Braun, and Isadore Bleier
22	Loan		1	Gallup HQ	NAP	Blue Owl Capital Inc.
23	Loan		1	251 Armour Drive	NAP	Northwood Real Estate Partners LP
24	Loan		1	Arthouse Hotel	NAP	Ben Ashkenazy and Eric Aintabi
25	Loan		1	1025 Lenox Park Boulevard Northeast	NAP	Allan Boyd Simpson and Melody Mann-Simpson
26	Loan		1	1058 University Avenue	NAP	Aron Stark and Joel Goldberger
27	Loan		1	804 Jefferson Avenue	NAP	Payam Moradof and Frank Tehrani
28	Loan		1	169-175 Ocean Avenue	NAP	Moses Guttman
29	Loan		1	Shores Medical Center	NAP	Mitchell Hollander
30	Loan		1	1665-1667 Brooklyn Avenue	NAP	Alexander Kiszner
31	Loan		1	1337 Nostrand Avenue	NAP	Shahla Tashkhisi
32	Loan		1	487 Clinton Avenue	NAP	Jason Greenberg, Daniel Zuckerman and Justin Chernoff

A-18

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)

1	Loan		1	Bronx Terminal Market	The Related Companies, L.P.	No
2	Loan		13	Prime Northeast Portfolio	Prime Storage Fund II, LP	No
2.01	Property		1	Prime Storage - Somerville
2.02	Property		1	Prime Storage - Boston South End
2.03	Property		1	Prime Storage - Washington
2.04	Property		1	Prime Storage - Boston Traveler St.
2.05	Property		1	Prime Storage - Newington
2.06	Property		1	Prime Storage - Brookfield
2.07	Property		1	Prime Storage - Quakertown
2.08	Property		1	Prime Storage - Phillipsburg
2.09	Property		1	Prime Storage - Fairless Hills
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd
2.11	Property		1	Prime Storage - New Milford
2.12	Property		1	Prime Storage - Hyde Park
2.13	Property		1	Prime Storage - Clinton
3	Loan		1	Linx	NAP	No
4	Loan		1	Northbridge Centre	C-III Recovery Fund III Tier Holdings LLC, Vanderbilt Partners LLC, JBC Office, LLC (f/k/a CA Office, LLC), C. Walker Collier III, Jeff Sheehan, Gary Chesson and Peter J. Conway	No
5	Loan		1	Cocoa Grand Apartments	Nicholas A. Sinatra	No
6	Loan		3	Chandler Hotel Portfolio	David G. Chandler	No
6.01	Property		1	Hilton Garden Inn Bowling Green
6.02	Property		1	TownePlace Suites Evansville Newburgh
6.03	Property		1	Tru by Hilton Bowling Green
7	Loan		1	TownePlace Suites Bowling Green	David G. Chandler	No
8	Loan		1	Nature Coast Commons	Todd Roth, Don J. Dady and D Squared Ventures, LLC	No
9	Loan		1	Moffett Towers Building D	Paul Guarantor LLC	No
10	Loan		1	Horizons at the Village at Whitehall	David B. Gardner	No
11	Loan		1	76-80 Court Street	Albert Laboz, Jason Laboz and Joseph Jody Laboz	No
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	David G. Chandler	No
13	Loan		1	Two Addison Circle	NAP	No
14	Loan		1	810 East 170th Street	Hershy Silberstein, Chayim Rosenfeld and Isreal Hirsch	No
15	Loan		1	9950 Woodloch	The Woodlands Land Development Company, L.P.	No
16	Loan		1	263 Skillman Street	Harold Friedman	No
17	Loan		1	International Residence Hall - Wisconsin Dells	Thomas W. Holtz	No
18	Loan		1	3333 Giles Place	Leopold Friedman	No
19	Loan		1	Spring Valley Apartments	Brad Sumrok and Jack Langenberg	No
20	Loan		1	Stonebriar Centre	GGP/Homart II L.L.C.	No
21	Loan		1	Northwoods Apartments	Mathias Deutsch, Joshua Braun, and Isadore Bleier	No
22	Loan		1	Gallup HQ	Blue Owl Real Estate Fund VI LP, Blue Owl Real Estate Fund VI (A) LP and Blue Owl Real Estate Fund VI (B) LP	No
23	Loan		1	251 Armour Drive	Northwood Real Estate Partners LP	No
24	Loan		1	Arthouse Hotel	Ben Ashkenazy and Eric Aintabi	No
25	Loan		1	1025 Lenox Park Boulevard Northeast	Allan Boyd Simpson	No
26	Loan		1	1058 University Avenue	Aron Stark and Joel Goldberger	No
27	Loan		1	804 Jefferson Avenue	Payam Moradof and Frank Tehrani	No
28	Loan		1	169-175 Ocean Avenue	Moses Guttman	No
29	Loan		1	Shores Medical Center	Mitchell Hollander	No
30	Loan		1	1665-1667 Brooklyn Avenue	Alexander Kiszner	No
31	Loan		1	1337 Nostrand Avenue	Shahla Tashkhisi	No
32	Loan		1	487 Clinton Avenue	Jason Greenberg, Daniel Zuckerman and Justin Chernoff	No

A-19

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Tenants-in-common (Y/N)	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)

1	Loan		1	Bronx Terminal Market	No	Refinance	No	240,000,000	13,238,721	140,000,000	0	393,238,721	376,708,834
2	Loan		13	Prime Northeast Portfolio	No	Refinance		118,000,000	0	0	0	118,000,000	90,995,282
2.01	Property		1	Prime Storage - Somerville			No
2.02	Property		1	Prime Storage - Boston South End			No
2.03	Property		1	Prime Storage - Washington			No
2.04	Property		1	Prime Storage - Boston Traveler St.			No
2.05	Property		1	Prime Storage - Newington			No
2.06	Property		1	Prime Storage - Brookfield			No
2.07	Property		1	Prime Storage - Quakertown			No
2.08	Property		1	Prime Storage - Phillipsburg			No
2.09	Property		1	Prime Storage - Fairless Hills			No
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd			No
2.11	Property		1	Prime Storage - New Milford			No
2.12	Property		1	Prime Storage - Hyde Park			No
2.13	Property		1	Prime Storage - Clinton			No
3	Loan		1	Linx	No	Recapitalization	No	94,000,000	0	0	0	94,000,000	0
4	Loan		1	Northbridge Centre	No	Refinance	No	96,000,000	0	0	0	96,000,000	83,638,830
5	Loan		1	Cocoa Grand Apartments	Yes	Acquisition	No	46,900,000	20,267,113	0	0	67,167,113	0
6	Loan		3	Chandler Hotel Portfolio	No	Refinance		35,500,000	0	0	0	35,500,000	30,319,730
6.01	Property		1	Hilton Garden Inn Bowling Green			No
6.02	Property		1	TownePlace Suites Evansville Newburgh			No
6.03	Property		1	Tru by Hilton Bowling Green			No
7	Loan		1	TownePlace Suites Bowling Green	No	Refinance	No	8,000,000	1,000,139	0	0	9,000,139	8,516,528
8	Loan		1	Nature Coast Commons	No	Acquisition	No	28,500,000	15,700,000	0	0	44,200,000	0
9	Loan		1	Moffett Towers Building D	No	Recapitalization	No	145,000,000	0	0	0	145,000,000	0
10	Loan		1	Horizons at the Village at Whitehall	No	Refinance	No	22,370,000	0	0	0	22,370,000	18,530,298
11	Loan		1	76-80 Court Street	No	Refinance	No	22,000,000	0	0	0	22,000,000	20,827,162
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	No	Refinance	No	22,000,000	4,046,990	0	0	26,046,990	24,967,624
13	Loan		1	Two Addison Circle	No	Refinance	No	20,500,000	5,929,622	0	0	26,429,622	20,659,395
14	Loan		1	810 East 170th Street	No	Refinance	No	20,000,000	0	0	0	20,000,000	13,148,054
15	Loan		1	9950 Woodloch	No	Refinance	No	130,000,000	6,865,528	0	0	136,865,528	120,907,122
16	Loan		1	263 Skillman Street	No	Refinance	No	19,600,000	600,690	0	0	20,200,690	19,078,361
17	Loan		1	International Residence Hall - Wisconsin Dells	No	Refinance	No
18	Loan		1	3333 Giles Place	No	Refinance	No
19	Loan		1	Spring Valley Apartments	No	Refinance	No
20	Loan		1	Stonebriar Centre	No	Refinance	No
21	Loan		1	Northwoods Apartments	No	Refinance	No
22	Loan		1	Gallup HQ	No	Recapitalization	No
23	Loan		1	251 Armour Drive	No	Refinance	No
24	Loan		1	Arthouse Hotel	No	Recapitalization	No
25	Loan		1	1025 Lenox Park Boulevard Northeast	No	Refinance	No
26	Loan		1	1058 University Avenue	No	Refinance	Yes
27	Loan		1	804 Jefferson Avenue	No	Refinance	No
28	Loan		1	169-175 Ocean Avenue	No	Refinance	No
29	Loan		1	Shores Medical Center	No	Refinance	No
30	Loan		1	1665-1667 Brooklyn Avenue	No	Refinance	No
31	Loan		1	1337 Nostrand Avenue	No	Refinance	No
32	Loan		1	487 Clinton Avenue	Yes	Refinance	No

A-20

BMO 2024-5C6

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)	Uses: Other Uses ($)	Uses: Total Uses ($)	Franchise Agreement Expiration	Underwritten ADR ($)	Underwritten RevPAR ($)	Underwritten Hotel Occupancy (%)	Most Recent ADR ($)

1	Loan		1	Bronx Terminal Market	0	6,654,906	9,874,981	0	0	393,238,721	NAP	NAP	NAP	NAP	NAP
2	Loan		13	Prime Northeast Portfolio	0	3,244,241	485,612	23,274,865	0	118,000,000	NAP	NAP	NAP	NAP	NAP
2.01	Property		1	Prime Storage - Somerville							NAP	NAP	NAP	NAP	NAP
2.02	Property		1	Prime Storage - Boston South End							NAP	NAP	NAP	NAP	NAP
2.03	Property		1	Prime Storage - Washington							NAP	NAP	NAP	NAP	NAP
2.04	Property		1	Prime Storage - Boston Traveler St.							NAP	NAP	NAP	NAP	NAP
2.05	Property		1	Prime Storage - Newington							NAP	NAP	NAP	NAP	NAP
2.06	Property		1	Prime Storage - Brookfield							NAP	NAP	NAP	NAP	NAP
2.07	Property		1	Prime Storage - Quakertown							NAP	NAP	NAP	NAP	NAP
2.08	Property		1	Prime Storage - Phillipsburg							NAP	NAP	NAP	NAP	NAP
2.09	Property		1	Prime Storage - Fairless Hills							NAP	NAP	NAP	NAP	NAP
2.10	Property		1	Prime Storage - Lindenwold Egg Harbor Rd							NAP	NAP	NAP	NAP	NAP
2.11	Property		1	Prime Storage - New Milford							NAP	NAP	NAP	NAP	NAP
2.12	Property		1	Prime Storage - Hyde Park							NAP	NAP	NAP	NAP	NAP
2.13	Property		1	Prime Storage - Clinton							NAP	NAP	NAP	NAP	NAP
3	Loan		1	Linx	0	1,107,310	0	92,892,690	0	94,000,000	NAP	NAP	NAP	NAP	NAP
4	Loan		1	Northbridge Centre	0	2,105,251	10,255,919	0	0	96,000,000	NAP	NAP	NAP	NAP	NAP
5	Loan		1	Cocoa Grand Apartments	64,300,000	2,645,595	221,518	0	0	67,167,113	NAP	NAP	NAP	NAP	NAP
6	Loan		3	Chandler Hotel Portfolio	0	1,162,411	3,107,173	910,686	0	35,500,000	Various	120.18	91.08	75.8%	120.18
6.01	Property		1	Hilton Garden Inn Bowling Green							5/4/2027	128.73	88.44	68.7%	128.73
6.02	Property		1	TownePlace Suites Evansville Newburgh							9/5/2038	116.90	96.67	82.7%	116.90
6.03	Property		1	Tru by Hilton Bowling Green							11/30/2038	113.30	88.03	77.7%	113.30
7	Loan		1	TownePlace Suites Bowling Green	0	407,550	76,061	0	0	9,000,139	6/21/2032	100.55	79.20	78.8%	100.55
8	Loan		1	Nature Coast Commons	40,000,000	2,504,434	1,695,566	0	0	44,200,000	NAP	NAP	NAP	NAP	NAP
9	Loan		1	Moffett Towers Building D	0	1,117,315	1,035,239	142,847,446	0	145,000,000	NAP	NAP	NAP	NAP	NAP
10	Loan		1	Horizons at the Village at Whitehall	0	1,914,693	163,950	1,761,060	0	22,370,000	NAP	NAP	NAP	NAP	NAP
11	Loan		1	76-80 Court Street	0	498,756	196,851	477,231	0	22,000,000	NAP	NAP	NAP	NAP	NAP
12	Loan		1	Courtyard by Marriott Atlanta Vinings Galleria	0	974,028	105,339	0	0	26,046,990	5/1/2037	158.78	111.47	70.2%	158.78
13	Loan		1	Two Addison Circle	0	861,075	4,909,152	0	0	26,429,622	NAP	NAP	NAP	NAP	NAP
14	Loan		1	810 East 170th Street	0	884,459	480,459	5,487,029	0	20,000,000	NAP	NAP	NAP	NAP	NAP
15	Loan		1	9950 Woodloch	0	1,788,222	14,170,184	0	0	136,865,528	NAP	NAP	NAP	NAP	NAP
16	Loan		1	263 Skillman Street	0	1,074,127	48,202	0	0	20,200,690	NAP	NAP	NAP	NAP	NAP
17	Loan		1	International Residence Hall - Wisconsin Dells							NAP	NAP	NAP	NAP	NAP
18	Loan		1	3333 Giles Place							NAP	NAP	NAP	NAP	NAP
19	Loan		1	Spring Valley Apartments							NAP	NAP	NAP	NAP	NAP
20	Loan		1	Stonebriar Centre							NAP	NAP	NAP	NAP	NAP
21	Loan		1	Northwoods Apartments							NAP	NAP	NAP	NAP	NAP
22	Loan		1	Gallup HQ							NAP	NAP	NAP	NAP	NAP
23	Loan		1	251 Armour Drive							NAP	NAP	NAP	NAP	NAP
24	Loan		1	Arthouse Hotel							NAP	297.80	238.09	79.9%	297.80
25	Loan		1	1025 Lenox Park Boulevard Northeast							NAP	NAP	NAP	NAP	NAP
26	Loan		1	1058 University Avenue							NAP	NAP	NAP	NAP	NAP
27	Loan		1	804 Jefferson Avenue							NAP	NAP	NAP	NAP	NAP
28	Loan		1	169-175 Ocean Avenue							NAP	NAP	NAP	NAP	NAP
29	Loan		1	Shores Medical Center							NAP	NAP	NAP	NAP	NAP
30	Loan		1	1665-1667 Brooklyn Avenue							NAP	NAP	NAP	NAP	NAP
31	Loan		1	1337 Nostrand Avenue							NAP	NAP	NAP	NAP	NAP
32	Loan		1	487 Clinton Avenue							NAP	NAP	NAP	NAP	NAP

A-21

BMO 2024-5C6

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and
Property Information)

# of Properties

Property Name

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

Loan

Bronx Terminal Market

NAP

Loan

Prime Northeast Portfolio

NAP

2.01

Property

Prime Storage - Somerville

NAP

2.02

Property

Prime Storage - Boston South End

NAP

2.03

Property

Prime Storage - Washington

NAP

2.04

Property

Prime Storage - Boston Traveler St.

NAP

2.05

Property

Prime Storage - Newington

NAP

2.06

Property

Prime Storage - Brookfield

NAP

2.07

Property

Prime Storage - Quakertown

NAP

2.08

Property

Prime Storage - Phillipsburg

NAP

2.09

Property

Prime Storage - Fairless Hills

NAP

2.10

Property

Prime Storage - Lindenwold Egg Harbor Rd

NAP

2.11

Property

Prime Storage - New Milford

NAP

2.12

Property

Prime Storage - Hyde Park

NAP

2.13

Property

Prime Storage - Clinton

NAP

Loan

Linx

NAP

Loan

Northbridge Centre

NAP

Loan

Cocoa Grand Apartments

NAP

Loan

Chandler Hotel Portfolio

91.08

75.8%

119.46

90.76

76.0%

115.33

91.40

79.2%

6.01

Property

Hilton Garden Inn Bowling Green

88.44

68.7%

129.78

90.72

69.9%

126.45

97.11

76.8%

6.02

Property

TownePlace Suites Evansville Newburgh

96.67

82.7%

112.38

93.16

82.9%

108.26

86.61

80.0%

6.03

Property

Tru by Hilton Bowling Green

88.03

77.7%

114.76

87.80

76.5%

108.29

88.80

82.0%

Loan

TownePlace Suites Bowling Green

79.20

78.8%

98.58

82.69

83.9%

97.60

86.72

88.9%

Loan

Nature Coast Commons

NAP

Loan

Moffett Towers Building D

NAP

Loan

Horizons at the Village at Whitehall

NAP

Loan

76-80 Court Street

NAP

Loan

Courtyard by Marriott Atlanta Vinings Galleria

111.47

70.2%

157.15

114.62

72.9%

147.06

106.69

72.5%

Loan

Two Addison Circle

NAP

Loan

810 East 170th Street

NAP

Loan

9950 Woodloch

NAP

Loan

263 Skillman Street

NAP

Loan

International Residence Hall - Wisconsin Dells

NAP

Loan

3333 Giles Place

NAP

Loan

Spring Valley Apartments

NAP

Loan

Stonebriar Centre

NAP

Loan

Northwoods Apartments

NAP

Loan

Gallup HQ

NAP

Loan

251 Armour Drive

NAP

Loan

Arthouse Hotel

238.09

79.9%

297.98

237.85

79.8%

284.19

211.45

74.4%

Loan

1025 Lenox Park Boulevard Northeast

NAP

Loan

1058 University Avenue

NAP

Loan

804 Jefferson Avenue

NAP

Loan

169-175 Ocean Avenue

NAP

Loan

Shores Medical Center

NAP

Loan

1665-1667 Brooklyn Avenue

NAP

Loan

1337 Nostrand Avenue

NAP

Loan

487 Clinton Avenue

NAP

A-22

BMO 2024-5C6 Mortgage Trust FWPFree writing prospectus