Exhibit 1.1
NISSAN AUTO RECEIVABLES 2024-B OWNER TRUST
$305,000,000, 4.703% ASSET BACKED NOTES, CLASS A-1
$135,000,000, 4.51% ASSET BACKED NOTES, CLASS A-2a
$315,000,000, Benchmark Rate + 0.38% ASSET BACKED NOTES, CLASS A-2b
$400,000,000, 4.34% ASSET BACKED NOTES, CLASS A-3
$95,000,000, 4.35% ASSET BACKED NOTES, CLASS A-4
October 16, 2024
Underwriting Agreement
Mizuho Securities USA LLC
1271 Avenue of the Americas, 3rd Floor
New York, New York 10020
As Representative of the
Several Underwriters (the “Representative”)
Dear Sirs and Madams:
1. Introductory. Nissan Motor Acceptance Company LLC, a Delaware limited liability company (“NMAC” or “Servicer”), and Nissan Auto Receivables Company II LLC, a Delaware limited liability company (the “Depositor” or “Seller”), hereby confirm their agreement with Mizuho Securities USA LLC (the “Representative”) and the several underwriters named in Schedule 1 hereto (together with the Representative, collectively, the “Underwriters”) with respect to the purchase by the Underwriters of $305,000,000 aggregate principal amount of 4.703% Asset Backed Notes, Class A-1 (the “Class A-1 Notes”), $135,000,000 aggregate principal amount of 4.51% Asset Backed Notes, Class A-2a (the “Class A-2a Notes”), $315,000,000 aggregate principal amount of Benchmark Rate + 0.38% Asset Backed Notes, Class A-2b (the “Class A-2b Notes”, and together with the Class A-2a Notes, the “Class A-2 Notes”), $400,000,000 aggregate principal amount of 4.34% Asset Backed Notes, Class A-3 (the “Class A-3 Notes”) and $95,000,000 aggregate principal amount of 4.35% Asset Backed Notes, Class A-4 (the “Class A-4 Notes”) (collectively, the Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes and the Class A-4 Notes are referred to herein as the “Notes”), of Nissan Auto Receivables 2024-B Owner Trust, a Delaware statutory trust (the “Trust” or “Issuer”), which Notes the Depositor proposes to sell to the Underwriters under the terms and conditions herein.
Simultaneously with the issuance of the Notes, the Depositor will cause the Trust to issue Asset Backed Certificates (the “Certificates”) with an original certificate balance of $52,083,333.86. The Notes and the Certificates shall collectively be referred to herein as the “Securities.” The Notes will be issued pursuant to an indenture, dated as of October 23, 2024 (the “Indenture”), between the Trust and U.S. Bank Trust Company, National Association (“U.S. Bank”), as indenture trustee (the “Indenture Trustee”). The Certificates will be issued pursuant to an amended and restated trust agreement, dated as of October 23, 2024 (the “Trust Agreement”), between the Depositor, Wilmington Trust, National Association (“Wilmington Trust”), as owner trustee (in such capacity, the “Owner Trustee”), and U.S. Bank, as certificate registrar and paying agent. Each Note will represent an obligation of, and each Certificate will represent an undivided interest in, the Trust. The Certificates will be subordinated to the Notes to the extent described in the Indenture and the Trust Agreement.
1