ASC 606 Adoption And Revenue Recognition | (3) ASC 606 Adoption and Revenue Recognition : Frontier applied ASC 606 using the modified retrospective method – i.e., by recognizing the cumulative effect of initially applying ASC 606 as an adjustment to the opening balance of equity at January 1, 2018. The historical periods have not been adjusted and continue to be reported under ASC 605 “Revenue Recognition.” The following table includes information for the transition adjustment recorded as of January 1, 2018 to record the cumulative impact of adoption of ASC 606 for prior periods. (Unaudited) As Reported ASC 606 Adjusted ($ in millions) December 31, 2017 Transition Adjustment January 1, 2018 Assets Accounts receivable, net $ 819 $ (32) $ 787 Contract acquisition costs $ - $ 87 $ 87 Other current assets $ 64 $ 4 $ 68 Property, plant and equipment, net $ 14,377 $ 15 $ 14,392 Other assets $ 97 $ 127 $ 224 Liabilities and Equity Other current liabilities $ 330 $ 5 $ 335 Other liabilities $ 317 $ (9) $ 308 Deferred income taxes $ 1,139 $ 51 $ 1,190 Accumulated deficit $ (2,263) $ 154 $ (2,109) The details of the significant changes are set out below. Bundled Service and Allocation of Discounts When customers purchase more than one service, the revenue allocable to each service under ASC 606 is determined based upon the relative stand-alone selling price of each service received. While this change results in different allocations to each of the services, it does not change total customer revenue. We frequently offer service discounts as an incentive to customers. Service discounts reduce the total transaction price allocated to the performance obligations that are satisfied over the term of the customer contract. We may also offer incentives which are considered cash equivalents (e.g. Visa gift cards) that similarly result in a reduction of the total transaction price as well as lower revenue over the term of the contract. A contract asset is often created during the beginning of the contract term when the term of the incentive is shorter than the contract term. These contract assets are realized over the term of the contract as our performance obligations are satisfied and customer consideration is received. Customer Incentives In the process of acquiring and/or retaining customers, we may issue a variety of incentives aside from service discounts or cash equivalent incentives. Those incentives that have stand-alone value (e.g gift cards not considered cash equivalents or free goods/services) are considered a separate performance obligation under ASC606. As a result, while these incentives are free to the customer, a portion of the consideration received from the customer over the contract term is ascribed to them based upon their relative stand-alone selling price. The revenue, reflected in “Other revenue” and costs, reflected in “Network access expense”, for these incentives are recognized when they are delivered to the customer and the performance obligation is satisfied. Similar to discounts, these types of incentives generally result in the creation of a contract asset during the beginning of the contract term. As part of the above transition adjustment, $40 million and $37 million of Short-term and Long-term contract assets were recorded, respectively. As of June 30, 2018, we have included $42 million of Short-term contract assets in Other current assets and $41 million of Long-term contract assets in Other assets on our consolidated balance sheet. Upfront Fees All non-refundable upfront fees provide our customers with a material right to renew and therefore must be deferred and amortized into revenue over the expected period for which related services are provided. With upfront fees assessed at the beginning of a contract, a contract liability is often created, which is reduced over the term of the contract as the performance obligations are satisfied. As part of the transition adjustment above, $13 million and $9 million of Short-term and Long-term contract liabilities were recorded, respectively, for carrier upfront fees. As of June 30, 2018, we have included $13 million of Short-term contract liabilities in Other current liabilities and $9 million of Long-term contract liabilities in Other liabilities on our consolidated balance sheet related to carrier upfront fees . Contract Acquisition Costs Under ASC 606, certain costs to acquire customers must be deferred and amortized over the related contract period or expected customer life (average of 3.8 years). For Frontier, this includes certain commissions paid to acquire new customers. Beginning January 1, 2018, commissions attributable to new customer contracts are being deferred and amortized into expense. Historically these acquisition costs were expensed as incurred. Frontier expects that the incremental commissions paid as a result of acquiring customers are recoverable and therefore, as part of the transition adjustment above, short-term acquisition costs of $ 87 million and long-term contract acquisition costs of $ 117 million were deferre d. For the six months ended June 30, 2018, Frontier deferred $72 million of costs and amortized deferred costs of $53 million to Selling, general and administrative expens e. As of June 30, 2018, we have recorded short-term contract acquisition costs of $97 million and included $126 million of long-term contract acquisition costs in Other assets on our consolidated balance sheet. Reserves and Disputes For carrier disputes, Frontier previously recorded a reserve as a reduction of commercial revenue on a case by case basis once the carrier claim was validated by Frontier. Under ASC 606, credits issued for disputes are variable consideration and an estimate for the credits to be issued is now being recorded at the time of customer billing and the related contract liability is reflected in our Allowance for doubtful accounts (see Note 4). Other than the transition adjustment, there was no impact to our operating results for the six months ended June 30, 2018 related to this change. Switched Access Under ASC 606, switched access revenue, which has been historically reflected in Other regulatory revenue, is considered revenue from a customer; therefore, will be reflected in commercial customer revenue on a prospective basis. Contributions in Aid of Construction (CIAC) It is customary for us to charge customers for certain construction activities requested by them. Historically, these amounts were reflected as offsets to the costs of construction and were recorded net in pro perty, plant and equipment accounts. Under ASC 606, certain CIAC amounts will now be recognized as other customer revenue. For the six months ended June 30 , 2018, we recognized $16 million in Revenue for performance obligations that were satisfied during the period. USF Fees Universal Service Fund Fees assessed to our customers were previously reflected in regulatory revenue. Under ASC 606, these amounts are being included in contract value and allocated to the services which have been delivered based on relative stand-alone selling price of each service. The following table summarize s the impacts of adopting ASC 606 on Frontier’s consolidated balance sheet as of June 30 , 2018. June 30, 2018 Impact of Amounts Excluding ($ in millions) As Reported Adoption of ASC 606 Adoption of ASC 606 Assets Accounts receivable, net $ 751 $ 35 $ 786 Contract acquisition costs $ 97 $ (97) $ - Prepaid expenses $ 90 $ 6 $ 96 Other current assets $ 106 $ (2) $ 104 Property, plant and equipment, net $ 14,282 $ (39) $ 14,243 Other assets $ 236 $ (137) $ 99 Liabilities and Equity Other current liabilities $ 387 $ (12) $ 375 Other liabilities $ 274 $ 5 $ 279 Deferred income taxes $ 1,219 $ (54) $ 1,165 Accumulated deficit $ (2,107) $ (173) $ (2,280) The following tables summarize the impacts of adopting ASC 606 on Frontier’s statement of operations for the three and six months ended June 30, 2018. For the three months ended June 30, 2018 Impact of Amounts Excluding As Reported Adoption of ASC 606 Adoption of ASC 606 ($ in millions) Revenue $ 2,162 $ (2) $ 2,160 Operating expenses: Network access expenses 369 (3) 366 Network related expenses 478 - 478 Selling, general and administrative expenses 460 9 469 Other operating expenses 488 - 488 Total operating expenses 1,795 6 1,801 Operating income $ 367 $ (8) $ 359 For the six months ended June 30, 2018 Impact of Amounts Excluding As Reported Adoption of ASC 606 Adoption of ASC 606 ($ in millions) Revenue $ 4,361 $ (8) $ 4,353 Operating expenses: Network access expenses 741 (6) 735 Network related expenses 961 - 961 Selling, general and administrative expenses 929 13 942 Other operating expenses 997 - 997 Total operating expenses 3,628 7 3,635 Operating income $ 733 $ (15) $ 718 The impact of adoption of ASC 606 on net income, basic and diluted net loss per share, consolidated statement of comprehensive income, and the consolidated statement of cash flows were not material for the three and six months ended June 30, 2018. We categorize our products, services and other revenues into the following categories: Data and I nternet services include broadband services for residential and business customers. We provide data transmission services to high volume business customers and other carriers with dedicated high capacity circuits (“nonswitched access”) including services to wireless providers (“wireless backhaul”); Voice services include traditional local and long distance wireline services, Voice over Internet Protocol (VoIP) services, as well as a number of unified messaging services offered to our residential and business customers. Voice services also include the long distance voice origination and termination services that we provide to our business customers and other carriers; Video services include revenues generated from services provided directly to residential customers through the FiOS ® and Vantage video brands, and through DISH ® satellite TV services; Other customer revenue includes switched access revenue , sales of customer premise equipment to our business customers , rents collected for collocation services, and revenue from other services and fees . Switched a ccess revenue includes revenues derived from allowing other carriers to use our network to originate and/or terminate their local and long distance voice traffic (“switched access”). These services are primarily billed on a minutes-of-use basis applying tariffed rates filed with the FCC or state agencies; and Subsidy and other regulatory revenue includes revenues generated from cost subsidies from state and federal authorities, including the Connect America Fund Phase II. Th e following table s provide a summary of revenues, by category. Because of limited comparability for historical p eriods, we have reflected the current period under both an ASC 606 basis as well as the historical ASC 605 basis. For the three months ended June 30, 2018 Impact Amounts Excluding Adoption of Adoption of ($ in millions) As reported ASC 606 ASC 606 2017 Data and Internet services $ 973 $ (25) $ 948 $ 974 Voice services 682 (34) 648 724 Video services 270 27 297 329 Other 140 (54) 86 79 Revenue from contracts with customers 2,065 (86) 1,979 2,106 Subsidy and other regulatory revenue 97 84 181 198 Total revenue $ 2,162 $ (2) $ 2,160 $ 2,304 For the three months ended June 30, 2018 Impact of Amounts Excluding Adoption of Adoption of ($ in millions) As reported ASC 606 ASC 606 2017 Consumer $ 1,095 $ (27) $ 1,068 $ 1,124 Commercial 970 (59) 911 982 Revenue from contracts with customers 2,065 (86) 1,979 2,106 Subsidy and other regulatory revenue 97 84 181 198 Total revenue $ 2,162 $ (2) $ 2,160 $ 2,304 For the six months ended June 30, 2018 Impact Amounts Excluding Adoption of Adoption of ($ in millions) As reported ASC 606 ASC 606 2017 Data and Internet services $ 1,958 $ (68) $ 1,890 $ 1,967 Voice services 1,384 (66) 1,318 1,475 Video services 550 56 606 676 Other 275 (104) 171 147 Revenue from contracts with customers 4,167 (182) 3,985 4,265 Subsidy and other regulatory revenue 194 174 368 395 Total revenue $ 4,361 $ (8) $ 4,353 $ 4,660 For the six months ended June 30, 2018 Impact of Amounts Excluding Adoption of Adoption of ($ in millions) As reported ASC 606 ASC 606 2017 Consumer $ 2,223 $ (66) $ 2,157 $ 2,288 Commercial 1,944 (116) 1,828 1,977 Revenue from contracts with customers 4,167 (182) 3,985 4,265 Subsidy and other regulatory revenue 194 174 368 395 Total revenue $ 4,361 $ (8) $ 4,353 $ 4,660 Frontier satisfies its obligation s to customer s by transferring goods and services in exchange for consideration received from the customer. The timing of Frontier’s satisfaction of the performance obligation often differs from the timing of the customer’s payment, which results in the recognition of a contract asset or a contract liability. Frontier recognizes a contract asset or liability when the Company transfers goods or services to a customer and bills an amount which differs from the revenue allocated to the related performance obligations. The opening and closing balances of Frontier’s contract asset, contract liability , receivables , and advanced billings balances for the six months ended June 30, 2018 are as follows: Contract Contract ($ in millions) Assets Liabilities Balance January 1, 2018 $ 77 (1) $ (60) (2) Revenue recognized included in opening contract balance (21) 64 Cash received, excluding amounts recognized as revenue - (86) Credits granted, excluding amounts recognized as revenue 27 - Other - 6 Balance June 30, 2018 $ 83 (1) $ (76) (2) (1) Includes $42 million and $40 million in other current assets and $41 million and $37 million in other assets as of June 30, 2018 and January 1, 2018, respectively. (2) Includes $51 million and $41 million in other current liabilities and $25 million and $19 million in other liabilities as of June 30, 2018 and January 1, 2018, respectively. Short-term contract assets, Long-term contract assets, Short-term contract liabilities, and Long-term contract liabilities are included in other current assets, other assets, other current liabilities, and other liabilities, respectively, on our consolidated balance sheet. The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. ($ in millions) Revenue from contracts with customers 2018 (remaining six months) $ 2,197 2019 2,396 2020 878 2021 367 2022 224 Thereafter 274 Total $ 6,336 |