Exhibit 99.1
CNA Financial Corporation
Supplemental Financial Information
Segment Financial Results For the Quarterly Periods in and for
the Nine Months Ended September 30, 2009,
the Three Months Ended December 31, 2008,
and the Years Ended December 31, 2008 and 2007
CNA Financial Corporation
Table of Contents
Segment Financial Results For the Quarterly Periods in and for
the Nine Months Ended September 30, 2009,
the Three Months Ended December 31, 2008,
and the Years Ended December 31, 2008 and 2007
As a result of the realignment of management responsibilities, CNA Financial Corporation and its controlled subsidiaries (the Company or CNA) has revised its property and casualty segments in the fourth quarter of 2009. There was no change in the Company’s Life & Group Non-Core and Corporate & Other Non-Core segments.
The Company’s core property and casualty commercial insurance operations are reported in two business segments: CNA Specialty and CNA Commercial. CNA Specialty provides a broad array of professional, financial and specialty property and casualty products and services, primarily through insurance brokers and managing general underwriters. CNA Commercial includes property and casualty coverages sold to small businesses and middle market entities and organizations primarily through an independent agency distribution system. CNA Commercial also includes commercial insurance and risk management products sold to large corporations primarily through insurance brokers. Previously, the Company’s international operations were treated as a separate business unit within CNA Specialty. The products sold through the Company’s international operations are now reflected within CNA Specialty and CNA Commercial in a manner that aligns with the products within each segment. Additionally, the Company’s excess and surplus lines, which were previously included in CNA Specialty, are now included in CNA Commercial, as part of CNA Select Risk.
This Financial Supplement presents the Company’s segment financial results for each of the quarters in and for the nine month period ended September 30, 2009, the three month period ended December 31, 2008, and the years ended December 31, 2008 and December 31, 2007 as if the current segment changes occurred as of the beginning of the earliest period presented.
Page | ||||
Definitions and Presentation | i | |||
Segment results for each of the three quarters in the period ended September 30, 2009 and the nine months ended September 30, 2009 | 1-6 | |||
Segment results for the three months ended December 31, 2008 | 7-8 | |||
Segment results for the years ended December 31, 2008 and 2007 | 9-10 |
CNA Financial Corporation
Definitions and Presentation
• | P&C Operationsincludes CNA Specialty and CNA Commercial. | |
• | Life & Group Non-Coresegment primarily includes the results of the life and group lines of business that are in run-off. | |
• | Corporate & Other Non-Coresegment primarily includes certain corporate expenses including interest on corporate debt and the results of certain property and casualty business primarily in run-off, including CNA Re. This segment also includes the results related to the centralized adjusting and settlement of asbestos and environmental pollution claims. | |
• | Management utilizes the net operating income financial measure to monitor the Company’s operations. Please refer to Note N of the Consolidated Financial Statements within the 2008 Form 10-K for further discussion of this measure. | |
• | In evaluating the results of CNA Specialty and CNA Commercial, management utilizes the combined ratio, the loss ratio, the expense ratio, and the dividend ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders’ dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios. | |
• | Certain immaterial differences are due to rounding. |
i
Segment results for each of the three quarters
in the period ended September 30, 2009 and the nine months
ended September 30, 2009
CNA FINANCIAL CORPORATION
Financial Supplement
CNA Specialty
Financial Supplement
CNA Specialty
2009 | ||||||||||||||||
Nine months ended | ||||||||||||||||
(In millions) | Q1 | Q2 | Q3 | September 30, 2009 | ||||||||||||
Gross written premiums | $ | 1,093 | $ | 1,031 | $ | 1,071 | $ | 3,195 | ||||||||
Net written premiums | 672 | 655 | 690 | 2,017 | ||||||||||||
Net earned premiums | 659 | 668 | 687 | 2,014 | ||||||||||||
Net investment income | 85 | 157 | 154 | 396 | ||||||||||||
Other revenues | 55 | 45 | 53 | 153 | ||||||||||||
Total operating revenues | 799 | 870 | 894 | 2,563 | ||||||||||||
Claims, benefits and expenses: | ||||||||||||||||
Net incurred claims and benefits | 395 | 404 | 410 | 1,209 | ||||||||||||
Policyholders’ dividends | 3 | 3 | 1 | 7 | ||||||||||||
Amortization of deferred acquisition costs | 148 | 152 | 157 | 457 | ||||||||||||
Other insurance related expenses | 41 | 42 | 40 | 123 | ||||||||||||
Other expenses | 49 | 39 | 45 | 133 | ||||||||||||
Total claims, benefits and expenses | 636 | 640 | 653 | 1,929 | ||||||||||||
Operating income from continuing operations before income tax | 163 | 230 | 241 | 634 | ||||||||||||
Income tax expense on operating income | (46 | ) | (71 | ) | (78 | ) | (195 | ) | ||||||||
Net operating income, after-tax, attributable to noncontrolling interests | (8 | ) | (8 | ) | (10 | ) | (26 | ) | ||||||||
Net operating income from continuing operations attributable to CNA | 109 | 151 | 153 | 413 | ||||||||||||
Net realized investment losses, net of participating policyholders’ interests | (109 | ) | (83 | ) | (35 | ) | (227 | ) | ||||||||
Income tax benefit on realized investment losses | 38 | 27 | 11 | 76 | ||||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | — | — | — | — | ||||||||||||
Net realized investment losses attributable to CNA | (71 | ) | (56 | ) | (24 | ) | (151 | ) | ||||||||
Net income from continuing operations attributable to CNA | $ | 38 | $ | 95 | $ | 129 | $ | 262 | ||||||||
FINANCIAL RATIOS | ||||||||||||||||
Loss & LAE | 60.0 | % | 60.4 | % | 59.8 | % | 60.1 | % | ||||||||
Acquisition expense | 18.3 | 18.8 | 19.5 | 18.9 | ||||||||||||
Underwriting expense | 10.4 | 10.2 | 9.3 | 9.8 | ||||||||||||
Expense | 28.7 | 29.0 | 28.8 | 28.7 | ||||||||||||
Dividend | 0.4 | 0.4 | 0.2 | 0.4 | ||||||||||||
Combined ratio | 89.1 | % | 89.8 | % | 88.8 | % | 89.2 | % | ||||||||
RATIO IMPACTS | ||||||||||||||||
Impact of catastrophe losses | ||||||||||||||||
Pretax net accident year catastrophe losses incurred | $ | 1 | $ | 3 | $ | 2 | $ | 6 | ||||||||
Impact on loss & LAE ratio | 0.2 | % | 0.3 | % | 0.3 | % | 0.3 | % | ||||||||
Impact of development & other | ||||||||||||||||
Pretax net development: (favorable) / unfavorable | ||||||||||||||||
Prior year loss & LAE reserve development | $ | (29 | ) | $ | (35 | ) | $ | (39 | ) | $ | (103 | ) | ||||
Prior year premium development | (5 | ) | 2 | 3 | — | |||||||||||
Other (1) | (1 | ) | — | — | (1 | ) | ||||||||||
Total development & other | $ | (35 | ) | $ | (33 | ) | $ | (36 | ) | $ | (104 | ) | ||||
Impact of development & other on loss & LAE ratio | (5.1 | )% | (5.1 | )% | (5.5 | )% | (5.2 | )% |
(1) | Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance. |
1
CNA FINANCIAL CORPORATION
Financial Supplement
CNA Commercial
Financial Supplement
CNA Commercial
2009 | ||||||||||||||||
Nine months ended | ||||||||||||||||
(In millions) | Q1 | Q2 | Q3 | September 30, 2009 | ||||||||||||
Gross written premiums | $ | 1,012 | $ | 1,052 | $ | 882 | $ | 2,946 | ||||||||
Net written premiums | 920 | 940 | 787 | 2,647 | ||||||||||||
Net earned premiums | 863 | 837 | 874 | 2,574 | ||||||||||||
Net investment income | 143 | 283 | 276 | 702 | ||||||||||||
Other revenues | 15 | 19 | 13 | 47 | ||||||||||||
Total operating revenues | 1,021 | 1,139 | 1,163 | 3,323 | ||||||||||||
Claims, benefits and expenses: | ||||||||||||||||
Net incurred claims and benefits | 614 | 596 | 642 | 1,852 | ||||||||||||
Policyholders’ dividends | 3 | (1 | ) | 4 | 6 | |||||||||||
Amortization of deferred acquisition costs | 195 | 193 | 203 | 591 | ||||||||||||
Other insurance related expenses | 94 | 89 | 118 | 301 | ||||||||||||
Other expenses | 16 | 23 | 23 | 62 | ||||||||||||
Total claims, benefits and expenses | 922 | 900 | 990 | 2,812 | ||||||||||||
Operating income from continuing operations before income tax | 99 | 239 | 173 | 511 | ||||||||||||
Income tax expense on operating income | (25 | ) | (66 | ) | (52 | ) | (143 | ) | ||||||||
Net operating income, after-tax, attributable to noncontrolling interests | (3 | ) | (6 | ) | (3 | ) | (12 | ) | ||||||||
Net operating income from continuing operations attributable to CNA | 71 | 167 | 118 | 356 | ||||||||||||
Net realized investment losses, net of participating policyholders’ interests | (186 | ) | (183 | ) | (69 | ) | (438 | ) | ||||||||
Income tax benefit on realized investment losses | 65 | 61 | 24 | 150 | ||||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | 1 | — | (1 | ) | — | |||||||||||
Net realized investment losses attributable to CNA | (120 | ) | (122 | ) | (46 | ) | (288 | ) | ||||||||
Net income (loss) from continuing operations attributable to CNA | $ | (49 | ) | $ | 45 | $ | 72 | $ | 68 | |||||||
FINANCIAL RATIOS | ||||||||||||||||
Loss & LAE | 71.1 | % | 71.2 | % | 73.4 | % | 71.9 | % | ||||||||
Acquisition expense | 17.0 | 16.0 | 20.7 | 17.9 | ||||||||||||
Underwriting expense | 16.5 | 17.6 | 16.1 | 16.8 | ||||||||||||
Expense | 33.5 | 33.6 | 36.8 | 34.7 | ||||||||||||
Dividend | 0.4 | (0.2 | ) | 0.4 | 0.2 | |||||||||||
Combined ratio | 105.0 | % | 104.6 | % | 110.6 | % | 106.8 | % | ||||||||
RATIO IMPACTS | ||||||||||||||||
Impact of catastrophe losses | ||||||||||||||||
Pretax net accident year catastrophe losses incurred | $ | 12 | $ | 40 | $ | 21 | $ | 73 | ||||||||
Impact on loss & LAE ratio | 1.4 | % | 4.8 | % | 2.4 | % | 2.8 | % | ||||||||
Impact of development & other | ||||||||||||||||
Pretax net development: (favorable) / unfavorable | ||||||||||||||||
Prior year loss & LAE reserve development | $ | (42 | ) | $ | (85 | ) | $ | (21 | ) | $ | (148 | ) | ||||
Prior year premium development | 20 | 56 | 9 | 85 | ||||||||||||
Other (1) | 5 | 5 | 2 | 12 | ||||||||||||
Total development & other | $ | (17 | ) | $ | (24 | ) | $ | (10 | ) | $ | (51 | ) | ||||
Impact of development & other on loss & LAE ratio | (2.5 | )% | (4.5 | )% | (1.5 | )% | (2.8 | )% |
(1) | Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts. |
2
CNA FINANCIAL CORPORATION
Financial Supplement
Property & Casualty Operations
Financial Supplement
Property & Casualty Operations
2009 | ||||||||||||||||
Nine months ended | ||||||||||||||||
(In millions) | Q1 | Q2 | Q3 | September 30, 2009 | ||||||||||||
Gross written premiums | $ | 2,105 | $ | 2,083 | $ | 1,953 | $ | 6,141 | ||||||||
Net written premiums | 1,592 | 1,595 | 1,477 | 4,664 | ||||||||||||
Net earned premiums | 1,522 | 1,505 | 1,561 | 4,588 | ||||||||||||
Net investment income | 228 | 440 | 430 | 1,098 | ||||||||||||
Other revenues | 70 | 64 | 66 | 200 | ||||||||||||
Total operating revenues | 1,820 | 2,009 | 2,057 | 5,886 | ||||||||||||
Claims, benefits and expenses: | ||||||||||||||||
Net incurred claims and benefits | 1,009 | 1,000 | 1,052 | 3,061 | ||||||||||||
Policyholders’ dividends | 6 | 2 | 5 | 13 | ||||||||||||
Amortization of deferred acquisition costs | 343 | 345 | 360 | 1,048 | ||||||||||||
Other insurance related expenses | 135 | 131 | 158 | 424 | ||||||||||||
Other expenses | 65 | 62 | 68 | 195 | ||||||||||||
Total claims, benefits and expenses | 1,558 | 1,540 | 1,643 | 4,741 | ||||||||||||
Operating income from continuing operations before income tax | 262 | 469 | 414 | 1,145 | ||||||||||||
Income tax expense on operating income | (71 | ) | (137 | ) | (130 | ) | (338 | ) | ||||||||
Net operating income, after-tax, attributable to noncontrolling interests | (11 | ) | (14 | ) | (13 | ) | (38 | ) | ||||||||
Net operating income from continuing operations attributable to CNA | 180 | 318 | 271 | 769 | ||||||||||||
Net realized investment losses, net of participating policyholders’ interests | (295 | ) | (266 | ) | (104 | ) | (665 | ) | ||||||||
Income tax benefit on realized investment losses | 103 | 88 | 35 | 226 | ||||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | 1 | — | (1 | ) | — | |||||||||||
Net realized investment losses attributable to CNA | (191 | ) | (178 | ) | (70 | ) | (439 | ) | ||||||||
Net income (loss) from continuing operations attributable to CNA | $ | (11 | ) | $ | 140 | $ | 201 | $ | 330 | |||||||
FINANCIAL RATIOS | ||||||||||||||||
Loss & LAE | 66.3 | % | 66.4 | % | 67.4 | % | 66.7 | % | ||||||||
Acquisition expense | 17.6 | 17.2 | 20.2 | 18.3 | ||||||||||||
Underwriting expense | 13.9 | 14.3 | 13.1 | 13.8 | ||||||||||||
Expense | 31.5 | 31.5 | 33.3 | 32.1 | ||||||||||||
Dividend | 0.4 | 0.2 | 0.3 | 0.3 | ||||||||||||
Combined ratio | 98.2 | % | 98.1 | % | 101.0 | % | 99.1 | % | ||||||||
RATIO IMPACTS | ||||||||||||||||
Impact of catastrophe losses | ||||||||||||||||
Pretax net accident year catastrophe losses incurred | $ | 13 | $ | 43 | $ | 23 | $ | 79 | ||||||||
Impact on loss & LAE ratio | 0.9 | % | 2.9 | % | 1.5 | % | 1.7 | % | ||||||||
Impact of development & other | ||||||||||||||||
Pretax net development: (favorable) / unfavorable | ||||||||||||||||
Prior year loss & LAE reserve development | $ | (71 | ) | $ | (120 | ) | $ | (60 | ) | $ | (251 | ) | ||||
Prior year premium development | 15 | 58 | 12 | 85 | ||||||||||||
Other (1) | 4 | 5 | 2 | 11 | ||||||||||||
Total development & other | $ | (52 | ) | $ | (57 | ) | $ | (46 | ) | $ | (155 | ) | ||||
Impact of development & other on loss & LAE ratio | (3.7 | )% | (4.9 | )% | (3.3 | )% | (4.0 | )% |
(1) | Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts. |
3
CNA FINANCIAL CORPORATION
Financial Supplement
Life & Group Non-Core
Financial Supplement
Life & Group Non-Core
2009 | ||||||||||||||||
Nine months ended | ||||||||||||||||
(In millions) | Q1 | Q2 | Q3 | September 30, 2009 | ||||||||||||
Net earned premiums | $ | 150 | $ | 148 | $ | 149 | $ | 447 | ||||||||
Net investment income | 159 | 168 | 169 | 496 | ||||||||||||
Other revenues | 6 | (1 | ) | 2 | 7 | |||||||||||
Total operating revenues | 315 | 315 | 320 | 950 | ||||||||||||
Claims, benefits and expenses: | ||||||||||||||||
Net incurred claims and benefits | 305 | 269 | 199 | 773 | ||||||||||||
Policyholders’ dividends | 1 | — | 2 | 3 | ||||||||||||
Amortization of deferred acquisition costs | 6 | 4 | 5 | 15 | ||||||||||||
Other insurance related expenses | 46 | 47 | 45 | 138 | ||||||||||||
Other expenses | 6 | 51 | 7 | 64 | ||||||||||||
Total claims, benefits and expenses | 364 | 371 | 258 | 993 | ||||||||||||
Operating income (loss) from continuing operations before income tax | (49 | ) | (56 | ) | 62 | (43 | ) | |||||||||
Income tax (expense) benefit on operating income (loss) | 27 | 30 | (11 | ) | 46 | |||||||||||
Net operating (income) loss, after-tax, attributable to noncontrolling interests | — | — | — | — | ||||||||||||
Net operating income (loss) from continuing operations attributable to CNA | (22 | ) | (26 | ) | 51 | 3 | ||||||||||
Net realized investment gains (losses), net of participating policyholders’ interests | (190 | ) | 13 | 21 | (156 | ) | ||||||||||
Income tax (expense) benefit on realized investment gains (losses) | 66 | (4 | ) | (7 | ) | 55 | ||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | — | — | — | — | ||||||||||||
Net realized investment gains (losses) attributable to CNA | (124 | ) | 9 | 14 | (101 | ) | ||||||||||
Net income (loss) from continuing operations attributable to CNA | $ | (146 | ) | $ | (17 | ) | $ | 65 | $ | (98 | ) | |||||
4
CNA FINANCIAL CORPORATION
Financial Supplement
Corporate & Other Non-Core
Financial Supplement
Corporate & Other Non-Core
2009 | ||||||||||||||||
Nine months ended | ||||||||||||||||
(In millions) | Q1 | Q2 | Q3 | September 30, 2009 | ||||||||||||
Net earned premiums | $ | — | $ | 3 | $ | (3 | ) | $ | — | |||||||
Net investment income | 33 | 67 | 61 | 161 | ||||||||||||
Other revenues | 2 | (1 | ) | 5 | 6 | |||||||||||
Total operating revenues | 35 | 69 | 63 | 167 | ||||||||||||
Claims, benefits and expenses: | ||||||||||||||||
Net incurred claims and benefits | 21 | 23 | 25 | 69 | ||||||||||||
Policyholders’ dividends | — | — | — | — | ||||||||||||
Amortization of deferred acquisition costs | — | — | — | — | ||||||||||||
Other insurance related expenses | — | — | 1 | 1 | ||||||||||||
Other expenses | 30 | 30 | 27 | 87 | ||||||||||||
Total claims, benefits and expenses | 51 | 53 | 53 | 157 | ||||||||||||
Operating income (loss) from continuing operations before income tax | (16 | ) | 16 | 10 | 10 | |||||||||||
Income tax (expense) benefit on operating income (loss) | 7 | (3 | ) | (1 | ) | 3 | ||||||||||
Net operating (income) loss, after-tax, attributable to noncontrolling interests | — | — | — | — | ||||||||||||
Net operating income (loss) from continuing operations attributable to CNA | (9 | ) | 13 | 9 | 13 | |||||||||||
Net realized investment losses, net of participating policyholders’ interests | (47 | ) | (44 | ) | (17 | ) | (108 | ) | ||||||||
Income tax benefit on realized investment losses | 18 | 14 | 6 | 38 | ||||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | — | — | — | — | ||||||||||||
Net realized investment losses attributable to CNA | (29 | ) | (30 | ) | (11 | ) | (70 | ) | ||||||||
Net loss from continuing operations attributable to CNA | $ | (38 | ) | $ | (17 | ) | $ | (2 | ) | $ | (57 | ) | ||||
5
CNA FINANCIAL CORPORATION
Financial Supplement
Total Continuing Operations
Financial Supplement
Total Continuing Operations
2009 | ||||||||||||||||
Nine months ended | ||||||||||||||||
(In millions) | Q1 | Q2 | Q3 | September 30, 2009 | ||||||||||||
Net earned premiums | $ | 1,672 | $ | 1,656 | $ | 1,707 | $ | 5,035 | ||||||||
Net investment income | 420 | 675 | 660 | 1,755 | ||||||||||||
Other revenues | 78 | 62 | 73 | 213 | ||||||||||||
Total operating revenues | 2,170 | 2,393 | 2,440 | 7,003 | ||||||||||||
Claims, benefits and expenses: | ||||||||||||||||
Net incurred claims and benefits | 1,335 | 1,292 | 1,276 | 3,903 | ||||||||||||
Policyholders’ dividends | 7 | 2 | 7 | 16 | ||||||||||||
Amortization of deferred acquisition costs | 349 | 349 | 365 | 1,063 | ||||||||||||
Other insurance related expenses | 181 | 178 | 204 | 563 | ||||||||||||
Other expenses | 101 | 143 | 102 | 346 | ||||||||||||
Total claims, benefits and expenses | 1,973 | 1,964 | 1,954 | 5,891 | ||||||||||||
Operating income from continuing operations before income tax | 197 | 429 | 486 | 1,112 | ||||||||||||
Income tax expense on operating income | (37 | ) | (110 | ) | (142 | ) | (289 | ) | ||||||||
Net operating income, after-tax, attributable to noncontrolling interests | (11 | ) | (14 | ) | (13 | ) | (38 | ) | ||||||||
Net operating income from continuing operations attributable to CNA | 149 | 305 | 331 | 785 | ||||||||||||
Net realized investment losses, net of participating policyholders’ interests | (532 | ) | (297 | ) | (100 | ) | (929 | ) | ||||||||
Income tax benefit on realized investment losses | 187 | 98 | 34 | 319 | ||||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | 1 | — | (1 | ) | — | |||||||||||
Net realized investment losses attributable to CNA | (344 | ) | (199 | ) | (67 | ) | (610 | ) | ||||||||
Net income (loss) from continuing operations attributable to CNA | $ | (195 | ) | $ | 106 | $ | 264 | $ | 175 | |||||||
6
Segment results for the three months ended December 31, 2008
CNA FINANCIAL CORPORATION
Financial Supplement
Property & Casualty Operations
Financial Supplement
Property & Casualty Operations
THREE MONTHS ENDED | ||||||||||||||
DECEMBER 31, 2008 | ||||||||||||||
(In millions) | CNA Specialty | CNA Commercial | P&C Operations | |||||||||||
Gross written premiums | $ | 1,066 | $ | 957 | $ | 2,023 | ||||||||
Net written premiums | 683 | 881 | 1,564 | |||||||||||
Net earned premiums | 685 | 930 | 1,615 | |||||||||||
Net investment income | 29 | 21 | 50 | |||||||||||
Other revenues | 57 | 19 | 76 | |||||||||||
Total operating revenues | 771 | 970 | 1,741 | |||||||||||
Claims, benefits and expenses: | ||||||||||||||
Net incurred claims and benefits | 441 | 507 | 948 | |||||||||||
Policyholders’ dividends | 4 | 3 | 7 | |||||||||||
Amortization of deferred acquisition costs | 161 | 220 | 381 | |||||||||||
Other insurance related expenses | 30 | 75 | 105 | |||||||||||
Other expenses | 66 | 49 | 115 | |||||||||||
Total claims, benefits and expenses | 702 | 854 | 1,556 | |||||||||||
Operating income from continuing operations before income tax | 69 | 116 | 185 | |||||||||||
Income tax expense on operating income | (15 | ) | (30 | ) | (45 | ) | ||||||||
Net operating income, after-tax, attributable to noncontrolling interests | (12 | ) | (5 | ) | (17 | ) | ||||||||
Net operating income from continuing operations attributable to CNA | 42 | 81 | 123 | |||||||||||
Net realized investment losses, net of participating policyholders’ interests | (122 | ) | (245 | ) | (367 | ) | ||||||||
Income tax benefit on realized investment losses | 43 | 86 | 129 | |||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | — | — | — | |||||||||||
Net realized investment losses attributable to CNA | (79 | ) | (159 | ) | (238 | ) | ||||||||
Net loss from continuing operations attributable to CNA | $ | (37 | ) | $ | (78 | ) | $ | (115 | ) | |||||
FINANCIAL RATIOS | ||||||||||||||
Loss & LAE | 64.2 | % | 54.5 | % | 58.6 | % | ||||||||
Acquisition expense | 18.3 | 17.6 | 17.9 | |||||||||||
Underwriting expense | 9.4 | 14.1 | 12.1 | |||||||||||
Expense | 27.7 | 31.7 | 30.0 | |||||||||||
Dividend | 0.7 | 0.3 | 0.5 | |||||||||||
Combined ratio | 92.6 | % | 86.5 | % | 89.1 | % | ||||||||
RATIO IMPACTS | ||||||||||||||
Impact of catastrophe losses | ||||||||||||||
Pretax net accident year catastrophe losses incurred | $ | 4 | $ | 6 | $ | 10 | ||||||||
Impact on loss & LAE ratio | 0.6 | % | 0.6 | % | 0.6 | % | ||||||||
Impact of development & other | ||||||||||||||
Pretax net development: (favorable) / unfavorable | ||||||||||||||
Prior year loss & LAE reserve development | $ | (47 | ) | $ | (47 | ) | $ | (94 | ) | |||||
Prior year premium development | — | 12 | 12 | |||||||||||
Other (1) | — | (104 | ) | (104 | ) | |||||||||
Total development & other (2) | $ | (47 | ) | $ | (139 | ) | $ | (186 | ) | |||||
Impact of development & other on loss & LAE ratio | (6.9 | )% | (15.3 | )% | (11.8 | )% |
(1) | Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance. | |
(2) | In 2008, the amount due from policyholders related to losses under deductible policies within CNA Commercial was reduced by $90 million for insolvent insureds. The reduction of this amount, which was reflected as unfavorable net prior year reserve development, had no effect on the fourth quarter 2008 results of operations as the Company had previously recognized provisions in prior years. These impacts were reported in Insurance claims and policyholders’ benefits in the 2008 Consolidated Statement of Operations. |
7
CNA FINANCIAL CORPORATION
Financial Supplement
Life & Group Non-Core and Corporate & Other Non-Core Segments
Financial Supplement
Life & Group Non-Core and Corporate & Other Non-Core Segments
THREE MONTHS ENDED | |||||||||||||||||||
DECEMBER 31, 2008 | |||||||||||||||||||
(In millions) | P&C Operations | Life & Group Non-Core | Corporate & Other Non-Core | Total Continuing Operations | |||||||||||||||
Net earned premiums | $ | 1,615 | $ | 152 | $ | (2 | ) | $ | 1,765 | ||||||||||
Net investment income | 50 | 108 | 12 | 170 | |||||||||||||||
Other revenues | 76 | 8 | 2 | 86 | |||||||||||||||
Total operating revenues | 1,741 | 268 | 12 | 2,021 | |||||||||||||||
Claims, benefits and expenses: | |||||||||||||||||||
Net incurred claims and benefits | 948 | 282 | 105 | 1,335 | |||||||||||||||
Policyholders’ dividends | 7 | 1 | — | 8 | |||||||||||||||
Amortization of deferred acquisition costs | 381 | 3 | �� | — | 384 | ||||||||||||||
Other insurance related expenses | 105 | 49 | 8 | 162 | |||||||||||||||
Other expenses | 115 | 7 | 63 | 185 | |||||||||||||||
Total claims, benefits and expenses | 1,556 | 342 | 176 | 2,074 | |||||||||||||||
Operating income (loss) from continuing operations before income tax | 185 | (74 | ) | (164 | ) | (53 | ) | ||||||||||||
Income tax (expense) benefit on operating income (loss) | (45 | ) | 35 | 59 | 49 | ||||||||||||||
Net operating income, after-tax, attributable to noncontrolling interests | (17 | ) | — | — | (17 | ) | |||||||||||||
Net operating income (loss) from continuing operations attributable to CNA | 123 | (39 | ) | (105 | ) | (21 | ) | ||||||||||||
Net realized investment losses, net of participating policyholders’ interests | (367 | ) | (42 | ) | (75 | ) | (484 | ) | |||||||||||
Income tax benefit on realized investment losses | 129 | 15 | 26 | 170 | |||||||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | — | — | — | — | |||||||||||||||
Net realized investment losses attributable to CNA | (238 | ) | (27 | ) | (49 | ) | (314 | ) | |||||||||||
Net loss from continuing operations attributable to CNA | $ | (115 | ) | $ | (66 | ) | $ | (154 | ) | $ | (335 | ) | |||||||
8
Segment results for the years ended December 31, 2008 and 2007
CNA FINANCIAL CORPORATION
Financial Supplement
Property & Casualty Operations
Financial Supplement
Property & Casualty Operations
YEAR ENDED DECEMBER 31 | CNA Specialty | CNA Commercial | P&C Operations | |||||||||||||||||||||||
(In millions) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||||||||||||
Gross written premiums | $ | 4,254 | $ | 4,499 | $ | 4,213 | $ | 4,541 | $ | 8,467 | $ | 9,040 | ||||||||||||||
Net written premiums | 2,719 | 2,766 | 3,770 | 4,007 | 6,489 | 6,773 | ||||||||||||||||||||
Net earned premiums | 2,755 | 2,759 | 3,787 | 4,104 | 6,542 | 6,863 | ||||||||||||||||||||
Net investment income | 354 | 493 | 603 | 1,006 | 957 | 1,499 | ||||||||||||||||||||
Other revenues | 219 | 186 | 65 | 49 | 284 | 235 | ||||||||||||||||||||
Total operating revenues | 3,328 | 3,438 | 4,455 | 5,159 | 7,783 | 8,597 | ||||||||||||||||||||
Claims, benefits and expenses: | ||||||||||||||||||||||||||
Net incurred claims and benefits | 1,700 | 1,725 | 2,766 | 2,741 | 4,466 | 4,466 | ||||||||||||||||||||
Policyholders’ dividends | 13 | 6 | 1 | 7 | 14 | 13 | ||||||||||||||||||||
Amortization of deferred acquisition costs | 618 | 600 | 836 | 905 | 1,454 | 1,505 | ||||||||||||||||||||
Other insurance related expenses | 137 | 112 | 343 | 413 | 480 | 525 | ||||||||||||||||||||
Other expenses | 198 | 168 | 105 | 60 | 303 | 228 | ||||||||||||||||||||
Total claims, benefits and expenses | 2,666 | 2,611 | 4,051 | 4,126 | 6,717 | 6,737 | ||||||||||||||||||||
Operating income from continuing operations before income tax | 662 | 827 | 404 | 1,033 | 1,066 | 1,860 | ||||||||||||||||||||
Income tax expense on operating income | (205 | ) | (268 | ) | (101 | ) | (324 | ) | (306 | ) | (592 | ) | ||||||||||||||
Net operating income, after-tax, attributable to noncontrolling interests | (43 | ) | (35 | ) | (14 | ) | (12 | ) | (57 | ) | (47 | ) | ||||||||||||||
Net operating income from continuing operations attributable to CNA | 414 | 524 | 289 | 697 | 703 | 1,221 | ||||||||||||||||||||
Net realized investment losses, net of participating policyholders’ interests | (257 | ) | (70 | ) | (518 | ) | (160 | ) | (775 | ) | (230 | ) | ||||||||||||||
Income tax benefit on realized investment losses | 90 | 25 | 183 | 55 | 273 | 80 | ||||||||||||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | — | — | — | — | — | — | ||||||||||||||||||||
Net realized investment losses attributable to CNA | (167 | ) | (45 | ) | (335 | ) | (105 | ) | (502 | ) | (150 | ) | ||||||||||||||
Net income (loss) from continuing operations attributable to CNA | $ | 247 | $ | 479 | $ | (46 | ) | $ | 592 | $ | 201 | $ | 1,071 | |||||||||||||
FINANCIAL RATIOS | ||||||||||||||||||||||||||
Loss & LAE | 61.7 | % | 62.5 | % | 73.0 | % | 66.8 | % | 68.2 | % | 65.1 | % | ||||||||||||||
Acquisition expense | 18.2 | 17.1 | 17.1 | 18.5 | 17.6 | 18.0 | ||||||||||||||||||||
Underwriting expense | 9.1 | 8.7 | 14.1 | 13.6 | 12.0 | 11.5 | ||||||||||||||||||||
Expense | 27.3 | 25.8 | 31.2 | 32.1 | 29.6 | 29.5 | ||||||||||||||||||||
Dividend | 0.5 | 0.2 | — | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||
Combined ratio | 89.5 | % | 88.5 | % | 104.2 | % | 99.1 | % | 98.0 | % | 94.8 | % | ||||||||||||||
RATIO IMPACTS | ||||||||||||||||||||||||||
Impact of catastrophe losses | ||||||||||||||||||||||||||
Pretax net accident year catastrophe losses incurred | $ | 15 | $ | 3 | $ | 343 | $ | 75 | $ | 358 | $ | 78 | ||||||||||||||
Impact on loss & LAE ratio | 0.6 | % | 0.1 | % | 9.0 | % | 1.8 | % | 5.5 | % | 1.1 | % | ||||||||||||||
Pretax assessments related to catastrophes | $ | — | $ | — | $ | 10 | $ | — | $ | 10 | $ | — | ||||||||||||||
Impact on expense ratio | — | % | — | % | 0.3 | % | — | % | 0.2 | % | — | % | ||||||||||||||
Impact of development & other | ||||||||||||||||||||||||||
Pretax net development: (favorable) / unfavorable | ||||||||||||||||||||||||||
Prior year loss & LAE reserve development | $ | (97 | ) | $ | 35 | $ | (101 | ) | $ | (164 | ) | $ | (198 | ) | $ | (129 | ) | |||||||||
Prior year premium development | (9 | ) | (11 | ) | 5 | (19 | ) | (4 | ) | (30 | ) | |||||||||||||||
Other (1) | (4 | ) | — | (83 | ) | 25 | (87 | ) | 25 | |||||||||||||||||
Total development & other (2) | $ | (110 | ) | $ | 24 | $ | (179 | ) | $ | (158 | ) | $ | (289 | ) | $ | (134 | ) | |||||||||
Impact of development & other on loss & LAE ratio | (3.9 | )% | 1.0 | % | (4.8 | )% | (3.6 | )% | (4.4 | )% | (1.8 | )% |
(1) | Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance. | |
(2) | In 2008, the amount due from policyholders related to losses under deductible policies within CNA Commercial was reduced by $90 million for insolvent insureds. The reduction of this amount, which was reflected as unfavorable net prior year reserve development, had no effect on 2008 results of operations as the Company had previously recognized provisions in prior years. These impacts were reported in Insurance claims and policyholders’ benefits in the 2008 Consolidated Statement of Operations. |
9
CNA FINANCIAL CORPORATION
Financial Supplement
Life & Group Non-Core and Corporate & Other Non-Core Segments
Financial Supplement
Life & Group Non-Core and Corporate & Other Non-Core Segments
YEAR ENDED DECEMBER 31 | P&C Operations | Life & Group Non-Core | Corporate & Other Non-Core | Total Continuing Operations | |||||||||||||||||||||||||||||||
(In millions) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||||||||
Net earned premiums | $ | 6,542 | $ | 6,863 | $ | 612 | $ | 618 | $ | (3 | ) | $ | 3 | $ | 7,151 | $ | 7,484 | ||||||||||||||||||
Net investment income | 957 | 1,499 | 484 | 622 | 178 | 312 | 1,619 | 2,433 | |||||||||||||||||||||||||||
Other revenues | 284 | 235 | 28 | 36 | 14 | 8 | 326 | 279 | |||||||||||||||||||||||||||
Total operating revenues | 7,783 | 8,597 | 1,124 | 1,276 | 189 | 323 | 9,096 | 10,196 | |||||||||||||||||||||||||||
Claims, benefits and expenses: | |||||||||||||||||||||||||||||||||||
Net incurred claims and benefits | 4,466 | 4,466 | 1,104 | 1,312 | 133 | 217 | 5,703 | 5,995 | |||||||||||||||||||||||||||
Policyholders’ dividends | 14 | 13 | 6 | 1 | — | — | 20 | 14 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs | 1,454 | 1,505 | 13 | 15 | — | — | 1,467 | 1,520 | |||||||||||||||||||||||||||
Other insurance related expenses | 480 | 525 | 201 | 199 | 13 | 9 | 694 | 733 | |||||||||||||||||||||||||||
Other expenses | 303 | 228 | 24 | 43 | 150 | 130 | 477 | 401 | |||||||||||||||||||||||||||
Total claims, benefits and expenses | 6,717 | 6,737 | 1,348 | 1,570 | 296 | 356 | 8,361 | 8,663 | |||||||||||||||||||||||||||
Operating income (loss) from continuing operations before income tax | 1,066 | 1,860 | (224 | ) | (294 | ) | (107 | ) | (33 | ) | 735 | 1,533 | |||||||||||||||||||||||
Income tax (expense) benefit on operating income (loss) | (306 | ) | (592 | ) | 116 | 135 | 45 | 32 | (145 | ) | (425 | ) | |||||||||||||||||||||||
Net operating income, after-tax, attributable to noncontrolling interests | (57 | ) | (47 | ) | — | — | — | (1 | ) | (57 | ) | (48 | ) | ||||||||||||||||||||||
Net operating income (loss) from continuing operations attributable to CNA | 703 | 1,221 | (108 | ) | (159 | ) | (62 | ) | (2 | ) | 533 | 1,060 | |||||||||||||||||||||||
Net realized investment losses, net of participating policyholders’ interests | (775 | ) | (230 | ) | (363 | ) | (56 | ) | (159 | ) | (25 | ) | (1,297 | ) | (311 | ) | |||||||||||||||||||
Income tax benefit on realized investment losses | 273 | 80 | 127 | 20 | 56 | 8 | 456 | 108 | |||||||||||||||||||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Net realized investment losses attributable to CNA | (502 | ) | (150 | ) | (236 | ) | (36 | ) | (103 | ) | (17 | ) | (841 | ) | (203 | ) | |||||||||||||||||||
Net income (loss) from continuing operations attributable to CNA | $ | 201 | $ | 1,071 | $ | (344 | ) | $ | (195 | ) | $ | (165 | ) | $ | (19 | ) | $ | (308 | ) | $ | 857 | ||||||||||||||
10