Quarterly Information (Tables) | 12 Months Ended |
Dec. 29, 2013 |
Quarterly Financial Information Disclosure [Abstract] | ' |
Schedule of Error Corrections and Prior Period Adjustments | ' |
Comparison of restated financial statements to financial statements as previously reported |
|
The following tables compare our previously reported Consolidated Balance Sheet as of December 30, 2012 and the previously reported Consolidated Statements of Operations, Stockholders’ Equity, Comprehensive Income (Loss), and Cash Flows for the fiscal years ended December 30, 2012 and December 25, 2011 to the corresponding financial statements for those years as restated. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED BALANCE SHEETS |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| December 30, 2012 | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 118,829 | | | $ | — | | | $ | 118,829 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts receivable, net of allowance of $13,242 | 177,173 | | | (2,032 | ) | | 175,141 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Inventories | 82,154 | | | 71 | | | 82,225 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current assets | 36,147 | | | (2,712 | ) | | 33,435 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred income taxes | 8,930 | | | 367 | | | 9,297 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Assets of discontinued operations held for sale | 29,864 | | | — | | | 29,864 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total Current Assets | 453,097 | | | (4,306 | ) | | 448,791 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
REVENUE EQUIPMENT ON OPERATING LEASE, net | 1,748 | | | — | | | 1,748 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
PROPERTY, PLANT, AND EQUIPMENT, net | 107,184 | | | — | | | 88,044 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
GOODWILL | 182,741 | | | — | | | 182,741 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER INTANGIBLES, net | 74,950 | | | — | | | 94,090 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 26,843 | | | 14,714 | | | 41,557 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER ASSETS | 13,246 | | | (1,102 | ) | | 12,144 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL ASSETS | $ | 859,809 | | | $ | 9,306 | | | $ | 869,115 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | |
Short-term borrowings and current portion of long-term debt | $ | 4,367 | | | $ | — | | | $ | 4,367 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts payable | 68,929 | | | (4,947 | ) | | 63,982 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accrued compensation and related taxes | 28,258 | | | (780 | ) | | 27,478 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other accrued expenses | 54,425 | | | 920 | | | 55,345 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Income taxes | 2,560 | | | — | | | 2,560 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues | 17,035 | | | (1,505 | ) | | 15,530 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring reserve | 9,579 | | | — | | | 9,579 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accrued pensions — current | 4,687 | | | — | | | 4,687 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current liabilities | 25,855 | | | — | | | 25,855 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Liabilities of discontinued operations held for sale | 9,688 | | | — | | | 9,688 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total Current Liabilities | 225,383 | | | (6,312 | ) | | 219,071 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
LONG-TERM DEBT, LESS CURRENT MATURITIES | 108,921 | | | — | | | 108,921 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
FINANCING LIABILITY | — | | | 31,621 | | | 31,621 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
ACCRUED PENSIONS | 95,839 | | | 2,350 | | | 98,189 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER LONG-TERM LIABILITIES | 36,540 | | | 4,884 | | | 41,424 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 15,580 | | | — | | | 15,580 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | — | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
CHECKPOINT SYSTEMS, INC. STOCKHOLDERS’ EQUITY: | | | | | | | | | | | | | | | | | | | |
Preferred stock, no par value, 500,000 shares authorized, none issued | — | | | — | | | — | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock, par value $.10 per share, 100,000,000 shares authorized, issued 44,763,404 shares | 4,476 | | | — | | | 4,476 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Additional capital | 424,715 | | | — | | | 424,715 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Retained earnings | 18,392 | | | (22,748 | ) | | (4,356 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock in treasury, at cost, 4,035,912 shares | (71,520 | ) | | — | | | (71,520 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accumulated other comprehensive income, net of tax | 795 | | | (489 | ) | | 306 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL CHECKPOINT SYSTEMS, INC. STOCKHOLDERS’ EQUITY | 376,858 | | | (23,237 | ) | | 353,621 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
NON-CONTROLLING INTERESTS | 688 | | | — | | | 688 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL EQUITY | 377,546 | | | (23,237 | ) | | 354,309 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL LIABILITIES AND EQUITY | $ | 859,809 | | | $ | 9,306 | | | $ | 869,115 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(amounts in thousands, except per share data) | December 30, 2012 | | | | | | | | | | | | | | |
For the Years ended | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net revenues | $ | 690,789 | | | $ | (869 | ) | | $ | 689,920 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cost of revenues | 419,947 | | | 137 | | | 420,084 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Gross profit | 270,842 | | | (1,006 | ) | | 269,836 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Selling, general, and administrative expenses | 249,089 | | | (982 | ) | | 248,107 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Research and development | 16,400 | | | — | | | 16,400 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring expenses | 28,422 | | | 16 | | | 28,438 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Goodwill impairment | 102,715 | | | — | | | 102,715 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Litigation settlement | 295 | | | — | | | 295 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisition costs | 332 | | | — | | | 332 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other (income) expense | (3,907 | ) | | — | | | (3,907 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other operating income | (2,043 | ) | | — | | | (2,043 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Operating (loss) income | (120,461 | ) | | (40 | ) | | (120,501 | ) | | | | | | | | | | | | | | |
Interest income | 1,757 | | | — | | | 1,757 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest expense | 10,647 | | | 1,893 | | | 12,540 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other gain (loss), net | (1,731 | ) | | — | | | (1,731 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss from continuing operations before income taxes | (131,082 | ) | | (1,933 | ) | | (133,015 | ) | | | | | | | | | | | | | | |
Income taxes expense | 7,364 | | | (1,359 | ) | | 6,005 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss from continuing operations | (138,446 | ) | | (574 | ) | | (139,020 | ) | | | | | | | | | | | | | | |
Loss from discontinued operations, net of tax expense of $247 | (7,959 | ) | | — | | | (7,959 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss | (146,405 | ) | | (574 | ) | | (146,979 | ) | | | | | | | | | | | | | | |
Less: loss attributable to non-controlling interests | (529 | ) | | — | | | (529 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss attributable to Checkpoint Systems, Inc. | $ | (145,876 | ) | | $ | (574 | ) | | $ | (146,450 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Basic loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | | | | | | | |
Loss from continuing operations | $ | (3.36 | ) | | $ | (0.01 | ) | | $ | (3.37 | ) | | | | | | | | | | | | | | |
Loss from discontinued operations, net of tax | $ | (0.20 | ) | | $ | — | | | $ | (0.20 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic loss attributable to Checkpoint Systems, Inc. per share | $ | (3.56 | ) | | $ | (0.01 | ) | | $ | (3.57 | ) | | | | | | | | | | | | | | |
Diluted loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | | | | | | | |
Loss from continuing operations | $ | (3.36 | ) | | $ | (0.01 | ) | | $ | (3.37 | ) | | | | | | | | | | | | | | |
Loss from discontinued operations, net of tax | $ | (0.20 | ) | | $ | — | | | $ | (0.20 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Diluted loss attributable to Checkpoint Systems, Inc. per share | $ | (3.56 | ) | | $ | (0.01 | ) | | $ | (3.57 | ) | | | | | | | | | | | | | | |
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(amounts in thousands, except per share data) | December 25, 2011 | | | | | | | | | | | | | | |
For the Years ended | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net revenues | $ | 763,749 | | | $ | (5,349 | ) | | $ | 758,400 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cost of revenues | 451,459 | | | (951 | ) | | 450,508 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Gross profit | 312,290 | | | (4,398 | ) | | 307,892 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Selling, general, and administrative expenses | 279,791 | | | 345 | | | 280,136 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Research and development | 19,269 | | | — | | | 19,269 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring expenses | 28,640 | | | — | | | 28,640 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Asset impairment | 592 | | | — | | | 592 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Litigation settlement | 943 | | | — | | | 943 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisition costs | 2,319 | | | — | | | 2,319 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other (income) expense | (179 | ) | | — | | | (179 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other operating income | (19,262 | ) | | 17,435 | | | (1,827 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Operating (loss) income | 177 | | | (22,178 | ) | | (22,001 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest income | 3,381 | | | — | | | 3,381 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest expense | 7,923 | | | 977 | | | 8,900 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other gain (loss), net | (1,523 | ) | | — | | | (1,523 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss from continuing operations before income taxes | (5,888 | ) | | (23,155 | ) | | (29,043 | ) | | | | | | | | | | | | | | |
Income taxes expense | 59,573 | | | (6,220 | ) | | 53,353 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss from continuing operations | (65,461 | ) | | (16,935 | ) | | (82,396 | ) | | | | | | | | | | | | | | |
Loss from discontinued operations, net of tax benefit of $378 | (1,165 | ) | | — | | | (1,165 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss | (66,626 | ) | | (16,935 | ) | | (83,561 | ) | | | | | | | | | | | | | | |
Less: loss attributable to non-controlling interests | (57 | ) | | — | | | (57 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss attributable to Checkpoint Systems, Inc. | $ | (66,569 | ) | | $ | (16,935 | ) | | $ | (83,504 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Basic loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | | | | | | | |
Loss from continuing operations | $ | (1.61 | ) | | $ | (0.42 | ) | | $ | (2.03 | ) | | | | | | | | | | | | | | |
Loss from discontinued operations, net of tax | $ | (0.03 | ) | | $ | — | | | $ | (0.03 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic loss attributable to Checkpoint Systems, Inc. per share | $ | (1.64 | ) | | $ | (0.42 | ) | | $ | (2.06 | ) | | | | | | | | | | | | | | |
Diluted loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | | | | | | | |
Loss from continuing operations | $ | (1.61 | ) | | $ | (0.42 | ) | | $ | (2.03 | ) | | | | | | | | | | | | | | |
Loss from discontinued operations, net of tax | $ | (0.03 | ) | | $ | — | | | $ | (0.03 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Diluted loss attributable to Checkpoint Systems, Inc. per share | $ | (1.64 | ) | | $ | (0.42 | ) | | $ | (2.06 | ) | | | | | | | | | | | | | | |
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF EQUITY |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | Accumulated | | Total Equity | | |
Other | | |
Comprehensive | | |
Income | | |
(amounts in thousands) | As Previously Reported | | | As Restated in this Annual Report on Form 10-K | | | As Previously Reported | | | As Restated in this Annual Report on Form 10-K | | | As Previously Reported | | | As Restated in this Annual Report on Form 10-K | | | |
| |
Balance, December 26, 2010 | $ | 230,837 | | | $ | 225,598 | | | $ | 10,470 | | | $ | 10,869 | | | $ | 581,554 | | | $ | 576,714 | | | |
| |
Net loss | (66,569 | ) | | (83,504 | ) | | | | | | (66,626 | ) | | (83,561 | ) | | |
Exercise of stock-based compensation and awards released | | | | | | | | | 2,210 | | | 2,210 | | | |
| |
Tax benefit of stock-based compensation | | | | | | | | | 77 | | | 77 | | | |
| |
Stock-based compensation expense | | | | | | | | | 7,408 | | | 7,408 | | | |
| |
Deferred compensation plan | | | | | | | | | 1,173 | | | 1,173 | | | |
| |
Non-controlling interest of acquired entities | | | | | | | | | 1,271 | | | 1,271 | | | |
| |
Amortization of pension plan actuarial losses, net of tax | | | | | 137 | | | 137 | | | 137 | | | 137 | | | |
| |
Change in realized and unrealized gains on derivative hedges, net of tax | | | | | 1,165 | | | 1,165 | | | 1,165 | | | 1,165 | | | |
| |
Recognized loss on pension, net of tax | | | | | (2,571 | ) | | (2,571 | ) | | (2,571 | ) | | (2,571 | ) | | |
Foreign currency translation adjustment | | | | | 3,540 | | | 4,620 | | | 3,542 | | | $ | 4,622 | | | |
| |
Balance, December 25, 2011 | $ | 164,268 | | | $ | 142,094 | | | $ | 12,741 | | | $ | 14,220 | | | $ | 529,340 | | | $ | 508,645 | | | |
| |
Net loss | (145,876 | ) | | (146,450 | ) | | | | | | (146,405 | ) | | (146,979 | ) | | |
Exercise of stock-based compensation and awards released | | | | | | | | | 1,160 | | | 1,160 | | | |
| |
Tax benefit on stock-based compensation | | | | | | | | | (306 | ) | | (306 | ) | | |
Stock-based compensation expense | | | | | | | | | 4,837 | | | 4,837 | | | |
| |
Deferred compensation plan | | | | | | | | | 865 | | | 865 | | | |
| |
Amortization of pension plan actuarial losses, net of tax | | | | | 218 | | | 218 | | | 218 | | | 218 | | | |
| |
Change in realized and unrealized loss on derivative hedges, net of tax | | | | | (1,521 | ) | | (1,521 | ) | | (1,521 | ) | | (1,521 | ) | | |
Recognized loss on pension, net of tax | | | | | (11,176 | ) | | (12,797 | ) | | (11,176 | ) | | (12,797 | ) | | |
Foreign currency translation adjustment | | | | | 533 | | | 186 | | | 534 | | | 187 | | | |
| |
Balance, December 30, 2012 | $ | 18,392 | | | $ | (4,356 | ) | | $ | 795 | | | $ | 306 | | | $ | 377,546 | | | $ | 354,309 | | | |
| |
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(amounts in thousands) | December 30, 2012 | | December 25, 2011 | | |
Year ended | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | |
| |
Net loss | $ | (146,405 | ) | | $ | (574 | ) | | $ | (146,979 | ) | | $ | (66,626 | ) | | $ | (16,935 | ) | | $ | (83,561 | ) | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | | | |
Amortization of pension plan actuarial income, net of tax expense of $65 and $63 | 218 | | | — | | | 218 | | | 137 | | | — | | | 137 | | | |
| |
Change in realized and unrealized (losses) gains on derivative hedges, net of tax (benefit) expense of ($71) and $31 | (1,521 | ) | | — | | | (1,521 | ) | | 1,165 | | | — | | | 1,165 | | | |
| |
Recognized loss on pension, net of tax benefit of $4,410 and $1,029 | (11,176 | ) | | (1,621 | ) | | (12,797 | ) | | (2,571 | ) | | — | | | (2,571 | ) | | |
| |
Foreign currency translation adjustment | 534 | | | (347 | ) | | 187 | | | 3,542 | | | 1,080 | | | 4,622 | | | |
| |
Total other comprehensive income (loss), net of tax | (11,945 | ) | | (1,968 | ) | | (13,913 | ) | | 2,273 | | | 1,080 | | | $ | 3,353 | | | |
| |
Comprehensive loss | (158,350 | ) | | (2,542 | ) | | (160,892 | ) | | (64,353 | ) | | (15,855 | ) | | $ | (80,208 | ) | | |
Less: comprehensive loss attributable to non-controlling interests | (528 | ) | | — | | | (528 | ) | | (55 | ) | | — | | | (55 | ) | | |
| |
Comprehensive loss attributable to Checkpoint Systems, Inc. | $ | (157,822 | ) | | $ | (2,542 | ) | | $ | (160,364 | ) | | $ | (64,298 | ) | | $ | (15,855 | ) | | $ | (80,153 | ) | | |
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(amounts in thousands) | December 30, 2012 | | | | | | | | | | | | | | |
Year ended | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss | $ | (146,405 | ) | | (574 | ) | | $ | (146,979 | ) | | | | | | | | | | | | | | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Depreciation and amortization | 32,714 | | | — | | | 30,369 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Amortization of debt issuance costs | — | | | — | | | 2,345 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest on financing liability | — | | | 1,893 | | | 1,893 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred taxes | (2,075 | ) | | (855 | ) | | (2,930 | ) | | | | | | | | | | | | | | |
Stock-based compensation | 4,753 | | | — | | | 4,753 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Provision for losses on accounts receivable | 3,024 | | | — | | | 3,024 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | (98 | ) | | — | | | (98 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Gain on disposal of fixed assets | (1,326 | ) | | — | | | (1,326 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Litigation settlement | — | | | — | | | 295 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Asset impairment | 1,771 | | | — | | | 1,771 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Goodwill impairment | 106,348 | | | — | | | 106,348 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Gain on sale of subsidiary | (1,657 | ) | | — | | | (1,657 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Loss on sale of discontinued operations | 15 | | | — | | | 15 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring-related asset impairment | 6,506 | | | — | | | 6,506 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Decrease in operating assets, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts receivable | 22,105 | | | 4,212 | | | 26,317 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Inventories | 37,748 | | | 199 | | | 37,947 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current assets | 5,357 | | | 2,471 | | | 7,828 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Increase (decrease) in operating liabilities, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts payable | 2,631 | | | (4,816 | ) | | (2,185 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Income taxes | (1,502 | ) | | — | | | (1,502 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues - current | (4,393 | ) | | (2,530 | ) | | (6,923 | ) | | | | | | | | | | | | | | |
Restructuring reserve | (8,178 | ) | | — | | | (8,178 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other liabilities | 4,875 | | | 152 | | | 4,732 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash provided by operating activities | 62,213 | | | 152 | | | 62,365 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisition of property, plant, and equipment and intangibles | (12,401 | ) | | — | | | (12,401 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Change in restricted cash | 291 | | | — | | | 291 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from sale of real estate | 4,560 | | | — | | | 4,560 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash proceeds from the sale of discontinued operations | 1,180 | | | — | | | 1,180 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash proceeds from the sale of subsidiary | 2,250 | | | — | | | 2,250 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other investing activities | 1,671 | | | — | | | 1,671 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in investing activities | (2,449 | ) | | — | | | (2,449 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from stock issuances | 1,653 | | | — | | | 1,653 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | 98 | | | — | | | 98 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from short-term debt | 3,467 | | | — | | | 3,467 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of short-term debt | (11,869 | ) | | — | | | (11,869 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net change in factoring and bank overdrafts | (8,932 | ) | | — | | | (8,932 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from long-term debt | 3,000 | | | — | | | 3,000 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of long-term debt | (20,498 | ) | | — | | | (20,498 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Debt issuance costs | (2,085 | ) | | — | | | (2,085 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in financing activities | (35,166 | ) | | — | | | (35,166 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Effect of foreign currency rate fluctuations on cash and cash equivalents | 750 | | | (3 | ) | | 747 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net increase in cash and cash equivalents | 25,348 | | | 149 | | | 25,497 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Beginning of year | 93,481 | | | (149 | ) | | 93,332 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
End of year | $ | 118,829 | | | $ | — | | | $ | 118,829 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(amounts in thousands) | December 25, 2011 | | | | | | | | | | | | | | |
Year ended | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss | $ | (66,626 | ) | | $ | (16,935 | ) | | $ | (83,561 | ) | | | | | | | | | | | | | | |
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | 37,348 | | | — | | | 36,278 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Amortization of debt issuance costs | — | | | — | | | 1,070 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest on financing liability | — | | | 977 | | | 977 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred taxes | 47,612 | | | (6,724 | ) | | 40,888 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Stock-based compensation | 7,408 | | | — | | | 7,408 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Provision for losses on accounts receivable | 3,765 | | | — | | | 3,765 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | (634 | ) | | — | | | (634 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Loss on disposal of fixed assets | 106 | | | — | | | 106 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Litigation settlement | — | | | — | | | 943 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Asset impairment | 3,373 | | | — | | | 3,373 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Goodwill impairment | 3,411 | | | — | | | 3,411 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring-related asset impairment | 7,843 | | | — | | | 7,843 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
(Increase) in operating assets, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts receivable | (25,567 | ) | | (190 | ) | | (25,757 | ) | | | | | | | | | | | | | | |
Inventories | (23,821 | ) | | (126 | ) | | (23,947 | ) | | | | | | | | | | | | | | |
Other current assets | (14,065 | ) | | (950 | ) | | (15,015 | ) | | | | | | | | | | | | | | |
Increase (decrease) in operating liabilities, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts payable | 1,064 | | | — | | | 1,064 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Income taxes | (506 | ) | | — | | | (506 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues - current | 10,780 | | | (1,429 | ) | | 9,351 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring reserve | 10,544 | | | — | | | 10,544 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other liabilities | 8,350 | | | (5,081 | ) | | 2,326 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash provided by (used in) operating activities | 10,385 | | | (30,458 | ) | | (20,073 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisition of property, plant, and equipment and intangibles | (22,981 | ) | | — | | | (22,981 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisitions of businesses, net of cash acquired | (75,937 | ) | | — | | | (75,937 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Change in restricted cash | 15 | | | — | | | 15 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other investing activities | 623 | | | — | | | 623 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in investing activities | (98,280 | ) | | — | | | (98,280 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from stock issuances | 2,210 | | | — | | | 2,210 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | 634 | | | — | | | 634 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from short-term debt | 8,565 | | | — | | | 8,565 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of short-term debt | (7,895 | ) | | — | | | (7,895 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net change in factoring and bank overdrafts | (4,364 | ) | | — | | | (4,364 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from long-term debt | 74,117 | | | — | | | 74,117 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of long-term debt | (67,370 | ) | | — | | | (67,370 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from financing liability | — | | | 31,407 | | | 31,407 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash provided by financing activities | 5,897 | | | 31,407 | | | 37,304 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Effect of foreign currency rate fluctuations on cash and cash equivalents | 3,006 | | | (1,098 | ) | | 1,908 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net decrease in cash and cash equivalents | (78,992 | ) | | (149 | ) | | (79,141 | ) | | | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | |
Beginning of year | 172,473 | | | — | | | 172,473 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
End of year | $ | 93,481 | | | $ | (149 | ) | | $ | 93,332 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The following tables summarize the significant effects of the adjustments on operating income, net income, net revenues, total assets, total current liabilities, financing liability and other long-term liabilities for the quarters ended September 29, 2013, June 30, 2013, March 31, 2013, September 23, 2012, June 24, 2012, and March 25, 2012. |
|
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Income (Loss) | | | | | | | | |
(amounts in thousands) | 29-Sep-13 | | | 30-Jun-13 | | | 31-Mar-13 | | | 23-Sep-12 | | | 24-Jun-12 | | | 25-Mar-12 | | | | | | | | | |
| | | | | | | |
As Previously Reported | 13,717 | | | 6,481 | | | (1,302 | ) | | 3,315 | | | (84,515 | ) | | (19,513 | ) | | | | | | | | |
| | | | | | | |
Restatement Adjustments: | | | | | | | | | | | | | | | | | | | |
Spain Transaction Adjustments | (3 | ) | | 5 | | | (933 | ) | | (922 | ) | | 4 | | | (592 | ) | | | | | | | | |
| | | | | | | |
Income Tax Adjustments | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | |
| | | | | | | |
Other Out of Period Adjustments | (133 | ) | | (98 | ) | | 20 | | | 818 | | | (370 | ) | | 385 | | | | | | | | | |
| | | | | | | |
As Restated in this Annual Report on Form 10-K | 13,581 | | | 6,388 | | | (2,215 | ) | | 3,211 | | | (84,881 | ) | | (19,720 | ) | | | | | | | | |
| | | | | | | |
|
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Earnings (Loss) Attributable to Checkpoint Systems, Inc. | | | | | | | | |
(amounts in thousands) | 29-Sep-13 | | | 30-Jun-13 | | | 31-Mar-13 | | | 23-Sep-12 | | | 24-Jun-12 | | | 25-Mar-12 | | | | | | | | | |
| | | | | | | |
As Previously Reported | 7,624 | | | (13,074 | ) | | (6,284 | ) | | (5,334 | ) | | (94,161 | ) | | (10,991 | ) | | | | | | | | |
| | | | | | | |
Restatement Adjustments: | | | | | | | | | | | | | | | | | | | |
Spain Transaction Adjustments | (278 | ) | | (362 | ) | | (1,102 | ) | | (955 | ) | | (1,605 | ) | | 110 | | | | | | | | | |
| | | | | | | |
Income Tax Adjustments | — | | | — | | | — | | | (2 | ) | | 203 | | | — | | | | | | | | | |
| | | | | | | |
Other Out of Period Adjustments | (214 | ) | | (55 | ) | | (37 | ) | | 533 | | | 239 | | | (228 | ) | | | | | | | | |
| | | | | | | |
As Restated in this Annual Report on Form 10-K | 7,132 | | | (13,491 | ) | | (7,423 | ) | | (5,758 | ) | | (95,324 | ) | | (11,109 | ) | | | | | | | | |
| | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Revenues | | | | | | | | |
(amounts in thousands) | 29-Sep-13 | | | 30-Jun-13 | | | 31-Mar-13 | | | 23-Sep-12 | | | 24-Jun-12 | | | 25-Mar-12 | | | | | | | | | |
| | | | | | | |
As Previously Reported | 174,466 | | | 172,018 | | | 148,835 | | | 168,813 | | | 177,604 | | | 144,194 | | | | | | | | | |
| | | | | | | |
Restatement Adjustments: | | | | | | | | | | | | | | | | | | | |
Spain Transaction Adjustments | (3 | ) | | 5 | | | (933 | ) | | (920 | ) | | 4 | | | (709 | ) | | | | | | | | |
| | | | | | | |
Income Tax Adjustments | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | |
| | | | | | | |
Other Out of Period Adjustments | 425 | | | 267 | | | 271 | | | 365 | | | 154 | | | (82 | ) | | | | | | | | |
| | | | | | | |
As Restated in this Annual Report on Form 10-K | 174,888 | | | 172,290 | | | 148,173 | | | 168,258 | | | 177,762 | | | 143,403 | | | | | | | | | |
| | | | | | | |
|
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | | | | | | | |
(amounts in thousands) | 29-Sep-13 | | | 30-Jun-13 | | | 31-Mar-13 | | | 23-Sep-12 | | | 24-Jun-12 | | | 25-Mar-12 | | | | | | | | | |
| | | | | | | |
As Previously Reported | 782,886 | | | 771,467 | | | 806,335 | | | 877,780 | | | 898,578 | | | 1,007,167 | | | | | | | | | |
| | | | | | | |
Restatement Adjustments: | | | | | | | | | | | | | | | | | | | |
Spain Transaction Adjustments | 9,080 | | | 8,639 | | | 8,708 | | | 7,876 | | | 6,072 | | | 8,785 | | | | | | | | | |
| | | | | | | |
Income Tax Adjustments | — | | | — | | | — | | | (18 | ) | | (17 | ) | | (227 | ) | | | | | | | | |
| | | | | | | |
Balance Sheet Reclassifications | (3,716 | ) | | (4,274 | ) | | (3,314 | ) | | 5,074 | | | 5,074 | | | 5,074 | | | | | | | | | |
| | | | | | | |
Other Out of Period Adjustments | 1,949 | | | 1,970 | | | 1,567 | | | 1,622 | | | 2,898 | | | 1,709 | | | | | | | | | |
| | | | | | | |
As Restated in this Annual Report on Form 10-K | 790,199 | | | 777,802 | | | 813,296 | | | 892,334 | | | 912,605 | | | 1,022,508 | | | | | | | | | |
| | | | | | | |
|
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | |
(amounts in thousands) | 29-Sep-13 | | | 30-Jun-13 | | | 31-Mar-13 | | | 23-Sep-12 | | | 24-Jun-12 | | | 25-Mar-12 | | | | | | | | | |
| | | | | | | |
As Previously Reported | 207,262 | | | 174,116 | | | 187,032 | | | 214,469 | | | 223,993 | | | 254,251 | | | | | | | | | |
| | | | | | | |
Restatement Adjustments: | | | | | | | | | | | | | | | | | | | |
Spain Transaction Adjustments | (649 | ) | | (625 | ) | | (615 | ) | | (623 | ) | | (604 | ) | | (637 | ) | | | | | | | | |
Income Tax Adjustments | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | |
| | | | | | | |
Balance Sheet Reclassifications | 658 | | | 126 | | | 1,096 | | | — | | | — | | | — | | | | | | | | | |
| | | | | | | |
Other Out of Period Adjustments | 2,257 | | | 1,766 | | | 1,383 | | | 1,513 | | | 1,859 | | | 1,961 | | | | | | | | | |
| | | | | | | |
As Restated in this Annual Report on Form 10-K | 209,528 | | | 175,383 | | | 188,896 | | | 215,359 | | | 225,248 | | | 255,575 | | | | | | | | | |
| | | | | | | |
|
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Financing Liability | | | | | | | | |
(amounts in thousands) | 29-Sep-13 | | | 30-Jun-13 | | | 31-Mar-13 | | | 23-Sep-12 | | | 24-Jun-12 | | | 25-Mar-12 | | | | | | | | | |
| | | | | | | |
As Previously Reported | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | |
| | | | | | | |
Restatement Adjustments: | | | | | | | | | | | | | | | | | | | |
Spain Transaction Adjustments | 33,934 | | | 32,135 | | | 31,162 | | | 30,568 | | | 29,139 | | | 30,281 | | | | | | | | | |
| | | | | | | |
Income Tax Adjustments | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | |
| | | | | | | |
Balance Sheet Reclassifications | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | |
| | | | | | | |
Other Out of Period Adjustments | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | |
| | | | | | | |
As Restated in this Annual Report on Form 10-K | 33,934 | | | 32,135 | | | 31,162 | | | 30,568 | | | 29,139 | | | 30,281 | | | | | | | | | |
| | | | | | | |
|
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Long-term Liabilities | | | | | | | | |
(amounts in thousands) | 29-Sep-13 | | | 30-Jun-13 | | | 31-Mar-13 | | | 23-Sep-12 | | | 24-Jun-12 | | | 25-Mar-12 | | | | | | | | | |
| | | | | | | |
As Previously Reported | 33,228 | | | 32,708 | | | 33,814 | | | 32,651 | | | 33,516 | | | 35,879 | | | | | | | | | |
| | | | | | | |
Restatement Adjustments: | | | | | | | | | | | | | | | | | | | |
Spain Transaction Adjustments | (3,710 | ) | | (3,569 | ) | | (3,516 | ) | | (4,478 | ) | | (5,248 | ) | | (5,540 | ) | | | | | | | | |
Income Tax Adjustments | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | |
| | | | | | | |
Balance Sheet Reclassifications | (5,074 | ) | | (5,074 | ) | | (5,074 | ) | | 5,074 | | | 5,074 | | | 5,074 | | | | | | | | | |
| | | | | | | |
Other Out of Period Adjustments | 3,383 | | | 3,671 | | | 3,879 | | | 4,820 | | | 5,012 | | | 5,382 | | | | | | | | | |
| | | | | | | |
As Restated in this Annual Report on Form 10-K | 27,827 | | | 27,736 | | | 29,103 | | | 38,067 | | | 38,354 | | | 40,795 | | | | | | | | | |
| | | | | | | |
|
The following quarterly financial statements reflect the impacts of the restatement adjustments for the quarters ended September 29, 2013, June 30, 2013, March 31, 2013, September 23, 2012, June 24, 2012, and March 25, 2012. |
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED BALANCE SHEET (unaudited) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 31-Mar-13 | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 131,079 | | | $ | — | | | 131,079 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts receivable, net of allowance of $12,366 | 141,505 | | | 2,140 | | | 143,645 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Inventories | 83,854 | | | 145 | | | 83,999 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current assets | 26,289 | | | 832 | | | 27,121 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred income taxes | 9,087 | | | 634 | | | 9,721 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Assets of discontinued operations held for sale | 21,528 | | | — | | | 21,528 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total Current Assets | 413,342 | | | 3,751 | | | 417,093 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
REVENUE EQUIPMENT ON OPERATING LEASE, net | 1,737 | | | — | | | 1,737 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
PROPERTY, PLANT, AND EQUIPMENT, net | 101,506 | | | — | | | 83,064 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
GOODWILL | 179,287 | | | — | | | 179,287 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER INTANGIBLES, net | 72,196 | | | — | | | 90,638 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 25,929 | | | 4,181 | | | 30,110 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER ASSETS | 12,338 | | | (971 | ) | | 11,367 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL ASSETS | $ | 806,335 | | | $ | 6,961 | | | $ | 813,296 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | |
Short-term borrowings and current portion of long-term debt | $ | 5,936 | | | $ | — | | | 5,936 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts payable | 61,554 | | | — | | | 61,554 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accrued compensation and related taxes | 27,034 | | | (756 | ) | | 26,278 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other accrued expenses | 45,528 | | | — | | | 45,528 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues | 7,957 | | | 2,620 | | | 10,577 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring reserve | 6,356 | | | — | | | 6,356 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accrued pensions - current | 4,541 | | | — | | | 4,541 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current liabilities | 19,385 | | | — | | | 19,385 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Liabilities of discontinued operations held for sale | 8,741 | | | — | | | 8,741 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total Current Liabilities | 187,032 | | | 1,864 | | | 188,896 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
LONG-TERM DEBT, LESS CURRENT MATURITIES | 106,897 | | | — | | | 106,897 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
FINANCING LIABILITY | — | | | 31,162 | | | 31,162 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
ACCRUED PENSIONS | 92,625 | | | 2,280 | | | 94,905 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER LONG-TERM LIABILITIES | 33,814 | | | (4,711 | ) | | 29,103 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 15,353 | | | — | | | 15,353 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | | | | | |
CHECKPOINT SYSTEMS, INC. STOCKHOLDERS' EQUITY: | | | | | | | | | | | | | | | | | | | |
Preferred stock, no par value, 500,000 shares authorized, none issued | — | | | — | | | — | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock, par value $.10 per share, 100,000,000 shares authorized, issued 44,944,529 shares | 4,494 | | | — | | | 4,494 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Additional capital | 427,323 | | | — | | | 427,323 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Retained earnings (Accumulated deficit) | 12,108 | | | (23,887 | ) | | (11,779 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock in treasury, at cost, 4,035,912 shares | (71,520 | ) | | — | | | (71,520 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accumulated other comprehensive income, net of tax | (2,254 | ) | | 253 | | | (2,001 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL CHECKPOINT SYSTEMS, INC. STOCKHOLDERS' EQUITY | 370,151 | | | (23,634 | ) | | 346,517 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
NON-CONTROLLING INTERESTS | 463 | | | — | | | 463 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL EQUITY | 370,614 | | | (23,634 | ) | | 346,980 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL LIABILITIES AND EQUITY | $ | 806,335 | | | $ | 6,961 | | | $ | 813,296 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
|
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED BALANCE SHEET (unaudited) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 30-Jun-13 | | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 123,125 | | | — | | | 123,125 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Accounts receivable, net of allowance of $13,512 | 138,705 | | | 2,019 | | | 140,724 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Inventories | 84,002 | | | 147 | | | 84,149 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Other current assets | 33,202 | | | (138 | ) | | 33,064 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Deferred income taxes | 8,938 | | | 823 | | | 9,761 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Current Assets | 387,972 | | | 2,851 | | | 390,823 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
REVENUE EQUIPMENT ON OPERATING LEASE, net | 1,336 | | | — | | | 1,336 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
PROPERTY, PLANT, AND EQUIPMENT, net | 94,759 | | | — | | | 76,857 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
GOODWILL | 180,524 | | | — | | | 180,524 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
OTHER INTANGIBLES, net | 70,186 | | | — | | | 88,088 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 25,742 | | | 4,320 | | | 30,062 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
OTHER ASSETS | 10,948 | | | (836 | ) | | 10,112 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
TOTAL ASSETS | $ | 771,467 | | | 6,335 | | | $ | 777,802 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | | |
Short-term borrowings and current portion of long-term debt | $ | 423 | | | — | | | 423 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Accounts payable | 71,983 | | | — | | | 71,983 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Accrued compensation and related taxes | 20,296 | | | (406 | ) | | 19,890 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Other accrued expenses | 45,508 | | | — | | | 45,508 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Income taxes | — | | | — | | | — | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Unearned revenues | 9,345 | | | 1,673 | | | 11,018 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Restructuring reserve | 4,393 | | | — | | | 4,393 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Accrued pensions - current | 4,610 | | | — | | | 4,610 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Other current liabilities | 17,558 | | | — | | | 17,558 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Liabilities of discontinued operations held for sale | — | | | — | | | — | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Current Liabilities | 174,116 | | | 1,267 | | | 175,383 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
LONG-TERM DEBT, LESS CURRENT MATURITIES | 95,757 | | | — | | | 95,757 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
FINANCING LIABILITY | — | | | 32,135 | | | 32,135 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
ACCRUED PENSIONS | 93,913 | | | 2,314 | | | 96,227 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
OTHER LONG-TERM LIABILITIES | 32,708 | | | (4,972 | ) | | 27,736 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 15,013 | | | — | | | 15,013 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | | | | | | |
CHECKPOINT SYSTEMS, INC. STOCKHOLDERS' EQUITY: | | | | | | | | | | | | | | | | | | | | |
Preferred stock, no par value, 500,000 shares authorized, none issued | — | | | — | | | — | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Common stock, par value $.10 per share, 100,000,000 shares authorized, issued 45,202,617 shares | 4,520 | | | — | | | 4,520 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Additional capital | 430,535 | | | — | | | 430,535 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Accumulated deficit | (966 | ) | | (24,304 | ) | | (25,270 | ) | | | | | | | | | | | | | | | |
Common stock in treasury, at cost, 4,035,912 shares | (71,520 | ) | | — | | | (71,520 | ) | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Accumulated other comprehensive income, net of tax | (2,609 | ) | | (105 | ) | | (2,714 | ) | | | | | | | | | | | | | | | |
TOTAL CHECKPOINT SYSTEMS, INC. STOCKHOLDERS' EQUITY | 359,960 | | | (24,409 | ) | | 335,551 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
NON-CONTROLLING INTERESTS | — | | | — | | | — | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
TOTAL EQUITY | 359,960 | | | (24,409 | ) | | 335,551 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
TOTAL LIABILITIES AND EQUITY | $ | 771,467 | | | 6,335 | | | $ | 777,802 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
|
|
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED BALANCE SHEET (unaudited) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 29-Sep-13 | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 96,196 | | | — | | | 96,196 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts receivable, net of allowance of $12,684 | 158,531 | | | 1,937 | | | 160,468 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Inventories | 94,961 | | | — | | | 94,961 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current assets | 40,847 | | | 396 | | | 41,243 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred income taxes | 9,047 | | | 1,006 | | | 10,053 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total Current Assets | 399,582 | | | 3,339 | | | 402,921 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
REVENUE EQUIPMENT ON OPERATING LEASE, net | 1,304 | | | — | | | 1,304 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
PROPERTY, PLANT, AND EQUIPMENT, net | 93,037 | | | — | | | 75,953 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
GOODWILL | 184,445 | | | — | | | 184,445 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER INTANGIBLES, net | 68,541 | | | — | | | 85,625 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 26,190 | | | 4,689 | | | 30,879 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER ASSETS | 9,787 | | | (715 | ) | | 9,072 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL ASSETS | $ | 782,886 | | | $ | 7,313 | | | $ | 790,199 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | |
Short-term borrowings and current portion of long-term debt | $ | 33,115 | | | — | | | 33,115 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts payable | 67,051 | | | — | | | 67,051 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accrued compensation and related taxes | 22,948 | | | — | | | 22,948 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other accrued expenses | 47,957 | | | — | | | 47,957 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues | 8,440 | | | 2,266 | | | 10,706 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring reserve | 3,618 | | | — | | | 3,618 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accrued pensions - current | 4,790 | | | — | | | 4,790 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current liabilities | 19,343 | | | — | | | 19,343 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Liabilities of discontinued operations held for sale | — | | | — | | | — | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total Current Liabilities | 207,262 | | | 2,266 | | | 209,528 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
LONG-TERM DEBT, LESS CURRENT MATURITIES | 56,125 | | | — | | | 56,125 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
FINANCING LIABILITY | — | | | 33,934 | | | 33,934 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
ACCRUED PENSIONS | 97,516 | | | 2,405 | | | 99,921 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER LONG-TERM LIABILITIES | 33,228 | | | (5,401 | ) | | 27,827 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 15,034 | | | — | | | 15,034 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | | | | | |
CHECKPOINT SYSTEMS, INC. STOCKHOLDERS' EQUITY: | | | | | | | | | | | | | | | | | | | |
Preferred stock, no par value, 500,000 shares authorized, none issued | — | | | — | | | — | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock, par value $.10 per share, 100,000,000 shares authorized, issued 45,389,813 shares | 4,539 | | | — | | | 4,539 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Additional capital | 431,960 | | | — | | | 431,960 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Retained earnings (Accumulated deficit) | 6,658 | | | (24,796 | ) | | (18,138 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock in treasury, at cost, 4,035,912 shares | (71,520 | ) | | — | | | (71,520 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accumulated other comprehensive income, net of tax | 2,084 | | | (1,095 | ) | | 989 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL CHECKPOINT SYSTEMS, INC. STOCKHOLDERS' EQUITY | 373,721 | | | (25,891 | ) | | 347,830 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
NON-CONTROLLING INTERESTS | — | | | — | | | — | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL EQUITY | 373,721 | | | (25,891 | ) | | 347,830 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL LIABILITIES AND EQUITY | $ | 782,886 | | | $ | 7,313 | | | $ | 790,199 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED BALANCE SHEET (unaudited) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 25-Mar-12 | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 93,304 | | | — | | | 93,304 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restricted cash | 268 | | | — | | | 268 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts receivable, net of allowance of $13,983 | 166,819 | | | 496 | | | 167,315 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Inventories | 133,820 | | | 393 | | | 134,213 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current assets | 49,118 | | | (108 | ) | | 49,010 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred income taxes | 7,820 | | | 1,165 | | | 8,985 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Assets of discontinued operations held for sale | 6,202 | | | — | | | 6,202 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total Current Assets | 457,351 | | | 1,946 | | | 459,297 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
REVENUE EQUIPMENT ON OPERATING LEASE, net | 1,925 | | | — | | | 1,925 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
PROPERTY, PLANT, AND EQUIPMENT, net | 130,062 | | | — | | | 110,227 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
GOODWILL | 289,979 | | | — | | | 289,979 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER INTANGIBLES, net | 82,295 | | | — | | | 102,130 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 27,713 | | | 12,882 | | | 40,595 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER ASSETS | 17,842 | | | 513 | | | 18,355 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL ASSETS | $ | 1,007,167 | | | $ | 15,341 | | | $ | 1,022,508 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | |
Short-term borrowings and current portion of long-term debt | $ | 51,703 | | | — | | | 51,703 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts payable | 49,488 | | | — | | | 49,488 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accrued compensation and related taxes | 28,962 | | | (369 | ) | | 28,593 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other accrued expenses | 62,636 | | | — | | | 62,636 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues | 15,089 | | | 1,693 | | | 16,782 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring reserve | 12,142 | | | — | | | 12,142 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accrued pensions - current | 4,530 | | | — | | | 4,530 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current liabilities | 27,761 | | | — | | | 27,761 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Liabilities of discontinued operations held for sale | 1,940 | | | — | | | 1,940 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total Current Liabilities | 254,251 | | | 1,324 | | | 255,575 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
LONG-TERM DEBT, LESS CURRENT MATURITIES | 93,871 | | | — | | | 93,871 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
FINANCING LIABILITY | — | | | 30,281 | | | 30,281 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
ACCRUED PENSIONS | 79,946 | | | — | | | 79,946 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER LONG-TERM LIABILITIES | 35,879 | | | 4,916 | | | 40,795 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 19,158 | | | — | | | 19,158 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | | | | | |
CHECKPOINT SYSTEMS, INC. STOCKHOLDERS' EQUITY: | | | | | | | | | | | | | | | | | | | |
Preferred stock, no par value, 500,000 shares authorized, none issued | — | | | — | | | — | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock, par value $.10 per share, 100,000,000 shares authorized, issued 44,434,255 shares | 4,443 | | | — | | | 4,443 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Additional capital | 420,581 | | | — | | | 420,581 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Retained earnings (Accumulated deficit) | 153,277 | | | (22,292 | ) | | 130,985 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock in treasury, at cost, 4,035,912 shares | (71,520 | ) | | — | | | (71,520 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accumulated other comprehensive income, net of tax | 16,322 | | | 1,112 | | | 17,434 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL CHECKPOINT SYSTEMS, INC. STOCKHOLDERS' EQUITY | 523,103 | | | (21,180 | ) | | 501,923 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
NON-CONTROLLING INTERESTS | 959 | | | — | | | 959 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL EQUITY | 524,062 | | | (21,180 | ) | | 502,882 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL LIABILITIES AND EQUITY | $ | 1,007,167 | | | $ | 15,341 | | | $ | 1,022,508 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED BALANCE SHEET (unaudited) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 24-Jun-12 | | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 84,265 | | | — | | | 84,265 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Restricted cash | 254 | | | — | | | 254 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Accounts receivable, net of allowance of $15,246 | 173,506 | | | 532 | | | 174,038 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Inventories | 120,847 | | | (129 | ) | | 120,718 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Other current assets | 48,998 | | | (108 | ) | | 48,890 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Deferred income taxes | 7,637 | | | 641 | | | 8,278 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Assets of discontinued operations held for sale | 5,175 | | | — | | | 5,175 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Current Assets | 440,682 | | | 936 | | | 441,618 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
REVENUE EQUIPMENT ON OPERATING LEASE, net | 1,734 | | | — | | | 1,734 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
PROPERTY, PLANT, AND EQUIPMENT, net | 117,886 | | | — | | | 98,742 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
GOODWILL | 218,517 | | | — | | | 218,517 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
OTHER INTANGIBLES, net | 78,842 | | | — | | | 97,986 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 26,714 | | | 12,668 | | | 39,382 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
OTHER ASSETS | 14,203 | | | 423 | | | 14,626 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
TOTAL ASSETS | $ | 898,578 | | | 14,027 | | | $ | 912,605 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | | |
Short-term borrowings and current portion of long-term debt | $ | 11,817 | | | — | | | 11,817 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Accounts payable | 56,699 | | | — | | | 56,699 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Accrued compensation and related taxes | 27,152 | | | (349 | ) | | 26,803 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Other accrued expenses | 62,474 | | | — | | | 62,474 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Unearned revenues | 12,155 | | | 1,604 | | | 13,759 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Restructuring reserve | 19,698 | | | — | | | 19,698 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Accrued pensions - current | 4,290 | | | — | | | 4,290 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Other current liabilities | 28,116 | | | — | | | 28,116 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Liabilities of discontinued operations held for sale | 1,592 | | | — | | | 1,592 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Current Liabilities | 223,993 | | | 1,255 | | | 225,248 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
LONG-TERM DEBT, LESS CURRENT MATURITIES | 125,738 | | | — | | | 125,738 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
FINANCING LIABILITY | — | | | 29,139 | | | 29,139 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
ACCRUED PENSIONS | 75,785 | | | — | | | 75,785 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
OTHER LONG-TERM LIABILITIES | 33,516 | | | 4,838 | | | 38,354 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 19,051 | | | — | | | 19,051 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | | | | | | |
CHECKPOINT SYSTEMS, INC. STOCKHOLDERS' EQUITY: | | | | | | | | | | | | | | | | | | | | |
Preferred stock, no par value, 500,000 shares authorized, none issued | — | | | — | | | — | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Common stock, par value $.10 per share, 100,000,000 shares authorized, issued 44,504,789 shares | 4,450 | | | — | | | 4,450 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Additional capital | 421,732 | | | — | | | 421,732 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Retained earnings | 59,116 | | | (23,455 | ) | | 35,661 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Common stock in treasury, at cost, 4,035,912 shares | (71,520 | ) | | — | | | (71,520 | ) | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Accumulated other comprehensive income, net of tax | 5,782 | | | 2,250 | | | 8,032 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
TOTAL CHECKPOINT SYSTEMS, INC. STOCKHOLDERS' EQUITY | 419,560 | | | (21,205 | ) | | 398,355 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
NON-CONTROLLING INTERESTS | 935 | | | — | | | 935 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
TOTAL EQUITY | 420,495 | | | (21,205 | ) | | 399,290 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
TOTAL LIABILITIES AND EQUITY | $ | 898,578 | | | 14,027 | | | $ | 912,605 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED BALANCE SHEET (unaudited) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 23-Sep-12 | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 75,124 | | | — | | | 75,124 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts receivable, net of allowance of $15,107 | 179,034 | | | 647 | | | 179,681 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Inventories | 110,051 | | | (77 | ) | | 109,974 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current assets | 45,602 | | | (108 | ) | | 45,494 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred income taxes | 7,776 | | | 839 | | | 8,615 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Assets of discontinued operations held for sale | 3,836 | | | — | | | 3,836 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total Current Assets | 421,423 | | | 1,301 | | | 422,724 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
REVENUE EQUIPMENT ON OPERATING LEASE, net | 1,804 | | | — | | | 1,804 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
PROPERTY, PLANT, AND EQUIPMENT, net | 114,332 | | | — | | | 95,950 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
GOODWILL | 222,958 | | | — | | | 222,958 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER INTANGIBLES, net | 76,954 | | | — | | | 95,336 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 26,946 | | | 12,914 | | | 39,860 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER ASSETS | 13,363 | | | 339 | | | 13,702 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL ASSETS | $ | 877,780 | | | $ | 14,554 | | | $ | 892,334 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | |
Short-term borrowings and current portion of long-term debt | $ | 4,360 | | | — | | | 4,360 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accounts payable | 64,757 | | | — | | | 64,757 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accrued compensation and related taxes | 29,507 | | | (766 | ) | | 28,741 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other accrued expenses | 54,286 | | | — | | | 54,286 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues | 11,545 | | | 1,656 | | | 13,201 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring reserve | 15,780 | | | — | | | 15,780 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accrued pensions - current | 4,429 | | | — | | | 4,429 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current liabilities | 28,727 | | | — | | | 28,727 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Liabilities of discontinued operations held for sale | 1,078 | | | — | | | 1,078 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total Current Liabilities | 214,469 | | | 890 | | | 215,359 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
LONG-TERM DEBT, LESS CURRENT MATURITIES | 111,335 | | | — | | | 111,335 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
FINANCING LIABILITY | — | | | 30,568 | | | 30,568 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
ACCRUED PENSIONS | 78,381 | | | — | | | 78,381 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
OTHER LONG-TERM LIABILITIES | 32,651 | | | 5,416 | | | 38,067 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
DEFERRED INCOME TAXES | 18,817 | | | — | | | 18,817 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | | | | | |
CHECKPOINT SYSTEMS, INC. STOCKHOLDERS' EQUITY: | | | | | | | | | | | | | | | | | | | |
Preferred stock, no par value, 500,000 shares authorized, none issued | — | | | — | | | — | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock, par value $.10 per share, 100,000,000 shares authorized, issued 44,600,006 shares | 4,460 | | | — | | | 4,460 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Additional capital | 423,165 | | | — | | | 423,165 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Retained earnings | 53,782 | | | (23,879 | ) | | 29,903 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock in treasury, at cost, 4,035,912 shares | (71,520 | ) | | — | | | (71,520 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Accumulated other comprehensive income, net of tax | 11,370 | | | 1,559 | | | 12,929 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL CHECKPOINT SYSTEMS, INC. STOCKHOLDERS' EQUITY | 421,257 | | | (22,320 | ) | | 398,937 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
NON-CONTROLLING INTERESTS | 870 | | | — | | | 870 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL EQUITY | 422,127 | | | (22,320 | ) | | 399,807 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
TOTAL LIABILITIES AND EQUITY | $ | 877,780 | | | $ | 14,554 | | | $ | 892,334 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENT OF OPERATIONS (unaudited) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | | | | | | | | | | | | | |
| 31-Mar-13 | | | | | | | | | | | | | | |
(amounts in thousands, except per share data) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net revenues | $ | 148,835 | | | (662 | ) | | 148,173 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cost of revenues | 94,894 | | | 13 | | | 94,907 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Gross profit | 53,941 | | | (675 | ) | | 53,266 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Selling, general, and administrative expenses | 55,287 | | | 238 | | | 55,525 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Research and development | 4,693 | | | — | | | 4,693 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring expenses | 2,016 | | | — | | | 2,016 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Litigation settlement | (6,584 | ) | | — | | | (6,584 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisition costs | 161 | | | — | | | 161 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other expense | — | | | — | | | — | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other operating income | (330 | ) | | — | | | (330 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Operating loss | (1,302 | ) | | (913 | ) | | (2,215 | ) | | | | | | | | | | | | | | |
Interest income | 399 | | | — | | | 399 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest expense | 2,059 | | | 505 | | | 2,564 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other gain (loss), net | (545 | ) | | — | | | (545 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Loss from continuing operations before income taxes | (3,507 | ) | | (1,418 | ) | | (4,925 | ) | | | | | | | | | | | | | | |
Income taxes expense (benefit) | 279 | | | (279 | ) | | — | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss from continuing operations | (3,786 | ) | | (1,139 | ) | | (4,925 | ) | | | | | | | | | | | | | | |
Loss from discontinued operations, net of tax expense of $134 | (2,556 | ) | | — | | | (2,556 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss | (6,342 | ) | | (1,139 | ) | | (7,481 | ) | | | | | | | | | | | | | | |
Less: loss attributable to non-controlling interests | (58 | ) | | — | | | (58 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss attributable to Checkpoint Systems, Inc. | $ | (6,284 | ) | | $ | (1,139 | ) | | $ | (7,423 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Basic loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | | | | | | | |
Loss from continuing operations | $ | (0.09 | ) | | $ | (0.03 | ) | | $ | (0.12 | ) | | | | | | | | | | | | | | |
Loss from discontinued operations, net of tax | $ | (0.06 | ) | | $ | — | | | $ | (0.06 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic loss attributable to Checkpoint Systems, Inc. per share | $ | (0.15 | ) | | $ | (0.03 | ) | | $ | (0.18 | ) | | | | | | | | | | | | | | |
Diluted loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | | | | | | | |
Loss from continuing operations | $ | (0.09 | ) | | $ | (0.03 | ) | | $ | (0.12 | ) | | | | | | | | | | | | | | |
Loss from discontinued operations, net of tax | $ | (0.06 | ) | | $ | — | | | $ | (0.06 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Diluted loss attributable to Checkpoint Systems, Inc. per share | $ | (0.15 | ) | | $ | (0.03 | ) | | $ | (0.18 | ) | | | | | | | | | | | | | | |
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
|
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | Six Months Ended | | |
| 30-Jun-13 | | 30-Jun-13 | | |
(amounts in thousands, except per share data) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | |
| |
Net revenues | $ | 172,018 | | | 272 | | | 172,290 | | | 320,853 | | | (390 | ) | | 320,463 | | | |
| |
Cost of revenues | 102,399 | | | — | | | 102,399 | | | 197,293 | | | 13 | | | 197,306 | | | |
| |
Gross profit | 69,619 | | | 272 | | | 69,891 | | | 123,560 | | | (403 | ) | | 123,157 | | | |
| |
Selling, general, and administrative expenses | 56,850 | | | 365 | | | 57,215 | | | 112,137 | | | 603 | | | 112,740 | | | |
| |
Research and development | 4,627 | | | — | | | 4,627 | | | 9,320 | | | — | | | 9,320 | | | |
| |
Restructuring expenses | 1,629 | | | — | | | 1,629 | | | 3,645 | | | — | | | 3,645 | | | |
| |
Litigation settlement | — | | | — | | | — | | | (6,584 | ) | | — | | | (6,584 | ) | | |
| |
Acquisition costs | 280 | | | — | | | 280 | | | 441 | | | — | | | 441 | | | |
| |
Other operating income | (248 | ) | | — | | | (248 | ) | | (578 | ) | | — | | | (578 | ) | | |
| |
Operating income | 6,481 | | | (93 | ) | | 6,388 | | | 5,179 | | | (1,006 | ) | | 4,173 | | | |
| |
Interest income | 405 | | | — | | | 405 | | | 804 | | | — | | | 804 | | | |
| |
Interest expense | 2,822 | | | 508 | | | 3,330 | | | 4,881 | | | 1,013 | | | 5,894 | | | |
| |
Other loss, net | (1,966 | ) | | — | | | (1,966 | ) | | (2,511 | ) | | — | | | (2,511 | ) | | |
| |
Earnings (loss) from continuing operations before income taxes | 2,098 | | | (601 | ) | | 1,497 | | | (1,409 | ) | | (2,019 | ) | | (3,428 | ) | | |
| |
Income taxes expense | 784 | | | (184 | ) | | 600 | | | 1,063 | | | (463 | ) | | 600 | | | |
| |
Net earnings (loss) from continuing operations | 1,314 | | | (417 | ) | | 897 | | | (2,472 | ) | | (1,556 | ) | | (4,028 | ) | | |
| |
Loss from discontinued operations, net of tax (benefit) expense of ($66) and $68 | (14,329 | ) | | — | | | (14,329 | ) | | (16,885 | ) | | — | | | (16,885 | ) | | |
| |
Net loss | (13,015 | ) | | (417 | ) | | (13,432 | ) | | (19,357 | ) | | (1,556 | ) | | (20,913 | ) | | |
Less: gain attributable to non-controlling interests | 59 | | | — | | | 59 | | | 1 | | | — | | | 1 | | | |
| |
Net loss attributable to Checkpoint Systems, Inc. | $ | (13,074 | ) | | $ | (417 | ) | | $ | (13,491 | ) | | $ | (19,358 | ) | | $ | (1,556 | ) | | $ | (20,914 | ) | | |
| | | | | | | | | | | | | |
Basic loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | |
Earnings (loss) from continuing operations | $ | 0.03 | | | $ | (0.01 | ) | | $ | 0.02 | | | $ | (0.06 | ) | | $ | (0.04 | ) | | $ | (0.10 | ) | | |
| |
Loss from discontinued operations, net of tax | $ | (0.35 | ) | | $ | — | | | $ | (0.35 | ) | | $ | (0.41 | ) | | $ | — | | | $ | (0.41 | ) | | |
| |
Basic loss attributable to Checkpoint Systems, Inc. per share | $ | (0.32 | ) | | $ | (0.01 | ) | | $ | (0.33 | ) | | $ | (0.47 | ) | | $ | (0.04 | ) | | $ | (0.51 | ) | | |
Diluted loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | |
Earnings (loss) from continuing operations | $ | 0.03 | | | $ | (0.01 | ) | | $ | 0.02 | | | $ | (0.06 | ) | | $ | (0.04 | ) | | $ | (0.10 | ) | | |
| |
Loss from discontinued operations, net of tax | $ | (0.34 | ) | | $ | — | | | $ | (0.34 | ) | | $ | (0.41 | ) | | $ | — | | | $ | (0.41 | ) | | |
| |
Diluted loss attributable to Checkpoint Systems, Inc. per share | $ | (0.31 | ) | | $ | (0.01 | ) | | $ | (0.32 | ) | | $ | (0.47 | ) | | $ | (0.04 | ) | | $ | (0.51 | ) | | |
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | Nine Months Ended | | |
| 29-Sep-13 | | 29-Sep-13 | | |
(amounts in thousands, except per share data) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | |
| |
Net revenues | $ | 174,466 | | | 422 | | | 174,888 | | | 495,319 | | | 32 | | | 495,351 | | | |
| |
Cost of revenues | 104,210 | | | 146 | | | 104,356 | | | 301,503 | | | 159 | | | 301,662 | | | |
| |
Gross profit | 70,256 | | | 276 | | | 70,532 | | | 193,816 | | | (127 | ) | | 193,689 | | | |
| |
Selling, general, and administrative expenses | 50,980 | | | 412 | | | 51,392 | | | 163,117 | | | 1,015 | | | 164,132 | | | |
| |
Research and development | 4,369 | | | — | | | 4,369 | | | 13,689 | | | — | | | 13,689 | | | |
| |
Restructuring expenses | 937 | | | — | | | 937 | | | 4,582 | | | — | | | 4,582 | | | |
| |
Litigation Settlement | — | | | — | | | | | (6,584 | ) | | | | (6,584 | ) | | |
| |
Acquisition costs | 253 | | | — | | | 253 | | | 694 | | | — | | | 694 | | | |
| |
Other operating income | — | | | — | | | | | (578 | ) | | | | (578 | ) | | |
| |
Operating income | 13,717 | | | (136 | ) | | 13,581 | | | 18,896 | | | (1,142 | ) | | 17,754 | | | |
| |
Interest income | 294 | | | — | | | 294 | | | 1,098 | | | — | | | 1,098 | | | |
| |
Interest expense | 2,453 | | | 523 | | | 2,976 | | | 7,334 | | | 1,536 | | | 8,870 | | | |
| |
Other loss, net | (1,002 | ) | | — | | | (1,002 | ) | | (3,513 | ) | | — | | | (3,513 | ) | | |
| |
Earnings from continuing operations before income taxes | 10,556 | | | (659 | ) | | 9,897 | | | 9,147 | | | (2,678 | ) | | 6,469 | | | |
| |
Income taxes expense | 2,832 | | | (167 | ) | | 2,665 | | | 3,895 | | | (630 | ) | | 3,265 | | | |
| |
Net earnings (loss) from continuing operations | 7,724 | | | (492 | ) | | 7,232 | | | 5,252 | | | (2,048 | ) | | 3,204 | | | |
| |
Loss from discontinued operations, net of tax expense of $0 and $68 | (100 | ) | | — | | | (100 | ) | | (16,985 | ) | | — | | | (16,985 | ) | | |
| |
Net earnings (loss) | 7,624 | | | (492 | ) | | 7,132 | | | (11,733 | ) | | (2,048 | ) | | (13,781 | ) | | |
| |
Less: gain attributable to non-controlling interests | — | | | — | | | — | | | 1 | | | — | | | 1 | | | |
| |
Net earnings (loss) attributable to Checkpoint Systems, Inc. | $ | 7,624 | | | $ | (492 | ) | | $ | 7,132 | | | $ | (11,734 | ) | | $ | (2,048 | ) | | $ | (13,782 | ) | | |
| |
| | | | | | | | | | | | | |
Basic earnings (loss) attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | |
Earnings from continuing operations | $ | 0.18 | | | $ | (0.01 | ) | | $ | 0.17 | | | $ | 0.13 | | | $ | (0.05 | ) | | $ | 0.08 | | | |
| |
Loss from discontinued operations, net of tax | $ | — | | | $ | — | | | $ | — | | | $ | (0.41 | ) | | $ | — | | | $ | (0.41 | ) | | |
| |
Basic earnings (loss) attributable to Checkpoint Systems, Inc. per share | $ | 0.18 | | | $ | (0.01 | ) | | $ | 0.17 | | | $ | (0.28 | ) | | $ | (0.05 | ) | | $ | (0.33 | ) | | |
| |
Diluted earnings (loss) attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | |
Earnings from continuing operations | $ | 0.18 | | | $ | (0.01 | ) | | $ | 0.17 | | | $ | 0.13 | | | $ | (0.05 | ) | | $ | 0.08 | | | |
| |
Loss from discontinued operations, net of tax | $ | — | | | $ | — | | | $ | — | | | $ | (0.41 | ) | | $ | — | | | $ | (0.41 | ) | | |
| |
Diluted earnings (loss) attributable to Checkpoint Systems, Inc. per share | $ | 0.18 | | | $ | (0.01 | ) | | $ | 0.17 | | | $ | (0.28 | ) | | $ | (0.05 | ) | | $ | (0.33 | ) | | |
| |
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENT OF OPERATIONS (unaudited) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | | | | | | | | | | | | | |
| 25-Mar-12 | | | | | | | | | | | | | | |
(amounts in thousands, except per share data) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net revenues | $ | 144,194 | | | (791 | ) | | 143,403 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cost of revenues | 91,173 | | | (241 | ) | | 90,932 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Gross profit | 53,021 | | | (550 | ) | | 52,471 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Selling, general, and administrative expenses | 65,603 | | | (343 | ) | | 65,260 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Research and development | 4,454 | | | — | | | 4,454 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring expenses | 1,718 | | | — | | | 1,718 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Litigation settlement | — | | | — | | | — | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisition costs | 14 | | | — | | | 14 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other expense | 745 | | | — | | | 745 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other operating income | — | | | — | | | — | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Operating loss | (19,513 | ) | | (207 | ) | | (19,720 | ) | | | | | | | | | | | | | | |
Interest income | 500 | | | — | | | 500 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest expense | 1,935 | | | 470 | | | 2,405 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other loss, net | (150 | ) | | — | | | (150 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Loss from continuing operations before income taxes | (21,098 | ) | | (677 | ) | | (21,775 | ) | | | | | | | | | | | | | | |
Income taxes benefit | (10,196 | ) | | (559 | ) | | (10,755 | ) | | | | | | | | | | | | | | |
Net loss from continuing operations | (10,902 | ) | | (118 | ) | | (11,020 | ) | | | | | | | | | | | | | | |
Loss from discontinued operations, net of tax benefit of $80 | (368 | ) | | — | | | (368 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss | (11,270 | ) | | (118 | ) | | (11,388 | ) | | | | | | | | | | | | | | |
Less: loss attributable to non-controlling interests | (279 | ) | | — | | | (279 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss attributable to Checkpoint Systems, Inc. | $ | (10,991 | ) | | $ | (118 | ) | | $ | (11,109 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Basic loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | | | | | | | |
Loss from continuing operations | $ | (0.26 | ) | | $ | — | | | $ | (0.26 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Loss from discontinued operations, net of tax | $ | (0.01 | ) | | $ | — | | | $ | (0.01 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic loss attributable to Checkpoint Systems, Inc. per share | $ | (0.27 | ) | | $ | — | | | $ | (0.27 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Diluted loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | | | | | | | |
Loss from continuing operations | $ | (0.26 | ) | | $ | — | | | $ | (0.26 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Loss from discontinued operations, net of tax | $ | (0.01 | ) | | $ | — | | | $ | (0.01 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Diluted loss attributable to Checkpoint Systems, Inc. per share | $ | (0.27 | ) | | $ | — | | | $ | (0.27 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
|
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | Six Months Ended | | |
| 24-Jun-12 | | 24-Jun-12 | | |
(amounts in thousands, except per share data) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | |
| |
Net revenues | $ | 177,604 | | | 158 | | | 177,762 | | | 321,798 | | | (633 | ) | | 321,165 | | | |
| |
Cost of revenues | 107,080 | | | 523 | | | 107,603 | | | 198,253 | | | 282 | | | 198,535 | | | |
| |
Gross profit | 70,524 | | | (365 | ) | | 70,159 | | | 123,545 | | | (915 | ) | | 122,630 | | | |
| |
Selling, general, and administrative expenses | 65,220 | | | 1 | | | 65,221 | | | 130,823 | | | (342 | ) | | 130,481 | | | |
| |
Research and development | 4,020 | | | — | | | 4,020 | | | 8,474 | | | — | | | 8,474 | | | |
| |
Restructuring expenses | 21,266 | | | — | | | 21,266 | | | 22,984 | | | — | | | 22,984 | | | |
| |
Goodwill impairment | 64,437 | | | — | | | 64,437 | | | 64,437 | | | — | | | 64,437 | | | |
| |
Acquisition costs | 96 | | | — | | | 96 | | | 110 | | | — | | | 110 | | | |
| |
Other operating income | — | | | — | | | — | | | 745 | | | — | | | 745 | | | |
| |
Operating loss | (84,515 | ) | | (366 | ) | | (84,881 | ) | | (104,028 | ) | | (573 | ) | | (104,601 | ) | | |
Interest income | 395 | | | — | | | 395 | | | 895 | | | — | | | 895 | | | |
| |
Interest expense | 1,939 | | | 471 | | | 2,410 | | | 3,874 | | | 941 | | | 4,815 | | | |
| |
Other loss, net | (146 | ) | | — | | | (146 | ) | | (296 | ) | | — | | | (296 | ) | | |
| |
Loss from continuing operations before income taxes | (86,205 | ) | | (837 | ) | | (87,042 | ) | | (107,303 | ) | | (1,514 | ) | | (108,817 | ) | | |
Income taxes expense (benefit) | 5,624 | | | 326 | | | 5,950 | | | (4,572 | ) | | (233 | ) | | (4,805 | ) | | |
| |
Net loss from continuing operations | (91,829 | ) | | (1,163 | ) | | (92,992 | ) | | (102,731 | ) | | (1,281 | ) | | (104,012 | ) | | |
Loss from discontinued operations, net of tax expense (benefit) of $77 and ($3) | (2,357 | ) | | — | | | (2,357 | ) | | (2,725 | ) | | — | | | (2,725 | ) | | |
| |
Net loss | (94,186 | ) | | (1,163 | ) | | (95,349 | ) | | (105,456 | ) | | (1,281 | ) | | (106,737 | ) | | |
Less: loss attributable to non-controlling interests | (25 | ) | | — | | | (25 | ) | | (304 | ) | | — | | | (304 | ) | | |
| |
Net loss attributable to Checkpoint Systems, Inc. | $ | (94,161 | ) | | $ | (1,163 | ) | | $ | (95,324 | ) | | $ | (105,152 | ) | | $ | (1,281 | ) | | $ | (106,433 | ) | | |
| | | | | | | | | | | | | |
Basic loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | |
Loss from continuing operations | $ | (2.24 | ) | | $ | (0.03 | ) | | $ | (2.27 | ) | | $ | (2.50 | ) | | $ | (0.03 | ) | | $ | (2.53 | ) | | |
Loss from discontinued operations, net of tax | $ | (0.06 | ) | | $ | — | | | $ | (0.06 | ) | | $ | (0.07 | ) | | $ | — | | | $ | (0.07 | ) | | |
| |
Basic loss attributable to Checkpoint Systems, Inc. per share | $ | (2.30 | ) | | $ | (0.03 | ) | | $ | (2.33 | ) | | $ | (2.57 | ) | | $ | (0.03 | ) | | $ | (2.60 | ) | | |
Diluted loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | |
Loss from continuing operations | $ | (2.24 | ) | | $ | (0.03 | ) | | $ | (2.27 | ) | | $ | (2.50 | ) | | $ | (0.03 | ) | | $ | (2.53 | ) | | |
Loss from discontinued operations, net of tax | $ | (0.06 | ) | | $ | — | | | $ | (0.06 | ) | | $ | (0.07 | ) | | $ | — | | | $ | (0.07 | ) | | |
| |
Diluted loss attributable to Checkpoint Systems, Inc. per share | $ | (2.30 | ) | | $ | (0.03 | ) | | $ | (2.33 | ) | | $ | (2.57 | ) | | $ | (0.03 | ) | | $ | (2.60 | ) | | |
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | Nine Months Ended | | |
| 23-Sep-12 | | 23-Sep-12 | | |
(amounts in thousands, except per share data) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | |
| |
Net revenues | $ | 168,813 | | | (555 | ) | | 168,258 | | | 490,611 | | | (1,188 | ) | | 489,423 | | | |
| |
Cost of revenues | 100,153 | | | (50 | ) | | 100,103 | | | 298,406 | | | 232 | | | 298,638 | | | |
| |
Gross profit | 68,660 | | | (505 | ) | | 68,155 | | | 192,205 | | | (1,420 | ) | | 190,785 | | | |
| |
Selling, general, and administrative expenses | 56,881 | | | (401 | ) | | 56,480 | | | 187,704 | | | (743 | ) | | 186,961 | | | |
| |
Research and development | 4,335 | | | — | | | 4,335 | | | 12,809 | | | — | | | 12,809 | | | |
| |
Restructuring expenses | 4,112 | | | — | | | 4,112 | | | 27,096 | | | — | | | 27,096 | | | |
| |
Goodwill impairment | — | | | — | | | — | | | 64,437 | | | — | | | 64,437 | | | |
| |
Acquisition costs | 17 | | | — | | | 17 | | | 127 | | | — | | | 127 | | | |
| |
Other operating income | — | | | — | | | — | | | 745 | | | — | | | 745 | | | |
| |
Operating income (loss) | 3,315 | | | (104 | ) | | 3,211 | | | (100,713 | ) | | (677 | ) | | (101,390 | ) | | |
| |
Interest income | 396 | | | — | | | 396 | | | 1,291 | | | — | | | 1,291 | | | |
| |
Interest expense | 4,668 | | | 463 | | | 5,131 | | | 8,542 | | | 1,404 | | | 9,946 | | | |
| |
Other loss, net | 325 | | | — | | | 325 | | | 29 | | | — | | | 29 | | | |
| |
Loss from continuing operations before income taxes | (632 | ) | | (567 | ) | | (1,199 | ) | | (107,935 | ) | | (2,081 | ) | | (110,016 | ) | | |
Income taxes expense (benefit) | 3,648 | | | (143 | ) | | 3,505 | | | (924 | ) | | (376 | ) | | (1,300 | ) | | |
| |
Net loss from continuing operations | (4,280 | ) | | (424 | ) | | (4,704 | ) | | (107,011 | ) | | (1,705 | ) | | (108,716 | ) | | |
Loss from discontinued operations, net of tax expense of $117 and $114 | (1,105 | ) | | — | | | (1,105 | ) | | (3,830 | ) | | — | | | (3,830 | ) | | |
| |
Net loss | (5,385 | ) | | (424 | ) | | (5,809 | ) | | (110,841 | ) | | (1,705 | ) | | (112,546 | ) | | |
Less: loss attributable to non-controlling interests | (51 | ) | | — | | | (51 | ) | | (355 | ) | | — | | | (355 | ) | | |
| |
Net loss attributable to Checkpoint Systems, Inc. | $ | (5,334 | ) | | $ | (424 | ) | | $ | (5,758 | ) | | $ | (110,486 | ) | | $ | (1,705 | ) | | $ | (112,191 | ) | | |
| | | | | | | | | | | | | |
Basic loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | |
Loss from continuing operations | $ | (0.10 | ) | | $ | (0.01 | ) | | $ | (0.11 | ) | | $ | (2.61 | ) | | $ | (0.04 | ) | | $ | (2.65 | ) | | |
Loss from discontinued operations, net of tax | $ | (0.03 | ) | | $ | — | | | $ | (0.03 | ) | | $ | (0.09 | ) | | $ | — | | | $ | (0.09 | ) | | |
| |
Basic loss attributable to Checkpoint Systems, Inc. per share | $ | (0.13 | ) | | $ | (0.01 | ) | | $ | (0.14 | ) | | $ | (2.70 | ) | | $ | (0.04 | ) | | $ | (2.74 | ) | | |
Diluted loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | |
Loss from continuing operations | $ | (0.10 | ) | | $ | (0.01 | ) | | $ | (0.11 | ) | | $ | (2.61 | ) | | $ | (0.04 | ) | | $ | (2.65 | ) | | |
Loss from discontinued operations, net of tax | $ | (0.03 | ) | | $ | — | | | $ | (0.03 | ) | | $ | (0.09 | ) | | $ | — | | | $ | (0.09 | ) | | |
| |
Diluted loss attributable to Checkpoint Systems, Inc. per share | $ | (0.13 | ) | | $ | (0.01 | ) | | $ | (0.14 | ) | | $ | (2.70 | ) | | $ | (0.04 | ) | | $ | (2.74 | ) | | |
|
|
|
|
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
(unaudited) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended |
| 31-Mar-13 | | 25-Mar-12 |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | |
|
Net loss | $ | (6,342 | ) | | (1,139 | ) | | $ | (7,481 | ) | | $ | (11,270 | ) | | (118 | ) | | $ | (11,388 | ) |
Other comprehensive (loss) income, net of tax: | | | | | | | | | | | |
Amortization of pension plan actuarial losses, net of tax benefit of $108 and $0 | 282 | | | — | | | 282 | | | 71 | | | — | | | 71 | |
|
Change in realized and unrealized losses on derivative hedges, net of tax benefit of $0 and $13 | (157 | ) | | — | | | (157 | ) | | (592 | ) | | — | | | (592 | ) |
|
Foreign currency translation adjustment | (3,341 | ) | | 742 | | | (2,599 | ) | | 4,124 | | | (367 | ) | | 3,757 | |
|
Total other comprehensive income (loss), net of tax | (3,216 | ) | | 742 | | | (2,474 | ) | 1 | | 3,603 | | 2 | | (367 | ) | | 3,236 | |
|
Comprehensive loss | (9,558 | ) | | (397 | ) | | (9,955 | ) | | (7,667 | ) | | (485 | ) | | $ | (8,152 | ) |
Less: comprehensive loss attributable to non-controlling interests | (225 | ) | | — | | | (225 | ) | | (257 | ) | | — | | | $ | (257 | ) |
|
Comprehensive loss attributable to Checkpoint Systems, Inc. | $ | (9,333 | ) | | $ | (397 | ) | | $ | (9,730 | ) | | $ | (7,410 | ) | | $ | (485 | ) | | $ | (7,895 | ) |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended |
| 30-Jun-13 | | 24-Jun-12 |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | |
|
Net loss | $ | (13,015 | ) | | $ | (417 | ) | | $ | (13,432 | ) | | $ | (94,186 | ) | | $ | (1,163 | ) | | $ | (95,349 | ) |
Other comprehensive (loss) income, net of tax: | | | | | | | | | | | |
Amortization of pension plan actuarial losses, net of tax benefit of $113 and $0 | 273 | | | — | | | 273 | | | 71 | | | — | | | 71 | |
|
Change in realized and unrealized losses on derivative hedges, net of tax benefit of $0 and $18 | 4 | | | — | | | 4 | | | 590 | | | — | | | 590 | |
|
Foreign currency translation adjustment | (638 | ) | | (358 | ) | | (996 | ) | | (11,200 | ) | | 1,138 | | | (10,062 | ) |
|
Total other comprehensive loss, net of tax | (361 | ) | | (358 | ) | | (719 | ) | 1 | | (10,539 | ) | 2 | | 1,138 | | | (9,401 | ) |
|
Comprehensive loss | (13,376 | ) | | (775 | ) | | (14,151 | ) | | (104,725 | ) | | (25 | ) | | $ | (104,750 | ) |
Less: comprehensive gain (loss) attributable to non-controlling interests | 53 | | | — | | | 53 | | | (24 | ) | | — | | | $ | (24 | ) |
|
Comprehensive loss attributable to Checkpoint Systems, Inc. | $ | (13,429 | ) | | $ | (775 | ) | | $ | (14,204 | ) | | $ | (104,701 | ) | | $ | (25 | ) | | $ | (104,726 | ) |
|
|
|
|
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
(unaudited) |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Month Ended | | |
| 30-Jun-13 | | 24-Jun-12 | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | |
| |
Net loss | $ | (19,357 | ) | | $ | (1,556 | ) | | $ | (20,913 | ) | | $ | (105,456 | ) | | $ | (1,281 | ) | | $ | (106,737 | ) | | |
Other comprehensive (loss) income, net of tax: | | | | | | | | | | | | | |
Amortization of pension plan actuarial losses, net of tax benefit of $221 and $0 | 555 | | | — | | | 555 | | | 142 | | | — | | | 142 | | | |
| |
Change in realized and unrealized losses on derivative hedges, net of tax benefit of $0 and $55 | (153 | ) | | — | | | (153 | ) | | (2 | ) | | — | | | (2 | ) | | |
| |
Foreign currency translation adjustment | (3,979 | ) | | 384 | | | (3,595 | ) | | (7,076 | ) | | 771 | | | (6,305 | ) | | |
| |
Total other comprehensive loss, net of tax | (3,577 | ) | | 384 | | | (3,193 | ) | | (6,936 | ) | | 771 | | | (6,165 | ) | | |
| |
Comprehensive loss | (22,934 | ) | | (1,172 | ) | | (24,106 | ) | | (112,392 | ) | | (510 | ) | | (112,902 | ) | | |
Less: comprehensive loss attributable to non-controlling interests | (172 | ) | | — | | | (172 | ) | | (281 | ) | | — | | | $ | (281 | ) | | |
| |
Comprehensive loss attributable to Checkpoint Systems, Inc. | $ | (22,762 | ) | | $ | (1,172 | ) | | $ | (23,934 | ) | | $ | (112,111 | ) | | $ | (510 | ) | | $ | (112,621 | ) | | |
|
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | |
| 29-Sep-13 | | 23-Sep-12 | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | |
|
Net earnings (loss) | $ | 7,624 | | | $ | (492 | ) | | $ | 7,132 | | | $ | (5,385 | ) | | $ | (424 | ) | | $ | (5,809 | ) | |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | | | | |
Amortization of pension plan actuarial losses, net of tax benefit of $122 and $0 | 269 | | | — | | | 269 | | | 68 | | | — | | | 68 | | |
|
Change in realized and unrealized gains (losses) on derivative hedges, net of tax benefit of $139 and $42 | 132 | | | — | | | 132 | | | (799 | ) | | — | | | (799 | ) | |
|
Foreign currency translation adjustment | 4,292 | | | (990 | ) | | 3,302 | | | 6,305 | | | (691 | ) | | 5,614 | | |
|
Total other comprehensive income (loss), net of tax | 4,693 | | | (990 | ) | | 3,703 | | | 5,574 | | 2 | | (691 | ) | | 4,883 | | |
|
Comprehensive income (loss) | 12,317 | | | (1,482 | ) | | 10,835 | | | 189 | | | (1,115 | ) | | $ | (926 | ) | |
|
Less: comprehensive loss attributable to non-controlling interests | — | | | — | | | — | | | (65 | ) | | — | | | $ | (65 | ) | |
|
Comprehensive income (loss) attributable to Checkpoint Systems, Inc. | $ | 12,317 | | | $ | (1,482 | ) | | $ | 10,835 | | | $ | 254 | | | $ | (1,115 | ) | | $ | (861 | ) | |
|
|
|
|
|
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
(unaudited) |
|
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Month Ended | | |
| 29-Sep-13 | | 23-Sep-12 | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | |
| |
Net loss | $ | (11,733 | ) | | $ | (2,048 | ) | | $ | (13,781 | ) | | $ | (110,841 | ) | | $ | (1,705 | ) | | $ | (112,546 | ) | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | | | |
Amortization of pension plan actuarial losses, net of tax benefit of $343 and $0 | 824 | | | — | | | 824 | | | 210 | | | — | | | 210 | | | |
| |
Change in realized and unrealized losses on derivative hedges, net of tax benefit of $139 and $37 | (21 | ) | | — | | | (21 | ) | | (801 | ) | | — | | | (801 | ) | | |
| |
Foreign currency translation adjustment | 313 | | | (606 | ) | | (293 | ) | | (771 | ) | | 80 | | | (691 | ) | | |
| |
Total other comprehensive Income (loss), net of tax | 1,116 | | | (606 | ) | | 510 | | | (1,362 | ) | | 80 | | | (1,282 | ) | | |
| |
Comprehensive loss | (10,617 | ) | | (2,654 | ) | | (13,271 | ) | | (112,203 | ) | | (1,625 | ) | | (113,828 | ) | | |
| |
Less: comprehensive loss attributable to non-controlling interests | (172 | ) | | — | | | (172 | ) | | (346 | ) | | — | | | $ | (346 | ) | | |
| |
Comprehensive loss attributable to Checkpoint Systems, Inc. | $ | (10,445 | ) | | $ | (2,654 | ) | | $ | (13,099 | ) | | $ | (111,857 | ) | | $ | (1,625 | ) | | $ | (113,482 | ) | | |
|
|
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENT OF CASH FLOWS |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | | | | | | | | |
| 31-Mar-13 | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss | $ | (6,342 | ) | | $ | (1,139 | ) | | $ | (7,481 | ) | | | | | | | | | | | | | | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | 7,309 | | | — | | | 6,962 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Amortization of debt issuance costs | — | | | — | | | 347 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest on financing liability | — | | | 505 | | | 505 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred taxes | (114 | ) | | (279 | ) | | (393 | ) | | | | | | | | | | | | | | |
Stock-based compensation | 1,972 | | | — | | | 1,972 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Provision for losses on accounts receivable | (699 | ) | | — | | | (699 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | (23 | ) | | — | | | (23 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Loss on disposal of fixed assets | 170 | | | — | | | 170 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Litigation settlement | (6,584 | ) | | — | | | (6,584 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring-related asset impairment | 731 | | | — | | | 731 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Decrease (increase) in operating assets, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | |
Accounts receivable | 39,180 | | | (4,329 | ) | | 34,851 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Inventories | (1,181 | ) | | (73 | ) | | (1,254 | ) | | | | | | | | | | | | | | |
Other current assets | 10,302 | | | (3,538 | ) | | 6,764 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
(Decrease) increase in operating liabilities, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | |
Accounts payable | (6,973 | ) | | 4,942 | | | (2,031 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Income taxes | (2,462 | ) | | — | | | (2,462 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues - current | (8,846 | ) | | 4,167 | | | (4,679 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring reserve | (3,063 | ) | | — | | | (3,063 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other liabilities | (10,334 | ) | | (256 | ) | | (10,590 | ) | | | | | | | | | | | | | | |
Net cash provided by operating activities | 13,043 | | | — | | | 13,043 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisition of property, plant, and equipment and intangibles | (1,363 | ) | | — | | | (1,363 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other investing activities | 440 | | | — | | | 440 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in investing activities | (923 | ) | | — | | | (923 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from stock issuances | 600 | | | — | | | 600 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | 23 | | | — | | | 23 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from short-term debt | 2,272 | | | — | | | 2,272 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of short-term debt | (248 | ) | | — | | | (248 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net change in factoring and bank overdrafts | (431 | ) | | — | | | (431 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of long-term debt | (71 | ) | | — | | | (71 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash provided by financing activities | 2,145 | | | — | | | 2,145 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Effect of foreign currency rate fluctuations on cash and cash equivalents | (2,015 | ) | | — | | | (2,015 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net increase in cash and cash equivalents | 12,250 | | | — | | | 12,250 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Beginning of period | 118,829 | | | — | | | 118,829 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
End of period | $ | 131,079 | | | $ | — | | | $ | 131,079 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENT OF CASH FLOWS |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended | | | | | | | | | | | | | | |
| 30-Jun-13 | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss | $ | (19,357 | ) | | $ | (1,556 | ) | | $ | (20,913 | ) | | | | | | | | | | | | | | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | 14,487 | | | — | | | 13,666 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Amortization of debt issuance costs | — | | | — | | | 821 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest on financing liability | — | | | 1,013 | | | 1,013 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred taxes | (305 | ) | | (463 | ) | | (768 | ) | | | | | | | | | | | | | | |
Stock-based compensation | 3,859 | | | — | | | 3,859 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Provision for losses on accounts receivable | (522 | ) | | — | | | (522 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | (122 | ) | | — | | | (122 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Loss on disposal of fixed assets | 375 | | | — | | | 375 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Litigation settlement | (6,584 | ) | | — | | | (6,584 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Gain on sale of subsidiary | (248 | ) | | — | | | (248 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Loss on sale of discontinued operations | 13,024 | | | — | | | 13,024 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring-related asset impairment | 731 | | | — | | | 731 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Decrease (increase) in operating assets, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | |
Accounts receivable | 41,613 | | | (4,305 | ) | | 37,308 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Inventories | (2,456 | ) | | (73 | ) | | (2,529 | ) | | | | | | | | | | | | | | |
Other current assets | 2,690 | | | (2,542 | ) | | 148 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Increase (decrease) in operating liabilities, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | |
Accounts payable | 3,351 | | | 4,916 | | | 8,267 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Income taxes | (2,329 | ) | | — | | | (2,329 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues - current | (7,007 | ) | | 3,167 | | | (3,840 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring reserve | (5,059 | ) | | — | | | (5,059 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other liabilities | (19,182 | ) | | (157 | ) | | (19,339 | ) | | | | | | | | | | | | | | |
Net cash provided by operating activities | 16,959 | | | — | | | 16,959 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisition of property, plant, and equipment and intangibles | (3,310 | ) | | — | | | (3,310 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash proceeds from the sale of discontinued operations | 1,290 | | | — | | | 1,290 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash proceeds from the sale of subsidiary | 227 | | | — | | | 227 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other investing activities | 921 | | | — | | | 921 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in investing activities | (872 | ) | | — | | | (872 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from stock issuances | 1,545 | | | — | | | 1,545 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | 122 | | | — | | | 122 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from short-term debt | 2,759 | | | — | | | 2,759 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of short-term debt | (2,561 | ) | | — | | | (2,561 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net change in factoring and bank overdrafts | (339 | ) | | — | | | (339 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of long-term debt | (10,113 | ) | | — | | | (10,113 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in financing activities | (8,587 | ) | | — | | | (8,587 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Effect of foreign currency rate fluctuations on cash and cash equivalents | (3,204 | ) | | — | | | (3,204 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net increase in cash and cash equivalents | 4,296 | | | — | | | 4,296 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Beginning of period | 118,829 | | | — | | | 118,829 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
End of period | $ | 123,125 | | | $ | — | | | $ | 123,125 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENT OF CASH FLOWS |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | | | | | | | | | | | | |
| 29-Sep-13 | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss | $ | (11,733 | ) | | $ | (2,048 | ) | | $ | (13,781 | ) | | | | | | | | | | | | | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | 21,315 | | | — | | | 20,094 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Amortization of debt issuance costs | — | | | — | | | 1,221 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest on financing liability | — | | | 1,536 | | | 1,536 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred taxes | (228 | ) | | (630 | ) | | (858 | ) | | | | | | | | | | | | | | |
Stock-based compensation | 5,145 | | | — | | | 5,145 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Provision for losses on accounts receivable | (638 | ) | | — | | | (638 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | (594 | ) | | — | | | (594 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Loss on disposal of fixed assets | 343 | | | — | | | 343 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Litigation settlement | (6,584 | ) | | — | | | (6,584 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Gain on sale of subsidiary | (248 | ) | | — | | | (248 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Loss on sale of discontinued operations | 13,043 | | | — | | | 13,043 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring-related asset impairment | 731 | | | — | | | 731 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Decrease (increase) in operating assets, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | |
Accounts receivable | 25,020 | | | (4,318 | ) | | 20,702 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Inventories | (12,514 | ) | | 73 | | | (12,441 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current assets | (3,824 | ) | | (3,088 | ) | | (6,912 | ) | | | | | | | | | | | | | | |
(Decrease) increase in operating liabilities, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | |
Accounts payable | (2,604 | ) | | 4,930 | | | 2,326 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Income taxes | (1,950 | ) | | — | | | (1,950 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues - current | (8,139 | ) | | 3,715 | | | (4,424 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring reserve | (5,923 | ) | | — | | | (5,923 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other liabilities | (14,825 | ) | | (170 | ) | | (14,995 | ) | | | | | | | | | | | | | | |
Net cash used in operating activities | (4,207 | ) | | — | | | (4,207 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisition of property, plant, and equipment and intangibles | (5,955 | ) | | — | | | (5,955 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash proceeds from the sale of discontinued operations | 1,502 | | | — | | | 1,502 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash proceeds from the sale of subsidiary | 227 | | | — | | | 227 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other investing activities | 1,151 | | | — | | | 1,151 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in investing activities | (3,075 | ) | | — | | | (3,075 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from stock issuances | 2,980 | | | — | | | 2,980 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | 594 | | | — | | | 594 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from short-term debt | 2,759 | | | — | | | 2,759 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of short-term debt | (2,561 | ) | | — | | | (2,561 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net change in factoring and bank overdrafts | (441 | ) | | — | | | (441 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of long-term debt | (17,138 | ) | | — | | | (17,138 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in financing activities | (13,807 | ) | | — | | | (13,807 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Effect of foreign currency rate fluctuations on cash and cash equivalents | (1,544 | ) | | — | | | (1,544 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net decrease in cash and cash equivalents | (22,633 | ) | | — | | | (22,633 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Beginning of period | 118,829 | | | — | | | 118,829 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
End of period | $ | 96,196 | | | $ | — | | | $ | 96,196 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENT OF CASH FLOWS |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | | | | | | | | |
| 25-Mar-12 | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss | $ | (11,270 | ) | | $ | (118 | ) | | $ | (11,388 | ) | | | | | | | | | | | | | | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | 8,580 | | | — | | | 8,313 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Amortization of debt issuance costs | — | | | — | | | 267 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest on financing liability | — | | | 479 | | | 479 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred taxes | (434 | ) | | (594 | ) | | (1,028 | ) | | | | | | | | | | | | | | |
Stock-based compensation | 1,867 | | | — | | | 1,867 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Provision for losses on accounts receivable | 1,390 | | | — | | | 1,390 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | 73 | | | — | | | 73 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Gain on disposal of fixed assets | (68 | ) | | — | | | (68 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Decrease (increase) in operating assets, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | |
Accounts receivable | 44,636 | | | 190 | | | 44,826 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Inventories | (2,968 | ) | | (123 | ) | | (3,091 | ) | | | | | | | | | | | | | | |
Other current assets | (3,950 | ) | | — | | | (3,950 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
(Decrease) increase in operating liabilities, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | |
Accounts payable | (20,437 | ) | | — | | | (20,437 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Income taxes | (3,594 | ) | | — | | | (3,594 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues - current | (1,728 | ) | | 527 | | | (1,201 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring reserve | (5,658 | ) | | — | | | (5,658 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other liabilities | 89 | | | (209 | ) | | (120 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash provided by operating activities | 6,528 | | | 152 | | | 6,680 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisition of property, plant, and equipment and intangibles | (5,365 | ) | | — | | | (5,365 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Change in restricted cash | 25 | | | — | | | 25 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other investing activities | 288 | | | — | | | 288 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in investing activities | (5,052 | ) | | — | | | (5,052 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from stock issuances | 521 | | | — | | | 521 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | (73 | ) | | — | | | (73 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from short-term debt | 2,837 | | | — | | | 2,837 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of short-term debt | (2,613 | ) | | — | | | (2,613 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net change in factoring and bank overdrafts | (633 | ) | | — | | | (633 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from long-term debt | 2,000 | | | — | | | 2,000 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of long-term debt | (5,321 | ) | | — | | | (5,321 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in financing activities | (3,282 | ) | | — | | | (3,282 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Effect of foreign currency rate fluctuations on cash and cash equivalents | 1,629 | | | (3 | ) | | 1,626 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net decrease in cash and cash equivalents | (177 | ) | | 149 | | | (28 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | |
Beginning of period | 93,481 | | | (149 | ) | | 93,332 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
End of period | $ | 93,304 | | | $ | — | | | $ | 93,304 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENT OF CASH FLOWS |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Month Ended | | | | | | | | | | | | | | |
| 24-Jun-12 | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss | $ | (105,456 | ) | | $ | (1,281 | ) | | $ | (106,737 | ) | | | | | | | | | | | | | | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | 16,475 | | | — | | | 15,940 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Amortization of debt issuance costs | — | | | — | | | 535 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest on financing liability | — | | | 941 | | | 941 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred taxes | (916 | ) | | (303 | ) | | (1,219 | ) | | | | | | | | | | | | | | |
Stock-based compensation | 2,814 | | | — | | | 2,814 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Provision for losses on accounts receivable | 3,296 | | | — | | | 3,296 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | (97 | ) | | — | | | (97 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Gain on disposal of fixed assets | (295 | ) | | — | | | (295 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Intangible impairment | 672 | | | — | | | 672 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Goodwill impairment | 64,807 | | | — | | | 64,807 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring-related asset impairment | 5,297 | | | — | | | 5,297 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Decrease (increase) in operating assets, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | |
Accounts receivable | 33,961 | | | 190 | | | 34,151 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Inventories | 7,357 | | | 399 | | | 7,756 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current assets | (1,198 | ) | | — | | | (1,198 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
(Decrease) increase in operating liabilities, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | |
Accounts payable | (12,117 | ) | | — | | | (12,117 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Income taxes | (3,325 | ) | | — | | | (3,325 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues - current | (9,166 | ) | | 513 | | | (8,653 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring reserve | 2,125 | | | — | | | 2,125 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other liabilities | 6,371 | | | (308 | ) | | 6,063 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash provided by operating activities | 10,605 | | | 151 | | | 10,756 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisition of property, plant, and equipment and intangibles | (8,383 | ) | | — | | | (8,383 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Change in restricted cash | 39 | | | — | | | 39 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other investing activities | 518 | | | — | | | 518 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in investing activities | (7,826 | ) | | — | | | (7,826 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from stock issuances | 623 | | | — | | | 623 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | 97 | | | — | | | 97 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from short-term debt | 2,863 | | | — | | | 2,863 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of short-term debt | (10,765 | ) | | — | | | (10,765 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net change in factoring and bank overdrafts | (1,475 | ) | | — | | | (1,475 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from long-term debt | 3,000 | | | — | | | 3,000 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of long-term debt | (5,380 | ) | | — | | | (5,380 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in financing activities | (11,037 | ) | | — | | | (11,037 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Effect of foreign currency rate fluctuations on cash and cash equivalents | (958 | ) | | (2 | ) | | (960 | ) | | | | | | | | | | | | | | |
Net decrease in cash and cash equivalents | (9,216 | ) | | 149 | | | (9,067 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | |
Beginning of period | 93,481 | | | (149 | ) | | 93,332 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
End of period | $ | 84,265 | | | $ | — | | | $ | 84,265 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
CHECKPOINT SYSTEMS, INC. |
CONSOLIDATED STATEMENT OF CASH FLOWS |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | | | | | | | | | | | | |
| 23-Sep-12 | | | | | | | | | | | | | | |
(amounts in thousands) | As Previously Reported | | | Restatement Adjustments | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss | $ | (110,841 | ) | | $ | (1,705 | ) | | $ | (112,546 | ) | | | | | | | | | | | | | | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | 25,184 | | | — | | | 23,190 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Amortization of debt issuance costs | — | | | — | | | 1,994 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest on financing liability | — | | | 1,404 | | | 1,404 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Deferred taxes | (967 | ) | | (482 | ) | | (1,449 | ) | | | | | | | | | | | | | | |
Stock-based compensation | 3,737 | | | — | | | 3,737 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Provision for losses on accounts receivable | 3,400 | | | — | | | 3,400 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | (97 | ) | | — | | | (97 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Gain on disposal of fixed assets | (1,069 | ) | | — | | | (1,069 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Intangible impairment | 1,442 | | | — | | | 1,442 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Goodwill impairment | 64,807 | | | — | | | 64,807 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring-related asset impairment | 6,156 | | | — | | | 6,156 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Decrease (increase) in operating assets, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | |
Accounts receivable | 32,875 | | | 190 | | | 33,065 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Inventories | 19,634 | | | 347 | | | 19,981 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other current assets | 633 | | | — | | | 633 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Decrease in operating liabilities, net of the effects of acquired companies: | | | | | | | | | | | | | | | | | | | |
Accounts payable | (4,562 | ) | | — | | | (4,562 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Income taxes | (3,319 | ) | | — | | | (3,319 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Unearned revenues - current | (10,143 | ) | | 508 | | | (9,635 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring reserve | (1,983 | ) | | — | | | (1,983 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other liabilities | (3,696 | ) | | (110 | ) | | (3,806 | ) | | | | | | | | | | | | | | |
Net cash provided by operating activities | 21,191 | | | 152 | | | 21,343 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Acquisition of property, plant, and equipment and intangibles | (10,415 | ) | | — | | | (10,415 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Change in restricted cash | 291 | | | — | | | 291 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from sale of real estate | 4,560 | | | — | | | 4,560 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other investing activities | 1,148 | | | — | | | 1,148 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in investing activities | (4,416 | ) | | — | | | (4,416 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from stock issuances | 922 | | | — | | | 922 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Excess tax benefit on stock compensation | 97 | | | — | | | 97 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from short-term debt | 3,451 | | | — | | | 3,451 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of short-term debt | (11,481 | ) | | — | | | (11,481 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net change in factoring and bank overdrafts | (9,121 | ) | | — | | | (9,121 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from long-term debt | 3,000 | | | — | | | 3,000 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Payment of long-term debt | (20,439 | ) | | — | | | (20,439 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Debt issuance costs | (2,113 | ) | | — | | | (2,113 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net cash used in financing activities | (35,684 | ) | | — | | | (35,684 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Effect of foreign currency rate fluctuations on cash and cash equivalents | 552 | | | (3 | ) | | 549 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net decrease in cash and cash equivalents | (18,357 | ) | | 149 | | | (18,208 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | |
Beginning of period | 93,481 | | | (149 | ) | | 93,332 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
End of period | $ | 75,124 | | | $ | — | | | $ | 75,124 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Schedule Of Quarterly Information | ' |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| QUARTERS (unaudited) | | | | | | | | | | | | | | | | | |
(amounts in thousands, except per share data) | First | | Second | Third | | | | | | | | | | | | | | | | | |
2013 | As Previously Reported | | | As Previously Reported | | | As Previously Reported | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net revenues | 148,835 | | | 172,018 | | | 174,466 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Gross profit | 53,941 | | | 69,619 | | | 70,256 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net (loss) earnings from continuing operations | (3,786 | ) | | 1,314 | | | 7,724 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net (loss) earnings attributable to Checkpoint Systems, Inc. | (6,284 | ) | | (13,074 | ) | | 7,624 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net (loss) earnings from continuing operations per share: | | | | | | | | | | | | | | | | | | | | | | |
Basic | (0.09 | ) | | 0.03 | | | 0.18 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted | (0.09 | ) | | 0.03 | | | 0.18 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net (loss) earnings attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | | | | | | | | | | |
Basic | (0.15 | ) | | (0.32 | ) | | 0.18 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted | (0.15 | ) | | (0.31 | ) | | 0.18 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
|
|
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | QUARTERS (unaudited) | | | | | | | | | | | | | |
(amounts in thousands, except per share data) | First | | Second | Third | Fourth | | Year | | | | | | | | | | | |
2012 | As Previously Reported | | | As Previously Reported | | | As Previously Reported | | | As Previously Reported | | | As Previously Reported | | | | | | | | | | | | |
| | | | | | | | | | |
Net revenues | 144,194 | | | 177,604 | | | 168,813 | | | 200,178 | | | 690,789 | | | | | | | | | | | | |
| | | | | | | | | | |
Gross profit | 53,021 | | | 70,524 | | | 68,660 | | | 78,637 | | | 270,842 | | | | | | | | | | | | |
| | | | | | | | | | |
Net loss from continuing operations | (10,902 | ) | | (91,829 | ) | | (4,280 | ) | | (31,435 | ) | | (138,446 | ) | | | | | | | | | | | |
Net loss attributable to Checkpoint Systems, Inc. | (10,991 | ) | | (94,161 | ) | | (5,334 | ) | | (35,390 | ) | | (145,876 | ) | | | | | | | | | | | |
Net loss from continuing operations per share: | | | | | | | | | | | | | | | | | | | | |
Basic | (0.26 | ) | | (2.24 | ) | | (0.10 | ) | | (0.76 | ) | | (3.36 | ) | | | | | | | | | | | |
Diluted | (0.26 | ) | | (2.24 | ) | | (0.10 | ) | | (0.76 | ) | | (3.36 | ) | | | | | | | | | | | |
Net loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | | | | | | | | |
Basic | (0.27 | ) | | (2.30 | ) | | (0.13 | ) | | (0.86 | ) | | (3.56 | ) | | | | | | | | | | | |
Diluted | (0.27 | ) | | (2.30 | ) | | (0.13 | ) | | (0.86 | ) | | (3.56 | ) | | | | | | | | | | | |
|
|
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| QUARTERS (unaudited) | | | | | | | | |
(amounts in thousands, except per share data) | First | | | Second | | | Third | | | Fourth | | | Year | | | | | | | |
| | | | | |
| As Restated in this Annual Report on Form 10-K | | | As Restated in this Annual Report on Form 10-K | | | As Restated in this Annual Report on Form 10-K | | | | | | | | | | | |
| | | | | |
2013 | | | | | | | | | | | | | | | |
Net revenues | $ | 148,173 | | | $ | 172,290 | | | $ | 174,888 | | | $ | 194,387 | | | $ | 689,738 | | | | | | | |
| | | | | |
Gross profit | 53,266 | | | 69,891 | | | 70,532 | | | 75,402 | | | 269,091 | | | | | | | |
| | | | | |
Net (loss) earnings from continuing operations | (4,925 | ) | (1) | 897 | | (2) | 7,232 | | (3) | (4,975 | ) | (4) | (1,771 | ) | | | | | | |
| | | | | |
Net (loss) earnings attributable to Checkpoint Systems, Inc. | (7,423 | ) | (1) | (13,491 | ) | (2) | 7,132 | | (3) | (5,146 | ) | (4) | (18,928 | ) | | | | | | |
| | | | | |
Net (loss) earnings from continuing operations per share: | | | | | | | | | | | | | | | |
Basic | $ | (0.12 | ) | | $ | 0.02 | | | $ | 0.17 | | | $ | (0.12 | ) | | $ | (0.05 | ) | | | | | | |
| | | | | |
Diluted | $ | (0.12 | ) | | $ | 0.02 | | | $ | 0.17 | | | $ | (0.12 | ) | | $ | (0.05 | ) | | | | | | |
| | | | | |
Net (loss) earnings attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | | | |
Basic | $ | (0.18 | ) | | $ | (0.33 | ) | | $ | 0.17 | | | $ | (0.12 | ) | | $ | (0.46 | ) | | | | | | |
| | | | | |
Diluted | $ | (0.18 | ) | | $ | (0.32 | ) | | $ | 0.17 | | | $ | (0.12 | ) | | $ | (0.46 | ) | | | | | | |
| | | | | |
| | | | | | | | | | | | | | | |
| First | | | Second | | | Third | | | Fourth | | | Year | | | | | | | |
| | | | | |
| As Restated in this Annual Report on Form 10-K | | | As Restated in this Annual Report on Form 10-K | | | As Restated in this Annual Report on Form 10-K | | | As Restated in this Annual Report on Form 10-K | | | As Restated in this Annual Report on Form 10-K | | | | | | | |
| | | | | |
2012 | | | | | | | | | | | | | | | |
Net revenues | $ | 143,403 | | | $ | 177,762 | | | $ | 168,258 | | | $ | 200,497 | | | $ | 689,920 | | | | | | | |
| | | | | |
Gross profit | 52,471 | | | 70,159 | | | 68,155 | | | 79,051 | | | 269,836 | | | | | | | |
| | | | | |
Net loss from continuing operations | (11,020 | ) | (5) | (92,992 | ) | (6) | (4,704 | ) | (8) | (30,304 | ) | (10) | (139,020 | ) | | | | | | |
Net loss attributable to Checkpoint Systems, Inc. | (11,109 | ) | (5) | (95,324 | ) | (7) | (5,758 | ) | (9) | (34,259 | ) | (11) | (146,450 | ) | | | | | | |
Net loss from continuing operations per share: | | | | | | | | | | | | | | | |
Basic | $ | (0.26 | ) | | $ | (2.27 | ) | | $ | (0.11 | ) | | $ | (0.73 | ) | | $ | (3.37 | ) | | | | | | |
Diluted | $ | (0.26 | ) | | $ | (2.27 | ) | | $ | (0.11 | ) | | $ | (0.73 | ) | | $ | (3.37 | ) | | | | | | |
Net loss attributable to Checkpoint Systems, Inc. per share: | | | | | | | | | | | | | | | |
Basic | $ | (0.27 | ) | | $ | (2.33 | ) | | $ | (0.14 | ) | | $ | (0.83 | ) | | $ | (3.57 | ) | | | | | | |
Diluted | $ | (0.27 | ) | | $ | (2.33 | ) | | $ | (0.14 | ) | | $ | (0.83 | ) | | $ | (3.57 | ) | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Includes a $1.7 million restructuring charge (net of tax), $0.4 million in financing liability interest expense (net of tax), $0.2 million in acquisition costs (net of tax), and a benefit of $6.6 million due to a litigation ruling reversal (net of tax). | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(2) | Includes a $1.2 million restructuring charge (net of tax), a $1.2 million charge related to our CFO transition (net of tax), a $0.6 million make-whole premium on debt charge (net of tax), $0.4 million in financing liability interest expense (net of tax), a $0.3 million valuation allowance adjustment, $0.3 million in acquisition costs (net of tax), and a $0.2 million gain on sale of our interest in the non-strategic Sri Lanka subsidiary (net of tax). | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(3) | Includes a $0.8 million restructuring charge (net of tax), a $0.4 million make-whole premium on debt charge (net of tax), $0.4 million in financing liability interest expense (net of tax), and $0.3 million in acquisition costs (net of tax). | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(4) | Includes a $8.0 million make-whole premium on debt charge (net of tax), $5.1 million restructuring charge (net of tax), a $4.6 million asset impairment charge (net of tax), a $0.4 million valuation allowance adjustment, $0.4 million in financing liability interest expense (net of tax), and $0.3 million in acquisition costs (net of tax). | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(5) | Includes a $1.6 million restructuring charge (net of tax), a $0.5 million expense related to improper and fraudulent Canadian activities (net of tax), $0.3 million in financing liability interest expense (net of tax), and $14 thousand in acquisition costs (net of tax). | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(6) | Includes a $64.4 million goodwill impairment (net of tax), a $17.0 million restructuring charge (net of tax), a $2.9 million charge related to our CEO transition (net of tax), a $0.5 million valuation allowance adjustment, $0.3 million in financing liability interest expense (net of tax), and $0.1 million in acquisition costs (net of tax). | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(7) | Includes a $64.8 million goodwill impairment (net of tax), a $17.0 million restructuring charge (net of tax), a $2.9 million charge related to our CEO transition (net of tax), a $0.7 million intangible impairment charge (net of tax), a $0.5 million valuation allowance adjustment, $0.3 million in financing liability interest expense (net of tax), and $0.1 million in acquisition costs (net of tax). | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(8) | Includes a $3.8 million restructuring charge (net of tax), a $1.1 million make-whole premium on debt charges (net of tax), $0.3 million in financing liability interest expense (net of tax), a $0.1 million valuation allowance adjustment, and $17 thousand in acquisition costs (net of tax). | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(9) | Includes a $3.8 million restructuring charge (net of tax), a $1.1 million make-whole premium on debt charges (net of tax), a $0.8 million intangible impairment charge (net of tax), $0.3 million in financing liability interest expense (net of tax), a $0.1 million valuation allowance adjustment, and $17 thousand in acquisition costs (net of tax). | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(10) | Includes a $38.3 million goodwill impairment (net of tax), a $1.5 million restructuring charge (net of tax), $0.3 million in financing liability interest expense (net of tax), a $0.3 million litigation settlement (net of tax), $0.3 million valuation allowance release, $0.2 million in acquisition costs (net of tax), compensation of $3.4 million for the financial impact of the fraudulent Canadian activities (net of tax), and a $1.4 million gain on sale of our non-strategic Suzhou, China subsidiary (net of tax). | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
(11) | Includes a $41.5 million goodwill impairment (net of tax), $1.5 million restructuring charge (net of tax), $0.3 million in financing liability interest expense (net of tax), a $0.3 million litigation settlement (net of tax), a $0.3 million valuation allowance release, a $0.3 million asset impairment (net of tax), $0.2 million in acquisition costs (net of tax), a $3.4 million related to improper and fraudulent Canadian activities including insurance proceeds (net of tax), and a $1.4 million gain on sale of our non-strategic Suzhou, China subsidiary (net of tax). | | | | | | | | | | | | | | | | | | | | | | | | |