Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2016 | May. 02, 2016 | |
Entity Information [Line Items] | ||
Entity Registrant Name | HAVERTY FURNITURE COMPANIES INC | |
Entity Central Index Key | 216,085 | |
Current Fiscal Year End Date | --12-31 | |
Entity Well-known Seasoned Issuer | No | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q1 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2016 | |
Common Stock [Member] | ||
Entity Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 20,117,647 | |
Class A Common Stock [Member] | ||
Entity Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 2,027,049 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Current assets | ||
Cash and cash equivalents | $ 53,733 | $ 70,659 |
Investments | 12,740 | 12,725 |
Restricted cash and cash equivalents | 8,010 | 8,005 |
Accounts receivable | 4,857 | 5,948 |
Inventories | 110,200 | 108,896 |
Prepaid expenses | 10,411 | 6,137 |
Other current assets | 5,317 | 6,341 |
Total current assets | 205,268 | 218,711 |
Accounts receivable, long-term | 546 | 655 |
Property and equipment | 236,587 | 229,283 |
Deferred income taxes | 17,234 | 17,245 |
Other assets | 6,038 | 5,357 |
Total assets | 465,673 | 471,251 |
Current liabilities | ||
Accounts payable | 24,172 | 27,815 |
Customer deposits | 23,782 | 21,036 |
Accrued liabilities | 30,541 | 42,060 |
Current portion of lease obligations | 3,239 | 3,051 |
Total current liabilities | 81,734 | 93,962 |
Lease obligations, less current portion | 53,038 | 50,074 |
Other liabilities | 25,864 | 25,476 |
Total liabilities | $ 160,636 | $ 169,512 |
Capital Stock, par value $1 per share | ||
Preferred Stock, Authorized - 1,000 shares; Issued: None | ||
Additional paid-in capital | $ 84,229 | $ 83,179 |
Retained earnings | 282,223 | 279,760 |
Accumulated other comprehensive loss | (1,919) | (1,938) |
Less treasury stock at cost - Common Stock (2016 - 8,373; 2015 - 8,362) and Convertible Class A Common Stock (2016 and 2015 - 522) | (90,536) | (90,302) |
Total stockholders' equity | 305,037 | 301,739 |
Total liabilities and stockholders' equity | 465,673 | 471,251 |
Common Stock [Member] | ||
Capital Stock, par value $1 per share | ||
Common Stock | 28,491 | 28,486 |
Convertible Class A Common Stock [Member] | ||
Capital Stock, par value $1 per share | ||
Common Stock | $ 2,549 | $ 2,554 |
CONDENSED CONSOLIDATED BALANCE3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares shares in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Stockholders' equity | ||
Preferred Stock, shares authorized (in shares) | 1,000 | 1,000 |
Preferred Stock, shares issued (in shares) | 0 | 0 |
Common Stock, par value (in dollars per share) | $ 1 | $ 1 |
Common Stock [Member] | ||
Stockholders' equity | ||
Common Stock, shares authorized (in shares) | 50,000 | 50,000 |
Common Stock, shares issued (in shares) | 28,491 | 28,486 |
Treasury Stock, common stock shares (in shares) | 8,373 | 8,362 |
Convertible Class A Common Stock [Member] | ||
Stockholders' equity | ||
Common Stock, shares authorized (in shares) | 15,000 | 15,000 |
Common Stock, shares issued (in shares) | 2,549 | 2,554 |
Treasury Stock, common stock shares (in shares) | 522 | 522 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Net sales | $ 194,511 | $ 191,331 |
Cost of goods sold | 90,092 | 88,684 |
Gross profit | 104,419 | 102,647 |
Credit service charges | 65 | 72 |
Gross profit and other revenue | 104,484 | 102,719 |
Expenses: | ||
Selling, general and administrative | 96,353 | 92,303 |
Provision for doubtful accounts | 104 | 23 |
Other income, net | (182) | (27) |
Total expenses | 96,275 | 92,299 |
Income before interest and income taxes | 8,209 | 10,420 |
Interest expense, net | 622 | 492 |
Income before income taxes | 7,587 | 9,928 |
Income tax expense | 2,918 | 3,809 |
Net income | 4,669 | 6,119 |
Other comprehensive income | ||
Adjustments related to retirement plans; net of tax expense of $11 and $31 | 19 | 50 |
Comprehensive income | $ 4,688 | $ 6,169 |
Common Stock [Member] | ||
Basic earnings per share: | ||
Common Stock (in dollars per share) | $ 0.21 | $ 0.27 |
Diluted earnings per share: | ||
Common Stock (in dollars per share) | 0.21 | 0.27 |
Cash dividends per share: | ||
Common Stock (in dollars per share) | 0.100 | 0.080 |
Class A Common Stock [Member] | ||
Basic earnings per share: | ||
Common Stock (in dollars per share) | 0.20 | 0.26 |
Diluted earnings per share: | ||
Common Stock (in dollars per share) | 0.20 | 0.25 |
Cash dividends per share: | ||
Common Stock (in dollars per share) | $ 0.095 | $ 0.075 |
CONDENSED CONSOLIDATED STATEME5
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Other comprehensive income | ||
Adjustments related to retirement plans, tax expense | $ 11 | $ 31 |
CONDENSED CONSOLIDATED STATEME6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Cash Flows from Operating Activities: | ||
Net income | $ 4,669 | $ 6,119 |
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||
Depreciation and amortization | 6,792 | 6,098 |
Share-based compensation expense | 1,050 | 1,113 |
Provision for doubtful accounts | 104 | 23 |
Other | (24) | (6) |
Changes in operating assets and liabilities: | ||
Accounts receivable | 1,096 | 766 |
Inventories | (1,304) | (209) |
Customer deposits | 2,746 | 5,896 |
Other assets and liabilities | (3,512) | (451) |
Accounts payable and accrued liabilities | (16,380) | (5,785) |
Net cash (used in) provided by operating activities | (4,763) | 13,564 |
Cash Flows from Investing Activities: | ||
Capital expenditures | (8,979) | (6,711) |
Maturities of certificates of deposit | 0 | 1,000 |
Other | 4 | 23 |
Net cash used in investing activities | (8,975) | (5,688) |
Cash Flows from Financing Activities: | ||
Payments on lease obligations | (748) | (593) |
Dividends paid | (2,205) | (1,802) |
Common stock purchased | (235) | 0 |
Construction allowance receipts | 0 | 3,286 |
Other | 0 | (102) |
Net cash (used in) provided by financing activities | (3,188) | 789 |
(Decrease) increase in cash and cash equivalents during the period | (16,926) | 8,665 |
Cash and Cash Equivalents at Beginning of Year | 70,659 | 65,481 |
Cash and Cash Equivalents at End of Year | $ 53,733 | $ 74,146 |
Business and Reporting Policies
Business and Reporting Policies | 3 Months Ended |
Mar. 31, 2016 | |
Business and Reporting Policies [Abstract] | |
Business and Reporting Policies | NOTE A – Business and Reporting Policies Haverty Furniture Companies, Inc. ("Havertys," "the Company," "we," "our," or "us") is a retailer of a broad line of residential furniture in the middle to upper-middle price ranges. We operate all of our stores using the Havertys brand and do not franchise our concept. We operate within a single reportable segment. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes required by U.S. generally accepted accounting principles ("U.S. GAAP") for complete financial statements. The financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation. We believe all adjustments, normal and recurring in nature, considered necessary for a fair presentation have been included. The preparation of interim condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, and reported amounts of revenue and expenses. Actual results could differ from those estimates. The Company is subject to various claims and legal proceedings covering a wide range of matters that arise in the ordinary course of its business activities. We believe that any liability that may ultimately result from the resolution of these matters will not have a material adverse effect on our financial condition, results of operations or cash flows. For further information, refer to the consolidated financial statements and footnotes thereto included in Havertys' Annual Report on Form 10-K for the year ended December 31, 2015. |
Information about Products and
Information about Products and Services | 3 Months Ended |
Mar. 31, 2016 | |
Information about Products and Services [Abstract] | |
Information about Products and Services | NOTE B – Information about Products and Services The following table presents the net sales of each major product category and service for each of the periods noted: Three Months Ended March 31, (In thousands) 2016 2015 Net Sales % of Net Sales Net Sales % of Net Sales Case Goods Bedroom Furniture $ 31,580 16.2 % $ 33,752 17.7 % Dining Room Furniture 21,331 11.0 20,510 10.7 Occasional 20,199 10.4 19,941 10.4 73,110 37.6 74,203 38.8 Upholstery 78,873 40.5 76,409 39.9 Mattresses 19,361 10.0 20,668 10.8 Accessories, outdoor furniture and other (1) 23,167 11.9 20,051 10.5 $ 194,511 100.0 % $ 191,331 100.0 % (1) Includes delivery charges and product protection. |
Recently Issued and Adopted Acc
Recently Issued and Adopted Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2016 | |
Recently Issued and Adopted Accounting Pronouncements [Abstract] | |
Recently Issued and Adopted Accounting Pronouncements | NOTE C - Recently Issued and Adopted Accounting Pronouncements Changes to U.S. GAAP are established by the Financial Accounting Standards Board (FASB) in the form of accounting standards updates (ASU's) to the FASB's Accounting Standards Codification. The Company considers the applicability and impact of all ASU's. Newly effective ASU's not noted herein were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated financial position or results of operations. Share-based payments. Leases. Deferred Taxes. Revenue Recognition |
Restricted Cash and Cash Equiva
Restricted Cash and Cash Equivalents | 3 Months Ended |
Mar. 31, 2016 | |
Restricted Cash and Cash Equivalents [Abstract] | |
Restricted Cash and Cash Equivalents | NOTE D – Restricted Cash and Cash Equivalents Our insurance carrier requires us to collateralize a portion of our workers' compensation obligations. These escrowed funds are shown as restricted cash and cash equivalents on our consolidated balance sheet and are investments in money market funds held by an agent. The changes in the balance are shown in investing activities on our consolidated statements of cash flows. The annual agreement with our carrier governing these funds expires on December 31, 2016. |
Investments
Investments | 3 Months Ended |
Mar. 31, 2016 | |
Investments [Abstract] | |
Investments | NOTE E - Investments Investments consist of commercial paper and certificates of deposit. The commercial paper totaled approximately $10.0 million at March 31, 2016 and December 31, 2015 with original maturities of more than three months but less than six months. Certificates of deposit had original maturities of greater than three months. The fair values of the investments approximate their carrying amounts. |
Interim LIFO Calculations
Interim LIFO Calculations | 3 Months Ended |
Mar. 31, 2016 | |
Interim LIFO Calculations [Abstract] | |
Interim LIFO Calculations | NOTE F – Interim LIFO Calculations An actual valuation of inventory under the LIFO method can be made only at the end of each year based on actual inventory levels. Accordingly, interim LIFO calculations must necessarily be based on management's estimates. Since these estimates may be affected by factors beyond management's control, interim results are subject to change based upon the final year-end LIFO inventory valuations. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 3 Months Ended |
Mar. 31, 2016 | |
Fair Value of Financial Instruments [Abstract] | |
Fair Value of Financial Instruments | NOTE G – Fair Value of Financial Instruments The fair values of our cash and cash equivalents, restricted cash and cash equivalents, accounts receivable, accounts payable and customer deposits approximate their carrying values due to their short-term nature. The assets related to our self-directed, non-qualified deferred compensation plans for certain executives and employees are valued using quoted market prices multiplied by the number of shares held, a Level 1 valuation technique. The assets related to our deferred compensation plans totaled approximately $4.0 million at March 31, 2016 and $3.3 million at December 31, 2015 and are included in other assets. The related liabilities of the same amounts are included in other liabilities. |
Credit Arrangement
Credit Arrangement | 3 Months Ended |
Mar. 31, 2016 | |
Credit Arrangement [Abstract] | |
Credit Arrangement | NOTE H – Credit Arrangement In March 2016 we entered into the First Amendment to Amended and Restated Credit Agreement (the "Credit Agreement") with a bank. The Credit Agreement amends our revolving credit facility to increase the aggregate commitments from $50.0 million to $60.0 million, extend the maturity date to March 31, 2021 from September 1, 2016, lower the commitment fees on unused amounts, reduce the applicable margin for interest rates on borrowings, modify the borrowing base calculation, and change the collateral reporting requirements. We have not had any borrowings under the revolving credit facility since its origination in 2008. The $60.0 million revolving credit facility is secured by inventory, accounts receivable, cash and certain other personal property. Our Credit Agreement includes negative covenants that limit our ability to, among other things (a) incur, assume or permit to exist additional indebtedness or guarantees; (b) incur liens and engage in sale leaseback transactions or real estate sales in excess of $100.0 million; (c) pay dividends or redeem or repurchase capital stock; (d) engage in certain transactions with affiliates; and (e) alter the business that the Company conducts. Availability fluctuates under a borrowing base calculation and is reduced by outstanding letters of credit. The borrowing base was $60.1 million at March 31, 2016 and there were no outstanding letters of credit. Amounts available are based on the lesser of the borrowing base or the $60.0 million line amount and reduced by $6.0 million since a fixed charge coverage ratio test was not met for the immediately preceding twelve months, resulting in a net availability of $54.0 million. There were no borrowed amounts outstanding under the Credit Agreement at March 31, 2016. |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2016 | |
Income Taxes [Abstract] | |
Income Taxes | NOTE I – Income Taxes Our tax provision for interim periods is determined using an estimate of our annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter we update our estimate of the annual effective tax rate, and if our estimated tax rate changes, we make a year to date adjustment. Our effective tax rate for the three months ended March 31, 2016 and 2015 was 38.5% and 38.4%, respectively. The primary difference in the effective rate and the statutory rate is due to state income taxes. |
Stock Based Compensation Plan
Stock Based Compensation Plan | 3 Months Ended |
Mar. 31, 2016 | |
Stock Based Compensation Plan [Abstract] | |
Stock Based Compensation Plan | NOTE J – Stock Based Compensation Plan As more fully discussed in Note 12 of the notes to the consolidated financial statements in our 2015 Annual Report on Form 10-K, we have awards outstanding for Common Stock under stock-based employee compensation plans. The following table summarizes our award activity during the three months ended March 31, 2016: Restricted Stock Awards Stock-Settled Appreciation Rights Shares or Units Weighted-Average Award Price Rights Weighted-Average Award Price Outstanding at December 31, 2015 344,490 $ 22.87 100,875 $ 18.14 Granted 205,640 18.80 — — Restrictions lapsed or exercised — — — — Forfeited (4,450 ) 19.29 — — Outstanding at March 31, 2016 545,680 21.36 100,875 $ 18.14 Exercisable at March 31, 2016 — — 48,875 $ 18.14 Restricted awards expected to vest 530,140 21.39 — — Grants of equity awards are made to certain officers and key employees under stockholder approved long-term incentive plans. The restrictions on most of the awards generally lapse annually, primarily over four year periods. During 2016, the Company granted 58,138 awards for which the shares ultimately issued will be based upon the achievement of various performance measures. The restricted units earned under most of these awards vest after three years. The remaining grants have time-based vesting of one or four years. The compensation is being charged to selling, general and administrative expense over the respective grants' vesting periods, primarily on a straight-line basis. Stock based compensation expense for the three months ended March 31, 2016 and March 31, 2015, was approximately $1.0 million and $1.1 million, respectively. The aggregate intrinsic value of outstanding restricted common stock grants was $11.5 million at March 31, 2016. The aggregate intrinsic value of vested and outstanding stock-settled appreciation rights at March 31, 2016 was approximately $0.1 million and $0.3 million, respectively. As of March 31, 2016, the remaining unamortized compensation cost related to unvested equity awards was approximately $7.1 million and is expected to be recognized over a weighted-average period of 2.5 years. |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2016 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | NOTE K – Earnings Per Share We report our earnings per share using the two-class method. The income per share for each class of common stock is calculated assuming 100% of our earnings are distributed as dividends to each class of common stock based on their contractual rights. The Common Stock of the Company has a preferential dividend rate of at least 105% of the dividend paid on the Class A Common Stock. The Class A Common Stock, which has ten votes per share as opposed to one vote per share for the Common Stock (on all matters other than the election of directors), may be converted at any time on a one-for-one basis into Common Stock at the option of the holder of the Class A Common Stock. Three Months Ended March 31, 2016 2015 Numerator: Common: Distributed earnings $ 2,012 $ 1,646 Undistributed earnings 2,248 3,938 Basic 4,260 5,584 Class A Common earnings 409 535 Diluted $ 4,669 $ 6,119 Class A Common: Distributed earnings $ 193 $ 156 Undistributed earnings 216 379 $ 409 $ 535 Denominator: Common: Weighted average shares outstanding - basic 20,121 20,569 Assumed conversion of Class A Common Stock 2,031 2,081 Dilutive options, awards and common stock equivalents 344 327 Total weighted-average diluted Common Stock 22,496 22,977 Class A Common: Weighted average shares outstanding 2,031 2,081 |
Information about Products an18
Information about Products and Services (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Information about Products and Services [Abstract] | |
Schedule of Major Product Category and Service | The following table presents the net sales of each major product category and service for each of the periods noted: Three Months Ended March 31, (In thousands) 2016 2015 Net Sales % of Net Sales Net Sales % of Net Sales Case Goods Bedroom Furniture $ 31,580 16.2 % $ 33,752 17.7 % Dining Room Furniture 21,331 11.0 20,510 10.7 Occasional 20,199 10.4 19,941 10.4 73,110 37.6 74,203 38.8 Upholstery 78,873 40.5 76,409 39.9 Mattresses 19,361 10.0 20,668 10.8 Accessories, outdoor furniture and other (1) 23,167 11.9 20,051 10.5 $ 194,511 100.0 % $ 191,331 100.0 % (1) Includes delivery charges and product protection. |
Stock Based Compensation Plan (
Stock Based Compensation Plan (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Stock Based Compensation Plan [Abstract] | |
Stock Award Activity | The following table summarizes our award activity during the three months ended March 31, 2016: Restricted Stock Awards Stock-Settled Appreciation Rights Shares or Units Weighted-Average Award Price Rights Weighted-Average Award Price Outstanding at December 31, 2015 344,490 $ 22.87 100,875 $ 18.14 Granted 205,640 18.80 — — Restrictions lapsed or exercised — — — — Forfeited (4,450 ) 19.29 — — Outstanding at March 31, 2016 545,680 21.36 100,875 $ 18.14 Exercisable at March 31, 2016 — — 48,875 $ 18.14 Restricted awards expected to vest 530,140 21.39 — — |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Earnings Per Share [Abstract] | |
Reconciliation of Earnings and Number of Shares Used in Calculating Diluted Earnings (Loss) Per Share | Three Months Ended March 31, 2016 2015 Numerator: Common: Distributed earnings $ 2,012 $ 1,646 Undistributed earnings 2,248 3,938 Basic 4,260 5,584 Class A Common earnings 409 535 Diluted $ 4,669 $ 6,119 Class A Common: Distributed earnings $ 193 $ 156 Undistributed earnings 216 379 $ 409 $ 535 Denominator: Common: Weighted average shares outstanding - basic 20,121 20,569 Assumed conversion of Class A Common Stock 2,031 2,081 Dilutive options, awards and common stock equivalents 344 327 Total weighted-average diluted Common Stock 22,496 22,977 Class A Common: Weighted average shares outstanding 2,031 2,081 |
Information about Products an21
Information about Products and Services (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | ||
Schedule of Major Product Category and Service [Abstract] | |||
Net sales | $ 194,511 | $ 191,331 | |
Percentage of net sales | 100.00% | 100.00% | |
Case Goods [Member] | |||
Schedule of Major Product Category and Service [Abstract] | |||
Net sales | $ 73,110 | $ 74,203 | |
Percentage of net sales | 37.60% | 38.80% | |
Case Goods [Member] | Bedroom Furniture [Member] | |||
Schedule of Major Product Category and Service [Abstract] | |||
Net sales | $ 31,580 | $ 33,752 | |
Percentage of net sales | 16.20% | 17.70% | |
Case Goods [Member] | Dining Room Furniture [Member] | |||
Schedule of Major Product Category and Service [Abstract] | |||
Net sales | $ 21,331 | $ 20,510 | |
Percentage of net sales | 11.00% | 10.70% | |
Case Goods [Member] | Occasional [Member] | |||
Schedule of Major Product Category and Service [Abstract] | |||
Net sales | $ 20,199 | $ 19,941 | |
Percentage of net sales | 10.40% | 10.40% | |
Upholstery [Member] | |||
Schedule of Major Product Category and Service [Abstract] | |||
Net sales | $ 78,873 | $ 76,409 | |
Percentage of net sales | 40.50% | 39.90% | |
Mattresses [Member] | |||
Schedule of Major Product Category and Service [Abstract] | |||
Net sales | $ 19,361 | $ 20,668 | |
Percentage of net sales | 10.00% | 10.80% | |
Accessories, Outdoor Furniture and Other [Member] | |||
Schedule of Major Product Category and Service [Abstract] | |||
Net sales | [1] | $ 23,167 | $ 20,051 |
Percentage of net sales | [1] | 11.90% | 10.50% |
[1] | Includes delivery charges and product protection. |
Investments (Details)
Investments (Details) - USD ($) $ in Millions | Mar. 31, 2016 | Dec. 31, 2015 |
Investments [Abstract] | ||
Commercial paper | $ 10 | $ 10 |
Fair Value of Financial Instr23
Fair Value of Financial Instruments (Details) - USD ($) $ in Millions | Mar. 31, 2016 | Dec. 31, 2015 |
Level 1 [Member] | ||
Fair Values of Financial Instruments [Abstract] | ||
Deferred compensation plans | $ 4 | $ 3.3 |
Credit Arrangement (Details)
Credit Arrangement (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Credit Agreement [Member] | ||
Line of Credit Facility [Line Items] | ||
Current borrowing capacity | $ 60 | |
Original borrowing capacity | $ 50 | |
Maturity date | Mar. 31, 2021 | Sep. 1, 2016 |
Sale leaseback transactions or real estate sales as covenant | $ 100 | |
Current borrowing base | 60.1 | |
Reduction in borrowing base due to deficit in fixed charges coverage ratio test | $ 6 | |
Number of trailing months to compute fixed charges coverage ratio | 12 months | |
Net availability | $ 54 | |
Letter of Credit [Member] | ||
Line of Credit Facility [Line Items] | ||
Outstanding letters of credit | $ 0 |
Income Taxes (Details)
Income Taxes (Details) | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Income Taxes [Abstract] | ||
Effective tax rate | 38.50% | 38.40% |
Stock Based Compensation Plan26
Stock Based Compensation Plan (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Weighted-Average Award Price [Roll Forward] | ||
Period of restrictions over awards | 4 years | |
Compensation expense | $ 1 | $ 1.1 |
Total compensation cost related to unvested equity awards | $ 7.1 | |
Weighted-average period of recognition of cost | 2 years 6 months | |
Restricted Stock Award [Member] | ||
Shares or Units and Rights [Roll Forward] | ||
Outstanding, beginning balance (in shares) | 344,490 | |
Granted (in shares) | 205,640 | |
Restrictions lapsed or exercised (in shares) | 0 | |
Forfeited (in shares) | (4,450) | |
Outstanding, ending balance (in shares) | 545,680 | |
Exercisable, ending balance (in shares) | 0 | |
Restricted awards expected to vest | 530,140 | |
Weighted-Average Award Price [Roll Forward] | ||
Outstanding, beginning balance (in dollars per share) | $ 22.87 | |
Granted (in dollars per share) | 18.80 | |
Restrictions lapsed or exercised (in dollars per share) | 0 | |
Forfeited (in dollars per share) | 19.29 | |
Outstanding, ending balance (in dollars per share) | 21.36 | |
Exercisable, ending balance (in dollars per share) | 0 | |
Restricted awards expected to vest (in dollars per share) | $ 21.39 | |
Vesting period | 3 years | |
Aggregate intrinsic value of outstanding awards | $ 11.5 | |
Stock-Settled Appreciation Rights [Member] | ||
Shares or Units and Rights [Roll Forward] | ||
Outstanding, beginning balance (in shares) | 100,875 | |
Granted (in shares) | 0 | |
Restrictions lapsed or exercised (in shares) | 0 | |
Forfeited (in shares) | 0 | |
Outstanding, ending balance (in shares) | 100,875 | |
Exercisable, ending balance (in shares) | 48,875 | |
Restricted awards expected to vest | 0 | |
Weighted-Average Award Price [Roll Forward] | ||
Outstanding, beginning balance (in dollars per share) | $ 18.14 | |
Granted (in dollars per share) | 0 | |
Restrictions lapsed or exercised (in dollars per share) | 0 | |
Forfeited (in dollars per share) | 0 | |
Outstanding, ending balance (in dollars per share) | 18.14 | |
Exercisable, ending balance (in dollars per share) | 18.14 | |
Restricted awards expected to vest (in dollars per share) | $ 0 | |
Aggregate intrinsic value of vested awards | $ 0.1 | |
Aggregate intrinsic value of outstanding awards | $ 0.3 | |
Performance Shares [Member] | ||
Shares or Units and Rights [Roll Forward] | ||
Granted (in shares) | 58,138 | |
Performance Shares [Member] | Maximum [Member] | ||
Weighted-Average Award Price [Roll Forward] | ||
Vesting period | 4 years | |
Performance Shares [Member] | Minimum [Member] | ||
Weighted-Average Award Price [Roll Forward] | ||
Vesting period | 1 year |
Earnings Per Share (Details)
Earnings Per Share (Details) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2016USD ($)Voteshares | Mar. 31, 2015USD ($)shares | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||
Percentage of earnings or losses assumed in calculation | 100.00% | |
Preferential dividend rate of dividend paid on Class A Common Stock | 105.00% | |
Common Stock [Member] | ||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||
Number of votes per share | Vote | 1 | |
Numerator [Abstract] | ||
Distributed earnings | $ 2,012 | $ 1,646 |
Undistributed earnings | 2,248 | 3,938 |
Basic | 4,260 | 5,584 |
Class A Common earnings | 409 | 535 |
Diluted | $ 4,669 | $ 6,119 |
Denominator [Abstract] | ||
Weighted average shares outstanding - basic (in shares) | shares | 20,121 | 20,569 |
Assumed conversion of Class A Common Stock (in shares) | shares | 2,031 | 2,081 |
Dilutive options, awards and common stock equivalents (in shares) | shares | 344 | 327 |
Total weighted-average diluted Common Stock (in shares) | shares | 22,496 | 22,977 |
Class A Common [Member] | ||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||
Number of votes per share | Vote | 10 | |
Numerator [Abstract] | ||
Distributed earnings | $ 193 | $ 156 |
Undistributed earnings | 216 | 379 |
Class A Common earnings | $ 409 | $ 535 |
Denominator [Abstract] | ||
Weighted average shares outstanding (in shares) | shares | 2,031 | 2,081 |