Exhibit 99.2
Colgate-Palmolive Company
Segment Information (Recast)
(Dollars in Millions) (Unaudited)
| | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Net sales | | | | | | | | | | | |
Oral, Personal and Home Care | | | | | | | | | | | |
North America(1) | | $ | 3,149 | | | $ | 3,124 | | | $ | 3,072 | | | $ | 2,971 | | | $ | 2,878 | |
Latin America | | 4,327 | | | 4,769 | | | 5,012 | | | 5,032 | | | 4,895 | |
Europe | | 2,411 | | | 2,840 | | | 2,813 | | | 2,818 | | | 2,937 | |
Asia Pacific | | 2,937 | | | 3,081 | | | 3,055 | | | 2,863 | | | 2,645 | |
Africa/Eurasia | | 998 | | | 1,208 | | | 1,257 | | | 1,241 | | | 1,207 | |
Total Oral, Personal and Home Care | | 13,822 | | | 15,022 | | | 15,209 | | | 14,925 | | | 14,562 | |
Pet Nutrition(2) | | 2,212 | | | 2,255 | | | 2,211 | | | 2,160 | | | 2,172 | |
Total Net sales | | $ | 16,034 | | | $ | 17,277 | | | $ | 17,420 | | | $ | 17,085 | | | $ | 16,734 | |
(1) | Net sales in the U.S. for Oral, Personal and Home Care were $2,896, $2,835, $2,771, $2,669 and $2,567 in 2015, 2014, 2013, 2012 and 2011, respectively. |
(2) | Net sales in the U.S. for Pet Nutrition were $1,223, $1,149, $1,116, $1,052 and $1,032 in 2015, 2014, 2013, 2012 and 2011, respectively. |
| | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Operating profit | | | | | | | | | | |
Oral, Personal and Home Care | | | | | | | | | | |
North America | | $ | 974 | | | $ | 926 | | | $ | 927 | | | $ | 810 | | | $ | 768 | |
Latin America | | 1,209 | | | 1,279 | | | 1,385 | | | 1,454 | | | 1,437 | |
Europe | | 615 | | | 712 | | | 637 | | | 581 | | | 558 | |
Asia Pacific | | 888 | | | 901 | | | 866 | | | 785 | | | 722 | |
Africa/Eurasia | | 178 | | | 235 | | | 268 | | | 267 | | | 242 | |
Total Oral, Personal and Home Care | | 3,864 | | | 4,053 | | | 4,083 | | | 3,897 | | | 3,727 | |
Pet Nutrition | | 612 | | | 592 | | | 563 | | | 589 | | | 560 | |
Corporate | | (1,687 | ) | | (1,088 | ) | | (1,090 | ) | | (597 | ) | | (446 | ) |
Total Operating profit | | $ | 2,789 | | | $ | 3,557 | | | $ | 3,556 | | | $ | 3,889 | | | $ | 3,841 | |
Colgate-Palmolive Company
Segment Information (Recast)
(Dollars in Millions) (Unaudited)
| | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Capital expenditures | | | | | | | | | | | |
Oral, Personal and Home Care | | | | | | | | | | | |
North America | | $ | 207 | | | $ | 136 | | | $ | 54 | | | $ | 43 | | | $ | 53 | |
Latin America | | 110 | | | 205 | | | 235 | | | 237 | | | 195 | |
Europe | | 40 | | | 74 | | | 70 | | | 67 | | | 60 | |
Asia Pacific | | 121 | | | 151 | | | 127 | | | 92 | | | 107 | |
Africa/Eurasia | | 12 | | | 14 | | | 11 | | | 16 | | | 16 | |
Total Oral, Personal and Home Care | | 490 | | | 580 | | | 497 | | | 455 | | | 431 | |
Pet Nutrition | | 34 | | | 40 | | | 45 | | | 37 | | | 32 | |
Corporate | | 167 | | | 137 | | | 128 | | | 73 | | | 74 | |
Total Capital expenditures | | $ | 691 | | | $ | 757 | | | $ | 670 | | | $ | 565 | | | $ | 537 | |
| | Years Ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Depreciation and amortization | | | | | | | | | | | |
Oral, Personal and Home Care | | | | | | | | | | | |
North America | | $ | 47 | | | $ | 43 | | | $ | 51 | | | $ | 50 | | | $ | 56 | |
Latin America | | 88 | | | 93 | | | 93 | | | 91 | | | 92 | |
Europe | | 67 | | | 77 | | | 77 | | | 77 | | | 72 | |
Asia Pacific | | 99 | | | 85 | | | 80 | | | 78 | | | 77 | |
Africa/Eurasia | | 8 | | | 10 | | | 11 | | | 11 | | | 12 | |
Total Oral, Personal and Home Care | | 309 | | | 308 | | | 312 | | | 307 | | | 309 | |
Pet Nutrition | | 52 | | | 52 | | | 51 | | | 50 | | | 51 | |
Corporate | | 88 | | | 82 | | | 76 | | | 68 | | | 61 | |
Total Depreciation and amortization | | $ | 449 | | | $ | 442 | | | $ | 439 | | | $ | 425 | | | $ | 421 | |
Colgate-Palmolive Company
Segment Information (Recast)
(Dollars in Millions) (Unaudited)
| | At December 31, |
| | 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Identifiable assets | | | | | | | | | | | |
Oral, Personal and Home Care | | | | | | | | | | | |
North America | | $ | 2,622 | | | $ | 2,326 | | | $ | 2,301 | | | $ | 2,157 | | | $ | 2,247 | |
Latin America | | 2,314 | | | 3,693 | | | 4,202 | | | 4,288 | | | 3,677 | |
Europe | | 3,308 | | | 3,669 | | | 3,789 | | | 3,445 | | | 3,378 | |
Asia Pacific | | 2,031 | | | 2,070 | | | 1,983 | | | 1,812 | | | 1,725 | |
Africa/Eurasia | | 476 | | | 510 | | | 557 | | | 561 | | | 521 | |
Total Oral, Personal and Home Care | | 10,751 | | | 12,268 | | | 12,832 | | | 12,263 | | | 11,548 | |
Pet Nutrition | | 1,006 | | | 1,051 | | | 1,087 | | | 1,045 | | | 1,078 | |
Corporate(3) | | 201 | | | 140 | | | 66 | | | 86 | | | 98 | |
Total Identifiable assets(4) | | $ | 11,958 | | | $ | 13,459 | | | $ | 13,985 | | | $ | 13,394 | | | $ | 12,724 | |
(3) | In 2015, Corporate identifiable assets primarily consist of derivative instruments (67%) and investments in equity securities (20%). In 2014, Corporate identifiable assets primarily consist of derivative instruments (62%) and investments in equity securities (22%). In 2013, Corporate identifiable assets primarily consist of derivative instruments (32%) and investments in equity securities (41%). In 2012, Corporate identifiable assets primarily consist of derivative instruments (67%) and investments in equity securities (28%). In 2011, Corporate identifiable assets primarily consist of derivative instruments (73%) and investments in equity securities (22%). |
(4) | Long-lived assets in the U.S., primarily property, plant and equipment and goodwill and other intangibles represented approximately one-third of total long-lived assets of $7,420, $8,086, $8,248, $8,066 and $7,926 in 2015, 2014, 2013, 2012 and 2011, respectively. |
Colgate-Palmolive Company
Segment Information (Recast)
(Dollars in Millions) (Unaudited)
| | Three Months Ended March 31, |
| | 2016 | | 2015 |
Net sales | | | | | |
Oral, Personal and Home Care | | | | | |
North America | | $ | 800 | | | $ | 789 | |
Latin America | | 848 | | | 1,087 | |
Europe | | 588 | | | 610 | |
Asia Pacific | | 743 | | | 792 | |
Africa/Eurasia | | 231 | | | 254 | |
Total Oral, Personal and Home Care | | 3,210 | | | 3,532 | |
Pet Nutrition | | 552 | | | 538 | |
Total Net sales | | $ | 3,762 | | | $ | 4,070 | |
| | Three Months Ended March 31, |
| | 2016 | | 2015 |
Operating profit | | | | |
Oral, Personal and Home Care | | | | |
North America | | $ | 239 | | | $ | 218 | |
Latin America | | 247 | | | 308 | |
Europe | | 141 | | | 146 | |
Asia Pacific | | 219 | | | 231 | |
Africa/Eurasia | | 43 | | | 39 | |
Total Oral, Personal and Home Care | | 889 | | | 942 | |
Pet Nutrition | | 155 | | | 147 | |
Corporate | | (177 | ) | | (229 | ) |
Total Operating profit | | $ | 867 | | | $ | 860 | |
Colgate-Palmolive Company
Segment Information (Recast)
(Dollars in Millions) (Unaudited)
| | Three Months Ended December 31, |
| | 2015 |
Net sales | | | |
Oral, Personal and Home Care | | | |
North America | | $ | 789 | |
Latin America | | 1,050 | |
Europe | | 582 | |
Asia Pacific | | 658 | |
Africa/Eurasia | | 244 | |
Total Oral, Personal and Home Care | | 3,323 | |
Pet Nutrition | | 576 | |
Total Net sales | | $ | 3,899 | |
| | Three Months Ended December 31, |
| | 2015 |
Operating profit | | |
Oral, Personal and Home Care | | |
North America | | $ | 275 | |
Latin America | | 280 | |
Europe | | 149 | |
Asia Pacific | | 212 | |
Africa/Eurasia | | 50 | |
Total Oral, Personal and Home Care | | 966 | |
Pet Nutrition | | 162 | |
Corporate | | (1,267 | ) |
Total Operating profit | | $ | (139 | ) |
Colgate-Palmolive Company
Segment Information (Recast)
(Dollars in Millions) (Unaudited)
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2015 | | 2015 |
Net sales | | | | | |
Oral, Personal and Home Care | | | | | |
North America | | $ | 791 | | | $ | 2,360 | |
Latin America | | 1,064 | | | 3,277 | |
Europe | | 617 | | | 1,829 | |
Asia Pacific | | 735 | | | 2,279 | |
Africa/Eurasia | | 246 | | | 754 | |
Total Oral, Personal and Home Care | | 3,453 | | | 10,499 | |
Pet Nutrition | | 546 | | | 1,636 | |
Total Net sales | | $ | 3,999 | | | $ | 12,135 | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2015 | | 2015 |
Operating profit | | | | |
Oral, Personal and Home Care | | | | |
North America | | $ | 258 | | | $ | 699 | |
Latin America | | 300 | | | 929 | |
Europe | | 172 | | | 466 | |
Asia Pacific | | 229 | | | 676 | |
Africa/Eurasia | | 44 | | | 128 | |
Total Oral, Personal and Home Care | | 1,003 | | | 2,898 | |
Pet Nutrition | | 157 | | | 450 | |
Corporate | | (24 | ) | | $ | (420 | ) |
Total Operating profit | | $ | 1,136 | | | $ | 2,928 | |