Consolidated Statements of Cash Flows (Unaudited) (USD $) | | |
In Millions | 3 Months Ended
Apr. 03, 2010
| 3 Months Ended
Apr. 04, 2009
|
Cash flows from operating activities: | | |
Net income (loss) | ($8) | $86 |
Income (loss) from discontinued operations | (4) | 43 |
Income (loss) from continuing operations | (4) | 43 |
Non-cash items: | | |
Depreciation and amortization | 90 | 96 |
Provision for losses on finance receivables held for investment | 55 | 76 |
Portfolio losses on finance receivables | 28 | 10 |
Other, net | 31 | 26 |
Deferred income taxes | (13) | (113) |
Changes in assets and liabilities: | | |
Accounts receivable, net | (76) | 41 |
Inventories | (211) | (248) |
Other assets | 45 | (17) |
Accounts payable | 184 | (97) |
Accrued and other liabilities | (297) | (11) |
Captive finance receivables, net | 78 | 39 |
Other operating activities, net | 1 | (6) |
Net cash provided by (used in) operating activities of continuing operations | (89) | (161) |
Net cash provided by (used in) operating activities of discontinued operations | 1 | (8) |
Net cash provided by (used in) operating activities | (88) | (169) |
Cash flows from investing activities: | | |
Finance receivables originated or purchased | (145) | (1,205) |
Finance receivables repaid | 501 | 1,354 |
Proceeds on receivables sales, including securitizations | 277 | 59 |
Capital expenditures | (38) | (69) |
Proceeds from sale of repossessed assets and properties | 32 | 68 |
Other investing activities, net | 12 | 13 |
Net cash provided by (used in) investing activities of continuing operations | 639 | 220 |
Net cash provided by investing activities of discontinued operations | | 302 |
Net cash provided by (used in) investing activities | 639 | 522 |
Cash flows from financing activities: | | |
Decrease in short-term debt | | (1,612) |
Proceeds from long-term lines of credit | | 2,970 |
Proceeds from issuance of long-term debt | 20 | 16 |
Principal payments on long-term debt | (936) | (578) |
Dividends paid | (5) | (5) |
Net cash provided by (used in) financing activities of continuing operations | (921) | 791 |
Effect of exchange rate changes on cash and equivalents | (13) | |
Net increase (decrease) in cash and equivalents | (383) | 1,144 |
Cash and equivalents at beginning of period | 1,892 | 547 |
Cash and equivalents at end of period | 1,509 | 1,691 |
Manufacturing Group | | |
Cash flows from operating activities: | | |
Net income (loss) | 31 | 139 |
Income (loss) from discontinued operations | (4) | 43 |
Income (loss) from continuing operations | 35 | 96 |
Adjustments to reconcile income (loss) from continuing operations to net cash provided by (used in) operating activities: | | |
Dividends received from Finance group | 125 | 84 |
Capital contributions paid to Finance group | (75) | |
Non-cash items: | | |
Depreciation and amortization | 82 | 88 |
Other, net | 27 | 26 |
Deferred income taxes | 16 | 8 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (76) | 41 |
Inventories | (207) | (245) |
Other assets | 46 | (29) |
Accounts payable | 184 | (97) |
Accrued and other liabilities | (224) | (100) |
Other operating activities, net | 1 | (6) |
Net cash provided by (used in) operating activities of continuing operations | (66) | (134) |
Net cash provided by (used in) operating activities of discontinued operations | 1 | (8) |
Net cash provided by (used in) operating activities | (65) | (142) |
Cash flows from investing activities: | | |
Capital expenditures | (38) | (69) |
Other investing activities, net | (37) | (20) |
Net cash provided by (used in) investing activities of continuing operations | (75) | (89) |
Net cash provided by investing activities of discontinued operations | | 302 |
Net cash provided by (used in) investing activities | (75) | 213 |
Cash flows from financing activities: | | |
Decrease in short-term debt | | (869) |
Proceeds from long-term lines of credit | | 1,230 |
Principal payments on long-term debt | (11) | (35) |
Intergroup financing | (150) | 133 |
Dividends paid | (5) | (5) |
Net cash provided by (used in) financing activities of continuing operations | (166) | 454 |
Effect of exchange rate changes on cash and equivalents | (12) | (2) |
Net increase (decrease) in cash and equivalents | (318) | 523 |
Cash and equivalents at beginning of period | 1,748 | 531 |
Cash and equivalents at end of period | 1,430 | 1,054 |
Finance Group | | |
Cash flows from operating activities: | | |
Net income (loss) | (39) | (53) |
Income (loss) from continuing operations | (39) | (53) |
Non-cash items: | | |
Depreciation and amortization | 8 | 8 |
Provision for losses on finance receivables held for investment | 55 | 76 |
Portfolio losses on finance receivables | 28 | 10 |
Other, net | 4 | |
Deferred income taxes | (29) | (121) |
Changes in assets and liabilities: | | |
Other assets | (4) | 9 |
Accrued and other liabilities | (73) | 89 |
Net cash provided by (used in) operating activities of continuing operations | (50) | 18 |
Net cash provided by (used in) operating activities | (50) | 18 |
Cash flows from investing activities: | | |
Finance receivables originated or purchased | (226) | (1,325) |
Finance receivables repaid | 660 | 1,513 |
Proceeds on receivables sales, including securitizations | 277 | 59 |
Proceeds from sale of repossessed assets and properties | 32 | 68 |
Other investing activities, net | 28 | 12 |
Net cash provided by (used in) investing activities of continuing operations | 771 | 327 |
Net cash provided by (used in) investing activities | 771 | 327 |
Cash flows from financing activities: | | |
Decrease in short-term debt | | (743) |
Proceeds from long-term lines of credit | | 1,740 |
Proceeds from issuance of long-term debt | 20 | 16 |
Principal payments on long-term debt | (925) | (543) |
Intergroup financing | 150 | (112) |
Capital contributions paid to Finance group under Support Agreement | 75 | |
Capital contributions paid to Cessna Export Finance Corporation | 20 | |
Dividends paid | (125) | (84) |
Net cash provided by (used in) financing activities of continuing operations | (785) | 274 |
Effect of exchange rate changes on cash and equivalents | (1) | 2 |
Net increase (decrease) in cash and equivalents | (65) | 621 |
Cash and equivalents at beginning of period | 144 | 16 |
Cash and equivalents at end of period | $79 | $637 |