Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Millions | 3 Months Ended |
Apr. 03, 2021 | Apr. 04, 2020 |
Cash flows from operating activities | | |
Net income | $ 171 | $ 50 |
Non-cash items: | | |
Depreciation and amortization | 90 | 90 |
Gain on business disposition | (15) | 0 |
Deferred income taxes | 11 | (10) |
Asset impairments | 3 | 39 |
Other, net | 35 | 33 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (103) | 47 |
Inventories | (178) | (368) |
Other assets | (17) | (41) |
Accounts payable | 259 | (49) |
Other liabilities | (105) | (203) |
Income taxes, net | (11) | 20 |
Pension, net | (23) | (5) |
Captive finance receivables, net | 69 | 0 |
Other operating activities, net | (5) | 3 |
Net cash provided by (used in) operating activities of continuing operations | 181 | (394) |
Net cash used in operating activities of discontinued operations | 0 | (1) |
Net cash provided by (used in) operating activities | 181 | (395) |
Cash flows from investing activities | | |
Capital expenditures | (53) | (50) |
Net proceeds from business disposition | 39 | 0 |
Finance receivables repaid | 13 | 13 |
Other investing activities, net | 6 | (6) |
Net cash provided by (used in) investing activities | 5 | (43) |
Cash flows from financing activities | | |
Increase in short-term debt | 0 | 603 |
Net proceeds from long-term debt | 0 | 643 |
Proceeds from borrowings against corporate-owned life insurance policies | 0 | 377 |
Principal payments on long-term debt and nonrecourse debt | (287) | (24) |
Purchases of Textron common stock | (91) | (54) |
Dividends paid | (5) | (5) |
Other financing activities, net | 24 | 3 |
Net cash provided by (used in) financing activities | (359) | 1,543 |
Effect of exchange rate changes on cash and equivalents | (3) | (16) |
Net increase (decrease) in cash and equivalents | (176) | 1,089 |
Cash and equivalents at beginning of period | 2,254 | 1,357 |
Cash and equivalents at end of period | 2,078 | 2,446 |
Manufacturing group | | |
Cash flows from operating activities | | |
Net income | 177 | 48 |
Non-cash items: | | |
Depreciation and amortization | 88 | 89 |
Gain on business disposition | (15) | 0 |
Deferred income taxes | 11 | (11) |
Asset impairments | 3 | 39 |
Other, net | 36 | 33 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (103) | 47 |
Inventories | (178) | (368) |
Other assets | (17) | (41) |
Accounts payable | 259 | (49) |
Other liabilities | (103) | (198) |
Income taxes, net | (23) | 20 |
Pension, net | (23) | (5) |
Other operating activities, net | (5) | 3 |
Net cash provided by (used in) operating activities of continuing operations | 107 | (393) |
Net cash used in operating activities of discontinued operations | 0 | (1) |
Net cash provided by (used in) operating activities | 107 | (394) |
Cash flows from investing activities | | |
Capital expenditures | (53) | (50) |
Net proceeds from business disposition | 39 | 0 |
Finance receivables repaid | 0 | 0 |
Finance receivables originated | 0 | 0 |
Other investing activities, net | 0 | (6) |
Net cash provided by (used in) investing activities | (14) | (56) |
Cash flows from financing activities | | |
Increase in short-term debt | 0 | 603 |
Net proceeds from long-term debt | 0 | 643 |
Proceeds from borrowings against corporate-owned life insurance policies | 0 | 377 |
Principal payments on long-term debt and nonrecourse debt | (267) | (7) |
Purchases of Textron common stock | (91) | (54) |
Dividends paid | (5) | (5) |
Other financing activities, net | 24 | (9) |
Net cash provided by (used in) financing activities | (339) | 1,548 |
Effect of exchange rate changes on cash and equivalents | (3) | (16) |
Net increase (decrease) in cash and equivalents | (249) | 1,082 |
Cash and equivalents at beginning of period | 2,146 | 1,181 |
Cash and equivalents at end of period | 1,897 | 2,263 |
Finance group | | |
Cash flows from operating activities | | |
Net income | (6) | 2 |
Non-cash items: | | |
Depreciation and amortization | 2 | 1 |
Gain on business disposition | 0 | 0 |
Deferred income taxes | 0 | 1 |
Asset impairments | 0 | 0 |
Other, net | (1) | 0 |
Changes in assets and liabilities: | | |
Accounts receivable, net | 0 | 0 |
Inventories | 0 | 0 |
Other assets | 0 | 0 |
Accounts payable | 0 | 0 |
Other liabilities | (2) | (5) |
Income taxes, net | 12 | 0 |
Pension, net | 0 | 0 |
Other operating activities, net | 0 | 0 |
Net cash provided by (used in) operating activities of continuing operations | 5 | (1) |
Net cash used in operating activities of discontinued operations | 0 | 0 |
Net cash provided by (used in) operating activities | 5 | (1) |
Cash flows from investing activities | | |
Capital expenditures | 0 | 0 |
Net proceeds from business disposition | 0 | 0 |
Finance receivables repaid | 89 | 46 |
Finance receivables originated | (7) | (33) |
Other investing activities, net | 6 | 0 |
Net cash provided by (used in) investing activities | 88 | 13 |
Cash flows from financing activities | | |
Increase in short-term debt | 0 | 0 |
Net proceeds from long-term debt | 0 | 0 |
Proceeds from borrowings against corporate-owned life insurance policies | 0 | 0 |
Principal payments on long-term debt and nonrecourse debt | (20) | (17) |
Purchases of Textron common stock | 0 | 0 |
Dividends paid | 0 | 0 |
Other financing activities, net | 0 | 12 |
Net cash provided by (used in) financing activities | (20) | (5) |
Effect of exchange rate changes on cash and equivalents | 0 | 0 |
Net increase (decrease) in cash and equivalents | 73 | 7 |
Cash and equivalents at beginning of period | 108 | 176 |
Cash and equivalents at end of period | $ 181 | $ 183 |