Consolidated Statements of Cash Flows (Unaudited) - Manufacturing Group and Finance Group - USD ($) $ in Millions | 3 Months Ended |
Apr. 02, 2022 | Apr. 03, 2021 |
Cash flows from operating activities | | |
Net income | $ 193 | $ 171 |
Non-cash items: | | |
Depreciation and amortization | 93 | 90 |
Deferred income taxes | (52) | 11 |
Gain on business disposition | 0 | (15) |
Other, net | 36 | 38 |
Changes in assets and liabilities: | | |
Accounts receivable, net | 37 | (103) |
Inventories | (176) | (178) |
Other assets | (4) | (17) |
Accounts payable | 38 | 259 |
Other liabilities | 26 | (105) |
Income taxes, net | 71 | (11) |
Pension, net | (41) | (23) |
Other operating activities, net | 2 | (5) |
Net cash provided by (used in) operating activities | 241 | 181 |
Cash flows from investing activities | | |
Capital expenditures | (48) | (53) |
Proceeds from sale of property, plant and equipment | 18 | 0 |
Net proceeds from business disposition | 0 | 39 |
Finance receivables repaid | 13 | 13 |
Other investing activities, net | 45 | 6 |
Net cash provided by (used in) investing activities | 28 | 5 |
Cash flows from financing activities | | |
Principal payments on long-term debt and nonrecourse debt | (121) | (287) |
Purchases of Textron common stock | (157) | (91) |
Dividends paid | (5) | (5) |
Proceeds from options exercised | 28 | 27 |
Other financing activities, net | (3) | (3) |
Net cash used in financing activities | (258) | (359) |
Effect of exchange rate changes on cash and equivalents | (2) | (3) |
Net increase (decrease) in cash and equivalents | 9 | (176) |
Cash and equivalents at beginning of period | 2,117 | 2,254 |
Cash and equivalents at end of period | 2,126 | 2,078 |
Manufacturing group | | |
Cash flows from operating activities | | |
Net income | 185 | 177 |
Non-cash items: | | |
Depreciation and amortization | 93 | 88 |
Deferred income taxes | (45) | 11 |
Gain on business disposition | 0 | (15) |
Other, net | 37 | 39 |
Changes in assets and liabilities: | | |
Accounts receivable, net | 37 | (103) |
Inventories | (176) | (178) |
Other assets | (4) | (17) |
Accounts payable | 38 | 259 |
Other liabilities | 37 | (103) |
Income taxes, net | 62 | (23) |
Pension, net | (41) | (23) |
Other operating activities, net | 2 | (5) |
Net cash provided by (used in) operating activities | 225 | 107 |
Cash flows from investing activities | | |
Capital expenditures | (48) | (53) |
Proceeds from sale of property, plant and equipment | 18 | 0 |
Net proceeds from business disposition | 0 | 39 |
Finance receivables repaid | 0 | 0 |
Finance receivables originated | 0 | 0 |
Other investing activities, net | 2 | 0 |
Net cash provided by (used in) investing activities | (28) | (14) |
Cash flows from financing activities | | |
Principal payments on long-term debt and nonrecourse debt | (2) | (267) |
Purchases of Textron common stock | (157) | (91) |
Dividends paid | (5) | (5) |
Proceeds from options exercised | 28 | 27 |
Other financing activities, net | (3) | (3) |
Net cash used in financing activities | (139) | (339) |
Effect of exchange rate changes on cash and equivalents | (2) | (3) |
Net increase (decrease) in cash and equivalents | 56 | (249) |
Cash and equivalents at beginning of period | 1,922 | 2,146 |
Cash and equivalents at end of period | 1,978 | 1,897 |
Finance group | | |
Cash flows from operating activities | | |
Net income | 8 | (6) |
Non-cash items: | | |
Depreciation and amortization | 0 | 2 |
Deferred income taxes | (7) | 0 |
Gain on business disposition | 0 | 0 |
Other, net | (1) | (1) |
Changes in assets and liabilities: | | |
Accounts receivable, net | 0 | 0 |
Inventories | 0 | 0 |
Other assets | 0 | 0 |
Accounts payable | 0 | 0 |
Other liabilities | (11) | (2) |
Income taxes, net | 9 | 12 |
Pension, net | 0 | 0 |
Other operating activities, net | 0 | 0 |
Net cash provided by (used in) operating activities | (2) | 5 |
Cash flows from investing activities | | |
Capital expenditures | 0 | 0 |
Proceeds from sale of property, plant and equipment | 0 | 0 |
Net proceeds from business disposition | 0 | 0 |
Finance receivables repaid | 40 | 89 |
Finance receivables originated | (9) | (7) |
Other investing activities, net | 43 | 6 |
Net cash provided by (used in) investing activities | 74 | 88 |
Cash flows from financing activities | | |
Principal payments on long-term debt and nonrecourse debt | (119) | (20) |
Purchases of Textron common stock | 0 | 0 |
Dividends paid | 0 | 0 |
Proceeds from options exercised | 0 | 0 |
Other financing activities, net | 0 | 0 |
Net cash used in financing activities | (119) | (20) |
Effect of exchange rate changes on cash and equivalents | 0 | 0 |
Net increase (decrease) in cash and equivalents | (47) | 73 |
Cash and equivalents at beginning of period | 195 | 108 |
Cash and equivalents at end of period | $ 148 | $ 181 |