Consolidated Statements of Cash Flows (Unaudited) - Manufacturing Group and Finance Group - USD ($) $ in Millions | 6 Months Ended |
Jul. 01, 2023 | Jul. 02, 2022 |
Cash flows from operating activities | | |
Income from continuing operations | $ 454 | $ 411 |
Non-cash items: | | |
Depreciation and amortization | 193 | 191 |
Deferred income taxes | (77) | (118) |
Other, net | 66 | 55 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (97) | (48) |
Inventories | (553) | (246) |
Other assets | 252 | 85 |
Accounts payable | 207 | 24 |
Other liabilities | 116 | 269 |
Income taxes, net | 14 | 32 |
Pension, net | (102) | (83) |
Other operating activities, net | 2 | 8 |
Net cash provided by (used in) operating activities of continuing operations | 460 | 615 |
Net cash used in operating activities of discontinued operations | (1) | (2) |
Net cash provided by (used in) operating activities | 459 | 613 |
Cash flows from investing activities | | |
Capital expenditures | (145) | (114) |
Net cash used in business acquisitions | 0 | (198) |
Net proceeds from corporate-owned life insurance policies | 38 | 25 |
Proceeds from sale of property, plant and equipment | 0 | 18 |
Finance receivables repaid | 19 | 21 |
Other investing activities, net | 2 | 44 |
Net cash provided by (used in) investing activities | (86) | (204) |
Cash flows from financing activities | | |
Decrease in short-term debt | 0 | (15) |
Principal payments on long-term debt and nonrecourse debt | (34) | (223) |
Purchases of Textron common stock | (650) | (439) |
Dividends paid | (8) | (9) |
Proceeds from options exercised | 31 | 32 |
Other financing activities, net | (5) | (4) |
Net cash used in financing activities | (666) | (658) |
Effect of exchange rate changes on cash and equivalents | 8 | (27) |
Net decrease in cash and equivalents | (285) | (276) |
Cash and equivalents at beginning of period | 2,035 | 2,117 |
Cash and equivalents at end of period | 1,750 | 1,841 |
Manufacturing group | | |
Cash flows from operating activities | | |
Income from continuing operations | 438 | 395 |
Non-cash items: | | |
Depreciation and amortization | 193 | 191 |
Deferred income taxes | (77) | (106) |
Other, net | 69 | 62 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (97) | (48) |
Inventories | (553) | (246) |
Other assets | 246 | 85 |
Accounts payable | 207 | 24 |
Other liabilities | 125 | 279 |
Income taxes, net | 16 | 28 |
Pension, net | (102) | (83) |
Other operating activities, net | 2 | 8 |
Net cash provided by (used in) operating activities of continuing operations | 467 | 589 |
Net cash used in operating activities of discontinued operations | (1) | (2) |
Net cash provided by (used in) operating activities | 466 | 587 |
Cash flows from investing activities | | |
Capital expenditures | (145) | (114) |
Net cash used in business acquisitions | 0 | (198) |
Net proceeds from corporate-owned life insurance policies | 38 | 25 |
Proceeds from sale of property, plant and equipment | 0 | 18 |
Finance receivables repaid | 0 | 0 |
Finance receivables originated | 0 | 0 |
Other investing activities, net | 0 | 0 |
Net cash provided by (used in) investing activities | (107) | (269) |
Cash flows from financing activities | | |
Decrease in short-term debt | 0 | (15) |
Principal payments on long-term debt and nonrecourse debt | (3) | (14) |
Purchases of Textron common stock | (650) | (439) |
Dividends paid | (8) | (9) |
Proceeds from options exercised | 31 | 32 |
Other financing activities, net | (5) | (4) |
Net cash used in financing activities | (635) | (449) |
Effect of exchange rate changes on cash and equivalents | 8 | (27) |
Net decrease in cash and equivalents | (268) | (158) |
Cash and equivalents at beginning of period | 1,963 | 1,922 |
Cash and equivalents at end of period | 1,695 | 1,764 |
Finance group | | |
Cash flows from operating activities | | |
Income from continuing operations | 16 | 16 |
Non-cash items: | | |
Depreciation and amortization | 0 | 0 |
Deferred income taxes | 0 | (12) |
Other, net | (3) | (7) |
Changes in assets and liabilities: | | |
Accounts receivable, net | 0 | 0 |
Inventories | 0 | 0 |
Other assets | 6 | 0 |
Accounts payable | 0 | 0 |
Other liabilities | (9) | (10) |
Income taxes, net | (2) | 4 |
Pension, net | 0 | 0 |
Other operating activities, net | 0 | 0 |
Net cash provided by (used in) operating activities of continuing operations | 8 | (9) |
Net cash used in operating activities of discontinued operations | 0 | 0 |
Net cash provided by (used in) operating activities | 8 | (9) |
Cash flows from investing activities | | |
Capital expenditures | 0 | 0 |
Net cash used in business acquisitions | 0 | 0 |
Net proceeds from corporate-owned life insurance policies | 0 | 0 |
Proceeds from sale of property, plant and equipment | 0 | 0 |
Finance receivables repaid | 67 | 79 |
Finance receivables originated | (63) | (23) |
Other investing activities, net | 2 | 44 |
Net cash provided by (used in) investing activities | 6 | 100 |
Cash flows from financing activities | | |
Decrease in short-term debt | 0 | 0 |
Principal payments on long-term debt and nonrecourse debt | (31) | (209) |
Purchases of Textron common stock | 0 | 0 |
Dividends paid | 0 | 0 |
Proceeds from options exercised | 0 | 0 |
Other financing activities, net | 0 | 0 |
Net cash used in financing activities | (31) | (209) |
Effect of exchange rate changes on cash and equivalents | 0 | 0 |
Net decrease in cash and equivalents | (17) | (118) |
Cash and equivalents at beginning of period | 72 | 195 |
Cash and equivalents at end of period | $ 55 | $ 77 |