Textron (TXT) 10-Q 2011 Q2 Quarterly report

EXHIBIT 12.2

TEXTRON INC.
INCLUDING ALL MAJORITY-OWNED SUBSIDIARIES
COMPUTATION OF RATIO OF INCOME TO FIXED CHARGES
(unaudited)
(In millions, except ratio)

	Six Months
	Ended
	July 2, 2011
Fixed charges:
Interest expense*	$	123
Estimated interest portion of rents		16
Total fixed charges	$	139
Income:
Income from continuing operations before income taxes	$	181
Fixed charges		139
Adjusted income	$	320
Ratio of income to fixed charges		2.30

* Includes interest expense on all third-party indebtedness, except for interest related to unrecognized tax benefits, which is included in income tax expense.