Consolidated Statements of Cash Flows (USD $) | 9 Months Ended |
In Millions, unless otherwise specified | Sep. 28, 2013 | Sep. 29, 2012 |
Cash flows from operating activities | | |
Net income | $331 | $441 |
Less: Income from discontinued operations | 4 | 6 |
Income from continuing operations | 327 | 435 |
Non-cash items: | | |
Depreciation and amortization | 285 | 277 |
Deferred income taxes | 74 | 111 |
Other, net | 38 | 61 |
Changes in assets and liabilities: | | |
Accounts receivable, net | -178 | -56 |
Inventories | -443 | -409 |
Other assets | -51 | 31 |
Accounts payable | -25 | 108 |
Accrued and other liabilities | -276 | -312 |
Income taxes, net | -96 | 71 |
Pension, net | -17 | -57 |
Captive finance receivables, net | 257 | 148 |
Other operating activities, net | 2 | -6 |
Net cash provided by (used in) operating activities of continuing operations | -103 | 402 |
Net cash used in operating activities of discontinued operations | -5 | -5 |
Net cash provided by (used in) operating activities | -108 | 397 |
Cash flows from investing activities | | |
Finance receivables repaid | 157 | 478 |
Proceeds from sales of receivables and other finance assets | 152 | 184 |
Capital expenditures | -300 | -314 |
Net cash used in acquisitions | -53 | -8 |
Other investing activities, net | 13 | -1 |
Net cash provided by (used in) investing activities | -31 | 339 |
Cash flows from financing activities | | |
Principal payments on long-term and nonrecourse debt | -997 | -474 |
Settlement of convertible debt | -215 | -2 |
Proceeds from long-term debt | 412 | 88 |
Increase in short-term debt | 96 | |
Proceeds from settlement of capped call | 75 | |
Dividends paid | -16 | -17 |
Other financing activities, net | 16 | 17 |
Net cash used in financing activities | -629 | -388 |
Effect of exchange rate changes on cash and equivalents | -8 | 5 |
Net increase (decrease) in cash and equivalents | -776 | 353 |
Cash and equivalents at beginning of period | 1,413 | 885 |
Cash and equivalents at end of period | 637 | 1,238 |
Manufacturing Group | | |
Cash flows from operating activities | | |
Net income | 300 | 400 |
Less: Income from discontinued operations | 4 | 6 |
Income from continuing operations | 296 | 394 |
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities: | | |
Dividends received from Finance Group | 30 | 345 |
Capital contribution paid to Finance Group | -1 | -240 |
Non-cash items: | | |
Depreciation and amortization | 271 | 257 |
Deferred income taxes | 29 | 93 |
Other, net | 69 | 73 |
Changes in assets and liabilities: | | |
Accounts receivable, net | -178 | -56 |
Inventories | -459 | -419 |
Other assets | -40 | 36 |
Accounts payable | -25 | 108 |
Accrued and other liabilities | -262 | -284 |
Income taxes, net | -101 | 153 |
Pension, net | -12 | -57 |
Other operating activities, net | 2 | -6 |
Net cash provided by (used in) operating activities of continuing operations | -381 | 397 |
Net cash used in operating activities of discontinued operations | -5 | -5 |
Net cash provided by (used in) operating activities | -386 | 392 |
Cash flows from investing activities | | |
Capital expenditures | -300 | -314 |
Net cash used in acquisitions | -53 | -8 |
Other investing activities, net | 19 | 9 |
Net cash provided by (used in) investing activities | -334 | -313 |
Cash flows from financing activities | | |
Principal payments on long-term and nonrecourse debt | -312 | -139 |
Settlement of convertible debt | -215 | -2 |
Proceeds from long-term debt | 150 | |
Increase in short-term debt | 96 | |
Proceeds from settlement of capped call | 75 | |
Intergroup financing | | 418 |
Dividends paid | -16 | -17 |
Other financing activities, net | 16 | 17 |
Net cash used in financing activities | -206 | 277 |
Effect of exchange rate changes on cash and equivalents | -8 | 5 |
Net increase (decrease) in cash and equivalents | -934 | 361 |
Cash and equivalents at beginning of period | 1,378 | 871 |
Cash and equivalents at end of period | 444 | 1,232 |
Finance Group | | |
Cash flows from operating activities | | |
Net income | 31 | 41 |
Income from continuing operations | 31 | 41 |
Non-cash items: | | |
Depreciation and amortization | 14 | 20 |
Deferred income taxes | 45 | 18 |
Other, net | -31 | -12 |
Changes in assets and liabilities: | | |
Other assets | -11 | -5 |
Accrued and other liabilities | -24 | -28 |
Income taxes, net | 5 | -82 |
Pension, net | -5 | |
Net cash provided by (used in) operating activities of continuing operations | 24 | -48 |
Net cash provided by (used in) operating activities | 24 | -48 |
Cash flows from investing activities | | |
Finance receivables repaid | 558 | 798 |
Proceeds from sales of receivables and other finance assets | 152 | 184 |
Finance receivables originated or purchased | -164 | -194 |
Other investing activities, net | 40 | 22 |
Net cash provided by (used in) investing activities | 586 | 810 |
Cash flows from financing activities | | |
Principal payments on long-term and nonrecourse debt | -685 | -335 |
Proceeds from long-term debt | 262 | 88 |
Intergroup financing | | -418 |
Capital contributions paid to Finance group | 1 | 240 |
Dividends paid | -30 | -345 |
Net cash used in financing activities | -452 | -770 |
Net increase (decrease) in cash and equivalents | 158 | -8 |
Cash and equivalents at beginning of period | 35 | 14 |
Cash and equivalents at end of period | $193 | $6 |