Consolidated Statements of Cash Flows (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 29, 2014 | Mar. 30, 2013 |
Cash flows from operating activities | ' | ' |
Net income | $85 | $119 |
Less: Income (loss) from discontinued operations | -2 | 4 |
Income from continuing operations | 87 | 115 |
Non-cash items: | ' | ' |
Depreciation and amortization | 98 | 97 |
Deferred income taxes | -8 | 11 |
Other, net | 31 | 9 |
Changes in assets and liabilities: | ' | ' |
Accounts receivable, net | -49 | -121 |
Inventories | -180 | -254 |
Other assets | -11 | 13 |
Accounts payable | -99 | 31 |
Accrued and other liabilities | 25 | -303 |
Pension, net | 13 | -94 |
Income taxes, net | 31 | 28 |
Captive finance receivables, net | 34 | 75 |
Other operating activities, net | 2 | -2 |
Net cash used in operating activities of continuing operations | -26 | -395 |
Net cash used in operating activities of discontinued operations | -1 | -4 |
Net cash used in operating activities | -27 | -399 |
Cash flows from investing activities | ' | ' |
Net cash used in acquisitions | -1,489 | -18 |
Capital expenditures | -66 | -77 |
Finance receivables repaid | 33 | 72 |
Other investing activities, net | 2 | 39 |
Net cash provided by (used in) investing activities | -1,520 | 16 |
Cash flows from financing activities | ' | ' |
Proceeds from long-term debt | 1,131 | 41 |
Increase in short-term debt | 184 | 205 |
Principal payments on long-term and nonrecourse debt | -62 | -482 |
Purchases of Textron common stock | -150 | ' |
Dividends paid | -6 | -5 |
Other financing activities, net | 19 | 11 |
Net cash provided by (used in) financing activities | 1,116 | -230 |
Effect of exchange rate changes on cash and equivalents | ' | -9 |
Net increase (decrease) in cash and equivalents | -431 | -622 |
Cash and equivalents at beginning of period | 1,211 | 1,413 |
Cash and equivalents at end of period | 780 | 791 |
Manufacturing Group | ' | ' |
Cash flows from operating activities | ' | ' |
Net income | 82 | 107 |
Less: Income (loss) from discontinued operations | -2 | 4 |
Income from continuing operations | 84 | 103 |
Adjustments to reconcile income from continuing operations to net cash used in operating activities: | ' | ' |
Dividends received from Finance Group | ' | 20 |
Non-cash items: | ' | ' |
Depreciation and amortization | 95 | 92 |
Deferred income taxes | -4 | 1 |
Other, net | 27 | 20 |
Changes in assets and liabilities: | ' | ' |
Accounts receivable, net | -49 | -121 |
Inventories | -180 | -255 |
Other assets | -11 | 13 |
Accounts payable | -99 | 31 |
Accrued and other liabilities | 34 | -297 |
Pension, net | 13 | -86 |
Income taxes, net | 26 | 9 |
Other operating activities, net | ' | 2 |
Net cash used in operating activities of continuing operations | -64 | -468 |
Net cash used in operating activities of discontinued operations | -1 | -4 |
Net cash used in operating activities | -65 | -472 |
Cash flows from investing activities | ' | ' |
Net cash used in acquisitions | -1,489 | -18 |
Capital expenditures | -66 | -77 |
Other investing activities, net | -1 | ' |
Net cash provided by (used in) investing activities | -1,556 | -95 |
Cash flows from financing activities | ' | ' |
Proceeds from long-term debt | 1,093 | ' |
Increase in short-term debt | 184 | 205 |
Principal payments on long-term and nonrecourse debt | ' | -312 |
Purchases of Textron common stock | -150 | ' |
Dividends paid | -6 | -5 |
Other financing activities, net | 19 | 11 |
Net cash provided by (used in) financing activities | 1,140 | -101 |
Effect of exchange rate changes on cash and equivalents | ' | -9 |
Net increase (decrease) in cash and equivalents | -481 | -677 |
Cash and equivalents at beginning of period | 1,163 | 1,378 |
Cash and equivalents at end of period | 682 | 701 |
Finance Group | ' | ' |
Cash flows from operating activities | ' | ' |
Net income | 3 | 12 |
Income from continuing operations | 3 | 12 |
Non-cash items: | ' | ' |
Depreciation and amortization | 3 | 5 |
Deferred income taxes | -4 | 10 |
Other, net | 4 | -11 |
Changes in assets and liabilities: | ' | ' |
Accrued and other liabilities | -9 | -16 |
Pension, net | ' | -8 |
Income taxes, net | 5 | 19 |
Other operating activities, net | 2 | -4 |
Net cash used in operating activities of continuing operations | 4 | 7 |
Net cash used in operating activities | 4 | 7 |
Cash flows from investing activities | ' | ' |
Finance receivables repaid | 108 | 173 |
Finance receivables originated or purchased | -41 | -26 |
Other investing activities, net | 3 | 50 |
Net cash provided by (used in) investing activities | 70 | 197 |
Cash flows from financing activities | ' | ' |
Proceeds from long-term debt | 38 | 41 |
Principal payments on long-term and nonrecourse debt | -62 | -170 |
Dividends paid | ' | -20 |
Net cash provided by (used in) financing activities | -24 | -149 |
Net increase (decrease) in cash and equivalents | 50 | 55 |
Cash and equivalents at beginning of period | 48 | 35 |
Cash and equivalents at end of period | $98 | $90 |