Consolidated Statements of Cash Flows (USD $) | 6 Months Ended |
In Millions, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 |
Cash flows from operating activities | ' | ' |
Net income | $229 | $232 |
Less: Income (loss) from discontinued operations | -3 | 3 |
Income from continuing operations | 232 | 229 |
Non-cash items: | ' | ' |
Depreciation and amortization | 214 | 192 |
Deferred income taxes | -14 | 42 |
Other, net | 56 | 24 |
Changes in assets and liabilities: | ' | ' |
Accounts receivable, net | -96 | -169 |
Inventories | -279 | -445 |
Other assets | 16 | -23 |
Accounts payable | -98 | -61 |
Accrued and other liabilities | 208 | -374 |
Income taxes, net | 35 | -90 |
Pension, net | 17 | -55 |
Captive finance receivables, net | 67 | 276 |
Other operating activities, net | -5 | -8 |
Net cash provided by (used in) operating activities of continuing operations | 353 | -462 |
Net cash used in operating activities of discontinued operations | -2 | -7 |
Net cash provided by (used in) operating activities | 351 | -469 |
Cash flows from investing activities | ' | ' |
Net cash used in acquisitions | -1,550 | -53 |
Capital expenditures | -172 | -190 |
Finance receivables repaid | 58 | 112 |
Proceeds from sales of receivables and other finance assets | 13 | 53 |
Other investing activities, net | 3 | 10 |
Net cash used in investing activities | -1,648 | -68 |
Cash flows from financing activities | ' | ' |
Proceeds from long-term debt | 1,151 | 402 |
Principal payments on long-term and nonrecourse debt | -121 | -925 |
Purchases of Textron common stock | -150 | ' |
Increase in short-term debt | ' | 366 |
Settlement of convertible notes | ' | -215 |
Proceeds from settlement of capped call | ' | 75 |
Dividends paid | -11 | -11 |
Other financing activities, net | 30 | 13 |
Net cash provided by (used in) financing activities | 899 | -295 |
Effect of exchange rate changes on cash and equivalents | 2 | -10 |
Net decrease in cash and equivalents | -396 | -842 |
Cash and equivalents at beginning of period | 1,211 | 1,413 |
Cash and equivalents at end of period | 815 | 571 |
Manufacturing Group | ' | ' |
Cash flows from operating activities | ' | ' |
Net income | 222 | 209 |
Less: Income (loss) from discontinued operations | -3 | 3 |
Income from continuing operations | 225 | 206 |
Non-cash items: | ' | ' |
Depreciation and amortization | 207 | 182 |
Deferred income taxes | -5 | 29 |
Other, net | 48 | 44 |
Changes in assets and liabilities: | ' | ' |
Accounts receivable, net | -96 | -169 |
Inventories | -272 | -460 |
Other assets | 16 | -23 |
Accounts payable | -98 | -61 |
Accrued and other liabilities | 211 | -372 |
Income taxes, net | 31 | -98 |
Pension, net | 17 | -49 |
Dividends received from Finance Group | ' | 30 |
Capital contributions paid to Finance Group | ' | -1 |
Other operating activities, net | -1 | ' |
Net cash provided by (used in) operating activities of continuing operations | 283 | -742 |
Net cash used in operating activities of discontinued operations | -2 | -7 |
Net cash provided by (used in) operating activities | 281 | -749 |
Cash flows from investing activities | ' | ' |
Net cash used in acquisitions | -1,550 | -53 |
Capital expenditures | -172 | -190 |
Other investing activities, net | -5 | 17 |
Net cash used in investing activities | -1,727 | -226 |
Cash flows from financing activities | ' | ' |
Proceeds from long-term debt | 1,093 | 150 |
Principal payments on long-term and nonrecourse debt | -1 | -312 |
Purchases of Textron common stock | -150 | ' |
Increase in short-term debt | ' | 366 |
Settlement of convertible notes | ' | -215 |
Proceeds from settlement of capped call | ' | 75 |
Dividends paid | -11 | -11 |
Other financing activities, net | 30 | 13 |
Net cash provided by (used in) financing activities | 961 | 66 |
Effect of exchange rate changes on cash and equivalents | 2 | -10 |
Net decrease in cash and equivalents | -483 | -919 |
Cash and equivalents at beginning of period | 1,163 | 1,378 |
Cash and equivalents at end of period | 680 | 459 |
Finance Group | ' | ' |
Cash flows from operating activities | ' | ' |
Net income | 7 | 23 |
Income from continuing operations | 7 | 23 |
Non-cash items: | ' | ' |
Depreciation and amortization | 7 | 10 |
Deferred income taxes | -9 | 13 |
Other, net | 8 | -20 |
Changes in assets and liabilities: | ' | ' |
Accrued and other liabilities | -3 | -12 |
Income taxes, net | 4 | 8 |
Pension, net | ' | -6 |
Other operating activities, net | -4 | -8 |
Net cash provided by (used in) operating activities of continuing operations | 10 | 8 |
Net cash provided by (used in) operating activities | 10 | 8 |
Cash flows from investing activities | ' | ' |
Finance receivables repaid | 222 | 422 |
Finance receivables originated or purchased | -97 | -78 |
Proceeds from sales of receivables and other finance assets | 13 | 77 |
Other investing activities, net | 1 | 38 |
Net cash used in investing activities | 139 | 459 |
Cash flows from financing activities | ' | ' |
Proceeds from long-term debt | 58 | 252 |
Principal payments on long-term and nonrecourse debt | -120 | -613 |
Dividends paid | ' | -30 |
Capital contributions paid to Finance group | ' | 1 |
Net cash provided by (used in) financing activities | -62 | -390 |
Net decrease in cash and equivalents | 87 | 77 |
Cash and equivalents at beginning of period | 48 | 35 |
Cash and equivalents at end of period | $135 | $112 |