Consolidated Statements of Cash Flows (USD $) | 9 Months Ended |
In Millions, unless otherwise specified | Sep. 27, 2014 | Sep. 28, 2013 |
Cash flows from operating activities | ' | ' |
Net income | $388 | $331 |
Less: Income (loss) from discontinued operations | -4 | 4 |
Income from continuing operations | 392 | 327 |
Non-cash items: | ' | ' |
Depreciation and amortization | 325 | 285 |
Deferred income taxes | -41 | 74 |
Other, net | 80 | 38 |
Changes in assets and liabilities: | ' | ' |
Accounts receivable, net | -55 | -178 |
Inventories | -370 | -443 |
Other assets | 24 | -51 |
Accounts payable | -120 | -25 |
Accrued and other liabilities | 137 | -276 |
Income taxes, net | 61 | -96 |
Pension, net | 31 | -17 |
Captive finance receivables, net | 107 | 257 |
Other operating activities, net | -2 | 2 |
Net cash provided by (used in) operating activities of continuing operations | 569 | -103 |
Net cash used in operating activities of discontinued operations | -3 | -5 |
Net cash provided by (used in) operating activities | 566 | -108 |
Cash flows from investing activities | ' | ' |
Net cash used in acquisitions | -1,580 | -53 |
Capital expenditures | -255 | -300 |
Finance receivables repaid | 77 | 157 |
Proceeds from sales of receivables and other finance assets | 37 | 152 |
Other investing activities, net | -4 | 13 |
Net cash used in investing activities | -1,725 | -31 |
Cash flows from financing activities | ' | ' |
Proceeds from long-term debt | 1,187 | 412 |
Principal payments on long-term and nonrecourse debt | -462 | -997 |
Increase in short-term debt | 25 | 96 |
Purchases of Textron common stock | -302 | ' |
Settlement of convertible notes | ' | -215 |
Proceeds from settlement of capped call | ' | 75 |
Dividends paid | -17 | -16 |
Other financing activities, net | 33 | 16 |
Net cash provided by (used in) financing activities | 464 | -629 |
Effect of exchange rate changes on cash and equivalents | -5 | -8 |
Net decrease in cash and equivalents | -700 | -776 |
Cash and equivalents at beginning of period | 1,211 | 1,413 |
Cash and equivalents at end of period | 511 | 637 |
Manufacturing Group | ' | ' |
Cash flows from operating activities | ' | ' |
Net income | 378 | 300 |
Less: Income (loss) from discontinued operations | -4 | 4 |
Income from continuing operations | 382 | 296 |
Non-cash items: | ' | ' |
Depreciation and amortization | 315 | 271 |
Deferred income taxes | -25 | 29 |
Other, net | 69 | 69 |
Changes in assets and liabilities: | ' | ' |
Accounts receivable, net | -55 | -178 |
Inventories | -344 | -459 |
Other assets | 38 | -40 |
Accounts payable | -120 | -25 |
Accrued and other liabilities | 145 | -262 |
Income taxes, net | 57 | -101 |
Pension, net | 31 | -12 |
Dividends received from Finance Group | ' | 30 |
Capital contributions paid to Finance Group | ' | -1 |
Other operating activities, net | -2 | 2 |
Net cash provided by (used in) operating activities of continuing operations | 491 | -381 |
Net cash used in operating activities of discontinued operations | -3 | -5 |
Net cash provided by (used in) operating activities | 488 | -386 |
Cash flows from investing activities | ' | ' |
Net cash used in acquisitions | -1,580 | -53 |
Capital expenditures | -255 | -300 |
Other investing activities, net | -12 | 19 |
Net cash used in investing activities | -1,847 | -334 |
Cash flows from financing activities | ' | ' |
Proceeds from long-term debt | 1,093 | 150 |
Principal payments on long-term and nonrecourse debt | -201 | -312 |
Increase in short-term debt | 25 | 96 |
Purchases of Textron common stock | -302 | ' |
Settlement of convertible notes | ' | -215 |
Proceeds from settlement of capped call | ' | 75 |
Dividends paid | -17 | -16 |
Other financing activities, net | 33 | 16 |
Net cash provided by (used in) financing activities | 631 | -206 |
Effect of exchange rate changes on cash and equivalents | -5 | -8 |
Net decrease in cash and equivalents | -733 | -934 |
Cash and equivalents at beginning of period | 1,163 | 1,378 |
Cash and equivalents at end of period | 430 | 444 |
Finance Group | ' | ' |
Cash flows from operating activities | ' | ' |
Net income | 10 | 31 |
Income from continuing operations | 10 | 31 |
Non-cash items: | ' | ' |
Depreciation and amortization | 10 | 14 |
Deferred income taxes | -16 | 45 |
Other, net | 11 | -31 |
Changes in assets and liabilities: | ' | ' |
Other assets | -14 | -11 |
Accrued and other liabilities | -8 | -24 |
Income taxes, net | 4 | 5 |
Pension, net | ' | -5 |
Net cash provided by (used in) operating activities of continuing operations | -3 | 24 |
Net cash provided by (used in) operating activities | -3 | 24 |
Cash flows from investing activities | ' | ' |
Finance receivables repaid | 307 | 558 |
Finance receivables originated or purchased | -123 | -164 |
Proceeds from sales of receivables and other finance assets | 37 | 152 |
Other investing activities, net | -18 | 40 |
Net cash used in investing activities | 203 | 586 |
Cash flows from financing activities | ' | ' |
Proceeds from long-term debt | 94 | 262 |
Principal payments on long-term and nonrecourse debt | -261 | -685 |
Dividends paid | ' | -30 |
Capital contributions paid to Finance group | ' | 1 |
Net cash provided by (used in) financing activities | -167 | -452 |
Net decrease in cash and equivalents | 33 | 158 |
Cash and equivalents at beginning of period | 48 | 35 |
Cash and equivalents at end of period | $81 | $193 |