Consolidated Statements of Cash Flows (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Apr. 04, 2015 | Mar. 29, 2014 |
Cash flows from operating activities | | |
Net income | $128 | $85 |
Less: Loss from discontinued operations | | -2 |
Income from continuing operations | 128 | 87 |
Non-cash items: | | |
Depreciation and amortization | 110 | 98 |
Deferred income taxes | -7 | -8 |
Other, net | 32 | 31 |
Changes in assets and liabilities: | | |
Accounts receivable, net | -115 | -49 |
Inventories | -327 | -180 |
Other assets | -45 | -11 |
Accounts payable | 127 | -99 |
Accrued and other liabilities | -63 | 25 |
Income taxes, net | 95 | 31 |
Pension, net | 17 | 13 |
Captive finance receivables, net | 31 | 34 |
Other operating activities, net | -2 | 2 |
Net cash provided by (used in) operating activities of continuing operations | -19 | -26 |
Net cash used in operating activities of discontinued operations | -2 | -1 |
Net cash provided by (used in) operating activities | -21 | -27 |
Cash flows from investing activities | | |
Capital expenditures | -79 | -66 |
Net cash used in acquisitions | -32 | -1,489 |
Finance receivables repaid | 31 | 33 |
Other investing activities, net | 23 | 2 |
Net cash provided by (used in) investing activities | -57 | -1,520 |
Cash flows from financing activities | | |
Principal payments on long-term debt and nonrecourse debt | -70 | -62 |
Increase in short-term debt | 25 | 184 |
Proceeds from long-term debt | 9 | 1,131 |
Purchases of Textron common stock | | -150 |
Dividends paid | -6 | -6 |
Other financing activities, net | 11 | 19 |
Net cash provided by (used in) financing activities | -31 | 1,116 |
Effect of exchange rate changes on cash and equivalents | -5 | |
Net increase (decrease) in cash and equivalents | -114 | -431 |
Cash and equivalents at beginning of period | 822 | 1,211 |
Cash and equivalents at end of period | 708 | 780 |
Manufacturing group | | |
Cash flows from operating activities | | |
Net income | 124 | 82 |
Less: Loss from discontinued operations | | -2 |
Income from continuing operations | 124 | 84 |
Non-cash items: | | |
Depreciation and amortization | 108 | 95 |
Deferred income taxes | -3 | -4 |
Other, net | 28 | 27 |
Changes in assets and liabilities: | | |
Accounts receivable, net | -115 | -49 |
Inventories | -327 | -180 |
Other assets | -51 | -11 |
Accounts payable | 127 | -99 |
Accrued and other liabilities | -54 | 34 |
Income taxes, net | 81 | 26 |
Pension, net | 17 | 13 |
Other operating activities, net | -2 | |
Net cash provided by (used in) operating activities of continuing operations | -67 | -64 |
Net cash used in operating activities of discontinued operations | -2 | -1 |
Net cash provided by (used in) operating activities | -69 | -65 |
Cash flows from investing activities | | |
Capital expenditures | -79 | -66 |
Net cash used in acquisitions | -32 | -1,489 |
Other investing activities, net | -6 | -1 |
Net cash provided by (used in) investing activities | -117 | -1,556 |
Cash flows from financing activities | | |
Increase in short-term debt | 25 | 184 |
Proceeds from long-term debt | | 1,093 |
Purchases of Textron common stock | | -150 |
Dividends paid | -6 | -6 |
Other financing activities, net | 2 | 19 |
Net cash provided by (used in) financing activities | 21 | 1,140 |
Effect of exchange rate changes on cash and equivalents | -5 | |
Net increase (decrease) in cash and equivalents | -170 | -481 |
Cash and equivalents at beginning of period | 731 | 1,163 |
Cash and equivalents at end of period | 561 | 682 |
Finance group | | |
Cash flows from operating activities | | |
Net income | 4 | 3 |
Income from continuing operations | 4 | 3 |
Non-cash items: | | |
Depreciation and amortization | 2 | 3 |
Deferred income taxes | -4 | -4 |
Other, net | 4 | 4 |
Changes in assets and liabilities: | | |
Other assets | 6 | |
Accrued and other liabilities | -9 | -9 |
Income taxes, net | 14 | 5 |
Other operating activities, net | | 2 |
Net cash provided by (used in) operating activities of continuing operations | 17 | 4 |
Net cash provided by (used in) operating activities | 17 | 4 |
Cash flows from investing activities | | |
Finance receivables repaid | 112 | 108 |
Finance receivables originated | -50 | -41 |
Other investing activities, net | 29 | 3 |
Net cash provided by (used in) investing activities | 91 | 70 |
Cash flows from financing activities | | |
Principal payments on long-term debt and nonrecourse debt | -70 | -62 |
Proceeds from long-term debt | 9 | 38 |
Other financing activities, net | 9 | |
Net cash provided by (used in) financing activities | -52 | -24 |
Net increase (decrease) in cash and equivalents | 56 | 50 |
Cash and equivalents at beginning of period | 91 | 48 |
Cash and equivalents at end of period | $147 | $98 |