Consolidated Statements of Cash Flows - USD ($) $ in Millions | 6 Months Ended |
Jul. 04, 2015 | Jun. 28, 2014 |
Cash flows from operating activities | | |
Net income | $ 295 | $ 229 |
Less: Loss from discontinued operations | (2) | (3) |
Income from continuing operations | 297 | 232 |
Non-cash items: | | |
Depreciation and amortization | 220 | 214 |
Deferred income taxes | (15) | (14) |
Other, net | 53 | 56 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (144) | (96) |
Inventories | (516) | (279) |
Other assets | (24) | 16 |
Accounts payable | 123 | (98) |
Accrued and other liabilities | 27 | 208 |
Income taxes, net | 93 | 35 |
Pension, net | 40 | 17 |
Captive finance receivables, net | 53 | 67 |
Other operating activities, net | (2) | (5) |
Net cash provided by operating activities of continuing operations | 205 | 353 |
Net cash used in operating activities of discontinued operations | (3) | (2) |
Net cash provided by operating activities | 202 | 351 |
Cash flows from investing activities | | |
Capital expenditures | (173) | (172) |
Net cash used in acquisitions | (34) | (1,550) |
Finance receivables repaid | 46 | 58 |
Other investing activities, net | 26 | 16 |
Net cash provided by (used in) investing activities | (135) | (1,648) |
Cash flows from financing activities | | |
Principal payments on long-term debt and nonrecourse debt | (130) | (121) |
Increase in short-term debt | 105 | |
Proceeds from long-term debt | 9 | 1,151 |
Purchases of Textron common stock | (87) | (150) |
Dividends paid | (11) | (11) |
Other financing activities, net | 21 | 30 |
Net cash provided by (used in) financing activities | (93) | 899 |
Effect of exchange rate changes on cash and equivalents | (4) | 2 |
Net increase (decrease) in cash and equivalents | (30) | (396) |
Cash and equivalents at beginning of period | 822 | 1,211 |
Cash and equivalents at end of period | 792 | 815 |
Manufacturing group | | |
Cash flows from operating activities | | |
Net income | 285 | 222 |
Less: Loss from discontinued operations | (2) | (3) |
Income from continuing operations | 287 | 225 |
Non-cash items: | | |
Depreciation and amortization | 215 | 207 |
Deferred income taxes | (6) | (5) |
Other, net | 51 | 48 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (144) | (96) |
Inventories | (525) | (272) |
Other assets | (34) | 16 |
Accounts payable | 123 | (98) |
Accrued and other liabilities | 33 | 211 |
Income taxes, net | 78 | 31 |
Pension, net | 40 | 17 |
Other operating activities, net | (2) | (1) |
Net cash provided by operating activities of continuing operations | 116 | 283 |
Net cash used in operating activities of discontinued operations | (3) | (2) |
Net cash provided by operating activities | 113 | 281 |
Cash flows from investing activities | | |
Capital expenditures | (173) | (172) |
Net cash used in acquisitions | (34) | (1,550) |
Other investing activities, net | | (5) |
Net cash provided by (used in) investing activities | (207) | (1,727) |
Cash flows from financing activities | | |
Principal payments on long-term debt and nonrecourse debt | | (1) |
Increase in short-term debt | 105 | |
Proceeds from long-term debt | | 1,093 |
Purchases of Textron common stock | (87) | (150) |
Dividends paid | (11) | (11) |
Other financing activities, net | 21 | 30 |
Net cash provided by (used in) financing activities | 28 | 961 |
Effect of exchange rate changes on cash and equivalents | (4) | 2 |
Net increase (decrease) in cash and equivalents | (70) | (483) |
Cash and equivalents at beginning of period | 731 | 1,163 |
Cash and equivalents at end of period | 661 | 680 |
Finance group | | |
Cash flows from operating activities | | |
Net income | 10 | 7 |
Income from continuing operations | 10 | 7 |
Non-cash items: | | |
Depreciation and amortization | 5 | 7 |
Deferred income taxes | (9) | (9) |
Other, net | 2 | 8 |
Changes in assets and liabilities: | | |
Other assets | 10 | |
Accrued and other liabilities | (6) | (3) |
Income taxes, net | 15 | 4 |
Other operating activities, net | | (4) |
Net cash provided by operating activities of continuing operations | 27 | 10 |
Net cash provided by operating activities | 27 | 10 |
Cash flows from investing activities | | |
Finance receivables repaid | 181 | 222 |
Finance receivables originated | (82) | (97) |
Other investing activities, net | 35 | 14 |
Net cash provided by (used in) investing activities | 134 | 139 |
Cash flows from financing activities | | |
Principal payments on long-term debt and nonrecourse debt | (130) | (120) |
Proceeds from long-term debt | 9 | 58 |
Net cash provided by (used in) financing activities | (121) | (62) |
Net increase (decrease) in cash and equivalents | 40 | 87 |
Cash and equivalents at beginning of period | 91 | 48 |
Cash and equivalents at end of period | $ 131 | $ 135 |