Consolidated Statements of Cash Flows - USD ($) $ in Millions | 9 Months Ended |
Oct. 03, 2015 | Sep. 27, 2014 |
Cash flows from operating activities | | |
Net income | $ 471 | $ 388 |
Less: Loss from discontinued operations | (2) | (4) |
Income from continuing operations | 473 | 392 |
Non-cash items: | | |
Depreciation and amortization | 332 | 325 |
Deferred income taxes | (11) | (41) |
Other, net | 78 | 80 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (122) | (55) |
Inventories | (654) | (370) |
Other assets | 6 | 24 |
Accounts payable | 156 | (120) |
Accrued and other liabilities | (18) | 137 |
Income taxes, net | 64 | 61 |
Pension, net | 61 | 31 |
Captive finance receivables, net | 58 | 107 |
Other operating activities, net | (4) | (2) |
Net cash provided by (used in) operating activities of continuing operations | 419 | 569 |
Net cash used in operating activities of discontinued operations | (4) | (3) |
Net cash provided by (used in) operating activities | 415 | 566 |
Cash flows from investing activities | | |
Capital expenditures | (286) | (255) |
Net cash used in acquisitions | (81) | (1,580) |
Finance receivables repaid | 66 | 77 |
Other investing activities, net | 31 | 33 |
Net cash provided by (used in) investing activities | (270) | (1,725) |
Cash flows from financing activities | | |
Principal payments on long-term debt and nonrecourse debt | (196) | (462) |
Proceeds from long-term debt | 55 | 1,187 |
Increase in short-term debt | | 25 |
Purchases of Textron common stock | (211) | (302) |
Dividends paid | (17) | (17) |
Other financing activities, net | 25 | 33 |
Net cash provided by (used in) financing activities | (344) | 464 |
Effect of exchange rate changes on cash and equivalents | (9) | (5) |
Net increase (decrease) in cash and equivalents | (208) | (700) |
Cash and equivalents at beginning of period | 822 | 1,211 |
Cash and equivalents at end of period | 614 | 511 |
Manufacturing group | | |
Cash flows from operating activities | | |
Net income | 458 | 378 |
Less: Loss from discontinued operations | (2) | (4) |
Income from continuing operations | 460 | 382 |
Non-cash items: | | |
Depreciation and amortization | 324 | 315 |
Deferred income taxes | (3) | (25) |
Other, net | 74 | 69 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (122) | (55) |
Inventories | (661) | (344) |
Other assets | (6) | 38 |
Accounts payable | 156 | (120) |
Accrued and other liabilities | (10) | 145 |
Income taxes, net | 58 | 57 |
Pension, net | 61 | 31 |
Dividends received from Finance Group | 20 | |
Other operating activities, net | (4) | (2) |
Net cash provided by (used in) operating activities of continuing operations | 347 | 491 |
Net cash used in operating activities of discontinued operations | (4) | (3) |
Net cash provided by (used in) operating activities | 343 | 488 |
Cash flows from investing activities | | |
Capital expenditures | (286) | (255) |
Net cash used in acquisitions | (81) | (1,580) |
Other investing activities, net | 2 | (12) |
Net cash provided by (used in) investing activities | (365) | (1,847) |
Cash flows from financing activities | | |
Principal payments on long-term debt and nonrecourse debt | | (201) |
Proceeds from long-term debt | | 1,093 |
Increase in short-term debt | | 25 |
Purchases of Textron common stock | (211) | (302) |
Dividends paid | (17) | (17) |
Other financing activities, net | 25 | 33 |
Net cash provided by (used in) financing activities | (203) | 631 |
Effect of exchange rate changes on cash and equivalents | (9) | (5) |
Net increase (decrease) in cash and equivalents | (234) | (733) |
Cash and equivalents at beginning of period | 731 | 1,163 |
Cash and equivalents at end of period | 497 | 430 |
Finance group | | |
Cash flows from operating activities | | |
Net income | 13 | 10 |
Income from continuing operations | 13 | 10 |
Non-cash items: | | |
Depreciation and amortization | 8 | 10 |
Deferred income taxes | (8) | (16) |
Other, net | 4 | 11 |
Changes in assets and liabilities: | | |
Other assets | 12 | (14) |
Accrued and other liabilities | (8) | (8) |
Income taxes, net | 6 | 4 |
Net cash provided by (used in) operating activities of continuing operations | 27 | (3) |
Net cash provided by (used in) operating activities | 27 | (3) |
Cash flows from investing activities | | |
Finance receivables repaid | 269 | 307 |
Finance receivables originated | (145) | (123) |
Other investing activities, net | 36 | 19 |
Net cash provided by (used in) investing activities | 160 | 203 |
Cash flows from financing activities | | |
Principal payments on long-term debt and nonrecourse debt | (196) | (261) |
Proceeds from long-term debt | 55 | 94 |
Dividends paid | (20) | |
Net cash provided by (used in) financing activities | (161) | (167) |
Net increase (decrease) in cash and equivalents | 26 | 33 |
Cash and equivalents at beginning of period | 91 | 48 |
Cash and equivalents at end of period | $ 117 | $ 81 |