Consolidated Statements of Cash Flows - USD ($) $ in Millions | 3 Months Ended |
Apr. 02, 2016 | Apr. 04, 2015 |
Cash flows from operating activities | | |
Net income | $ 150 | $ 128 |
Less: Loss from discontinued operations | (1) | |
Income from continuing operations | 151 | 128 |
Non-cash items: | | |
Depreciation and amortization | 109 | 110 |
Deferred income taxes | 19 | (7) |
Other, net | 30 | 32 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (143) | (115) |
Inventories | (313) | (327) |
Other assets | 61 | (45) |
Accounts payable | 147 | 127 |
Accrued and other liabilities | (230) | (63) |
Income taxes, net | 17 | 95 |
Pension, net | 7 | 17 |
Captive finance receivables, net | (4) | 31 |
Other operating activities, net | (1) | (2) |
Net cash provided by (used in) operating activities of continuing operations | (150) | (19) |
Net cash used in operating activities of discontinued operations | | (2) |
Net cash provided by (used in) operating activities | (150) | (21) |
Cash flows from investing activities | | |
Net cash used in acquisitions | (164) | (32) |
Capital expenditures | (88) | (79) |
Finance receivables repaid | 17 | 31 |
Other investing activities, net | 10 | 23 |
Net cash provided by (used in) investing activities | (225) | (57) |
Cash flows from financing activities | | |
Proceeds from long-term debt | 362 | 9 |
Increase in short-term debt | 42 | 25 |
Principal payments on long-term debt and nonrecourse debt | (46) | (70) |
Purchases of Textron common stock | (215) | |
Dividends paid | (6) | (6) |
Other financing activities, net | 7 | 11 |
Net cash provided by (used in) financing activities | 144 | (31) |
Effect of exchange rate changes on cash and equivalents | 4 | (5) |
Net increase (decrease) in cash and equivalents | (227) | (114) |
Cash and equivalents at beginning of period | 1,005 | 822 |
Cash and equivalents at end of period | 778 | 708 |
Manufacturing group | | |
Cash flows from operating activities | | |
Net income | 147 | 124 |
Less: Loss from discontinued operations | (1) | |
Income from continuing operations | 148 | 124 |
Non-cash items: | | |
Depreciation and amortization | 106 | 108 |
Deferred income taxes | 17 | (3) |
Other, net | 29 | 28 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (143) | (115) |
Inventories | (313) | (327) |
Other assets | 62 | (51) |
Accounts payable | 147 | 127 |
Accrued and other liabilities | (223) | (54) |
Income taxes, net | 16 | 81 |
Pension, net | 7 | 17 |
Other operating activities, net | (1) | (2) |
Net cash provided by (used in) operating activities of continuing operations | (148) | (67) |
Net cash used in operating activities of discontinued operations | | (2) |
Net cash provided by (used in) operating activities | (148) | (69) |
Cash flows from investing activities | | |
Net cash used in acquisitions | (164) | (32) |
Capital expenditures | (88) | (79) |
Other investing activities, net | | (6) |
Net cash provided by (used in) investing activities | (252) | (117) |
Cash flows from financing activities | | |
Proceeds from long-term debt | 345 | |
Increase in short-term debt | 42 | 25 |
Purchases of Textron common stock | (215) | |
Dividends paid | (6) | (6) |
Other financing activities, net | 7 | 2 |
Net cash provided by (used in) financing activities | 173 | 21 |
Effect of exchange rate changes on cash and equivalents | 4 | (5) |
Net increase (decrease) in cash and equivalents | (223) | (170) |
Cash and equivalents at beginning of period | 946 | 731 |
Cash and equivalents at end of period | 723 | 561 |
Finance group | | |
Cash flows from operating activities | | |
Net income | 3 | 4 |
Income from continuing operations | 3 | 4 |
Non-cash items: | | |
Depreciation and amortization | 3 | 2 |
Deferred income taxes | 2 | (4) |
Other, net | 1 | 4 |
Changes in assets and liabilities: | | |
Other assets | (1) | 6 |
Accrued and other liabilities | (7) | (9) |
Income taxes, net | 1 | 14 |
Net cash provided by (used in) operating activities of continuing operations | 2 | 17 |
Net cash provided by (used in) operating activities | 2 | 17 |
Cash flows from investing activities | | |
Finance receivables repaid | 68 | 112 |
Finance receivables originated | (55) | (50) |
Other investing activities, net | 10 | 29 |
Net cash provided by (used in) investing activities | 23 | 91 |
Cash flows from financing activities | | |
Proceeds from long-term debt | 17 | 9 |
Principal payments on long-term debt and nonrecourse debt | (46) | (70) |
Other financing activities, net | | 9 |
Net cash provided by (used in) financing activities | (29) | (52) |
Net increase (decrease) in cash and equivalents | (4) | 56 |
Cash and equivalents at beginning of period | 59 | 91 |
Cash and equivalents at end of period | $ 55 | $ 147 |