Consolidated Statements of Cash Flows - USD ($) $ in Millions | 6 Months Ended |
Jul. 02, 2016 | Jul. 04, 2015 |
Cash flows from operating activities | | |
Net income | $ 327 | $ 295 |
Less: Loss from discontinued operations | (2) | (2) |
Income from continuing operations | 329 | 297 |
Non-cash items: | | |
Depreciation and amortization | 223 | 220 |
Deferred income taxes | 32 | (15) |
Other, net | 51 | 53 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (80) | (144) |
Inventories | (454) | (516) |
Other assets | 28 | (24) |
Accounts payable | 147 | 123 |
Accrued and other liabilities | (377) | 27 |
Income taxes, net | 12 | 93 |
Pension, net | 14 | 40 |
Captive finance receivables, net | 48 | 53 |
Other operating activities, net | (3) | (2) |
Net cash provided by (used in) operating activities of continuing operations | (30) | 205 |
Net cash used in operating activities of discontinued operations | (1) | (3) |
Net cash provided by (used in) operating activities | (31) | 202 |
Cash flows from investing activities | | |
Capital expenditures | (207) | (173) |
Net cash used in acquisitions | (179) | (34) |
Finance receivables repaid | 36 | 46 |
Other investing activities, net | 52 | 26 |
Net cash provided by (used in) investing activities | (298) | (135) |
Cash flows from financing activities | | |
Proceeds from long-term debt | 362 | 9 |
Increase in short-term debt | 12 | 105 |
Principal payments on long-term debt and nonrecourse debt | (90) | (130) |
Purchases of Textron common stock | (215) | (87) |
Dividends paid | (11) | (11) |
Other financing activities, net | 10 | 21 |
Net cash provided by (used in) financing activities | 68 | (93) |
Effect of exchange rate changes on cash and equivalents | (1) | (4) |
Net increase (decrease) in cash and equivalents | (262) | (30) |
Cash and equivalents at beginning of period | 1,005 | 822 |
Cash and equivalents at end of period | 743 | 792 |
Manufacturing group | | |
Cash flows from operating activities | | |
Net income | 320 | 285 |
Less: Loss from discontinued operations | (2) | (2) |
Income from continuing operations | 322 | 287 |
Non-cash items: | | |
Depreciation and amortization | 217 | 215 |
Deferred income taxes | 37 | (6) |
Other, net | 51 | 51 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (80) | (144) |
Inventories | (441) | (525) |
Other assets | 29 | (34) |
Accounts payable | 147 | 123 |
Accrued and other liabilities | (373) | 33 |
Income taxes, net | 10 | 78 |
Pension, net | 14 | 40 |
Dividends received from Finance Group | 29 | |
Other operating activities, net | (3) | (2) |
Net cash provided by (used in) operating activities of continuing operations | (41) | 116 |
Net cash used in operating activities of discontinued operations | (1) | (3) |
Net cash provided by (used in) operating activities | (42) | 113 |
Cash flows from investing activities | | |
Capital expenditures | (207) | (173) |
Net cash used in acquisitions | (179) | (34) |
Other investing activities, net | 3 | |
Net cash provided by (used in) investing activities | (383) | (207) |
Cash flows from financing activities | | |
Proceeds from long-term debt | 345 | |
Increase in short-term debt | 12 | 105 |
Purchases of Textron common stock | (215) | (87) |
Dividends paid | (11) | (11) |
Other financing activities, net | 10 | 21 |
Net cash provided by (used in) financing activities | 141 | 28 |
Effect of exchange rate changes on cash and equivalents | (1) | (4) |
Net increase (decrease) in cash and equivalents | (285) | (70) |
Cash and equivalents at beginning of period | 946 | 731 |
Cash and equivalents at end of period | 661 | 661 |
Finance group | | |
Cash flows from operating activities | | |
Net income | 7 | 10 |
Income from continuing operations | 7 | 10 |
Non-cash items: | | |
Depreciation and amortization | 6 | 5 |
Deferred income taxes | (5) | (9) |
Other, net | | 2 |
Changes in assets and liabilities: | | |
Other assets | (1) | 10 |
Accrued and other liabilities | (4) | (6) |
Income taxes, net | 2 | 15 |
Net cash provided by (used in) operating activities of continuing operations | 5 | 27 |
Net cash provided by (used in) operating activities | 5 | 27 |
Cash flows from investing activities | | |
Finance receivables repaid | 170 | 181 |
Finance receivables originated | (86) | (82) |
Other investing activities, net | 36 | 35 |
Net cash provided by (used in) investing activities | 120 | 134 |
Cash flows from financing activities | | |
Proceeds from long-term debt | 17 | 9 |
Principal payments on long-term debt and nonrecourse debt | (90) | (130) |
Dividends paid | (29) | |
Net cash provided by (used in) financing activities | (102) | (121) |
Net increase (decrease) in cash and equivalents | 23 | 40 |
Cash and equivalents at beginning of period | 59 | 91 |
Cash and equivalents at end of period | $ 82 | $ 131 |