Consolidated Statements of Cash Flows - USD ($) $ in Millions | 3 Months Ended |
Apr. 01, 2017 | Apr. 02, 2016 |
Cash flows from operating activities | | |
Net income | $ 101 | $ 150 |
Less: Income (loss) from discontinued operations | 1 | (1) |
Income from continuing operations | 100 | 151 |
Non-cash items: | | |
Depreciation and amortization | 106 | 109 |
Asset impairments | 11 | |
Deferred income taxes | 13 | 19 |
Other, net | 28 | 30 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (103) | (143) |
Inventories | (122) | (313) |
Other assets | (8) | 61 |
Accounts payable | (102) | 147 |
Accrued and other liabilities | (158) | (230) |
Income taxes, net | 38 | 17 |
Pension, net | 8 | 7 |
Captive finance receivables, net | 25 | (4) |
Other operating activities, net | (5) | (1) |
Net cash provided by (used in) operating activities of continuing operations | (169) | (150) |
Net cash used in operating activities of discontinued operations | (25) | |
Net cash provided by (used in) operating activities | (194) | (150) |
Cash flows from investing activities | | |
Net cash used in acquisitions | (318) | (164) |
Capital expenditures | (76) | (88) |
Finance receivables repaid | 15 | 17 |
Other investing activities, net | 13 | 10 |
Net cash provided by (used in) investing activities | (366) | (225) |
Cash flows from financing activities | | |
Proceeds from long-term debt | 362 | 362 |
Increase in short-term debt | 100 | 42 |
Principal payments on long-term debt and nonrecourse debt | (38) | (46) |
Purchases of Textron common stock | (186) | (215) |
Dividends paid | (6) | (6) |
Other financing activities, net | 19 | 7 |
Net cash provided by (used in) financing activities | 251 | 144 |
Effect of exchange rate changes on cash and equivalents | 8 | 4 |
Net decrease in cash and equivalents | (301) | (227) |
Cash and equivalents at beginning of period | 1,298 | 1,005 |
Cash and equivalents at end of period | 997 | 778 |
Manufacturing group | | |
Cash flows from operating activities | | |
Net income | 95 | 147 |
Less: Income (loss) from discontinued operations | 1 | (1) |
Income from continuing operations | 94 | 148 |
Non-cash items: | | |
Depreciation and amortization | 103 | 106 |
Asset impairments | 11 | |
Deferred income taxes | 13 | 17 |
Other, net | 28 | 29 |
Changes in assets and liabilities: | | |
Accounts receivable, net | (103) | (143) |
Inventories | (122) | (313) |
Other assets | (7) | 62 |
Accounts payable | (102) | 147 |
Accrued and other liabilities | (151) | (223) |
Income taxes, net | 90 | 16 |
Pension, net | 8 | 7 |
Other operating activities, net | (5) | (1) |
Net cash provided by (used in) operating activities of continuing operations | (143) | (148) |
Net cash used in operating activities of discontinued operations | (25) | |
Net cash provided by (used in) operating activities | (168) | (148) |
Cash flows from investing activities | | |
Net cash used in acquisitions | (318) | (164) |
Capital expenditures | (76) | (88) |
Other investing activities, net | 1 | |
Net cash provided by (used in) investing activities | (393) | (252) |
Cash flows from financing activities | | |
Proceeds from long-term debt | 347 | 345 |
Increase in short-term debt | 100 | 42 |
Purchases of Textron common stock | (186) | (215) |
Dividends paid | (6) | (6) |
Other financing activities, net | 19 | 7 |
Net cash provided by (used in) financing activities | 274 | 173 |
Effect of exchange rate changes on cash and equivalents | 8 | 4 |
Net decrease in cash and equivalents | (279) | (223) |
Cash and equivalents at beginning of period | 1,137 | 946 |
Cash and equivalents at end of period | 858 | 723 |
Finance group | | |
Cash flows from operating activities | | |
Net income | 6 | 3 |
Income from continuing operations | 6 | 3 |
Non-cash items: | | |
Depreciation and amortization | 3 | 3 |
Deferred income taxes | | 2 |
Other, net | | 1 |
Changes in assets and liabilities: | | |
Other assets | (1) | (1) |
Accrued and other liabilities | (7) | (7) |
Income taxes, net | (52) | 1 |
Net cash provided by (used in) operating activities of continuing operations | (51) | 2 |
Net cash provided by (used in) operating activities | (51) | 2 |
Cash flows from investing activities | | |
Finance receivables repaid | 76 | 68 |
Finance receivables originated | (36) | (55) |
Other investing activities, net | 12 | 10 |
Net cash provided by (used in) investing activities | 52 | 23 |
Cash flows from financing activities | | |
Proceeds from long-term debt | 15 | 17 |
Principal payments on long-term debt and nonrecourse debt | (38) | (46) |
Net cash provided by (used in) financing activities | (23) | (29) |
Net decrease in cash and equivalents | (22) | (4) |
Cash and equivalents at beginning of period | 161 | 59 |
Cash and equivalents at end of period | $ 139 | $ 55 |