Consolidated Statements of Cash Flows - USD ($) $ in Millions | 9 Months Ended |
Sep. 30, 2017 | Oct. 01, 2016 |
Cash flows from operating activities | | | |
Net income | | $ 413 | $ 748 |
Less: Income from discontinued operations | [1] | 1 | 120 |
Income from continuing operations | | 412 | 628 |
Non-cash items: | | | |
Depreciation and amortization | | 332 | 331 |
Deferred income taxes | | 140 | 30 |
Asset impairments | | 25 | 36 |
Other, net | | 73 | 76 |
Changes in assets and liabilities: | | | |
Accounts receivable, net | | (220) | (92) |
Inventories | | 88 | (637) |
Other assets | | 3 | 56 |
Accounts payable | | (178) | 146 |
Accrued and other liabilities | | (44) | (290) |
Income taxes, net | | (40) | (216) |
Pension, net | | (276) | 21 |
Captive finance receivables, net | | 76 | 54 |
Other operating activities, net | | (6) | 2 |
Net cash provided by (used in) operating activities of continuing operations | | 385 | 145 |
Net cash used in operating activities of discontinued operations | | (24) | (2) |
Net cash provided by (used in) operating activities | | 361 | 143 |
Cash flows from investing activities | | | |
Net cash used in acquisitions | | (330) | (179) |
Capital expenditures | | (276) | (306) |
Finance receivables repaid | | 27 | 40 |
Other investing activities, net | | 48 | 53 |
Net cash provided by (used in) investing activities | | (531) | (392) |
Cash flows from financing activities | | | |
Proceeds from long-term debt | | 682 | 520 |
Increase in short-term debt | | 2 | 110 |
Principal payments on long-term debt and nonrecourse debt | | (116) | (433) |
Purchases of Textron common stock | | (451) | (215) |
Dividends paid | | (16) | (16) |
Other financing activities, net | | 36 | 20 |
Net cash provided by (used in) financing activities | | 137 | (14) |
Effect of exchange rate changes on cash and equivalents | | 29 | (3) |
Net increase (decrease) in cash and equivalents | | (4) | (266) |
Cash and equivalents at beginning of period | | 1,298 | 1,005 |
Cash and equivalents at end of period | | 1,294 | 739 |
Manufacturing group | | | |
Cash flows from operating activities | | | |
Net income | | 400 | 733 |
Less: Income from discontinued operations | | 1 | 120 |
Income from continuing operations | | 399 | 613 |
Non-cash items: | | | |
Depreciation and amortization | | 322 | 322 |
Deferred income taxes | | 141 | 35 |
Asset impairments | | 25 | 36 |
Other, net | | 75 | 74 |
Changes in assets and liabilities: | | | |
Accounts receivable, net | | (220) | (92) |
Inventories | | 89 | (639) |
Other assets | | 8 | 85 |
Accounts payable | | (178) | 146 |
Accrued and other liabilities | | (36) | (283) |
Income taxes, net | | 4 | (212) |
Pension, net | | (276) | 21 |
Dividends received from Finance group | | | 29 |
Other operating activities, net | | (6) | 2 |
Net cash provided by (used in) operating activities of continuing operations | | 347 | 137 |
Net cash used in operating activities of discontinued operations | | (24) | (2) |
Net cash provided by (used in) operating activities | | 323 | 135 |
Cash flows from investing activities | | | |
Net cash used in acquisitions | | (330) | (179) |
Capital expenditures | | (276) | (306) |
Other investing activities, net | | 7 | 5 |
Net cash provided by (used in) investing activities | | (599) | (480) |
Cash flows from financing activities | | | |
Proceeds from long-term debt | | 645 | 345 |
Increase in short-term debt | | 2 | 110 |
Principal payments on long-term debt and nonrecourse debt | | (3) | (253) |
Purchases of Textron common stock | | (451) | (215) |
Dividends paid | | (16) | (16) |
Other financing activities, net | | 37 | 20 |
Net cash provided by (used in) financing activities | | 214 | (9) |
Effect of exchange rate changes on cash and equivalents | | 29 | (3) |
Net increase (decrease) in cash and equivalents | | (33) | (357) |
Cash and equivalents at beginning of period | | 1,137 | 946 |
Cash and equivalents at end of period | | 1,104 | 589 |
Finance group | | | |
Cash flows from operating activities | | | |
Net income | | 13 | 15 |
Income from continuing operations | | 13 | 15 |
Non-cash items: | | | |
Depreciation and amortization | | 10 | 9 |
Deferred income taxes | | (1) | (5) |
Other, net | | (2) | 2 |
Changes in assets and liabilities: | | | |
Other assets | | (5) | (3) |
Accrued and other liabilities | | (8) | (7) |
Income taxes, net | | (44) | (4) |
Net cash provided by (used in) operating activities of continuing operations | | (37) | 7 |
Net cash provided by (used in) operating activities | | (37) | 7 |
Cash flows from investing activities | | | |
Finance receivables repaid | | 220 | 220 |
Finance receivables originated | | (117) | (126) |
Other investing activities, net | | 40 | 24 |
Net cash provided by (used in) investing activities | | 143 | 118 |
Cash flows from financing activities | | | |
Proceeds from long-term debt | | 37 | 175 |
Principal payments on long-term debt and nonrecourse debt | | (113) | (180) |
Dividends paid | | | (29) |
Other financing activities, net | | (1) | |
Net cash provided by (used in) financing activities | | (77) | (34) |
Net increase (decrease) in cash and equivalents | | 29 | 91 |
Cash and equivalents at beginning of period | | 161 | 59 |
Cash and equivalents at end of period | | $ 190 | $ 150 |
| |
[1] | Income from discontinued operations, net of income taxes for the three and nine months ended October 1, 2016 primarily includes the settlement of a U.S. federal income tax audit. See Note 12 for additional information. | |