Consolidated Statements of Cash Flows - USD ($) $ in Millions | 3 Months Ended |
Mar. 31, 2018 | Apr. 01, 2017 |
Cash flows from operating activities | | |
Net income | $ 189 | $ 101 |
Less: Income from discontinued operations | | 1 |
Income from continuing operations | 189 | 100 |
Non-cash items: | | |
Depreciation and amortization | 105 | 106 |
Asset impairments | | 11 |
Deferred income taxes | 2 | 13 |
Other, net | 32 | 28 |
Changes in assets and liabilities: | | |
Accounts receivable, net | 63 | (103) |
Inventories | (128) | (122) |
Other assets | (119) | (30) |
Accounts payable | 15 | (102) |
Other liabilities | (263) | (158) |
Income taxes, net | 9 | 38 |
Pension, net | (2) | 8 |
Captive finance receivables, net | 15 | 25 |
Other operating activities, net | (3) | (5) |
Net cash provided by (used in) operating activities of continuing operations | (85) | (191) |
Net cash used in operating activities of discontinued operations | | (25) |
Net cash provided by (used in) operating activities | (85) | (216) |
Cash flows from investing activities | | |
Capital expenditures | (77) | (76) |
Net proceeds from corporate-owned life insurance policies | 58 | 22 |
Net cash used in acquisitions | | (318) |
Finance receivables repaid | 16 | 15 |
Other investing activities, net | 9 | 13 |
Net cash provided by (used in) investing activities | 6 | (344) |
Cash flows from financing activities | | |
Increase in short-term debt | 2 | 100 |
Principal payments on long-term debt and nonrecourse debt | (19) | (38) |
Proceeds from long-term debt | | 362 |
Purchases of Textron common stock | (344) | (186) |
Dividends paid | (5) | (6) |
Other financing activities, net | 8 | 19 |
Net cash provided by (used in) financing activities | (358) | 251 |
Effect of exchange rate changes on cash and equivalents | 11 | 8 |
Net decrease in cash and equivalents | (426) | (301) |
Cash and equivalents at beginning of period | 1,262 | 1,298 |
Cash and equivalents at end of period | 836 | 997 |
Manufacturing group | | |
Cash flows from operating activities | | |
Net income | 179 | 95 |
Less: Income from discontinued operations | | 1 |
Income from continuing operations | 179 | 94 |
Non-cash items: | | |
Depreciation and amortization | 103 | 103 |
Asset impairments | | 11 |
Deferred income taxes | 2 | 13 |
Other, net | 32 | 28 |
Changes in assets and liabilities: | | |
Accounts receivable, net | 63 | (103) |
Inventories | (128) | (122) |
Other assets | (118) | (29) |
Accounts payable | 15 | (102) |
Other liabilities | (259) | (151) |
Income taxes, net | 13 | 90 |
Pension, net | (2) | 8 |
Dividends received from Finance group | 50 | |
Other operating activities, net | (3) | (5) |
Net cash provided by (used in) operating activities of continuing operations | (53) | (165) |
Net cash used in operating activities of discontinued operations | | (25) |
Net cash provided by (used in) operating activities | (53) | (190) |
Cash flows from investing activities | | |
Capital expenditures | (77) | (76) |
Net proceeds from corporate-owned life insurance policies | 58 | 22 |
Net cash used in acquisitions | | (318) |
Other investing activities, net | 9 | 1 |
Net cash provided by (used in) investing activities | (10) | (371) |
Cash flows from financing activities | | |
Increase in short-term debt | 2 | 100 |
Proceeds from long-term debt | | 347 |
Purchases of Textron common stock | (344) | (186) |
Dividends paid | (5) | (6) |
Other financing activities, net | 8 | 19 |
Net cash provided by (used in) financing activities | (339) | 274 |
Effect of exchange rate changes on cash and equivalents | 11 | 8 |
Net decrease in cash and equivalents | (391) | (279) |
Cash and equivalents at beginning of period | 1,079 | 1,137 |
Cash and equivalents at end of period | 688 | 858 |
Finance group | | |
Cash flows from operating activities | | |
Net income | 10 | 6 |
Income from continuing operations | 10 | 6 |
Non-cash items: | | |
Depreciation and amortization | 2 | 3 |
Changes in assets and liabilities: | | |
Other assets | (1) | (1) |
Other liabilities | (4) | (7) |
Income taxes, net | (4) | (52) |
Net cash provided by (used in) operating activities of continuing operations | 3 | (51) |
Net cash provided by (used in) operating activities | 3 | (51) |
Cash flows from investing activities | | |
Finance receivables repaid | 65 | 76 |
Finance receivables originated | (34) | (36) |
Other investing activities, net | | 12 |
Net cash provided by (used in) investing activities | 31 | 52 |
Cash flows from financing activities | | |
Principal payments on long-term debt and nonrecourse debt | (19) | (38) |
Proceeds from long-term debt | | 15 |
Dividends paid | (50) | |
Net cash provided by (used in) financing activities | (69) | (23) |
Net decrease in cash and equivalents | (35) | (22) |
Cash and equivalents at beginning of period | 183 | 161 |
Cash and equivalents at end of period | $ 148 | $ 139 |