Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2020 | May 04, 2020 | |
Document And Entity Information | ||
Entity Registrant Name | BK Technologies Corp | |
Entity Central Index Key | 0000002186 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2020 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Emerging Growth Company | false | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Interactive Data Current | Yes | |
Entity Incorporation, State or Country Code | NV | |
Entity File Number | 001-32644 | |
Entity Common Stock, Shares Outstanding | 12,493,420 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2020 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Current assets: | ||
Cash and cash equivalents | $ 4,946 | $ 4,676 |
Trade accounts receivable, net | 4,590 | 3,964 |
Inventories, net | 10,937 | 13,513 |
Prepaid expenses and other current assets | 1,802 | 1,733 |
Total current assets | 22,275 | 23,886 |
Property, plant and equipment, net | 3,775 | 3,964 |
Right-of-use (ROU) asset | 2,791 | 2,885 |
Investment in securities | 2,329 | 2,635 |
Deferred tax assets, net | 4,373 | 4,373 |
Other assets | 169 | 197 |
Total assets | 35,712 | 37,940 |
Current liabilities: | ||
Accounts payable | 4,836 | 5,310 |
Accrued compensation and related taxes | 1,045 | 1,271 |
Accrued warranty expense | 1,099 | 1,248 |
Accrued other expenses and other current liabilities | 402 | 479 |
Dividends payable | 250 | 252 |
Short-term lease liability | 393 | 369 |
Note payable-current portion | 78 | 78 |
Deferred revenue | 462 | 369 |
Total current liabilities | 8,565 | 9,376 |
Note payable, net of current portion | 309 | 328 |
Long-term lease liability | 2,511 | 2,606 |
Deferred revenue | 2,685 | 2,354 |
Total liabilities | 14,070 | 14,664 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock; $1.00 par value; 1,000,000 authorized shares; none issued or outstanding | 0 | 0 |
Common stock; $.60 par value; 20,000,000 authorized shares; 13,929,381 issued and 12,495,110 and 12,596,923 outstanding shares at March 31, 2020 and December 31, 2019, respectively | 8,357 | 8,357 |
Additional paid-in capital | 26,146 | 26,095 |
Accumulated deficit | (7,485) | (6,043) |
Treasury stock, at cost, 1,434,271 and 1,332,458 shares at March 31, 2020 and December 31, 2019, respectively | (5,376) | (5,133) |
Total stockholders' equity | 21,642 | 23,276 |
Total liabilities and stockholders' equity | $ 35,712 | $ 37,940 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Mar. 31, 2020 | Dec. 31, 2019 |
Stockholders equity: | ||
Preferred stock, par value | $ 1 | $ 1 |
Preferred stock, authorized shares | 1,000,000 | 1,000,000 |
Preferred stock, issued shares | 0 | 0 |
Preferred stock, outstanding shares | 0 | 0 |
Common stock, par value | $ .60 | $ 0.60 |
Common stock, authorized shares | 20,000,000 | 20,000,000 |
Common stock, issued shares | 13,929,381 | 13,929,381 |
Common stock, outstanding shares | 12,495,110 | 12,596,923 |
Treasury stock, shares | 1,434,271 | 1,332,458 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Income Statement [Abstract] | ||
Sales, net | $ 10,889 | $ 7,644 |
Expenses | ||
Cost of products | 6,994 | 5,207 |
Selling, general and administrative | 4,743 | 4,755 |
Total expenses | 11,737 | 9,962 |
Operating loss | (848) | (2,318) |
Other (expense) income: | ||
Net interest income | 9 | 55 |
(Loss) gain on investment in securities | (306) | 592 |
Other expense | (47) | (2) |
Total other (expense) income | (344) | 645 |
Loss before income taxes | (1,192) | (1,673) |
Income tax benefit (expense) | 0 | 355 |
Net loss | $ (1,192) | $ (1,318) |
Net loss per share-basic and diluted | $ (0.09) | $ (0.10) |
Weighted average shares outstanding-basic | 12,555,108 | 12,761,713 |
Weighted average shares outstanding-diluted | 12,555,108 | 12,761,713 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Operating activities | ||
Net loss | $ (1,192) | $ (1,318) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
Inventories allowances | 38 | 19 |
Deferred tax benefit | 0 | (355) |
Depreciation and amortization | 320 | 256 |
Share-based compensation expense | 30 | 31 |
Restricted stock unit compensation expense | 21 | 41 |
(Gain) loss on investment in securities | 306 | (592) |
Changes in operating assets and liabilities: | ||
Trade accounts receivable | (626) | 676 |
Inventories | 2,538 | (715) |
Prepaid expenses and other current assets | (69) | (143) |
Other assets | 28 | 1 |
Lease liability | 23 | 0 |
Accounts payable | (474) | 602 |
Accrued compensation and related taxes | (226) | (951) |
Accrued warranty expense | (149) | (88) |
Deferred revenue | 424 | 296 |
Accrued other expenses and other current liabilities | (77) | (68) |
Net cash provided by (used in) operating activities | 915 | (2,308) |
Investing activities | ||
Purchases of property, plant and equipment | (131) | (829) |
Net cash used in investing activities | (131) | (829) |
Financing activities | ||
Cash dividends paid | (252) | (256) |
Repurchase of common stock | (243) | (337) |
Proceeds from issuance of common stock | 0 | 2 |
Repayment of debt | (19) | 0 |
Net cash used in financing activities | (514) | (591) |
Net change in cash and cash equivalents | 270 | (3,728) |
Cash and cash equivalents, beginning of period | 4,676 | 11,268 |
Cash and cash equivalents, end of period | 4,946 | 7,540 |
Supplemental disclosure | ||
Cash paid for interest | $ 5 | $ 0 |
1. Condensed Consolidated Finan
1. Condensed Consolidated Financial Statements | 3 Months Ended |
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
1. Condensed Consolidated Financial Statements | Basis of Presentation The condensed consolidated balance sheet as of March 31, 2020, the condensed consolidated statements of operations for the three months ended March 31, 2020 and 2019, and the condensed consolidated statements of cash flows for the three months ended March 31, 2020 and 2019 have been prepared by BK Technologies Corporation (the “Company” or “we”), and are unaudited. On March 28, 2019, BK Technologies, Inc., the predecessor of BK Technologies Corporation, implemented a holding company reorganization, which resulted in BK Technologies Corporation becoming the direct parent company of, and the successor issuer to, BK Technologies, Inc. For the purpose of this report, references to “we” or the “Company” or its management or business at any period prior to the holding company reorganization (March 28, 2019) refer to those of BK Technologies, Inc. as the predecessor company and its subsidiaries and thereafter to those of BK Technologies Corporation and its subsidiaries, except as otherwise specified or to the extent the context otherwise indicates. In the opinion of management, all adjustments, which include normal, recurring adjustments, necessary for a fair presentation have been made. All intercompany transactions and balances have been eliminated in consolidation. The condensed consolidated balance sheet at December 31, 2019 has been derived from the Company’s audited consolidated financial statements at that date. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, as filed with the Securities and Exchange Commission (“SEC”). The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the operating results for a full year. Revenue Recognition Effective January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers,” and the additional related ASUs (“ASC 606”), which replaced existing revenue guidance and outlines a single set of comprehensive principles for recognizing revenue under U.S. GAAP. The Company elected the modified retrospective method upon adoption, with no impact to the opening retained earnings or revenue reported. These standards provide guidance on recognizing revenue, including a five-step method to determine when revenue recognition is appropriate: Step 1: Identify the contract with the customer; Step 2: Identify the performance obligations in the contract; Step 3: Determine the transaction price; Step 4: Allocate the transaction price to the performance obligations; and Step 5: Recognize revenue as the Company satisfies a performance obligation. ASC 606 provides that sales revenue is recognized when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. We generally satisfy performance obligations upon shipment of the product or service to the customer. This is consistent with the time in which the customer obtains control of the product or service. For extended warranties, sales revenue associated with the warranty is deferred at the time of sale and later recognized on a straight-line basis over the extended warranty period. Some contracts include installation services, which are completed in a short period of time, and the revenue is recognized when the installation is complete. Customary payment terms are granted to customers, based on credit evaluations. Currently, the Company does not have any contracts where revenue is recognized, but the customer payment is contingent on a future event. The Company periodically reviews its revenue recognition procedures to assure that such procedures are in accordance with GAAP. Surcharges collected on certain sales to government customers and remitted to governmental agencies are not included in revenues or in costs and expenses. Principles of Consolidation The Company consolidates entities in which it has a controlling financial interest. The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a variable interest entity (“VIE”) or a voting interest entity. VIEs are entities in which (i) the total equity investment at risk is not sufficient to enable the entity to finance its activities independently, or (ii) the at-risk equity holders do not have the normal characteristics of a controlling financial interest. A controlling financial interest in a VIE is present when an enterprise has one or more variable interests that have both (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. The enterprise with a controlling financial interest is the primary beneficiary and consolidates the VIE. Voting interest entities lack one or more of the characteristics of a VIE. The usual condition for a controlling financial interest is ownership of a majority voting interest for a corporation or a majority of kick-out or participating rights for a limited partnership. When the Company does not have a controlling financial interest in an entity but exerts significant influence over the entity’s operating and financial policies (generally defined as owning a voting or economic interest of between 20% to 50%), the Company’s investment is accounted for under the equity method of accounting. If the Company does not have a controlling financial interest in, or exert significant influence over, an entity, the Company accounts for its investment at fair value, if the fair value option was elected, or at cost. The Company has an investment in 1347 Property Insurance Holdings, Inc., made through FGI 1347 Holdings, LP, a consolidated VIE. Fair Value The Company’s financial instruments consist of cash and cash equivalents, trade accounts receivable, investment in securities, accounts payable, accrued expenses and other liabilities. As of March 31, 2020 and December 31, 2019, the carrying amount of cash and cash equivalents, trade accounts receivable, accounts payable, accrued expenses and other liabilities approximated their respective fair value due to the short-term nature and maturity of these instruments. The Company uses observable market data assumptions (Level 1 inputs, as defined in accounting guidance) that it believes market participant would use in pricing investment in securities. Recently Adopted Accounting Pronouncements In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02 “Leases,” which amended leasing guidance by requiring companies to recognize a right-of-use (“ROU”) asset and a lease liability for all operating and capital (finance) leases with lease terms greater than twelve months. The lease liability is equal to the present value of lease payments. The lease asset is based on the lease liability, subject to adjustment, such as for initial direct costs. For income statement purposes, leases continue to be classified as operating or capital (finance), with lease expense in both cases calculated substantially the same as under the prior leasing guidance. The updated guidance became effective for interim and annual periods beginning after December 15, 2018. The Company adopted the new guidance on January 1, 2019. Adoption resulted in the recognition of ROU assets and lease liabilities on the condensed consolidated financial statements. Refer to Note 12 (Leases) for further details on leases. In Recent Accounting Pronouncements The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures. |
2. Significant Events and Trans
2. Significant Events and Transactions | 3 Months Ended |
Mar. 31, 2020 | |
Significant Events And Transactions | |
2. Significant Events and Transactions | In December 2019, a novel strain of the coronavirus (COVID-19) surfaced in Wuhan, China, which spread globally and was declared a pandemic by the World Health Organization in March 2020. The challenges posed by the COVID-19 pandemic on the global economy increased significantly as the first quarter progressed, and the Company anticipates the effects of COVID-19 will continue to have an adverse impact on the Company going forward. In response to COVID-19, national and local governments around the world have instituted certain measures, including travel bans, prohibitions on group events and gatherings, shutdowns of certain businesses, curfews, shelter-in-place orders and recommendations to practice social distancing. The ultimate impact of COVID-19 on the Company’s business, results of operations, financial condition and cash flows is dependent on future developments, including the duration of the pandemic and the related length of its impact on the global economy, which are uncertain and cannot be predicted at this time. In February 2020, the Company announced that its operating subsidiary received orders totaling approximately $2,800 from the U.S. Forest Service (“USFS”). The orders were for KNG-Series Digital P-25 portable radios, mobile radios, and base stations, as well as related accessories, and were fulfilled in the first quarter of 2020. In March 2020, the Company announced that its operating subsidiary received an order totaling approximately $2,100 from the USFS. The order was for KNG-Series Digital P-25 mobile radios and related accessories. The order was fulfilled during the first and second quarters of 2020. In March 2020, Fundamental Global Investors, LLC, on behalf of the funds managed by it, entered into a stock trading plan in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the “10b5-1 Plan”), for the purchase of up to one million shares of common stock of the Company. The 10b5-1 Plan became effective on April 2, 2020 and will terminate on April 2, 2021 or such earlier date as set forth in the 10b5-1 Plan. Transactions under the 10b5-1 Plan, if any, will be reported to the Securities and Exchange Commission in accordance with applicable securities laws, rules and regulations. D. Kyle Cerminara, the Chief Executive Officer, Co-Founder and Partner of Fundamental Global Investors, LLC, and Lewis M. Johnson, the President, Co-Founder and Partner of Fundamental Global Investors, LLC, are both members of the Company’s Board of Directors. In addition, John W. Struble, Chairman of the Company’s Board of Directors, serves as a consultant to Fundamental Global Management, LLC, and affiliate of Fundamental Global Investors, LLC. Fundamental Global Investors, LLC, with its affiliates, is the Company’s largest stockholder. Pursuant to the Company’s capital return program, the Company’s Board of Directors declared a quarterly dividend of $0.02 per share of the Company’s common stock on March 2, 2020 to stockholders of record as of March 31, 2020. These dividends were paid on April 13, 2020. |
3. Allowance for Doubtful Accou
3. Allowance for Doubtful Accounts | 3 Months Ended |
Mar. 31, 2020 | |
Allowance For Doubtful Accounts | |
3. Allowance for Doubtful Accounts | The allowance for doubtful accounts on trade receivables was approximately $50 on gross trade receivables of $4,640 and $4,014 at March 31, 2020 and December 31, 2019, respectively. This allowance is used to state trade receivables at a net realizable value or the amount that the Company estimates will be collected of the Company’s gross trade receivables. |
4. Inventories, net
4. Inventories, net | 3 Months Ended |
Mar. 31, 2020 | |
Inventory Disclosure [Abstract] | |
4. Inventories, net | The components of inventories, net of allowances for slow-moving, excess or obsolete inventory, consisted of the following: March 31, 2020 December 31, 2019 Finished goods $ 2,680 $ 3,864 Work in process 4,725 6,122 Raw materials 3,532 3,527 $ 10,937 $ 13,513 Allowances for slow-moving, excess, or obsolete inventory are used to state the Company’s inventories at the lower of cost or net realizable value. The allowances were approximately $861 at March 31, 2020, compared with approximately $823 at December 31, 2019. |
5. Income Taxes
5. Income Taxes | 3 Months Ended |
Mar. 31, 2020 | |
Income Tax Disclosure [Abstract] | |
5. Income Taxes | The Company has not recorded income tax expense or benefit for the three months ended March 31, 2020, compared with income tax benefit of approximately $355 for the same period last year. The Company’s income tax provision is based on management’s estimate of the effective tax rate for the full year. The tax provision in any period will be affected by, among other things, permanent, as well as temporary, differences in the deductibility of certain items, in addition to changes in tax legislation. As a result, the Company may experience significant fluctuations in the effective book tax rate (that is, tax expense divided by pre-tax book income) from period to period. As of March 31, 2020, the Company’s net deferred tax assets totaled approximately $4,373 and were primarily derived from research and development tax credits, deferred revenue, and net operating loss carryforwards. In order to fully utilize the net deferred tax assets, the Company will need to generate sufficient taxable income in future years. The Company analyzed all positive and negative evidence to determine if, based on the weight of available evidence, it is more likely than not to realize the benefit of the net deferred tax assets. The recognition of the net deferred tax assets and related tax benefits is based upon the Company’s conclusions regarding, among other considerations, estimates of future earnings based on information currently available and current and anticipated customers, contracts and product introductions, as well as historical operating results and certain tax planning strategies. Based on the analysis of all available evidence, both positive and negative, the Company has concluded that it has the ability to generate sufficient taxable income in the necessary period to utilize the entire benefit for the deferred tax assets. The Company cannot presently estimate what, if any, changes to the valuation of its deferred tax assets may be deemed appropriate in the future. If the Company incurs future losses, it may be necessary to record a valuation allowance related to the deferred tax assets recognized as of March 31, 2020. |
6. Investment in Securities
6. Investment in Securities | 3 Months Ended |
Mar. 31, 2020 | |
Schedule of Investments [Abstract] | |
6. Investment in Securities | The Company has an investment in a limited partnership, FGI 1347 Holdings, LP, of which the Company is the sole limited partner. FGI 1347 Holdings, LP was established for the purpose of investing in securities. As of March 31, 2020, the Company indirectly held approximately $170 in cash and 477,282 shares of 1347 Property Insurance Holdings, Inc. (Nasdaq: PIH) with fair value of $2,329, through an investment in FGI 1347 Holdings, LP. These shares were purchased in March and May 2018 for approximately $3,741. For the three months ended March 31, 2020, the Company recognized an unrealized loss on the investment of approximately $306, compared with an unrealized gain of $592 for the same period last year. As of March 31, 2020 and December 31, 2019, the unrealized loss on investment was approximately $1,412 and $1,106, respectively. Affiliates of Fundamental Global Investors, LLC serve as the general partner and the investment manager of FGI 1347 Holdings, LP, and the Company is the sole limited partner. As of May 4, 2020, the Company and the affiliates of Fundamental Global Investors, LLC, including, without limitation, Ballantyne Strong, Inc., beneficially owned in the aggregate 3,042,593 shares of PIH’s common stock, including 100,000 shares of common stock subject to a call option, representing approximately 50.1% of PIH’s outstanding shares. In addition, Capital Wealth Advisors, Inc., an affiliate of Fundamental Global, held 64,710 shares of PIH’s common stock for the accounts of individual investors, which represents approximately 1.1% of PIH’s outstanding shares. Fundamental Global with its affiliates is the largest stockholder of the Company. Mr. Kyle Cerminara, a director of the Company, is Chief Executive Officer, Co-Founder and Partner of Fundamental Global Investors, LLC and serves as Chairman of the Board of Directors of Ballantyne Strong and as principal executive officer and Chairman of the Board of Directors of PIH. Mr. Lewis M. Johnson, a director of the Company, is President, Co-Founder and Partner of Fundamental Global Investors, LLC and serves as Co-Chairman of the Board of Directors of Ballantyne Strong and of PIH. Mr. John Struble, the Chairman of the Company’s Board of Directors, serves as a consultant to an affiliate of Fundamental Global. |
7. Stockholders' Equity
7. Stockholders' Equity | 3 Months Ended |
Mar. 31, 2020 | |
Stockholders' equity: | |
7. Stockholders' Equity | The changes in condensed consolidated stockholders’ equity for the three months ended March 31, 2020 and 2019 are as follows: Common Stock Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Treasury Stock Total Balance at December 31, 2018 13,882,937 $ 8,330 $ 25,867 $ (2,393 ) $ (4,092 ) $ 27,712 Stock options exercised and issued 1,000 — 2 — — 2 Share-based compensation expense — — 31 — — 31 Restricted stock unit compensation expense — — 41 — — 41 Dividends declared ($0.02 per share) — — — (254 ) — (254 ) Net loss — — — (1,318 ) — (1,318 ) Repurchase of common stock — — — — (337 ) (337 ) Balance at March 31, 2019 13,883,937 $ 8,330 $ 25,941 $ (3,965 ) $ (4,429 ) $ 25,877 Common Stock Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Treasury Stock Total Balance at December 31, 2019 13,929,381 $ 8,357 $ 26,095 $ (6,043 ) $ (5,133 ) $ 23,276 Share-based compensation expense — — 30 — — 30 Restricted stock unit compensation expense — — 21 — — 21 Dividends declared ($0.02 per share) — — — (250 ) — (250 ) Net loss — — — (1,192 ) — (1,192 ) Repurchase of common stock — — — — (243 ) (243 ) Balance at March 31, 2020 13,929,381 $ 8,357 $ 26,146 $ (7,485 ) $ (5,376 ) $ 21,642 |
8. Loss per Share
8. Loss per Share | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share [Abstract] | |
8. Loss per Share | The following table sets forth the computation of basic and diluted loss per share: Three Months Ended March 31, 2020 March 31, 2019 Numerator: Net loss (numerator for basic and diluted loss per share) $ (1,192 ) $ (1,318 ) Denominator: Denominator for basic loss per share weighted average shares 12,555,108 12,761,713 Effect of dilutive securities: Options and restricted stock units — — Denominator: Denominator for diluted loss per share weighted average shares 12,555,108 12,761,713 Basic loss per share $ (0.09 ) $ (0.10 ) Diluted loss per share $ (0.09 ) $ (0.10 ) Approximately 448,400 stock options and 0 restricted stock units for the three months ended March 31, 2020, and 537,500 stock options and 148,598 restricted stock units for the three months ended March 31, 2019, were excluded from the calculation because they were anti-dilutive. |
9. Non-Cash Share-Based Employe
9. Non-Cash Share-Based Employee Compensation | 3 Months Ended |
Mar. 31, 2020 | |
Compensation Related Costs [Abstract] | |
9. Non-Cash Share-Based Employee Compensation | The Company has an employee and non-employee director share-based incentive compensation plan. Related to these programs, the Company recorded non-cash share-based employee compensation expense of $30 for the three months ended March 31, 2020, compared with $31 for the same period last year. The Company considers its non-cash share-based employee compensation expenses as a component of cost of products and selling, general and administrative expenses. There was no non-cash share-based employee compensation expense capitalized as part of capital expenditures or inventory for the periods presented. The Company uses the Black-Scholes-Merton option valuation model to calculate the fair value of a stock option grant. The non-cash share-based employee compensation expense recorded in the three months ended March 31, 2020 was calculated using certain assumptions. Such assumptions are described more comprehensively in Note 10 (Share-Based Employee Compensation) of the Notes to the Company’s consolidated financial statements included in its Annual Report on Form 10-K for the fiscal year ended December 31, 2019. A summary of activity under the Company’s stock option plans during the three months ended March 31, 2020 is presented below: As of January 1, 2020 Stock Options Wgt. Avg. Exercise Price ($) Per Share Wgt. Avg. Remaining Contractual Life (Years) Wgt. Avg. Grant Date Fair Value ($) Per Share Aggregate Intrinsic Value ($) Outstanding 569,500 4.16 6.82 1.75 24,000 Vested 214,800 4.12 4.20 1.95 24,000 Nonvested 354,700 4.18 8.40 1.63 — Period activity Issued — — — — — Exercised — — — — — Forfeited 56,100 4.11 — 1.74 — Expired 65,000 4.07 — 2.88 — As of March 31, 2020 Outstanding 448,400 4.18 7.34 1.59 — Vested 201,400 4.21 6.22 1.55 — Nonvested 247,000 4.15 8.26 1.62 — Restricted Stock Units On September 6, 2019, the Company granted to each non-employee director restricted stock units with a grant-date fair value of $40 per award (resulting in total aggregate grant-date fair value of $280), which will vest in five equal, annual installments beginning with the first anniversary of the grant date, subject to the director’s continued service through such date, provided that, if the director makes himself available and consents to be nominated by the Company for continued service as a director, but is not nominated for the Board for election by shareholders, other than for good reason, as determined by the Board in its discretion, then the restricted stock units shall vest in full as of the director’s last date of service as a director of the Company. On September 6, 2018, the Company granted to each non-employee director restricted stock units with a grant-date fair value of $20 per award (resulting in total aggregate grant-date fair value of $140), which vest in five equal, annual installments beginning with the first anniversary of the grant date, subject to the director’s continued service through such date, provided that, if the director makes himself available and consents to be nominated by the Company for continued service as a director, but is not nominated for the Board for election by shareholders, other than for good reason, as determined by the Board in its discretion, then the restricted stock units vest in full as of the director’s last date of service as a director of the Company. On September 6, 2019, which was the first anniversary of the grant date, the first tranche of the September 2018 restricted stock units vested. On June 4, 2018, the Company granted to each non-employee director restricted stock units with a grant fair value of $20 per award (resulting in total aggregate grant-date fair value of $140), which vested on June 4, 2019. The Company recorded non-cash restricted stock unit compensation expense of $21 for the three months ended March 31, 2020, compared with $41 for the same period last year. |
10. Commitments and Contingenci
10. Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
10. Commitments and Contingencies | From time to time, the Company may be involved in various claims and legal actions arising in the ordinary course of its business. On a quarterly basis, the Company assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. Where it is probable that the Company will incur a loss and the amount of the loss can be reasonably estimated, it records a liability in its consolidated financial statements. These legal accruals may be increased or decreased to reflect any relevant developments on a quarterly basis. Where a loss is not probable or the amount of the loss is not estimable, the Company does not accrue legal reserves, consistent with applicable accounting guidance. Purchase Commitments As of March 31, 2020, the Company had purchase commitments for inventory totaling approximately $7,062. Significant Customers Sales to United States government agencies represented approximately $6,576 (60.4%) of the Company’s net total sales for the three months ended March 31, 2020, compared with approximately $5,401 (70.7%) for the same period last year. Accounts receivable from agencies of the United States government were $2,832 as of March 31, 2020, compared with approximately $4,225 at the same date last year. |
11. Debt
11. Debt | 3 Months Ended |
Mar. 31, 2020 | |
Debt Disclosure [Abstract] | |
11. Debt | On January 30, 2020, BK Technologies, Inc., a wholly-owned subsidiary of the Company, entered into a $5,000 Credit Agreement and a related Line of Credit Note (the “Note” and collectively with the Credit Agreement, the “Credit Agreement”) with JPMorgan Chase Bank, N.A. ("JPMC"). The Credit Agreement provides for a revolving line of credit of up to $5,000, with availability under the line of credit subject to a borrowing base calculated as a percentage of accounts receivable and inventory. The line of credit will expire on January 31, 2021. Proceeds of borrowings under the Credit Agreement may be used for general corporate purposes. The line of credit is collateralized by a blanket lien on all personal property of BK Technologies, Inc. pursuant to the terms of the Continuing Security Agreement with JPMC. The Company and each subsidiary of BK Technologies, Inc. are guarantors of BK Technologies, Inc.’s obligations under the Credit Agreement, in accordance with the terms of the Continuing Guaranty. Borrowings under the Credit Agreement will bear interest at a rate per annum equal to one-month LIBOR (or zero if the LIBOR is less than zero) plus a margin of 1.90%. The line of credit is to be repaid in monthly payments of interest only, payable in arrears, commencing on February 1, 2020, with all outstanding principal and interest to be payable in full at maturity. The Credit Agreement contains certain customary restrictive covenants, including restrictions on liens, indebtedness, loans and guarantees, acquisitions and mergers, sales of assets, and stock repurchases by BK Technologies, Inc. The Credit Agreement contains one financial covenant requiring BK Technologies, Inc. to maintain a tangible net worth of at least $20,000 at any fiscal quarter end. The Credit Agreement provides for customary events of default, including: (1) failure to pay principal, interest or fees under the Credit Agreement when due and payable; (2) failure to comply with other covenants and agreements contained in the Credit Agreement and the other documents executed in connection therewith; (3) the making of false or inaccurate representations and warranties; (4) defaults under other agreements with JPMC or under other debt or other obligations of BK Technologies, Inc.; (5) money judgments and material adverse changes; (6) a change in control or ceasing to operate business in the ordinary course; and (7) certain events of bankruptcy or insolvency. Upon the occurrence of an event of default, JPMC may declare the entire unpaid balance immediately due and payable and/or exercise any and all remedial and other rights under the Credit Agreement. BK Technologies, Inc. was in compliance with all covenants under the Credit Agreement as of March 31, 2020 and the date of filing this report. As of March 31, 2020 and the date of filing this report, there were no borrowings outstanding under the Credit Agreement. On September 25, 2019, BK Technologies, Inc., a wholly-owned subsidiary of BK Technologies Corporation, and U.S. Bank Equipment Finance, a division of U.S. Bank National Association, as a lender, entered into a Master Loan Agreement in the amount of $425 to finance various items of manufacturing equipment. The loan is collateralized by the equipment purchased using the proceeds. The Master Loan Agreement is payable in 60 equal monthly principal and interest payments of approximately $8 beginning on October 25, 2019 and maturing on September 25, 2024, and bears a fixed interest rate of 5.11%. |
12. Leases
12. Leases | 3 Months Ended |
Mar. 31, 2020 | |
Leases [Abstract] | |
12. Leases | The Company adopted ASU No. 2016-02, “Leases” (Topic 842) on January 1, 2019 and applied the modified retrospective approach to adoption whereby the standard is applied only to the current and future periods. The Company leases manufacturing and office facilities and equipment under operating leases and determines if an arrangement is a lease at inception. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As most of its leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The Company has lease agreements with lease and non-lease components, which are accounted for separately. The Company leases approximately 54,000 square feet (not in thousands) of industrial space in West Melbourne, Florida, under a non-cancellable operating lease. The lease has the expiration date of June 30, 2027. Annual rental, maintenance and tax expenses for the facility are approximately $491. The Company also leases 8,100 square feet (not in thousands) of office space in Lawrence, Kansas, to accommodate a portion of the Company’s engineering team. In November 2019, this lease was amended to extend the lease term until December 31, 2021. Annual rental, maintenance and tax expenses for the facility are approximately $121. Lease costs consist of the following: Three Months Ended March 31, 2020 March 31, 2019 Operating lease cost $ 143 $ 134 Short-term lease cost 2 4 Variable lease cost 32 32 Total lease cost $ 177 $ 170 Supplemental cash flow information related to leases was as follows: Three Months Ended March 31, 2020 March 31, 2019 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows (fixed payments) $ 122 $ 118 Operating cash flows (liability reduction) 82 78 ROU assets obtained in exchange for lease obligations: Operating leases 9 2,840 Other information related to operating leases was as follows: March 31, 2020 Weighted average remaining lease term (in years) 6.81 Weighted average discount rate 5.50 % Maturity of lease liabilities as of March 31, 2020 were as follows: March 31, 2020 Remaining nine months of 2020 $ 541 2021 526 2022 444 2023 451 2024 461 Thereafter 1,074 Total payments 3,497 Less: imputed interest 593 Total liability $ 2,904 In February 2020, the Company entered into a lease for 6,857 square feet (not in thousands) of office space at Sawgrass Technology Park, 1619 NW 136th Avenue in Sunrise, Florida, for a period of 64 months commencing July 1, 2020. Annual rental, maintenance and tax expenses for the facility will be approximately $196 for the first year, increasing by approximately 3% for each subsequent twelve-month period. The Company will record the ROU asset and related lease liability for this lease upon its commencement. |
13. Subsequent Events
13. Subsequent Events | 3 Months Ended |
Mar. 31, 2020 | |
Subsequent Events [Abstract] | |
13. Subsequent Events | On April 13, 2020, BK Technologies, Inc., a wholly-owned operating subsidiary of the Company, received approval and funding pursuant to a promissory note evidencing an unsecured loan in the amount of approximately $2,196 (the “Loan”) under the Paycheck Protection Program (or “PPP”). The PPP was established under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and is administered by the U.S. Small Business Administration (“SBA”). The Company intended to use the Loan for qualifying expenses in accordance with the terms of the CARES Act. At the time the Company applied for the Loan, it believed it qualified to receive the funds pursuant to the PPP. On April 23, 2020, the SBA, in consultation with the Department of Treasury, issued new guidance that created uncertainty regarding the qualification requirements for a PPP loan. On April 24, 2020, out of an abundance of caution, the Board determined to repay the Loan and the Company initiated repayment of the full amount of the Loan to the lender. On May 4, 2020, the Company implemented workforce reductions of approximately 18% to reduce costs and to better position the Company in an uncertain business environment resulting from the COVID-19 pandemic. The Company incurred approximately $221 in severance costs relating to these workforce reductions, which will be recognized in the second quarter of 2020 and will be paid over the next five months. |
1. Condensed Consolidated Fin_2
1. Condensed Consolidated Financial Statements (Policies) | 3 Months Ended |
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | The condensed consolidated balance sheet as of March 31, 2020, the condensed consolidated statements of operations for the three months ended March 31, 2020 and 2019, and the condensed consolidated statements of cash flows for the three months ended March 31, 2020 and 2019 have been prepared by BK Technologies Corporation (the “Company” or “we”), and are unaudited. On March 28, 2019, BK Technologies, Inc., the predecessor of BK Technologies Corporation, implemented a holding company reorganization, which resulted in BK Technologies Corporation becoming the direct parent company of, and the successor issuer to, BK Technologies, Inc. For the purpose of this report, references to “we” or the “Company” or its management or business at any period prior to the holding company reorganization (March 28, 2019) refer to those of BK Technologies, Inc. as the predecessor company and its subsidiaries and thereafter to those of BK Technologies Corporation and its subsidiaries, except as otherwise specified or to the extent the context otherwise indicates. In the opinion of management, all adjustments, which include normal, recurring adjustments, necessary for a fair presentation have been made. All intercompany transactions and balances have been eliminated in consolidation. The condensed consolidated balance sheet at December 31, 2019 has been derived from the Company’s audited consolidated financial statements at that date. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, as filed with the Securities and Exchange Commission (“SEC”). The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the operating results for a full year. |
Revenue Recognition | Effective January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers,” and the additional related ASUs (“ASC 606”), which replaced existing revenue guidance and outlines a single set of comprehensive principles for recognizing revenue under U.S. GAAP. The Company elected the modified retrospective method upon adoption, with no impact to the opening retained earnings or revenue reported. These standards provide guidance on recognizing revenue, including a five-step method to determine when revenue recognition is appropriate: Step 1: Identify the contract with the customer; Step 2: Identify the performance obligations in the contract; Step 3: Determine the transaction price; Step 4: Allocate the transaction price to the performance obligations; and Step 5: Recognize revenue as the Company satisfies a performance obligation. ASC 606 provides that sales revenue is recognized when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. We generally satisfy performance obligations upon shipment of the product or service to the customer. This is consistent with the time in which the customer obtains control of the product or service. For extended warranties, sales revenue associated with the warranty is deferred at the time of sale and later recognized on a straight-line basis over the extended warranty period. Some contracts include installation services, which are completed in a short period of time, and the revenue is recognized when the installation is complete. Customary payment terms are granted to customers, based on credit evaluations. Currently, the Company does not have any contracts where revenue is recognized, but the customer payment is contingent on a future event. The Company periodically reviews its revenue recognition procedures to assure that such procedures are in accordance with GAAP. Surcharges collected on certain sales to government customers and remitted to governmental agencies are not included in revenues or in costs and expenses. |
Principles of Consolidation | The Company consolidates entities in which it has a controlling financial interest. The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a variable interest entity (“VIE”) or a voting interest entity. VIEs are entities in which (i) the total equity investment at risk is not sufficient to enable the entity to finance its activities independently, or (ii) the at-risk equity holders do not have the normal characteristics of a controlling financial interest. A controlling financial interest in a VIE is present when an enterprise has one or more variable interests that have both (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. The enterprise with a controlling financial interest is the primary beneficiary and consolidates the VIE. Voting interest entities lack one or more of the characteristics of a VIE. The usual condition for a controlling financial interest is ownership of a majority voting interest for a corporation or a majority of kick-out or participating rights for a limited partnership. When the Company does not have a controlling financial interest in an entity but exerts significant influence over the entity’s operating and financial policies (generally defined as owning a voting or economic interest of between 20% to 50%), the Company’s investment is accounted for under the equity method of accounting. If the Company does not have a controlling financial interest in, or exert significant influence over, an entity, the Company accounts for its investment at fair value, if the fair value option was elected, or at cost. The Company has an investment in 1347 Property Insurance Holdings, Inc., made through FGI 1347 Holdings, LP, a consolidated VIE. |
Fair Value | The Company’s financial instruments consist of cash and cash equivalents, trade accounts receivable, investment in securities, accounts payable, accrued expenses and other liabilities. As of March 31, 2020 and December 31, 2019, the carrying amount of cash and cash equivalents, trade accounts receivable, accounts payable, accrued expenses and other liabilities approximated their respective fair value due to the short-term nature and maturity of these instruments. The Company uses observable market data assumptions (Level 1 inputs, as defined in accounting guidance) that it believes market participant would use in pricing investment in securities. |
Recently Accounting Pronouncements | Recently Adopted Accounting Pronouncements In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02 “Leases,” which amended leasing guidance by requiring companies to recognize a right-of-use (“ROU”) asset and a lease liability for all operating and capital (finance) leases with lease terms greater than twelve months. The lease liability is equal to the present value of lease payments. The lease asset is based on the lease liability, subject to adjustment, such as for initial direct costs. For income statement purposes, leases continue to be classified as operating or capital (finance), with lease expense in both cases calculated substantially the same as under the prior leasing guidance. The updated guidance became effective for interim and annual periods beginning after December 15, 2018. The Company adopted the new guidance on January 1, 2019. Adoption resulted in the recognition of ROU assets and lease liabilities on the condensed consolidated financial statements. Refer to Note 12 (Leases) for further details on leases. In Recent Accounting Pronouncements The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures. |
4. Inventories, net (Tables)
4. Inventories, net (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Inventory Disclosure [Abstract] | |
Components of inventory | March 31, 2020 December 31, 2019 Finished goods $ 2,680 $ 3,864 Work in process 4,725 6,122 Raw materials 3,532 3,527 $ 10,937 $ 13,513 |
7. Stockholders' Equity (Tables
7. Stockholders' Equity (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Stockholders' equity: | |
Changes in consolidated stockholders' equity | Common Stock Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Treasury Stock Total Balance at December 31, 2018 13,882,937 $ 8,330 $ 25,867 $ (2,393 ) $ (4,092 ) $ 27,712 Stock options exercised and issued 1,000 — 2 — — 2 Share-based compensation expense — — 31 — — 31 Restricted stock unit compensation expense — — 41 — — 41 Dividends declared ($0.02 per share) — — — (254 ) — (254 ) Net loss — — — (1,318 ) — (1,318 ) Repurchase of common stock — — — — (337 ) (337 ) Balance at March 31, 2019 13,883,937 $ 8,330 $ 25,941 $ (3,965 ) $ (4,429 ) $ 25,877 Common Stock Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Treasury Stock Total Balance at December 31, 2019 13,929,381 $ 8,357 $ 26,095 $ (6,043 ) $ (5,133 ) $ 23,276 Share-based compensation expense — — 30 — — 30 Restricted stock unit compensation expense — — 21 — — 21 Dividends declared ($0.02 per share) — — — (250 ) — (250 ) Net loss — — — (1,192 ) — (1,192 ) Repurchase of common stock — — — — (243 ) (243 ) Balance at March 31, 2020 13,929,381 $ 8,357 $ 26,146 $ (7,485 ) $ (5,376 ) $ 21,642 |
8. Loss per Share (Tables)
8. Loss per Share (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share [Abstract] | |
Computation of basic and diluted loss per share | Three Months Ended March 31, 2020 March 31, 2019 Numerator: Net loss (numerator for basic and diluted loss per share) $ (1,192 ) $ (1,318 ) Denominator: Denominator for basic loss per share weighted average shares 12,555,108 12,761,713 Effect of dilutive securities: Options and restricted stock units — — Denominator: Denominator for diluted loss per share weighted average shares 12,555,108 12,761,713 Basic loss per share $ (0.09 ) $ (0.10 ) Diluted loss per share $ (0.09 ) $ (0.10 ) |
9. Non-Cash Share-Based Emplo_2
9. Non-Cash Share-Based Employee Compensation (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Compensation Related Costs [Abstract] | |
Summary of stock option activity | As of January 1, 2020 Stock Options Wgt. Avg. Exercise Price ($) Per Share Wgt. Avg. Remaining Contractual Life (Years) Wgt. Avg. Grant Date Fair Value ($) Per Share Aggregate Intrinsic Value ($) Outstanding 569,500 4.16 6.82 1.75 24,000 Vested 214,800 4.12 4.20 1.95 24,000 Nonvested 354,700 4.18 8.40 1.63 — Period activity Issued — — — — — Exercised — — — — — Forfeited 56,100 4.11 — 1.74 — Expired 65,000 4.07 — 2.88 — As of March 31, 2020 Outstanding 448,400 4.18 7.34 1.59 — Vested 201,400 4.21 6.22 1.55 — Nonvested 247,000 4.15 8.26 1.62 — |
12. Leases (Tables)
12. Leases (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Leases [Abstract] | |
Lease cost | Three Months Ended March 31, 2020 March 31, 2019 Operating lease cost $ 143 $ 134 Short-term lease cost 2 4 Variable lease cost 32 32 Total lease cost $ 177 $ 170 |
Supplemental cash flow information related to leases | Three Months Ended March 31, 2020 March 31, 2019 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows (fixed payments) $ 122 $ 118 Operating cash flows (liability reduction) 82 78 ROU assets obtained in exchange for lease obligations: Operating leases 9 2,840 |
Other information related to operating leases | March 31, 2020 Weighted average remaining lease term (in years) 6.81 Weighted average discount rate 5.50 % |
Maturity of lease liabilities | March 31, 2020 Remaining nine months of 2020 $ 541 2021 526 2022 444 2023 451 2024 461 Thereafter 1,074 Total payments 3,497 Less: imputed interest 593 Total liability $ 2,904 |
3. Allowance for Doubtful Acc_2
3. Allowance for Doubtful Accounts (Details Narrative) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Allowance For Doubtful Accounts | ||
Allowance for doubtful accounts on trade receivables | $ 50 | $ 50 |
Accounts receivable, gross | $ 4,640 | $ 4,014 |
4. Inventories, net (Details)
4. Inventories, net (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Inventory Disclosure [Abstract] | ||
Finished goods | $ 2,680 | $ 3,864 |
Work in process | 4,725 | 6,122 |
Raw materials | 3,532 | 3,527 |
Total inventory | $ 10,937 | $ 13,513 |
4. Inventories, net (Details Na
4. Inventories, net (Details Narrative) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Inventory Disclosure [Abstract] | ||
Reserves for slow-moving, excess, or obsolete inventory | $ 861 | $ 823 |
5. Income Taxes (Details Narrat
5. Income Taxes (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Income Tax Disclosure [Abstract] | ||
Income tax expense | $ 0 | $ 355 |
Net deferred tax assets | $ 4,373 |
7. Stockholders' Equity (Detail
7. Stockholders' Equity (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Common Stock | ||
Beginning balance, shares | 13,929,381 | 13,882,937 |
Beginning balance, amount | $ 8,357 | $ 8,330 |
Stock options exercised and issued, shares | 1,000 | |
Net loss | ||
Ending balance, shares | 13,929,381 | 1,388,397 |
Ending balance, amount | $ 8,357 | $ 8,330 |
Additional Paid-In Capital | ||
Beginning balance, amount | 26,095 | 25,867 |
Stock options exercised and issued, amount | 2 | |
Share-based compensation expense | 30 | 31 |
Restricted stock unit compensation expense | 21 | 41 |
Net loss | ||
Ending balance, amount | 26,146 | 25,941 |
Accumulated Deficit | ||
Beginning balance, amount | (6,043) | (2,393) |
Dividends declared ($0.02 per share) | (250) | (254) |
Net loss | (1,192) | (1,318) |
Ending balance, amount | (7,485) | (3,965) |
Treasury Stock | ||
Beginning balance, amount | (5,133) | (4,092) |
Net loss | ||
Repurchase of common stock | (243) | (337) |
Ending balance, amount | (5,376) | (4,429) |
Beginning balance, amount | 23,276 | 27,712 |
Stock options exercised and issued, amount | 2 | |
Share-based compensation expense | 30 | 31 |
Restricted stock unit compensation expense | 21 | 41 |
Dividends declared ($0.02 per share) | (250) | (254) |
Net loss | (1,192) | (1,318) |
Repurchase of common stock | (243) | (337) |
Ending balance, amount | $ 21,642 | $ 25,877 |
8. Loss per Share (Details)
8. Loss per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Numerator: | ||
Net loss (numerator for basic and diluted income per share) | $ (1,192) | $ (1,318) |
Denominator: | ||
Denominator for basic loss per share weighted average shares | 12,555,108 | 12,761,713 |
Effect of dilutive securities: | ||
Options and restricted stock units | 0 | 0 |
Denominator | ||
Denominator for diluted loss per share weighted average shares | 12,555,108 | 12,761,713 |
Basic loss per share | $ (.09) | $ (.10) |
Diluted loss per share | $ (0.09) | $ (0.10) |
8. Loss per Share (Details Narr
8. Loss per Share (Details Narrative) - shares | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Stock Options | ||
Antidilutive securities | 448,400 | 537,500 |
Restricted Stock Units | ||
Antidilutive securities | 0 | 148,598 |
9. Non-Cash Share-Based Emplo_3
9. Non-Cash Share-Based Employee Compensation (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020 | Dec. 31, 2019 | |
Compensation Related Costs [Abstract] | ||
Outstanding stock options | 569,500 | |
Vested stock options | 214,800 | |
Nonvested stock options | 354,700 | |
Issued stock options | 0 | |
Exercised stock options | 0 | |
Forfeited stock options | 56,100 | |
Expired stock options | 65,000 | |
Outstanding stock options | 448,400 | 569,500 |
Vested stock options | 201,400 | 214,800 |
Nonvested stock options | 247,000 | 354,700 |
Outstanding wgt. avg. exercise price | $ 4.16 | |
Vested wgt. avg. exercise price | 4.12 | |
Nonvested wgt. avg. exercise price | 4.18 | |
Issued wgt. avg. exercise price | .00 | |
Exercised wgt. avg. exercise price | .00 | |
Forfeited wgt. avg. exercise price | 4.11 | |
Expired wgt. avg. exercise price | 4.07 | |
Outstanding wgt. avg. exercise price | 4.18 | $ 4.16 |
Vested wgt. avg. exercise price | 4.21 | $ 4.12 |
Nonvested wgt. avg. exercise price | $ 4.15 | |
Outstanding contractual life | 7 years 4 months 2 days | 6 years 9 months 25 days |
Vested contractual life | 6 years 2 months 19 days | 4 years 2 months 12 days |
Nonvested contractual life | 8 years 3 months 4 days | 8 years 4 months 24 days |
Outstanding grant date fair value | $ 1.75 | |
Vested grant date fair value | 1.95 | |
Nonvested grant date fair value | 1.63 | |
Issued grant date fair value | .00 | |
Exercised grant date fair value | .00 | |
Forfeited grant date fair value | 1.74 | |
Expired grant date fair value | 2.88 | |
Outstanding grant date fair value | 1.59 | |
Vested grant date fair value | 1.55 | |
Nonvested grant date fair value | $ 1.62 | |
Outstanding aggregate intrinsic value | $ 0 | $ 24,000 |
Vested aggregate intrinsic value | 0 | 24,000 |
Nonvested aggregate intrinsic value | $ 0 | 0 |
Issued aggregate intrinsic value | $ 0 | |
Exercised aggregate intrinsic value | $ 0 | |
Forfeited aggregate intrinsic value | $ 0 | |
Expired aggregate intrinsic value | $ 0 | |
Outstanding aggregate intrinsic value | $ 0 | 0 |
Vested aggregate intrinsic value | 0 | 0 |
Nonvested aggregate intrinsic value | $ 0 | $ 0 |
9. Non-Cash Share-Based Emplo_4
9. Non-Cash Share-Based Employee Compensation (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Compensation Related Costs [Abstract] | ||
Restricted stock unit compensation expense | $ 21 | $ 41 |
10. Commitments and Contingen_2
10. Commitments and Contingencies (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Purchase commitments | $ 7,062 | |
Sales to United States Government | 60.40% | 70.70% |
12. Leases (Details)
12. Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Leases [Abstract] | ||
Operating lease cost | $ 143 | $ 134 |
Short-term lease cost | 2 | 4 |
Variable lease cost | 32 | 32 |
Total lease cost | $ 177 | $ 170 |
12. Leases (Details 1)
12. Leases (Details 1) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Cash paid for amounts included in the measurement of lease liabilities: | ||
Operating cash flows (fixed payments) | $ 122 | $ 118 |
Operating cash flows (liability reduction) | 82 | 78 |
Right-of-use assets obtained in exchange for lease obligations: | ||
Operating leases | $ 9 | $ 2,840 |
12. Leases (Details 2)
12. Leases (Details 2) | Mar. 31, 2020 |
Leases [Abstract] | |
Weighted average remaining lease term (in years) | 6 years 9 months 22 days |
Weighted average discount rate | 5.50% |
12. Leases (Details 3)
12. Leases (Details 3) $ in Thousands | Mar. 31, 2020USD ($) |
Leases [Abstract] | |
Remaining nine months of 2020 | $ 541 |
2021 | 526 |
2022 | 444 |
2023 | 451 |
2024 | 461 |
Thereafter | 1,074 |
Total payments | 3,497 |
Less: imputed interest | 593 |
Total liability | $ 2,904 |