Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2022 | Aug. 08, 2022 | |
Cover [Abstract] | ||
Entity Registrant Name | BK TECHNOLOGIES CORPORATION | |
Entity Central Index Key | 0000002186 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Emerging Growth Company | false | |
Entity Current Reporting Status | Yes | |
Document Period End Date | Jun. 30, 2022 | |
Entity Filer Category | Non-accelerated Filer | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2022 | |
Entity Common Stock Shares Outstanding | 16,948,240 | |
Document Quarterly Report | true | |
Entity File Number | 001-32644 | |
Entity Incorporation State Country Code | NV | |
Entity Tax Identification Number | 83-4064262 | |
Entity Interactive Data Current | Yes | |
Entity Address Address Line 1 | 7100 Technology Drive | |
Entity Address City Or Town | West Melbourne | |
Entity Address State Or Province | FL | |
Entity Address Postal Zip Code | 32904 | |
City Area Code | 321 | |
Local Phone Number | 984-1414 | |
Trading Symbol | BKTI | |
Security Exchange Name | NYSEAMER | |
Document Transition Report | false | |
Security 12b Title | Common Stock, par value $0.60 per share |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Current assets: | ||
Cash and cash equivalents | $ 5,904 | $ 10,580 |
Trade accounts receivable, net | 6,519 | 8,229 |
Inventories, net | 22,498 | 16,978 |
Prepaid expenses and other current assets | 1,282 | 1,634 |
Total current assets | 36,203 | 37,421 |
Property, plant and equipment, net | 4,574 | 4,556 |
Right-of-use (ROU) asset | 2,198 | 2,399 |
Investment in securities | 697 | 1,795 |
Deferred tax assets, net | 4,116 | 4,116 |
Other assets | 137 | 98 |
Total assets | 47,925 | 50,385 |
Current liabilities: | ||
Accounts payable | 9,804 | 5,883 |
Accrued compensation and related taxes | 1,781 | 1,099 |
Accrued warranty expense | 551 | 533 |
Accrued other expenses and other current liabilities | 417 | 938 |
Dividends payable | 508 | 505 |
Short-term lease liability | 466 | 447 |
Credit facility | 3,958 | 1,470 |
Notes payable-current portion | 272 | 267 |
Deferred revenue | 1,063 | 1,045 |
Total current liabilities | 18,820 | 12,187 |
Notes payable, net of current portion | 468 | 605 |
Long-term lease liability | 2,032 | 2,269 |
Deferred revenue | 2,894 | 2,706 |
Total liabilities | 24,214 | 17,767 |
Stockholders' equity: | ||
Preferred stock; $1.00 par value; 1,000,000 authorized shares; none issued or outstanding | 0 | 0 |
Common stock; $.60 par value; 50,000,000 authorized shares; 18,368,863 and 18,298,999 issued and 16,918,463 and 16,848,599 outstanding shares at June 30, 2022, and December 31, 2021, respectively | 11,021 | 10,979 |
Additional paid-in capital | 36,197 | 35,862 |
Accumulated deficit | (18,105) | (8,821) |
Treasury stock, at cost, 1,450,400 shares at June 30, 2022, and December 31, 2021, respectively | (5,402) | (5,402) |
Total stockholders' equity | 23,711 | 32,618 |
Total liabilities and stockholders' equity | $ 47,925 | $ 50,385 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Jun. 30, 2022 | Dec. 31, 2021 |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
Preferred Stock, Par Value | $ 1 | $ 1 |
Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Common Stock, Par Value | $ 0.60 | $ 0.60 |
Common Stock, Shares Authorized | 50,000,000 | 50,000,000 |
Common Stock, Shares Issued | 18,368,863 | 18,298,999 |
Common Stock, Shares Outstanding | 16,918,463 | 16,848,599 |
Treasury Stock | 1,450,400 | 1,450,400 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||
Sales, net | $ 12,111 | $ 11,335 | $ 18,696 | $ 19,899 |
Expenses | ||||
Cost of products | 10,386 | 6,982 | 15,499 | 12,426 |
Selling, general and administrative | 5,405 | 4,553 | 10,321 | 8,526 |
Total operating expenses | 15,791 | 11,535 | 25,820 | 20,952 |
Operating loss | (3,680) | (200) | (7,124) | (1,053) |
Other (expense) income: | ||||
Net interest (expense) income | (24) | (14) | (39) | (18) |
(Loss) gain on investment in securities | (602) | 2,262 | (1,098) | 2,467 |
Other expense | (28) | (26) | (9) | (44) |
Total other (expense) income | (654) | 2,222 | (1,146) | 2,405 |
(Loss) income before income taxes | (4,334) | 2,022 | (8,270) | 1,352 |
Provision for income tax | 0 | (184) | 0 | (184) |
Net (loss) income | $ (4,334) | $ 1,838 | $ (8,270) | $ 1,168 |
Net (loss) income per share-basic: | $ (0.26) | $ 0.14 | $ (0.49) | $ 0.09 |
Net (loss) income per share-diluted: | $ (0.26) | $ 0.13 | $ (0.49) | $ 0.09 |
Weighted average shares outstanding-basic | 16,868,281 | 13,563,763 | 16,858,583 | 13,043,477 |
Weighted average shares outstanding-diluted | 16,868,281 | 13,625,095 | 16,858,583 | 13,101,635 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Operating activities | ||
Net (loss) income | $ (8,270) | $ 1,168 |
Adjustments to reconcile net (loss) income to net cash used in operating activities: | ||
Inventories allowances | 48 | 428 |
Deferred tax expense | 0 | 184 |
Depreciation and amortization | 696 | 681 |
Share-based compensation expense-stock options | 136 | 65 |
Share-based compensation expense-restricted stock units | 241 | 128 |
Loss (gain) on investment in securities | 1,098 | (2,467) |
Changes in operating assets and liabilities: | ||
Trade accounts receivable | 1,710 | (744) |
Inventories | (5,568) | (3,189) |
Prepaid expenses and other current assets | 352 | 12 |
Other assets | (39) | 11 |
ROU asset and lease liability | (17) | (8) |
Accounts payable | 3,921 | 1,197 |
Accrued compensation and related taxes | 682 | (154) |
Accrued warranty expense | 18 | (147) |
Deferred revenue | 206 | (47) |
Accrued other expenses and other current liabilities | (521) | 57 |
Net cash used in operating activities | (5,307) | (2,825) |
Investing activities | ||
Purchases of property, plant, and equipment | (714) | (1,541) |
Net cash used in investing activities | (714) | (1,541) |
Financing activities | ||
Proceeds from common stock issuance, net of costs | 0 | 11,559 |
Cash dividends paid | (1,011) | (501) |
Proceeds from the credit facility and notes payable | 2,488 | 3,543 |
Repayment of the credit facility and notes payable | (132) | (1,400) |
Net cash provided by (used in) financing activities | 1,345 | 13,201 |
Net change in cash and cash equivalents | (4,676) | 8,835 |
Cash and cash equivalents, beginning of period | 10,580 | 6,826 |
Cash and cash equivalents, end of period | 5,904 | 15,661 |
Supplemental disclosure | ||
Cash paid for interest | 43 | 14 |
Non-cash financing activity | ||
Common stock issued under restricted stock units | $ 178 | $ 84 |
Condensed Consolidated Financia
Condensed Consolidated Financial Statements | 6 Months Ended |
Jun. 30, 2022 | |
Condensed Consolidated Financial Statements | |
1. Condensed Consolidated Financial Statements | 1. Condensed Consolidated Financial Statements Basis of Presentation The condensed consolidated balance sheet as of June 30, 2022, the condensed consolidated statements of operations for the three and six months ended June 30, 2022 and 2021, and the condensed consolidated statements of cash flows for the six months ended June 30, 2022 and 2021, have been prepared by BK Technologies Corporation (the “Company,” “we,” “us,” “our”), and are unaudited. The condensed consolidated balance sheet at December 31, 2021, has been derived from the Company’s audited consolidated financial statements at that date. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as filed with the Securities and Exchange Commission (“SEC”) on March 17, 2022, as amended by filing Form 10-K/A with the SEC on April 29, 2022. The results of operations for the three and six months ended June 30, 2022, are not necessarily indicative of the operating results for a full year. Principles of Consolidation The accounts of the Company and its subsidiaries have been included in the accompanying condensed consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation. The Company consolidates entities in which it has a controlling financial interest. The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a variable interest entity (“VIE”) or a voting interest entity. VIEs are entities in which (i) the total equity investment at risk is not sufficient to enable the entity to finance its activities independently, or (ii) the at-risk equity holders do not have the normal characteristics of a controlling financial interest. A controlling financial interest in a VIE is present when an enterprise has one or more variable interests that have both (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. The enterprise with a controlling financial interest is the primary beneficiary and consolidates the VIE. Voting interest entities lack one or more of the characteristics of a VIE. The usual condition for a controlling financial interest is ownership of a majority voting interest for a corporation or a majority of kick-out or participating rights for a limited partnership. When the Company does not have a controlling financial interest in an entity but exerts significant influence over the entity’s operating and financial policies (generally defined as owning a voting or economic interest of between 20% to 50%), the Company’s investment is accounted for under the equity method of accounting. If the Company does not have a controlling financial interest in, or exert significant influence over, an entity, the Company accounts for its investment at fair value, if the fair value option was elected, or at cost. The Company has an investment in FG Financial Group, Inc. made through FGI 1347 Holdings, LP, a consolidated VIE. Fair Value of Financial Instruments The Company’s financial instruments consist of cash and cash equivalents, trade accounts receivable, investment in securities, accounts payable, accrued expenses, notes payable, credit facilities, and other liabilities. As of June 30, 2022, and December 31, 2021, the carrying amount of cash and cash equivalents, trade accounts receivable, accounts payable, accrued expenses, notes payable, and other liabilities approximated their respective fair value due to the short-term nature and maturity of these instruments. The Company uses observable market data assumptions (Level 1 inputs, as defined in accounting guidance) that it believes market participants would use in pricing investment in securities. Recent Accounting Pronouncements The Company does not discuss recent pronouncements that are not anticipated to have a material impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures. Change in Accounting Principle As disclosed in Note 4, on July 1, 2021, the Company changed its accounting for inventory to burden the material at the time of purchase receipts. Prior to July 1, 2021, the Company applied the material burden at the time the inventory was issued to work in progress. The Company believes that this method improves financial reporting by better reflecting the current value of inventory on the consolidated balance sheets, by providing better matching of revenues and expenses. This change resulted in a net increase of approximately $1,300 in inventory and a net decrease of $1,300 in accumulated deficit as of July 1, 2021. The accounting change did not have a material effect on the loss from operations, net loss, or earnings per share for the three and six months ended June 30, 2022. |
Significant Events and Transact
Significant Events and Transactions | 6 Months Ended |
Jun. 30, 2022 | |
Significant Events and Transactions | |
2. Significant Events And Transactions | 2. Significant Events and Transactions Pursuant to the Company’s capital return program, the Company’s Board of Directors declared a quarterly dividend of $0.03 per share of the Company’s common stock on June 30, 2022, to stockholders of record as of July 25, 2022. These dividends will be paid on August 8, 2022. On April 6, 2022, the Company’s Board of Directors declared a quarterly dividend of $0.03 per share of the Company’s common stock to stockholders of record as of May 2, 2022. These dividends were paid on May 16, 2022. |
Allowance for Doubtful Accounts
Allowance for Doubtful Accounts | 6 Months Ended |
Jun. 30, 2022 | |
Allowance for Doubtful Accounts | |
3. Allowance For Doubtful Accounts | 3. Allowance for Doubtful Accounts The allowance for doubtful accounts on trade receivables was approximately $50 on gross trade receivables of $6,569 and $8,279 at June 30, 2022 and December 31, 2021, respectively. This allowance is used to state trade receivables at a net realizable value or the amount that the Company estimates will be collected of the Company’s gross trade receivables. |
Inventories net
Inventories net | 6 Months Ended |
Jun. 30, 2022 | |
Inventories net | |
4. Inventories, Net | 4. Inventories, Net On July 1, 2021, the Company changed its accounting for inventory to burden the material at the time of purchase receipts. Prior to July 1, 2021, the Company applied the material burden at the time the inventory was issued to work in progress. The fiscal 2021 financial statements have been retrospectively adjusted to apply the new inventory change method. The cumulative effect of this change on periods prior to those presented herein resulted in a net decrease in accumulated deficit of approximately $1,104 as of January 1, 2021. Inventories, which are presented net of allowance for slow moving, excess, or obsolete -inventory, consisted of the following: June 30, 2022 December 31, 2021 Finished goods $ 3,023 $ 2,335 Work in process 5,237 4,527 Raw materials 14,238 10,116 $ 22,498 $ 16,978 Allowances for slow-moving, excess, or obsolete inventory are used to state the Company’s inventories at the lower of cost or net realizable value. The allowances were approximately $1,214 at June 30, 2022, compared with approximately $1,288 at December 31, 2021. As a result of the retrospective application of this change in accounting method, the following financial statement line items within the accompanying fiscal 2021 Condensed Consolidated financial statements were adjusted as follows: As Originally Reported ($) Effect of Change ($) As Reported under Change in Accounting Principle ($) Condensed Income Statements Cost of goods sold: Three months ended June 30, 2021 7,124 (142 ) 6,982 Income before income taxes: Three months ended June 30, 2021 1,880 142 2,022 Net income: Three months ended June 30, 2021 1,696 142 1,838 Net income per share-basic: Three months ended June 30, 2021 0.13 0.01 0.14 Net income per share-diluted: Three months ended June 30, 2021 0.12 0.01 0.13 Cost of goods sold: Six months ended June 30, 2021 12,592 (166 ) 12,426 Income before income taxes: Six months ended June 30, 2021 1,186 166 1,352 Net income: Six months ended June 30, 2021 1,002 166 1,168 Net income per share-basic and diluted: Six months ended June 30, 2021 0.08 0.01 0.09 Condensed Statements of Cash Flows Net income for six months ended June 30, 2021 1,002 166 1,168 Inventories allowance 368 60 428 Inventories (2,964 ) (226 ) (3,188 ) |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2022 | |
Income Taxes | |
5. Income Taxes | 5. Income Taxes The Company has recorded no income tax expense for the three and six months ended June 30, 2022, compared with an income tax expense of $184 for the same periods last year. The Company’s income tax provision is based on management’s estimate of the effective tax rate for the full year. The tax provision (benefit) in any period will be affected by, among other things, permanent, as well as temporary, differences in the deductibility of certain items, changes in the valuation allowance related to net deferred tax assets, in addition to changes in tax legislation. As a result, the Company may experience significant fluctuations in the effective book tax rate (that is, tax expense divided by pre-tax book income) from period to period. As of June 30, 2022, the Company’s net deferred tax assets totaled approximately $4,116 and were primarily derived from research and development tax credits, deferred revenue, and net operating loss carryforwards. In order to fully utilize the net deferred tax assets, the Company will need to generate sufficient taxable income in future years. The Company analyzed all positive and negative evidence to determine if, based on the weight of available evidence, it is more likely than not to realize the benefit of the net deferred tax assets. The recognition of the net deferred tax assets and related tax benefits is based upon the Company’s conclusions regarding, among other considerations, estimates of future earnings based on information currently available and current and anticipated customers, contracts, and product introductions, as well as historical operating results and certain tax planning strategies. Based on the analysis of all available evidence, both positive and negative, the Company has concluded that it does not have the ability to generate sufficient taxable income in the necessary period to utilize the entire benefit for the deferred tax assets. Accordingly, the Company established a valuation allowance of $2,693 and $610 as of June 30, 2022 and December 31, 2021, respectively. The Company cannot presently estimate what, if any, changes to the valuation of its deferred tax assets may be deemed appropriate in the future. If the Company incurs future losses, it may be necessary to record additional valuation allowance related to the deferred tax assets recognized as of June 30, 2022. |
Investment in Securities
Investment in Securities | 6 Months Ended |
Jun. 30, 2022 | |
Investment in Securities | |
6. Investment In Securities | 6. Investment in Securities 1347 LP The Company has an investment in a limited partnership, FGI 1347 Holdings, LP, of which the Company is the sole limited partner. FGI 1347 Holdings, LP (“1347 LP”), was established for the purpose of investing in securities. Affiliates of Fundamental Global Investors, LLC (“FG”), serve as the general partner and the investment manager of 1347 LP, and the Company is the sole limited partner. As the sole limited partner, the Company is entitled to 100% of net assets held by 1347 LP. The general partner of 1347 LP is entitled to reimbursement of certain costs, fees, and expenses arising in connection with 1347 LP’s operations, as provided by the partnership agreement, upon approval by the Company’s Board of Directors. FG Financial Group As of June 30, 2022, the Company indirectly held approximately $53 in cash and 477,282 shares of FG Financial Group, Inc. (Nasdaq: FGF) (“FGF”), with fair value of $697, through an investment in 1347 LP. These shares were purchased in March and May 2018 for approximately $3,741. For the three and six months ended June 30, 2022, the Company recognized unrealized losses on the investment of approximately $602 and $1,098, respectively, compared with unrealized gains of $2,262 and $2,467, respectively for the same periods last year. There have been no costs, fees, and expenses paid to the general partner or its affiliates for any periods, including the three and six months ended June 30, 2022 and 2021. As of June 30, 2022, the Company and the affiliates of FG, including, without limitation, Ballantyne Strong, Inc., beneficially owned in the aggregate 5,431,498 shares of FGF’s common stock, representing approximately 58.5% of FGF’s outstanding shares. Additionally, FG and its affiliates constitute the largest stockholder of the Company. Mr. Kyle Cerminara, Chairman of the Company’s Board of Directors, is Chief Executive Officer, Co-Founder and Partner of FG and serves as Chairman of the Board of Directors of Ballantyne Strong, Inc. Mr. Cerminara also serves as Chairman of the Board of Directors of FGF. |
Stockholders Equity
Stockholders Equity | 6 Months Ended |
Jun. 30, 2022 | |
Stockholders' equity: | |
7. Stockholders' Equity | 7. Stockholders’ Equity The changes in condensed consolidated stockholders’ equity for the three and six months ended June 30, 2022 and 2021, are as follows: Common Stock Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Treasury Stock Total Balance at December 31, 2021 18,298,999 $ 10,979 $ 35,862 $ (8,821 ) $ (5,402 ) $ 32,618 Common stock issued under restricted stock units 16,000 10 (10 ) — — — Share-based compensation expense-stock options — — 85 — — 85 Share-based compensation expense-restricted stock units — — 70 — — 70 Net loss — — — (3,936 ) — (3,936 ) Balance at March 31, 2022 18,314,999 10,989 36,007 (12,757 ) (5,402 ) 28,837 Common stock issued under restricted stock units 53,864 32 (32 ) — — — Share-based compensation expense-stock options — — 51 — — 51 Share-based compensation expense-restricted stock units — — 171 — — 171 Common stock dividends ($0.03 per share) — — — (1,014 ) — (1,014 ) Net loss — — — (4,334 ) — (4,334 ) Balance at June 30, 2022 18,368,863 $ 11,021 $ 36,197 $ (18,105 ) $ (5,402 ) $ 23,711 Common Stock Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Treasury Stock Total Balance at December 31, 2020* 13,962,366 $ 8,377 $ 26,346 $ (5,693 ) $ (5,402 ) $ 23,628 Common stock issued under restricted stock units 24,505 15 (15 ) — — — Share-based compensation expense-stock options — — 32 — — 32 Share-based compensation expense-restricted stock units — — 103 — — 103 Common stock dividends ($0.02 per share) — — — (251 ) — (251 ) Net loss* — — — (670 ) — (670 ) Balance at March 31, 2021* 13,986,871 8,392 26,466 (6,614 ) (5,402 ) 22,842 Common stock issued, net of issuance cost 4,249,250 2,549 9,010 — — 11,559 Share-based compensation expense-stock options — — 33 — — 33 Share-based compensation expense-restricted stock units — — 25 — — 25 Net income* — — — 1,838 — 1,838 Balance at June 30, 2021* 18,236,121 $ 10,941 $ 35,534 $ (4,776 ) $ (5,402 ) $ 36,297 *The amounts for 2021 have been adjusted to reflect the change in inventory accounting method, as described in Notes 1 and 4 of the Condensed Consolidated Financial Statements. |
Income (Loss) Per Share
Income (Loss) Per Share | 6 Months Ended |
Jun. 30, 2022 | |
Income (Loss) Per Share | |
8. Loss Per Share | 8. Income (Loss) Per Share The following table sets forth the computation of basic and diluted loss per share: Three Months Ended Six Months Ended June 30, 2022 June 30, 2021* June 30, 2022 June 30, 2021* Numerator: Net (loss) income for basic and diluted earnings per share $ (4,334 ) $ 1,838 $ (8,270 ) $ 1,168 Denominator for basic (loss) income per share weighted average shares 16,868,281 13,563,763 16,858,583 13,043,477 Effect of dilutive securities: Options and restricted stock units — 61,332 — 58,158 Denominator for diluted (loss) income per share weighted average shares 16,868,281 13,625,095 16,858,583 13,101,635 Basic (loss) income per share $ (0.26 ) $ 0.14 $ (0.49 ) $ 0.09 Diluted (loss) income per share $ (0.26 ) $ 0.13 $ (0.49 ) $ 0.09 Approximately 1,014,000 stock options and 102,791 restricted stock units for the three and six months ended June 30, 2022, respectively, and 444,000 stock options and 0 restricted stock units for the three and six months ended June 30, 2021, respectively, were excluded from the calculation because they were anti-dilutive. |
NonCash ShareBased Employee Com
NonCash ShareBased Employee Compensation | 6 Months Ended |
Jun. 30, 2022 | |
NonCash ShareBased Employee Compensation | |
9. Non-cash Share-based Employee Compensation | 9. Non-Cash Share-Based Employee Compensation The Company has an employee and non-employee director share-based incentive compensation plan. Related to these programs, the Company recorded non-cash share-based employee compensation expense of $51 and $136 for the three and six months ended June 30, 2022, respectively, compared with $33 and $65, for the same periods last year. The Company considers its non-cash share-based employee compensation expenses as a component of cost of products and selling, general and administrative expenses. There was no non-cash share-based employee compensation expense capitalized as part of capital expenditures or inventory for the periods presented. The Company uses the Black-Scholes-Merton option valuation model to calculate the fair value of stock option grants under this plan. The non-cash share-based employee compensation expense recorded in the three and six months ended June 30, 2022, was calculated using certain assumptions. Such assumptions are described more comprehensively in Note 10 (Share-Based Employee Compensation) of the Notes to the Company’s consolidated financial statements included in its Annual Report on Form 10-K for the fiscal year ended December 31, 2021. A summary of activity under the Company’s stock option plans during the six months ended June 30, 2022, is presented below: Stock Options Wgt. Avg. Exercise Price ($) Per Share Wgt. Avg. Remaining Contractual Life (Years) Wgt. Avg. Grant Date Fair Value ($) Per Share Aggregate Intrinsic Value ($) As of January 1, 2022 Outstanding 676,500 3.68 7.33 1.41 4,500 Vested 361,600 3.80 6.66 1.44 4,500 Nonvested 314,900 3.53 8.10 1.39 — Period activity Issued 342,500 2.41 — 0.80 — Exercised — — — — — Forfeited — — — — — Expired 5,000 4.95 — 1.05 — As of June 30, 2022 Outstanding 1,014,000 3.24 7.86 1.21 30,500 Vested 486,733 3.65 6.69 1.37 14,167 Nonvested 527,267 2.87 8.95 1.06 16,333 Restricted Stock Units On June 30, 2022, the Company granted 3,200 restricted stock units to Joshua Horowitz for strategic advisory service compensation. These restricted stock units were fully vested and settled on the date of grant. On June 30, 2022, the Company, at the direction of the Board of Directors, accelerated the vesting of former director Michael Dill’s unvested restricted stock units granted September 6, 2018, September 6, 2019, August 24, 2020, and July 30, 2021, and issued 34,264 shares of common stock to Mr. Dill. On June 8, 2022, the Company, at the direction of the Board of Directors, granted 10,000 restricted stock units to John Suzuki for bonus compensation. These restricted stock units were fully vested and settled on the date of grant. On May 31, 2022, the Company granted 3,200 restricted stock units to Joshua Horowitz for strategic advisory service compensation. These restricted stock units were fully vested and settled on the date of grant. On April 30, 2022, the Company granted 3,200 restricted stock units to Joshua Horowitz for strategic advisory service compensation. These restricted stock units were fully vested and settled on the date of grant. On March 31, 2022, the Company granted 16,000 restricted stock units to Joshua Horowitz for strategic advisory service compensation. These restricted stock units were fully vested and settled on the date of grant. On December 17, 2021, upon the resignation of former director John Struble, the Company, at the direction of the Board of Directors, accelerated the vesting of Mr. Struble’s unvested restricted stock units granted September 6, 2018, September 6, 2019, August 24, 2020, and July 30, 2021, and issued 34,264 shares of common stock to Mr. Struble. On August 24, 2021, the Company granted to each non-employee director restricted stock units with a grant-date fair value of $40 per award (resulting in total aggregate grant-date fair value of $240), which will vest in five equal, annual installments beginning with the first anniversary of the grant date, subject to the director’s continued service through such date, provided that, if the director makes himself available and consents to be nominated by the Company for continued service as a director, but is not nominated for the Board for election by stockholders, other than for good reason, as determined by the Board in its discretion, then the restricted stock units shall vest in full as of the director’s last date of service as a director of the Company. On July 30, 2021, the Company granted to each non-employee director restricted stock units with a grant-date fair value of $50 per award (resulting in total aggregate grant-date fair value of $250), which will vest in five equal, annual installments beginning with the first anniversary of the grant date, subject to the director’s continued service through such date, provided that, if the director makes himself available and consents to be nominated by the Company for continued service as a director, but is not nominated for the Board for election by stockholders, other than for good reason, as determined by the Board in its discretion, then the restricted stock units shall vest in full as of the director’s last date of service as a director of the Company. On March 4, 2021, upon the resignation of former director Lewis Johnson, the Company, at the direction of the Board of Directors, accelerated the vesting of Mr. Johnson’s unvested restricted stock units granted September 6, 2018, September 6, 2019, and August 24, 2021, and issued 24,505 shares of common stock to Mr. Johnson. There were 102,791 and 137,055 restricted stock units outstanding as of June 30, 2022, and December 31, 2021, respectively. The Company recorded non-cash restricted stock unit compensation expense of $171 and $241 for the three and six months ended June 30, 2022, respectively, compared with $25 and $128, respectively for the same periods last year. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2022 | |
Commitments and Contingencies | |
10. Commitments And Contingencies | 10. Commitments and Contingencies Legal Matters From time to time, the Company may be involved in various claims and legal actions arising in the ordinary course of its business. On a quarterly basis, the Company assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. Where it is probable that the Company will incur a loss and the amount of the loss can be reasonably estimated, it records a liability in its consolidated financial statements. These legal accruals may be increased or decreased to reflect any relevant developments on a quarterly basis. Where a loss is not probable or the amount of the loss is not estimable, the Company does not accrue legal reserves, consistent with applicable accounting guidance. There were no pending material claims or legal matters as of June 30, 2022. Covid 19 and Geo Political Tension In December 2019, a novel strain of the coronavirus (COVID-19) surfaced in Wuhan, China, which spread globally and was declared a pandemic by the World Health Organization in March 2020. The pandemic may have the potential of adversely impacting our business and financial performance in the future. The extent of the potential impact will depend on future developments, which are uncertain and, given the continuing evolution of the COVID-19 pandemic and the global responses to curb its spread, cannot be predicted. In addition, the pandemic has significantly increased economic uncertainty. Even after the COVID-19 pandemic has subsided, we may continue to experience an adverse impact to our business as a result of its national and, to some extent, global economic impact, including any recession that may occur in the future. Additionally, U.S. and global markets are experiencing volatility and disruption following the escalation of geopolitical tensions and the start of the military conflict between Russia and Ukraine. Purchase Commitments As of June 30, 2022, the Company had purchase commitments for inventory totaling approximately $9,394. Significant Customers Sales to United States government agencies represented approximately $5,316 (43.9%) and $6,965 (37.3%) of the Company’s net total sales for the three and six months ended June 30, 2022, respectively, compared with approximately $4,749 (41.9%) and $6,865 (34.5%), for the same periods last year. Accounts receivable from agencies of the United States government were $2,554 as of June 30, 2022, compared with approximately $3,279 at the same date last year. |
Debt
Debt | 6 Months Ended |
Jun. 30, 2022 | |
Debt | |
11. Debt | 11. Debt BK Technologies, Inc. (“BK Inc.”), a wholly owned subsidiary of the Company, entered into a $5,000 Credit Agreement and a related Line of Credit Note (the “Note” and collectively with the Credit Agreement, the “Credit Agreement”) with JPMorgan Chase Bank, N.A. (“JPMC”) on January 30, 2021. The Credit Agreement provides for a revolving line of credit of up to $5,000, with availability under the line of credit subject to a borrowing base calculated as a percentage of accounts receivable and inventory. Proceeds of borrowings under the Credit Agreement may be used for general corporate purposes. The line of credit is collateralized by a blanket lien on all personal property of BK Technologies, Inc., pursuant to the terms of the Continuing Security Agreement with JPMC. The Company and each subsidiary of BK Inc. are guarantors of BK Technologies, Inc.’s obligations under the Credit Agreement, in accordance with the terms of the Continuing Guaranty. On January 31, 2022, our revolving credit facility, which originated on January 30, 2020, was extended for one year, through January 31, 2023. Borrowings under the Credit Agreement will bear interest at the secured overnight financing rate plus a margin of 2.0%. The line of credit, as modified, is to be repaid in monthly payments of interest only, payable in arrears, commencing on February 1, 2022, with all outstanding principal and interest to be payable in full at maturity (January 31, 2023). As of June 30, 2022, the interest rate was 3.344%. The Credit Agreement contains certain customary restrictive covenants, including restrictions on liens, indebtedness, loans and guarantees, acquisitions and mergers, sales of assets, and stock repurchases by BK Technologies, Inc. The Credit Agreement contains one financial covenant requiring BK Technologies, Inc., to maintain a tangible net worth of at least $20,000 at any fiscal quarter end. The Credit Agreement provides for customary events of default, including: (1) failure to pay principal, interest or fees under the Credit Agreement when due and payable; (2) failure to comply with other covenants and agreements contained in the Credit Agreement and the other documents executed in connection therewith; (3) the making of false or inaccurate representations and warranties; (4) defaults under other agreements with JPMC or under other debt or other obligations of BK Technologies, Inc.; (5) money judgments and material adverse changes; (6) a change in control or ceasing to operate business in the ordinary course; and (7) certain events of bankruptcy or insolvency. Upon the occurrence of an event of default, JPMC may declare the entire unpaid balance immediately due and payable and/or exercise any and all remedial and other rights under the Credit Agreement. BK Technologies, Inc. was in compliance with all covenants under the Credit Agreement as of June 30, 2022, and the date of filing this report. As of June 30, 2022, the Company had an outstanding balance of $3,958, and a net balance availability of $1,042 under the Credit Agreement. As of the date of filing this report, the Company had an outstanding balance of $3,958, and a net balance availability of $1,042 under the Credit Agreement. On April 6, 2021, BK Technologies, Inc., a wholly owned subsidiary of BK Technologies Corporation, and JPMC, as a lender, entered into a Master Loan Agreement in the amount of $743 to finance various items of manufacturing equipment. The loan is collateralized by the equipment purchased using the proceeds. The Master Loan Agreement is payable in 48 equal monthly principal and interest payments of approximately $16 beginning on May 8, 2021, matures on April 8, 2025, and bears a fixed interest rate of 3.0%. On September 25, 2019, BK Technologies, Inc., a wholly owned subsidiary of the Company, and U.S. Bank Equipment Finance, a division of U.S. Bank National Association, as a lender, entered into a Master Loan Agreement in the amount of $425 to finance various items of manufacturing equipment. The loan is collateralized by the equipment purchased using the proceeds. The Master Loan Agreement is payable in 60 equal monthly principal and interest payments of approximately $8 beginning on October 25, 2019, matures on September 25, 2024, and bears a fixed interest rate of 5.11%. Current balances of notes payable at June 30, 2022 and December 31, 2021, are set forth in the table below: June 30, 2022 December 31, 2021 Note payable-US. Bank $ 88 $ 86 Note payable-JP Morgan Chase Bank 184 181 $ 272 $ 267 Long-term balances of notes payable at June 30, 2022 and December 31, 2021, are set forth in the table below: June 30, 2022 December 31, 2021 Note payable-US. Bank $ 116 $ 161 Note payable-JP Morgan Chase Bank 352 444 $ 468 $ 605 |
Leases
Leases | 6 Months Ended |
Jun. 30, 2022 | |
Leases | |
12. Leases | 12. Leases The Company accounts for its leasing arrangements in accordance with Topic 842, “Leases”. The Company leases manufacturing and office facilities and equipment under operating leases and determines if an arrangement is a lease at inception. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As most of its leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The Company has lease agreements with lease and non-lease components, which are accounted for separately. The Company leases approximately 54,000 square feet (not in thousands) of industrial space in West Melbourne, Florida, under a non-cancellable operating lease. The lease has the expiration date of September 30, 2027. Annual rental, maintenance and tax expenses for the facility are approximately $491. In February 2020, the Company entered into a lease for 6,857 square feet (not in thousands) of office space at Sawgrass Technology Park, 1619 NW 136th Avenue in Sunrise, Florida, for a period of 64 months commencing July 1, 2020. Annual rental, maintenance and tax expenses for the facility will be approximately $196 for the first year, increasing by approximately 3% for each subsequent 12-month period. In March 2021, the Company executed an agreement for the termination of its lease for 8,100 square feet (not in thousands) of office space in Lawrence, Kansas, effective March 31, 2021 and recognized a "Lease Termination” expense of approximately $53. The original term of the lease was through December 31, 2021. Lease costs consisted of the following: Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 Operating lease cost $ 136 $ 136 $ 272 $ 302 Short-term lease cost — — — — Variable lease cost 33 33 65 65 Total lease cost $ 169 $ 169 $ 337 $ 367 Supplemental cash flow information related to leases was as follows: Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows (fixed payments) $ 144 $ 140 $ 288 $ 352 Operating cash flows (liability reduction) $ 109 $ 100 $ 218 $ 271 ROU assets obtained in exchange for lease obligations: Operating leases $ — $ — $ — $ 14 Other information related to operating leases was as follows: June 30, 2022 Weighted average remaining lease term (in years) 4.71 Weighted average discount rate 5.50 % Maturity of lease liabilities as of June 30, 2022, were as follows: June 30, 2022 Remaining six months of 2022 $ 294 2023 595 2024 608 2025 618 2026 479 Thereafter 242 Total payments 2,836 Less: imputed interest (338 ) Total present value of lease liability $ 2,498 |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2022 | |
Subsequent Events | |
Subsequent events | 13. Subsequent Events On July 14, 2022, the Company granted 87,500 incentive stock options of the 2017 Incentive Compensation Plan, to a number of non-management employees. The options contained a 5 year vesting term, beginning on July 14, 2023 and on each anniversary date of the grant thereafter. On July 1, 2022, the Company issued 18,715 and 11,062 restricted stock units to Michael Dill and Inez Tenenbaum, respectively, former directors of the Company for services performed. These restricted stock units were fully vested and settled on the date of grant. |
Condensed Consolidated Financ_2
Condensed Consolidated Financial Statements (Policies) | 6 Months Ended |
Jun. 30, 2022 | |
Condensed Consolidated Financial Statements (Policies) | |
Basis Of Presentation | The condensed consolidated balance sheet as of June 30, 2022, the condensed consolidated statements of operations for the three and six months ended June 30, 2022 and 2021, and the condensed consolidated statements of cash flows for the six months ended June 30, 2022 and 2021, have been prepared by BK Technologies Corporation (the “Company,” “we,” “us,” “our”), and are unaudited. The condensed consolidated balance sheet at December 31, 2021, has been derived from the Company’s audited consolidated financial statements at that date. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as filed with the Securities and Exchange Commission (“SEC”) on March 17, 2022, as amended by filing Form 10-K/A with the SEC on April 29, 2022. The results of operations for the three and six months ended June 30, 2022, are not necessarily indicative of the operating results for a full year. |
Principles Of Consolidation | The accounts of the Company and its subsidiaries have been included in the accompanying condensed consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation. The Company consolidates entities in which it has a controlling financial interest. The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a variable interest entity (“VIE”) or a voting interest entity. VIEs are entities in which (i) the total equity investment at risk is not sufficient to enable the entity to finance its activities independently, or (ii) the at-risk equity holders do not have the normal characteristics of a controlling financial interest. A controlling financial interest in a VIE is present when an enterprise has one or more variable interests that have both (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. The enterprise with a controlling financial interest is the primary beneficiary and consolidates the VIE. Voting interest entities lack one or more of the characteristics of a VIE. The usual condition for a controlling financial interest is ownership of a majority voting interest for a corporation or a majority of kick-out or participating rights for a limited partnership. When the Company does not have a controlling financial interest in an entity but exerts significant influence over the entity’s operating and financial policies (generally defined as owning a voting or economic interest of between 20% to 50%), the Company’s investment is accounted for under the equity method of accounting. If the Company does not have a controlling financial interest in, or exert significant influence over, an entity, the Company accounts for its investment at fair value, if the fair value option was elected, or at cost. The Company has an investment in FG Financial Group, Inc. made through FGI 1347 Holdings, LP, a consolidated VIE. |
Fair Value Of Financial Instruments | The Company’s financial instruments consist of cash and cash equivalents, trade accounts receivable, investment in securities, accounts payable, accrued expenses, notes payable, credit facilities, and other liabilities. As of June 30, 2022, and December 31, 2021, the carrying amount of cash and cash equivalents, trade accounts receivable, accounts payable, accrued expenses, notes payable, and other liabilities approximated their respective fair value due to the short-term nature and maturity of these instruments. The Company uses observable market data assumptions (Level 1 inputs, as defined in accounting guidance) that it believes market participants would use in pricing investment in securities. |
Recent Accounting Pronouncements | The Company does not discuss recent pronouncements that are not anticipated to have a material impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures. |
Change In Accounting Principle | As disclosed in Note 4, on July 1, 2021, the Company changed its accounting for inventory to burden the material at the time of purchase receipts. Prior to July 1, 2021, the Company applied the material burden at the time the inventory was issued to work in progress. The Company believes that this method improves financial reporting by better reflecting the current value of inventory on the consolidated balance sheets, by providing better matching of revenues and expenses. This change resulted in a net increase of approximately $1,300 in inventory and a net decrease of $1,300 in accumulated deficit as of July 1, 2021. The accounting change did not have a material effect on the loss from operations, net loss, or earnings per share for the three and six months ended June 30, 2022. |
Inventories net (Tables)
Inventories net (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Inventories net | |
Components Of Inventory | June 30, 2022 December 31, 2021 Finished goods $ 3,023 $ 2,335 Work in process 5,237 4,527 Raw materials 14,238 10,116 $ 22,498 $ 16,978 |
Schedule Of Condensed Consolidated Financial Statements | As Originally Reported ($) Effect of Change ($) As Reported under Change in Accounting Principle ($) Condensed Income Statements Cost of goods sold: Three months ended June 30, 2021 7,124 (142 ) 6,982 Income before income taxes: Three months ended June 30, 2021 1,880 142 2,022 Net income: Three months ended June 30, 2021 1,696 142 1,838 Net income per share-basic: Three months ended June 30, 2021 0.13 0.01 0.14 Net income per share-diluted: Three months ended June 30, 2021 0.12 0.01 0.13 Cost of goods sold: Six months ended June 30, 2021 12,592 (166 ) 12,426 Income before income taxes: Six months ended June 30, 2021 1,186 166 1,352 Net income: Six months ended June 30, 2021 1,002 166 1,168 Net income per share-basic and diluted: Six months ended June 30, 2021 0.08 0.01 0.09 Condensed Statements of Cash Flows Net income for six months ended June 30, 2021 1,002 166 1,168 Inventories allowance 368 60 428 Inventories (2,964 ) (226 ) (3,188 ) |
Stockholders Equity (Tables)
Stockholders Equity (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Stockholders Equity (Tables) | |
Changes In Consolidated Stockholders' Equity | Common Stock Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Treasury Stock Total Balance at December 31, 2021 18,298,999 $ 10,979 $ 35,862 $ (8,821 ) $ (5,402 ) $ 32,618 Common stock issued under restricted stock units 16,000 10 (10 ) — — — Share-based compensation expense-stock options — — 85 — — 85 Share-based compensation expense-restricted stock units — — 70 — — 70 Net loss — — — (3,936 ) — (3,936 ) Balance at March 31, 2022 18,314,999 10,989 36,007 (12,757 ) (5,402 ) 28,837 Common stock issued under restricted stock units 53,864 32 (32 ) — — — Share-based compensation expense-stock options — — 51 — — 51 Share-based compensation expense-restricted stock units — — 171 — — 171 Common stock dividends ($0.03 per share) — — — (1,014 ) — (1,014 ) Net loss — — — (4,334 ) — (4,334 ) Balance at June 30, 2022 18,368,863 $ 11,021 $ 36,197 $ (18,105 ) $ (5,402 ) $ 23,711 Common Stock Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Treasury Stock Total Balance at December 31, 2020* 13,962,366 $ 8,377 $ 26,346 $ (5,693 ) $ (5,402 ) $ 23,628 Common stock issued under restricted stock units 24,505 15 (15 ) — — — Share-based compensation expense-stock options — — 32 — — 32 Share-based compensation expense-restricted stock units — — 103 — — 103 Common stock dividends ($0.02 per share) — — — (251 ) — (251 ) Net loss* — — — (670 ) — (670 ) Balance at March 31, 2021* 13,986,871 8,392 26,466 (6,614 ) (5,402 ) 22,842 Common stock issued, net of issuance cost 4,249,250 2,549 9,010 — — 11,559 Share-based compensation expense-stock options — — 33 — — 33 Share-based compensation expense-restricted stock units — — 25 — — 25 Net income* — — — 1,838 — 1,838 Balance at June 30, 2021* 18,236,121 $ 10,941 $ 35,534 $ (4,776 ) $ (5,402 ) $ 36,297 |
Income (Loss) Per Share (Tables
Income (Loss) Per Share (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Income (Loss) Per Share | |
Computation Of Basic And Diluted Loss Per Share | Three Months Ended Six Months Ended June 30, 2022 June 30, 2021* June 30, 2022 June 30, 2021* Numerator: Net (loss) income for basic and diluted earnings per share $ (4,334 ) $ 1,838 $ (8,270 ) $ 1,168 Denominator for basic (loss) income per share weighted average shares 16,868,281 13,563,763 16,858,583 13,043,477 Effect of dilutive securities: Options and restricted stock units — 61,332 — 58,158 Denominator for diluted (loss) income per share weighted average shares 16,868,281 13,625,095 16,858,583 13,101,635 Basic (loss) income per share $ (0.26 ) $ 0.14 $ (0.49 ) $ 0.09 Diluted (loss) income per share $ (0.26 ) $ 0.13 $ (0.49 ) $ 0.09 |
NonCash ShareBased Employee C_2
NonCash ShareBased Employee Compensation (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
NonCash ShareBased Employee Compensation | |
Summary Of Stock Option Activity | Stock Options Wgt. Avg. Exercise Price ($) Per Share Wgt. Avg. Remaining Contractual Life (Years) Wgt. Avg. Grant Date Fair Value ($) Per Share Aggregate Intrinsic Value ($) As of January 1, 2022 Outstanding 676,500 3.68 7.33 1.41 4,500 Vested 361,600 3.80 6.66 1.44 4,500 Nonvested 314,900 3.53 8.10 1.39 — Period activity Issued 342,500 2.41 — 0.80 — Exercised — — — — — Forfeited — — — — — Expired 5,000 4.95 — 1.05 — As of June 30, 2022 Outstanding 1,014,000 3.24 7.86 1.21 30,500 Vested 486,733 3.65 6.69 1.37 14,167 Nonvested 527,267 2.87 8.95 1.06 16,333 |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Debt | |
Schedule Of Current Balances Of Note Payable | June 30, 2022 December 31, 2021 Note payable-US. Bank $ 88 $ 86 Note payable-JP Morgan Chase Bank 184 181 $ 272 $ 267 |
Schedule Of Long-term Balances Of Note Payable | June 30, 2022 December 31, 2021 Note payable-US. Bank $ 116 $ 161 Note payable-JP Morgan Chase Bank 352 444 $ 468 $ 605 |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Leases | |
Lease Cost | Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 Operating lease cost $ 136 $ 136 $ 272 $ 302 Short-term lease cost — — — — Variable lease cost 33 33 65 65 Total lease cost $ 169 $ 169 $ 337 $ 367 |
Supplemental Cash Flow Information Related To Leases | Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows (fixed payments) $ 144 $ 140 $ 288 $ 352 Operating cash flows (liability reduction) $ 109 $ 100 $ 218 $ 271 ROU assets obtained in exchange for lease obligations: Operating leases $ — $ — $ — $ 14 |
Other Information Related To Operating Leases | June 30, 2022 Weighted average remaining lease term (in years) 4.71 Weighted average discount rate 5.50 % |
Schedule of maturity of lease liabilities | June 30, 2022 Remaining six months of 2022 $ 294 2023 595 2024 608 2025 618 2026 479 Thereafter 242 Total payments 2,836 Less: imputed interest (338 ) Total present value of lease liability $ 2,498 |
Condensed Consolidated Financ_3
Condensed Consolidated Financial Statements (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Net Increase In Inventory | $ (3,188) | $ (5,568) | $ (3,189) |
July 1, 2021 [Member] | |||
Net Decrease In Accumulated Deficit | 1,300 | ||
Net Increase In Inventory | $ 1,300 | ||
Maximum [Member] | |||
Voting Interest | 50% | ||
Minimum [Member] | |||
Voting Interest | 20% |
Significant Events and Transa_2
Significant Events and Transactions (Details Narrative) - $ / shares | Jun. 30, 2022 | Apr. 06, 2022 |
Board Of Directors [Member] | ||
Price Per Share | $ 0.03 | $ 0.03 |
Allowance for Doubtful Accoun_2
Allowance for Doubtful Accounts (Details Narrative) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Allowance for Doubtful Accounts (Details Narrative) | ||
Allowance For Doubtful Accounts On Trade Receivables | $ 50 | |
Accounts Receivable, Gross | $ 6,569 | $ 8,279 |
Investment in Securities (Detai
Investment in Securities (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Percentage Of Net Assets Held | 100% | |||
Unrealized Gains/loss On The Investment | $ (1,098) | $ 2,467 | ||
FG Financial Group [Member] | ||||
Unrealized Gains/loss On The Investment | $ (602) | $ 2,262 | (1,098) | $ 2,467 |
Cash Indirectly Held | $ 53 | 53 | ||
Share Purchased | $ 3,741 | |||
Percentage Of Common Stock | 58.50% | |||
Shares Indirectly Held | 477,282 | |||
Fair Value Investment | $ 697 | |||
Aggregate Shares Owned By Related Party | 5,431,498 |
Income (Loss) per Share (Detail
Income (Loss) per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Numerator: | ||||
Net Income (loss) | $ (4,334) | $ 1,838 | $ (8,270) | $ 1,168 |
Denominator: | ||||
Denominator For Basic Loss Per Share Weighted Average Shares | 16,868,281 | 13,563,763 | 16,858,583 | 13,101,635 |
Effect Of Dilutive Securities: | ||||
Options And Restricted Stock Units | 0 | 61,332 | 0 | 58,158 |
Denominator For Diluted Loss Per Share Weighted Average Shares | 16,868,281,000 | 13,625,095,000 | 16,858,583,000 | 13,043,477,000 |
Basic (loss) income per share | $ (0.26) | $ 0.14 | $ (0.49) | $ 0.09 |
Diluted (loss) income per share | $ (0.26) | $ 0.13 | $ (0.49) | $ 0.09 |
Income (Loss) per Share (Deta_2
Income (Loss) per Share (Details Narrative) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Restricted Stock Units [Member] | ||||
Antidilutive Securities | 102,791 | 0 | 102,791 | 0 |
Stock Options [Member] | ||||
Antidilutive Securities | 1,014,000 | 444,000 | 1,014,000 | 444,000 |
Inventories Net (Details)
Inventories Net (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Inventories net | ||
Finished Goods | $ 3,023 | $ 2,335 |
Work In Process | 5,237 | 4,527 |
Raw Materials | 14,238 | 10,116 |
Total Inventory | $ 22,498 | $ 16,978 |
Inventories Net (Details 1)
Inventories Net (Details 1) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Consolidated Income Statements | ||||
Cost Of Goods Sold | $ 6,982 | $ 12,426 | ||
Income (loss) Before Income Taxes | $ (4,334) | 2,022 | $ (8,270) | 1,352 |
Net Income (loss) | (4,334) | $ 1,838 | (8,270) | $ 1,168 |
Net (loss) Income Per Share-basic | $ 0.14 | |||
Net (loss) Income Per Share-Diluted | $ 0.13 | |||
Net (loss) Income Per Share-Basic and Diluted | $ 0.09 | |||
Inventories | $ (3,188) | (5,568) | $ (3,189) | |
Net Income | $ (4,334) | 1,838 | $ (8,270) | 1,168 |
Inventories Allowance | 428 | |||
As Originally Reported [Member] | ||||
Consolidated Income Statements | ||||
Cost Of Goods Sold | 7,124 | 12,592 | ||
Income (loss) Before Income Taxes | 1,880 | 1,186 | ||
Net Income (loss) | $ 1,696 | $ 1,002 | ||
Net (loss) Income Per Share-basic | $ 0.13 | |||
Net (loss) Income Per Share-Diluted | $ 0.12 | |||
Net (loss) Income Per Share-Basic and Diluted | $ 0.08 | |||
Inventories | $ (2,964) | |||
Net Income | $ 1,002 | |||
Inventories Allowance | 368 | |||
Effect of Change [Member] | ||||
Consolidated Income Statements | ||||
Cost Of Goods Sold | (142) | (166) | ||
Income (loss) Before Income Taxes | 142 | 166 | ||
Net Income (loss) | $ 142 | $ 166 | ||
Net (loss) Income Per Share-basic | $ 0.01 | |||
Net (loss) Income Per Share-Diluted | $ 0.01 | |||
Net (loss) Income Per Share-Basic and Diluted | $ 0.01 | |||
Inventories | $ (226) | |||
Net Income | $ 166 | |||
Inventories Allowance | $ 60 |
Inventories Net (Details Narrat
Inventories Net (Details Narrative) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2022 | Dec. 31, 2021 | Jan. 01, 2021 | |
Inventories net | |||
Obsolete inventory | $ 1,214 | $ 1,288 | |
Accumulated Deficit | $ (18,105) | $ (8,821) | $ (1,104) |
Income Taxes (Details Narrative
Income Taxes (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Income Taxes | ||||||
Net Deferred Tax Assets | $ 4,116 | $ 4,116 | $ 4,116 | |||
Valuation Allowance | 2,693 | $ 610 | ||||
Income tax expense | $ 0 | $ 184 | $ 184 | $ 0 | $ 184 |
Stockholders Equity (Details)
Stockholders Equity (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Balance, Amount | $ 32,618,000 | $ 32,618,000 | ||||
Net Income (loss) | $ (4,334,000) | $ 1,838,000 | (8,270,000) | $ 1,168,000 | ||
Total [Member] | ||||||
Balance, Amount | 28,837 | 32,618 | 22,842 | $ 23,628 | 32,618 | 23,628 |
Common Stock Issued Under Restricted Stock Units, Amount | 0 | 0 | 0 | 11,559 | ||
Share-based Compensation Expense-stock Options | 85,000 | 51,000 | 32,000 | 33,000 | ||
Share-based Compensation Expense-restricted Stock Units | 70,000 | 171,000 | 103,000 | 25,000 | ||
Common Stock Dividends ($0.02 Per Share) | (251) | |||||
Common Stock Dividends ($0.03 Per Share) | (1,014,000) | |||||
Net Income (loss) | (3,936,000) | (4,334,000) | (670,000) | 1,838,000 | ||
Balance Ending, Amount | 23,711 | 36,297 | ||||
Common Stock [Member] | ||||||
Balance, Amount | 10,989,000 | 10,979,000 | 8,392,000 | 8,377,000 | $ 10,979,000 | $ 8,377,000 |
Common Stock Issued Under Restricted Stock Units, Amount | 10,000 | 32,000 | 15,000 | 2,549,000 | ||
Share-based Compensation Expense-stock Options | 0 | 0 | 0 | 0 | ||
Share-based Compensation Expense-restricted Stock Units | 0 | 0 | 0 | 0 | ||
Common Stock Dividends ($0.02 Per Share) | 0 | |||||
Common Stock Dividends ($0.03 Per Share) | 0 | |||||
Net Income (loss) | $ 0 | $ 0 | $ 0 | $ 0 | ||
Balance, Shares | 18,314,999 | 13,986,871 | 13,962,366 | 13,962,366 | ||
Common Stock Issued Under Restricted Stock Units, Shares | 16,000,000 | 53,864,000 | 24,505,000 | 4,249,250,000 | ||
Balance Ending, Shares | 18,298,999 | 18,368,863 | 18,236,121 | 13,986,871 | 18,298,999 | 18,236,121 |
Balance Ending, Amount | $ 11,021,000 | $ 8,392,000 | ||||
Additional Paid-In Capital [Member] | ||||||
Balance, Amount | $ 36,007,000 | 35,862,000 | $ 26,466,000 | 26,346,000 | $ 35,862,000 | $ 26,346,000 |
Common Stock Issued Under Restricted Stock Units, Amount | (10,000) | (32,000) | (15,000) | 9,010,000 | ||
Share-based Compensation Expense-stock Options | 85,000 | 51,000 | 32,000 | 33,000 | ||
Share-based Compensation Expense-restricted Stock Units | 70,000 | 171,000 | 103,000 | 25,000 | ||
Common Stock Dividends ($0.02 Per Share) | 0 | |||||
Common Stock Dividends ($0.03 Per Share) | 0 | |||||
Net Income (loss) | 0 | 0 | 0 | 0 | ||
Balance Ending, Amount | 36,197 | 10,941 | 35,534 | 10,941 | ||
Retained Earnings (Accumulated Deficit) [Member] | ||||||
Balance, Amount | (12,757,000) | (8,821,000) | (6,614,000) | (5,693,000) | (8,821,000) | (5,693,000) |
Common Stock Issued Under Restricted Stock Units, Amount | 0 | 0 | 0 | 0 | ||
Share-based Compensation Expense-stock Options | 0 | 0 | 0 | 0 | ||
Share-based Compensation Expense-restricted Stock Units | 0 | 0 | 0 | 0 | ||
Common Stock Dividends ($0.02 Per Share) | (251) | |||||
Common Stock Dividends ($0.03 Per Share) | (1,014,000) | |||||
Net Income (loss) | (3,936,000) | (4,334,000) | (670,000) | 1,838,000 | ||
Balance Ending, Amount | (18,105) | (4,776) | ||||
Treasury Stock [Member] | ||||||
Balance, Amount | (5,402,000) | (5,402,000) | (5,402,000) | (5,402,000) | $ (5,402,000) | $ (5,402,000) |
Common Stock Issued Under Restricted Stock Units, Amount | 0 | 0 | 0 | 0 | ||
Share-based Compensation Expense-stock Options | 0 | 0 | 0 | 0 | ||
Share-based Compensation Expense-restricted Stock Units | 0 | 0 | 0 | 0 | ||
Common Stock Dividends ($0.02 Per Share) | 0 | 0 | ||||
Common Stock Dividends ($0.03 Per Share) | 0 | |||||
Net Income (loss) | $ 0 | $ 0 | $ 0 | $ 0 |
NonCash ShareBased Employee C_3
NonCash ShareBased Employee Compensation (Details) - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2022 | Dec. 31, 2021 | |
NonCash ShareBased Employee Compensation | ||
Outstanding, Beginning Balance | 676,500 | |
Vested, Beginning Balance | 361,600 | |
Nonvested, Beginning Balance | 314,900 | |
Issued | 342,500 | |
Exercised | 0 | |
Forfeited | 0 | |
Expired | 5,000 | |
Outstanding, Ending Balance | 1,014,000 | 676,500 |
Vested, Ending Balance | 486,733 | 361,600 |
Nonvested, Ending Balance | 527,267 | 314,900 |
Wgt. Avg. Exercise Price Per Share, Outstanding, Beginning Balance | $ 3.68 | |
Wgt. Avg. Exercise Price Per Share, Vested, Beginning Balance | 3.80 | |
Wgt. Avg. Exercise Price Per Share, Nonvested, Beginning Balance | 3.53 | |
Wgt. Avg. Exercise Price Per Share, Issued | 2.41 | |
Wgt. Avg. Exercise Price Per Share, Exercised | 0 | |
Wgt. Avg. Exercise Price Per Share, Forfeited | 0 | |
Wgt. Avg. Exercise Price Per Share, Expired | 4.95 | |
Wgt. Avg. Exercise Price Per Share, Outstanding, Ending Balance | 3.24 | $ 3.68 |
Wgt. Avg. Exercise Price Per Share, Vested, Ending Balance | 3.65 | 3.80 |
Wgt. Avg. Exercise Price Per Share, Nonvested, Ending Balance | $ 2.87 | $ 3.53 |
Wgt. Avg. Remaining Contractual Life (Years), Outstanding | 7 years 3 months 29 days | 7 years 10 months 9 days |
Wgt. Avg. Remaining Contractual Life (Years), Vested | 6 years 7 months 28 days | 6 years 8 months 8 days |
Wgt. Avg. Remaining Contractual Life (Years), Nonvested | 8 years 1 month 6 days | 8 years 11 months 12 days |
Wgt. Avg. Grant Date Fair Value Per Share, Outstanding, Beginning Balance | $ 1.41 | |
Wgt. Avg. Grant Date Fair Value Per Share, Vested, Beginning Balance | 1.44 | |
Wgt. Avg. Grant Date Fair Value Per Share, Nonvested, Beginning Balance | 1.39 | |
Wgt. Avg. Grant Date Fair Value Per Share, Issued | 0.80 | |
Wgt. Avg. Grant Date Fair Value Per Share, Exercised | 0 | |
Wgt. Avg. Grant Date Fair Value Per Share, Forfeited | 0 | |
Wgt. Avg. Grant Date Fair Value Per Share, Expired | 1.05 | |
Wgt. Avg. Grant Date Fair Value Per Share, Outstanding, Ending Balance | 1.21 | $ 1.41 |
Wgt. Avg. Grant Date Fair Value Per Share, Vested, Ending Balance | 1.37 | 1.44 |
Wgt. Avg. Grant Date Fair Value Per Share, Nonvested, Ending Balance | $ 1.06 | $ 1.39 |
Aggregate Intrinsic Value, Outstanding, Beginning Balance | $ 4,500 | |
Aggregate Intrinsic Value, Vested, Beginning Balance | 4,500 | |
Aggregate Intrinsic Value, Nonvested, Beginning Balance | 0 | |
Aggregate Intrinsic Value, Issued | 0 | |
Aggregate Intrinsic Value, Exercised | 0 | |
Aggregate Intrinsic Value, Forfeited | 0 | |
Aggregate Intrinsic Value, Expired | 0 | |
Aggregate Intrinsic Value, Outstanding, Ending Balance | 30,500 | $ 4,500 |
Aggregate Intrinsic Value, Vested, Ending Balance | 14,167 | 4,500 |
Aggregate Intrinsic Value, Nonvested, Ending Balance | $ 16,333 | $ 0 |
NonCash ShareBased Employee C_4
NonCash ShareBased Employee Compensation (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||||||||||
Jun. 08, 2022 | Jun. 30, 2022 | May 31, 2022 | Apr. 30, 2022 | Mar. 31, 2022 | Aug. 24, 2021 | Jul. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | Dec. 17, 2021 | Mar. 04, 2021 | |
Common Stock Share Issued | 18,368,863 | 18,368,863 | 18,368,863 | 18,298,999 | ||||||||||
Mr. Struble [Member] | ||||||||||||||
Common Stock Share Issued | 34,264 | |||||||||||||
Lewis Johnson [Member] | ||||||||||||||
Common Stock Share Issued | 24,505 | |||||||||||||
Employee and Non-Employee Director [Member] | ||||||||||||||
Share Based Compensation Expense | $ 51 | $ 33 | $ 136 | $ 65 | ||||||||||
Mr. Michael Dill [Member] | ||||||||||||||
Common Stock Share Issued | 34,264 | 34,264 | 34,264 | |||||||||||
Restricted Stock Units [Member] | ||||||||||||||
Share Based Compensation Expense | $ 171 | $ 25 | $ 241 | $ 128 | ||||||||||
Awards Outstanding | 102,791 | 102,791 | 102,791 | 137,055 | ||||||||||
Restricted Stock Units [Member] | Joshua Horowitz [Member] | ||||||||||||||
Awards Granted | 3,200 | 3,200 | 3,200 | 16,000 | ||||||||||
Restricted Stock Units [Member] | Non-Employee Director [Member] | ||||||||||||||
Grant Date Fair Value Per Award | $ 40 | $ 50 | ||||||||||||
Aggregate Grant Date Fair Value | $ 240 | $ 250 | ||||||||||||
Restricted Stock Units [Member] | John Suzuki [Member] | ||||||||||||||
Awards Granted | 10,000 |
Commitments and Contingencies (
Commitments and Contingencies (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Purchase Commitments | $ 9,394 | $ 9,394 | ||
Accounts Receivable From Us Government | 2,554 | $ 3,279 | 2,554 | $ 3,279 |
Sales | 12,111 | 11,335 | 18,696 | 19,899 |
United States Government Agencies [Member] | ||||
Sales | $ 5,316 | $ 4,749 | $ 6,965 | $ 6,865 |
Sales Percentage | 43.90% | 41.90% | 37.30% | 34.50% |
Debt (Details)
Debt (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Notes Payable-current Portion | $ 272 | $ 267 |
Notes Payable to Banks Current [Member] | ||
Note Payable-us. Bank | 88 | 86 |
Note Payable-jp Morgan Chase Bank | 184 | 181 |
Notes Payable-current Portion | $ 272 | $ 267 |
Debt (Details 1)
Debt (Details 1) - Notes Payable to Banks, Long Term [Member] - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Note Payable-us. Bank | $ 116 | $ 161 |
Note Payable-jp Morgan Chase Bank | 352 | 444 |
Notes Payable, Long Term | $ 468 | $ 605 |
Debt (Details Narrative)
Debt (Details Narrative) $ in Thousands | 1 Months Ended | 6 Months Ended | ||
Apr. 06, 2021 USD ($) integer | Sep. 25, 2019 USD ($) integer | Jun. 30, 2022 USD ($) | Jan. 31, 2021 USD ($) | |
Credit Agreement | ||||
Line Of Credit Commencing Date | February 1, 2022 | |||
Line Of Credit Tangible Net Worth | $ 20,000 | |||
Line Of Credit Maturity Date | January 31, 2023 | |||
Line Of Credit | $ 5,000 | |||
Interest Rate | 3.344% | |||
Line Of Credit Outstanding Amount | $ 3,958 | |||
Line Of Credit Net Balance Availability | $ 1,042 | |||
Master Loan Agreement Amount | $ 743 | $ 425 | ||
Master Loan Agreement Installments | integer | 48 | 60 | ||
Principal And Interest Payments | $ 16 | $ 8 | ||
Principal And Interest Payments, Beginning Date | May 8, 2021 | October 25, 2019 | ||
Principal And Interest Payments, Maturity Date | April 8, 2025 | September 25, 2024 | ||
Principal And Interest Payments, Interest Rate Percentage | 3% | 5.11% | ||
Credit Agreement | Maximum [Member] | ||||
Margin Rate | 2% | |||
Credit Agreement 1 | ||||
Line Of Credit Outstanding Amount | $ 3,958 | |||
Line Of Credit Net Balance Availability | $ 1,042 |
Leases (Details)
Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Leases | ||||
Operating Lease Cost | $ 136 | $ 136 | $ 272 | $ 302 |
Short-term Lease Cost | 0 | 0 | 0 | 0 |
Variable Lease Cost | 33 | 33 | 65 | 65 |
Total Lease Cost | $ 169 | $ 169 | $ 337 | $ 367 |
Leases (Details 1)
Leases (Details 1) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Cash Paid For Amounts Included In The Measurement Of Lease Liabilities: | ||||
Operating Cash Flows (fixed Payments) | $ 144 | $ 140 | $ 288 | $ 352 |
Operating Cash Flows (liability Reduction) | 109 | 100 | 218 | 271 |
Rou Assets Obtained In Exchange For Lease Obligations: | ||||
Operating Leases | $ 0 | $ 0 | $ 0 | $ 14 |
Leases (Details 2)
Leases (Details 2) | 6 Months Ended |
Jun. 30, 2022 | |
Leases | |
Weighted Average Remaining Lease Term (in Years) | 4 years 8 months 15 days |
Weighted Average Discount Rate | 5.50% |
Leases (Details 3)
Leases (Details 3) $ in Thousands | Jun. 30, 2022 USD ($) |
Leases | |
Remaining six months Of 2022 | $ 294 |
2023 | 595 |
2024 | 608 |
2025 | 618 |
2026 | 479 |
Thereafter | 242 |
Total Payments | 2,836 |
Less: Imputed Interest | (338) |
Total Present Value Of Lease Liabilities | $ 2,498 |
Leases (Details Narrative)
Leases (Details Narrative) | 1 Months Ended | 6 Months Ended | ||
Mar. 31, 2021 USD ($) ft² | Feb. 28, 2021 | Jun. 30, 2022 USD ($) ft² | Feb. 28, 2020 ft² | |
Area Of Lease Land | ft² | 54,000 | 6,857 | ||
Lease Expiration Date | December 31, 2021 | September 30, 2027 | ||
Annual Rental, Maintenance And Tax Expenses On Lease | $ 491 | |||
Lease Term | 64 years | |||
Lawrence Kansas [Member] | ||||
Area Of Lease Land | ft² | 8,100 | |||
Termination Of Lease Expense | $ 53,000 | |||
Sawgrass Technology Park [Member] | ||||
Annual Rental, Maintenance And Tax Expenses On Lease | $ 196 |
Subsequent Events (Details Narr
Subsequent Events (Details Narrative) - shares | Jul. 14, 2022 | Jul. 01, 2022 |
Mr. Michael Dill [Member] | ||
Resricted stock units, issued | 18,715 | |
Inez Tenenbaum [Member] | ||
Resricted stock units, issued | 11,062 | |
2017 Incentive Compensation Plan [Member] | ||
Incentive stock options, authorised | 87,500 | |
Option vesting term | 5 years |