Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2024 | Aug. 01, 2024 | |
Cover [Abstract] | ||
Entity Registrant Name | BK Technologies Corporation | |
Entity Central Index Key | 0000002186 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Emerging Growth Company | false | |
Entity Current Reporting Status | Yes | |
Document Period End Date | Jun. 30, 2024 | |
Entity Filer Category | Non-accelerated Filer | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2024 | |
Entity Common Stock Shares Outstanding | 3,536,956 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 001-32644 | |
Entity Incorporation State Country Code | NV | |
Entity Tax Identification Number | 83-4064262 | |
Entity Address Address Line 1 | 7100 Technology Drive | |
Entity Address City Or Town | West Melbourne | |
Entity Address State Or Province | FL | |
Entity Address Postal Zip Code | 32904 | |
City Area Code | 321 | |
Local Phone Number | 984-1414 | |
Security 12b Title | Common Stock, par value $0.60 per share | |
Trading Symbol | BKTI | |
Security Exchange Name | NYSE | |
Entity Interactive Data Current | Yes |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Current assets: | ||
Cash and cash equivalents | $ 2,981 | $ 3,456 |
Trade accounts receivable, net | 11,528 | 7,902 |
Inventories, net | 21,591 | 23,952 |
Prepaid expenses and other current assets | 1,528 | 1,892 |
Total current assets | 37,628 | 37,202 |
Property, plant and equipment, net | 4,963 | 5,366 |
Operating lease right-of-use (ROU) assets | 1,358 | 1,560 |
Investments | 0 | 742 |
Deferred tax assets, net | 4,116 | 4,116 |
Capitalized product development cost | 430 | 0 |
Other assets | 388 | 422 |
Total assets | 48,883 | 49,408 |
Current liabilities: | ||
Accounts payable | 8,785 | 9,822 |
Accrued compensation and related taxes | 1,629 | 1,302 |
Accrued warranty expense | 807 | 722 |
Accrued other expenses and other current liabilities | 544 | 363 |
Short-term operating lease liabilities | 551 | 525 |
Credit facility | 3,659 | 6,476 |
Notes payable-current portion | 0 | 71 |
Deferred revenue | 1,355 | 1,137 |
Total current liabilities | 17,330 | 20,418 |
Long-term operating lease liabilities | 1,002 | 1,260 |
Deferred revenue | 7,145 | 6,419 |
Total liabilities | 25,477 | 28,097 |
Stockholders' equity: | ||
Preferred stock; $1.00 par value; 1,000,000 authorized shares; none issued or outstanding | 0 | 0 |
Common stock; $0.60 par value; 10,000,000 authorized shares; 3,877,798 and 3,867,082 issued and 3,535,718 and 3,577,002 outstanding shares as of June 30, 2024 and December 31, 2023, respectively | 2,327 | 2,320 |
Additional paid-in capital | 48,996 | 48,602 |
Accumulated deficit | (21,864) | (24,209) |
Treasury stock, at cost, 342,080 and 290,080 shares as of June 30, 2024, and December 31, 2023, respectively | (6,053) | (5,402) |
Total stockholders' equity | 23,406 | 21,311 |
Total liabilities and stockholders' equity | $ 48,883 | $ 49,408 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Jun. 30, 2024 | Dec. 31, 2023 |
Condensed Consolidated Balance Sheets (Unaudited) | ||
Preferred Stock, Par Value | $ 1 | $ 1 |
Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Common Stock, Par Value | $ 0.60 | $ 0.60 |
Common Stock, Shares Authorized | 10,000,000 | 10,000,000 |
Common Stock, Shares Issued | 3,877,798 | 3,867,082 |
Common Stock, Shares Outstanding | 3,535,718 | 3,577,002 |
Treasury Stock | 342,080 | 290,080 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Condensed Consolidated Statements of Operations (Unaudited) | ||||
Sales, net | $ 20,254 | $ 18,996 | $ 38,485 | $ 37,717 |
Expenses | ||||
Cost of products | 12,707 | 13,792 | 24,650 | 27,619 |
Selling, general and administrative | 5,522 | 5,988 | 10,827 | 11,869 |
Total operating expenses | 18,229 | 19,780 | 35,477 | 39,488 |
Operating income (loss) | 2,025 | (784) | 3,008 | (1,771) |
Other (expense) income: | ||||
Net interest expense | (106) | (155) | (280) | (298) |
Gain on disposal of property, plant and equipment | 0 | 0 | 2 | 0 |
Loss on investments | 0 | (376) | (91) | (489) |
Other expense | (35) | (25) | (53) | (52) |
Total other (expense) income | (141) | (556) | (422) | (839) |
Income (loss) before income taxes | 1,884 | (1,340) | 2,586 | (2,610) |
Provision for income tax (expense) | (220) | 0 | (241) | 0 |
Net income (loss) | $ 1,664 | $ (1,340) | $ 2,345 | $ (2,610) |
Net income (loss) per share-basic: | $ 0.47 | $ (0.39) | $ 0.66 | $ (0.77) |
Net income (loss) per share-diluted: | $ 0.47 | $ (0.39) | $ 0.66 | $ (0.77) |
Weighted average shares outstanding-basic | 3,529,910 | 3,402,280 | 3,534,209 | 3,400,624 |
Weighted average shares outstanding-diluted | 3,564,170 | 3,402,280 | 3,559,305 | 3,400,624 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Operating activities | ||
Net income (loss) | $ 2,345,000 | $ (2,610,000) |
Inventories allowances | 6,000 | (86,000) |
Allowance for credit losses on accounts receivable | 122,000 | 0 |
Amortization of deferred finance and other assets | 50,000 | 76,000 |
Depreciation and amortization | 821,000 | 777,000 |
Share-based compensation expense-stock options | 132,000 | 119,000 |
Share-based compensation expense-restricted stock units | 269,000 | 132,000 |
Loss on investments | 91,000 | 489,000 |
Changes in operating assets and liabilities: | ||
Trade accounts receivable | (3,748,000) | 1,427,000 |
Inventories | 2,355,000 | (719,000) |
Prepaid expenses and other current assets | 364,000 | 195,000 |
Capitalized product development cost | (430) | 0 |
Other assets | 34,000 | (236,000) |
ROU assets and lease liabilities | (30,000) | (24,000) |
Accounts payable | (1,037,000) | (349,000) |
Accrued compensation and related taxes | 327,000 | 429,000 |
Accrued warranty expense | 85,000 | 139,000 |
Deferred revenue | 944,000 | 1,696,000 |
Accrued other expenses and other current liabilities | 181,000 | 86,000 |
Net cash provided by operating activities | 2,881,000 | 1,541,000 |
Investing activities | ||
Purchases of property, plant, and equipment | (418,000) | (918,000) |
Net cash used in investing activities | (418,000) | (918,000) |
Financing activities | ||
Proceeds from common stock issuance | 0 | 50,000 |
Proceeds from the credit facility and notes payable | 28,971,000 | 40,660,000 |
Repayment of the credit facility and notes payable | (31,909,000) | (40,563,000) |
Net cash (used in) provided by financing activities | (2,938,000) | 147,000 |
Net change in cash and cash equivalents | (475,000) | 770,000 |
Cash and cash equivalents, beginning of period | 3,456,000 | 1,918,000 |
Cash and cash equivalents, end of period | 2,981,000 | 2,688,000 |
Supplemental disclosure | ||
Cash paid for interest | 339,000 | 322,000 |
Non-cash financing activity | ||
Common stock issued under restricted stock units | $ 108,000 | $ 57,000 |
Condensed Consolidated Financia
Condensed Consolidated Financial Statements | 6 Months Ended |
Jun. 30, 2024 | |
Condensed Consolidated Financial Statements | |
Condensed Consolidated Financial Statements | Note 1. Condensed Consolidated Financial Statements Basis of Presentation The condensed consolidated balance sheet as of June 30, 2024, the condensed consolidated statements of operations for the three and six months ended June 30, 2024, and 2023, and the condensed consolidated statements of cash flows for the six months ended June 30, 2024, and 2023, have been prepared by BK Technologies Corporation (the “Company,” “we,” “us,” “our”), and are unaudited but include all adjustments, including normal recurring adjustments, which, in the opinion of management, are necessary to present fairly the Company’s financial position, results of operations, and cash flows for the interim periods presented. The condensed consolidated balance sheet as of December 31, 2023, has been derived from the Company’s audited consolidated financial statements at that date. These condensed consolidated financial statements have been prepared in accordance with the requirements of Article 8 of Regulation S-X and the instructions to Form 10-Q. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as filed with the Securities and Exchange Commission (“SEC”) on March 14, 2024. The results of operations for the three and six months ended June 30, 2024, and 2023, are not necessarily indicative of the operating results for a full year. Principles of Consolidation The accounts of the Company and its subsidiaries have been included in the accompanying condensed consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation. The Company consolidates entities in which it has a controlling financial interest. When the Company does not have a controlling financial interest in an entity but exerts significant influence over the entity’s operating and financial policies (generally defined as owning a voting or economic interest of between 20% to 50%), the Company’s investment is accounted for under the equity method of accounting. If the Company does not have a controlling financial interest in, or exert significant influence over, an entity, the Company accounts for its investment at fair value, if the fair value option was elected or at cost. Fair Value of Financial Instruments The Company’s financial instruments consist of cash and cash equivalents, trade accounts receivable, investments, accounts payable, accrued expenses, notes payable, credit facilities, and other liabilities. As of June 30, 2024, and December 31, 2023, the carrying amount of cash and cash equivalents, trade accounts receivable, accounts payable, accrued expenses, notes payable, credit facilities, and other liabilities approximated their respective fair value due to the short-term nature and maturity of these instruments. Effective September 14, 2022, the Company had an investment in Series B common membership interests of FG Financial Holdings, LLC (“FG Holdings LLC”). As further discussed in Note 7, the Company recorded the investment according to guidance provided by ASC 820 “Fair Value Measurement,” as the Company did not have a controlling financial interest in, nor exerted significant influence over the activities of FG Holdings LLC. The investment in Series B common membership interests of FG Holdings LLC was reported using the net asset value (“NAV”) of interests held by the Company at period-end. The NAV was calculated using the observable fair value of the underlying stock of FG Financial Group, Inc. (Nasdaq: FGF) held by FG Holdings LLC, plus uninvested cash, less liabilities, further adjusted through allocations based on distribution preferences, as defined in the operating agreement of FG Holdings LLC. The NAV was used as a practical expedient and has not been classified within the fair value hierarchy. On January 25, 2024, the Company redeemed its Series B common membership interests (the “Interests”) in FG Holdings LLC and withdrew from FG Holdings LLC. In exchange for the Interests, the Company received 52,000 shares of the Company’s Common Stock, with an approximate fair value of $650 on the date of the transaction and recorded a realized loss of $91 on the investment during the first quarter of 2024. The shares received by the Company are held as treasury stock, increasing the total number of treasury shares held by the Company to 342,080. Liquidity On November 22, 2022, the Company’s subsidiaries, BK Technologies, Inc. and RELM Communications, Inc. (the “Subsidiaries”), entered into an Invoice Purchase and Security Agreement (“IPSA”) with Alterna Capital Solutions, LLC (“Alterna”), providing for a one-year line of credit with total maximum funding up to $15 million (the “Line of Credit”). On November 22, 2023, the IPSA was renewed for one more year. The Company used funds obtained from the Line of Credit to replace the JPMC Credit Agreement (defined below) (see Note 12). Management believes that cash and cash equivalents currently available, combined with anticipated cash to be generated from operations, and borrowing ability are sufficient to meet the Company’s working capital requirements in the foreseeable future. The Company generally relies on cash from operations, commercial debt, and equity offerings to the extent available, to satisfy its liquidity needs and to meet its payment obligations. The Company may engage in public or private offerings of equity or debt securities to maintain or increase its liquidity and capital resources. However, financial and economic conditions, including those resulting from the current inflationary environment and current geopolitical tension, could impact our ability to raise capital or debt financing, if needed, on acceptable terms or at all. Reverse Stock Split On March 23, 2023, the board of directors (the “Board”) of the Company approved a one (1)-for-five (5) reverse stock split (the “Reverse Stock Split”) of the Company’s issued and outstanding shares of common stock, par value $0.60 per share (the “Common Stock”), and on April 4, 2023, the Company filed with the Secretary of State of the State of Nevada a Certificate of Change to its Articles of Incorporation to effect the Reverse Stock Split. The Company executed the Reverse Stock Split, which became effective at 5:00 p.m. Eastern Time on April 21, 2023. Shares of Common Stock underlying outstanding stock options and restricted stock units were proportionately reduced, and the respective exercise prices were proportionately increased in accordance with the terms of the agreements governing such securities. Accordingly, all shares and per share amounts for all periods presented in the accompanying condensed consolidated financial statements and notes thereto have been retroactively adjusted, where applicable, to reflect the Reverse Stock Split. Recent Accounting Pronouncements The Company does not discuss recent pronouncements that are not anticipated to have a material impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures. In November 2023, the FASB issued Accounting Standards Update (ASU) 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures which expands annual and interim disclosure requirements for reportable segments, primarily through enhance disclosures about significant segment expenses. The new standard is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact of the adoption of this standard on its financial statements. |
Significant Events and Transact
Significant Events and Transactions | 6 Months Ended |
Jun. 30, 2024 | |
Significant Events and Transactions | |
Significant Events and Transactions | Note 2. Significant Events and Transactions On November 6, 2023, the Company entered into a Master Supply Agreement (the “MSA”) and Transition Services Agreement (the “TSA,” and together with the MSA, the “Agreements”) with East West Manufacturing, LLC, a Georgia limited liability company (“East West”). Pursuant to the Agreements, the Company will transition its West Melbourne, Florida manufacturing activities to East West’s facilities, and East West will become the exclusive third-party manufacturer of the Company’s radio product line under a three-year arrangement. In connection with the Agreements, the Company and East West entered into a Stock Purchase Agreement (the “SPA”), pursuant to which East West purchased 77,520 shares of the Company’s common stock (the “BKTI Stock”) for an investment of $1,000. The number of shares of BKTI Stock was determined based upon a price per share of $12.90, which is equal to the average of the closing price of BKTI Stock on the NYSE American for the 30 most recent trading days prior to November 6, 2023, rounded up to the nearest whole number of shares. Additionally, East West purchased a warrant (“Warrant”), with a five-year term to purchase up to 135,300 shares of the Company’s common stock at an exercise price per share of $15.00. The consideration for the Warrant is payment equal to (a) One Million Dollars ($1,000) minus (b) (i) the amount of any outstanding accounts payable by Company to East West and (ii) the amount of any excess or obsolete inventory of Company currently held by East West (solely to the extent not otherwise taken into account pursuant to the MSA or any other agreement between the Company and East West). The payment included a $950 reduction in accounts payable and $50 in cash. The BKTI Stock, the Warrant and the shares issuable upon exercise of the Warrant are deemed to be issued to an accredited investor in a private placement exempt from the registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended. |
Allowance for Credit Losses
Allowance for Credit Losses | 6 Months Ended |
Jun. 30, 2024 | |
Allowance for Credit Losses | |
Allowance for Credit Losses | Note 3. Allowance for Credit Losses The allowance for credit losses on trade receivables was approximately $122 and $50 on gross trade receivables of $11,650 and $7,952 as of June 30, 2024, and December 31, 2023, respectively. The measurement and recognition of credit losses involves the use of judgment and represents management’s estimate of expected lifetime credit losses based on historical experience and trends, current conditions, and forecasts. The Company’s assessment of expected credit losses includes consideration of historical credit loss experience, the aging of account balances, customer concentrations, customer credit-worthiness, and current and expected economic, market and industry factors affecting the Company’s customers, including their financial condition. The Company evaluates its experience with historical losses and then applies this historical loss ratio to financial assets with similar characteristics. Based on information available, management believes the allowance for credit losses as of June 30, 2024 and December 31, 2023 is adequate. |
Inventories net
Inventories net | 6 Months Ended |
Jun. 30, 2024 | |
Inventories net | |
Inventories, Net | Note 4. Inventories, Net Inventories, which are presented net of allowance for slow moving, excess, and obsolete inventory, consisted of the following: June 30, 2024 December 31, 2023 Finished goods $ 4,907 $ 4,622 Work in process 5,476 8,275 Raw materials 11,208 11,055 $ 21,591 $ 23,952 Allowances for slow-moving, excess, or obsolete inventory are used to state the Company’s inventories at the lower of cost or net realizable value. The allowances were approximately $1,333 as of June 30, 2024, compared with approximately $1,838 as of December 31, 2023. |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2024 | |
Income Taxes | |
Income Taxes | Note 5. Income Taxes The Company has recorded $220 and $241 tax expense for the three and six months ended June 30, 2024, respectively. The Company recorded no tax expense or benefit for the same periods last year. The Company’s income tax provision is based on management’s estimate of the effective tax rate for the full year. The tax provision (benefit) in any period will be affected by, among other things, permanent, as well as temporary, differences in the deductibility of certain items, changes in the valuation allowance related to net deferred tax assets, in addition to changes in tax legislation. As a result, the Company may experience significant fluctuations in the effective book tax rate (that is, tax expense divided by pre-tax book income) from period to period. As of June 30, 2024, the Company’s net deferred tax assets totaled approximately $4,116 and were primarily derived from research and development tax credits, deferred revenue, and net operating loss carryforwards. In order to fully utilize the net deferred tax assets, the Company will need to generate sufficient taxable income in future years. The Company analyzed all positive and negative evidence to determine if, based on the weight of available evidence, it is more likely than not to realize the benefit of the net deferred tax assets. The recognition of the net deferred tax assets and related tax benefits is based upon the Company’s conclusions regarding, among other considerations, estimates of future earnings based on information currently available and current and anticipated customers, contracts, and product introductions, as well as historical operating results and certain tax planning strategies. Based on the analysis of all available evidence, both positive and negative, the Company has concluded that it does not have the ability to generate sufficient taxable income in the necessary period to utilize the entire benefit for the deferred tax assets. Accordingly, the Company established a valuation allowance of $4.4 million as of June 30, 2024, and December 31, 2023, respectively. The Company cannot presently estimate what, if any, changes to the valuation of its deferred tax assets may be deemed appropriate in the future. If the Company incurs future losses, it may be necessary to record additional valuation allowance related to the deferred tax assets recognized as of June 30, 2024. |
Capitalized Product Development
Capitalized Product Development Costs | 6 Months Ended |
Jun. 30, 2024 | |
Capitalized Product Development Costs | |
Capitalized Product Development Costs | Note 6. Capitalized Product Development Costs The Company accounts for the costs of Land Mobile Radio (LMR) multi-band development within its products in accordance with ASC Topic 350-30, “ Intangibles – Goodwill and Other, ” |
Investment
Investment | 6 Months Ended |
Jun. 30, 2024 | |
Investment | |
Investment | Note 7. Investments On January 25, 2024, the Company redeemed its Series B common membership interests (the “Interests”) of FG Holdings LLC and withdrew from FG Holdings LLC. In exchange for its Interests, the Company received 52,000 shares of the Company’s Common Stock, with an approximate fair value of $650 on the date of the transaction and recorded a realized loss of $91 on the investment during the first quarter of 2024. The shares received by the Company are held as treasury stock, increasing the total number of treasury shares held by the Company to 342,080. The investment in the Series B common membership interests of FG Holdings LLC was measured using the NAV practical expedient in accordance with ASC 820 Fair Value Measurement and has not been classified within the fair value hierarchy. FG Holdings LLC invests in the common and preferred stock of FG Financial Group, Inc. (Nasdaq: FGF) (“FGF”). FG Holdings LLC’s structure provides for Series A preferred interests, which accrue a return of eight percent per annum and receive 20% of positive profits with respect to the total return in the capital provided by the holders of Series A preferred membership interests. The Series B common membership interests receive cumulative distributions equal to the aggregate capital contributions by the Series B common membership interest equal to the total return on capital provided by the Series B common membership interests. Series B common membership interests also receive an additional return equal to 1.5 times the Series A of positive profits described above. There is no defined redemption frequency, and the Company could not redeem or transfer its investment without the prior written consent of FG Holdings LLC' managers, who were related parties. Distributions could be made to members at such times and amounts as determined by the managers, and were based on the most recent NAV. The Company did not have any unfunded commitments related to this investment. As of December 31, 2023, the members and affiliates of FG Holdings LLC beneficially owned in the aggregate 5,666,111 shares of FGF's common stock, representing approximately 55% of FGF's outstanding shares. Additionally, FG and its affiliates constituted the largest stockholder of the Company. Mr. Kyle Cerminara, who served as a director of the Company and chairman of the Board of Directors until December 14, 2023, is Chief Executive Officer, Co-Founder, and Partner of FG and serves as chairman of the board of directors of FG Group Holdings Inc., the entity that is a majority Series B member in FG Holdings ILC. Mr. Cerminara also serves as a manager of FG Holdings, LLC and chairman of the board of directors of FGF. |
Stockholders Equity
Stockholders Equity | 6 Months Ended |
Jun. 30, 2024 | |
Stockholders Equity | |
Stockholders' Equity | Note 8. Stockholders’ Equity Effective on April 21, 2023, the Company filed a Certificate of Change to the Articles of Incorporation to effect the Reverse Stock Split (see Note 1). All share and per share information in this Quarterly Report on Form 10-Q have been retroactively adjusted to reflect the Reverse Stock Split. The changes in condensed consolidated stockholders’ equity for the three and six months ended June 30, 2024, and 2023, are as follows: Common Stock Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Treasury Stock Total Balance at December 31, 2023 3,867,082 $ 2,320 $ 48,602 $ (24,209 ) $ (5,402 ) $ 21,311 Common stock issued under restricted stock units 4,710 3 (3 ) — — — Share-based compensation expense-stock options — — 55 — — 55 Share-based compensation expense-restricted stock units — — 121 — — 121 Treasury shares — — — — (651 ) (651 ) Net income — — — 681 — (681 Balance at March 31, 2024 3,871,792 2,323 48,775 (23,528 ) (6,053 ) 21,517 Common stock issued under restricted stock units 6,006 4 (4 ) — — — Share-based compensation expense-stock options — — 77 — — 77 Share-based compensation expense-restricted stock units — — 148 — — 148 Net income — — — 1,664 — 1,664 Balance at June 30, 2024 3,877,798 $ 2,327 $ 48,996 $ (21,864 ) $ (6,053 ) $ 23,406 Common Stock Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Treasury Stock Total Balance at December 31, 2022 3,686,939 $ 2,212 $ 45,304 $ (21,979 ) $ (5,402 ) $ 20,135 Common stock issued 858 1 14 — — 15 Common stock issued under restricted stock units 1,920 1 (1 ) — — — Share-based compensation expense-stock options — — 58 — — 58 Share-based compensation expense-restricted stock units — — 69 — — 69 Net loss — — — (1,270 ) — (1,270 ) Balance at March 31, 2023 3,689,717 2,214 45,444 (23,249 ) (5,402 ) 19,007 Common stock issue 2,661 2 33 — — 35 Common stock issued under restricted stock units 1,920 1 (1 ) — — — Share-based compensation expense-stock options — — 61 — — 61 Share-based compensation expense-restricted stock units — — 63 — — 63 Net loss — — — (1,340 ) — (1,340 ) Balance at June 30, 2023 3,694,298 $ 2,217 $ 45,600 $ (24,589 ) $ (5,402 ) $ 17,826 |
Income (Loss) Per Share
Income (Loss) Per Share | 6 Months Ended |
Jun. 30, 2024 | |
Income (Loss) Per Share | |
Income (loss) Per Share | Note 9. Income (Loss) Per Share The following table sets forth the computation of basic and diluted income (loss) per share: Three Months Ended Six Months Ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Numerator: Net income (loss) for basic and diluted earnings per share $ 1,664 $ (1,340 ) $ 2,345 $ (2,610 ) Denominator for basic loss per share weighted average shares 3,529,910 3,402,280 3,534,209 3,400,624 Effect of dilutive securities: Options and restricted stock units 34,260 — 25,096 — Denominator for diluted income (loss) per share weighted average shares 3,564,170 3,402,280 3,559,305 3,400,624 Basic income (loss) per share $ 0.47 $ (0.39 ) $ 0.66 $ (0.77 ) Diluted income (loss) per share $ 0.47 $ (0.39 ) $ 0.66 $ (0.77 ) Approximately 137,600 stock options and 35,682 restricted stock units for the three and six months ended June 30, 2024, and 226,900 stock options and 41,129 restricted stock units for the three and six months ended June 30, 2023, were excluded from the calculation because they were anti-dilutive. |
NonCash ShareBased Employee Com
NonCash ShareBased Employee Compensation | 6 Months Ended |
Jun. 30, 2024 | |
NonCash ShareBased Employee Compensation | |
Non-Cash Share-Based Employee Compensation | Note 10. Non-Cash Share-Based Employee Compensation Stock Options The Company has employee and non-employee director share-based incentive compensation plans. Related to these programs, the Company recorded non-cash share-based employee compensation expense of $77 and $132 for the three and six months ended June 30, 2024, respectively, compared with $61 and $119 for the same periods last year. The Company considers its non-cash share-based employee compensation expenses as a component of cost of products and selling, general and administrative expenses. There was no non-cash share-based employee compensation expense capitalized as part of capital expenditures or inventory for the periods presented. The Company uses the Black-Scholes-Merton option valuation model to calculate the fair value of stock option grants under this plan. The non-cash share-based employee compensation expense recorded in the three months ended June 30, 2024, was calculated using certain assumptions. Such assumptions are described more comprehensively in Note 10 (Share-Based Employee Compensation) of the Notes to the Company’s consolidated financial statements included in its Annual Report on Form 10-K for the fiscal year ended December 31, 2023. A summary of activity under the Company’s stock option plans during the six months ended June 30, 2024, is presented below: As of January 1, 2024 Stock Options Wgt. Avg. Exercise Price ($) Per Share Wgt. Avg. Remaining Contractual Life (Years) Wgt. Avg. Grant Date Fair Value ($) Per Share Aggregate Intrinsic Value ($) Outstanding 202,600 14.76 7.60 5.94 37,773 Vested 105,313 16.01 6.80 5.78 9,661 Nonvested 97,287 13.41 8.74 6.12 28,112 Period activity Issued 115,900 12.31 — 7.29 — Exercised — — — — — Forfeited 26,300 16.41 — 7.01 — Expired — — — — — As of June 30, 2024 Outstanding 292,200 13.64 8.21 6.38 136,666 Vested 105,500 15.17 6.73 5.39 40,239 Nonvested 186,700 12.78 9.05 6.94 96,427 Restricted Stock Units The Company recorded non-cash restricted stock unit compensation expense of $148 and $269 for the three and six months ended June 30, 2024, compared with $63 and $132 for the same periods last year. A summary of non-vested restricted stock under the Company’s non-employee director share-based incentive compensation plan is as follows: Number of Shares Weighted Average Grant Date Price per Share Unvested as of January 1, 2024 19,587 $ 13.22 Granted 49,831 11.84 Vested and issued (10,716 ) 10.09 Cancelled/forfeited - - Unvested as of June 30, 2024 58,702 $ 12.61 |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and contingencies | |
Commitments And Contingencies | Note 11. Commitments and Contingencies Legal Matters From time to time, the Company may be involved in various claims and legal actions arising in the ordinary course of its business. The Company assesses its liabilities and contingencies in connection with outstanding legal proceedings using the latest information available, on a quarterly basis. Where it is probable that the Company will incur a loss and the amount of the loss can be reasonably estimated, it records a liability in its consolidated financial statements. These legal accruals may be increased or decreased to reflect any relevant developments on a quarterly basis. Where a loss is not probable or the amount of the loss is not estimable, the Company does not accrue legal reserves, consistent with applicable accounting guidance. There were no pending material claims or legal matters as of June 30, 2024. Purchase Commitments As of June 30, 2024, the Company had purchase commitments for inventory totaling approximately $13,346. Significant Customers Sales to United States government agencies represented approximately $6,154 (30.4%) and $15,984 (41.5%) of the Company’s net total sales for the three and six months ended June 30, 2024, respectively, compared with approximately $8,785 (46.2%) and $17,429 (46.2%), for the same periods last year. Accounts receivable from agencies of the United States government were $2,027 as of June 30, 2024, compared with approximately $2,412 at the same date last year. Geopolitical Tensions and COVID-19 U.S. and global markets are experiencing volatility and disruption following the escalation of geopolitical tensions and the military conflicts between Russia and Ukraine, and in the Middle East. Although the length and impact of the ongoing military conflicts is highly unpredictable, the conflict in both of these regions could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply chain interruptions. While the impacts of COVID-19 are reflected in our results of operations for 2023 and 2022 respectively, we cannot separate the direct COVID-19 impacts from other factors that cause our performance to vary from quarter to quarter. The ultimate duration and impact of the COVID-19 pandemic on our supply chain and geopolitical factors to our business, results of operations, financial condition and cash flows is dependent on future developments, including the duration and severity of the geopolitical factors on the global economy, which are uncertain and cannot be predicted at this time. |
Debt
Debt | 6 Months Ended |
Jun. 30, 2024 | |
Debt | |
Debt | Note 12. Debt Credit Facilities On November 22, 2022, the Subsidiaries entered into the IPSA with Alterna. On November 28, 2022, the Subsidiaries and Alterna entered into a rider to the IPSA, to modify the IPSA to, among other things, provide a credit facility for up to 75% of net orderly liquidation value of inventory, not to exceed 100% of the eligible accounts receivable balance. The IPSA, which provides for a one-year Line of Credit with a maximum capacity of up to $15 million, unless canceled by either party, as provided in the agreement, was renewed in November 2023. The Line of Credit bears an interest rate of Prime plus 1.85%. The effective borrowing rate under the IPSA was 10.35% as of June 30, 2024. Interest and related servicing fees for the three and six months ended June 30, 2024, were approximately $137 and $338, respectively. Under the arrangement, the Company may transfer eligible short-term trade receivables to the conduit, with full recourse, on a daily basis in exchange for cash. Generally, at the transfer date, the Company may receive cash equal to approximately 85% of the value of the transferred receivables. The Company accounts for the transfers of receivables as a secured borrowing due to the Company’s continuing involvement with the accounts receivable. The Company used approximately $4.5 million of IPSA funding to repay the outstanding balance of the previous credit facility with JP Morgan Chase Bank, N.A. (“JPMC”), which expired on January 31, 2023. During the three and six months ended June 30, 2024, the Company transferred receivables having an aggregate face value of $17.9 and $35.4, respectively, to the conduit and received proceeds of approximately $14.0 and $29.0, respectively, which also includes draws on available inventory funding. There were no losses incurred on these transfers during the three and six months ended June 30, 2024. As of June 30, 2024, the outstanding borrowings under the IPSA were approximately $3.7 million and the outstanding principal amount of receivables transferred under the IPSA amounted to $8.4 million. Notes Payable On April 6, 2021, BK Technologies, Inc., a wholly owned subsidiary of the Company, and JPMC, as a lender, entered into a Master Loan Agreement in the amount of $743 to finance various items of manufacturing equipment (the “JPMC Credit Agreement”). The Company used funds obtained from the Line of Credit to replace the JPMC Credit Agreement. This note payable was paid in full on June 27, 2023. On September 25, 2019, BK Technologies, Inc., a wholly owned subsidiary of the Company, and U.S. Bank Equipment Finance, a division of U.S. Bank National Association, as a lender, entered into a Master Loan Agreement in the amount of $425 to finance various items of manufacturing equipment. The loan was collateralized by the equipment purchased using the proceeds. The Master Loan Agreement was payable in 60 equal monthly principal and interest payments of approximately $8 beginning on October 25, 2019, was scheduled to mature on September 25, 2024, and bore a fixed interest rate of 5.11%. This note payable was paid in full on June 24, 2024. |
Leases
Leases | 6 Months Ended |
Jun. 30, 2024 | |
Leases | |
Leases | Note 13. Leases The Company accounts for its leasing arrangements in accordance with Topic 842, “Leases.” The Company leases manufacturing and office facilities and equipment under operating leases and determines if an arrangement is a lease at inception. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As most of its leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The Company has lease agreements with lease and non-lease components, which are accounted for separately. The Company leases approximately 54,000 square feet (not in thousands) of industrial space in West Melbourne, Florida, under a non-cancellable operating lease. The lease has an expiration date of September 30, 2027. Annual rental, maintenance, and tax expenses for the facility are approximately $491. In February 2020, the Company entered into a lease for 6,857 square feet (not in thousands) of office space at Sawgrass Technology Park, 1619 NW 136th Avenue in Sunrise, Florida, for a period of 64 months commencing July 1, 2020. Annual rental, maintenance, and tax expenses for the facility will be approximately $196 for the first year, increasing by approximately 3% for each subsequent 12-month period. Lease costs consisted of the following: Three Months Ended Six Months Ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Operating lease cost $ 135 $ 136 $ 270 $ 272 Short-term lease cost — — — — Variable lease cost 33 33 66 66 Total lease cost $ 168 $ 169 $ 336 $ 338 Supplemental cash flow information related to leases was as follows: Three Months Ended Six Months Ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows (fixed payments) $ 150 $ 147 $ 300 $ 295 Operating cash flows (liability reduction) $ 129 $ 119 $ 256 $ 237 ROU assets obtained in exchange for lease obligations: Operating leases $ 24 $ — $ 24 $ — Other information related to operating leases was as follows: June 30, 2024 Weighted average remaining lease term (in years) 2.82 Weighted average discount rate 5.50% Maturity of lease liabilities as of June 30, 2024, were as follows: June 30, 2024 Remaining six months of 2024 $ 310 2025 623 2026 485 2027 248 2028 5 Thereafter 3 Total payments 1,674 Less: imputed interest (121 ) Total present value of lease liability $ 1,553 |
Condensed Consolidated Financ_2
Condensed Consolidated Financial Statements (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Condensed Consolidated Financial Statements | |
Basis of Presentation | The condensed consolidated balance sheet as of June 30, 2024, the condensed consolidated statements of operations for the three and six months ended June 30, 2024, and 2023, and the condensed consolidated statements of cash flows for the six months ended June 30, 2024, and 2023, have been prepared by BK Technologies Corporation (the “Company,” “we,” “us,” “our”), and are unaudited but include all adjustments, including normal recurring adjustments, which, in the opinion of management, are necessary to present fairly the Company’s financial position, results of operations, and cash flows for the interim periods presented. The condensed consolidated balance sheet as of December 31, 2023, has been derived from the Company’s audited consolidated financial statements at that date. These condensed consolidated financial statements have been prepared in accordance with the requirements of Article 8 of Regulation S-X and the instructions to Form 10-Q. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as filed with the Securities and Exchange Commission (“SEC”) on March 14, 2024. The results of operations for the three and six months ended June 30, 2024, and 2023, are not necessarily indicative of the operating results for a full year. |
Principles Of Consolidation | The accounts of the Company and its subsidiaries have been included in the accompanying condensed consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation. The Company consolidates entities in which it has a controlling financial interest. When the Company does not have a controlling financial interest in an entity but exerts significant influence over the entity’s operating and financial policies (generally defined as owning a voting or economic interest of between 20% to 50%), the Company’s investment is accounted for under the equity method of accounting. If the Company does not have a controlling financial interest in, or exert significant influence over, an entity, the Company accounts for its investment at fair value, if the fair value option was elected or at cost. |
Fair Value Of Financial Instruments | The Company’s financial instruments consist of cash and cash equivalents, trade accounts receivable, investments, accounts payable, accrued expenses, notes payable, credit facilities, and other liabilities. As of June 30, 2024, and December 31, 2023, the carrying amount of cash and cash equivalents, trade accounts receivable, accounts payable, accrued expenses, notes payable, credit facilities, and other liabilities approximated their respective fair value due to the short-term nature and maturity of these instruments. Effective September 14, 2022, the Company had an investment in Series B common membership interests of FG Financial Holdings, LLC (“FG Holdings LLC”). As further discussed in Note 7, the Company recorded the investment according to guidance provided by ASC 820 “Fair Value Measurement,” as the Company did not have a controlling financial interest in, nor exerted significant influence over the activities of FG Holdings LLC. The investment in Series B common membership interests of FG Holdings LLC was reported using the net asset value (“NAV”) of interests held by the Company at period-end. The NAV was calculated using the observable fair value of the underlying stock of FG Financial Group, Inc. (Nasdaq: FGF) held by FG Holdings LLC, plus uninvested cash, less liabilities, further adjusted through allocations based on distribution preferences, as defined in the operating agreement of FG Holdings LLC. The NAV was used as a practical expedient and has not been classified within the fair value hierarchy. On January 25, 2024, the Company redeemed its Series B common membership interests (the “Interests”) in FG Holdings LLC and withdrew from FG Holdings LLC. In exchange for the Interests, the Company received 52,000 shares of the Company’s Common Stock, with an approximate fair value of $650 on the date of the transaction and recorded a realized loss of $91 on the investment during the first quarter of 2024. The shares received by the Company are held as treasury stock, increasing the total number of treasury shares held by the Company to 342,080. |
Liquidity | On November 22, 2022, the Company’s subsidiaries, BK Technologies, Inc. and RELM Communications, Inc. (the “Subsidiaries”), entered into an Invoice Purchase and Security Agreement (“IPSA”) with Alterna Capital Solutions, LLC (“Alterna”), providing for a one-year line of credit with total maximum funding up to $15 million (the “Line of Credit”). On November 22, 2023, the IPSA was renewed for one more year. The Company used funds obtained from the Line of Credit to replace the JPMC Credit Agreement (defined below) (see Note 12). Management believes that cash and cash equivalents currently available, combined with anticipated cash to be generated from operations, and borrowing ability are sufficient to meet the Company’s working capital requirements in the foreseeable future. The Company generally relies on cash from operations, commercial debt, and equity offerings to the extent available, to satisfy its liquidity needs and to meet its payment obligations. The Company may engage in public or private offerings of equity or debt securities to maintain or increase its liquidity and capital resources. However, financial and economic conditions, including those resulting from the current inflationary environment and current geopolitical tension, could impact our ability to raise capital or debt financing, if needed, on acceptable terms or at all. |
Reverse Stock Split | On March 23, 2023, the board of directors (the “Board”) of the Company approved a one (1)-for-five (5) reverse stock split (the “Reverse Stock Split”) of the Company’s issued and outstanding shares of common stock, par value $0.60 per share (the “Common Stock”), and on April 4, 2023, the Company filed with the Secretary of State of the State of Nevada a Certificate of Change to its Articles of Incorporation to effect the Reverse Stock Split. The Company executed the Reverse Stock Split, which became effective at 5:00 p.m. Eastern Time on April 21, 2023. Shares of Common Stock underlying outstanding stock options and restricted stock units were proportionately reduced, and the respective exercise prices were proportionately increased in accordance with the terms of the agreements governing such securities. Accordingly, all shares and per share amounts for all periods presented in the accompanying condensed consolidated financial statements and notes thereto have been retroactively adjusted, where applicable, to reflect the Reverse Stock Split. |
Recent Accounting Pronouncements | The Company does not discuss recent pronouncements that are not anticipated to have a material impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures. In November 2023, the FASB issued Accounting Standards Update (ASU) 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures which expands annual and interim disclosure requirements for reportable segments, primarily through enhance disclosures about significant segment expenses. The new standard is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact of the adoption of this standard on its financial statements. |
Inventories net (Tables)
Inventories net (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Inventories net | |
Schedule Of Components Of Inventory | June 30, 2024 December 31, 2023 Finished goods $ 4,907 $ 4,622 Work in process 5,476 8,275 Raw materials 11,208 11,055 $ 21,591 $ 23,952 |
Stockholders Equity (Tables)
Stockholders Equity (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Stockholders Equity | |
Changes in consolidated stockholders' equity | Common Stock Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Treasury Stock Total Balance at December 31, 2023 3,867,082 $ 2,320 $ 48,602 $ (24,209 ) $ (5,402 ) $ 21,311 Common stock issued under restricted stock units 4,710 3 (3 ) — — — Share-based compensation expense-stock options — — 55 — — 55 Share-based compensation expense-restricted stock units — — 121 — — 121 Treasury shares — — — — (651 ) (651 ) Net income — — — 681 — (681 Balance at March 31, 2024 3,871,792 2,323 48,775 (23,528 ) (6,053 ) 21,517 Common stock issued under restricted stock units 6,006 4 (4 ) — — — Share-based compensation expense-stock options — — 77 — — 77 Share-based compensation expense-restricted stock units — — 148 — — 148 Net income — — — 1,664 — 1,664 Balance at June 30, 2024 3,877,798 $ 2,327 $ 48,996 $ (21,864 ) $ (6,053 ) $ 23,406 Common Stock Shares Common Stock Amount Additional Paid-In Capital Accumulated Deficit Treasury Stock Total Balance at December 31, 2022 3,686,939 $ 2,212 $ 45,304 $ (21,979 ) $ (5,402 ) $ 20,135 Common stock issued 858 1 14 — — 15 Common stock issued under restricted stock units 1,920 1 (1 ) — — — Share-based compensation expense-stock options — — 58 — — 58 Share-based compensation expense-restricted stock units — — 69 — — 69 Net loss — — — (1,270 ) — (1,270 ) Balance at March 31, 2023 3,689,717 2,214 45,444 (23,249 ) (5,402 ) 19,007 Common stock issue 2,661 2 33 — — 35 Common stock issued under restricted stock units 1,920 1 (1 ) — — — Share-based compensation expense-stock options — — 61 — — 61 Share-based compensation expense-restricted stock units — — 63 — — 63 Net loss — — — (1,340 ) — (1,340 ) Balance at June 30, 2023 3,694,298 $ 2,217 $ 45,600 $ (24,589 ) $ (5,402 ) $ 17,826 |
Income (Loss) per Share (Tables
Income (Loss) per Share (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Income (Loss) Per Share | |
Schedule Of Computation Of Basic And Diluted Income Per Share | Three Months Ended Six Months Ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Numerator: Net income (loss) for basic and diluted earnings per share $ 1,664 $ (1,340 ) $ 2,345 $ (2,610 ) Denominator for basic loss per share weighted average shares 3,529,910 3,402,280 3,534,209 3,400,624 Effect of dilutive securities: Options and restricted stock units 34,260 — 25,096 — Denominator for diluted income (loss) per share weighted average shares 3,564,170 3,402,280 3,559,305 3,400,624 Basic income (loss) per share $ 0.47 $ (0.39 ) $ 0.66 $ (0.77 ) Diluted income (loss) per share $ 0.47 $ (0.39 ) $ 0.66 $ (0.77 ) |
NonCash ShareBased Employee C_2
NonCash ShareBased Employee Compensation (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
NonCash ShareBased Employee Compensation | |
Summary of stock option activity | As of January 1, 2024 Stock Options Wgt. Avg. Exercise Price ($) Per Share Wgt. Avg. Remaining Contractual Life (Years) Wgt. Avg. Grant Date Fair Value ($) Per Share Aggregate Intrinsic Value ($) Outstanding 202,600 14.76 7.60 5.94 37,773 Vested 105,313 16.01 6.80 5.78 9,661 Nonvested 97,287 13.41 8.74 6.12 28,112 Period activity Issued 115,900 12.31 — 7.29 — Exercised — — — — — Forfeited 26,300 16.41 — 7.01 — Expired — — — — — As of June 30, 2024 Outstanding 292,200 13.64 8.21 6.38 136,666 Vested 105,500 15.17 6.73 5.39 40,239 Nonvested 186,700 12.78 9.05 6.94 96,427 |
Summary of non-vested restricted stock | Number of Shares Weighted Average Grant Date Price per Share Unvested as of January 1, 2024 19,587 $ 13.22 Granted 49,831 11.84 Vested and issued (10,716 ) 10.09 Cancelled/forfeited - - Unvested as of June 30, 2024 58,702 $ 12.61 |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Leases | |
Lease Cost | Three Months Ended Six Months Ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Operating lease cost $ 135 $ 136 $ 270 $ 272 Short-term lease cost — — — — Variable lease cost 33 33 66 66 Total lease cost $ 168 $ 169 $ 336 $ 338 |
Supplemental Cash Flow Information Related To Leases | Three Months Ended Six Months Ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows (fixed payments) $ 150 $ 147 $ 300 $ 295 Operating cash flows (liability reduction) $ 129 $ 119 $ 256 $ 237 ROU assets obtained in exchange for lease obligations: Operating leases $ 24 $ — $ 24 $ — |
Other Information Related To Operating Leases | June 30, 2024 Weighted average remaining lease term (in years) 2.82 Weighted average discount rate 5.50% |
Schedule Of Maturity of lease liabilities | June 30, 2024 Remaining six months of 2024 $ 310 2025 623 2026 485 2027 248 2028 5 Thereafter 3 Total payments 1,674 Less: imputed interest (121 ) Total present value of lease liability $ 1,553 |
Condensed Consolidated Financ_3
Condensed Consolidated Financial Statements (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2024 | Dec. 31, 2023 | |
Reverse stock split | one (1)-for-five (5) | |
Line of Credit | $ 15,000,000 | |
Common stock shares | 52,000 | |
fair value | $ 650 | |
Realized loss | $ 91,000 | |
Treasury shares | 342,080 | |
Common stock, par value | $ 0.60 | $ 0.60 |
Minimum [Member] | F G Financial Group [Member] | ||
Voting Interest | 20% | |
Maximum [Member] | F G Financial Group [Member] | ||
Voting Interest | 50% |
Significant Events and Transa_2
Significant Events and Transactions (Details Narrative) | 6 Months Ended |
Jun. 30, 2024 USD ($) $ / shares shares | |
Significant Events and Transactions | |
Common stock, shares sold | shares | 77,520 |
Investment | $ 1,000 |
Common stock shares purchase | shares | 135,300 |
Exercise price | $ / shares | $ 12.90 |
Description of invoice purchase and security agreement | East West purchased a warrant (“Warrant”), with a five-year term to purchase up to 135,300 shares of the Company’s common stock at an exercise price per share of $15.00. The consideration for the Warrant is payment equal to (a) One Million Dollars ($1,000) minus |
Accounts payable | $ 950 |
Cash | $ 50 |
Allowance for Credit Losses (De
Allowance for Credit Losses (Details Narrative) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Allowance for Credit Losses | ||
Allowance for doubtful accounts on trade receivables | $ 122 | $ 50 |
Accounts receivable, Gross | $ 11,650 | $ 7,952 |
Inventories Net (Details)
Inventories Net (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Inventories net | ||
Finished Goods | $ 4,907 | $ 4,622 |
Work In Process | 5,476 | 8,275 |
Raw Materials | 11,208 | 11,055 |
Total Inventory | $ 21,591 | $ 23,952 |
Inventories Net (Details Narrat
Inventories Net (Details Narrative) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Inventories net | ||
Inventories, net of allowance for slow moving, excess | $ 1,333 | $ 1,838 |
Income Taxes (Details Narrative
Income Taxes (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Income Taxes | |||||
Net Deferred Tax Assets | $ 4,116,000 | $ 4,116,000 | $ 4,116,000 | ||
Valuation Allowance | 4,400,000 | $ 4,400,000 | |||
Income tax expenses | $ 220,000 | $ 0 | $ 241,000 | $ 0 |
Capitalized Product Developme_2
Capitalized Product Development Costs (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2024 | Jun. 30, 2024 | |
Capitalized Product Development Costs | ||
Capitalized product development costs | $ 283 | $ 430 |
Investments (Details Narrative)
Investments (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | |
Jan. 25, 2024 | Mar. 31, 2024 | Jun. 30, 2024 | Dec. 31, 2023 | |
Realized loss | $ 91,000 | |||
Common stock shares authorized | 10,000,000 | 10,000,000 | ||
FG Holdings LLC [Member] | ||||
Holding percentage | 20% | |||
treasury stock | 342,080 | |||
Realized loss | $ 91 | |||
Common stock shares authorized | 52,000 | |||
Fair Value Investment | $ 650,000 | |||
F G Financial Group [Member] | ||||
Common stock shares authorized | 5,666,111 | |||
Ownership percentage of outstanding shares | 55% |
Stockholders Equity (Details)
Stockholders Equity (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Beginning balance, Amount | $ 21,311,000 | $ 21,311,000 | ||||
Share-based Compensation Expense-restricted Stock Units | 269,000 | $ 132,000 | ||||
Net Income (loss) | $ 1,664,000 | $ (1,340,000) | 2,345,000 | $ (2,610,000) | ||
Ending balance, Amount | $ 23,406,000 | $ 23,406,000 | ||||
Common Stocks [Member] | ||||||
Beginning balance, Shares | 3,871,792 | 3,867,082 | 3,689,717 | 3,686,939 | 3,867,082 | 3,686,939 |
Beginning balance, Amount | $ 2,323,000 | $ 2,320,000 | $ 2,214,000 | $ 2,212,000 | $ 2,320,000 | $ 2,212,000 |
Common stock issued, shares | 2,661 | 858 | ||||
Common stock issued, amount | $ 2,000 | $ 1,000 | ||||
Common Stock Issued Under Restricted Stock Units, Shares | 6,006 | 4,710 | 1,920 | 1,920 | ||
Common Stock Issued Under Restricted Stock Units, Amount | $ 4,000 | $ 3 | $ 1 | $ 1 | ||
Share-based Compensation Expense-stock Options shares | 0 | 0 | 0 | 0 | ||
Share-based Compensation Expense-stock Options | $ 0 | $ 0 | $ 0 | $ 0 | ||
Share-based Compensation Expense-restricted Stock Units shares | 0 | 0 | 0 | 0 | ||
Share-based Compensation Expense-restricted Stock Units | $ 0 | $ 0 | $ 0 | $ 0 | ||
Treasury shares | 0 | |||||
Net Income (loss) | $ 0 | $ 0 | $ 0 | $ 0 | ||
Ending Balance, shares | 3,877,798 | 3,871,792 | 3,694,298 | 3,689,717 | 3,877,798 | 3,694,298 |
Ending balance, Amount | $ 2,327,000 | $ 2,323,000 | $ 2,217,000 | $ 2,214,000 | $ 2,327,000 | $ 2,217,000 |
Treasury shares | 0 | |||||
Additional Paids-In Capital [Member] | ||||||
Beginning balance, Amount | 48,775,000 | $ 48,602,000 | 45,444,000 | 45,304,000 | 48,602,000 | 45,304,000 |
Common stock issued, amount | 33,000 | 14,000 | ||||
Common Stock Issued Under Restricted Stock Units, Amount | (4,000) | (3,000) | (1,000) | (1,000) | ||
Share-based Compensation Expense-stock Options | 77,000 | 55,000 | 61,000 | 58,000 | ||
Share-based Compensation Expense-restricted Stock Units | 148,000 | $ 121,000 | 63,000 | 69,000 | ||
Treasury shares | 0 | |||||
Net Income (loss) | 0 | $ 0 | 0 | 0 | ||
Ending balance, Amount | 48,996,000 | $ 48,775,000 | 45,600,000 | 45,444,000 | 48,996,000 | 45,600,000 |
Treasury shares | 0 | |||||
Retained Earning (Accumulated Deficit) [Member] | ||||||
Beginning balance, Amount | (23,528,000) | $ (24,209,000) | (23,249,000) | (21,979,000) | (24,209,000) | (21,979,000) |
Common stock issued, amount | 0 | 0 | ||||
Common Stock Issued Under Restricted Stock Units, Amount | 0 | 0 | 0 | 0 | ||
Share-based Compensation Expense-stock Options | 0 | 0 | 0 | 0 | ||
Share-based Compensation Expense-restricted Stock Units | 0 | $ 0 | 0 | 0 | ||
Treasury shares | 0 | |||||
Net Income (loss) | 1,664,000 | $ 681,000 | (1,340,000) | (1,270,000) | ||
Ending balance, Amount | (21,864,000) | $ (23,528,000) | (24,589,000) | (23,249,000) | (21,864,000) | (24,589,000) |
Treasury shares | 0 | |||||
Treasury Stocks [Member] | ||||||
Beginning balance, Amount | (6,053,000) | $ (5,402,000) | (5,402,000) | (5,402,000) | (5,402,000) | (5,402,000) |
Common stock issued, amount | 0 | 0 | ||||
Common Stock Issued Under Restricted Stock Units, Amount | 0 | 0 | 0 | 0 | ||
Share-based Compensation Expense-stock Options | 0 | 0 | 0 | 0 | ||
Share-based Compensation Expense-restricted Stock Units | 0 | $ 0 | 0 | 0 | ||
Treasury shares | 651 | |||||
Net Income (loss) | 0 | $ 0 | 0 | 0 | ||
Ending balance, Amount | (6,053,000) | $ (6,053,000) | (5,402,000) | (5,402,000) | (6,053,000) | (5,402,000) |
Treasury shares | (651) | |||||
Total [Member] | ||||||
Beginning balance, Amount | 21,517,000 | $ 21,311,000 | 19,007,000 | 20,135,000 | 21,311,000 | 20,135,000 |
Common stock issued, amount | 35,000 | 15,000 | ||||
Common Stock Issued Under Restricted Stock Units, Amount | 0 | 0 | 0 | 0 | ||
Share-based Compensation Expense-stock Options | 77,000 | 55,000 | 61,000 | 58,000 | ||
Share-based Compensation Expense-restricted Stock Units | 148,000 | $ 121,000 | 63,000 | 69,000 | ||
Treasury shares | 651 | |||||
Net Income (loss) | 1,664,000 | $ (681,000) | (1,340,000) | (1,270,000) | ||
Ending balance, Amount | $ 23,406,000 | $ 21,517,000 | $ 17,826,000 | $ 19,007,000 | $ 23,406,000 | $ 17,826,000 |
Treasury shares | (651) |
Income (Loss) Per Share (Detail
Income (Loss) Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income (Loss) Per Share | ||||
Net income (loss) for basic and diluted earnings per share | $ 1,664 | $ (1,340) | $ 2,345 | $ (2,610) |
Denominator: | ||||
Denominator for basic income (loss) per weighted average shares | 3,529,910 | 3,402,280 | 3,534,209 | 3,400,624 |
Options and restricted stock units | 34,260 | 0 | 25,096 | 0 |
Denominator for diluted income (loss) per weighted average shares | 3,564,170 | 3,402,280 | 3,559,305 | 3,400,624 |
Diluted income (loss) per share | $ 0.47 | $ (0.39) | $ 0.66 | $ (0.77) |
Basic income (loss) per share | $ 0.47 | $ (0.39) | $ 0.66 | $ (0.77) |
Income (Loss) Per Share (Deta_2
Income (Loss) Per Share (Details Narrative) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Stock Options [Member] | ||||
Antidilutive Securities | 137,600 | 226,900 | 137,600 | 226,900 |
Restricted Stock Units [Member] | ||||
Antidilutive Securities | 35,862 | 41,129 | 35,682 | 41,129 |
Non-Cash Share-Based Employee C
Non-Cash Share-Based Employee Compensation (Details) | 6 Months Ended |
Jun. 30, 2024 USD ($) $ / shares shares | |
NonCash ShareBased Employee Compensation | |
Outstanding, Beginning Balance | shares | 202,600 |
Vested, Beginning Balance | shares | 105,313 |
Nonvested, Beginning Balance | shares | 97,287 |
Issued | shares | 115,900 |
Exercised | shares | 0 |
Forfeited | shares | 26,300 |
Expired | shares | 0 |
Outstanding, Ending Balance | shares | 292,200 |
Vested, Ending Balance | shares | 105,500 |
Nonvested, Ending Balance | shares | 186,700 |
Wgt. Avg. Exercise Price Per Share, Outstanding, Beginning Balance | $ 14.76 |
Wgt. Avg. Exercise Price Per Share, Vested, Beginning Balance | 16.01 |
Wgt. Avg. Exercise Price Per Share, Nonvested, Beginning Balance | 13.41 |
Wgt. Avg. Exercise Price Per Share, Issued | 12.31 |
Wgt. Avg. Exercise Price Per Share, Exercised | 0 |
Wgt. Avg. Exercise Price Per Share, Forfeited | 16.41 |
Wgt. Avg. Exercise Price Per Share, Expired | 0 |
Wgt.avg. Exercise Price Per Share, outstanding, ending Balance | 13.64 |
Wgt. Avg. Exercise Price Per Share, Vested, Ending Balance | 15.17 |
Wgt. Avg. Exercise Price Per Share, Nonvested, Ending Balance | $ 12.78 |
Wgt. Avg. Remaining Contractual Life (Years), Outstanding, Beginning balance | 7 years 7 months 6 days |
Wgt. Avg. Remaining Contractual Life (Years), Vested, Beginning balance | 6 years 9 months 18 days |
Wgt. Avg. Remaining Contractual Life (Years), Nonvested, Beginning balance | 8 years 8 months 26 days |
Wgt. Avg. Remaining Contractual Life (Years), Outstanding, Ending balance | 8 years 2 months 15 days |
Wgt. Avg. Remaining Contractual Life (Years), Vested, Ending balance | 6 years 8 months 23 days |
Wgt. Avg. Remaining Contractual Life (Years), Nonvested, Ending balance | 9 years 18 days |
Wgt. Avg. Grant Date Fair Value Per Share, Outstanding, Beginning Balance | $ 5.94 |
Wgt. Avg. Grant Date Fair Value Per Share, Vested, Beginning Balance | 5.78 |
Wgt. Avg. Grant Date Fair Value Per Share, Nonvested, Beginning Balance | 6.12 |
Wgt. Avg. Grant Date Fair Value Per Share, Issued | 7.29 |
Wgt. Avg. Grant Date Fair Value Per Share, Exercised | 0 |
Wgt. Avg. Grant Date Fair Value Per Share, Forfeited | 7.01 |
Wgt. Avg. Grant Date Fair Value Per Share, Expired | 0 |
Wgt. Avg. Grant Date Fair Value Per Share, Outstanding, Ending Balance | 6.38 |
Wgt. Avg. Grant Date Fair Value Per Share, Vested, Ending Balance | 5.39 |
Wgt. Avg. Grant Date Fair Value Per Share, Nonvested, Ending Balance | $ 6.94 |
Aggregate Intrinsic Value, Outstanding, Beginning Balance | $ | $ 37,773,000 |
Aggregate Intrinsic Value, Vested, Beginning Balance | $ | 9,661,000 |
Aggregate Intrinsic Value, Nonvested, Beginning Balance | $ | 28,112 |
Aggregate Intrinsic Value, Issued | $ | 0 |
Aggregate Intrinsic Value, Exercised | $ | 0 |
Aggregate Intrinsic Value, Forfeited | $ | 0 |
Aggregate Intrinsic Value, Expired | $ | 0 |
Aggregate Intrinsic Value, Outstanding, Ending Balance | $ | 136,666,000 |
Aggregate Intrinsic Value, Vested, Ending Balance | $ | 40,239,000 |
Aggregate Intrinsic Value, Nonvested, Ending Balance | $ | $ 96,427 |
Non-Cash Share-Based Employee_2
Non-Cash Share-Based Employee Compensation (Details 1) | 6 Months Ended |
Jun. 30, 2024 $ / shares shares | |
NonCash ShareBased Employee Compensation | |
Number of shares Unvested begaining | shares | 19,587 |
Number of shares granted | shares | 49,831 |
Number of shares Vested and issued | shares | (10,716) |
Number of shares Cancelled/forfeited | shares | 26,300 |
Number of shares Unvested ending balance | shares | 58,702 |
Weighted Average price per shares Unvested begaining balance | $ / shares | $ 13.22 |
Weighted Average price per shares Granted | $ / shares | 11.84 |
Weighted Average price per shares Vested and issued | $ / shares | 10.09 |
Weighted Average price per shares Cancelled/forfeited | $ / shares | 0 |
Weighted Average price per shares Unvested ending balance | $ / shares | $ 12.61 |
Non-Cash Share-Based Employee_3
Non-Cash Share-Based Employee Compensation (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Employee And Nonemployee Director [Member] | ||||
Share Based Compensation Expense | $ 77 | $ 61 | $ 132 | $ 119 |
Restricted Stock Units [Member] | ||||
Share Based Compensation Expense | $ 148 | $ 63 | $ 269 | $ 132 |
Commitments and Contingencies (
Commitments and Contingencies (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Commitments and contingencies | ||||
Purchase Commitments | $ 13,346,000 | $ 13,346,000 | ||
Accounts receivable | 2,027 | $ 2,412 | 2,027 | $ 2,412 |
Aggregate Stop-loss | $ 6,154,000 | $ 8,785,000 | $ 15,984,000 | $ 17,429,000 |
Aggregate Stop-loss percentage | 30.40% | 46.20% | 41.50% | 46.20% |
Debt (Details Narrative)
Debt (Details Narrative) | 1 Months Ended | 3 Months Ended | 6 Months Ended | ||
Nov. 22, 2022 USD ($) | Sep. 25, 2019 USD ($) | Jun. 30, 2024 USD ($) | Jun. 30, 2024 USD ($) | Apr. 06, 2021 USD ($) integer | |
Interest and related servicing fees | $ 137,000 | $ 338,000 | |||
Transferred receivables having an aggregate face value | 17,900,000 | 35,400,000 | |||
Proceeds from transferred receivables | 14,000,000 | $ 29,000,000 | |||
Transferred receivables | 85% | ||||
Credit Agreement [Member] | |||||
Master loan agreement installments | integer | 60 | ||||
Principal and interest payments | $ 8,000 | ||||
Principal and interest payments, beginning date | October 25, 2019 | ||||
Principal and interest payments, maturity date | September 25, 2024 | ||||
Principal and interest payments, interest rate percentage | 5.11% | ||||
Master loan agreement amount | $ 425,000 | $ 743,000 | |||
Description of line of credit | The Company used approximately $4.5 million of IPSA funding to repay the outstanding balance of the previous credit facility with JP Morgan Chase Bank, N.A. (“JPMC”), which expired on January 31, 2023 | ||||
Invoice Purchase And Security Agreement | |||||
Outstanding borrowings credit facility | $ 3,700,000 | $ 3,700,000 | |||
Principal and interest payments, interest rate percentage | 1.85% | ||||
Line of credit maximum funding amount | $ 15,000,000 | $ 8,400,000 | |||
Effective borrowing rate | 10.35% | 10.35% | |||
Description of IPSA | the IPSA, to modify the IPSA to, among other things, provide a credit facility for up to 75% of net orderly liquidation value of inventory, not to exceed 100% of the eligible accounts receivable balance | ||||
JP Morgan Chase Bank [Member] | |||||
Outstanding balance of the credit facility | $ 4,500,000 |
Leases (Details)
Leases (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Leases | ||||
Operating lease cost | $ 135,000 | $ 136,000 | $ 270,000 | $ 272,000 |
Short-term lease cost | 0 | 0 | 0 | 0 |
Variable lease cost | 33,000 | 33,000 | 66,000 | 66,000 |
Total lease cost | $ 168,000 | $ 169,000 | $ 336,000 | $ 338,000 |
Leases (Details 1)
Leases (Details 1) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Cash paid for amounts included in the measurement of lease liabilities: | ||||
Operating cash flows (fixed payments) | $ 150 | $ 147 | $ 300 | $ 295 |
Operating cash flows (liability reduction) | 129 | 119 | 256 | 237 |
ROU assets obtained in exchange for lease obligations: | ||||
Operating leases | $ 24 | $ 0 | $ 24 | $ 0 |
Leases (Details 2)
Leases (Details 2) | 6 Months Ended |
Jun. 30, 2024 | |
Leases | |
Weighted Average Remaining Lease Term (in Years) | 2 years 9 months 25 days |
Weighted Average Discount Rate | 5.50% |
Leases (Details 3)
Leases (Details 3) | Jun. 30, 2024 USD ($) |
Leases | |
Remaining six months of 2024 | $ 310,000 |
2025 | 623,000 |
2026 | 485 |
2027 | 248,000 |
2028 | 5 |
Thereafter | 3 |
Total payments | 1,674,000 |
Less: imputed interest | (121,000) |
Total present value of lease liability | $ 1,553,000 |
Leases (Details Narrative)
Leases (Details Narrative) $ in Thousands | 1 Months Ended | 6 Months Ended |
Feb. 28, 2020 ft² | Jun. 30, 2024 USD ($) ft² | |
Area Of Lease Land | ft² | 6,857 | 54,000 |
Lease Expiration Date | September 30, 2027 | |
Annual Rental, Maintenance And Tax Expenses On Lease | $ 491 | |
Lease Term | 64 months | |
Sawgrass Technology Park [Member] | ||
Annual Rental, Maintenance And Tax Expenses On Lease | $ 196 |