Segment Information | NOTE 11 – SEGMENT INFORMATION Effective January 1, 2016, the Company realigned its business operations. As a result of the realignment, the Company has segregated its Transition Networks subsidiary TN EMEA (now renamed Net2Edge) as a separate operating segment. Following this realignment, the Company classifies its businesses into four segments as follows: · Suttle manufactures and markets connectivity infrastructure products for broadband and voice communications; · Transition Networks manufactures media converters, NIDs, NICs, Ethernet switches and other connectivity products that offer the ability to affordably integrate the benefits of fiber optics into any data network; · JDL Technologies provides technology solutions including virtualization, managed services, wired and wireless network design and implementation, HIPAA-compliant IT services, and converged infrastructure configuration and deployment; and · Net2Edge provides business-critical systems for customers worldwide with a sharp focus on the telecommunications carrier and enables carriers to connect legacy networks to high-speed services. Management has chosen to organize the enterprise and disclose reportable segments based on our products and services. Intersegment revenues are eliminated upon consolidation. T o conform to the 2016 presentation, the Company has reclassified 2015 segment information to present the Net2Edge business unit as a separate segment. Information concerning the Company’s continuing operations in the various segments for the three month periods ended June 30, 2016 and 2015 is as follows: Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Three Months Ended June 30, 2016 Sales $ 11,216,000 $ 10,175,000 $ 4,650,000 $ 591,000 $ - $ (321,000) $ 26,311,000 Cost of sales 10,116,000 5,773,000 2,783,000 314,000 - (50,000) 18,936,000 Gross profit 1,100,000 4,402,000 1,867,000 277,000 - (271,000) 7,375,000 Selling, general and administrative expenses 3,661,000 4,762,000 961,000 931,000 (268,000) 10,047,000 Operating (loss) income $ (2,561,000) $ (360,000) $ 906,000 $ (654,000) $ - $ (3,000) $ (2,672,000) Depreciation and amortization $ 616,000 $ 232,000 $ 63,000 $ 32,000 $ - $ - $ 943,000 Capital expenditures $ 342,000 $ 75,000 $ 9,000 $ 2,000 $ 40,000 $ (3,000) $ 465,000 Assets $ 39,811,000 $ 19,798,000 $ 5,911,000 $ 1,670,000 $ 18,782,000 $ (26,000) $ 85,946,000 Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Three Months Ended June 30, 2015 Sales $ 11,788,000 $ 11,753,000 $ 4,718,000 $ 203,000 $ - $ (264,000) $ 28,198,000 Cost of sales 9,533,000 6,431,000 3,618,000 118,000 - (41,000) 19,659,000 Gross profit 2,255,000 5,322,000 1,100,000 85,000 - (223,000) 8,539,000 Selling, general and administrative expenses 3,504,000 4,966,000 1,056,000 954,000 - (223,000) 10,257,000 Operating (loss) income $ (1,249,000) $ 356,000 $ 44,000 $ (869,000) $ - $ - $ (1,718,000) Depreciation and amortization $ 546,000 $ 231,000 $ 38,000 $ 36,000 $ - $ - $ 851,000 Capital expenditures $ 518,000 $ 127,000 $ 127,000 $ - $ 30,000 $ - $ 802,000 Assets $ 41,872,000 $ 24,806,000 $ 4,212,000 $ 1,868,000 $ 24,813,000 $ - $ 97,571,000 Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Six Months Ended June 30, 2016 Sales $ 23,005,000 $ 18,506,000 $ 8,963,000 $ 1,159,000 $ - $ (655,000) $ 50,978,000 Cost of sales 19,860,000 10,920,000 5,641,000 554,000 - (142,000) 36,833,000 Gross profit 3,145,000 7,586,000 3,322,000 605,000 - (513,000) 14,145,000 Selling, general and administrative expenses 7,147,000 9,401,000 1,968,000 1,662,000 - (494,000) 19,684,000 Pension liability adjustment gains - - (4,148,000) (4,148,000) Operating (loss) income $ (4,002,000) $ (1,815,000) $ 1,354,000 $ (1,057,000) $ 4,148,000 $ (19,000) $ (1,391,000) Depreciation and amortization $ 1,192,000 $ 453,000 $ 124,000 $ 65,000 $ - $ - $ 1,834,000 Capital expenditures $ 821,000 $ 160,000 $ 84,000 $ 2,000 $ 223,000 $ (19,000) $ 1,271,000 Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Six Months Ended June 30, 2015 Sales $ 22,378,000 $ 19,518,000 $ 5,583,000 $ 536,000 $ - $ (272,000) $ 47,743,000 Cost of sales 18,682,000 11,038,000 4,442,000 204,000 - (49,000) 34,317,000 Gross profit 3,696,000 8,480,000 1,141,000 332,000 - (223,000) 13,426,000 Selling, general and administrative expenses 7,810,000 9,732,000 1,866,000 1,650,000 - (223,000) 20,835,000 Operating loss $ (4,114,000) $ (1,252,000) $ (725,000) $ (1,318,000) $ - $ - $ (7,409,000) Depreciation and amortization $ 1,053,000 $ 444,000 $ 66,000 $ 70,000 $ - $ - $ 1,633,000 Capital expenditures $ 1,167,000 $ 193,000 $ 170,000 $ 20,000 $ 105,000 $ - $ 1,655,000 |