Segment Information | NOTE 10 – SEGMENT INFORMATION The Company classifies its businesses into four segments as follows: · Suttle manufactures and markets connectivity infrastructure products for broadband and voice communications; · Transition Networks manufactures media converters, NIDs, NICs, Ethernet switches and other connectivity products that offer the ability to affordably integrate the benefits of fiber optics into any data network; · JDL Technologies provides technology solutions that address prevalent IT challenges, including virtualization and cloud solutions, managed services, wired and wireless network design and implementation, and converged infrastructure configuration and deployment ; and · Net2Edge develops, manufactures and sells products that enable telecommunications carriers to connect legacy networks to high-speed services . Management has chosen to organize the enterprise and disclose reportable segments based on our products and services. Intersegment revenues are eliminated upon consolidation. Information concerning the Company’s continuing operations in the various segments for the three and six month periods ended June 30, 2017 and 2016 is as follows: Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Three Months Ended June 30, 2017 Sales $ 8,580,000 $ 9,500,000 $ 4,026,000 $ 180,000 $ - $ (218,000) $ 22,068,000 Cost of sales 7,767,000 5,206,000 3,065,000 40,000 - (20,000) 16,058,000 Gross profit 813,000 4,294,000 961,000 140,000 - (198,000) 6,010,000 Selling, general and administrative expenses 2,325,000 3,933,000 557,000 701,000 - (198,000) 7,318,000 Impairment loss - - 1,463,000 154,000 - - 1,617,000 Restructuring expense 1,142,000 - - - - - 1,142,000 Operating (loss) income $ (2,654,000) $ 361,000 $ (1,059,000) $ (715,000) $ - $ - $ (4,067,000) Depreciation and amortization $ 579,000 $ 173,000 $ 77,000 $ 20,000 $ - $ - $ 849,000 Capital expenditures $ 25,000 $ 25,000 $ 3,000 $ 43,000 $ 4,000 $ - $ 100,000 Assets $ 31,292,000 $ 15,262,000 $ 4,122,000 $ 1,294,000 $ 15,699,000 $ (27,000) $ 67,642,000 Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Three Months Ended June 30, 2016 Sales $ 11,216,000 $ 10,175,000 $ 4,650,000 $ 591,000 $ - $ (321,000) $ 26,311,000 Cost of sales 10,116,000 5,773,000 2,783,000 314,000 - (50,000) 18,936,000 Gross profit 1,100,000 4,402,000 1,867,000 277,000 - (271,000) 7,375,000 Selling, general and administrative expenses 3,661,000 4,762,000 961,000 931,000 - (268,000) 10,047,000 Operating (loss) income $ (2,561,000) $ (360,000) $ 906,000 $ (654,000) $ - $ (3,000) $ (2,672,000) Depreciation and amortization $ 616,000 $ 232,000 $ 63,000 $ 32,000 $ - $ - $ 943,000 Capital expenditures $ 342,000 $ 75,000 $ 9,000 $ 2,000 $ 40,000 $ (3,000) $ 465,000 Assets $ 39,811,000 $ 19,798,000 $ 5,911,000 $ 1,670,000 $ 18,782,000 $ (26,000) $ 85,946,000 Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Six Months Ended June 30, 2017 Sales $ 17,352,000 $ 18,504,000 $ 6,891,000 $ 537,000 $ - $ (416,000) $ 42,868,000 Cost of sales 15,480,000 10,325,000 4,969,000 140,000 - (22,000) 30,892,000 Gross profit 1,872,000 8,179,000 1,922,000 397,000 - (394,000) 11,976,000 Selling, general and administrative expenses 4,536,000 7,672,000 1,133,000 1,408,000 - (394,000) 14,355,000 Impairment loss - - 1,463,000 154,000 - - 1,617,000 Restructuring expense 1,530,000 - - - - - 1,530,000 Operating (loss) income $ (4,194,000) $ 507,000 $ (674,000) $ (1,165,000) $ - $ - $ (5,526,000) Depreciation and amortization $ 1,170,000 $ 360,000 $ 154,000 $ 38,000 $ - $ - $ 1,722,000 Capital expenditures $ 48,000 $ 25,000 $ 5,000 $ 60,000 $ - $ - $ 138,000 Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Six Months Ended June 30, 2016 Sales $ 23,005,000 $ 18,506,000 $ 8,963,000 $ 1,159,000 $ - $ (655,000) $ 50,978,000 Cost of sales 19,860,000 10,920,000 5,641,000 554,000 - (142,000) 36,833,000 Gross profit 3,145,000 7,586,000 3,322,000 605,000 - (513,000) 14,145,000 Selling, general and administrative expenses 7,147,000 9,401,000 1,968,000 1,662,000 - (494,000) 19,684,000 Pension liability adjustment gains - - - - (4,148,000) - (4,148,000) Operating (loss) income $ (4,002,000) $ (1,815,000) $ 1,354,000 $ (1,057,000) $ 4,148,000 $ (19,000) $ (1,391,000) Depreciation and amortization $ 1,192,000 $ 453,000 $ 124,000 $ 65,000 $ - $ - $ 1,834,000 Capital expenditures $ 821,000 $ 160,000 $ 84,000 $ 2,000 $ 223,000 $ (19,000) $ 1,271,000 |