Segment Information | NOTE 10 – SEGMENT INFORMATION The Company classifies its businesses into the following four segments: · Suttle manufactures and markets connectivity infrastructure products for broadband and voice communications; · Transition Networks manufactures media converters, NIDs, NICs, Ethernet switches and other connectivity products that offer the ability to affordably integrate the benefits of fiber optics into any data network; · JDL Technologies provides technology solutions that address prevalent IT challenges, including virtualization and cloud solutions, managed services, wired and wireless network design and implementation, and converged infrastructure configuration and deployment ; and · Net2Edge develops, manufactures and sells products that enable telecommunications carriers to connect legacy networks to high-speed services . Management has chosen to organize the enterprise and disclose reportable segments based on our products and services. Intersegment revenues are eliminated upon consolidation. Information concerning the Company’s continuing operations in the various segments for the three and nine month periods ended September 30, 2017 and 2016 is as follows: Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Three Months Ended September 30, 2017 Sales $ 7,536,000 $ 9,327,000 $ 3,613,000 $ 182,000 $ - $ (245,000) $ 20,413,000 Cost of sales 8,967,000 5,342,000 2,730,000 122,000 - (52,000) 17,109,000 Gross profit (1,431,000) 3,985,000 883,000 60,000 - (193,000) 3,304,000 Selling, general and administrative expenses 2,239,000 3,809,000 471,000 836,000 - (193,000) 7,162,000 Impairment loss - - - - - - - Restructuring expense 796,000 - - - - - 796,000 Operating (loss) income $ (4,466,000) $ 176,000 $ 412,000 $ (776,000) $ - $ - $ (4,654,000) Depreciation and amortization $ 525,000 $ 158,000 $ 76,000 $ 9,000 $ - $ - $ 768,000 Capital expenditures $ 52,000 $ 174,000 $ - $ 3,000 $ 23,000 $ - $ 252,000 Assets $ 21,389,000 $ 12,593,000 $ 4,809,000 $ 1,258,000 $ 21,239,000 $ (27,000) $ 61,261,000 Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Three Months Ended September 30, 2016 Sales $ 10,420,000 $ 11,789,000 $ 3,397,000 $ 275,000 $ - $ (264,000) $ 25,617,000 Cost of sales 10,080,000 6,350,000 2,384,000 128,000 - (16,000) 18,926,000 Gross profit 340,000 5,439,000 1,013,000 147,000 - (248,000) 6,691,000 Selling, general and administrative expenses 2,891,000 3,824,000 563,000 836,000 - (248,000) 7,866,000 Operating (loss) income $ (2,551,000) $ 1,615,000 $ 450,000 $ (689,000) $ - $ - $ (1,175,000) Depreciation and amortization $ 627,000 $ 205,000 $ 65,000 $ 23,000 $ - $ - $ 920,000 Capital expenditures $ 593,000 $ 26,000 $ 44,000 $ 16,000 $ (4,000) $ - $ 675,000 Assets $ 36,830,000 $ 17,758,000 $ 3,729,000 $ 1,488,000 $ 16,692,000 $ (26,000) $ 76,471,000 Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Nine Months Ended September 30, 2017 Sales $ 24,888,000 $ 27,831,000 $ 10,504,000 $ 719,000 $ - $ (661,000) $ 63,281,000 Cost of sales 24,447,000 15,667,000 7,699,000 262,000 - (74,000) 48,001,000 Gross profit 441,000 12,164,000 2,805,000 457,000 - (587,000) 15,280,000 Selling, general and administrative expenses 6,775,000 11,481,000 1,604,000 2,244,000 - (587,000) 21,517,000 Impairment loss - - 1,463,000 154,000 - - 1,617,000 Restructuring expense 2,326,000 - - - - - 2,326,000 Operating (loss) income $ (8,660,000) $ 683,000 $ (262,000) $ (1,941,000) $ - $ - $ (10,180,000) Depreciation and amortization $ 1,695,000 $ 518,000 $ 230,000 $ 47,000 $ - $ - $ 2,490,000 Capital expenditures $ 100,000 $ 199,000 $ 5,000 $ 63,000 $ 23,000 $ - $ 390,000 Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Nine Months Ended September 30, 2016 Sales $ 33,424,000 $ 30,294,000 $ 12,360,000 $ 1,434,000 $ - $ (918,000) $ 76,594,000 Cost of sales 29,939,000 17,270,000 8,025,000 682,000 - (157,000) 55,759,000 Gross profit 3,485,000 13,024,000 4,335,000 752,000 - (761,000) 20,835,000 Selling, general and administrative expenses 10,038,000 13,224,000 2,531,000 2,499,000 - (742,000) 27,550,000 Pension liability adjustment gains - - - - (4,148,000) - (4,148,000) Operating (loss) income $ (6,553,000) $ (200,000) $ 1,804,000 $ (1,747,000) $ 4,148,000 $ (19,000) $ (2,567,000) Depreciation and amortization $ 1,819,000 $ 658,000 $ 189,000 $ 88,000 $ - $ - $ 2,754,000 Capital expenditures $ 1,414,000 $ 185,000 $ 128,000 $ 18,000 $ 220,000 $ (19,000) $ 1,946,000 |