Segment Information | NOTE 11 – SEGMENT INFORMATION The Company classifies its businesses into the four segments as follows: · Suttle manufactures and markets connectivity infrastructure products for broadband and voice communications; · Transition Networks manufactures media converters, NIDs, NICs, Ethernet switches and other connectivity products that offer the ability to affordably integrate the benefits of fiber optics into any data network; · JDL Technologies provides technology solutions that address prevalent IT challenges, including virtualization and cloud solutions, managed services, wired and wireless network design and implementation, and converged infrastructure configuration and deployment ; and · Net2Edge develops, manufactures and sells products that enable telecommunications carriers to connect legacy networks to high-speed services . Management has chosen to organize the enterprise and disclose reportable segments based on our products and services. Intersegment revenues are eliminated upon consolidation. Information concerning the Company’s continuing operations in the various segments for the three and nine month periods ended September 30, 2018 and 2017 is as follows: Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Three Months Ended September 30, 2018 Sales $ 5,009,000 $ 9,231,000 $ 859,000 $ 405,000 $ - $ (212,000) $ 15,292,000 Cost of sales 4,093,000 4,883,000 712,000 365,000 - (2,000) 10,051,000 Gross profit (loss) 916,000 4,348,000 147,000 40,000 - (210,000) 5,241,000 Selling, general and administrative expenses 2,053,000 3,745,000 446,000 809,000 - (210,000) 6,843,000 Operating (loss) income (1,137,000) 603,000 (299,000) (769,000) - - (1,602,000) Other income (expense) (5,000) (1,000) - 19,000 42,000 - 55,000 Income (loss) before income tax $ (1,142,000) $ 602,000 $ (299,000) $ (750,000) $ 42,000 $ - $ (1,547,000) Depreciation and amortization $ 374,000 $ 96,000 $ 40,000 $ 13,000 $ - $ - $ 523,000 Capital expenditures $ 48,000 $ 31,000 $ - $ (7,000) $ 14,000 $ - $ 86,000 Assets $ 13,277,000 $ 17,644,000 $ 1,177,000 $ 2,421,000 $ 17,764,000 $ (27,000) $ 52,256,000 Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Three Months Ended September 30, 2017 Sales $ 7,536,000 $ 9,327,000 $ 3,613,000 $ 182,000 $ - $ (245,000) $ 20,413,000 Cost of sales 8,967,000 5,342,000 2,730,000 122,000 - (52,000) 17,109,000 Gross profit (1,431,000) 3,985,000 883,000 60,000 - (193,000) 3,304,000 Selling, general and administrative expenses 2,239,000 3,809,000 471,000 836,000 - (193,000) 7,162,000 Impairment loss - - - - - - - Restructuring expense 796,000 - - - - - 796,000 Operating (loss) income (4,466,000) 176,000 412,000 (776,000) - - (4,654,000) Other income (expense) - 17,000 - 1,000 5,000 - 23,000 Income (loss) before income tax $ (4,466,000) $ 193,000 $ 412,000 $ (775,000) $ 5,000 $ - $ (4,631,000) Depreciation and amortization $ 525,000 $ 158,000 $ 76,000 $ 9,000 $ - $ - $ 768,000 Capital expenditures $ 52,000 $ 174,000 $ - $ 3,000 $ 23,000 $ - $ 252,000 Assets $ 21,389,000 $ 12,593,000 $ 4,809,000 $ 1,258,000 $ 21,239,000 $ (27,000) $ 61,261,000 Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Nine Months Ended September 30, 2018 Sales $ 17,855,000 $ 26,219,000 $ 2,482,000 $ 1,251,000 $ - $ (703,000) $ 47,104,000 Cost of sales 15,105,000 14,436,000 2,281,000 929,000 - (51,000) 32,700,000 Gross profit 2,750,000 11,783,000 201,000 322,000 - (652,000) 14,404,000 Selling, general and administrative expenses 6,463,000 10,948,000 1,410,000 2,533,000 - (652,000) 20,702,000 Operating (loss) income (3,713,000) 835,000 (1,209,000) (2,211,000) - - (6,298,000) Other income 15,000 3,000 3,000 31,000 194,000 - 246,000 Income (loss) before income tax $ (3,698,000) $ 838,000 $ (1,206,000) $ (2,180,000) $ 194,000 $ - $ (6,052,000) Depreciation and amortization $ 1,173,000 $ 337,000 $ 144,000 $ 41,000 $ - $ - $ 1,695,000 Capital expenditures $ 508,000 $ 69,000 $ - $ 109,000 $ 14,000 $ - $ 700,000 Transition JDL Intersegment Suttle Networks Technologies Net2Edge Other Eliminations Total Nine Months Ended September 30, 2017 Sales $ 24,888,000 $ 27,831,000 $ 10,504,000 $ 719,000 $ - $ (661,000) $ 63,281,000 Cost of sales 24,447,000 15,667,000 7,699,000 262,000 - (74,000) 48,001,000 Gross profit 441,000 12,164,000 2,805,000 457,000 - (587,000) 15,280,000 Selling, general and administrative expenses 6,775,000 11,481,000 1,604,000 2,244,000 - (587,000) 21,517,000 Impairment loss - - 1,463,000 154,000 - - 1,617,000 Restructuring expense 2,326,000 - - - - - 2,326,000 Operating (loss) income (8,660,000) 683,000 (262,000) (1,941,000) - - (10,180,000) Other income (expense) (80,000) 10,000 - 34,000 21,000 - (15,000) Income (loss) before income tax $ (8,740,000) $ 693,000 $ (262,000) $ (1,907,000) $ 21,000 $ - $ (10,195,000) Depreciation and amortization $ 1,695,000 $ 518,000 $ 230,000 $ 47,000 $ - $ - $ 2,490,000 Capital expenditures $ 100,000 $ 199,000 $ 5,000 $ 63,000 $ 23,000 $ - $ 390,000 |