UNITED STATES SECURITIES AND EXCHANGE COMMISSION | ||
WASHINGTON, D. C. 20549 | ||
FORM 10-Q | ||
(Mark One) | ||
(X) COMBINED QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the quarterly period endedJune 30, 2001 | ||
or | ||
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the transition period from to | ||
____________________________________________________________________________________________ | ||
Commission File Number:1-8847 | ||
TNP ENTERPRISES, INC. | ||
(Exact name of registrant as specified in its charter) | ||
Texas | 75-1907501 | |
(State of incorporation) | (I.R.S. employer identification number) | |
4100 International Plaza, P. O. Box 2943, Fort Worth, Texas 76113 | ||
(Address and zip code of principal executive offices) | ||
Registrant's telephone number, including area code817-731-0099 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes \X\ No \ \
TNP Enterprises, Inc. has no publicly traded shares of common stock outstanding.
____________________________________________________________________________________________ | ||
Commission File Number:2-97230 | ||
TEXAS-NEW MEXICO POWER COMPANY | ||
(Exact name of registrant as specified in its charter) | ||
Texas | 75-0204070 | |
(State of incorporation) | (I.R.S. employer identification number) | |
4100 International Plaza, P. O. Box 2943, Fort Worth, Texas 76113 | ||
(Address and zip code of principal executive offices) | ||
Registrant's telephone number, including area code817-731-0099 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes \X\ No \ \
TNP Enterprises, Inc. holds all 10,705 outstanding common shares of Texas-New Mexico Power Company.
1
____________________________________________________________________________________________
TNP Enterprises, Inc. And Subsidiaries |
Texas New-Mexico Power Company And Subsidiaries |
Combined Quarterly Report on Form 10-Q for the period ended June 30, 2001 |
This Combined Quarterly Report on Form 10-Q is filed separately by TNP Enterprises, Inc., and Texas-New Mexico Power Company. Texas-New Mexico Power Company makes no representation as to information relating to TNP Enterprises, Inc., except as it may relate to Texas-New Mexico Power Company, or to any other affiliate or subsidiary of TNP Enterprises, Inc.
TABLE OF CONTENTS | ||
PART I. FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | |
TNP Enterprises, Inc. (TNP) and Subsidiaries: | ||
Consolidated Statements of Income (Loss) | 3 | |
Consolidated Statements of Income (Loss) | 4 | |
Consolidated Statements of Cash Flows | 5 | |
Consolidated Balance Sheets | 6 | |
Texas-New Mexico Power Company (TNMP) and Subsidiaries: | ||
Consolidated Statements of Income | 7 | |
Consolidated Statements of Cash Flows | 8 | |
Consolidated Balance Sheets | 9 | |
Notes to Consolidated Financial Statements | 10 | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations. | 13 |
PART II. OTHER INFORMATION | ||
Item 1. | Legal Proceedings | 18 |
Item 5. | Other Items | 18 |
Item 6. | Exhibits and Reports on Form 8-K | 18 |
(a) Exhibit Index | 18 | |
(b) Reports on Form 8-K | 18 | |
Statement Regarding Forward Looking Information | 19 | |
Signature Page | 19 |
2
____________________________________________________________________________________________
TNP ENTERPRISES, INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED STATEMENTS OF INCOME (LOSS) | |||||||
(Unaudited) | |||||||
Three Months Ended June 30, | |||||||
2001 | 2000 | ||||||
(In thousands) | |||||||
OPERATING REVENUES | $ 161,335 | $ 155,931 | |||||
_________________ | _________________ | ||||||
OPERATING EXPENSES: | |||||||
Purchased power and fuel | 90,735 | 81,314 | |||||
Other operating and maintenance | 27,486 | 25,703 | |||||
Depreciation and amortization | 13,418 | 12,975 | |||||
Charge for recovery of stranded plant | 2,657 | 3,396 | |||||
Taxes other than income taxes | 8,622 | 9,142 | |||||
Income taxes | 752 | 1,395 | |||||
_________________ | _________________ | ||||||
Total operating expenses | 143,670 | 133,925 | |||||
_________________ | _________________ | ||||||
NET OPERATING INCOME | 17,665 | 22,006 | |||||
_________________ | _________________ | ||||||
OTHER INCOME: | |||||||
Other income and deductions, net | 581 | 328 | |||||
Income taxes | (180) | (76) | |||||
_________________ | _________________ | ||||||
Other income, net of taxes | 401 | 252 | |||||
_________________ | _________________ | ||||||
INCOME BEFORE INTEREST CHARGES | 18,066 | 22,258 | |||||
_________________ | _________________ | ||||||
INTEREST CHARGES: | |||||||
Interest on long-term debt | 16,804 | 19,617 | |||||
Other interest and amortization of debt-related costs | 1,148 | 2,109 | |||||
_________________ | _________________ | ||||||
Total interest charges | 17,952 | 21,726 | |||||
_________________ | _________________ | ||||||
NET INCOME | 114 | 532 | |||||
Dividends on preferred stock and other | 4,195 | 3,314 | |||||
_________________ | _________________ | ||||||
LOSS APPLICABLE TO COMMON STOCK | $ (4,081) | $ (2,782) | |||||
_________________ | _________________ | ||||||
_________________ | _________________ | ||||||
The accompanying notes are an integral part of these consolidated financial statements. | |||||||
3 | |||||||
_____________________________________________________________________________________ | |||||||
TNP ENTERPRISES, INC. AND SUBSIDIARIES | |||||||||
CONSOLIDATED STATEMENTS OF INCOME (LOSS) | |||||||||
(Unaudited) | |||||||||
Six Months Ended | Three Months Ended | ||||||||
June 30, 2001 | June 30, 2000 | March 31, 2000 | |||||||
Predecessor | |||||||||
(In thousands) | |||||||||
OPERATING REVENUES | $ 329,689 | $ 155,931 | $ 124,526 | ||||||
_________________ | _________________ | _________________ | |||||||
OPERATING EXPENSES: | |||||||||
Purchased power and fuel | 195,311 | 81,314 | 59,550 | ||||||
Other operating and maintenance | 52,545 | 25,703 | 29,398 | ||||||
Depreciation and amortization | 26,929 | 12,975 | 10,230 | ||||||
Charge for recovery of stranded plant | 5,768 | 3,396 | 1,629 | ||||||
Taxes other than income taxes | 17,041 | 9,142 | 7,941 | ||||||
Income taxes | (1,036) | 1,395 | 1,745 | ||||||
_________________ | _________________ | _________________ | |||||||
Total operating expenses | 296,558 | 133,925 | 110,493 | ||||||
_________________ | _________________ | _________________ | |||||||
NET OPERATING INCOME | 33,131 | 22,006 | 14,033 | ||||||
_________________ | _________________ | _________________ | |||||||
OTHER INCOME: | |||||||||
Other income and deductions, net | 1,060 | 328 | 465 | ||||||
Income taxes | (372) | (76) | (131) | ||||||
_________________ | _________________ | _________________ | |||||||
Other income, net of taxes | 688 | 252 | 334 | ||||||
_________________ | _________________ | _________________ | |||||||
INCOME BEFORE INTEREST CHARGES | 33,819 | 22,258 | 14,367 | ||||||
_________________ | _________________ | _________________ | |||||||
INTEREST CHARGES: | |||||||||
Interest on long-term debt | 34,566 | 19,617 | 9,626 | ||||||
Other interest and amortization of debt-related costs | 2,281 | 2,109 | 888 | ||||||
_________________ | _________________ | _________________ | |||||||
Total interest charges | 36,847 | 21,726 | 10,514 | ||||||
_________________ | _________________ | _________________ | |||||||
INCOME (LOSS) BEFORE THE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING | (3,028) | 532 | 3,853 | ||||||
Cumulative effect of change in accounting for major maintenance costs, net of taxes (Note 3) | (1,170) | - | - | ||||||
_________________ | _________________ | _________________ | |||||||
NET INCOME (LOSS) | (4,198) | 532 | 3,853 | ||||||
Dividends on preferred stock and other | 8,113 | 3,314 | 5 | ||||||
_________________ | _________________ | _________________ | |||||||
INCOME (LOSS) APPLICABLE TO COMMON STOCK | $ (12,311) | $ (2,782) | $ 3,848 | ||||||
_________________ | _________________ | _________________ | |||||||
_________________ | _________________ | _________________ | |||||||
The accompanying notes are an integral part of these consolidated financial statements. | |||||||||
4 | |||||||||
_____________________________________________________________________________________ | |||||||||
TNP ENTERPRISES, INC. AND SUBSIDIARIES | |||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
(Unaudited) | |||||||||
Six Months Ended | Three Months Ended | ||||||||
June 30, 2001 | June 30, 2000 | March 31, 2000 | |||||||
Predecessor | |||||||||
(In thousands) | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
Cash received from sales to customers | $ 363,322 | $ 139,920 | $ 102,091 | ||||||
Purchased power and fuel costs paid | (197,305) | (69,107) | (63,613) | ||||||
Cash paid for payroll and to other suppliers | (50,900) | (24,686) | (24,234) | ||||||
Interest paid, net of amounts capitalized | (33,507) | (8,954) | (14,690) | ||||||
Income taxes (paid) refunded | (844) | (801) | 5,500 | ||||||
Other taxes paid | (22,075) | (6,083) | (17,089) | ||||||
Other operating cash receipts and payments, net | 81 | (200) | 147 | ||||||
________________ | ________________ | ________________ | |||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 58,772 | 30,089 | (11,888) | ||||||
________________ | ________________ | ________________ | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
Merger costs, net of cash acquired | - | (604,968) | - | ||||||
Additions to utility plant | (16,539) | (10,588) | (9,200) | ||||||
Other investing activities | (913) | 702 | - | ||||||
________________ | ________________ | ________________ | |||||||
NET CASH USED IN INVESTING ACTIVITIES | (17,452) | (614,854) | (9,200) | ||||||
________________ | ________________ | ________________ | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
Dividends paid on preferred and common stocks | - | (1,826) | (3,926) | ||||||
Borrowings from (repayments to) revolving credit facilities - net | |||||||||
TNMP $315 million facility | (37,000) | - | - | ||||||
TNMP 1996 facility | - | (13,000) | 21,000 | ||||||
Issuances: | |||||||||
TNP senior subordinated notes | - | 275,000 | - | ||||||
TNP term loan | - | 160,000 | - | ||||||
TNMP backstop facility | - | 203,000 | - | ||||||
TNP preferred stock, net of discount | - | 99,000 | - | ||||||
TNP common stock | - | 100,000 | 1,202 | ||||||
Financing costs | (109) | (21,596) | - | ||||||
Redemptions: | |||||||||
TNMP secured debentures | - | (112,776) | - | ||||||
TNMP first mortgage bonds | - | (90,506) | - | ||||||
TNP term loan | (800) | (400) | - | ||||||
TNMP preferred stock, net of gain | - | - | (117) | ||||||
________________ | ________________ | ________________ | |||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | (37,909) | 596,896 | 18,159 | ||||||
________________ | ________________ | ________________ | |||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | 3,411 | 12,131 | (2,929) | ||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 8,110 | - | 14,456 | ||||||
________________ | ________________ | ________________ | |||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ 11,521 | $ 12,131 | $ 11,527 | ||||||
________________ | ________________ | ________________ | |||||||
________________ | ________________ | ________________ | |||||||
RECONCILIATION OF NET INCOME (LOSS) TO NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES: | |||||||||
Net income (loss) | $ (4,198) | $ 532 | $ 3,853 | ||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||
Cumulative effect of change in accounting for major maintenance costs, net of taxes | 1,170 | - | - | ||||||
Depreciation and amortization | 26,929 | 12,975 | 10,230 | ||||||
Charge for recovery of stranded plant | 5,768 | 3,396 | 1,629 | ||||||
Purchased power settlement adjustment | - | - | (2,425) | ||||||
Amortization of debt-related costs and other deferred charges | 2,089 | 2,129 | 957 | ||||||
Allowance for funds used during construction | (102) | (96) | (82) | ||||||
Deferred income taxes | (5,915) | 551 | 2,541 | ||||||
Investment tax credits | 549 | (400) | (401) | ||||||
Deferred purchased power and fuel costs | 19,783 | (8,030) | (2,233) | ||||||
Cash flows impacted by changes in current assets and liabilities: | |||||||||
Accounts receivable | 13,367 | (3,270) | (1,021) | ||||||
Accounts payable | (5,966) | 11,481 | (2,740) | ||||||
Accrued interest | 1,332 | 10,787 | (4,990) | ||||||
Accrued taxes | 186 | 4,304 | (3,825) | ||||||
Reserve for customer refund | (1,694) | 639 | 838 | ||||||
Changes in other current assets and liabilities | 10,153 | (2,491) | (14,601) | ||||||
Other, net | (4,679) | (2,418) | 382 | ||||||
________________ | ________________ | ________________ | |||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | $ 58,772 | $ 30,089 | $ (11,888) | ||||||
________________ | ________________ | ________________ | |||||||
________________ | ________________ | ________________ | |||||||
The accompanying notes are an integral part of these consolidated financial statements. | |||||||||
5 | |||||||||
_____________________________________________________________________________________ | |||||||||
TNP ENTERPRISES, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
June 30, 2001 | December 31, | |||||||
(Unaudited) | 2000 | |||||||
(In thousands) | ||||||||
ASSETS | ||||||||
UTILITY PLANT: | ||||||||
Electric plant | $ 832,934 | $ 818,247 | ||||||
Construction work in progress | 3,220 | 1,508 | ||||||
_____________ | _____________ | |||||||
Total | 836,154 | 819,755 | ||||||
Less accumulated depreciation | 46,314 | 27,566 | ||||||
_____________ | _____________ | |||||||
Net utility plant | 789,840 | 792,189 | ||||||
_____________ | _____________ | |||||||
OTHER PROPERTY AND INVESTMENTS, at cost | 3,763 | 3,636 | ||||||
_____________ | _____________ | |||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | 11,521 | 8,110 | ||||||
Accounts receivable | 8,291 | 21,658 | ||||||
Inventories, at lower of average cost or market: | ||||||||
Fuel | 451 | 406 | ||||||
Materials and supplies | 3,867 | 3,990 | ||||||
Deferred purchased power and fuel costs | 102 | 1,977 | ||||||
Other current assets | 930 | 695 | ||||||
_____________ | _____________ | |||||||
Total current assets | 25,162 | 36,836 | ||||||
_____________ | _____________ | |||||||
LONG-TERM AND OTHER ASSETS: | ||||||||
Goodwill | 276,064 | 281,870 | ||||||
Recoverable stranded costs | 117,483 | 119,857 | ||||||
Deferred purchased power and fuel costs | 19,343 | 37,251 | ||||||
Deferred charges | 54,542 | 57,092 | ||||||
_____________ | _____________ | |||||||
Total long-term and other assets | 467,432 | 496,070 | ||||||
_____________ | _____________ | |||||||
$ 1,286,197 | $ 1,328,731 | |||||||
_____________ | _____________ | |||||||
_____________ | _____________ | |||||||
CAPITALIZATION AND LIABILITIES | ||||||||
CAPITALIZATION: | ||||||||
Common shareholder's equity: | ||||||||
Common stock, no par value per share - Authorized 1,000,000 | ||||||||
shares; issued 100 shares | $ 100,000 | $ 100,000 | ||||||
Retained earnings (deficit) | (25,691) | (13,380) | ||||||
Accumulated other comprehensive loss | (125) | - | ||||||
_____________ | _____________ | |||||||
Total common shareholder's equity | 74,184 | 86,620 | ||||||
Redeemable cumulative preferred stock | 112,506 | 104,393 | ||||||
Long-term debt, less current maturities | 820,769 | 858,527 | ||||||
_____________ | _____________ | |||||||
Total capitalization | 1,007,459 | 1,049,540 | ||||||
_____________ | _____________ | |||||||
CURRENT LIABILITIES: | ||||||||
Current maturities of long-term debt | 1,600 | 1,600 | ||||||
Accounts payable | 32,706 | 38,672 | ||||||
Accrued interest | 15,884 | 14,552 | ||||||
Accrued taxes | 18,195 | 18,009 | ||||||
Customers' deposits | 4,565 | 3,945 | ||||||
Accumulated deferred income taxes | 9,332 | 13,427 | ||||||
Reserve for customer refund | 861 | 2,555 | ||||||
Other current liabilities | 25,303 | 15,862 | ||||||
_____________ | _____________ | |||||||
Total current liabilities | 108,446 | 108,622 | ||||||
_____________ | _____________ | |||||||
LONG-TERM AND OTHER LIABILITIES: | ||||||||
Regulatory tax liabilities | 87 | 6,371 | ||||||
Accumulated deferred income taxes | 102,406 | 98,353 | ||||||
Accumulated deferred investment tax credits | 21,581 | 22,377 | ||||||
Deferred credits | 46,218 | 43,468 | ||||||
_____________ | _____________ | |||||||
Total long-term and other liabilities | 170,292 | 170,569 | ||||||
_____________ | _____________ | |||||||
COMMITMENTS AND CONTINGENCIES (Note 4) | ||||||||
_____________ | _____________ | |||||||
$ 1,286,197 | $ 1,328,731 | |||||||
_____________ | _____________ | |||||||
_____________ | _____________ | |||||||
The accompanying notes are an integral part of these consolidated financial statements. | ||||||||
6 | ||||||||
_____________________________________________________________________________________ | ||||||||
TEXAS-NEW MEXICO POWER COMPANY AND SUBSIDIARIES | ||||||||||
(a wholly owned subsidiary of TNP Enterprises, Inc.) | ||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||
2001 | 2000 | 2001 | 2000 | |||||||
(In thousands) | ||||||||||
OPERATING REVENUES | $ 161,335 | $ 155,918 | $ 329,689 | $ 280,430 | ||||||
____________ | ____________ | ____________ | ____________ | |||||||
OPERATING EXPENSES: | ||||||||||
Purchased power and fuel | 90,735 | 81,314 | 195,311 | 140,864 | ||||||
Other operating and maintenance | 24,889 | 24,093 | 48,317 | 47,699 | ||||||
Depreciation of utility plant | 10,492 | 10,281 | 21,082 | 20,512 | ||||||
Charge for recovery of stranded plant | 2,657 | 3,396 | 5,768 | 5,025 | ||||||
Taxes other than income taxes | 8,502 | 8,907 | 16,763 | 16,729 | ||||||
Income taxes | 5,756 | 5,787 | 8,486 | 9,414 | ||||||
____________ | ____________ | ____________ | ____________ | |||||||
Total operating expenses | 143,031 | 133,778 | 295,727 | 240,243 | ||||||
____________ | ____________ | ____________ | ____________ | |||||||
NET OPERATING INCOME | 18,304 | 22,140 | 33,962 | 40,187 | ||||||
____________ | ____________ | ____________ | ____________ | |||||||
OTHER INCOME: | ||||||||||
Other income and deductions, net | 529 | 198 | 936 | 528 | ||||||
Income taxes | (180) | (76) | (372) | (207) | ||||||
____________ | ____________ | ____________ | ____________ | |||||||
Other income, net of taxes | 349 | 122 | 564 | 321 | ||||||
____________ | ____________ | ____________ | ____________ | |||||||
INCOME BEFORE INTEREST CHARGES | 18,653 | 22,262 | 34,526 | 40,508 | ||||||
____________ | ____________ | ____________ | ____________ | |||||||
INTEREST CHARGES: | ||||||||||
Interest on long-term debt | 6,654 | 9,333 | 13,924 | 18,927 | ||||||
Other interest and amortization of debt-related costs | 733 | 1,726 | 1,450 | 2,615 | ||||||
____________ | ____________ | ____________ | ____________ | |||||||
Total interest charges | 7,387 | 11,059 | 15,374 | 21,542 | ||||||
____________ | ____________ | ____________ | ____________ | |||||||
INCOME BEFORE THE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING | 11,266 | 11,203 | 19,152 | 18,966 | ||||||
Cumulative effect of change in accounting for major maintenance costs, net of taxes (Note 3) | - | - | (1,170) | - | ||||||
____________ | ____________ | ____________ | ____________ | |||||||
NET INCOME | 11,266 | 11,203 | 17,982 | 18,966 | ||||||
Dividends on preferred stock and other | - | 18 | - | 23 | ||||||
____________ | ____________ | ____________ | ____________ | |||||||
INCOME APPLICABLE TO COMMON STOCK | $ 11,266 | $ 11,185 | $ 17,982 | $ 18,943 | ||||||
____________ | ____________ | ____________ | ____________ | |||||||
____________ | ____________ | ____________ | ____________ | |||||||
The accompanying notes are an integral part of these consolidated financial statements. | ||||||||||
7 | ||||||||||
_____________________________________________________________________________________ | ||||||||||
TEXAS-NEW MEXICO POWER COMPANY AND SUBSIDIARIES | |||||||
(a wholly owned subsidiary of TNP Enterprises, Inc.) | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
Six Months Ended June 30, | |||||||
2001 | 2000 | ||||||
(In thousands) | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Cash received from sales to customers | $ 363,304 | $ 241,932 | |||||
Purchased power and fuel costs paid | (197,305) | (132,720) | |||||
Cash paid for payroll and to other suppliers | (48,282) | (41,074) | |||||
Interest paid, net of amounts capitalized | (13,619) | (20,668) | |||||
Income taxes paid | (9,174) | (50) | |||||
Other taxes paid | (21,623) | (22,731) | |||||
Other operating cash receipts and payments, net | (40) | (319) | |||||
____________ | ____________ | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 73,261 | 24,370 | |||||
____________ | ____________ | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Additions to utility plant | (16,147) | (19,778) | |||||
Other investing activities | (128) | 102 | |||||
____________ | ____________ | ||||||
NET CASH USED IN INVESTING ACTIVITIES | (16,275) | (19,676) | |||||
____________ | ____________ | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Dividends paid on preferred and common stocks | (19,000) | (7,536) | |||||
Borrowings from (repayments to) revolving credit facilities - net | |||||||
$315 million facility | (37,000) | - | |||||
1996 facility | - | 8,000 | |||||
Issuances: | |||||||
Backstop facility | - | 203,000 | |||||
Deferred expenses associated with financings | 1,923 | (3,048) | |||||
Redemptions: | |||||||
Secured debentures | - | (112,776) | |||||
First mortgage bonds | - | (90,506) | |||||
Preferred stock, net of gain | - | (117) | |||||
____________ | ____________ | ||||||
NET CASH USED IN FINANCING ACTIVITIES | (54,077) | (2,983) | |||||
____________ | ____________ | ||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | 2,909 | 1,711 | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 2,613 | 4,002 | |||||
____________ | ____________ | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ 5,522 | $ 5,713 | |||||
____________ | ____________ | ||||||
RECONCILIATION OF NET INCOME TO NET | ____________ | ____________ | |||||
CASH PROVIDED BY OPERATING ACTIVITIES: | |||||||
Net income | $ 17,982 | $ 18,966 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Cumulative effect of change in accounting for major maintenance costs, net of taxes | 1,170 | - | |||||
Depreciation of utility plant | 21,082 | 20,512 | |||||
Charge for recovery of stranded plant | 5,768 | 5,025 | |||||
Purchased power settlement adjustment | - | (2,425) | |||||
Amortization of debt-related costs and other deferred charges | 1,255 | 2,703 | |||||
Allowance for funds used during construction | (99) | (178) | |||||
Deferred income taxes | (1,167) | 5,494 | |||||
Investment tax credits | (796) | (801) | |||||
Deferred purchased power and fuel costs | 19,783 | (10,263) | |||||
Cash flows impacted by changes in current assets and liabilities: | |||||||
Accounts receivable | 13,348 | (4,342) | |||||
Accounts payable | (5,898) | 8,789 | |||||
Accrued interest | 579 | (1,543) | |||||
Accrued taxes | (3,403) | (425) | |||||
Reserve for customer refund | (1,694) | 1,477 | |||||
Changes in other current assets and liabilities | 10,337 | (17,092) | |||||
Other, net | (4,986) | (1,527) | |||||
____________ | ____________ | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | $ 73,261 | $ 24,370 | |||||
____________ | ____________ | ||||||
____________ | ____________ | ||||||
The accompanying notes are an integral part of these consolidated financial statements. | |||||||
8 | |||||||
_____________________________________________________________________________________ | |||||||
TEXAS-NEW MEXICO POWER COMPANY AND SUBSIDIARIES | |||||||
(a wholly owned subsidiary of TNP Enterprises, Inc.) | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
June 30, 2001 | December 31, | ||||||
(Unaudited) | 2000 | ||||||
(In thousands) | |||||||
ASSETS | |||||||
UTILITY PLANT: | |||||||
Electric plant | $ 1,327,728 | $ 1,326,296 | |||||
Construction work in progress | 2,865 | 1,508 | |||||
_____________ | _____________ | ||||||
Total | 1,330,593 | 1,327,804 | |||||
Less accumulated depreciation | 423,683 | 415,816 | |||||
_____________ | _____________ | ||||||
Net utility plant | 906,910 | 911,988 | |||||
_____________ | _____________ | ||||||
OTHER PROPERTY AND INVESTMENTS, at cost | 334 | 206 | |||||
_____________ | _____________ | ||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | 5,522 | 2,613 | |||||
Accounts receivable | 8,020 | 21,368 | |||||
Inventories, at lower of average cost or market: | |||||||
Fuel | 451 | 406 | |||||
Materials and supplies | 3,867 | 3,990 | |||||
Deferred purchased power and fuel costs | 102 | 1,977 | |||||
Other current assets | 922 | 641 | |||||
_____________ | _____________ | ||||||
Total current assets | 18,884 | 30,995 | |||||
_____________ | _____________ | ||||||
LONG-TERM AND OTHER ASSETS: | |||||||
Deferred purchased power and fuel costs | 19,343 | 37,251 | |||||
Deferred charges | 15,799 | 18,057 | |||||
_____________ | _____________ | ||||||
Total long-term and other assets | 35,142 | 55,308 | |||||
_____________ | _____________ | ||||||
$ 961,270 | $ 998,497 | ||||||
_____________ | _____________ | ||||||
_____________ | _____________ | ||||||
CAPITALIZATION AND LIABILITIES | |||||||
CAPITALIZATION: | |||||||
Common shareholder's equity: | |||||||
Common stock, $10 par value per share | |||||||
Authorized 12,000,000 shares; issued 10,705 shares | $ 107 | $ 107 | |||||
Capital in excess of par value | 222,149 | 222,149 | |||||
Retained earnings | 103,703 | 100,721 | |||||
Accumulated other comprehensive loss | (125) | - | |||||
_____________ | _____________ | ||||||
Total common shareholder's equity | 325,834 | 322,977 | |||||
Long-term debt, less current maturities | 389,369 | 426,327 | |||||
_____________ | _____________ | ||||||
Total capitalization | 715,203 | 749,304 | |||||
_____________ | _____________ | ||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | 32,428 | 38,326 | |||||
Accrued interest | 7,499 | 6,920 | |||||
Accrued taxes | 17,780 | 21,183 | |||||
Customers' deposits | 4,565 | 3,945 | |||||
Accumulated deferred income taxes | 9,422 | 13,767 | |||||
Reserve for customer refund | 861 | 2,555 | |||||
Other current liabilities | 24,964 | 19,044 | |||||
_____________ | _____________ | ||||||
Total current liabilities | 97,519 | 105,740 | |||||
_____________ | _____________ | ||||||
LONG-TERM AND OTHER LIABILITIES: | |||||||
Regulatory tax liabilities | 87 | 6,371 | |||||
Accumulated deferred income taxes | 109,436 | 100,177 | |||||
Accumulated deferred investment tax credits | 21,581 | 22,377 | |||||
Deferred credits | 17,444 | 14,528 | |||||
_____________ | _____________ | ||||||
Total long-term and other liabilities | 148,548 | 143,453 | |||||
_____________ | _____________ | ||||||
COMMITMENTS AND CONTINGENCIES (Note 4) | |||||||
_____________ | _____________ | ||||||
$ 961,270 | $ 998,497 | ||||||
_____________ | _____________ | ||||||
_____________ | _____________ | ||||||
The accompanying notes are an integral part of these consolidated financial statements. | |||||||
9 | |||||||
_____________________________________________________________________________________ | |||||||