|
| | | |
| Contact: | Richard Adamonis | | Moved on Business Wire |
| | Corporate Media Relations | | August 7, 2014 |
| | 862-228-3481 | | |
| | radamonis@csc.com | | |
| | | | |
| | George Price | | |
| | Investor Relations | | |
| | 703-641-3000 | | |
| | investorrelations@csc.com | | |
| | | | |
CSC Reports First Quarter Results of Fiscal Year 2015
Diluted EPS from Continuing Operations of $1.03
Income from Continuing Operations of $159 Million
Operating Income of $304 Million and Operating Margin of 9.4%
Free Cash Flow of $70 Million
Maintaining FY 2015 Target Range for EPS from Continuing Operations of $4.35 - $4.55
FALLS CHURCH, Va., August 7 - CSC (NYSE: CSC) today reported results for the first quarter of fiscal year 2015.
“First quarter results were consistent with our expectations for the start to fiscal 2015,” said Mike Lawrie, president and CEO. “Our North American Public Sector (NPS) business performed well with sequential revenue improvement and a higher operating margin as we continue to position that business for the uncertain federal spending environment. In our commercial business, we continue to make investments in next generation offerings, strategic partnerships, and sales capacity as we focus on returning that business to growth. We are particularly pleased with the growth we are seeing in our cloud, cyber, and big data businesses.”
Diluted EPS from continuing operations was $1.03 for the first quarter of fiscal 2015.
Total revenue for the quarter was $3.24 billion, down 1% year-over-year as reported and down 2% year-over-year in constant currency compared with $3.25 billion in the year ago period.
Income from continuing operations of $159 million for the quarter compares with $161 million in the year-ago period.
Operating income was $304 million for the quarter, which compares with operating income of $332 million in the prior period. The company’s operating margin of 9.4 percent for the quarter compares with 10.2 percent for the first quarter of fiscal year 2014. The year-on-year change is primarily due to incremental investments in next-generation offerings, sales coverage, and strategic partnerships, as well as the restructuring of a few contracts.
Earnings before interest and taxes (EBIT) were $248 million in the quarter, compared with $269 million in the prior year. EBIT margin of 7.7 percent for the quarter compares with 8.3 percent in the prior year, reflecting the investments and restructurings discussed above.
Operating cash flow of $273 million in the quarter compares with $213 million in the prior year.
Free cash flow of $70 million for the first quarter was an improvement of $79 million when compared with an outflow of $9 million in the year-ago period, and reflects better working capital management.
Ending cash and cash equivalents were $2.4 billion, up from $1.9 billion at the end of the first quarter of fiscal 2014.
Global Business Services (GBS)
GBS revenue was $1.09 billion in the quarter, a 3 percent increase as reported and a 1 percent increase in constant currency when compared with the year ago quarter. Growth in industry software and solutions offset declines in the company’s consulting business, which is being repositioned to focus on higher-value, next-generation technology services. Applications revenue was up slightly year-on-year on a GAAP basis and down slightly year-on-year in constant currency. Operating margin of 9.9 percent compares with 10.7 percent in the year-ago period, reflecting higher investments in new offerings, sales coverage, and partnerships, as well as some higher project costs. Contract awards for GBS were $1.2 billion during the quarter.
Global Infrastructure Services (GIS)
GIS revenue was $1.13 billion in the quarter, a 1 percent decrease as reported and a 3 percent decrease in constant currency from the prior year due to price-downs, contract conclusions, and restructured contracts. An operating margin of 6.3 percent compares with 8.0 percent in the year-ago period, reflecting the impact of price-downs and restructured contracts, along with continued investments in next-generation offerings, sales coverage, and strategic partnerships. Contract awards for GIS were $1.2 billion in the quarter.
North American Public Sector (NPS)
NPS revenue was $1.02 billion in the quarter, a decline of 3 percent compared to first quarter of fiscal 2014, reflecting continued uncertainty in the budget environment at the Department of Defense and other Federal government agencies. The NPS operating margin of 14.8 percent compares with 12.1 percent in the prior year, driven by continued strong cost take-out and favorable contract performance. Contract awards for NPS were $300 million in the quarter.
Returning Cash to Shareholders
During the first quarter, CSC returned $177 million to shareholders, consisting of $29 million in common stock dividends and $148 million of share repurchases. CSC repurchased 2.4 million shares at an average price of $62.28 per share during the quarter. CSC had 145,411,589 basic shares outstanding on July 4, 2014.
During the quarter, CSC announced a 15 percent increase to the quarterly common stock dividend from $0.20 to $0.23, which was paid subsequent to the end of the quarter.
Conference Call and Webcast
CSC senior management will host a conference call and webcast at 5:00 p.m. EDT today. The dial-in number for domestic callers is 888-510-1762. Callers who reside outside the United States or Canada should dial 719-457-2603. The passcode for all participants is 9230506. The webcast audio and any presentation slides will be available at www.csc.com/investorrelations.
A replay of the conference call will be available from approximately two hours after the conclusion of the call until August 14, 2014. The replay dial-in number is 888-203-1112 for domestic callers and 719-457-0820 for callers who reside outside of the U.S. and Canada. The replay passcode is also 9230506. A replay of this webcast will also be available on CSC’s web site.
Non-GAAP Measures
In an effort to provide investors with additional information regarding the Company’s preliminary results as determined by generally accepted accounting principles (GAAP), the Company has also disclosed in this press release preliminary non-GAAP information which management believes provides useful information to investors, including: operating income, operating margin, earnings before interest and taxes (EBIT), EBIT margin, and free cash flow. Reconciliations of the non-GAAP measures to the respective and most directly comparable GAAP measures, as well as the rationale for management’s use of non-GAAP measures, are included below.
About CSC
Computer Sciences Corporation (CSC) is a global leader of next generation information technology (IT) services and solutions. The Company's mission is to enable superior returns on our client's technology investments through best-in-class industry solutions, domain expertise and global scale. CSC has approximately 76,000 employees and reported revenue of $13.0 billion for the 12 months ended July 4, 2014. For more information, visit the company's website at www.csc.com.
All statements in this press release and in all future press releases that do not directly and exclusively relate to historical facts constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements represent the Company’s intentions, plans, expectations and beliefs, and are subject to risks, uncertainties and other factors, many of which are outside the Company’s control. These factors could cause actual results to differ materially from such forward-looking statements. For a written description of these factors, see the section titled “Risk Factors” in CSC’s Form 10-K for the fiscal year ended March 28, 2014 and any updating information in subsequent SEC filings. The Company disclaims any intention or obligation to update these forward-looking statements whether as a result of subsequent event or otherwise, except as required by law.
Note: During the first quarter of fiscal 2015, CSC adopted a new mark-to-market pension accounting policy and changed its inter-company accounting policy. The company’s results from the prior year have been adjusted to reflect these changes.
Business Segment Revenues, Operating Income and Operating Margins
(preliminary and unaudited)
|
| | | | | | | | | | | | | | |
| Revenues by Segment | | | | | | | | |
| | | Quarter Ended |
| (Amounts in millions) | | July 4, 2014 |
| June 28, 2013 | | % Change | | % Change in Constant Currency |
| Global Business Services | | $ | 1,088 |
| | $ | 1,054 |
| | 3.2 | % | | 0.9 | % |
| Global Infrastructure Services | | 1,131 |
| | 1,147 |
| | (1.4 | )% | | (3.2 | )% |
| North American Public Sector | | 1,018 |
| | 1,053 |
| | (3.3 | )% | | (3.3 | )% |
| Corporate & Eliminations | | — |
| | — |
| | — |
| | — |
|
| Total Revenues | | $ | 3,237 |
| | $ | 3,254 |
| | (0.5 | )% | | (1.9 | )% |
|
| | | | | | | | | | | | | | |
| Operating Income and Operating Margins by Segment | | | | |
| | | Quarter Ended |
| | | July 4, 2014 | | June 28, 2013 |
| (Amounts in millions) | | Operating Income | | Operating Margin | | Operating Income | | Operating Margin |
| Global Business Services | | $ | 108 |
| | 9.9 | % | | $ | 113 |
| | 10.7 | % |
| Global Infrastructure Services | | 71 |
| | 6.3 | % | | 92 |
| | 8.0 | % |
| North American Public Sector | | 151 |
| | 14.8 | % | | 127 |
| | 12.1 | % |
| Corporate & Eliminations | | (26 | ) | | — |
| | — |
| | — |
|
| Total Operating Income | | $ | 304 |
| | 9.4 | % | | $ | 332 |
| | 10.2 | % |
Consolidated Condensed Statements of Operations
(preliminary and unaudited)
|
| | | | | | | | |
| | | Quarter Ended |
| (Amounts in millions, except per-share amounts) | | July 4, 2014 | | June 28, 2013 |
| | | | | |
| Revenues | | $ | 3,237 |
| | $ | 3,254 |
|
| | | | | |
| Costs of services (excludes depreciation and amortization and restructuring costs of $8 and $7 for the first quarter of fiscal 2015 and 2014, respectively) | | 2,364 |
| | 2,437 |
|
| Selling, general and administrative (excludes restructuring costs of $2 and $0 for the first quarter of fiscal 2015 and 2014, respectively) | | 344 |
| | 288 |
|
| Depreciation and amortization | | 272 |
| | 254 |
|
| Restructuring costs | | 10 |
| | 7 |
|
| Interest expense | | 39 |
| | 39 |
|
| Interest income | | (5 | ) | | (4 | ) |
| Other income, net | | (1 | ) | | (1 | ) |
| Total costs and expenses | | 3,023 |
| | 3,020 |
|
| | | | | |
| Income from continuing operations before taxes | | 214 |
| | 234 |
|
| Taxes on income | | 55 |
| | 73 |
|
| Income from continuing operations | | 159 |
| | 161 |
|
| (Loss) income from discontinued operations, net of taxes | | (8 | ) | | 16 |
|
| Net income | | 151 |
| | 177 |
|
| Less: net income attributable to noncontrolling interest, net of tax | | 5 |
| | 3 |
|
| Net income attributable to CSC common stockholders | | $ | 146 |
| | $ | 174 |
|
| | | | | |
| Earnings (loss) per common share | | | | |
| Basic: | | | | |
| Continuing operations | | $ | 1.06 |
| | $ | 1.05 |
|
| Discontinued operations | | (0.06 | ) | | 0.11 |
|
| | | $ | 1.00 |
| | $ | 1.16 |
|
| Diluted: | | | | |
| Continuing operations | | $ | 1.03 |
| | $ | 1.03 |
|
| Discontinued operations | | (0.05 | ) | | 0.11 |
|
| | | $ | 0.98 |
| | $ | 1.14 |
|
| | | | | |
| Cash dividend per common share | | $ | 0.23 |
| | $ | 0.20 |
|
| | | | | |
| Weighted average common shares outstanding for: | | | | |
| Basic EPS | | 145.338 |
| | 149.854 |
|
| Diluted | | 148.251 |
| | 152.238 |
|
Selected Balance Sheet Data
(preliminary and unaudited)
|
| | | | | | | | |
| | | As of |
| (Amounts in millions) | | July 4, 2014 | | March 28, 2014 |
| | | | | |
| Assets | | | | |
| Cash and cash equivalents | | $ | 2,440 |
| | $ | 2,443 |
|
| Receivables, net | | 2,751 |
| | 2,759 |
|
| Prepaid expenses and other current assets | | 458 |
| | 426 |
|
| Total current assets | | 5,649 |
| | 5,628 |
|
| | | | | |
| Property and equipment, net | | 1,936 |
| | 2,031 |
|
| Software, net | | 813 |
| | 650 |
|
| Outsourcing contract costs, net | | 396 |
| | 427 |
|
| Goodwill | | 1,673 |
| | 1,667 |
|
| Other assets | | 953 |
| | 986 |
|
| Total Assets | | $ | 11,420 |
| | $ | 11,389 |
|
| | | | | |
| Liabilities | | | | |
| Short-term debt and current maturities of long-term debt | | $ | 685 |
| | $ | 681 |
|
| Accounts payable | | 378 |
| | 394 |
|
| Accrued payroll and related costs | | 607 |
| | 592 |
|
| Accrued expenses and other current liabilities | | 1,001 |
| | 1,094 |
|
| Deferred revenue and advance contract payments | | 672 |
| | 624 |
|
| Income taxes payable and deferred income taxes | | 68 |
| | 77 |
|
| Total current liabilities | | 3,411 |
| | 3,462 |
|
| | | | | |
| Long-term debt, net of current maturities | | 2,194 |
| | 2,207 |
|
| Income tax liabilities and deferred income taxes | | 568 |
| | 557 |
|
| Other long-term liabilities | | 1,209 |
| | 1,219 |
|
| | |
|
| | |
| Total Equity | | 4,038 |
| | 3,944 |
|
| | |
|
| | |
| Total Liabilities and Equity | | $ | 11,420 |
| | $ | 11,389 |
|
| | |
|
| | |
| Debt as a percentage of total capitalization | | 41.6 | % | | 42.3 | % |
| Net debt as a percentage of total capitalization | | 6.3 | % | | 6.5 | % |
Consolidated Condensed Statements of Cash Flows
(preliminary and unaudited)
|
| | | | | | | | |
| | | Three Months Ended |
| (Amounts in millions) | | July 4, 2014 | | June 28, 2013 |
| Cash flows from operating activities: | | | | |
| Net income | | $ | 151 |
| | $ | 177 |
|
| Adjustments to reconcile net income to net cash provided by operating activities: | | | |
|
|
| Depreciation and amortization | | 272 |
| | 255 |
|
| Stock-based compensation | | 19 |
| | 17 |
|
| Gain on dispositions | | (20 | ) | | (25 | ) |
| Excess tax benefit from stock based compensation | | (9 | ) | | (3 | ) |
| Unrealized foreign currency exchange gain | | 4 |
| | (12 | ) |
| Other non cash charges, net | | 10 |
| | 4 |
|
| Changes in assets and liabilities, net of effects of acquisitions and dispositions: | | | | |
| (Increase) decrease in assets | | (19 | ) | | 34 |
|
| Decrease in liabilities | | (135 | ) | | (234 | ) |
| Net cash provided by operating activities | | 273 |
| | 213 |
|
| | | | | |
| Cash flows from investing activities: | | | | |
| Purchases of property and equipment | | (102 | ) | | (101 | ) |
| Payments for outsourcing contract costs | | (14 | ) | | (20 | ) |
| Software purchased and developed | | (52 | ) | | (47 | ) |
| Proceeds from business dispositions | | 5 |
| | 56 |
|
| Proceeds from sale of assets | | 49 |
| | 8 |
|
| Other investing activities, net | | — |
| | 3 |
|
| Net cash used in investing activities | | (114 | ) | | (101 | ) |
| | | | | |
| Cash flows from financing activities: | | | | |
| Repayment of borrowings under lines of credit | | (17 | ) | | — |
|
| Principal payments on long-term debt | | (84 | ) | | (60 | ) |
| Proceeds from stock options and other common stock transactions | | 88 |
| | 16 |
|
| Excess tax benefit from stock-based compensation | | 9 |
| | 3 |
|
| Repurchase of common stock | | (148 | ) | | (127 | ) |
| Dividend payments | | (29 | ) | | (30 | ) |
| Other financing activities, net | | — |
| | (9 | ) |
| Net cash used in financing activities | | (181 | ) | | (207 | ) |
| Effect of exchange rate changes on cash and cash equivalents | | 19 |
| | (30 | ) |
| Net increase in cash and cash equivalents | | (3 | ) | | (125 | ) |
| Cash and cash equivalents at beginning of year | | 2,443 |
| | 2,054 |
|
| Cash and cash equivalents at end of period | | $ | 2,440 |
| | $ | 1,929 |
|
Non-GAAP Financial Measures
The following tables reconcile non-GAAP financial measures of operating income, earnings before interest and taxes (EBIT) and free cash flow, to the respective most directly comparable financial measure calculated and presented in accordance with GAAP. CSC management believes that these non-GAAP financial measures provide useful information to investors regarding the Company's financial condition and results of operations as they provide another measure of the Company's profitability and ability to service its debt, and are considered important measures by financial analysts covering CSC and its peers.
Management uses operating income to evaluate financial performance and it is one of the measures used in assessing management performance. One of the limitations associated with the use of operating income (as compared to reported earnings) is that it does not reflect the complete financial results of the Company. CSC compensates for these limitations by providing reconciliation between operating income and income from continuing operations, before taxes. Management uses free cash flow as one of the factors in reviewing the overall performance of the business. Management compensates for the limitations of this non-GAAP measure by also reviewing the GAAP measures of operating, investing and financing cash flows as well as debt levels measured by the debt-to-total capitalization and net debt-to-total capitalization ratio.
GAAP Reconciliations
Operating Income
(preliminary and unaudited)
CSC defines operating income as revenue less costs of services, depreciation and amortization expense, restructuring costs and segment selling, general and administrative (SG&A) expense, excluding corporate G&A and mark-to-market adjustment to pension expense. Operating margin is defined as operating income as a percentage of revenue. Pre-tax margin is defined as income from continuing operations, before taxes as a percentage of revenue. A reconciliation of consolidated operating income to income from continuing operations, before taxes is as follows:
|
| | | | | | | | |
| | | Quarter Ended |
| (Amounts in millions) | | July 4, 2014 | | June 28, 2013 |
| Operating income | | $ | 304 |
| | $ | 332 |
|
| Corporate G&A | | (56 | ) | | (64 | ) |
| Mark-to-market adjustment to pension expense | | (1 | ) | | — |
|
| Interest expense | | (39 | ) | | (39 | ) |
| Interest income | | 5 |
| | 4 |
|
| Other income (expense), net | | 1 |
| | 1 |
|
| Income from continuing operations before taxes | | $ | 214 |
| | $ | 234 |
|
| | | | | |
| Operating margin | | 9.4 | % | | 10.2 | % |
| Pre-tax margin | | 6.6 | % | | 7.2 | % |
Earnings Before Interest and Taxes
(preliminary and unaudited)
CSC defines EBIT as revenue less costs of services, selling, general and administrative expenses, depreciation and amortization, restructuring costs, and other income (expense). EBIT margin is defined as EBIT as a percentage of revenue. Reconciliation of EBIT to income from continuing operations is as follows:
|
| | | | | | | | |
| | | Quarter Ended |
| (Amounts in millions) | | July 4, 2014 | | June 28, 2013 |
| Earnings before interest and taxes | | $ | 248 |
| | $ | 269 |
|
| Interest expense | | (39 | ) | | (39 | ) |
| Interest income | | 5 |
| | 4 |
|
| Income taxes | | (55 | ) | | (73 | ) |
| Income from continuing operations | | $ | 159 |
| | $ | 161 |
|
| | | | | |
| EBIT margin | | 7.7 | % | | 8.3 | % |
Free Cash Flow
(preliminary and unaudited)
CSC defines free cash flow as equal to the sum of (1) operating cash flows, (2) investing cash flows, excluding business acquisitions, dispositions and investments (including short-term investments and purchase or sale of available for sale securities), and (3) payments on capital leases and other long-term asset financings. A reconciliation of free cash flow to net cash provided by operating activities is as follows:
|
| | | | | | | | |
| | | Quarter Ended |
| (Amounts in millions) | | July 4, 2014 | | June 28, 2013 |
| Net cash provided by operating activities | | $ | 273 |
| | $ | 213 |
|
| Net cash (used in) provided by investing activities | | (114 | ) | | (101 | ) |
| Business dispositions | | (5 | ) | | (56 | ) |
| Short-term investments | | — |
| | (5 | ) |
| Payments on capital leases and other long-term asset financings | | (84 | ) | | (60 | ) |
| Free cash flow | | $ | 70 |
| | $ | (9 | ) |
Recast Fiscal 2014 and Fiscal 2013 Quarterly Revenues by Segment
(preliminary and unaudited)
|
| | | | | | | | | | | | | | | | | | | | |
| Fiscal 2014 | | Quarter ended | | |
| (Amounts in millions) | | June 28, 2013 | | September 27, 2013 | | December 27, 2013 | | March 28, 2014 | | Total for Fiscal 2014 |
| Global Business Solutions | | $ | 1,054 |
| | $ | 1,021 |
| | $ | 1,093 |
| | $ | 1,152 |
| | $ | 4,320 |
|
| Global Infrastructure Services | | 1,147 |
| | 1,114 |
| | 1,145 |
| | 1,173 |
| | 4,579 |
|
| North American Public Sector | | 1,053 |
| | 1,052 |
| | 990 |
| | 1,004 |
| | 4,099 |
|
| Corporate & Eliminations | | — |
| | — |
| | — |
| | — |
| | — |
|
| Total Revenues | | $ | 3,254 |
| | $ | 3,187 |
| | $ | 3,228 |
| | $ | 3,329 |
| | $ | 12,998 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| Fiscal 2013 | | Quarter ended | | |
| (Amounts in millions) | | June 29, 2012 | | September 28, 2012 | | December 28, 2012 | | March 29, 2013 | | Total for Fiscal 2013 |
| Global Business Solutions | | $ | 1,256 |
| | $ | 1,185 |
| | $ | 1,201 |
| | $ | 1,201 |
| | $ | 4,843 |
|
| Global Infrastructure Services | | 1,189 |
| | 1,153 |
| | 1,178 |
| | 1,170 |
| | 4,690 |
|
| North American Public Sector | | 1,183 |
| | 1,190 |
| | 1,157 |
| | 1,132 |
| | 4,662 |
|
| Corporate & Eliminations | | — |
| | — |
| | — |
| | — |
| | — |
|
| Total Revenues | | $ | 3,628 |
| | $ | 3,528 |
| | $ | 3,536 |
| | $ | 3,503 |
| | $ | 14,195 |
|
Recast Fiscal 2014 and Fiscal 2013 Quarterly Operating Income (Loss) by Segment
(preliminary and unaudited)
|
| | | | | | | | | | | | | | | | | | | | |
| Fiscal 2014 | | Quarter ended | | |
| (Amounts in millions) | | June 28, 2013 | | September 27, 2013 | | December 27, 2013 | | March 28, 2014 | | Total for Fiscal 2014 |
| Global Business Solutions | | $ | 113 |
| | $ | 122 |
| | $ | 138 |
| | $ | 201 |
| | $ | 574 |
|
| Global Infrastructure Services | | 92 |
| | 109 |
| | 89 |
| | 92 |
| | 382 |
|
| North American Public Sector | | 127 |
| | 163 |
| | 122 |
| | 112 |
| | 524 |
|
| Corporate & Eliminations | | — |
| | (29 | ) | | (15 | ) | | (20 | ) | | (64 | ) |
| Total Operating Income | | $ | 332 |
| | $ | 365 |
| | $ | 334 |
| | $ | 385 |
| | $ | 1,416 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| Fiscal 2013 | | Quarter ended | | |
| (Amounts in millions) | | June 29, 2012 | | September 28, 2012 | | December 28, 2012 | | March 29, 2013 | | Total for Fiscal 2013 |
| Global Business Solutions | | $ | 77 |
| | $ | 92 |
| | $ | 106 |
| | $ | 130 |
| | $ | 405 |
|
| Global Infrastructure Services | | 25 |
| | 55 |
| | 67 |
| | 19 |
| | 166 |
|
| North American Public Sector | | 97 |
| | 148 |
| | 135 |
| | 131 |
| | 511 |
|
| Corporate & Eliminations | | (28 | ) | | (4 | ) | | (28 | ) | | (53 | ) | | (113 | ) |
| Total Operating Income | | $ | 171 |
| | $ | 291 |
| | $ | 280 |
| | $ | 227 |
| | $ | 969 |
|
Impact on Fiscal 2014 Consolidated Condensed Statement of Operations
The following table presents the effects of retrospectively applying the change in the pension accounting policy, by line item, of the accompanying unaudited Consolidated Condensed Statement of Operations:
|
| | | | | | | | | | | | |
| | | Three months ended June 28, 2013 |
| (Amounts in millions, except per-share amounts) | | As previously reported | | As Reported | | Impact of change in accounting method |
| Revenue | | $ | 3,254 |
| | $ | 3,254 |
| | $ | — |
|
| Costs of services | | 2,456 |
| | 2,437 |
| | (19 | ) |
| Selling, general & administrative expenses | | 292 |
| | 288 |
| | (4 | ) |
| Income from continuing operations, before taxes | | 211 |
| | 234 |
| | 23 |
|
| Taxes on income | | 66 |
| | 73 |
| | 7 |
|
| Income from continuing operations | | 145 |
| | 161 |
| | 16 |
|
| Income from discontinued operations, net of taxes | | 14 |
| | 16 |
| | 2 |
|
| Net income | | 159 |
| | 177 |
| | 18 |
|
| Net income attributable to CSC common stockholders | | 156 |
| | 174 |
| | 18 |
|
| Basic EPS - Continuing Operations | | $ | 0.95 |
| | $ | 1.05 |
| | $ | 0.10 |
|
| Basic EPS - Discontinued Operations | | $ | 0.09 |
| | $ | 0.11 |
| | $ | 0.02 |
|
| Diluted EPS - Continuing operations | | $ | 0.93 |
| | $ | 1.03 |
| | $ | 0.10 |
|
| Diluted EPS - Discontinued operations | | $ | 0.09 |
| | $ | 0.11 |
| | $ | 0.02 |
|
