Exhibit 99.1
![]() | 5300 Town and Country Blvd., Suite 500 Frisco, Texas 75034 Telephone: (972) 668-8800 Contact: Roland O. Burns Sr. Vice President and Chief Financial Officer Web Site: www.comstockresources.com |
NEWS RELEASE
For Immediate Release
COMSTOCK RESOURCES, INC. REPORTS
FIRST QUARTER 2005 FINANCIAL AND OPERATING RESULTS
FRISCO, TEXAS, May 9, 2005— Comstock Resources, Inc. (“Comstock” or the “Company”) (NYSE: CRK) today reported financial and operating results for the quarter ended March 31, 2005.
First Quarter 2005 Financial Results
Comstock reported net income of $15.9 million, 43¢ per diluted share, for the three months ended March 31, 2005 as compared to 2004’s first quarter breakeven net income, 0¢ per diluted share. First quarter 2005’s oil and gas sales increased 15% to $69.8 million over 2004’s first quarter sales of $60.8 million. Operating cash flow (before changes in working capital accounts) generated by Comstock in 2005’s first quarter of $46.5 million was 24% higher than 2004’s first quarter cash flow of $37.5 million. EBITDAX or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses was $55.1 million in 2005’s first quarter, a 19% increase over 2004’s first quarter EBITDAX of $46.3 million. The 2005 results include a $3.2 million unrealized loss on the Company’s derivatives held for price risk management. Without the unrealized loss, net income for the first quarter of 2005 would have been approximately $18.0 million, or 48¢ per diluted share. The 2004 results included a charge of $19.6 million ($12.5 million after income taxes) relating to the early retirement of the Company’s 111/4% senior notes.
Comstock’s production in the first quarter of 2005 totaled 10.6 billion cubic feet equivalent of natural gas (“Bcfe”), as compared to production of 10.7 Bcfe in the first quarter of 2004. The Company’s realized natural gas price averaged $6.28 per Mcf in 2005’s first quarter as compared to $5.65 per Mcf in 2004’s first quarter. Realized oil prices in the first quarter of 2005 averaged $47.68 per barrel as compared to $34.69 per barrel for 2004.
The 2005 financial results include Comstock’s 59.9% ownership in Bois d’Arc Energy, LLC (NYSE: BDE) which was formed in July 2004 and is engaged in the exploration and production of oil and natural gas in the Gulf of Mexico. Bois d’ Arc Energy recently announced that it had priced its initial public offering of its common stock on May 6, 2005. Bois d’Arc Energy plans to repay the $158.0 million currently outstanding on the credit facility that Comstock is providing Bois d’Arc Energy in connection with the closing of the offering. Comstock owns 29,935,761 shares of Bois d’Arc Energy, which will represent 48.3% of the basic shares that Bois d’Arc Energy will have outstanding upon completion of the offering. If the underwriters exercise the entire over-allotment option, Comstock’s ownership of the basic shares outstanding will be reduced to 46.9%.
First Quarter 2005 Drilling Results
Comstock also announced the results to date of its 2005 drilling program. Twenty-one of the 22 wells drilled in 2005 have been completed as producing wells with only one dry hole for a success rate of 95%. The wells drilled include eight successful offshore wells drilled by Bois d’Arc Energy. Bois d’Arc Energy’s eight successes include four development wells and four exploratory wells. The larger discoveries were at Ship Shoal blocks 92 and 111 and South Pelto 5. Two successful wells at Ship Shoal 92 proved up the “Paddlefish” Prospect. A discovery well drilled at Ship Shoal 111 proved up the “Laker” Prospect. A 15,700 foot deep exploratory well drilled at South Pelto 5 was also successful.
In the first quarter of 2005, Comstock drilled nine wells (6.8 net) in the East Texas and North Louisiana region. All of these wells were successful development wells. These wells have been tested at a per well average rate of 2.4 MMcfe per day. These wells are part of Comstock’s 69 well drilling program planned in this region for 2005. Comstock also drilled five wells in South Texas and in its other regions in the first quarter of 2005. Four of these wells were successful and one was a dry hole. Two of the successful wells have been tested at a per well average rate of 2.3 MMcfe per day. The remaining two are in the process of being completed.
Comstock is currently drilling the BSMC Unit B#1 well to test its “Big Sandy” prospect to the south of the Double A Wells field. This exploratory well is currently drilling at 14,000 feet with the objective of testing a highly prospective lower Woodbine reservoir target. As a result of several problems and difficulties encountered during drilling operations, Comstock expects to now reach total depth on this well in June 2005 at a total estimated cost of approximately $12.0 million.
This press release may contain “forward-looking statements” as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management’s current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.
Comstock Resources, Inc. is a growing independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas, Louisiana and the Gulf of Mexico. The Company’s stock is traded on the New York Stock Exchange under the symbol CRK.
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands, except per share amounts)
Three Months Ended March 31, | ||||||||
2005 | 2004 | |||||||
Oil and gas sales | $ | 69,822 | $ | 60,761 | ||||
Operating expenses: | ||||||||
Oil and gas operating | 13,187 | 12,650 | ||||||
Exploration | 2,085 | 3,382 | ||||||
Depreciation, depletion and amortization | 17,353 | 15,809 | ||||||
General and administrative, net | 4,188 | 3,090 | ||||||
Total operating expenses | 36,813 | 34,931 | ||||||
Income from operations | 33,009 | 25,830 | ||||||
Other income (expenses): | ||||||||
Interest income | 748 | 16 | ||||||
Other income | 104 | 39 | ||||||
Interest expense | (5,798 | ) | (6,265 | ) | ||||
Loss from early extinguishment of debt | — | (19,581 | ) | |||||
Loss on derivatives | (3,238 | ) | — | |||||
Total other expenses | (8,184 | ) | (25,791 | ) | ||||
Income before income taxes | 24,825 | 39 | ||||||
Provision for income taxes | (8,937 | ) | (14 | ) | ||||
Net income | $ | 15,888 | $ | 25 | ||||
Net income per share: | ||||||||
Basic | $ | 0.45 | $ | 0.00 | ||||
Diluted | $ | 0.43 | $ | 0.00 | ||||
Weighted average common and common stock equivalent shares outstanding: | ||||||||
Basic | 34,999 | 33,843 | ||||||
Diluted | 37,356 | 35,570 | ||||||
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands, except per share amounts)
Three Months Ended March 31, | ||||||||
2005 | 2004 | |||||||
Cash flow from operations: | ||||||||
Net cash provided by operating activities | $ | 39,703 | $ | 20,401 | ||||
Increase (decrease) in accounts receivable | (3,847 | ) | (9,144 | ) | ||||
Increase (decrease) in other current assets | 970 | (870 | ) | |||||
Decrease (increase) in accounts payable and accrued expenses | 9,712 | 27,095 | ||||||
Cash flow from operations | $ | 46,538 | $ | 37,482 | ||||
EBITDAX: | ||||||||
Net income | $ | 15,888 | $ | 25 | ||||
Interest expense | 5,798 | 6,265 | ||||||
Loss from early extinguishment of debt | — | 19,581 | ||||||
Income tax expense | 8,937 | 14 | ||||||
Depreciation, depletion and amortization | 17,353 | 15,809 | ||||||
Stock-based compensation | 1,795 | 1,222 | ||||||
Exploration expense | 2,085 | 3,382 | ||||||
Loss on derivatives | 3,238 | — | ||||||
EBITDAX | $ | 55,094 | $ | 46,298 | ||||
As of March 31, | ||||||||
2005 | 2004 | |||||||
Balance Sheet Data: | ||||||||
Current assets | $ | 53,244 | $ | 43,243 | ||||
Property and equipment, net | 857,030 | 718,786 | ||||||
Other | 81,518 | 8,011 | ||||||
Total assets | $ | 991,792 | $ | 770,040 | ||||
Current liabilities | $ | 58,139 | $ | 38,266 | ||||
Long-term debt | 429,000 | 339,300 | ||||||
Other | 123,802 | 98,475 | ||||||
Stockholders’ equity | 380,851 | 293,999 | ||||||
Total liabilities and stockholders’ equity | $ | 991,792 | $ | 770,040 | ||||
COMSTOCK RESOURCES, INC.
CONSOLIDATED OPERATING RESULTS
(In thousands, except per unit amounts)
For the Three Months ended March 31, 2005
Comstock | 59.9% of | |||||||||||
Resources(1) | Bois d’Arc | Total(2) | ||||||||||
Oil production (thousand barrels) | 90 | 210 | 300 | |||||||||
Gas production (million cubic feet — Mmcf) | 6,411 | 2,425 | 8,836 | |||||||||
Total production (Mmcfe) | 6,950 | 3,685 | 10,635 | |||||||||
Oil sales | $ | 4,288 | $ | 9,998 | $ | 14,286 | ||||||
Gas sales | 39,505 | 16,031 | 55,536 | |||||||||
Total oil and gas sales | $ | 43,793 | $ | 26,029 | $ | 69,822 | ||||||
Average oil price (per barrel) | $ | 47.81 | $ | 47.63 | $ | 47.68 | ||||||
Average gas price (per thousand cubic feet — Mcf) | $ | 6.16 | $ | 6.61 | $ | 6.28 | ||||||
Average price (per Mcf equivalent) | $ | 6.30 | $ | 7.06 | $ | 6.57 | ||||||
Lifting cost | $ | 8,572 | $ | 4,615 | $ | 13,187 | ||||||
Lifting cost (per Mcf equivalent) | $ | 1.23 | $ | 1.25 | $ | 1.24 | ||||||
Acquisition, development and exploration expenditures | $ | 23,588 | $ | 22,328 | $ | 45,916 |
(1) | Excludes Bois d’Arc Energy LLC. | |
(2) | Includes Comstock’s 59.9% share of Bois d’Arc Energy’s production. |
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS (EXCLUDING BOIS d’ARC ENERGY, LLC)
(In thousands, except per unit amounts)
For the Three Months ended March 31, 2005
East Texas/ | ||||||||||||||||
North | Southeast | |||||||||||||||
Louisiana | Texas | Other | Total | |||||||||||||
Oil production (thousand barrels) | 18 | 43 | 29 | 90 | ||||||||||||
Gas production (million cubic feet — Mmcf) | 2,610 | 1,857 | 1,944 | 6,411 | ||||||||||||
Total production (Mmcfe) | 2,718 | 2,113 | 2,119 | 6,950 | ||||||||||||
Oil sales | $ | 833 | $ | 2,051 | $ | 1,404 | $ | 4,288 | ||||||||
Gas sales | 15,523 | 11,671 | 12,311 | 39,505 | ||||||||||||
Total oil and gas sales | $ | 16,356 | $ | 13,722 | $ | 13,715 | $ | 43,793 | ||||||||
Average oil price (per barrel) | $ | 47.60 | $ | 47.70 | $ | 48.41 | $ | 47.81 | ||||||||
Average gas price (per thousand cubic feet — Mcf) | $ | 5.95 | $ | 6.29 | $ | 6.33 | $ | 6.16 | ||||||||
Average price (per Mcf equivalent) | $ | 6.02 | $ | 6.49 | $ | 6.47 | $ | 6.30 | ||||||||
Lifting cost | $ | 3,583 | $ | 2,100 | $ | 2,889 | $ | 8,572 | ||||||||
Lifting cost (per Mcf equivalent) | $ | 1.32 | $ | 0.99 | $ | 1.36 | $ | 1.23 | ||||||||
Acquisition, development and exploration expenditures | $ | 11,572 | $ | 7,259 | $ | 4,757 | $ | 23,588 |