Exhibit 99.2
ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA
The following table shows selected historical consolidated financial data for our Company adjusted for the retroactive application of Financial Accounting Standards Board Staff Position APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)” (“FSP APB 14-1”), adopted by us on August 1, 2009. Effective August 1, 2005, we adopted the provisions of SFAS No. 123(R), “Share-Based Payment” using the modified prospective method and, as a result, periods prior to August 1, 2005 do not reflect the recognition of stock-based compensation expense.
Detailed historical financial information is included in the audited consolidated financial statements for fiscal 2009, 2008 and 2007.
| | Fiscal Years Ended July 31, (In thousands, except per share amounts) (As adjusted for the retroactive application of FSP APB 14-1) | |
| | 2009 | | | 2008 | | | 2007 | | | 2006 | | | 2005 | |
Consolidated Statement of | | | | | | | | | | | | | | | |
Operations Data: | | | | | | | | | | | | | | | |
Net sales | | $ | 586,372 | | | | 531,627 | | | | 445,684 | | | | 391,511 | | | | 307,890 | |
Cost of sales | | | 345,472 | | | | 296,687 | | | | 252,389 | | | | 232,210 | | | | 180,524 | |
Gross profit | | | 240,900 | | | | 234,940 | | | | 193,295 | | | | 159,301 | | | | 127,366 | |
| | | | | | | | | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative | | | 100,171 | | | | 85,967 | | | | 73,312 | | | | 67,071 | | | | 51,819 | |
Research and development | | | 50,010 | | | | 40,472 | | | | 32,469 | | | | 25,834 | | | | 21,155 | |
In-process research and development | | | 6,200 | | | | - | | | | - | | | | - | | | | - | |
Amortization of intangibles | | | 7,592 | | | | 1,710 | | | | 2,592 | | | | 2,465 | | | | 2,328 | |
| | | 163,973 | | | | 128,149 | | | | 108,373 | | | | 95,370 | | | | 75,302 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 76,927 | | | | 106,791 | | | | 84,922 | | | | 63,931 | | | | 52,064 | |
| | | | | | | | | | | | | | | | | | | | |
Other expenses (income): | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | 6,396 | | | | 7,100 | | | | 6,820 | | | | 6,472 | | | | 6,181 | |
Interest income and other | | | (2,738 | ) | | | (14,065 | ) | | | (14,208 | ) | | | (9,243 | ) | | | (4,072 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before provision for income taxes | | | 73,269 | | | | 113,756 | | | | 92,310 | | | | 66,702 | | | | 49,955 | |
| | | | | | | | | | | | | | | | | | | | |
Provision for income taxes | | | 25,744 | | | | 40,106 | | | | 29,673 | | | | 23,818 | | | | 15,506 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 47,525 | | | | 73,650 | | | | 62,637 | | | | 42,884 | | | | 34,449 | |
| | | | | | | | | | | | | | | | | | | | |
Net income per share: | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 1.81 | | | | 3.05 | | | | 2.70 | | | | 1.88 | | | | 1.59 | |
Diluted | | $ | 1.73 | | | | 2.76 | | | | 2.42 | | | | 1.72 | | | | 1.42 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding – basic | | | 26,321 | | | | 24,138 | | | | 23,178 | | | | 22,753 | | | | 21,673 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Weighted average number of common and common equivalent shares outstanding – diluted | | | 29,793 | | | | 28,278 | | | | 27,603 | | | | 27,324 | | | | 27,064 | |
(continued)
| | Fiscal Years Ended July 31, (In thousands) | |
| | 2009 | | | 2008 | | | 2007 | | | 2006 | | | 2005 | |
Other Consolidated Operating Data: | | | | | | | | | | | | | | | |
Backlog at period-end | | $ | 549,833 | | | | 201,122 | | | | 129,044 | | | | 186,007 | | | | 153,314 | |
New orders | | | 883,750 | | | | 603,705 | | | | 388,721 | | | | 424,204 | | | | 377,655 | |
Research and development expenditures - internal and customer funded | | | 64,955 | | | | 48,224 | | | | 36,639 | | | | 30,243 | | | | 24,156 | |
| | As of July 31, (In thousands) (As adjusted for the retroactive application of FSP APB 14-1) | |
| | 2009 | | | 2008 | | | 2007 | | | 2006 | | 2005 | |
Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | |
Total assets | | $ | 938,671 | | | | 652,723 | | | | 555,780 | | | | 454,542 | | | | 381,517 | |
Working capital | | | 596,525 | | | | 484,454 | | | | 397,086 | | | | 308,989 | | | | 254,692 | |
Convertible senior notes | | | 200,000 | | | | 91,946 | | | | 87,367 | | | | 83,116 | | | | 79,169 | |
Other long-term obligations | | | 2,283 | | | | - | | | | 108 | | | | 243 | | | | 396 | |
Stockholders’ equity | | | 629,129 | | | | 450,773 | | | | 356,522 | | | | 267,572 | | | | 212,344 | |