Condensed Consolidated Statements of Cash Flows (USD $) | | | |
In Millions | 3 Months Ended
Aug. 30, 2009
| 3 Months Ended
Aug. 24, 2008
| May. 25, 2008
|
Cash flows from operating activities: | | | |
Net income | 165.2 | 442.4 | |
Income (loss) from discontinued operations | -1.3 | 334.8 | |
Income from continuing operations | 166.5 | 107.6 | |
Adjustments to reconcile income from continuing operations to net cash flows from operating activities: | | | |
Depreciation and amortization | 81.7 | 76.2 | |
(Gain) loss on sale of fixed assets | 1.3 | (5) | |
Gain on sale of businesses | 0 | -19.4 | |
Distributions from affiliates greater than current earnings | 1.8 | 3.7 | |
Share-based payments expense | 12 | 12.6 | |
Non-cash interest income on payment-in-kind notes | -19.8 | -12.6 | |
Other items | 30 | -12.7 | |
Change in operating assets and liabilities before effects of business acquisitions and dispositions: | | | |
Accounts receivable | (116) | -100.8 | |
Inventory | 11.8 | (116) | |
Prepaid expenses and other current assets | -15.4 | 97.7 | |
Accounts payable | -26.7 | 171 | |
Accrued payroll | -18.2 | -108.6 | |
Other accrued liabilities | 155.2 | 104.5 | |
Net cash flows from operating activities - continuing operations | 264.2 | 198.2 | |
Net cash flows from operating activities - discontinued operations | -1.6 | -635.7 | |
Net cash flows from operating activities | 262.6 | -437.5 | |
Cash flows from investing activities: | | | |
Additions to property, plant and equipment | -118.9 | -106.3 | |
Sale of property, plant and equipment | 1.4 | 12.8 | |
Sale of businesses | 0 | 29.4 | |
Purchase of businesses and intangible assets | (3) | -30.4 | |
Notes receivable and other items | 0 | 0.9 | |
Net cash flows from investing activities - continuing operations | -120.5 | -93.6 | |
Net cash flows from investing activities - discontinued operations | 6.4 | 2253.2 | |
Net cash flows from investing activities | -114.1 | 2159.6 | |
Cash flows from financing activities: | | | |
Net short-term borrowings (payments) | 0 | -565.3 | |
Repayment of long-term debt | -2.9 | -41.8 | |
Repurchase of ConAgra Foods common shares | 0 | (900) | |
Cash dividends paid | (85) | -92.1 | |
Exercise of stock options and issuance of other stock awards | -14.1 | 5.8 | |
Other items | -0.8 | -0.1 | |
Net cash flows from financing activities - continuing operations | -102.8 | -1593.5 | |
Net cash flows from financing activities - discontinued operations | 0 | 0 | |
Net cash flows from financing activities | -102.8 | -1593.5 | |
Effect of exchange rate changes on cash and cash equivalents | 0.8 | -3.9 | |
Net change in cash and cash equivalents | 46.5 | 124.7 | |
Discontinued operations cash activity included above: | | | |
Add: Cash balance included in assets held for sale at beginning of period | | | 30.8 |
Cash and cash equivalents at beginning of period | 243.2 | 140.9 | |
Cash and cash equivalents at end of period | 289.7 | 296.4 | 140.9 |