Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $) | | |
In Millions | 9 Months Ended
Feb. 28, 2010
| 9 Months Ended
Feb. 22, 2009
|
Cash flows from operating activities: | | |
Net income | 633.1 | 804.1 |
Income (loss) from discontinued operations | -1.2 | 332.6 |
Income from continuing operations | 634.3 | 471.5 |
Adjustments to reconcile income from continuing operations to net cash flows from operating activities: | | |
Depreciation and amortization | 249.5 | 236.7 |
Impairment charges related to Garner accident | 19.6 | |
Insurance recoveries recognized related to Garner accident | (45) | |
Advances from insurance carriers related to Garner accident | 37.7 | |
(Gain) loss on sale of property, plant and equipment | 2.9 | -2.3 |
Gain on sale of businesses, intangibles and other assets | -14.3 | -19.7 |
Distributions from affiliates greater (less) than current earnings | 8.7 | -0.1 |
Share-based payments expense | 42 | 33.3 |
Non-cash interest income on payment-in-kind notes | -60.9 | -18.8 |
Other items | 28.8 | -17.4 |
Change in operating assets and liabilities before effects of business acquisitions and dispositions: | | |
Accounts receivable | -93.8 | -28.8 |
Inventory | -5.7 | -213.8 |
Prepaid expenses and other current assets | 52.5 | 124.8 |
Accounts payable | 72.4 | 36.5 |
Accrued payroll | 69.9 | -79.2 |
Other accrued liabilities | 105 | -90.5 |
Net cash flows from operating activities - continuing operations | 1103.6 | 432.2 |
Net cash flows from operating activities - discontinued operations | 2.9 | -808.5 |
Net cash flows from operating activities | 1106.5 | -376.3 |
Cash flows from investing activities: | | |
Additions to property, plant and equipment | -363.3 | -321.1 |
Advances from insurance carriers related to Garner accident | 17.3 | |
Sale of property, plant and equipment | 4.4 | 19.1 |
Sale of businesses, intangibles and other assets | 21.7 | 29.7 |
Purchase of businesses and intangible assets | (3) | -80.3 |
Notes receivable and other items | | 1.2 |
Net cash flows from investing activities - continuing operations | -322.9 | -351.4 |
Net cash flows from investing activities - discontinued operations | 6.4 | 2258.6 |
Net cash flows from investing activities | -316.5 | 1907.2 |
Cash flows from financing activities: | | |
Net short-term borrowings | | -396.8 |
Issuance of long-term debt by variable interest entity, net of repayments | | 40 |
Repayment of long-term debt | -12.9 | -61.1 |
Repurchase of ConAgra Foods common shares | | (900) |
Cash dividends paid | -257.9 | -263.2 |
Exercise of stock options and issuance of other stock awards | 18.7 | 6.1 |
Return of cash to minority interest holder | | (20) |
Other items | 2.2 | 1.6 |
Net cash flows from financing activities - continuing operations | -249.9 | -1593.4 |
Net cash flows from financing activities - discontinued operations | | |
Net cash flows from financing activities | -249.9 | -1593.4 |
Effect of exchange rate changes on cash and cash equivalents | 2.3 | (21) |
Net change in cash and cash equivalents | 542.4 | -83.5 |
Discontinued operations cash activity included above: | | |
Add: Cash balance included in assets held for sale at beginning of period | | 30.8 |
Cash and cash equivalents at beginning of period | 243.2 | 140.9 |
Cash and cash equivalents at end of period | 785.6 | 88.2 |